Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 1 ) [price_high] => Array ( [0] => 6.63 [1] => 10.69 [2] => 14.63 [3] => 20.81 [4] => 33.25 [5] => 75.69 [6] => 69.06 [7] => 59.35 [8] => 41.15 [9] => 55.99 [10] => 44.40 [11] => 42.26 [12] => 33.90 [13] => 26.02 [14] => 16.74 [15] => 21.27 [16] => 28.34 [17] => 29.86 [18] => 33.31 [19] => 0.00 ) [price_low] => Array ( [0] => 3.02 [1] => 6.09 [2] => 5.38 [3] => 14.06 [4] => 11.28 [5] => 30.13 [6] => 34.92 [7] => 33.40 [8] => 21.35 [9] => 34.65 [10] => 36.60 [11] => 30.73 [12] => 26.49 [13] => 17.13 [14] => 10.75 [15] => 15.17 [16] => 15.87 [17] => 21.08 [18] => 24.07 [19] => 0.00 ) [BS_share] => Array ( [0] => 235.49 [1] => 245.78 [2] => 291.489 [3] => 301.322 [4] => 304.118 [5] => 282.65 [6] => 328.30 [7] => 322.92 [8] => 324.67 [9] => 322.24 [10] => 327.97 [11] => 320.69 [12] => 329.883 [13] => 325.846 [14] => 306.02 [15] => 300.85 [16] => 295.78 [17] => 292.73 [18] => 287.62 [19] => 282.71 ) [Fiscal Year] => Array ( [0] => Jun95 [1] => Jun96 [2] => Jun97 [3] => Jun98 [4] => Jun99 [5] => Jun00 [6] => Jun01 [7] => Jun02 [8] => Jun03 [9] => Jun04 [10] => Jun05 [11] => Jun06 [12] => Jun07 [13] => Jun08 [14] => Jun09 [15] => Jun10 [16] => Jun11 [17] => Jun12 [18] => Jun13 [19] => Jun14 ) [quarter] => Array ( [0] => 199506 [1] => 199606 [2] => 199706 [3] => 199806 [4] => 199906 [5] => 200006 [6] => 200106 [7] => 200206 [8] => 200306 [9] => 200406 [10] => 200506 [11] => 200606 [12] => 200706 [13] => 200806 [14] => 200906 [15] => 201006 [16] => 201106 [17] => 201206 [18] => 201306 [19] => 201406 ) [Shares Outstanding (diluted)] => Array ( [0] => 259.333 [1] => 283.708 [2] => 291.489 [3] => 301.322 [4] => 304.118 [5] => 359.548 [6] => 361.620 [7] => 355.821 [8] => 340.147 [9] => 348.308 [10] => 342.466 [11] => 338.627 [12] => 329.883 [13] => 325.846 [14] => 311.479 [15] => 310.016 [16] => 303.377 [17] => 300.002 [18] => 298.596 [19] => 289.108 ) [Revenue] => Array ( [0] => 250.8 [1] => 421.626 [2] => 433.7 [3] => 560.2 [4] => 1002.849 [5] => 1376.085 [6] => 1576.613 [7] => 1025.104 [8] => 1153.219 [9] => 1440.582 [10] => 1671.734 [11] => 1856.945 [12] => 2009.124 [13] => 2052.783 [14] => 1646.015 [15] => 1997.603 [16] => 2472.341 [17] => 2403.529 [18] => 2441.459 [19] => 2453.663 ) [COGS] => Array ( [0] => 92 [1] => 146.253 [2] => 128.3 [3] => 168.6 [4] => 379.242 [5] => 503.801 [6] => 537.148 [7] => 312.223 [8] => 348.264 [9] => 480.244 [10] => 499.716 [11] => 638.547 [12] => 792.697 [13] => 814.395 [14] => 797.138 [15] => 804.537 [16] => 942.377 [17] => 952.677 [18] => 944.892 [19] => 1068.898 ) [Gross Profit] => Array ( [0] => 158.8 [1] => 275.373 [2] => 305.4 [3] => 391.6 [4] => 623.607 [5] => 872.284 [6] => 1039.465 [7] => 712.881 [8] => 804.955 [9] => 960.338 [10] => 1172.018 [11] => 1218.398 [12] => 1216.427 [13] => 1238.388 [14] => 848.877 [15] => 1193.066 [16] => 1529.964 [17] => 1450.852 [18] => 1496.567 [19] => 1384.765 ) [SGA] => Array ( [0] => 47.6 [1] => 41.951 [2] => 38.2 [3] => 49.3 [4] => 107.642 [5] => 146.901 [6] => 150.622 [7] => 91.982 [8] => 85.597 [9] => 132.781 [10] => 122.829 [11] => 178.761 [12] => 204.473 [13] => 234.587 [14] => 199.151 [15] => 242.144 [16] => 292.494 [17] => 321.273 [18] => 324.282 [19] => 324.734 ) [RD] => Array ( [0] => 42.4 [1] => 47.532 [2] => 51.3 [3] => 72.2 [4] => 145.807 [5] => 216.823 [6] => 280.228 [7] => 275.547 [8] => 272.322 [9] => 402.684 [10] => 380.42 [11] => 514.138 [12] => 659.541 [13] => 577.748 [14] => 524.128 [15] => 474.652 [16] => 525.308 [17] => 552.379 [18] => 534.819 [19] => 558.168 ) [DDA] => Array ( [0] => 11.6 [1] => 12.899 [2] => 17 [3] => 15.1 [4] => 67.883 [5] => 79.267 [6] => 90.861 [7] => 56.252 [8] => 60.336 [9] => 61.86 [10] => 77.653 [11] => 90.324 [12] => 104.643 [13] => 161.907 [14] => 205.423 [15] => 167.523 [16] => 205.062 [17] => 211.096 [18] => 207.136 [19] => 244.593 ) [Operating Income] => Array ( [0] => 57.2 [1] => 185.89 [2] => 198.9 [3] => 255 [4] => 370.158 [5] => 508.56 [6] => 445.166 [7] => 345.352 [8] => 447.036 [9] => 424.873 [10] => 668.769 [11] => 525.499 [12] => 352.413 [13] => 426.053 [14] => 17.378 [15] => 292.05 [16] => 673.039 [17] => 534.797 [18] => 588.319 [19] => 422.291 ) [other_operating_charges] => Array ( [0] => -11.6 [1] => -2.84217094304E-14 [2] => -17 [3] => -15.1 [4] => 5.68434188608E-14 [5] => 0 [6] => -163.449 [7] => 0 [8] => -5.68434188608E-14 [9] => 0 [10] => 0 [11] => 1.13686837722E-13 [12] => 1.70530256582E-13 [13] => 1.13686837722E-13 [14] => -108.22 [15] => -184.22 [16] => -39.123 [17] => -42.403 [18] => -49.147 [19] => -79.572 ) [Month End Stock Price] => Array ( [0] => 6.375 [1] => 6.829 [2] => 14.219 [3] => 15.844 [4] => 33.25 [5] => 67.938 [6] => 44.21 [7] => 38.33 [8] => 34.1 [9] => 52.42 [10] => 38.22 [11] => 32.11 [12] => 33.41 [13] => 21.15 [14] => 15.69 [15] => 16.73 [16] => 25.56 [17] => 25.64 [18] => 27.78 [19] => 0 ) [mktcap] => Array ( [0] => 1501.24875 [1] => 1678.43162 [2] => 4144.682091 [3] => 4774.145768 [4] => 10111.9235 [5] => 19202.6757 [6] => 14514.143 [7] => 12377.5236 [8] => 11071.247 [9] => 16891.8208 [10] => 12535.0134 [11] => 10297.3559 [12] => 11021.39103 [13] => 6891.6429 [14] => 4801.4538 [15] => 5033.2205 [16] => 7560.1368 [17] => 7505.5972 [18] => 7990.0836 [19] => 0 ) [Cash and Equiv] => Array ( [0] => 55 [1] => 129.253 [2] => 18.6 [3] => 323 [4] => 514.7 [5] => 896.936 [6] => 1220.352 [7] => 765.501 [8] => 1164.007 [9] => 1096.613 [10] => 1474.692 [11] => 1342.65 [12] => 1299.354 [13] => 1218.198 [14] => 913.403 [15] => 826.512 [16] => 1012.887 [17] => 956.386 [18] => 1200.046 [19] => 1372.425 ) [ev_addition] => Array ( [0] => -55 [1] => -129.253 [2] => -18.6 [3] => -323 [4] => -514.7 [5] => -896.936 [6] => -1220.352 [7] => -765.501 [8] => -1164.007 [9] => -1096.613 [10] => -1474.692 [11] => -1342.65 [12] => -1299.354 [13] => -1218.198 [14] => -913.403 [15] => -526.512 [16] => -712.887 [17] => -647.298 [18] => -694.458 [19] => -371.027 ) [ev_addition_per_share] => Array ( [0] => -0.234 [1] => -0.526 [2] => -0.064 [3] => -1.072 [4] => -1.692 [5] => -3.173 [6] => -3.717 [7] => -2.371 [8] => -3.585 [9] => -3.403 [10] => -4.496 [11] => -4.187 [12] => -3.939 [13] => -3.739 [14] => -2.985 [15] => -1.75 [16] => -2.41 [17] => -2.211 [18] => -2.414 [19] => -1.312 ) [ev_per_share] => Array ( [0] => 6.145 [1] => 6.299 [2] => 14.159 [3] => 14.774 [4] => 31.56 [5] => 64.768 [6] => 40.49 [7] => 35.96 [8] => 30.51 [9] => 49.02 [10] => 33.72 [11] => 27.92 [12] => 29.47 [13] => 17.41 [14] => 12.71 [15] => 14.98 [16] => 23.15 [17] => 23.43 [18] => 25.37 [19] => 0 ) [ev] => Array ( [0] => 1446.24875 [1] => 1549.17862 [2] => 4126.082091 [3] => 4451.145768 [4] => 9597.2235 [5] => 18305.7397 [6] => 13293.791 [7] => 11612.0226 [8] => 9907.24 [9] => 15795.2078 [10] => 11060.3214 [11] => 8954.7059 [12] => 9722.03703 [13] => 5673.4449 [14] => 3888.0508 [15] => 4506.7085 [16] => 6847.2498 [17] => 6858.2992 [18] => 7295.6256 [19] => 0 ) [Non Operating Income] => Array ( [0] => 2.6 [1] => 4.567 [2] => 8.7 [3] => 14.9 [4] => 27.96 [5] => 52.657 [6] => 59.822 [7] => 41.488 [8] => 15.055 [9] => 21.371 [10] => 30.064 [11] => 46.355 [12] => 61.267 [13] => 56.727 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [tax] => Array ( [0] => 20.9 [1] => 67.112 [2] => 70.6 [3] => 91.8 [4] => 132.837 [5] => 188.134 [6] => 170.049 [7] => 127.657 [8] => 152.49 [9] => 140.634 [10] => 236.556 [11] => 185.796 [12] => 127.453 [13] => 165.055 [14] => 24.164 [15] => 174.924 [16] => 172.662 [17] => 177.815 [18] => 117.97 [19] => 54.416 ) [Pretax Income] => Array ( [0] => 59.8 [1] => 190.457 [2] => 207.6 [3] => 269.9 [4] => 398.118 [5] => 561.217 [6] => 504.988 [7] => 386.84 [8] => 462.091 [9] => 446.244 [10] => 698.833 [11] => 571.854 [12] => 413.68 [13] => 482.78 [14] => 34.619 [15] => 300.063 [16] => 661.671 [17] => 532.733 [18] => 570.279 [19] => 409.226 ) [InterestIncome] => Array ( [0] => 0 [1] => 4.604 [2] => 8.6 [3] => 14.9 [4] => 27.96 [5] => 52.657 [6] => 59.822 [7] => 41.488 [8] => 15.055 [9] => 21.371 [10] => 30.064 [11] => 46.355 [12] => 61.267 [13] => 56.727 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InterestExpense] => Array ( [0] => 0 [1] => -0.037 [2] => -0.1 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => -2.064 [18] => 0 [19] => 0 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 11.6 [1] => 12.899 [2] => 17 [3] => 15.1 [4] => 67.883 [5] => 79.267 [6] => 90.861 [7] => 56.252 [8] => 60.336 [9] => 61.86 [10] => 77.653 [11] => 90.324 [12] => 104.643 [13] => 161.907 [14] => 205.423 [15] => 0 [16] => 0 [17] => 211.096 [18] => 0 [19] => 244.593 ) [ReconciledDepreciation] => Array ( [0] => 11.6 [1] => 12.9 [2] => 17 [3] => 15.1 [4] => 67.88 [5] => 79.27 [6] => 90.86 [7] => 56.25 [8] => 60.34 [9] => 61.86 [10] => 77.65 [11] => 90.32 [12] => 104.64 [13] => 161.91 [14] => 205.42 [15] => 167.52 [16] => 205.06 [17] => 211.1 [18] => 207.14 [19] => 244.59 ) [EBIT] => Array ( [0] => 57.2 [1] => 190.494 [2] => 207.7 [3] => 255 [4] => 370.158 [5] => 508.56 [6] => 445.166 [7] => 345.352 [8] => 447.036 [9] => 424.873 [10] => 668.769 [11] => 525.499 [12] => 352.413 [13] => 426.053 [14] => 17.378 [15] => 292.05 [16] => 673.039 [17] => 534.797 [18] => 588.319 [19] => 422.291 ) [EBITDA_morn] => Array ( [0] => 68.8 [1] => 203.393 [2] => 224.7 [3] => 270.1 [4] => 438.041 [5] => 587.827 [6] => 536.027 [7] => 401.604 [8] => 507.372 [9] => 486.733 [10] => 746.422 [11] => 615.823 [12] => 457.056 [13] => 587.96 [14] => 222.801 [15] => 302.527 [16] => 691.791 [17] => 551.534 [18] => 603.844 [19] => 666.884 ) [EBITDA] => Array ( [0] => 68.8 [1] => 203.393 [2] => 224.7 [3] => 270.1 [4] => 438.041 [5] => 587.827 [6] => 536.027 [7] => 401.604 [8] => 507.372 [9] => 486.733 [10] => 746.422 [11] => 615.823 [12] => 457.056 [13] => 587.96 [14] => 222.801 [15] => 459.573 [16] => 878.101 [17] => 745.893 [18] => 795.455 [19] => 666.884 ) [EBITDA_1] => Array ( [0] => 68.8 [1] => 203.393 [2] => 224.7 [3] => 270.1 [4] => 438.041 [5] => 587.827 [6] => 536.027 [7] => 401.604 [8] => 507.372 [9] => 486.733 [10] => 746.422 [11] => 615.823 [12] => 457.056 [13] => 587.96 [14] => 222.801 [15] => 459.573 [16] => 878.101 [17] => 745.893 [18] => 795.455 [19] => 666.884 ) [DDA_new] => Array ( [0] => 11.6 [1] => 12.9 [2] => 17 [3] => 15.1 [4] => 67.88 [5] => 79.27 [6] => 90.86 [7] => 56.25 [8] => 60.34 [9] => 61.86 [10] => 77.65 [11] => 90.32 [12] => 104.64 [13] => 161.91 [14] => 205.42 [15] => 167.52 [16] => 205.06 [17] => 211.1 [18] => 207.14 [19] => 244.59 ) [EBITDA_new] => Array ( [0] => 68.8 [1] => 203.393 [2] => 224.7 [3] => 270.1 [4] => 438.041 [5] => 587.827 [6] => 536.027 [7] => 401.604 [8] => 507.372 [9] => 486.733 [10] => 746.422 [11] => 615.823 [12] => 457.056 [13] => 587.96 [14] => 222.801 [15] => 302.527 [16] => 691.791 [17] => 551.534 [18] => 603.844 [19] => 666.884 ) [EBITDA_per_share] => Array ( [0] => 0.27 [1] => 0.72 [2] => 0.77 [3] => 0.9 [4] => 1.44 [5] => 1.63 [6] => 1.48 [7] => 1.13 [8] => 1.49 [9] => 1.4 [10] => 2.18 [11] => 1.82 [12] => 1.39 [13] => 1.8 [14] => 0.72 [15] => 1.48 [16] => 2.89 [17] => 2.49 [18] => 2.66 [19] => 2.31 ) [Operating_Income_per_share] => Array ( [0] => 0.22 [1] => 0.66 [2] => 0.68 [3] => 0.85 [4] => 1.22 [5] => 1.41 [6] => 1.23 [7] => 0.97 [8] => 1.31 [9] => 1.22 [10] => 1.95 [11] => 1.55 [12] => 1.07 [13] => 1.31 [14] => 0.06 [15] => 0.94 [16] => 2.22 [17] => 1.78 [18] => 1.97 [19] => 1.46 ) [Net Income] => Array ( [0] => 38.9 [1] => 123.345 [2] => 137 [3] => 178.1 [4] => 265.281 [5] => 373.083 [6] => 334.939 [7] => 259.183 [8] => 309.601 [9] => 305.61 [10] => 462.277 [11] => 387.701 [12] => 286.227 [13] => 317.725 [14] => 10.455 [15] => 125.139 [16] => 489.009 [17] => 386.727 [18] => 454.912 [19] => 354.81 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.08 [9] => 0.32 [10] => 0.38 [11] => 0.475 [12] => 0.624 [13] => 0.75 [14] => 0.8 [15] => 0.8 [16] => 0.84 [17] => 0.88 [18] => 0.96 [19] => 1.04 ) [Shares Outstanding] => Array ( [0] => 259.333 [1] => 283.708 [2] => 291.489 [3] => 301.322 [4] => 304.118 [5] => 359.548 [6] => 361.620 [7] => 355.821 [8] => 340.147 [9] => 348.308 [10] => 342.466 [11] => 338.627 [12] => 329.883 [13] => 325.846 [14] => 311.479 [15] => 310.016 [16] => 303.377 [17] => 300.002 [18] => 298.596 [19] => 289.108 ) [shares_diluted] => Array ( [0] => 259.333 [1] => 283.708 [2] => 291.489 [3] => 301.322 [4] => 304.118 [5] => 359.548 [6] => 361.620 [7] => 355.821 [8] => 340.147 [9] => 348.308 [10] => 342.466 [11] => 338.627 [12] => 329.883 [13] => 325.846 [14] => 311.479 [15] => 310.016 [16] => 303.377 [17] => 300.002 [18] => 298.596 [19] => 289.108 ) [shares_basic] => Array ( [0] => 228.824 [1] => 283.708 [2] => 249.091 [3] => 259.676 [4] => 265.444 [5] => 316.887 [6] => 325.736 [7] => 325.527 [8] => 322.106 [9] => 326.731 [10] => 326.239 [11] => 323.460 [12] => 320.434 [13] => 320.553 [14] => 310.805 [15] => 304.579 [16] => 296.755 [17] => 292.810 [18] => 291.835 [19] => 283.344 ) [COGS_pct] => Array ( [0] => 0.37 [1] => 0.35 [2] => 0.30 [3] => 0.30 [4] => 0.38 [5] => 0.37 [6] => 0.34 [7] => 0.30 [8] => 0.30 [9] => 0.33 [10] => 0.30 [11] => 0.34 [12] => 0.39 [13] => 0.40 [14] => 0.48 [15] => 0.40 [16] => 0.38 [17] => 0.40 [18] => 0.39 [19] => 0.44 ) [Gross Profit_pct] => Array ( [0] => 63.32 [1] => 65.31 [2] => 70.42 [3] => 69.90 [4] => 62.18 [5] => 63.39 [6] => 65.93 [7] => 69.54 [8] => 69.80 [9] => 66.66 [10] => 70.11 [11] => 65.61 [12] => 60.55 [13] => 60.33 [14] => 51.57 [15] => 59.72 [16] => 61.88 [17] => 60.36 [18] => 61.30 [19] => 56.44 ) [SGA_pct] => Array ( [0] => 18.98 [1] => 9.95 [2] => 8.81 [3] => 8.80 [4] => 10.73 [5] => 10.68 [6] => 9.55 [7] => 8.97 [8] => 7.42 [9] => 9.22 [10] => 7.35 [11] => 9.63 [12] => 10.18 [13] => 11.43 [14] => 12.10 [15] => 12.12 [16] => 11.83 [17] => 13.37 [18] => 13.28 [19] => 13.23 ) [Interest Expense_pct] => Array ( [0] => 0.00 [1] => -0.01 [2] => -0.02 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => -0.09 [18] => 0.00 [19] => 0.00 ) [Pretax Income_pct] => Array ( [0] => 23.84 [1] => 45.17 [2] => 47.87 [3] => 48.18 [4] => 39.70 [5] => 40.78 [6] => 32.03 [7] => 37.74 [8] => 40.07 [9] => 30.98 [10] => 41.80 [11] => 30.80 [12] => 20.59 [13] => 23.52 [14] => 2.10 [15] => 15.02 [16] => 26.76 [17] => 22.16 [18] => 23.36 [19] => 16.68 ) [Net Income_pct] => Array ( [0] => 15.51 [1] => 29.25 [2] => 31.59 [3] => 31.79 [4] => 26.45 [5] => 27.11 [6] => 21.24 [7] => 25.28 [8] => 26.85 [9] => 21.21 [10] => 27.65 [11] => 20.88 [12] => 14.25 [13] => 15.48 [14] => 0.64 [15] => 6.26 [16] => 19.78 [17] => 16.09 [18] => 18.63 [19] => 14.46 ) [DaysSalesOutstanding] => Array ( [0] => 40.31 [1] => 69.83 [2] => 77.09 [3] => 66.39 [4] => 42.22 [5] => 62.53 [6] => 46.92 [7] => 46.22 [8] => 40.12 [9] => 50.51 [10] => 43.58 [11] => 58.43 [12] => 44.51 [13] => 48.37 [14] => 48.98 [15] => 77.31 [16] => 44.01 [17] => 48.21 [18] => 42.67 [19] => 44.01 ) [DaysInventory] => Array ( [0] => 75.78 [1] => 76.05 [2] => 104.69 [3] => 96.77 [4] => 43.6 [5] => 101.19 [6] => 110.53 [7] => 162.74 [8] => 127.02 [9] => 89.52 [10] => 130.87 [11] => 120.55 [12] => 120.97 [13] => 122.1 [14] => 99.75 [15] => 93.48 [16] => 92.15 [17] => 92.78 [18] => 106.48 [19] => 98.79 ) [Payable] => Array ( [0] => 24.8 [1] => 29.738 [2] => 25.2 [3] => 35.2 [4] => 40.3 [5] => 110.468 [6] => 100.921 [7] => 45.284 [8] => 42.041 [9] => 93.856 [10] => 56.266 [11] => 127.081 [12] => 93.773 [13] => 79.673 [14] => 72.227 [15] => 120.85 [16] => 114.065 [17] => 169.675 [18] => 127.759 [19] => 122.141 ) [DaysPayable] => Array ( [0] => 36.09 [1] => 25.74 [2] => 21.21 [3] => 22.93 [4] => 14.67 [5] => 29.3 [6] => 23.36 [7] => 16.12 [8] => 13.31 [9] => 23.78 [10] => 12.28 [11] => 24.98 [12] => 17.04 [13] => 14.17 [14] => 16.02 [15] => 22.08 [16] => 16.84 [17] => 25.77 [18] => 19.1 [19] => 18.17 ) [InventoryTurnover] => Array ( [0] => 4.82 [1] => 4.8 [2] => 3.49 [3] => 3.77 [4] => 8.37 [5] => 3.61 [6] => 3.3 [7] => 2.24 [8] => 2.87 [9] => 4.08 [10] => 2.79 [11] => 3.03 [12] => 3.02 [13] => 2.99 [14] => 3.66 [15] => 3.9 [16] => 3.96 [17] => 3.93 [18] => 3.43 [19] => 3.69 ) [Accts Rec.] => Array ( [0] => 27.7 [1] => 80.664 [2] => 91.6 [3] => 101.9 [4] => 116 [5] => 235.75 [6] => 202.675 [7] => 129.812 [8] => 126.76 [9] => 199.37 [10] => 199.591 [11] => 297.285 [12] => 244.998 [13] => 272.029 [14] => 220.879 [15] => 423.135 [16] => 298.115 [17] => 317.461 [18] => 285.438 [19] => 295.828 ) [Inventory] => Array ( [0] => 19.1 [1] => 30.471 [2] => 36.8 [3] => 44.7 [4] => 45.3 [5] => 139.677 [6] => 162.656 [7] => 139.206 [8] => 121.192 [9] => 117.785 [10] => 179.172 [11] => 210.895 [12] => 262.713 [13] => 272.421 [14] => 217.847 [15] => 206.04 [16] => 237.928 [17] => 242.162 [18] => 275.64 [19] => 289.292 ) [inventory2sales] => Array ( [0] => 0.076 [1] => 0.072 [2] => 0.085 [3] => 0.08 [4] => 0.045 [5] => 0.102 [6] => 0.103 [7] => 0.136 [8] => 0.105 [9] => 0.082 [10] => 0.107 [11] => 0.114 [12] => 0.131 [13] => 0.133 [14] => 0.132 [15] => 0.103 [16] => 0.096 [17] => 0.101 [18] => 0.113 [19] => 0.118 ) [Total Current Assets] => Array ( [0] => 161.8 [1] => 264.551 [2] => 377 [3] => 508 [4] => 728.9 [5] => 1388.353 [6] => 1699.092 [7] => 1235.664 [8] => 1564.642 [9] => 1578.114 [10] => 2007.739 [11] => 2052.116 [12] => 2070.573 [13] => 2046.561 [14] => 1584.951 [15] => 1706.613 [16] => 1727.852 [17] => 1699.366 [18] => 1939.906 [19] => 2086.702 ) [Other Current Assets] => Array ( [0] => 60 [1] => 24.163 [2] => 230 [3] => 38.4 [4] => 52.9 [5] => 115.99 [6] => 113.409 [7] => 201.145 [8] => 152.683 [9] => 164.346 [10] => 154.284 [11] => 201.286 [12] => 263.508 [13] => 283.913 [14] => 232.822 [15] => 250.926 [16] => 178.922 [17] => 183.357 [18] => 178.782 [19] => 129.157 ) [Net PPE] => Array ( [0] => 87.9 [1] => 147.068 [2] => 174.5 [3] => 255.4 [4] => 290.1 [5] => 677.988 [6] => 712.039 [7] => 746.161 [8] => 769.885 [9] => 942.186 [10] => 1008.461 [11] => 1164.484 [12] => 1431.273 [13] => 1485.2 [14] => 1366.052 [15] => 1324.436 [16] => 1308.85 [17] => 1353.606 [18] => 1373.124 [19] => 1331.519 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 61.655 [14] => 103.005 [15] => 420.951 [16] => 469.388 [17] => 631.986 [18] => 579.15 [19] => 957.631 ) [Total Assets] => Array ( [0] => 256.1 [1] => 417.794 [2] => 556.4 [3] => 769.5 [4] => 1022.3 [5] => 2087.438 [6] => 2430.531 [7] => 2010.812 [8] => 2367.962 [9] => 2549.462 [10] => 3059.939 [11] => 3286.537 [12] => 3606.784 [13] => 3708.39 [14] => 3081.775 [15] => 3482.325 [16] => 3527.743 [17] => 3737.946 [18] => 3935.91 [19] => 4405.618 ) [Other Long-Term Assets] => Array ( [0] => 6.4 [1] => 6.175 [2] => 4.9 [3] => 6.1 [4] => 3.3 [5] => 21.097 [6] => 19.4 [7] => 28.987 [8] => 33.435 [9] => 29.162 [10] => 43.739 [11] => 69.937 [12] => 104.938 [13] => 114.974 [14] => 27.767 [15] => 30.325 [16] => 21.653 [17] => 52.988 [18] => 43.73 [19] => 29.766 ) [Total Assets Non-liquid] => Array ( [0] => 201.1 [1] => 288.541 [2] => 537.8 [3] => 446.5 [4] => 507.6 [5] => 1190.502 [6] => 1210.179 [7] => 1245.311 [8] => 1203.955 [9] => 1452.849 [10] => 1585.247 [11] => 1943.887 [12] => 2307.43 [13] => 2490.192 [14] => 2168.372 [15] => 2655.813 [16] => 2514.856 [17] => 2781.56 [18] => 2735.864 [19] => 3033.193 ) [HardAssets] => Array ( [0] => 201.1 [1] => 288.541 [2] => 537.8 [3] => 446.5 [4] => 507.6 [5] => 1190.502 [6] => 1210.179 [7] => 1245.311 [8] => 1203.955 [9] => 1452.849 [10] => 1585.247 [11] => 1943.887 [12] => 2307.43 [13] => 2428.537 [14] => 2065.367 [15] => 2234.862 [16] => 2045.468 [17] => 2149.574 [18] => 2156.714 [19] => 2075.562 ) [Accts Payable] => Array ( [0] => 24.8 [1] => 41.618 [2] => 25.2 [3] => 35.2 [4] => 40.3 [5] => 289.309 [6] => 271.018 [7] => 191.211 [8] => 183.435 [9] => 276.548 [10] => 271.109 [11] => 388.886 [12] => 360.961 [13] => 396.883 [14] => 252.016 [15] => 506.738 [16] => 377.459 [17] => 425.613 [18] => 376.321 [19] => 372.529 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 303.496 [18] => 2.015 [19] => 0.372 ) [ShortTermDebt_without_lease] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 303.496 [18] => 2.015 [19] => 0.372 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Liabilities] => Array ( [0] => 65.8 [1] => 88.369 [2] => 85.2 [3] => 130.3 [4] => 120.9 [5] => 342.805 [6] => 325.377 [7] => 229.027 [8] => 215.917 [9] => 318.745 [10] => 354.749 [11] => 494.361 [12] => 454.904 [13] => 419.155 [14] => 268.776 [15] => 532.517 [16] => 414.34 [17] => 755.389 [18] => 404.893 [19] => 398.635 ) [Other Current Liab.] => Array ( [0] => 41 [1] => 46.751 [2] => 60 [3] => 95.1 [4] => 80.6 [5] => 53.496 [6] => 54.359 [7] => 37.816 [8] => 32.482 [9] => 42.197 [10] => 83.64 [11] => 105.475 [12] => 93.943 [13] => 22.272 [14] => 16.76 [15] => 25.779 [16] => 36.881 [17] => 26.28 [18] => 26.557 [19] => 25.734 ) [CommonStock] => Array ( [0] => 0 [1] => 0.062 [2] => 0 [3] => 0.1 [4] => 0.1 [5] => 0.322 [6] => 0.33 [7] => 0.32 [8] => 0.325 [9] => 0.325 [10] => 0.327 [11] => 0.32 [12] => 0.321 [13] => 0.321 [14] => 0.306 [15] => 0.301 [16] => 0.296 [17] => 0.293 [18] => 0.288 [19] => 0.285 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 89.939 [2] => 0 [3] => 81.1 [4] => 132.5 [5] => 258.092 [6] => 351.652 [7] => 54.935 [8] => 112.172 [9] => 80.137 [10] => 331.975 [11] => 22.105 [12] => 292.603 [13] => 251.478 [14] => 21.205 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 23.005 ) [Retained Earnings] => Array ( [0] => 113.5 [1] => 236.796 [2] => 373.8 [3] => 551.9 [4] => 748 [5] => 1461.618 [6] => 1745.638 [7] => 1686.816 [8] => 1956.491 [9] => 2038.82 [10] => 2526.482 [11] => 2761.183 [12] => 2847.281 [13] => 2901.139 [14] => 2580.61 [15] => 2364.598 [16] => 2524.79 [17] => 2553.418 [18] => 2523.457 [19] => 2423.794 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Equity] => Array ( [0] => 178.7 [1] => 325.425 [2] => 465.6 [3] => 631 [4] => 879.2 [5] => 1719.939 [6] => 2101.154 [7] => 1741.151 [8] => 2070.412 [9] => 2112.318 [10] => 2685.505 [11] => 2775.489 [12] => 3131.934 [13] => 3147.811 [14] => 2594.465 [15] => 2352.958 [16] => 2510.818 [17] => 2538.277 [18] => 2507.998 [19] => 2429.911 ) [Long-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 300 [16] => 300 [17] => 5.592 [18] => 503.573 [19] => 1001.026 ) [Total Liabilities] => Array ( [0] => 77.4 [1] => 92.369 [2] => 90.8 [3] => 138.5 [4] => 143.1 [5] => 367.499 [6] => 329.377 [7] => 269.661 [8] => 297.55 [9] => 437.144 [10] => 374.434 [11] => 511.048 [12] => 474.85 [13] => 560.579 [14] => 487.31 [15] => 1129.367 [16] => 1016.925 [17] => 1199.669 [18] => 1427.912 [19] => 1975.707 ) [Other Long-Term Liab.] => Array ( [0] => 6 [1] => 4 [2] => 4 [3] => 4 [4] => 4 [5] => 4 [6] => 4 [7] => 4 [8] => 4 [9] => 4 [10] => 19.666 [11] => 16.687 [12] => 19.946 [13] => 141.424 [14] => 151.261 [15] => 160.326 [16] => 118.87 [17] => 240.186 [18] => 312.591 [19] => 416.167 ) [Cash and Equiv_pct] => Array ( [0] => 21.48 [1] => 30.94 [2] => 3.34 [3] => 41.98 [4] => 50.35 [5] => 42.97 [6] => 50.21 [7] => 38.07 [8] => 49.16 [9] => 43.01 [10] => 48.19 [11] => 40.85 [12] => 36.03 [13] => 32.85 [14] => 29.64 [15] => 23.73 [16] => 28.71 [17] => 25.59 [18] => 30.49 [19] => 31.15 ) [Accts Rec._pct] => Array ( [0] => 10.82 [1] => 19.31 [2] => 16.46 [3] => 13.24 [4] => 11.35 [5] => 11.29 [6] => 8.34 [7] => 6.46 [8] => 5.35 [9] => 7.82 [10] => 6.52 [11] => 9.05 [12] => 6.79 [13] => 7.34 [14] => 7.17 [15] => 12.15 [16] => 8.45 [17] => 8.49 [18] => 7.25 [19] => 6.71 ) [Inventory_pct] => Array ( [0] => 7.46 [1] => 7.29 [2] => 6.61 [3] => 5.81 [4] => 4.43 [5] => 6.69 [6] => 6.69 [7] => 6.92 [8] => 5.12 [9] => 4.62 [10] => 5.86 [11] => 6.42 [12] => 7.28 [13] => 7.35 [14] => 7.07 [15] => 5.92 [16] => 6.74 [17] => 6.48 [18] => 7.00 [19] => 6.57 ) [Other Current Assets_pct] => Array ( [0] => 23.43 [1] => 5.78 [2] => 41.34 [3] => 4.99 [4] => 5.17 [5] => 5.56 [6] => 4.67 [7] => 10.00 [8] => 6.45 [9] => 6.45 [10] => 5.04 [11] => 6.12 [12] => 7.31 [13] => 7.66 [14] => 7.55 [15] => 7.21 [16] => 5.07 [17] => 4.91 [18] => 4.54 [19] => 2.93 ) [Total Current Assets_pct] => Array ( [0] => 63.18 [1] => 63.32 [2] => 67.76 [3] => 66.02 [4] => 71.30 [5] => 66.51 [6] => 69.91 [7] => 61.45 [8] => 66.08 [9] => 61.90 [10] => 65.61 [11] => 62.44 [12] => 57.41 [13] => 55.19 [14] => 51.43 [15] => 49.01 [16] => 48.98 [17] => 45.46 [18] => 49.29 [19] => 47.36 ) [Net PPE_pct] => Array ( [0] => 34.32 [1] => 35.20 [2] => 31.36 [3] => 33.19 [4] => 28.38 [5] => 32.48 [6] => 29.30 [7] => 37.11 [8] => 32.51 [9] => 36.96 [10] => 32.96 [11] => 35.43 [12] => 39.68 [13] => 40.05 [14] => 44.33 [15] => 38.03 [16] => 37.10 [17] => 36.21 [18] => 34.89 [19] => 30.22 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 1.66 [14] => 3.34 [15] => 12.09 [16] => 13.31 [17] => 16.91 [18] => 14.71 [19] => 21.74 ) [Other Long-Term Assets_pct] => Array ( [0] => 2.50 [1] => 1.48 [2] => 0.88 [3] => 0.79 [4] => 0.32 [5] => 1.01 [6] => 0.80 [7] => 1.44 [8] => 1.41 [9] => 1.14 [10] => 1.43 [11] => 2.13 [12] => 2.91 [13] => 3.10 [14] => 0.90 [15] => 0.87 [16] => 0.61 [17] => 1.42 [18] => 1.11 [19] => 0.68 ) [Accts Payable_pct] => Array ( [0] => 9.68 [1] => 9.96 [2] => 4.53 [3] => 4.57 [4] => 3.94 [5] => 13.86 [6] => 11.15 [7] => 9.51 [8] => 7.75 [9] => 10.85 [10] => 8.86 [11] => 11.83 [12] => 10.01 [13] => 10.70 [14] => 8.18 [15] => 14.55 [16] => 10.70 [17] => 11.39 [18] => 9.56 [19] => 8.46 ) [Short-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 8.12 [18] => 0.05 [19] => 0.01 ) [Other Current Liab._pct] => Array ( [0] => 16.01 [1] => 11.19 [2] => 10.78 [3] => 12.36 [4] => 7.88 [5] => 2.56 [6] => 2.24 [7] => 1.88 [8] => 1.37 [9] => 1.66 [10] => 2.73 [11] => 3.21 [12] => 2.60 [13] => 0.60 [14] => 0.54 [15] => 0.74 [16] => 1.05 [17] => 0.70 [18] => 0.67 [19] => 0.58 ) [Total Current Liabilities_pct] => Array ( [0] => 25.69 [1] => 21.15 [2] => 15.31 [3] => 16.93 [4] => 11.83 [5] => 16.42 [6] => 13.39 [7] => 11.39 [8] => 9.12 [9] => 12.50 [10] => 11.59 [11] => 15.04 [12] => 12.61 [13] => 11.30 [14] => 8.72 [15] => 15.29 [16] => 11.75 [17] => 20.21 [18] => 10.29 [19] => 9.05 ) [Long-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 8.61 [16] => 8.50 [17] => 0.15 [18] => 12.79 [19] => 22.72 ) [Other Long-Term Liab._pct] => Array ( [0] => 4.53 [1] => 0.96 [2] => 1.01 [3] => 1.07 [4] => 2.17 [5] => 1.18 [6] => 0.16 [7] => 2.02 [8] => 3.45 [9] => 4.64 [10] => 0.64 [11] => 0.51 [12] => 0.55 [13] => 3.81 [14] => 7.09 [15] => 8.52 [16] => 8.58 [17] => 11.74 [18] => 13.20 [19] => 13.08 ) [Total Liabilities_pct] => Array ( [0] => 30.22 [1] => 22.11 [2] => 16.32 [3] => 18.00 [4] => 14.00 [5] => 17.61 [6] => 13.55 [7] => 13.41 [8] => 12.57 [9] => 17.15 [10] => 12.24 [11] => 15.55 [12] => 13.17 [13] => 15.12 [14] => 15.81 [15] => 32.43 [16] => 28.83 [17] => 32.09 [18] => 36.28 [19] => 44.85 ) [netcash] => Array ( [0] => -0.1 [1] => 0.15 [2] => -0.25 [3] => 0.61 [4] => 1.22 [5] => 1.87 [6] => 2.71 [7] => 1.54 [8] => 2.67 [9] => 2.05 [10] => 3.35 [11] => 2.59 [12] => 2.5 [13] => 2.02 [14] => 1.39 [15] => -1.01 [16] => -0.01 [17] => -0.83 [18] => -0.79 [19] => -2.13 ) [NCAV] => Array ( [0] => 0.03 [1] => 0.46 [2] => 0.05 [3] => 0.94 [4] => 1.58 [5] => 2.75 [6] => 3.42 [7] => 2.05 [8] => 3.15 [9] => 2.69 [10] => 4.08 [11] => 3.62 [12] => 3.45 [13] => 3.06 [14] => 2.29 [15] => 0.39 [16] => 1.14 [17] => 0.4 [18] => 0.43 [19] => -0.84 ) [NCAV_real] => Array ( [0] => 0.36 [1] => 0.7 [2] => 0.98 [3] => 1.23 [4] => 1.93 [5] => 3.61 [6] => 4.17 [7] => 2.99 [8] => 3.9 [9] => 3.54 [10] => 4.98 [11] => 4.81 [12] => 4.84 [13] => 4.56 [14] => 3.59 [15] => 1.92 [16] => 2.4 [17] => 1.71 [18] => 1.78 [19] => 0.39 ) [Book Value Per Share] => Array ( [0] => 0.76 [1] => 1.32 [2] => 1.6 [3] => 2.09 [4] => 2.89 [5] => 6.09 [6] => 6.4 [7] => 5.39 [8] => 6.38 [9] => 6.56 [10] => 8.19 [11] => 8.65 [12] => 9.49 [13] => 9.66 [14] => 8.48 [15] => 7.82 [16] => 8.49 [17] => 8.67 [18] => 8.72 [19] => 8.6 ) [Tangibles_book_per_share] => Array ( [0] => 0.76 [1] => 1.32 [2] => 1.6 [3] => 2.09 [4] => 2.89 [5] => 6.09 [6] => 6.4 [7] => 5.39 [8] => 6.38 [9] => 6.56 [10] => 8.19 [11] => 8.65 [12] => 9.49 [13] => 9.47 [14] => 8.14 [15] => 6.42 [16] => 6.9 [17] => 6.51 [18] => 6.71 [19] => 5.21 ) [deb2equity] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0.127 [16] => 0.119 [17] => 0.122 [18] => 0.202 [19] => 0.412 ) [debt2rev_totaldebt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 300 [16] => 300 [17] => 309.088 [18] => 505.588 [19] => 1001.398 ) [debt2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0.15 [16] => 0.121 [17] => 0.129 [18] => 0.207 [19] => 0.408 ) [cogs2rev] => Array ( [0] => 0.37 [1] => 0.35 [2] => 0.30 [3] => 0.30 [4] => 0.38 [5] => 0.37 [6] => 0.34 [7] => 0.30 [8] => 0.30 [9] => 0.33 [10] => 0.30 [11] => 0.34 [12] => 0.39 [13] => 0.40 [14] => 0.48 [15] => 0.40 [16] => 0.38 [17] => 0.40 [18] => 0.39 [19] => 0.44 ) [inventory2rev] => Array ( [0] => 0.076 [1] => 0.072 [2] => 0.085 [3] => 0.08 [4] => 0.045 [5] => 0.102 [6] => 0.103 [7] => 0.136 [8] => 0.105 [9] => 0.082 [10] => 0.107 [11] => 0.114 [12] => 0.131 [13] => 0.133 [14] => 0.132 [15] => 0.103 [16] => 0.096 [17] => 0.101 [18] => 0.113 [19] => 0.118 ) [ar2asset] => Array ( [0] => 0.108 [1] => 0.193 [2] => 0.165 [3] => 0.132 [4] => 0.113 [5] => 0.113 [6] => 0.083 [7] => 0.065 [8] => 0.054 [9] => 0.078 [10] => 0.065 [11] => 0.09 [12] => 0.068 [13] => 0.073 [14] => 0.072 [15] => 0.122 [16] => 0.085 [17] => 0.085 [18] => 0.073 [19] => 0.067 ) [cash2asset] => Array ( [0] => 0.215 [1] => 0.309 [2] => 0.033 [3] => 0.42 [4] => 0.503 [5] => 0.43 [6] => 0.502 [7] => 0.381 [8] => 0.492 [9] => 0.43 [10] => 0.482 [11] => 0.409 [12] => 0.36 [13] => 0.328 [14] => 0.296 [15] => 0.237 [16] => 0.287 [17] => 0.256 [18] => 0.305 [19] => 0.312 ) [equity2asset] => Array ( [0] => 0.698 [1] => 0.779 [2] => 0.837 [3] => 0.82 [4] => 0.86 [5] => 0.824 [6] => 0.864 [7] => 0.866 [8] => 0.874 [9] => 0.829 [10] => 0.878 [11] => 0.845 [12] => 0.868 [13] => 0.849 [14] => 0.842 [15] => 0.676 [16] => 0.712 [17] => 0.679 [18] => 0.637 [19] => 0.552 ) [equity2liab_tangbile] => Array ( [0] => 2.309 [1] => 3.523 [2] => 5.128 [3] => 4.556 [4] => 6.144 [5] => 4.68 [6] => 6.379 [7] => 6.457 [8] => 6.958 [9] => 4.832 [10] => 7.172 [11] => 5.431 [12] => 6.596 [13] => 5.505 [14] => 5.113 [15] => 1.711 [16] => 2.007 [17] => 1.589 [18] => 1.351 [19] => 0.745 ) [ppe2asset] => Array ( [0] => 0.343 [1] => 0.352 [2] => 0.314 [3] => 0.332 [4] => 0.284 [5] => 0.325 [6] => 0.293 [7] => 0.371 [8] => 0.325 [9] => 0.37 [10] => 0.33 [11] => 0.354 [12] => 0.397 [13] => 0.4 [14] => 0.443 [15] => 0.38 [16] => 0.371 [17] => 0.362 [18] => 0.349 [19] => 0.302 ) [interest2rev] => Array ( [0] => 0 [1] => -0.009 [2] => -0.023 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => -0.086 [18] => 0 [19] => 0 ) [std2asset] => Array ( [0] => 0.257 [1] => 0.212 [2] => 0.153 [3] => 0.169 [4] => 0.118 [5] => 0.164 [6] => 0.134 [7] => 0.114 [8] => 0.091 [9] => 0.125 [10] => 0.116 [11] => 0.15 [12] => 0.126 [13] => 0.113 [14] => 0.087 [15] => 0.153 [16] => 0.117 [17] => 0.202 [18] => 0.103 [19] => 0.09 ) [ltd2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0.086 [16] => 0.085 [17] => 0.001 [18] => 0.128 [19] => 0.227 ) [turnover] => Array ( [0] => 0.979 [1] => 1.009 [2] => 0.779 [3] => 0.728 [4] => 0.981 [5] => 0.659 [6] => 0.649 [7] => 0.51 [8] => 0.487 [9] => 0.565 [10] => 0.546 [11] => 0.565 [12] => 0.557 [13] => 0.554 [14] => 0.534 [15] => 0.574 [16] => 0.701 [17] => 0.643 [18] => 0.62 [19] => 0.557 ) [CF_Net Income] => Array ( [0] => 38.9 [1] => 123.345 [2] => 137 [3] => 178.1 [4] => 265.281 [5] => 373.083 [6] => 334.939 [7] => 259.183 [8] => 309.601 [9] => 305.61 [10] => 462.277 [11] => 387.701 [12] => 286.227 [13] => 317.725 [14] => 0 [15] => 0 [16] => 489.009 [17] => 386.727 [18] => 454.912 [19] => 354.81 ) [buybackratio] => Array ( [0] => -0.25 [1] => -0.16 [2] => -0.23 [3] => -0.21 [4] => -0.26 [5] => -0.27 [6] => -0.34 [7] => -0.42 [8] => -0.27 [9] => -0.6 [10] => -0.23 [11] => -0.38 [12] => -0.09 [13] => 0 [14] => 0 [15] => 0 [16] => -0.06 [17] => -0.09 [18] => -0.08 [19] => -0.03 ) [grahamnumber] => Array ( [0] => 1.68 [1] => 3.87 [2] => 4.11 [3] => 5.28 [4] => 7.53 [5] => 13.44 [6] => 12.12 [7] => 9.87 [8] => 11.7 [9] => 11.83 [10] => 16.11 [11] => 15.31 [12] => 13.61 [13] => 14.41 [14] => 2.5 [15] => 7.75 [16] => 16.02 [17] => 13.33 [18] => 15.4 [19] => 12.13 ) [CF_DDA] => Array ( [0] => 11.6 [1] => 12.899 [2] => 17 [3] => 15.1 [4] => 67.883 [5] => 79.267 [6] => 90.861 [7] => 56.252 [8] => 60.336 [9] => 61.86 [10] => 77.653 [11] => 90.324 [12] => 104.643 [13] => 161.907 [14] => 205.423 [15] => 167.523 [16] => 205.062 [17] => 211.096 [18] => 207.136 [19] => 244.593 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 86.9 [1] => 119.539 [2] => 187.1 [3] => 295.5 [4] => 445.901 [5] => 666.252 [6] => 809.648 [7] => 403.763 [8] => 581.794 [9] => 668.919 [10] => 727.124 [11] => 619.11 [12] => 616.559 [13] => 519.424 [14] => 445.795 [15] => 490.953 [16] => 861.454 [17] => 756.722 [18] => 817.935 [19] => 776.107 ) [Cash Flow from Others] => Array ( [0] => 18.1 [1] => 1.344 [2] => 0.1 [3] => 12.5 [4] => 2.7 [5] => 35.2 [6] => 178.405 [7] => -3.19744231092E-14 [8] => -3.5527136788E-14 [9] => 282.903 [10] => 180.938 [11] => 240.394 [12] => 368.859 [13] => 174.822 [14] => 46.236 [15] => 204.622 [16] => 124.92 [17] => 54.581 [18] => 100.991 [19] => 97.863 ) [Cash Flow_PPE] => Array ( [0] => -35.6 [1] => -75.061 [2] => -44.2 [3] => -109.4 [4] => -123.652 [5] => -292.106 [6] => -336.545 [7] => 1739.214 [8] => -84.06 [9] => -205.083 [10] => -162.314 [11] => -199.659 [12] => -399.406 [13] => -199.501 [14] => -134.482 [15] => -121.099 [16] => -147.629 [17] => -247.465 [18] => -186.69 [19] => -127.23 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -64.123 [14] => -61.01 [15] => -316.784 [16] => -80.918 [17] => -168.544 [18] => -2.767 [19] => -459.256 ) [Cash Flow_CPEX] => Array ( [0] => -35.6 [1] => -75.061 [2] => -44.2 [3] => -109.4 [4] => -123.652 [5] => -292.106 [6] => -336.545 [7] => -90.374 [8] => -84.06 [9] => -205.083 [10] => -162.314 [11] => -201.203 [12] => -401.74 [13] => -215.87 [14] => -135.429 [15] => -123.901 [16] => -175.253 [17] => -264.348 [18] => -216.672 [19] => -132.523 ) [Cash Flow from Investing] => Array ( [0] => -57.7 [1] => -106.491 [2] => -179.3 [3] => -211.4 [4] => -347.638 [5] => -456.317 [6] => -655.676 [7] => 430.967 [8] => -448.603 [9] => -270.854 [10] => -482.071 [11] => 157.607 [12] => -202.934 [13] => 265.089 [14] => -191.717 [15] => -241.648 [16] => -278.334 [17] => -384.765 [18] => -139.372 [19] => -609.439 ) [Net Issuance of Stock] => Array ( [0] => -2.1 [1] => -7.691 [2] => -49.5 [3] => -85.9 [4] => -62.228 [5] => -171.09 [6] => -136.416 [7] => -754.719 [8] => -70.278 [9] => -417.388 [10] => -62.464 [11] => -431.595 [12] => -35.092 [13] => 0 [14] => -257.629 [15] => -195.605 [16] => -231.001 [17] => -242.289 [18] => -367.88 [19] => -293.889 ) [Issuance of Stock] => Array ( [0] => 9.8 [1] => 19.68 [2] => 31.2 [3] => 37.2 [4] => 69.229 [5] => 99.129 [6] => 114.269 [7] => 109.293 [8] => 83.671 [9] => 183.856 [10] => 105.993 [11] => 148.792 [12] => 25.675 [13] => 0 [14] => -20.587 [15] => 0 [16] => 28.85 [17] => 33.772 [18] => 36.297 [19] => 11.425 ) [Net Issuance of Debt] => Array ( [0] => -0.1 [1] => -0.04 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 3.347 [13] => -0.04 [14] => -3.827 [15] => 300.998 [16] => -4.659 [17] => -20.806 [18] => 190.895 [19] => 493.187 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -5.781 [5] => -7.837 [6] => -5.977 [7] => 0 [8] => -25.879 [9] => -104.57 [10] => -123.943 [11] => -153 [12] => -200.129 [13] => -240.415 [14] => -248.501 [15] => -243.755 [16] => -249.145 [17] => -257.731 [18] => -280.215 [19] => -294.175 ) [Cash from Financing] => Array ( [0] => -2.3 [1] => -7.731 [2] => -49.5 [3] => -85.9 [4] => -68.009 [5] => -178.927 [6] => -142.393 [7] => -754.719 [8] => -96.157 [9] => -521.958 [10] => -186.407 [11] => -539.935 [12] => -258.89 [13] => -348.462 [14] => -557.849 [15] => -132.141 [16] => -447.091 [17] => -453.438 [18] => -384.637 [19] => -19.182 ) [Other Financing] => Array ( [0] => -0.1 [1] => 0 [2] => 0 [3] => 0 [4] => 8.881784197E-16 [5] => 1.06581410364E-14 [6] => -3.5527136788E-15 [7] => 0 [8] => 1.06581410364E-14 [9] => 0 [10] => -1.42108547152E-14 [11] => 44.66 [12] => -27.016 [13] => -108.007 [14] => -47.892 [15] => 6.221 [16] => 37.714 [17] => 67.388 [18] => 72.563 [19] => 75.695 ) [Net Change in Cash] => Array ( [0] => 26.9 [1] => 5.317 [2] => -41.7 [3] => -1.8 [4] => 30.254 [5] => 31.008 [6] => 11.579 [7] => 80.011 [8] => 37.034 [9] => -123.893 [10] => 58.646 [11] => 236.782 [12] => 154.735 [13] => 436.051 [14] => -303.771 [15] => 117.164 [16] => 136.029 [17] => -81.481 [18] => 293.926 [19] => 147.486 ) [NetChangeinCash_others] => Array ( [0] => 0 [1] => 0 [2] => 2.84217094304E-14 [3] => 0 [4] => -5.68434188608E-14 [5] => 0 [6] => 0 [7] => 5.68434188608E-14 [8] => 0 [9] => -1.13686837722E-13 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 5.68434188608E-14 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [total_freecashflow] => Array ( [0] => 51.3 [1] => 44.478 [2] => 142.9 [3] => 186.1 [4] => 322.249 [5] => 374.146 [6] => 473.103 [7] => 313.389 [8] => 497.734 [9] => 463.836 [10] => 564.81 [11] => 417.907 [12] => 214.819 [13] => 303.554 [14] => 310.366 [15] => 367.052 [16] => 686.201 [17] => 492.374 [18] => 601.263 [19] => 643.584 ) [CF_Net Income_pct] => Array ( [0] => 44.76 [1] => 103.18 [2] => 73.22 [3] => 60.27 [4] => 59.49 [5] => 56.00 [6] => 41.37 [7] => 64.19 [8] => 53.21 [9] => 45.69 [10] => 63.58 [11] => 62.62 [12] => 46.42 [13] => 61.17 [14] => 0.00 [15] => 0.00 [16] => 56.77 [17] => 51.11 [18] => 55.62 [19] => 45.72 ) [CF_DDA_pct] => Array ( [0] => 12 [1] => 13 [2] => 17 [3] => 15 [4] => 68 [5] => 79 [6] => 91 [7] => 56 [8] => 60 [9] => 62 [10] => 78 [11] => 90 [12] => 105 [13] => 162 [14] => 205 [15] => 168 [16] => 205 [17] => 211 [18] => 207 [19] => 245 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -40.97 [1] => -62.79 [2] => -23.62 [3] => -37.02 [4] => -27.73 [5] => -43.84 [6] => -41.57 [7] => -22.38 [8] => -14.45 [9] => -30.66 [10] => -22.32 [11] => -32.50 [12] => -65.16 [13] => -41.56 [14] => -30.38 [15] => -25.24 [16] => -20.34 [17] => -34.93 [18] => -26.49 [19] => -17.08 ) [Cash Flow from Investing_pct] => Array ( [0] => -66.40 [1] => -89.08 [2] => -95.83 [3] => -71.54 [4] => -77.96 [5] => -68.49 [6] => -80.98 [7] => 106.74 [8] => -77.11 [9] => -40.49 [10] => -66.30 [11] => 25.46 [12] => -32.91 [13] => 51.04 [14] => -43.01 [15] => -49.22 [16] => -32.31 [17] => -50.85 [18] => -17.04 [19] => -78.53 ) [Net Issuance of Stock_pct] => Array ( [0] => -2.42 [1] => -6.43 [2] => -26.46 [3] => -29.07 [4] => -13.96 [5] => -25.68 [6] => -16.85 [7] => -186.92 [8] => -12.08 [9] => -62.40 [10] => -8.59 [11] => -69.71 [12] => -5.69 [13] => 0.00 [14] => -57.79 [15] => -39.84 [16] => -26.82 [17] => -32.02 [18] => -44.98 [19] => -37.87 ) [Net Issuance of Debt_pct] => Array ( [0] => -0.12 [1] => -0.03 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.54 [13] => -0.01 [14] => -0.86 [15] => 61.31 [16] => -0.54 [17] => -2.75 [18] => 23.34 [19] => 63.55 ) [Dividends_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => -1.30 [5] => -1.18 [6] => -0.74 [7] => 0.00 [8] => -4.45 [9] => -15.63 [10] => -17.05 [11] => -24.71 [12] => -32.46 [13] => -46.28 [14] => -55.74 [15] => -49.65 [16] => -28.92 [17] => -34.06 [18] => -34.26 [19] => -37.90 ) [Other Financing_pct] => Array ( [0] => -2.65 [1] => -6.47 [2] => -26.46 [3] => -29.07 [4] => -15.25 [5] => -26.86 [6] => -17.59 [7] => -186.92 [8] => -16.53 [9] => -78.03 [10] => -25.64 [11] => -87.21 [12] => -41.99 [13] => -67.09 [14] => -125.14 [15] => -26.92 [16] => -51.90 [17] => -59.92 [18] => -47.03 [19] => -2.47 ) [Cash from Financing_pct] => Array ( [0] => -2.53 [1] => -6.47 [2] => -26.46 [3] => -29.07 [4] => -15.25 [5] => -26.86 [6] => -17.59 [7] => -186.92 [8] => -16.53 [9] => -78.03 [10] => -25.64 [11] => -94.43 [12] => -37.61 [13] => -46.29 [14] => -114.39 [15] => -28.18 [16] => -56.28 [17] => -68.83 [18] => -55.90 [19] => -12.22 ) [Net Change in Cash_pct] => Array ( [0] => 30.96 [1] => 4.45 [2] => -22.29 [3] => -0.61 [4] => 6.78 [5] => 4.65 [6] => 1.43 [7] => 19.82 [8] => 6.37 [9] => -18.52 [10] => 8.07 [11] => 38.25 [12] => 25.10 [13] => 83.95 [14] => -68.14 [15] => 23.86 [16] => 15.79 [17] => -10.77 [18] => 35.94 [19] => 19.00 ) [total_freecashflow_pct] => Array ( [0] => 59.03 [1] => 37.21 [2] => 76.38 [3] => 62.98 [4] => 72.27 [5] => 56.16 [6] => 58.43 [7] => 77.62 [8] => 85.55 [9] => 69.34 [10] => 77.68 [11] => 67.50 [12] => 34.84 [13] => 58.44 [14] => 69.62 [15] => 74.76 [16] => 79.66 [17] => 65.07 [18] => 73.51 [19] => 82.92 ) [per share rev] => Array ( [0] => 0.97 [1] => 1.49 [2] => 1.49 [3] => 1.86 [4] => 3.3 [5] => 3.83 [6] => 4.36 [7] => 2.88 [8] => 3.39 [9] => 4.14 [10] => 4.88 [11] => 5.48 [12] => 6.09 [13] => 6.3 [14] => 5.28 [15] => 6.44 [16] => 8.15 [17] => 8.01 [18] => 8.18 [19] => 8.49 ) [per share eps] => Array ( [0] => 0.15 [1] => 0.435 [2] => 0.47 [3] => 0.59 [4] => 0.64 [5] => 1.04 [6] => 0.93 [7] => 0.73 [8] => 0.7 [9] => 0.88 [10] => 1.35 [11] => 1.14 [12] => 0.87 [13] => 0.98 [14] => 0.03 [15] => 0.4 [16] => 1.61 [17] => 1.29 [18] => 1.52 [19] => 1.23 ) [eps_nri] => Array ( [0] => 0.15 [1] => 0.43 [2] => 0.47 [3] => 0.59 [4] => 0.87 [5] => 1.04 [6] => 0.93 [7] => 0.73 [8] => 0.7 [9] => 0.88 [10] => 1.35 [11] => 1.14 [12] => 0.87 [13] => 0.98 [14] => 0.03 [15] => 0.4 [16] => 1.61 [17] => 1.18 [18] => 1.51 [19] => 1.23 ) [per share_freecashflow] => Array ( [0] => 0.2 [1] => 0.16 [2] => 0.49 [3] => 0.62 [4] => 1.06 [5] => 1.04 [6] => 1.31 [7] => 0.88 [8] => 1.46 [9] => 1.33 [10] => 1.65 [11] => 1.23 [12] => 0.65 [13] => 0.93 [14] => 1 [15] => 1.18 [16] => 2.26 [17] => 1.64 [18] => 2.01 [19] => 2.23 ) [ROE] => Array ( [0] => 21.77 [1] => 37.9 [2] => 29.42 [3] => 28.23 [4] => 30.17 [5] => 21.69 [6] => 15.94 [7] => 14.89 [8] => 14.95 [9] => 14.47 [10] => 17.21 [11] => 13.97 [12] => 9.14 [13] => 10.09 [14] => 0.4 [15] => 5.32 [16] => 19.48 [17] => 15.24 [18] => 18.14 [19] => 14.6 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.114 [9] => 0.364 [10] => 0.281 [11] => 0.417 [12] => 0.717 [13] => 0.765 [14] => 26.667 [15] => 2 [16] => 0.522 [17] => 0.682 [18] => 0.632 [19] => 0.846 ) [ROA] => Array ( [0] => 15.19 [1] => 29.52 [2] => 24.62 [3] => 23.14 [4] => 25.95 [5] => 17.87 [6] => 13.78 [7] => 12.89 [8] => 13.07 [9] => 11.99 [10] => 15.11 [11] => 11.8 [12] => 7.94 [13] => 8.57 [14] => 0.34 [15] => 3.59 [16] => 13.86 [17] => 10.35 [18] => 11.56 [19] => 8.05 ) [ROC_capital] => Array ( [0] => 309.7 [1] => 435.782 [2] => 781.5 [3] => 801.8 [4] => 1071.9 [5] => 2182.331 [6] => 2524.54 [7] => 2182.97 [8] => 2487.21 [9] => 2684.646 [10] => 3170.484 [11] => 3417.886 [12] => 3765.354 [13] => 3815.674 [14] => 3183.825 [15] => 3281.975 [16] => 3215.624 [17] => 3236.329 [18] => 3491.812 [19] => 3547.378 ) [ROC] => Array ( [0] => 12.56 [1] => 28.3 [2] => 17.53 [3] => 22.21 [4] => 24.75 [5] => 17.1 [6] => 13.27 [7] => 11.87 [8] => 12.45 [9] => 11.38 [10] => 14.58 [11] => 11.34 [12] => 7.6 [13] => 8.33 [14] => 0.33 [15] => 3.81 [16] => 15.21 [17] => 11.95 [18] => 13.03 [19] => 10 ) [ROC_JOEL_capital] => Array ( [0] => 128.9 [1] => 193.997 [2] => 447.7 [3] => 310.1 [4] => 383.4 [5] => 826.6 [6] => 865.402 [7] => 987.297 [8] => 954.603 [9] => 1104.942 [10] => 1186.759 [11] => 1379.589 [12] => 1747.588 [13] => 1894.408 [14] => 1768.824 [15] => 1672.02 [16] => 1609.475 [17] => 1644.693 [18] => 1710.106 [19] => 1647.533 ) [ROC_JOEL] => Array ( [0] => 44.38 [1] => 95.82 [2] => 44.43 [3] => 82.23 [4] => 96.55 [5] => 61.52 [6] => 51.44 [7] => 34.98 [8] => 46.83 [9] => 38.45 [10] => 56.35 [11] => 38.09 [12] => 20.17 [13] => 22.49 [14] => 0.98 [15] => 17.47 [16] => 41.82 [17] => 32.52 [18] => 34.4 [19] => 25.63 ) [ROC_JOEL_new] => Array ( [0] => 40.44 [1] => 88.57 [2] => 44.54 [3] => 75.42 [4] => 85.38 [5] => 56.8 [6] => 47.15 [7] => 33.25 [8] => 44.16 [9] => 36.1 [10] => 52.64 [11] => 35.69 [12] => 19.07 [13] => 21.33 [14] => 0.94 [15] => 16.48 [16] => 38.83 [17] => 30.3 [18] => 32.11 [19] => 23.86 ) [grossmargin] => Array ( [0] => 63.32 [1] => 65.31 [2] => 70.42 [3] => 69.9 [4] => 62.18 [5] => 63.39 [6] => 65.93 [7] => 69.54 [8] => 69.8 [9] => 66.66 [10] => 70.11 [11] => 65.61 [12] => 60.55 [13] => 60.33 [14] => 51.57 [15] => 59.72 [16] => 61.88 [17] => 60.36 [18] => 61.3 [19] => 56.44 ) [pretaxmargin] => Array ( [0] => 23.84 [1] => 45.17 [2] => 47.87 [3] => 48.18 [4] => 39.7 [5] => 40.78 [6] => 32.03 [7] => 37.74 [8] => 40.07 [9] => 30.98 [10] => 41.8 [11] => 30.8 [12] => 20.59 [13] => 23.52 [14] => 2.1 [15] => 15.02 [16] => 26.76 [17] => 22.16 [18] => 23.36 [19] => 16.68 ) [operatingmargin] => Array ( [0] => 22.81 [1] => 44.09 [2] => 45.86 [3] => 45.52 [4] => 36.91 [5] => 36.96 [6] => 28.24 [7] => 33.69 [8] => 38.76 [9] => 29.49 [10] => 40 [11] => 28.3 [12] => 17.54 [13] => 20.75 [14] => 1.06 [15] => 14.62 [16] => 27.22 [17] => 22.25 [18] => 24.1 [19] => 17.21 ) [netmargin] => Array ( [0] => 15.51 [1] => 29.25 [2] => 31.59 [3] => 31.79 [4] => 26.45 [5] => 27.11 [6] => 21.24 [7] => 25.28 [8] => 26.85 [9] => 21.21 [10] => 27.65 [11] => 20.88 [12] => 14.25 [13] => 15.48 [14] => 0.64 [15] => 6.26 [16] => 19.78 [17] => 16.09 [18] => 18.63 [19] => 14.46 ) [pettm] => Array ( [0] => 39.840 [1] => 15.450 [2] => 30.000 [3] => 26.280 [4] => 38.170 [5] => 69.400 [6] => 46.490 [7] => 52.080 [8] => 37.070 [9] => 60.180 [10] => 28.310 [11] => 28.040 [12] => 38.450 [13] => 21.690 [14] => 581.110 [15] => 41.830 [16] => 15.880 [17] => 20.050 [18] => 18.170 [19] => 0 ) [penri] => Array ( [0] => 39.84 [1] => 15.52 [2] => 30.25 [3] => 26.41 [4] => 38.22 [5] => 69.32 [6] => 46.54 [7] => 51.80 [8] => 37.07 [9] => 60.25 [10] => 28.31 [11] => 27.92 [12] => 38.40 [13] => 21.80 [14] => 523.00 [15] => 41.83 [16] => 15.88 [17] => 21.91 [18] => 18.28 [19] => 0 ) [pe] => Array ( [0] => 39.840 [1] => 15.450 [2] => 30.000 [3] => 26.280 [4] => 38.170 [5] => 69.400 [6] => 46.490 [7] => 52.080 [8] => 37.070 [9] => 60.180 [10] => 28.310 [11] => 28.040 [12] => 38.450 [13] => 21.690 [14] => 581.110 [15] => 41.830 [16] => 15.880 [17] => 20.050 [18] => 18.170 [19] => 0 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 17.160 [6] => 9.430 [7] => 7.070 [8] => 5.350 [9] => 8.030 [10] => 4.840 [11] => 3.720 [12] => 3.420 [13] => 2.200 [14] => 1.920 [15] => 2.620 [16] => 3.700 [17] => 3.940 [18] => 0.000 [19] => 0 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 16.45 [5] => 24.5 [6] => 23.75 [7] => 7.36 [8] => 7.6 [9] => 6.15 [10] => 17.44 [11] => 16.7 [12] => 4.57 [13] => 12.13 [14] => 0 [15] => 0 [16] => 10.37 [17] => 19.71 [18] => 38 [19] => 0 ) [pfcf] => Array ( [0] => 30.360 [1] => 42.680 [2] => 29.620 [3] => 25.550 [4] => 31.670 [5] => 67.270 [6] => 31.810 [7] => 43.560 [8] => 23.360 [9] => 39.410 [10] => 23.160 [11] => 26.110 [12] => 52.200 [13] => 22.500 [14] => 15.690 [15] => 13.940 [16] => 11.310 [17] => 15.630 [18] => 13.750 [19] => 0 ) [ps] => Array ( [0] => 6.250 [1] => 4.610 [2] => 9.610 [3] => 8.560 [4] => 10.230 [5] => 19.410 [6] => 10.120 [7] => 13.310 [8] => 10.030 [9] => 12.660 [10] => 7.830 [11] => 5.870 [12] => 5.490 [13] => 3.350 [14] => 2.980 [15] => 2.580 [16] => 3.140 [17] => 3.200 [18] => 3.400 [19] => 0 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.35 [5] => 0.542 [6] => 0.74 [7] => 0.96 [8] => 1.008 [9] => 1.198 [10] => 1.242 [11] => 1.348 [12] => 1.318 [13] => 1.282 [14] => 1.156 [15] => 1.082 [16] => 0.992 [17] => 1.184 [18] => 1.394 [19] => 0 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 42.430 [5] => 29.850 [6] => 27.240 [7] => 9.940 [8] => 1.190 [9] => -4.470 [10] => 2.880 [11] => 14.520 [12] => 3.270 [13] => 1.720 [14] => -10.460 [15] => -11.560 [16] => 4.780 [17] => 16.850 [18] => 28.690 [19] => 0 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 44.940 [5] => 31.570 [6] => 28.160 [7] => 12.690 [8] => 5.260 [9] => -1.430 [10] => 5.820 [11] => 17.680 [12] => 7.960 [13] => 6.090 [14] => -4.070 [15] => -5.600 [16] => 10.140 [17] => 21.930 [18] => 33.930 [19] => 0 ) [zscore] => Array ( [0] => 14.460 [1] => 14.720 [2] => 27.740 [3] => 21.380 [4] => 42.050 [5] => 34.480 [6] => 29.410 [7] => 30.460 [8] => 25.300 [9] => 26.040 [10] => 23.190 [11] => 14.970 [12] => 16.540 [13] => 9.860 [14] => 8.170 [15] => 4.890 [16] => 7.230 [17] => 6.120 [18] => 5.820 [19] => 0 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 5 [3] => 4 [4] => 7 [5] => 7 [6] => 7 [7] => 7 [8] => 9 [9] => 6 [10] => 8 [11] => 5 [12] => 7 [13] => 7 [14] => 6 [15] => 6 [16] => 9 [17] => 5 [18] => 7 [19] => 0 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => -2.960 [3] => -3.150 [4] => -3.250 [5] => -1.670 [6] => -3.660 [7] => -2.830 [8] => -2.980 [9] => -3.010 [10] => -2.800 [11] => -2.380 [12] => -2.890 [13] => -2.460 [14] => -3.210 [15] => -2.040 [16] => -3.110 [17] => -2.760 [18] => -3.100 [19] => 0 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.47 [6] => 0.65 [7] => 0.77 [8] => 0.90 [9] => 0.96 [10] => 1.04 [11] => 1.08 [12] => 1.07 [13] => 1.15 [14] => 0.95 [15] => 0.85 [16] => 0.89 [17] => 0.91 [18] => 1.02 [19] => 0.00 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 84.800 [6] => 51.390 [7] => 45.420 [8] => 37.920 [9] => 54.690 [10] => 36.780 [11] => 29.650 [12] => 31.240 [13] => 18.460 [14] => 16.560 [15] => 19.600 [16] => 28.610 [17] => 28.310 [18] => 27.370 [19] => 0 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 9.040 [5] => 8.500 [6] => 15.270 [7] => 16.830 [8] => 17.530 [9] => 17.050 [10] => 19.620 [11] => 21.130 [12] => 26.090 [13] => 25.000 [14] => 19.110 [15] => 17.340 [16] => 18.800 [17] => 20.150 [18] => 23.030 [19] => 0.000 ) [medpsvalue] => Array ( [0] => 3.75 [1] => 5.43 [2] => 5.43 [3] => 6.79 [4] => 11.93 [5] => 12.85 [6] => 16.04 [7] => 10.57 [8] => 12.48 [9] => 15.19 [10] => 17.91 [11] => 20.07 [12] => 22.35 [13] => 23.16 [14] => 19.34 [15] => 23.78 [16] => 29.84 [17] => 29.4 [18] => 30.02 [19] => 0 ) [ev2rev] => Array ( [0] => 5.770 [1] => 3.670 [2] => 8.390 [3] => 6.800 [4] => 8.540 [5] => 13.300 [6] => 8.950 [7] => 11.330 [8] => 8.590 [9] => 10.960 [10] => 6.620 [11] => 4.820 [12] => 4.850 [13] => 2.710 [14] => 2.360 [15] => 2.260 [16] => 2.770 [17] => 2.850 [18] => 2.990 [19] => 0 ) [ev2ebitda] => Array ( [0] => 21.020 [1] => 7.620 [2] => 16.190 [3] => 14.100 [4] => 19.540 [5] => 31.150 [6] => 25.020 [7] => 28.910 [8] => 19.530 [9] => 36.020 [10] => 14.820 [11] => 14.540 [12] => 21.340 [13] => 9.460 [14] => 17.450 [15] => 9.810 [16] => 7.800 [17] => 9.260 [18] => 9.200 [19] => 0 ) [ev2ebit] => Array ( [0] => 25.280 [1] => 8.330 [2] => 18.290 [3] => 14.940 [4] => 23.120 [5] => 36.010 [6] => 30.180 [7] => 33.620 [8] => 22.160 [9] => 41.940 [10] => 16.540 [11] => 17.040 [12] => 27.670 [13] => 13.050 [14] => 223.730 [15] => 15.430 [16] => 10.170 [17] => 12.820 [18] => 12.400 [19] => 0 ) [earning_yield_greenblatt] => Array ( [0] => 3.96 [1] => 12 [2] => 5.47 [3] => 6.69 [4] => 4.33 [5] => 2.78 [6] => 3.31 [7] => 2.97 [8] => 4.51 [9] => 2.38 [10] => 6.05 [11] => 5.87 [12] => 3.61 [13] => 7.66 [14] => 0.45 [15] => 6.48 [16] => 9.83 [17] => 7.8 [18] => 8.06 [19] => 0 ) [p2ncav] => Array ( [0] => 212.5 [1] => 14.85 [2] => 284.38 [3] => 16.86 [4] => 21.04 [5] => 24.7 [6] => 12.93 [7] => 18.7 [8] => 10.83 [9] => 19.49 [10] => 9.37 [11] => 8.87 [12] => 9.68 [13] => 6.91 [14] => 6.85 [15] => 42.9 [16] => 22.42 [17] => 64.1 [18] => 64.6 [19] => 0 ) [p2medpsvalue] => Array ( [0] => 1.7 [1] => 1.26 [2] => 2.62 [3] => 2.33 [4] => 2.79 [5] => 5.29 [6] => 2.76 [7] => 3.63 [8] => 2.73 [9] => 3.45 [10] => 2.13 [11] => 1.6 [12] => 1.49 [13] => 0.91 [14] => 0.81 [15] => 0.7 [16] => 0.86 [17] => 0.87 [18] => 0.93 [19] => 0 ) [p2grahamnumber] => Array ( [0] => 3.79 [1] => 1.76 [2] => 3.46 [3] => 3 [4] => 4.42 [5] => 5.05 [6] => 3.65 [7] => 3.88 [8] => 2.91 [9] => 4.43 [10] => 2.37 [11] => 2.1 [12] => 2.45 [13] => 1.47 [14] => 6.28 [15] => 2.16 [16] => 1.6 [17] => 1.92 [18] => 1.8 [19] => 0 ) [p2tangible_book] => Array ( [0] => 8.39 [1] => 5.17 [2] => 8.89 [3] => 7.58 [4] => 11.51 [5] => 11.16 [6] => 6.91 [7] => 7.11 [8] => 5.34 [9] => 7.99 [10] => 4.67 [11] => 3.71 [12] => 3.52 [13] => 2.23 [14] => 1.93 [15] => 2.61 [16] => 3.7 [17] => 3.94 [18] => 4.14 [19] => 0 ) [pb] => Array ( [0] => 8.39 [1] => 5.17 [2] => 8.89 [3] => 7.58 [4] => 11.51 [5] => 11.16 [6] => 6.91 [7] => 7.11 [8] => 5.34 [9] => 7.99 [10] => 4.67 [11] => 3.71 [12] => 3.52 [13] => 2.19 [14] => 1.85 [15] => 2.14 [16] => 3.01 [17] => 2.96 [18] => 3.19 [19] => 0 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 250.8 [1] => 421.626 [2] => 433.7 [3] => 560.2 [4] => 1002.849 [5] => 1376.085 [6] => 1576.613 [7] => 1025.104 [8] => 1153.219 [9] => 1440.582 [10] => 1671.734 [11] => 1856.945 [12] => 2009.124 [13] => 2052.783 [14] => 1646.015 [15] => 1997.603 [16] => 2472.341 [17] => 2403.529 [18] => 2441.459 [19] => 2453.663 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 11.6 [1] => 0 [2] => 17 [3] => 15.1 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 6.019 [15] => 10.477 [16] => 18.752 [17] => 16.737 [18] => 15.525 [19] => 17.69 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 0 [1] => 0.037 [2] => 0.1 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 2.064 [18] => 0 [19] => 0 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 68.97 [2] => 0 [3] => 306.2 [4] => 480.6 [5] => 814.719 [6] => 1126.556 [7] => 591.694 [8] => 953.166 [9] => 948.879 [10] => 1289.141 [11] => 920.317 [12] => 722.286 [13] => 205.079 [14] => 204.055 [15] => 0 [16] => 50.346 [17] => 75.326 [18] => 25.06 [19] => 49.953 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 55 [1] => 60.283 [2] => 18.6 [3] => 16.8 [4] => 34.1 [5] => 82.217 [6] => 93.796 [7] => 173.807 [8] => 210.841 [9] => 147.734 [10] => 185.551 [11] => 422.333 [12] => 577.068 [13] => 1013.119 [14] => 709.348 [15] => 826.512 [16] => 962.541 [17] => 881.06 [18] => 1174.986 [19] => 1322.472 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 85.5 [1] => 129.779 [2] => 271.7 [3] => 395.4 [4] => 582.1 [5] => 1091.483 [6] => 1422.021 [7] => 961.032 [8] => 1260.476 [9] => 1260.172 [10] => 1666.336 [11] => 1402.435 [12] => 1353.445 [13] => 876.387 [14] => 682.491 [15] => 487.291 [16] => 488.849 [17] => 553.833 [18] => 523.212 [19] => 498.168 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 24.8 [1] => 41.618 [2] => 25.2 [3] => 35.2 [4] => 40.3 [5] => 289.309 [6] => 271.018 [7] => 191.211 [8] => 183.435 [9] => 276.548 [10] => 271.109 [11] => 388.886 [12] => 360.961 [13] => 396.883 [14] => 252.016 [15] => 506.738 [16] => 377.459 [17] => 425.613 [18] => 376.321 [19] => 372.529 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 303.496 [18] => 2.015 [19] => 0.372 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 14.531 [2] => 0 [3] => 0 [4] => 0 [5] => 38.204 [6] => 45.396 [7] => 27.183 [8] => 21.582 [9] => 22.858 [10] => 20.225 [11] => 21.127 [12] => 23.641 [13] => 21.447 [14] => 16.76 [15] => 25.779 [16] => 36.881 [17] => 26.28 [18] => 26.557 [19] => 25.734 ) [BS_other_liabilities_Insurance] => Array ( [0] => 52.6 [1] => 36.22 [2] => 65.6 [3] => 103.3 [4] => 102.8 [5] => 39.986 [6] => 12.963 [7] => 51.267 [8] => 92.533 [9] => 137.738 [10] => 83.1 [11] => 101.035 [12] => 90.248 [13] => 142.249 [14] => 218.534 [15] => 296.85 [16] => 302.585 [17] => 438.688 [18] => 519.446 [19] => 576.046 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => 0 [1] => 4.567 [2] => 8.5 [3] => 14.9 [4] => 27.96 [5] => 52.657 [6] => 59.822 [7] => 41.488 [8] => 15.055 [9] => 21.371 [10] => 30.064 [11] => 46.355 [12] => 61.267 [13] => 56.727 [14] => 17.241 [15] => 8.013 [16] => -11.368 [17] => -2.064 [18] => -18.04 [19] => -13.065 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -59.2 [1] => -54.85 [2] => -55.2 [3] => -64.4 [4] => -175.525 [5] => -226.168 [6] => -241.483 [7] => -148.234 [8] => -145.933 [9] => -194.641 [10] => -200.482 [11] => -269.085 [12] => -309.116 [13] => -396.494 [14] => -404.574 [15] => -409.667 [16] => -497.556 [17] => -532.369 [18] => -531.418 [19] => -569.327 ) [BS_MoneyMarket] => Array ( [0] => -55 [1] => -60.283 [2] => -18.6 [3] => -16.8 [4] => -34.1 [5] => -82.217 [6] => -93.796 [7] => -173.807 [8] => -210.841 [9] => -147.734 [10] => -185.551 [11] => -422.333 [12] => -577.068 [13] => -1013.119 [14] => -709.348 [15] => -826.512 [16] => -962.541 [17] => -881.06 [18] => -1174.986 [19] => -1322.472 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 140.5 [1] => 190.062 [2] => 290.3 [3] => 412.2 [4] => 616.2 [5] => 1173.7 [6] => 1515.817 [7] => 1134.839 [8] => 1471.317 [9] => 1407.906 [10] => 1851.887 [11] => 1824.768 [12] => 1930.513 [13] => 1889.506 [14] => 1391.839 [15] => 1313.803 [16] => 1451.39 [17] => 1434.893 [18] => 1698.198 [19] => 1820.64 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 52.6 [1] => 50.751 [2] => 65.6 [3] => 103.3 [4] => 102.8 [5] => 78.19 [6] => 58.359 [7] => 78.45 [8] => 114.115 [9] => 160.596 [10] => 103.325 [11] => 122.162 [12] => 113.889 [13] => 163.696 [14] => 235.294 [15] => 322.629 [16] => 339.466 [17] => 464.968 [18] => 546.003 [19] => 601.78 ) [cash2debt] => Array ( [0] => 10000 [1] => 10000 [2] => 10000 [3] => 10000 [4] => 10000 [5] => 10000 [6] => 10000 [7] => 10000 [8] => 10000 [9] => 10000 [10] => 10000 [11] => 10000 [12] => 10000 [13] => 10000 [14] => 10000 [15] => 2.755 [16] => 3.376 [17] => 3.094 [18] => 2.374 [19] => 1.371 ) [interest_coverage] => Array ( [0] => 10000 [1] => 5024.05 [2] => 1989 [3] => 10000 [4] => 10000 [5] => 10000 [6] => 10000 [7] => 10000 [8] => 10000 [9] => 10000 [10] => 10000 [11] => 10000 [12] => 10000 [13] => 10000 [14] => 10000 [15] => 0 [16] => 0 [17] => 259.11 [18] => 0 [19] => 0 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TaxProvision] => Array ( [0] => -20.9 [1] => -67.112 [2] => -70.6 [3] => -91.8 [4] => -132.837 [5] => -188.134 [6] => -170.049 [7] => -127.657 [8] => -152.49 [9] => -140.634 [10] => -236.556 [11] => -185.796 [12] => -127.453 [13] => -165.055 [14] => -24.164 [15] => -174.924 [16] => -172.662 [17] => -177.815 [18] => -117.97 [19] => -54.416 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 163.449 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 79.236 [15] => 7.592 [16] => 20.371 [17] => 25.666 [18] => 33.622 [19] => 54.899 ) [Net Income (Continuing Operations)] => Array ( [0] => 38.9 [1] => 123.345 [2] => 137 [3] => 178.1 [4] => 265.281 [5] => 373.083 [6] => 334.939 [7] => 259.183 [8] => 309.601 [9] => 305.61 [10] => 462.277 [11] => 386.058 [12] => 286.227 [13] => 317.725 [14] => 10.455 [15] => 125.139 [16] => 489.009 [17] => 354.918 [18] => 452.309 [19] => 354.81 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 1.643 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 31.809 [18] => 2.603 [19] => 0 ) [eps_diluated] => Array ( [0] => 0.15 [1] => 0.435 [2] => 0.47 [3] => 0.59 [4] => 0.64 [5] => 1.04 [6] => 0.93 [7] => 0.73 [8] => 0.7 [9] => 0.88 [10] => 1.35 [11] => 1.14 [12] => 0.87 [13] => 0.98 [14] => 0.03 [15] => 0.4 [16] => 1.61 [17] => 1.29 [18] => 1.52 [19] => 1.23 ) [eps_basic] => Array ( [0] => 0.17 [1] => 0.435 [2] => 0.55 [3] => 0.685 [4] => 0.74 [5] => 1.18 [6] => 1.03 [7] => 0.8 [8] => 0.73 [9] => 0.94 [10] => 1.42 [11] => 1.2 [12] => 0.89 [13] => 0.99 [14] => 0.03 [15] => 0.41 [16] => 1.65 [17] => 1.32 [18] => 1.56 [19] => 1.25 ) [RawMaterials] => Array ( [0] => 0 [1] => 3.72 [2] => 0 [3] => 0 [4] => 0 [5] => 21.333 [6] => 21.893 [7] => 12.742 [8] => 10.249 [9] => 14.713 [10] => 14.995 [11] => 15.963 [12] => 24.117 [13] => 16.729 [14] => 14.235 [15] => 16.747 [16] => 18.419 [17] => 11.922 [18] => 14.055 [19] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 16.908 [2] => 0 [3] => 0 [4] => 0 [5] => 72.485 [6] => 91.727 [7] => 95.46 [8] => 79.687 [9] => 73.833 [10] => 111.216 [11] => 144.501 [12] => 175.746 [13] => 200.556 [14] => 166.97 [15] => 140.497 [16] => 162.245 [17] => 149.603 [18] => 184.511 [19] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 9.843 [2] => 0 [3] => 0 [4] => 0 [5] => 45.859 [6] => 49.036 [7] => 31.004 [8] => 31.256 [9] => 29.239 [10] => 52.961 [11] => 50.431 [12] => 62.85 [13] => 55.136 [14] => 36.642 [15] => 48.796 [16] => 57.264 [17] => 80.637 [18] => 77.074 [19] => 0 ) [OtherInventories] => Array ( [0] => 19.1 [1] => 0 [2] => 36.8 [3] => 44.7 [4] => 45.3 [5] => -7.1054273576E-15 [6] => 0 [7] => -1.06581410364E-14 [8] => 0 [9] => 3.5527136788E-15 [10] => 0 [11] => 1.42108547152E-14 [12] => 2.13162820728E-14 [13] => -7.1054273576E-15 [14] => 2.13162820728E-14 [15] => -7.1054273576E-15 [16] => -2.13162820728E-14 [17] => 0 [18] => -1.42108547152E-14 [19] => 289.292 ) [CashAndCashEquivalents] => Array ( [0] => 55 [1] => 60.283 [2] => 18.6 [3] => 16.8 [4] => 34.1 [5] => 82.217 [6] => 93.796 [7] => 173.807 [8] => 210.841 [9] => 147.734 [10] => 185.551 [11] => 422.333 [12] => 577.068 [13] => 1013.119 [14] => 709.348 [15] => 826.512 [16] => 962.541 [17] => 881.06 [18] => 1174.986 [19] => 1322.472 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 68.97 [2] => 0 [3] => 306.2 [4] => 480.6 [5] => 814.719 [6] => 1126.556 [7] => 591.694 [8] => 953.166 [9] => 948.879 [10] => 1289.141 [11] => 920.317 [12] => 722.286 [13] => 205.079 [14] => 204.055 [15] => 0 [16] => 50.346 [17] => 75.326 [18] => 25.06 [19] => 49.953 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 16.817 [2] => 0 [3] => 0 [4] => 0 [5] => 51.344 [6] => 52.596 [7] => 55.3 [8] => 56.387 [9] => 71.709 [10] => 74.468 [11] => 76.596 [12] => 90.955 [13] => 87.237 [14] => 87.237 [15] => 87.237 [16] => 86.257 [17] => 65.007 [18] => 62.093 [19] => 0 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 34.149 [2] => 0 [3] => 0 [4] => 0 [5] => 247.932 [6] => 307.774 [7] => 354.43 [8] => 322.803 [9] => 345.7 [10] => 320.206 [11] => 327.877 [12] => 367.298 [13] => 393.58 [14] => 381.828 [15] => 341.734 [16] => 313.642 [17] => 348.727 [18] => 364.037 [19] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 146.459 [2] => 0 [3] => 0 [4] => 0 [5] => 848.776 [6] => 1048.176 [7] => 1022.454 [8] => 1128.356 [9] => 1318.331 [10] => 1469.557 [11] => 1671.552 [12] => 1969.353 [13] => 2023.199 [14] => 1843.781 [15] => 1872.349 [16] => 1978.827 [17] => 2105.905 [18] => 2099.301 [19] => 0 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 197.425 [2] => 0 [3] => 0 [4] => 0 [5] => 1148.052 [6] => 1408.546 [7] => 1432.184 [8] => 1507.546 [9] => 1735.74 [10] => 1864.231 [11] => 2076.025 [12] => 2427.606 [13] => 2504.016 [14] => 2312.846 [15] => 2301.32 [16] => 2378.726 [17] => 2519.639 [18] => 2525.431 [19] => 0 ) [AccumulatedDepreciation] => Array ( [0] => -43.8 [1] => -50.357 [2] => -67.1 [3] => -83.7 [4] => -100.2 [5] => -470.064 [6] => -696.507 [7] => -686.023 [8] => -737.661 [9] => -793.554 [10] => -855.77 [11] => -911.541 [12] => -996.333 [13] => -1018.816 [14] => -946.794 [15] => -976.884 [16] => -1069.876 [17] => -1166.033 [18] => -1152.307 [19] => 0 ) [AccountsPayable] => Array ( [0] => 24.8 [1] => 29.738 [2] => 25.2 [3] => 35.2 [4] => 40.3 [5] => 110.468 [6] => 100.921 [7] => 45.284 [8] => 42.041 [9] => 93.856 [10] => 56.266 [11] => 127.081 [12] => 93.773 [13] => 79.673 [14] => 70.087 [15] => 107.797 [16] => 110.153 [17] => 147.086 [18] => 105.322 [19] => 102.076 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 2.14 [15] => 13.053 [16] => 3.912 [17] => 22.589 [18] => 22.437 [19] => 20.065 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 11.88 [2] => 0 [3] => 0 [4] => 0 [5] => 178.841 [6] => 170.097 [7] => 145.927 [8] => 141.394 [9] => 182.692 [10] => 214.843 [11] => 261.805 [12] => 267.188 [13] => 317.21 [14] => 179.789 [15] => 385.888 [16] => 263.394 [17] => 255.938 [18] => 248.562 [19] => 250.388 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 300 [16] => 300 [17] => 5.592 [18] => 503.573 [19] => 1001.026 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 5.6 [1] => 0 [2] => 1.6 [3] => 4.2 [4] => 18.2 [5] => 20.694 [6] => 0 [7] => 36.634 [8] => 77.633 [9] => 114.399 [10] => 0.019 [11] => 0 [12] => 0 [13] => 0 [14] => 67.273 [15] => 136.524 [16] => 183.715 [17] => 198.502 [18] => 206.855 [19] => 159.879 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 38.9 [1] => 123.345 [2] => 137 [3] => 178.1 [4] => 265.281 [5] => 373.083 [6] => 334.939 [7] => 259.183 [8] => 309.601 [9] => 305.61 [10] => 462.277 [11] => 387.701 [12] => 286.227 [13] => 317.725 [14] => 0 [15] => 0 [16] => 489.009 [17] => 386.727 [18] => 454.912 [19] => 354.81 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -9.8 [1] => -52.95 [2] => -11 [3] => -10.3 [4] => -25.345 [5] => -61.486 [6] => 33.428 [7] => 22.676 [8] => 44.97 [9] => -69.217 [10] => -0.057 [11] => -97.694 [12] => 52.287 [13] => -27.031 [14] => 65.288 [15] => -124.258 [16] => 43.256 [17] => -19.262 [18] => 32.023 [19] => 13.34 ) [ChangeInInventory] => Array ( [0] => -8.7 [1] => -11.366 [2] => -6.4 [3] => -7.9 [4] => -3.704 [5] => -18.876 [6] => -27.939 [7] => 23.45 [8] => 18.014 [9] => 7.247 [10] => -41.939 [11] => -22.34 [12] => -54.242 [13] => -9.287 [14] => 49.124 [15] => 22.681 [16] => -29.435 [17] => -0.432 [18] => -35.245 [19] => 20.672 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => -1.455 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 14.1 [1] => 55.207 [2] => -4.5 [3] => 9.9 [4] => 18.717 [5] => 41.147 [6] => -3.602 [7] => 132.751 [8] => -3.243 [9] => 25.28 [10] => -7.721 [11] => 30.885 [12] => -12.278 [13] => -13.383 [14] => -121.167 [15] => 261.594 [16] => -2.799 [17] => 120.611 [18] => 53.002 [19] => 32.254 ) [ChangeInWorkingCapital] => Array ( [0] => 17.6 [1] => -12.47 [2] => 32.2 [3] => 100.1 [4] => 114.795 [5] => 208.117 [6] => 178.058 [7] => 81.924 [8] => 163.453 [9] => 41.681 [10] => -16.627 [11] => -40.453 [12] => -39.644 [13] => -120.382 [14] => -8.216 [15] => 89.718 [16] => -97.621 [17] => 73.559 [18] => 29.524 [19] => 111 ) [CF_DeferredTax] => Array ( [0] => 0.7 [1] => -5.579 [2] => 0.8 [3] => -10.3 [4] => -4.758 [5] => -29.415 [6] => 27.385 [7] => 6.404 [8] => 48.404 [9] => -23.135 [10] => 22.883 [11] => -58.856 [12] => -103.526 [13] => -14.648 [14] => 202.352 [15] => 29.09 [16] => 140.084 [17] => 30.759 [18] => 25.372 [19] => -32.159 ) [PurchaseOfPPE] => Array ( [0] => -35.6 [1] => -75.061 [2] => -44.2 [3] => -109.4 [4] => -123.652 [5] => -292.106 [6] => -336.545 [7] => -90.374 [8] => -84.06 [9] => -205.083 [10] => -162.314 [11] => -201.203 [12] => -401.74 [13] => -215.87 [14] => -135.429 [15] => -123.901 [16] => -175.253 [17] => -264.348 [18] => -216.672 [19] => -132.523 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 1829.588 [8] => 0 [9] => 0 [10] => 0 [11] => 1.544 [12] => 2.334 [13] => 16.369 [14] => 0.947 [15] => 2.802 [16] => 27.624 [17] => 16.883 [18] => 29.982 [19] => 5.293 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -61.01 [15] => -316.784 [16] => -80.918 [17] => -168.544 [18] => -2.767 [19] => -459.256 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => -16.9 [1] => -137.882 [2] => -263.7 [3] => -384.3 [4] => -669.652 [5] => -706.144 [6] => -1352.264 [7] => -1298.66 [8] => -1620.085 [9] => -1002.154 [10] => -1150.968 [11] => -416.037 [12] => -779.652 [13] => -316.182 [14] => -5.524 [15] => 0 [16] => -49.787 [17] => -28.588 [18] => -0.5 [19] => -49.953 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 106.241 [2] => 127.3 [3] => 283.5 [4] => 444.348 [5] => 553.335 [6] => 1037.978 [7] => 0 [8] => 1259.99 [9] => 954.339 [10] => 808.885 [11] => 782.466 [12] => 987.789 [13] => 835.764 [14] => 8.426 [15] => 200.233 [16] => 0 [17] => 3.225 [18] => 50.585 [19] => 27 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 56.607 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -5.2 [1] => 0.211 [2] => 1.3 [3] => -1.2 [4] => 1.318 [5] => -11.402 [6] => -4.845 [7] => -9.587 [8] => -4.448 [9] => -17.956 [10] => 22.326 [11] => -9.163 [12] => -11.665 [13] => -54.992 [14] => 0.873 [15] => -3.998 [16] => -7.1054273576E-15 [17] => 2.84217094304E-14 [18] => -1.42108547152E-14 [19] => 2.84217094304E-14 ) [sloanratio] => Array ( [0] => 0.04 [1] => 0.26 [2] => 0.23 [3] => 0.12 [4] => 0.16 [5] => 0.08 [6] => 0.07 [7] => -0.29 [8] => 0.07 [9] => -0.04 [10] => 0.07 [11] => -0.12 [12] => -0.04 [13] => -0.13 [14] => -0.08 [15] => -0.04 [16] => -0.03 [17] => 0 [18] => -0.06 [19] => 0.04 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.23 [9] => 0.61 [10] => 0.99 [11] => 1.48 [12] => 1.87 [13] => 3.55 [14] => 5.1 [15] => 4.78 [16] => 3.29 [17] => 3.43 [18] => 3.46 [19] => 0 ) [current_ratio] => Array ( [0] => 2.46 [1] => 2.99 [2] => 4.42 [3] => 3.9 [4] => 6.03 [5] => 4.05 [6] => 5.22 [7] => 5.4 [8] => 7.25 [9] => 4.95 [10] => 5.66 [11] => 4.15 [12] => 4.55 [13] => 4.88 [14] => 5.9 [15] => 3.2 [16] => 4.17 [17] => 2.25 [18] => 4.79 [19] => 5.23 ) [quick_ratio] => Array ( [0] => 2.17 [1] => 2.65 [2] => 3.99 [3] => 3.56 [4] => 5.65 [5] => 3.64 [6] => 4.72 [7] => 4.79 [8] => 6.69 [9] => 4.58 [10] => 5.15 [11] => 3.72 [12] => 3.97 [13] => 4.23 [14] => 5.09 [15] => 2.82 [16] => 3.6 [17] => 1.93 [18] => 4.11 [19] => 4.51 ) [p2netcash] => Array ( [0] => 0 [1] => 45.53 [2] => 0 [3] => 25.97 [4] => 27.25 [5] => 36.33 [6] => 16.31 [7] => 24.89 [8] => 12.77 [9] => 25.57 [10] => 11.41 [11] => 12.4 [12] => 13.36 [13] => 10.47 [14] => 11.29 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -4.37 [2] => -18.6 [3] => -3.37 [4] => -0.93 [5] => 7.06 [6] => -16.15 [7] => 1.64 [8] => -0.54 [9] => 0.75 [10] => -1.78 [11] => 2.22 [12] => -2.87 [13] => 1.22 [14] => 6.08 [15] => 1.69 [16] => 1.69 [17] => 1.03 [18] => 1.75 [19] => 1.71 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 53.61 [2] => 0 [3] => 24.83 [4] => 77.42 [5] => 16.06 [6] => 13.84 [7] => -33.94 [8] => 17.71 [9] => 22.12 [10] => 17.87 [11] => 12.3 [12] => 11.13 [13] => 3.45 [14] => -16.19 [15] => 21.97 [16] => 26.55 [17] => -1.72 [18] => 2.12 [19] => 0 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 190 [2] => 8.05 [3] => 25.53 [4] => 8.47 [5] => 62.5 [6] => -10.58 [7] => -21.51 [8] => -4.11 [9] => 25.71 [10] => 53.41 [11] => -15.56 [12] => -23.68 [13] => 12.64 [14] => -96.94 [15] => 1233.33 [16] => 302.5 [17] => -19.88 [18] => 17.83 [19] => 0 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.900777751591 [5] => 2.32227805695 [6] => 1.70851688693 [7] => 5.21126760563 [8] => 31.1512605042 [9] => 0 [10] => 9.82986111111 [11] => 1.92286501377 [12] => 11.7431192661 [13] => 12.6744186047 [14] => 0 [15] => 0 [16] => 3.32217573222 [17] => 1.30029673591 [18] => 0.637155803416 [19] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 3.68 [5] => 7.99 [6] => 2.9 [7] => 2.28 [8] => 1.95 [9] => 3.07 [10] => 1.95 [11] => 1.52 [12] => 1.28 [13] => 0.85 [14] => 0.82 [15] => 0.96 [16] => 1.36 [17] => 1.27 [18] => 1.21 [19] => 0 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 2.02 [5] => 2.77 [6] => 1.86 [7] => 5.21 [8] => 4.49 [9] => 8.52 [10] => 2.19 [11] => 1.92 [12] => 7.31 [13] => 1.74 [14] => 0 [15] => 0 [16] => 2.46 [17] => 1.3 [18] => 0.73 [19] => 0 ) )
Maxim Integrated Products Inc (NAS:MXIM)
Days Inventory
99.48 (As of Mar. 2014)

Maxim Integrated Products Inc's inventory for the three months ended in Mar. 2014 was $291 Mil. Maxim Integrated Products Inc's cost of goods sold for the three months ended in Mar. 2014 was $266 Mil. Hence, Maxim Integrated Products Inc's days inventory for the three months ended in Mar. 2014 was 99.48.

Maxim Integrated Products Inc's days inventory declined from Mar. 2013 (106.61) to Mar. 2014 (99.48).

Inventory can be measured by Days Sales of Inventory (DSI). Maxim Integrated Products Inc's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 43.65.

Inventory turnover measures how fast the company turns over its inventory within a year. Maxim Integrated Products Inc's inventory turnover for the three months ended in Mar. 2014 was 0.91.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Maxim Integrated Products Inc's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.48.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Maxim Integrated Products Inc's Days Inventory for the fiscal year that ended in Jun. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=275.64/944.892*365
=106.48

Maxim Integrated Products Inc's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=290.518/265.744*91
=99.48

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Maxim Integrated Products Inc's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=290.518/605.681*91
=43.65

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Maxim Integrated Products Inc's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Maxim Integrated Products Inc's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=290.518 / 605.681
=0.48

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Maxim Integrated Products Inc Annual Data

Jun05Jun06Jun07Jun08Jun09Jun10Jun11Jun12Jun13Jun14
DaysInventory 130.87120.55120.97122.1099.7593.4892.1592.78106.4898.79

Maxim Integrated Products Inc Quarterly Data

Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14Jun14
DaysInventory 84.9794.5999.1796.93106.61105.93106.3692.7699.4896.25
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide