Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 4.50 [1] => 7.63 [2] => 23.25 [3] => 32.31 [4] => 34.50 [5] => 26.94 [6] => 19.06 [7] => 22.50 [8] => 7.58 [9] => 9.40 [10] => 13.09 [11] => 15.94 [12] => 21.33 [13] => 16.50 [14] => 14.50 [15] => 21.53 [16] => 19.30 [17] => 21.20 [18] => 8.95 [19] => 9.72 ) [price_low] => Array ( [0] => 3.25 [1] => 3.38 [2] => 6.75 [3] => 21.00 [4] => 16.88 [5] => 7.88 [6] => 10.25 [7] => 6.88 [8] => 4.50 [9] => 5.86 [10] => 7.62 [11] => 7.44 [12] => 12.41 [13] => 7.79 [14] => 4.15 [15] => 4.65 [16] => 10.33 [17] => 13.88 [18] => 5.88 [19] => 4.92 ) [BS_share] => Array ( [0] => 5.38 [1] => 4.557 [2] => 6.667 [3] => 7.677 [4] => 9.801 [5] => 9.56 [6] => 9.87 [7] => 10.17 [8] => 13.70 [9] => 13.82 [10] => 14.46 [11] => 16.54 [12] => 17.26 [13] => 20.39 [14] => 22.52 [15] => 26.32 [16] => 27.18 [17] => 28.17 [18] => 29.16 [19] => 29.56 ) [Fiscal Year] => Array ( [0] => Jul95 [1] => Jul96 [2] => Jul97 [3] => Jul98 [4] => Jul99 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199507 [1] => 199607 [2] => 199707 [3] => 199807 [4] => 199907 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 5.000 [1] => 4.557 [2] => 6.667 [3] => 7.677 [4] => 9.801 [5] => 9.562 [6] => 9.801 [7] => 10.040 [8] => 12.264 [9] => 13.939 [10] => 14.637 [11] => 16.029 [12] => 16.876 [13] => 18.285 [14] => 20.819 [15] => 24.457 [16] => 26.234 [17] => 28.161 [18] => 28.709 [19] => 28.903 ) [Revenue] => Array ( [0] => 75 [1] => 80.9 [2] => 117.8 [3] => 123.358 [4] => 102.878 [5] => 103.611 [6] => 102.347 [7] => 77.856 [8] => 54.394 [9] => 35.166 [10] => 32.212 [11] => 45.437 [12] => 53.885 [13] => 57.361 [14] => 80.439 [15] => 101.315 [16] => 121.882 [17] => 147.176 [18] => 159.258 [19] => 193.534 ) [COGS] => Array ( [0] => 53.5 [1] => 63.8 [2] => 73.8 [3] => 77.958 [4] => 66.674 [5] => 70.613 [6] => 79.472 [7] => 66.616 [8] => 48.033 [9] => 28.554 [10] => 25.301 [11] => 31.403 [12] => 41.586 [13] => 43.01 [14] => 55.342 [15] => 66.026 [16] => 74.995 [17] => 90.106 [18] => 94.206 [19] => 118.241 ) [Gross Profit] => Array ( [0] => 21.5 [1] => 17.1 [2] => 44 [3] => 45.4 [4] => 36.204 [5] => 32.998 [6] => 22.875 [7] => 11.24 [8] => 6.361 [9] => 6.612 [10] => 6.911 [11] => 14.034 [12] => 12.299 [13] => 14.351 [14] => 25.097 [15] => 35.289 [16] => 46.887 [17] => 57.07 [18] => 65.052 [19] => 75.293 ) [SGA] => Array ( [0] => 13.7 [1] => 15.6 [2] => 26.9 [3] => 26.677 [4] => 26.07 [5] => 27.501 [6] => 26.26 [7] => 23.661 [8] => 17.555 [9] => 11.433 [10] => 10.214 [11] => 14.127 [12] => 16.379 [13] => 18.887 [14] => 23.268 [15] => 33.111 [16] => 35.646 [17] => 35.218 [18] => 33.656 [19] => 44.195 ) [RD] => Array ( [0] => 5 [1] => 5.1 [2] => 6 [3] => 7.375 [4] => 6.779 [5] => 6.363 [6] => 8.713 [7] => 11.519 [8] => 8.36 [9] => 5.844 [10] => 5.528 [11] => 7.175 [12] => 10.062 [13] => 11.263 [14] => 14.847 [15] => 15.955 [16] => 17.736 [17] => 22.356 [18] => 21.7 [19] => 22.542 ) [DDA] => Array ( [0] => 2.9 [1] => 2.1 [2] => 3 [3] => 3.596 [4] => 3.37 [5] => 3.912 [6] => 3.78 [7] => 5.31 [8] => 4.633 [9] => 3.805 [10] => 3.76 [11] => 3.855 [12] => 7.633 [13] => 8.167 [14] => 5.514 [15] => 5.936 [16] => 6.562 [17] => 7.359 [18] => 7.492 [19] => 9.179 ) [Operating Income] => Array ( [0] => -0.1 [1] => -5.7 [2] => 8.1 [3] => 7.752 [4] => -0.015 [5] => -4.778 [6] => -12.098 [7] => -23.94 [8] => -37.757 [9] => -6.29 [10] => -8.948 [11] => -7.384 [12] => -14.138 [13] => -16.086 [14] => -13.382 [15] => -14.13 [16] => -6.495 [17] => -0.504 [18] => 9.696 [19] => 8.556 ) [other_operating_charges] => Array ( [0] => -2.9 [1] => -2.1 [2] => -3 [3] => -3.596 [4] => -3.37 [5] => -3.912 [6] => 0 [7] => 0 [8] => -18.203 [9] => 4.375 [10] => -0.117 [11] => -0.116 [12] => 0.004 [13] => -0.287 [14] => -0.364 [15] => -0.353 [16] => 8.881784197E-16 [17] => 4.88498130835E-15 [18] => -5.3290705182E-15 [19] => -5.3290705182E-15 ) [Month End Stock Price] => Array ( [0] => 4 [1] => 6.5 [2] => 23.25 [3] => 25.125 [4] => 26 [5] => 10 [6] => 14.938 [7] => 9.8 [8] => 6.07 [9] => 7.1 [10] => 10.14 [11] => 14.17 [12] => 13.95 [13] => 8.27 [14] => 5.07 [15] => 17.84 [16] => 18.89 [17] => 16.24 [18] => 8.3 [19] => 7.77 ) [mktcap] => Array ( [0] => 21.52 [1] => 29.6205 [2] => 155.00775 [3] => 192.884625 [4] => 254.826 [5] => 95.6 [6] => 147.43806 [7] => 99.666 [8] => 83.159 [9] => 98.122 [10] => 146.6244 [11] => 234.3718 [12] => 240.777 [13] => 168.6253 [14] => 114.1764 [15] => 469.5488 [16] => 513.4302 [17] => 457.4808 [18] => 242.028 [19] => 229.6812 ) [Cash and Equiv] => Array ( [0] => 4.1 [1] => 1.5 [2] => 0.8 [3] => 21.4 [4] => 8.832 [5] => 2.885 [6] => 2.686 [7] => 25.559 [8] => 11.091 [9] => 11.307 [10] => 12.795 [11] => 26.456 [12] => 11.387 [13] => 22.214 [14] => 12.576 [15] => 29.582 [16] => 39.829 [17] => 29.289 [18] => 28.739 [19] => 30.647 ) [ev_addition] => Array ( [0] => 0 [1] => 1.4 [2] => 0.8 [3] => -17.3 [4] => -2.766 [5] => -1.259 [6] => 25.133 [7] => -14.973 [8] => -7.846 [9] => -9.456 [10] => -10.012 [11] => -2.549 [12] => 16.828 [13] => 7.802 [14] => 6.894 [15] => -12.885 [16] => -23.71 [17] => -23.79 [18] => -19.204 [19] => -22.633 ) [ev_addition_per_share] => Array ( [0] => 0 [1] => 0.307 [2] => 0.12 [3] => -2.253 [4] => -0.282 [5] => -0.132 [6] => 2.546 [7] => -1.472 [8] => -0.573 [9] => -0.684 [10] => -0.692 [11] => -0.154 [12] => 0.975 [13] => 0.383 [14] => 0.306 [15] => -0.49 [16] => -0.872 [17] => -0.845 [18] => -0.659 [19] => -0.766 ) [ev] => Array ( [0] => 21.52 [1] => 31.0205 [2] => 155.80775 [3] => 175.584625 [4] => 252.06 [5] => 94.341 [6] => 172.57106 [7] => 84.693 [8] => 75.313 [9] => 88.666 [10] => 136.6124 [11] => 231.8228 [12] => 257.605 [13] => 176.4273 [14] => 121.0704 [15] => 456.6638 [16] => 489.7202 [17] => 433.6908 [18] => 222.824 [19] => 207.0482 ) [Non Operating Income] => Array ( [0] => 0.8 [1] => -5.3 [2] => 0.2 [3] => -6.339 [4] => -2.62 [5] => -5.267 [6] => -9.22 [7] => -0.5 [8] => -17.259 [9] => 4.42 [10] => -0.235 [11] => 1.041 [12] => 2.173 [13] => 4.986 [14] => -2.388 [15] => -5.988 [16] => 2.258 [17] => 1.031 [18] => -0.057 [19] => -0.06 ) [tax] => Array ( [0] => 0 [1] => 1.3 [2] => 1.5 [3] => 0.413 [4] => -6.417 [5] => -9.925 [6] => -6.267 [7] => 23.035 [8] => -0.114 [9] => -0.096 [10] => 0.712 [11] => 0.049 [12] => 0.208 [13] => 0.065 [14] => -0.226 [15] => 2.54 [16] => 1.631 [17] => 1.856 [18] => 2.349 [19] => 2.152 ) [Pretax Income] => Array ( [0] => 0 [1] => -11.2 [2] => 8.1 [3] => -1.214 [4] => 4.655 [5] => -10.174 [6] => -22.765 [7] => 14.104 [8] => -37.254 [9] => -6.308 [10] => -9.096 [11] => -6.205 [12] => -16.092 [13] => -15.668 [14] => -15.034 [15] => -20.372 [16] => -4.425 [17] => 0.418 [18] => 9.523 [19] => 8.492 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1.471 [4] => 0.565 [5] => 0.501 [6] => 0.009 [7] => 0.634 [8] => 0.042 [9] => 0.013 [10] => 0.046 [11] => 0.198 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InterestExpense] => Array ( [0] => -0.3 [1] => -0.3 [2] => -0.2 [3] => -0.338 [4] => -0.404 [5] => -0.331 [6] => -1.43 [7] => -1.232 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -0.431 [13] => -1.064 [14] => -0.481 [15] => -0.254 [16] => -0.188 [17] => 0 [18] => 0 [19] => 0 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 2.9 [1] => 2.1 [2] => 3 [3] => 3.596 [4] => 3.37 [5] => 3.912 [6] => 3.78 [7] => 5.31 [8] => 4.633 [9] => 3.805 [10] => 3.76 [11] => 3.855 [12] => 7.633 [13] => 8.167 [14] => 5.514 [15] => 5.936 [16] => 6.562 [17] => 7.359 [18] => 7.492 [19] => 9.179 ) [ReconciledDepreciation] => Array ( [0] => 2.9 [1] => 2.1 [2] => 3 [3] => 3.6 [4] => 3.37 [5] => 3.91 [6] => 3.78 [7] => 5.31 [8] => 4.63 [9] => 3.81 [10] => 3.76 [11] => 3.86 [12] => 7.63 [13] => 8.17 [14] => 5.51 [15] => 5.94 [16] => 6.56 [17] => 7.36 [18] => 7.49 [19] => 9.18 ) [EBIT] => Array ( [0] => -0.1 [1] => -10.9 [2] => 8.3 [3] => -0.876 [4] => 5.059 [5] => -9.843 [6] => -21.335 [7] => 15.336 [8] => -37.757 [9] => -6.29 [10] => -8.948 [11] => -7.384 [12] => -15.661 [13] => -14.604 [14] => -14.553 [15] => -20.118 [16] => -6.495 [17] => -0.504 [18] => 9.696 [19] => 8.556 ) [EBITDA_morn] => Array ( [0] => 2.8 [1] => -8.8 [2] => 11.3 [3] => 2.72 [4] => 8.429 [5] => -5.931 [6] => -17.555 [7] => 20.646 [8] => -33.124 [9] => -2.485 [10] => -5.188 [11] => -3.529 [12] => -8.028 [13] => -6.437 [14] => -9.039 [15] => -14.182 [16] => 0.067 [17] => 6.855 [18] => 17.188 [19] => 17.735 ) [EBITDA] => Array ( [0] => 2.8 [1] => -8.8 [2] => 11.3 [3] => 2.72 [4] => 8.429 [5] => -5.931 [6] => -17.555 [7] => 20.646 [8] => -33.124 [9] => -2.485 [10] => -5.188 [11] => -3.529 [12] => -8.028 [13] => -6.437 [14] => -9.039 [15] => -14.182 [16] => 0.067 [17] => 6.855 [18] => 17.188 [19] => 17.735 ) [EBITDA_1] => Array ( [0] => 2.8 [1] => -8.8 [2] => 11.3 [3] => 2.72 [4] => 8.429 [5] => -5.931 [6] => -17.555 [7] => 20.646 [8] => -33.124 [9] => -2.485 [10] => -5.188 [11] => -3.529 [12] => -8.028 [13] => -6.437 [14] => -9.039 [15] => -14.182 [16] => 0.067 [17] => 6.855 [18] => 17.188 [19] => 17.735 ) [DDA_new] => Array ( [0] => 2.9 [1] => 2.1 [2] => 3 [3] => 3.6 [4] => 3.37 [5] => 3.91 [6] => 3.78 [7] => 5.31 [8] => 4.63 [9] => 3.81 [10] => 3.76 [11] => 3.86 [12] => 7.63 [13] => 8.17 [14] => 5.51 [15] => 5.94 [16] => 6.56 [17] => 7.36 [18] => 7.49 [19] => 9.18 ) [EBITDA_new] => Array ( [0] => 2.8 [1] => -8.8 [2] => 11.3 [3] => 2.72 [4] => 8.429 [5] => -5.931 [6] => -17.555 [7] => 20.646 [8] => -33.124 [9] => -2.485 [10] => -5.188 [11] => -3.529 [12] => -8.028 [13] => -6.437 [14] => -9.039 [15] => -14.182 [16] => 0.067 [17] => 6.855 [18] => 17.188 [19] => 17.735 ) [EBITDA_per_share] => Array ( [0] => 0.56 [1] => -1.93 [2] => 1.69 [3] => 0.35 [4] => 0.86 [5] => -0.62 [6] => -1.79 [7] => 2.06 [8] => -2.7 [9] => -0.18 [10] => -0.35 [11] => -0.22 [12] => -0.48 [13] => -0.35 [14] => -0.43 [15] => -0.58 [16] => 0 [17] => 0.24 [18] => 0.6 [19] => 0.61 ) [Operating_Income_per_share] => Array ( [0] => -0.02 [1] => -1.25 [2] => 1.21 [3] => 1.01 [4] => -0 [5] => -0.5 [6] => -1.23 [7] => -2.38 [8] => -3.08 [9] => -0.45 [10] => -0.61 [11] => -0.46 [12] => -0.84 [13] => -0.88 [14] => -0.64 [15] => -0.58 [16] => -0.25 [17] => -0.02 [18] => 0.34 [19] => 0.3 ) [Net Income] => Array ( [0] => 0.3 [1] => -12.6 [2] => 6.5 [3] => -1.707 [4] => 11.068 [5] => -0.253 [6] => -16.317 [7] => -12.917 [8] => -42.077 [9] => -6.295 [10] => -9.075 [11] => -6.294 [12] => -16.495 [13] => -15.733 [14] => -14.808 [15] => -22.912 [16] => -6.056 [17] => -1.438 [18] => 7.174 [19] => 6.34 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Shares Outstanding] => Array ( [0] => 5.000 [1] => 4.557 [2] => 6.667 [3] => 7.677 [4] => 9.801 [5] => 9.562 [6] => 9.801 [7] => 10.040 [8] => 12.264 [9] => 13.939 [10] => 14.637 [11] => 16.029 [12] => 16.876 [13] => 18.285 [14] => 20.819 [15] => 24.457 [16] => 26.234 [17] => 28.161 [18] => 28.709 [19] => 28.903 ) [shares_diluted] => Array ( [0] => 5.000 [1] => 4.557 [2] => 6.667 [3] => 7.677 [4] => 9.801 [5] => 9.562 [6] => 9.801 [7] => 10.040 [8] => 12.264 [9] => 13.939 [10] => 14.637 [11] => 16.029 [12] => 16.876 [13] => 18.285 [14] => 20.819 [15] => 24.457 [16] => 26.234 [17] => 28.161 [18] => 28.709 [19] => 28.903 ) [shares_basic] => Array ( [0] => 5.000 [1] => 4.557 [2] => 6.667 [3] => 7.677 [4] => 9.414 [5] => 9.562 [6] => 9.801 [7] => 10.040 [8] => 12.264 [9] => 13.939 [10] => 14.637 [11] => 16.029 [12] => 16.876 [13] => 18.285 [14] => 20.819 [15] => 24.457 [16] => 26.234 [17] => 27.637 [18] => 28.568 [19] => 28.869 ) [COGS_pct] => Array ( [0] => 0.71 [1] => 0.79 [2] => 0.63 [3] => 0.63 [4] => 0.65 [5] => 0.68 [6] => 0.78 [7] => 0.86 [8] => 0.88 [9] => 0.81 [10] => 0.79 [11] => 0.69 [12] => 0.77 [13] => 0.75 [14] => 0.69 [15] => 0.65 [16] => 0.62 [17] => 0.61 [18] => 0.59 [19] => 0.61 ) [Gross Profit_pct] => Array ( [0] => 28.67 [1] => 21.14 [2] => 37.35 [3] => 36.80 [4] => 35.19 [5] => 31.85 [6] => 22.35 [7] => 14.44 [8] => 11.69 [9] => 18.80 [10] => 21.45 [11] => 30.89 [12] => 22.82 [13] => 25.02 [14] => 31.20 [15] => 34.83 [16] => 38.47 [17] => 38.78 [18] => 40.85 [19] => 38.90 ) [SGA_pct] => Array ( [0] => 18.27 [1] => 19.28 [2] => 22.84 [3] => 21.63 [4] => 25.34 [5] => 26.54 [6] => 25.66 [7] => 30.39 [8] => 32.27 [9] => 32.51 [10] => 31.71 [11] => 31.09 [12] => 30.40 [13] => 32.93 [14] => 28.93 [15] => 32.68 [16] => 29.25 [17] => 23.93 [18] => 21.13 [19] => 22.84 ) [Interest Expense_pct] => Array ( [0] => -0.40 [1] => -0.37 [2] => -0.17 [3] => -0.27 [4] => -0.39 [5] => -0.32 [6] => -1.40 [7] => -1.58 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => -0.80 [13] => -1.85 [14] => -0.60 [15] => -0.25 [16] => -0.15 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Pretax Income_pct] => Array ( [0] => 0.00 [1] => -13.84 [2] => 6.88 [3] => -0.98 [4] => 4.52 [5] => -9.82 [6] => -22.24 [7] => 18.12 [8] => -68.49 [9] => -17.94 [10] => -28.24 [11] => -13.66 [12] => -29.86 [13] => -27.31 [14] => -18.69 [15] => -20.11 [16] => -3.63 [17] => 0.28 [18] => 5.98 [19] => 4.39 ) [Net Income_pct] => Array ( [0] => 0.40 [1] => -15.57 [2] => 5.52 [3] => -1.38 [4] => 10.76 [5] => -0.24 [6] => -15.94 [7] => -16.59 [8] => -77.36 [9] => -17.90 [10] => -28.17 [11] => -13.85 [12] => -30.61 [13] => -27.43 [14] => -18.41 [15] => -22.61 [16] => -4.97 [17] => -0.98 [18] => 4.50 [19] => 3.28 ) [DaysSalesOutstanding] => Array ( [0] => 77.87 [1] => 70.38 [2] => 57.63 [3] => 117.76 [4] => 152.79 [5] => 55.79 [6] => 87.92 [7] => 65.56 [8] => 57.24 [9] => 61.61 [10] => 78.31 [11] => 55.55 [12] => 66.04 [13] => 88.66 [14] => 64.01 [15] => 73.8 [16] => 81.28 [17] => 69.37 [18] => 76.59 [19] => 56.33 ) [DaysInventory] => Array ( [0] => 49.12 [1] => 38.9 [2] => 43.03 [3] => 90.83 [4] => 108.77 [5] => 111.86 [6] => 113.76 [7] => 90.98 [8] => 89.92 [9] => 93.43 [10] => 116.93 [11] => 110.84 [12] => 130.72 [13] => 124.89 [14] => 122.03 [15] => 98.33 [16] => 93.88 [17] => 134.62 [18] => 161.26 [19] => 138.1 ) [Payable] => Array ( [0] => 9.4 [1] => 14.2 [2] => 13.6 [3] => 24 [4] => 12.586 [5] => 8.762 [6] => 21.711 [7] => 12.159 [8] => 13.813 [9] => 8.249 [10] => 7.291 [11] => 6.87 [12] => 9.383 [13] => 4.64 [14] => 0 [15] => 7.955 [16] => 14.949 [17] => 17.558 [18] => 16.83 [19] => 17.722 ) [DaysPayable] => Array ( [0] => 45.75 [1] => 64.07 [2] => 42.14 [3] => 71.01 [4] => 44.65 [5] => 30.87 [6] => 77.43 [7] => 57 [8] => 92.69 [9] => 85.62 [10] => 82.62 [11] => 55.19 [12] => 63.56 [13] => 29.53 [14] => 0 [15] => 28.66 [16] => 44.77 [17] => 43.54 [18] => 38.57 [19] => 33.42 ) [InventoryTurnover] => Array ( [0] => 7.43 [1] => 9.38 [2] => 8.48 [3] => 4.02 [4] => 3.36 [5] => 3.26 [6] => 3.21 [7] => 4.01 [8] => 4.06 [9] => 3.91 [10] => 3.12 [11] => 3.29 [12] => 2.79 [13] => 2.92 [14] => 2.99 [15] => 3.71 [16] => 3.89 [17] => 2.71 [18] => 2.26 [19] => 2.64 ) [Accts Rec.] => Array ( [0] => 16 [1] => 15.6 [2] => 18.6 [3] => 39.8 [4] => 43.066 [5] => 15.836 [6] => 24.652 [7] => 13.984 [8] => 8.53 [9] => 5.936 [10] => 6.911 [11] => 6.915 [12] => 9.749 [13] => 13.933 [14] => 14.107 [15] => 20.485 [16] => 27.141 [17] => 27.973 [18] => 33.42 [19] => 29.869 ) [Inventory] => Array ( [0] => 7.2 [1] => 6.8 [2] => 8.7 [3] => 19.4 [4] => 19.869 [5] => 21.641 [6] => 24.769 [7] => 16.605 [8] => 11.833 [9] => 7.309 [10] => 8.105 [11] => 9.536 [12] => 14.894 [13] => 14.717 [14] => 18.502 [15] => 17.788 [16] => 19.29 [17] => 33.234 [18] => 41.62 [19] => 44.736 ) [inventory2sales] => Array ( [0] => 0.096 [1] => 0.084 [2] => 0.074 [3] => 0.157 [4] => 0.193 [5] => 0.209 [6] => 0.242 [7] => 0.213 [8] => 0.218 [9] => 0.208 [10] => 0.252 [11] => 0.21 [12] => 0.276 [13] => 0.257 [14] => 0.23 [15] => 0.176 [16] => 0.158 [17] => 0.226 [18] => 0.261 [19] => 0.231 ) [Total Current Assets] => Array ( [0] => 30.8 [1] => 25.3 [2] => 29.5 [3] => 83.2 [4] => 87.119 [5] => 76.721 [6] => 80.234 [7] => 57.179 [8] => 39.847 [9] => 25.695 [10] => 28.732 [11] => 43.748 [12] => 37.626 [13] => 52.521 [14] => 54.83 [15] => 69.631 [16] => 96.973 [17] => 93.648 [18] => 107.007 [19] => 107.566 ) [Other Current Assets] => Array ( [0] => 3.5 [1] => 1.4 [2] => 1.4 [3] => 2.6 [4] => 15.352 [5] => 36.359 [6] => 28.127 [7] => 1.031 [8] => 8.393 [9] => 1.143 [10] => 0.921 [11] => 0.841 [12] => 1.596 [13] => 1.657 [14] => 9.645 [15] => 1.776 [16] => 10.713 [17] => 3.152 [18] => 3.228 [19] => 2.314 ) [Net PPE] => Array ( [0] => 20.3 [1] => 14.8 [2] => 16.9 [3] => 25.5 [4] => 24.684 [5] => 14.751 [6] => 22.567 [7] => 21.741 [8] => 11.653 [9] => 10.769 [10] => 10.892 [11] => 10.368 [12] => 13.621 [13] => 14.636 [14] => 17.355 [15] => 17.08 [16] => 20.129 [17] => 28.541 [18] => 36.235 [19] => 44.941 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 6.7 [4] => 10.488 [5] => 6.679 [6] => 19.308 [7] => 6.784 [8] => 19.586 [9] => 21.48 [10] => 22.992 [11] => 20.09 [12] => 21.181 [13] => 24.337 [14] => 26.163 [15] => 25.721 [16] => 26.607 [17] => 25.998 [18] => 26.085 [19] => 26.347 ) [Total Assets] => Array ( [0] => 52.4 [1] => 40.7 [2] => 47.1 [3] => 115.4 [4] => 122.291 [5] => 98.151 [6] => 122.109 [7] => 85.704 [8] => 71.38 [9] => 63.013 [10] => 67.726 [11] => 88.464 [12] => 91.669 [13] => 108.28 [14] => 102.313 [15] => 128.819 [16] => 149.811 [17] => 154.746 [18] => 176.472 [19] => 190.087 ) [Other Long-Term Assets] => Array ( [0] => 1.3 [1] => 0.6 [2] => 0.7 [3] => 0 [4] => 0 [5] => -1.42108547152E-14 [6] => -1.42108547152E-14 [7] => -1.42108547152E-14 [8] => 0.294 [9] => 5.069 [10] => 5.11 [11] => 14.258 [12] => 19.241 [13] => 16.786 [14] => 3.965 [15] => 16.387 [16] => 6.102 [17] => 6.559 [18] => 7.145 [19] => 11.233 ) [Total Assets Non-liquid] => Array ( [0] => 48.3 [1] => 39.2 [2] => 46.3 [3] => 94 [4] => 113.459 [5] => 95.266 [6] => 119.423 [7] => 60.145 [8] => 60.289 [9] => 51.706 [10] => 54.931 [11] => 62.008 [12] => 80.282 [13] => 86.066 [14] => 89.737 [15] => 99.237 [16] => 109.982 [17] => 125.457 [18] => 147.733 [19] => 159.44 ) [HardAssets] => Array ( [0] => 48.3 [1] => 39.2 [2] => 46.3 [3] => 87.3 [4] => 102.971 [5] => 88.587 [6] => 100.115 [7] => 53.361 [8] => 40.703 [9] => 30.226 [10] => 31.939 [11] => 41.918 [12] => 59.101 [13] => 61.729 [14] => 63.574 [15] => 73.516 [16] => 83.375 [17] => 99.459 [18] => 121.648 [19] => 133.093 ) [Accts Payable] => Array ( [0] => 9.4 [1] => 14.2 [2] => 13.6 [3] => 24 [4] => 12.586 [5] => 8.762 [6] => 21.711 [7] => 13.745 [8] => 15.403 [9] => 11.164 [10] => 9.583 [11] => 10.09 [12] => 12.721 [13] => 11.551 [14] => 12.592 [15] => 23.672 [16] => 28.115 [17] => 39.701 [18] => 32.193 [19] => 34.404 ) [Short-Term Debt] => Array ( [0] => 0.9 [1] => 0.9 [2] => 0.5 [3] => 1.2 [4] => 3.251 [5] => 0.288 [6] => 22.754 [7] => 0.3 [8] => 0.57 [9] => 1.851 [10] => 1.97 [11] => 1.695 [12] => 5.688 [13] => 16.472 [14] => 18.888 [15] => 5.245 [16] => 3.511 [17] => 5.431 [18] => 9.452 [19] => 7.914 ) [ShortTermDebt_without_lease] => Array ( [0] => 0.9 [1] => 0.9 [2] => 0.5 [3] => 1.2 [4] => 3.251 [5] => 0.288 [6] => 22.754 [7] => 0.3 [8] => 0.57 [9] => 1.851 [10] => 1.97 [11] => 1.695 [12] => 5.688 [13] => 16.472 [14] => 18.888 [15] => 5.245 [16] => 3.511 [17] => 5.431 [18] => 9.452 [19] => 7.914 ) [Minority_interest] => Array ( [0] => 1.3 [1] => 1 [2] => 0.6 [3] => 1.7 [4] => 2.398 [5] => 1.152 [6] => 5.065 [7] => 4.586 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Liabilities] => Array ( [0] => 13 [1] => 18 [2] => 18.6 [3] => 32.3 [4] => 22.308 [5] => 12.397 [6] => 47.29 [7] => 15.687 [8] => 18.571 [9] => 14.848 [10] => 12.955 [11] => 12.603 [12] => 18.864 [13] => 30.019 [14] => 37.194 [15] => 37.491 [16] => 39.527 [17] => 49.673 [18] => 49.033 [19] => 44.251 ) [Other Current Liab.] => Array ( [0] => 2.7 [1] => 2.9 [2] => 4.5 [3] => 7.1 [4] => 6.471 [5] => 3.347 [6] => 2.825 [7] => 1.642 [8] => 2.598 [9] => 1.833 [10] => 1.402 [11] => 0.818 [12] => 0.455 [13] => 1.996 [14] => 5.714 [15] => 8.574 [16] => 7.901 [17] => 4.541 [18] => 7.388 [19] => 1.933 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.956 [5] => 0.957 [6] => 0.988 [7] => 1.017 [8] => 1.373 [9] => 1.434 [10] => 1.569 [11] => 1.66 [12] => 1.726 [13] => 2.042 [14] => 2.253 [15] => 2.633 [16] => 2.715 [17] => 2.815 [18] => 2.913 [19] => 2.953 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 78.082 [5] => 78.378 [6] => 81.204 [7] => 84.283 [8] => 112.255 [9] => 115.142 [10] => 126.317 [11] => 136.135 [12] => 141.294 [13] => 172.899 [14] => 192.228 [15] => 224.575 [16] => 238.419 [17] => 252.907 [18] => 267.623 [19] => 271.928 ) [Retained Earnings] => Array ( [0] => 16.2 [1] => 1 [2] => 5.1 [3] => 7.4 [4] => 18.466 [5] => 5.375 [6] => -10.942 [7] => -23.859 [8] => -64.015 [9] => -72.231 [10] => -81.306 [11] => -87.6 [12] => -104.361 [13] => -120.094 [14] => -134.902 [15] => -157.814 [16] => -163.87 [17] => -165.308 [18] => -158.134 [19] => -151.794 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -0.813 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Equity] => Array ( [0] => 35.4 [1] => 20.7 [2] => 27.4 [3] => 80.2 [4] => 97.168 [5] => 84.416 [6] => 69.754 [7] => 59.731 [8] => 49.951 [9] => 47.692 [10] => 52.791 [11] => 49.851 [12] => 45.883 [13] => 62.112 [14] => 63.247 [15] => 77.992 [16] => 88.023 [17] => 101.044 [18] => 124.933 [19] => 140.21 ) [Long-Term Debt] => Array ( [0] => 1.9 [1] => 1 [2] => 0.5 [3] => 1.2 [4] => 0.417 [5] => 0.186 [6] => 0 [7] => 5.7 [8] => 2.675 [9] => 0 [10] => 0.813 [11] => 22.212 [12] => 22.527 [13] => 13.544 [14] => 0.582 [15] => 11.452 [16] => 12.608 [17] => 0.068 [18] => 0.083 [19] => 0.1 ) [Total Liabilities] => Array ( [0] => 17 [1] => 20 [2] => 19.7 [3] => 35.2 [4] => 25.123 [5] => 13.735 [6] => 52.355 [7] => 25.973 [8] => 21.429 [9] => 15.321 [10] => 14.935 [11] => 38.613 [12] => 45.786 [13] => 46.168 [14] => 39.066 [15] => 50.827 [16] => 61.788 [17] => 53.702 [18] => 51.539 [19] => 49.877 ) [Other Long-Term Liab.] => Array ( [0] => 1.3 [1] => 1 [2] => 0.6 [3] => 1.7 [4] => 2.398 [5] => 1.152 [6] => 5.065 [7] => 4.586 [8] => -3.71924713249E-15 [9] => -9.99200722163E-16 [10] => -2.22044604925E-16 [11] => 0 [12] => 1.85 [13] => 1.112 [14] => 1.29 [15] => 0.787 [16] => 8.487 [17] => 3.028 [18] => 1.039 [19] => 3.401 ) [Cash and Equiv_pct] => Array ( [0] => 7.82 [1] => 3.69 [2] => 1.70 [3] => 18.54 [4] => 7.22 [5] => 2.94 [6] => 2.20 [7] => 29.82 [8] => 15.54 [9] => 17.94 [10] => 18.89 [11] => 29.91 [12] => 12.42 [13] => 20.52 [14] => 12.29 [15] => 22.96 [16] => 26.59 [17] => 18.93 [18] => 16.29 [19] => 16.12 ) [Accts Rec._pct] => Array ( [0] => 30.53 [1] => 38.33 [2] => 39.49 [3] => 34.49 [4] => 35.22 [5] => 16.13 [6] => 20.19 [7] => 16.32 [8] => 11.95 [9] => 9.42 [10] => 10.20 [11] => 7.82 [12] => 10.64 [13] => 12.87 [14] => 13.79 [15] => 15.90 [16] => 18.12 [17] => 18.08 [18] => 18.94 [19] => 15.71 ) [Inventory_pct] => Array ( [0] => 13.74 [1] => 16.71 [2] => 18.47 [3] => 16.81 [4] => 16.25 [5] => 22.05 [6] => 20.28 [7] => 19.37 [8] => 16.58 [9] => 11.60 [10] => 11.97 [11] => 10.78 [12] => 16.25 [13] => 13.59 [14] => 18.08 [15] => 13.81 [16] => 12.88 [17] => 21.48 [18] => 23.58 [19] => 23.53 ) [Other Current Assets_pct] => Array ( [0] => 6.68 [1] => 3.44 [2] => 2.97 [3] => 2.25 [4] => 12.55 [5] => 37.04 [6] => 23.03 [7] => 1.20 [8] => 11.76 [9] => 1.81 [10] => 1.36 [11] => 0.95 [12] => 1.74 [13] => 1.53 [14] => 9.43 [15] => 1.38 [16] => 7.15 [17] => 2.04 [18] => 1.83 [19] => 1.22 ) [Total Current Assets_pct] => Array ( [0] => 58.78 [1] => 62.16 [2] => 62.63 [3] => 72.10 [4] => 71.24 [5] => 78.17 [6] => 65.71 [7] => 66.72 [8] => 55.82 [9] => 40.78 [10] => 42.42 [11] => 49.45 [12] => 41.05 [13] => 48.50 [14] => 53.59 [15] => 54.05 [16] => 64.73 [17] => 60.52 [18] => 60.64 [19] => 56.59 ) [Net PPE_pct] => Array ( [0] => 38.74 [1] => 36.36 [2] => 35.88 [3] => 22.10 [4] => 20.18 [5] => 15.03 [6] => 18.48 [7] => 25.37 [8] => 16.33 [9] => 17.09 [10] => 16.08 [11] => 11.72 [12] => 14.86 [13] => 13.52 [14] => 16.96 [15] => 13.26 [16] => 13.44 [17] => 18.44 [18] => 20.53 [19] => 23.64 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 5.81 [4] => 8.58 [5] => 6.80 [6] => 15.81 [7] => 7.92 [8] => 27.44 [9] => 34.09 [10] => 33.95 [11] => 22.71 [12] => 23.11 [13] => 22.48 [14] => 25.57 [15] => 19.97 [16] => 17.76 [17] => 16.80 [18] => 14.78 [19] => 13.86 ) [Other Long-Term Assets_pct] => Array ( [0] => 2.48 [1] => 1.47 [2] => 1.49 [3] => 0.00 [4] => 0.00 [5] => -0.00 [6] => -0.00 [7] => -0.00 [8] => 0.41 [9] => 8.04 [10] => 7.55 [11] => 16.12 [12] => 20.99 [13] => 15.50 [14] => 3.88 [15] => 12.72 [16] => 4.07 [17] => 4.24 [18] => 4.05 [19] => 5.91 ) [Accts Payable_pct] => Array ( [0] => 17.94 [1] => 34.89 [2] => 28.87 [3] => 20.80 [4] => 10.29 [5] => 8.93 [6] => 17.78 [7] => 16.04 [8] => 21.58 [9] => 17.72 [10] => 14.15 [11] => 11.41 [12] => 13.88 [13] => 10.67 [14] => 12.31 [15] => 18.38 [16] => 18.77 [17] => 25.66 [18] => 18.24 [19] => 18.10 ) [Short-Term Debt_pct] => Array ( [0] => 1.72 [1] => 2.21 [2] => 1.06 [3] => 1.04 [4] => 2.66 [5] => 0.29 [6] => 18.63 [7] => 0.35 [8] => 0.80 [9] => 2.94 [10] => 2.91 [11] => 1.92 [12] => 6.20 [13] => 15.21 [14] => 18.46 [15] => 4.07 [16] => 2.34 [17] => 3.51 [18] => 5.36 [19] => 4.16 ) [Other Current Liab._pct] => Array ( [0] => 5.15 [1] => 7.13 [2] => 9.55 [3] => 6.15 [4] => 5.29 [5] => 3.41 [6] => 2.31 [7] => 1.92 [8] => 3.64 [9] => 2.91 [10] => 2.07 [11] => 0.92 [12] => 0.50 [13] => 1.84 [14] => 5.58 [15] => 6.66 [16] => 5.27 [17] => 2.93 [18] => 4.19 [19] => 1.02 ) [Total Current Liabilities_pct] => Array ( [0] => 24.81 [1] => 44.23 [2] => 39.49 [3] => 27.99 [4] => 18.24 [5] => 12.63 [6] => 38.73 [7] => 18.30 [8] => 26.02 [9] => 23.56 [10] => 19.13 [11] => 14.25 [12] => 20.58 [13] => 27.72 [14] => 36.35 [15] => 29.10 [16] => 26.38 [17] => 32.10 [18] => 27.79 [19] => 23.28 ) [Long-Term Debt_pct] => Array ( [0] => 3.63 [1] => 2.46 [2] => 1.06 [3] => 1.04 [4] => 0.34 [5] => 0.19 [6] => 0.00 [7] => 6.65 [8] => 3.75 [9] => 0.00 [10] => 1.20 [11] => 25.11 [12] => 24.57 [13] => 12.51 [14] => 0.57 [15] => 8.89 [16] => 8.42 [17] => 0.04 [18] => 0.05 [19] => 0.05 ) [Other Long-Term Liab._pct] => Array ( [0] => 4.01 [1] => 2.46 [2] => 1.27 [3] => 1.47 [4] => 1.96 [5] => 1.17 [6] => 4.15 [7] => 5.35 [8] => 0.26 [9] => 0.75 [10] => 1.72 [11] => 4.29 [12] => 4.79 [13] => 2.41 [14] => 1.26 [15] => 1.46 [16] => 6.44 [17] => 2.56 [18] => 1.37 [19] => 2.91 ) [Total Liabilities_pct] => Array ( [0] => 32.44 [1] => 49.14 [2] => 41.83 [3] => 30.50 [4] => 20.54 [5] => 13.99 [6] => 42.88 [7] => 30.31 [8] => 30.02 [9] => 24.31 [10] => 22.05 [11] => 43.65 [12] => 49.95 [13] => 42.64 [14] => 38.18 [15] => 39.46 [16] => 41.24 [17] => 34.70 [18] => 29.21 [19] => 26.24 ) [netcash] => Array ( [0] => -2.4 [1] => -4.06 [2] => -2.83 [3] => -1.8 [4] => -1.66 [5] => -1.13 [6] => -5.03 [7] => -0.04 [8] => -0.75 [9] => -0.29 [10] => -0.15 [11] => -0.74 [12] => -1.99 [13] => -1.17 [14] => -1.18 [15] => -0.81 [16] => -0.81 [17] => -0.87 [18] => -0.78 [19] => -0.65 ) [NCAV] => Array ( [0] => 0.5 [1] => -0.75 [2] => -0.09 [3] => 3.35 [4] => 2.65 [5] => 1.24 [6] => -1.9 [7] => 1.81 [8] => 0.14 [9] => 0.3 [10] => 0.49 [11] => -0.13 [12] => -1.14 [13] => -0.3 [14] => -0.3 [15] => 0.11 [16] => 0.3 [17] => 0.47 [18] => 0.79 [19] => 0.86 ) [NCAV_real] => Array ( [0] => 2.57 [1] => 1.16 [2] => 1.47 [3] => 6.25 [4] => 6.33 [5] => 6.59 [6] => 2.82 [7] => 3.07 [8] => 1.34 [9] => 0.75 [10] => 0.95 [11] => 0.31 [12] => -0.47 [13] => 0.31 [14] => 0.7 [15] => 0.71 [16] => 1.29 [17] => 1.42 [18] => 1.9 [19] => 1.95 ) [Book Value Per Share] => Array ( [0] => 6.58 [1] => 4.54 [2] => 4.11 [3] => 10.45 [4] => 9.91 [5] => 8.83 [6] => 7.07 [7] => 5.87 [8] => 3.65 [9] => 3.45 [10] => 3.65 [11] => 3.01 [12] => 2.66 [13] => 3.05 [14] => 2.81 [15] => 2.96 [16] => 3.24 [17] => 3.59 [18] => 4.28 [19] => 4.74 ) [Tangibles_book_per_share] => Array ( [0] => 6.58 [1] => 4.54 [2] => 4.11 [3] => 9.57 [4] => 8.84 [5] => 8.13 [6] => 5.11 [7] => 5.21 [8] => 2.22 [9] => 1.9 [10] => 2.06 [11] => 1.8 [12] => 1.43 [13] => 1.85 [14] => 1.65 [15] => 1.99 [16] => 2.26 [17] => 2.66 [18] => 3.39 [19] => 3.85 ) [deb2equity] => Array ( [0] => 0.079 [1] => 0.092 [2] => 0.036 [3] => 0.03 [4] => 0.038 [5] => 0.006 [6] => 0.326 [7] => 0.1 [8] => 0.065 [9] => 0.039 [10] => 0.053 [11] => 0.48 [12] => 0.615 [13] => 0.483 [14] => 0.308 [15] => 0.214 [16] => 0.183 [17] => 0.054 [18] => 0.076 [19] => 0.057 ) [debt2rev_totaldebt] => Array ( [0] => 2.8 [1] => 1.9 [2] => 1 [3] => 2.4 [4] => 3.668 [5] => 0.474 [6] => 22.754 [7] => 6 [8] => 3.245 [9] => 1.851 [10] => 2.783 [11] => 23.907 [12] => 28.215 [13] => 30.016 [14] => 19.47 [15] => 16.697 [16] => 16.119 [17] => 5.499 [18] => 9.535 [19] => 8.014 ) [debt2rev] => Array ( [0] => 0.037 [1] => 0.023 [2] => 0.008 [3] => 0.019 [4] => 0.036 [5] => 0.005 [6] => 0.222 [7] => 0.077 [8] => 0.06 [9] => 0.053 [10] => 0.086 [11] => 0.526 [12] => 0.524 [13] => 0.523 [14] => 0.242 [15] => 0.165 [16] => 0.132 [17] => 0.037 [18] => 0.06 [19] => 0.041 ) [cogs2rev] => Array ( [0] => 0.71 [1] => 0.79 [2] => 0.63 [3] => 0.63 [4] => 0.65 [5] => 0.68 [6] => 0.78 [7] => 0.86 [8] => 0.88 [9] => 0.81 [10] => 0.79 [11] => 0.69 [12] => 0.77 [13] => 0.75 [14] => 0.69 [15] => 0.65 [16] => 0.62 [17] => 0.61 [18] => 0.59 [19] => 0.61 ) [inventory2rev] => Array ( [0] => 0.096 [1] => 0.084 [2] => 0.074 [3] => 0.157 [4] => 0.193 [5] => 0.209 [6] => 0.242 [7] => 0.213 [8] => 0.218 [9] => 0.208 [10] => 0.252 [11] => 0.21 [12] => 0.276 [13] => 0.257 [14] => 0.23 [15] => 0.176 [16] => 0.158 [17] => 0.226 [18] => 0.261 [19] => 0.231 ) [ar2asset] => Array ( [0] => 0.305 [1] => 0.383 [2] => 0.395 [3] => 0.345 [4] => 0.352 [5] => 0.161 [6] => 0.202 [7] => 0.163 [8] => 0.12 [9] => 0.094 [10] => 0.102 [11] => 0.078 [12] => 0.106 [13] => 0.129 [14] => 0.138 [15] => 0.159 [16] => 0.181 [17] => 0.181 [18] => 0.189 [19] => 0.157 ) [cash2asset] => Array ( [0] => 0.078 [1] => 0.037 [2] => 0.017 [3] => 0.185 [4] => 0.072 [5] => 0.029 [6] => 0.022 [7] => 0.298 [8] => 0.155 [9] => 0.179 [10] => 0.189 [11] => 0.299 [12] => 0.124 [13] => 0.205 [14] => 0.123 [15] => 0.23 [16] => 0.266 [17] => 0.189 [18] => 0.163 [19] => 0.161 ) [equity2asset] => Array ( [0] => 0.676 [1] => 0.509 [2] => 0.582 [3] => 0.695 [4] => 0.795 [5] => 0.86 [6] => 0.571 [7] => 0.697 [8] => 0.7 [9] => 0.757 [10] => 0.779 [11] => 0.564 [12] => 0.501 [13] => 0.574 [14] => 0.618 [15] => 0.605 [16] => 0.588 [17] => 0.653 [18] => 0.708 [19] => 0.738 ) [equity2liab_tangbile] => Array ( [0] => 2.082 [1] => 1.035 [2] => 1.391 [3] => 2.088 [4] => 3.45 [5] => 5.66 [6] => 0.964 [7] => 2.039 [8] => 1.417 [9] => 1.711 [10] => 1.995 [11] => 0.771 [12] => 0.54 [13] => 0.818 [14] => 0.949 [15] => 1.028 [16] => 0.994 [17] => 1.397 [18] => 1.918 [19] => 2.283 ) [ppe2asset] => Array ( [0] => 0.387 [1] => 0.364 [2] => 0.359 [3] => 0.221 [4] => 0.202 [5] => 0.15 [6] => 0.185 [7] => 0.254 [8] => 0.163 [9] => 0.171 [10] => 0.161 [11] => 0.117 [12] => 0.149 [13] => 0.135 [14] => 0.17 [15] => 0.133 [16] => 0.134 [17] => 0.184 [18] => 0.205 [19] => 0.236 ) [interest2rev] => Array ( [0] => -0.4 [1] => -0.371 [2] => -0.17 [3] => -0.274 [4] => -0.393 [5] => -0.319 [6] => -1.397 [7] => -1.582 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -0.8 [13] => -1.855 [14] => -0.598 [15] => -0.251 [16] => -0.154 [17] => 0 [18] => 0 [19] => 0 ) [std2asset] => Array ( [0] => 0.248 [1] => 0.442 [2] => 0.395 [3] => 0.28 [4] => 0.182 [5] => 0.126 [6] => 0.387 [7] => 0.183 [8] => 0.26 [9] => 0.236 [10] => 0.191 [11] => 0.142 [12] => 0.206 [13] => 0.277 [14] => 0.364 [15] => 0.291 [16] => 0.264 [17] => 0.321 [18] => 0.278 [19] => 0.233 ) [ltd2asset] => Array ( [0] => 0.036 [1] => 0.025 [2] => 0.011 [3] => 0.01 [4] => 0.003 [5] => 0.002 [6] => 0 [7] => 0.067 [8] => 0.037 [9] => 0 [10] => 0.012 [11] => 0.251 [12] => 0.246 [13] => 0.125 [14] => 0.006 [15] => 0.089 [16] => 0.084 [17] => 0 [18] => 0 [19] => 0.001 ) [turnover] => Array ( [0] => 1.431 [1] => 1.988 [2] => 2.501 [3] => 1.069 [4] => 0.841 [5] => 1.056 [6] => 0.838 [7] => 0.908 [8] => 0.762 [9] => 0.558 [10] => 0.476 [11] => 0.514 [12] => 0.588 [13] => 0.53 [14] => 0.786 [15] => 0.786 [16] => 0.814 [17] => 0.951 [18] => 0.902 [19] => 1.018 ) [CF_Net Income] => Array ( [0] => 0.3 [1] => -12.6 [2] => 6.5 [3] => -1.707 [4] => 11.068 [5] => -0.253 [6] => -16.317 [7] => -8.221 [8] => -37.14 [9] => -6.212 [10] => -9.808 [11] => -6.254 [12] => -16.3 [13] => -15.733 [14] => -14.808 [15] => -22.912 [16] => -6.056 [17] => -1.438 [18] => 7.174 [19] => 6.34 ) [buybackratio] => Array ( [0] => 0 [1] => 0.04 [2] => -0.45 [3] => 29.62 [4] => -0.27 [5] => 8.12 [6] => 0.1 [7] => 0.34 [8] => 0.03 [9] => 0.11 [10] => 1.15 [11] => 1.6 [12] => 0.26 [13] => 1.81 [14] => 0.45 [15] => 1.16 [16] => 0.54 [17] => 1.96 [18] => -1.68 [19] => -0.06 ) [grahamnumber] => Array ( [0] => 2.87 [1] => 0 [2] => 9.49 [3] => 7.59 [4] => 8.94 [5] => 0.94 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 4.33 [19] => 4.31 ) [CF_DDA] => Array ( [0] => 2.9 [1] => 2.1 [2] => 3 [3] => 3.596 [4] => 3.37 [5] => 3.912 [6] => 3.78 [7] => 5.31 [8] => 4.633 [9] => 3.805 [10] => 3.76 [11] => 3.855 [12] => 7.633 [13] => 8.167 [14] => 5.514 [15] => 5.936 [16] => 6.562 [17] => 7.359 [18] => 7.492 [19] => 9.179 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 3.2 [1] => -0.2 [2] => 3.5 [3] => -8.7 [4] => -9.531 [5] => -7.786 [6] => -12.95 [7] => -27.064 [8] => -8.887 [9] => -5.518 [10] => -8.838 [11] => -5.05 [12] => -14.673 [13] => -14.629 [14] => -6.975 [15] => -0.999 [16] => 8.748 [17] => -5.101 [18] => -1.146 [19] => 19.891 ) [Cash Flow from Others] => Array ( [0] => 0.3 [1] => 6.3 [2] => 0.4 [3] => 9.569 [4] => -1.501 [5] => 10.337 [6] => 9.388 [7] => -49.039 [8] => 19.978 [9] => -5.553 [10] => 0.185 [11] => -1.383 [12] => -0.602 [13] => -1.405 [14] => 4.589 [15] => 9.974 [16] => 0.881 [17] => 1.742 [18] => 2.002 [19] => 5.647 ) [Cash Flow_PPE] => Array ( [0] => -2.9 [1] => -2 [2] => -5.6 [3] => -5.929 [4] => -5.441 [5] => -2.011 [6] => -5.671 [7] => 61.499 [8] => 3.131 [9] => 7.065 [10] => -2.759 [11] => -3.809 [12] => -6.547 [13] => -4.686 [14] => -7.105 [15] => -4.951 [16] => -8.794 [17] => -14.466 [18] => -15.2 [19] => -16.85 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -11.481 [4] => 0 [5] => 0 [6] => -5.524 [7] => 0.235 [8] => -2.692 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow_CPEX] => Array ( [0] => -3 [1] => -2 [2] => -5.6 [3] => -6.078 [4] => -5.484 [5] => -5.236 [6] => -11.79 [7] => -6.232 [8] => -1.796 [9] => -2.439 [10] => -3.022 [11] => -3.809 [12] => -6.846 [13] => -4.708 [14] => -7.254 [15] => -4.951 [16] => -8.794 [17] => -14.466 [18] => -15.2 [19] => -16.85 ) [Cash Flow from Investing] => Array ( [0] => -2.9 [1] => -2 [2] => -5.6 [3] => -17.41 [4] => -5.441 [5] => -2.011 [6] => -11.195 [7] => 52.027 [8] => 4.809 [9] => 12.053 [10] => -2.404 [11] => -10.401 [12] => -9.078 [13] => -9.093 [14] => 0.381 [15] => -4.951 [16] => -8.794 [17] => -14.466 [18] => -15.2 [19] => -16.85 ) [Net Issuance of Stock] => Array ( [0] => 0 [1] => 0.5 [2] => 2.3 [3] => 46.56 [4] => 1.22 [5] => 1.701 [6] => 1.678 [7] => 2.781 [8] => 1.167 [9] => 0.714 [10] => 11.31 [11] => 10.01 [12] => 4.277 [13] => 28.191 [14] => 6.503 [15] => 26.083 [16] => 2.744 [17] => 2.665 [18] => 11.726 [19] => 0.365 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 0.5 [2] => 2.9 [3] => 50.56 [4] => 2.946 [5] => 2.055 [6] => 1.678 [7] => 2.781 [8] => 1.167 [9] => 0.714 [10] => 11.31 [11] => 10.01 [12] => 4.277 [13] => 28.489 [14] => 6.606 [15] => 26.579 [16] => 3.29 [17] => 2.819 [18] => 12.045 [19] => 0.412 ) [Net Issuance of Debt] => Array ( [0] => -0.8 [1] => -0.9 [2] => -0.4 [3] => -1.142 [4] => 1.044 [5] => -1.355 [6] => 22.28 [7] => -16.754 [8] => -3.025 [9] => -1.507 [10] => 0.632 [11] => 21.915 [12] => 2.185 [13] => 1.538 [14] => -2.396 [15] => -3.387 [16] => -0.324 [17] => -0.233 [18] => 3.843 [19] => -1.721 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -0.146 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash from Financing] => Array ( [0] => -0.8 [1] => -0.4 [2] => 1.9 [3] => 45.418 [4] => 2.118 [5] => 0.346 [6] => 23.958 [7] => -13.973 [8] => -1.858 [9] => -0.793 [10] => 11.942 [11] => 30.584 [12] => 6.094 [13] => 29.729 [14] => 4.107 [15] => 22.696 [16] => 9.92 [17] => 10.432 [18] => 15.569 [19] => -1.356 ) [Other Financing] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -1.38777878078E-16 [5] => 0 [6] => -2.6645352591E-15 [7] => 4.4408920985E-16 [8] => -2.22044604925E-16 [9] => -1.11022302463E-16 [10] => 0 [11] => -1.341 [12] => -0.368 [13] => 0 [14] => 0 [15] => 3.5527136788E-15 [16] => 7.5 [17] => 8 [18] => 0 [19] => 0 ) [Net Change in Cash] => Array ( [0] => -0.5 [1] => -2.6 [2] => -0.2 [3] => 19.308 [4] => -12.986 [5] => -9.653 [6] => -0.199 [7] => 10.987 [8] => -5.875 [9] => 6.239 [10] => 0.956 [11] => 15.02 [12] => -17.601 [13] => 6.42 [14] => -2.003 [15] => 17.006 [16] => 10.247 [17] => -10.54 [18] => -0.55 [19] => 1.908 ) [NetChangeinCash_others] => Array ( [0] => 0 [1] => -1.66533453694E-16 [2] => -4.4408920985E-16 [3] => 0 [4] => -0.132 [5] => -0.202 [6] => -0.012 [7] => -0.003 [8] => 0.061 [9] => 0.497 [10] => 0.256 [11] => -0.113 [12] => 0.056 [13] => 0.413 [14] => 0.484 [15] => 0.26 [16] => 0.373 [17] => -1.405 [18] => 0.227 [19] => 0.223 ) [total_freecashflow] => Array ( [0] => 0.2 [1] => -2.2 [2] => -2.1 [3] => -14.778 [4] => -15.015 [5] => -13.022 [6] => -24.74 [7] => -33.296 [8] => -10.683 [9] => -7.957 [10] => -11.86 [11] => -8.859 [12] => -21.519 [13] => -19.337 [14] => -14.229 [15] => -5.95 [16] => -0.046 [17] => -19.567 [18] => -16.346 [19] => 3.041 ) [CF_Net Income_pct] => Array ( [0] => 9.38 [1] => 0 [2] => 185.71 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => -69.23 [17] => 0 [18] => 0 [19] => 31.87 ) [CF_DDA_pct] => Array ( [0] => 3 [1] => 0 [2] => 3 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 7 [17] => 0 [18] => 0 [19] => 9 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0 [2] => 0.00 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0.00 [17] => 0 [18] => 0 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0 [2] => 0.00 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0.00 [17] => 0 [18] => 0 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -93.75 [1] => 0 [2] => -160.00 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => -100.53 [17] => 0 [18] => 0 [19] => -84.71 ) [Cash Flow from Investing_pct] => Array ( [0] => -90.63 [1] => 0 [2] => -160.00 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => -100.53 [17] => 0 [18] => 0 [19] => -84.71 ) [Net Issuance of Stock_pct] => Array ( [0] => 0.00 [1] => 0 [2] => 65.71 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 31.37 [17] => 0 [18] => 0 [19] => 1.84 ) [Net Issuance of Debt_pct] => Array ( [0] => -25.00 [1] => 0 [2] => -11.43 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => -3.70 [17] => 0 [18] => 0 [19] => -8.65 ) [Dividends_pct] => Array ( [0] => 0.00 [1] => 0 [2] => 0.00 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0.00 [17] => 0 [18] => 0 [19] => 0.00 ) [Other Financing_pct] => Array ( [0] => -25.00 [1] => 0 [2] => 54.29 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 113.40 [17] => 0 [18] => 0 [19] => -6.82 ) [Cash from Financing_pct] => Array ( [0] => -25.00 [1] => 0 [2] => 54.29 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 27.66 [17] => 0 [18] => 0 [19] => -6.82 ) [Net Change in Cash_pct] => Array ( [0] => -15.63 [1] => 0 [2] => -5.71 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 117.14 [17] => 0 [18] => 0 [19] => 9.59 ) [total_freecashflow_pct] => Array ( [0] => 6.25 [1] => 0 [2] => -60.00 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => -0.53 [17] => 0 [18] => 0 [19] => 15.29 ) [per share rev] => Array ( [0] => 15 [1] => 17.75 [2] => 17.67 [3] => 16.07 [4] => 10.5 [5] => 10.84 [6] => 10.44 [7] => 7.75 [8] => 4.44 [9] => 2.52 [10] => 2.2 [11] => 2.83 [12] => 3.19 [13] => 3.14 [14] => 3.86 [15] => 4.14 [16] => 4.65 [17] => 5.23 [18] => 5.55 [19] => 6.7 ) [per share eps] => Array ( [0] => 0.06 [1] => -2.765 [2] => 0.6 [3] => -0.1 [4] => 1.12 [5] => -1.37 [6] => -1.67 [7] => -1.29 [8] => -3.27 [9] => -0.45 [10] => -0.62 [11] => -0.39 [12] => -0.98 [13] => -0.86 [14] => -0.71 [15] => -0.94 [16] => -0.23 [17] => 0.03 [18] => 0.25 [19] => 0.22 ) [eps_nri] => Array ( [0] => 0.06 [1] => -2.77 [2] => 0.6 [3] => -0.1 [4] => 1.13 [5] => -0.85 [6] => -1.66 [7] => -0.82 [8] => -2.88 [9] => -0.51 [10] => -0.67 [11] => -0.39 [12] => -0.97 [13] => -0.86 [14] => -0.71 [15] => -0.94 [16] => -0.23 [17] => 0.03 [18] => 0.25 [19] => 0.22 ) [per share_freecashflow] => Array ( [0] => 0.04 [1] => -0.48 [2] => -0.31 [3] => -1.92 [4] => -1.53 [5] => -1.36 [6] => -2.52 [7] => -3.32 [8] => -0.87 [9] => -0.57 [10] => -0.81 [11] => -0.55 [12] => -1.28 [13] => -1.06 [14] => -0.68 [15] => -0.24 [16] => -0 [17] => -0.69 [18] => -0.57 [19] => 0.11 ) [ROE] => Array ( [0] => 0.85 [1] => -60.87 [2] => 23.72 [3] => -2.13 [4] => 11.39 [5] => -0.3 [6] => -23.39 [7] => -21.63 [8] => -84.24 [9] => -13.2 [10] => -17.19 [11] => -12.63 [12] => -35.95 [13] => -25.33 [14] => -23.41 [15] => -29.38 [16] => -6.88 [17] => -1.42 [18] => 5.74 [19] => 4.52 ) [ROA] => Array ( [0] => 0.57 [1] => -30.96 [2] => 13.8 [3] => -1.48 [4] => 9.05 [5] => -0.26 [6] => -13.36 [7] => -15.07 [8] => -58.95 [9] => -9.99 [10] => -13.4 [11] => -7.11 [12] => -17.99 [13] => -14.53 [14] => -14.47 [15] => -17.79 [16] => -4.04 [17] => -0.93 [18] => 4.07 [19] => 3.34 ) [ROC_capital] => Array ( [0] => 54.6 [1] => 41.5 [2] => 47.8 [3] => 111.3 [4] => 127.155 [5] => 127.831 [6] => 130.928 [7] => 79.951 [8] => 59.893 [9] => 37.607 [10] => 40.545 [11] => 54.957 [12] => 52.843 [13] => 68.814 [14] => 81.83 [15] => 88.487 [16] => 127.815 [17] => 125.341 [18] => 146.47 [19] => 154.821 ) [ROC] => Array ( [0] => 0.55 [1] => -30.36 [2] => 13.6 [3] => -1.53 [4] => 8.7 [5] => -0.2 [6] => -12.46 [7] => -16.16 [8] => -70.25 [9] => -16.74 [10] => -22.38 [11] => -11.45 [12] => -31.22 [13] => -22.86 [14] => -18.1 [15] => -25.89 [16] => -4.74 [17] => -1.15 [18] => 4.9 [19] => 4.1 ) [ROC_JOEL_capital] => Array ( [0] => 34.9 [1] => 21.5 [2] => 27.5 [3] => 56.2 [4] => 83.914 [5] => 76.478 [6] => 75.579 [7] => 37.974 [8] => 22.408 [9] => 12.16 [10] => 15.844 [11] => 16.752 [12] => 26.684 [13] => 31.396 [14] => 41.303 [15] => 24.883 [16] => 41.257 [17] => 48.658 [18] => 74.922 [19] => 85.523 ) [ROC_JOEL] => Array ( [0] => -0.29 [1] => -26.51 [2] => 29.45 [3] => 13.79 [4] => -0.02 [5] => -6.25 [6] => -16.01 [7] => -63.04 [8] => -168.5 [9] => -51.73 [10] => -56.48 [11] => -44.08 [12] => -52.98 [13] => -51.24 [14] => -32.4 [15] => -56.79 [16] => -15.74 [17] => -1.04 [18] => 12.94 [19] => 10 ) [ROC_JOEL_new] => Array ( [0] => -0.26 [1] => -47.39 [2] => 29.33 [3] => -1.4 [4] => 5.68 [5] => -12.4 [6] => -27.26 [7] => 36.63 [8] => -150.26 [9] => -45.19 [10] => -51.26 [11] => -38.81 [12] => -53.31 [13] => -42.62 [14] => -32.11 [15] => -67.17 [16] => -13.72 [17] => -0.9 [18] => 11.7 [19] => 8.99 ) [grossmargin] => Array ( [0] => 28.67 [1] => 21.14 [2] => 37.35 [3] => 36.8 [4] => 35.19 [5] => 31.85 [6] => 22.35 [7] => 14.44 [8] => 11.69 [9] => 18.8 [10] => 21.45 [11] => 30.89 [12] => 22.82 [13] => 25.02 [14] => 31.2 [15] => 34.83 [16] => 38.47 [17] => 38.78 [18] => 40.85 [19] => 38.9 ) [pretaxmargin] => Array ( [0] => 0 [1] => -13.84 [2] => 6.88 [3] => -0.98 [4] => 4.52 [5] => -9.82 [6] => -22.24 [7] => 18.12 [8] => -68.49 [9] => -17.94 [10] => -28.24 [11] => -13.66 [12] => -29.86 [13] => -27.31 [14] => -18.69 [15] => -20.11 [16] => -3.63 [17] => 0.28 [18] => 5.98 [19] => 4.39 ) [operatingmargin] => Array ( [0] => -0.13 [1] => -7.05 [2] => 6.88 [3] => 6.28 [4] => -0.01 [5] => -4.61 [6] => -11.82 [7] => -30.75 [8] => -69.41 [9] => -17.89 [10] => -27.78 [11] => -16.25 [12] => -26.24 [13] => -28.04 [14] => -16.64 [15] => -13.95 [16] => -5.33 [17] => -0.34 [18] => 6.09 [19] => 4.42 ) [netmargin] => Array ( [0] => 0.4 [1] => -15.57 [2] => 5.52 [3] => -1.38 [4] => 10.76 [5] => -0.24 [6] => -15.94 [7] => -16.59 [8] => -77.36 [9] => -17.9 [10] => -28.17 [11] => -13.85 [12] => -30.61 [13] => -27.43 [14] => -18.41 [15] => -22.61 [16] => -4.97 [17] => -0.98 [18] => 4.5 [19] => 3.28 ) [pettm] => Array ( [0] => 66.670 [1] => 0.000 [2] => 38.110 [3] => 0.000 [4] => 22.490 [5] => 19.380 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 1624.000 [18] => 20.750 [19] => 34.840 ) [penri] => Array ( [0] => 66.67 [1] => 0.00 [2] => 38.11 [3] => 0.00 [4] => 22.41 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 1624.00 [18] => 20.75 [19] => 35.32 ) [pe] => Array ( [0] => 66.670 [1] => 0.000 [2] => 38.110 [3] => 0.000 [4] => 22.490 [5] => 19.380 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 1624.000 [18] => 20.750 [19] => 34.840 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 2.920 [7] => 1.850 [8] => 2.750 [9] => 3.880 [10] => 5.200 [11] => 7.790 [12] => 9.620 [13] => 4.330 [14] => 2.950 [15] => 8.830 [16] => 8.140 [17] => 5.840 [18] => 0.000 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -5.87 [15] => -11.99 [16] => -2.37 [17] => 0.47 [18] => 0 [19] => 0 ) [pfcf] => Array ( [0] => 133.330 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 3.100 [8] => 0.000 [9] => 78.890 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 1889.000 [17] => 0.000 [18] => 0.000 [19] => 70.640 ) [ps] => Array ( [0] => 0.260 [1] => 0.470 [2] => 1.290 [3] => 1.700 [4] => 2.360 [5] => 1.590 [6] => 1.300 [7] => 1.280 [8] => 1.350 [9] => 3.030 [10] => 4.610 [11] => 5.010 [12] => 4.360 [13] => 2.640 [14] => 1.310 [15] => 4.300 [16] => 4.100 [17] => 2.980 [18] => 1.500 [19] => 1.160 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -0.422 [5] => -0.65 [6] => -1.128 [7] => -1.552 [8] => -2.22 [9] => -1.816 [10] => -1.766 [11] => -1.47 [12] => -1.17 [13] => -0.844 [14] => -0.87 [15] => -0.892 [16] => -0.774 [17] => -0.66 [18] => -0.544 [19] => -0.44 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => -0.570 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => -1.640 [5] => -3.440 [6] => -8.200 [7] => -8.060 [8] => -23.870 [9] => -29.100 [10] => -13.480 [11] => -16.030 [12] => -6.000 [13] => -6.050 [14] => -10.520 [15] => -18.160 [16] => -4.340 [17] => -3.490 [18] => -3.350 [19] => -5.300 ) [zscore] => Array ( [0] => 3.020 [1] => 2.820 [2] => 7.290 [3] => 5.140 [4] => 7.740 [5] => 0.000 [6] => 2.140 [7] => 4.020 [8] => 0.480 [9] => 2.650 [10] => 4.520 [11] => 2.960 [12] => 1.800 [13] => 0.910 [14] => 0.400 [15] => 4.390 [16] => 4.630 [17] => 4.990 [18] => 3.040 [19] => 3.210 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 7 [3] => 2 [4] => 4 [5] => 0 [6] => 2 [7] => 2 [8] => 2 [9] => 4 [10] => 4 [11] => 5 [12] => 2 [13] => 5 [14] => 5 [15] => 4 [16] => 6 [17] => 5 [18] => 5 [19] => 5 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => -2.180 [3] => 0.420 [4] => -1.190 [5] => 0.000 [6] => -2.520 [7] => -2.030 [8] => -2.860 [9] => -3.000 [10] => -2.320 [11] => -3.000 [12] => -2.180 [13] => -2.450 [14] => -2.720 [15] => -2.740 [16] => -2.870 [17] => -2.250 [18] => -2.050 [19] => -2.780 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => -0.06 [7] => -0.31 [8] => -0.86 [9] => -1.11 [10] => -1.25 [11] => -1.40 [12] => -1.28 [13] => -1.20 [14] => -0.71 [15] => -0.79 [16] => -0.72 [17] => -0.67 [18] => -0.43 [19] => -0.23 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 1.710 [10] => 2.360 [11] => 3.190 [12] => 3.050 [13] => -7.080 [14] => -7.220 [15] => -22.670 [16] => -26.210 [17] => -24.590 [18] => 0.000 [19] => 0.000 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 2.270 [5] => -7.370 [6] => -5.500 [7] => -11.220 [8] => -10.220 [9] => -9.760 [10] => -8.610 [11] => -7.060 [12] => -6.670 [13] => -3.960 [14] => -5.580 [15] => -4.130 [16] => -2.450 [17] => -2.890 [18] => -1.890 [19] => 0.250 ) [medpsvalue] => Array ( [0] => 51.25 [1] => 47.4 [2] => 61.44 [3] => 50.61 [4] => 37.63 [5] => 21.48 [6] => 39.31 [7] => 26.09 [8] => 15.3 [9] => 7.99 [10] => 7.51 [11] => 9.66 [12] => 10.93 [13] => 10.69 [14] => 13.22 [15] => 14.17 [16] => 15.74 [17] => 18.61 [18] => 18.95 [19] => 22.91 ) [ev2rev] => Array ( [0] => 0.290 [1] => 0.480 [2] => 1.220 [3] => 1.640 [4] => 2.390 [5] => 1.580 [6] => 1.530 [7] => 1.090 [8] => 1.380 [9] => 2.730 [10] => 4.240 [11] => 5.100 [12] => 4.780 [13] => 3.080 [14] => 1.510 [15] => 4.510 [16] => 4.020 [17] => 2.830 [18] => 1.400 [19] => 1.070 ) [ev2ebitda] => Array ( [0] => 7.420 [1] => 0.000 [2] => 12.750 [3] => 18.920 [4] => 29.510 [5] => 51.930 [6] => 0.000 [7] => 3.550 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 7309.260 [17] => 51.900 [18] => 12.960 [19] => 11.670 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 0.000 [2] => 17.780 [3] => 26.200 [4] => 2891.690 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 435.000 [18] => 22.980 [19] => 24.200 ) [p2ncav] => Array ( [0] => 8 [1] => 0 [2] => 0 [3] => 7.5 [4] => 9.81 [5] => 8.06 [6] => 0 [7] => 5.41 [8] => 43.36 [9] => 23.67 [10] => 20.69 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 162.18 [16] => 62.97 [17] => 34.55 [18] => 10.51 [19] => 9.03 ) [p2tangible_book] => Array ( [0] => 0.61 [1] => 1.43 [2] => 5.66 [3] => 2.63 [4] => 2.94 [5] => 1.23 [6] => 2.92 [7] => 1.88 [8] => 2.73 [9] => 3.74 [10] => 4.92 [11] => 7.87 [12] => 9.76 [13] => 4.47 [14] => 3.07 [15] => 8.96 [16] => 8.36 [17] => 6.11 [18] => 2.45 [19] => 2.02 ) [pb] => Array ( [0] => 0.61 [1] => 1.43 [2] => 5.66 [3] => 2.4 [4] => 2.62 [5] => 1.13 [6] => 2.11 [7] => 1.67 [8] => 1.66 [9] => 2.06 [10] => 2.78 [11] => 4.71 [12] => 5.24 [13] => 2.71 [14] => 1.8 [15] => 6.03 [16] => 5.83 [17] => 4.52 [18] => 1.94 [19] => 1.64 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 75 [1] => 80.9 [2] => 117.8 [3] => 123.358 [4] => 102.878 [5] => 103.611 [6] => 102.347 [7] => 77.856 [8] => 54.394 [9] => 35.166 [10] => 32.212 [11] => 45.437 [12] => 53.885 [13] => 57.361 [14] => 80.439 [15] => 101.315 [16] => 121.882 [17] => 147.176 [18] => 159.258 [19] => 193.534 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 2.9 [1] => 2.1 [2] => 3 [3] => 3.596 [4] => 3.37 [5] => 3.912 [6] => 0 [7] => 0 [8] => 0.483 [9] => 0.076 [10] => 0.076 [11] => 0.176 [12] => 3.692 [13] => 3.791 [14] => 0.364 [15] => 0.353 [16] => 0.233 [17] => 0 [18] => 0 [19] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 0.3 [1] => 0.3 [2] => 0.2 [3] => 0.338 [4] => 0.404 [5] => 0.331 [6] => 1.43 [7] => 1.232 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0.431 [13] => 1.064 [14] => 0.481 [15] => 0.254 [16] => 0.188 [17] => 0 [18] => 0 [19] => 0 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 11.886 [8] => 7.546 [9] => 1.523 [10] => 2.055 [11] => 0.696 [12] => 3.228 [13] => 7.635 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 4.1 [1] => 1.5 [2] => 0.8 [3] => 21.4 [4] => 8.832 [5] => 2.885 [6] => 2.686 [7] => 13.673 [8] => 3.545 [9] => 9.784 [10] => 10.74 [11] => 25.76 [12] => 8.159 [13] => 14.579 [14] => 12.576 [15] => 29.582 [16] => 39.829 [17] => 29.289 [18] => 28.739 [19] => 30.647 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 12 [1] => 8.8 [2] => 10.8 [3] => 22 [4] => 35.221 [5] => 58 [6] => 52.896 [7] => 29.522 [8] => 28.066 [9] => 15.044 [10] => 16.191 [11] => 25.331 [12] => 38.959 [13] => 40.795 [14] => 32.112 [15] => 35.951 [16] => 36.105 [17] => 42.945 [18] => 51.993 [19] => 58.283 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 9.4 [1] => 14.2 [2] => 13.6 [3] => 24 [4] => 12.586 [5] => 8.762 [6] => 21.711 [7] => 13.745 [8] => 15.403 [9] => 11.164 [10] => 9.583 [11] => 10.09 [12] => 12.721 [13] => 11.551 [14] => 12.592 [15] => 23.672 [16] => 28.115 [17] => 39.701 [18] => 32.193 [19] => 34.404 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0.9 [1] => 0.9 [2] => 0.5 [3] => 1.2 [4] => 3.251 [5] => 0.288 [6] => 22.754 [7] => 0.3 [8] => 0.57 [9] => 1.851 [10] => 1.97 [11] => 1.695 [12] => 5.688 [13] => 16.472 [14] => 18.888 [15] => 5.245 [16] => 3.511 [17] => 5.431 [18] => 9.452 [19] => 7.914 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.272 [9] => 0.339 [10] => 0.357 [11] => 0.291 [12] => 0.392 [13] => 0.378 [14] => 0.456 [15] => 0.906 [16] => 1.373 [17] => 1.541 [18] => 7.388 [19] => 1.933 ) [BS_other_liabilities_Insurance] => Array ( [0] => 4.8 [1] => 3.9 [2] => 5.1 [3] => 8.8 [4] => 8.869 [5] => 4.499 [6] => 7.89 [7] => 6.228 [8] => 2.509 [9] => 1.967 [10] => 2.212 [11] => 4.325 [12] => 4.458 [13] => 4.223 [14] => 6.548 [15] => 9.552 [16] => 16.181 [17] => 6.961 [18] => 2.423 [19] => 5.526 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -0.3 [1] => -0.3 [2] => -0.2 [3] => 1.133 [4] => 0.161 [5] => 0.17 [6] => -1.421 [7] => -0.598 [8] => 0.042 [9] => 0.013 [10] => 0.046 [11] => 0.198 [12] => -0.431 [13] => -1.064 [14] => -0.481 [15] => -0.254 [16] => -0.188 [17] => -0.109 [18] => -0.116 [19] => -0.004 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -16.6 [1] => -17.7 [2] => -29.9 [3] => -30.273 [4] => -29.44 [5] => -31.413 [6] => -30.04 [7] => -28.971 [8] => -22.188 [9] => -15.238 [10] => -13.974 [11] => -17.982 [12] => -24.012 [13] => -27.054 [14] => -28.782 [15] => -39.047 [16] => -42.208 [17] => -42.577 [18] => -41.148 [19] => -53.374 ) [BS_MoneyMarket] => Array ( [0] => -4.1 [1] => -1.5 [2] => -0.8 [3] => -21.4 [4] => -8.832 [5] => -2.885 [6] => -2.686 [7] => -13.673 [8] => -3.545 [9] => -9.784 [10] => -10.74 [11] => -25.76 [12] => -8.159 [13] => -14.579 [14] => -12.576 [15] => -29.582 [16] => -39.829 [17] => -29.289 [18] => -28.739 [19] => -30.647 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 16.1 [1] => 10.3 [2] => 11.6 [3] => 43.4 [4] => 44.053 [5] => 60.885 [6] => 55.582 [7] => 43.195 [8] => 31.611 [9] => 24.828 [10] => 26.931 [11] => 51.091 [12] => 47.118 [13] => 55.374 [14] => 44.688 [15] => 65.533 [16] => 75.934 [17] => 72.234 [18] => 80.732 [19] => 88.93 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 4.8 [1] => 3.9 [2] => 5.1 [3] => 8.8 [4] => 8.869 [5] => 4.499 [6] => 7.89 [7] => 6.228 [8] => 2.781 [9] => 2.306 [10] => 2.569 [11] => 4.616 [12] => 4.85 [13] => 4.601 [14] => 7.004 [15] => 10.458 [16] => 17.554 [17] => 8.502 [18] => 9.811 [19] => 7.459 ) [cash2debt] => Array ( [0] => 1.464 [1] => 0.789 [2] => 0.8 [3] => 8.917 [4] => 2.408 [5] => 6.086 [6] => 0.118 [7] => 4.26 [8] => 3.418 [9] => 6.109 [10] => 4.598 [11] => 1.107 [12] => 0.404 [13] => 0.74 [14] => 0.646 [15] => 1.772 [16] => 2.471 [17] => 5.326 [18] => 3.014 [19] => 3.824 ) [interest_coverage] => Array ( [0] => 0 [1] => 0 [2] => 40.5 [3] => 22.93 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 10000 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => -0.1 [1] => -0.1 [2] => -0.1 [3] => -0.08 [4] => -0.004 [5] => -0.004 [6] => 0.181 [7] => 0.71 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TaxProvision] => Array ( [0] => 0 [1] => -1.3 [2] => -1.5 [3] => -0.413 [4] => 6.417 [5] => 9.925 [6] => 6.267 [7] => -23.035 [8] => 0.114 [9] => 0.096 [10] => -0.712 [11] => -0.049 [12] => -0.208 [13] => -0.065 [14] => 0.226 [15] => -2.54 [16] => -1.631 [17] => -1.856 [18] => -2.349 [19] => -2.152 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -39.142 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 0.3 [1] => -12.6 [2] => 6.5 [3] => 2.053 [4] => 3.939 [5] => 0.046 [6] => -16.291 [7] => -8.221 [8] => -37.14 [9] => -6.212 [10] => -9.808 [11] => -6.254 [12] => -16.3 [13] => -15.733 [14] => -14.808 [15] => -22.912 [16] => -6.056 [17] => -1.438 [18] => 7.174 [19] => 6.34 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -3.76 [4] => 7.129 [5] => -0.299 [6] => -0.026 [7] => -4.696 [8] => -4.937 [9] => -0.961 [10] => 0.733 [11] => -0.04 [12] => -0.195 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => 0.06 [1] => -2.765 [2] => 0.6 [3] => -0.1 [4] => 1.12 [5] => -1.37 [6] => -1.67 [7] => -1.29 [8] => -3.27 [9] => -0.45 [10] => -0.62 [11] => -0.39 [12] => -0.98 [13] => -0.86 [14] => -0.71 [15] => -0.94 [16] => -0.23 [17] => 0.03 [18] => 0.25 [19] => 0.22 ) [eps_basic] => Array ( [0] => 0.06 [1] => -2.765 [2] => 0.6 [3] => -0.1 [4] => 1.18 [5] => -1.37 [6] => -1.66 [7] => -1.29 [8] => -3.27 [9] => -0.45 [10] => -0.62 [11] => -0.39 [12] => -0.98 [13] => -0.86 [14] => -0.71 [15] => -0.94 [16] => -0.23 [17] => 0.03 [18] => 0.25 [19] => 0.22 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 16.334 [8] => 7.234 [9] => 5.631 [10] => 5.454 [11] => 7.397 [12] => 10.452 [13] => 10.237 [14] => 10.141 [15] => 10.19 [16] => 11.238 [17] => 9.661 [18] => 13.114 [19] => 16.723 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.878 [8] => 2.13 [9] => 1.584 [10] => 1.574 [11] => 1.257 [12] => 3.518 [13] => 3.525 [14] => 4.802 [15] => 3.685 [16] => 3.732 [17] => 3.942 [18] => 1.753 [19] => 2.374 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -6.396 [8] => -2.026 [9] => -3.154 [10] => -4.027 [11] => -3.302 [12] => -2.785 [13] => -3.07 [14] => -2.906 [15] => -2.642 [16] => -2.693 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 5.789 [8] => 4.495 [9] => 3.248 [10] => 5.104 [11] => 4.184 [12] => 3.709 [13] => 4.025 [14] => 6.465 [15] => 6.555 [16] => 7.013 [17] => 19.631 [18] => 26.753 [19] => 25.639 ) [OtherInventories] => Array ( [0] => 7.2 [1] => 6.8 [2] => 8.7 [3] => 19.4 [4] => 19.869 [5] => 21.641 [6] => 24.769 [7] => 8.881784197E-16 [8] => 0 [9] => -4.4408920985E-16 [10] => 8.881784197E-16 [11] => -8.881784197E-16 [12] => 4.4408920985E-16 [13] => 0 [14] => 0 [15] => 8.881784197E-16 [16] => 0 [17] => 0 [18] => -3.5527136788E-15 [19] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 4.1 [1] => 1.5 [2] => 0.8 [3] => 21.4 [4] => 8.832 [5] => 2.885 [6] => 2.686 [7] => 13.673 [8] => 3.545 [9] => 9.784 [10] => 10.74 [11] => 25.76 [12] => 8.159 [13] => 14.579 [14] => 12.576 [15] => 29.582 [16] => 39.829 [17] => 29.289 [18] => 28.739 [19] => 30.647 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 11.886 [8] => 7.546 [9] => 1.523 [10] => 2.055 [11] => 0.696 [12] => 3.228 [13] => 7.635 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 2.685 [8] => 2.166 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 7.641 [8] => 0 [9] => 2.524 [10] => 2.901 [11] => 2.934 [12] => 3.016 [13] => 4.063 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 23.736 [8] => 21.371 [9] => 23.636 [10] => 23.952 [11] => 26.419 [12] => 29.527 [13] => 37.078 [14] => 41.958 [15] => 46.981 [16] => 57.078 [17] => 62.88 [18] => 73.511 [19] => 74.2 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 2.223 [8] => 0.095 [9] => 0 [10] => 0 [11] => 0 [12] => 3.643 [13] => 0.293 [14] => 3.5 [15] => 1.085 [16] => 0.326 [17] => 6.801 [18] => 9.283 [19] => 15.701 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 36.285 [8] => 23.632 [9] => 26.16 [10] => 26.853 [11] => 29.353 [12] => 36.186 [13] => 41.434 [14] => 49.689 [15] => 52.429 [16] => 63.256 [17] => 77.934 [18] => 93.17 [19] => 100.477 ) [AccumulatedDepreciation] => Array ( [0] => -35.6 [1] => -30.2 [2] => -32.1 [3] => -38 [4] => -31.646 [5] => -33.495 [6] => -13.667 [7] => -14.544 [8] => -11.979 [9] => -15.391 [10] => -15.961 [11] => -18.985 [12] => -22.565 [13] => -26.798 [14] => -32.334 [15] => -35.349 [16] => -43.127 [17] => -49.393 [18] => -56.935 [19] => -55.536 ) [AccountsPayable] => Array ( [0] => 9.4 [1] => 14.2 [2] => 13.6 [3] => 24 [4] => 12.586 [5] => 8.762 [6] => 21.711 [7] => 12.159 [8] => 13.813 [9] => 8.249 [10] => 7.291 [11] => 6.87 [12] => 9.383 [13] => 4.64 [14] => 0 [15] => 7.955 [16] => 14.949 [17] => 15.196 [18] => 14.762 [19] => 15.356 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 2.362 [18] => 2.068 [19] => 2.366 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 1.586 [8] => 1.59 [9] => 2.915 [10] => 2.292 [11] => 3.22 [12] => 3.338 [13] => 6.911 [14] => 12.592 [15] => 15.717 [16] => 13.166 [17] => 22.143 [18] => 15.363 [19] => 16.682 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.272 [9] => 0.339 [10] => 0.357 [11] => 0.291 [12] => 0.392 [13] => 0.378 [14] => 0.456 [15] => 0.906 [16] => 1.373 [17] => 0.499 [18] => 0.98 [19] => 0.89 ) [LongTermDebt] => Array ( [0] => 1.9 [1] => 1 [2] => 0.5 [3] => 1.2 [4] => 0.417 [5] => 0.186 [6] => 0 [7] => 5.7 [8] => 2.675 [9] => 0 [10] => 0.813 [11] => 22.212 [12] => 22.527 [13] => 13.544 [14] => 0.582 [15] => 11.452 [16] => 12.608 [17] => 0.068 [18] => 0.083 [19] => 0.1 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0.8 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.183 [9] => 0.473 [10] => 1.167 [11] => 3.798 [12] => 2.545 [13] => 1.493 [14] => 0 [15] => 1.097 [16] => 1.166 [17] => 0.933 [18] => 1.384 [19] => 2.125 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 0.3 [1] => -12.6 [2] => 6.5 [3] => -1.707 [4] => 11.068 [5] => -0.253 [6] => -16.317 [7] => -8.221 [8] => -37.14 [9] => -6.212 [10] => -9.808 [11] => -6.254 [12] => -16.3 [13] => -15.733 [14] => -14.808 [15] => -22.912 [16] => -6.056 [17] => -1.438 [18] => 7.174 [19] => 6.34 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -0.1 [1] => 0.3 [2] => -3.2 [3] => -11.299 [4] => -7.435 [5] => -0.817 [6] => -9.229 [7] => 8.039 [8] => 6.846 [9] => 2.335 [10] => -0.861 [11] => -0.489 [12] => -2.549 [13] => -3.645 [14] => 0.041 [15] => -6.792 [16] => -4.485 [17] => -0.827 [18] => -4.914 [19] => 3.729 ) [ChangeInInventory] => Array ( [0] => 0.4 [1] => -0.5 [2] => -2.8 [3] => -4.114 [4] => -2.64 [5] => -3.933 [6] => -2.904 [7] => 2.441 [8] => 2.184 [9] => 4.449 [10] => -0.519 [11] => -1.938 [12] => -4.708 [13] => 0.493 [14] => -3.508 [15] => 0.905 [16] => -1.175 [17] => -14.123 [18] => -6.955 [19] => -4.568 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -0.268 [8] => 1.861 [9] => 0.013 [10] => 0.468 [11] => 0.109 [12] => -0.762 [13] => -2.046 [14] => -1.574 [15] => 0.655 [16] => -0.019 [17] => 0.122 [18] => 0.333 [19] => 0.129 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => -0.5 [1] => 2.2 [2] => -2 [3] => -4.255 [4] => -2.892 [5] => -8.807 [6] => 9.631 [7] => -7.848 [8] => -6.404 [9] => -4.302 [10] => -2.556 [11] => -0.018 [12] => 2.452 [13] => -0.18 [14] => 4.058 [15] => 9.865 [16] => 5.276 [17] => 7.636 [18] => -9.649 [19] => 2.453 ) [ChangeInWorkingCapital] => Array ( [0] => -1.1 [1] => 2.9 [2] => -6.1 [3] => -20.195 [4] => -19.794 [5] => -15.48 [6] => -0.489 [7] => 0.246 [8] => 3.567 [9] => 2.442 [10] => -2.975 [11] => -1.268 [12] => -5.672 [13] => -4.592 [14] => -2.27 [15] => 6.003 [16] => 7.361 [17] => -12.764 [18] => -17.814 [19] => -1.275 ) [CF_DeferredTax] => Array ( [0] => 0.8 [1] => 1.1 [2] => -0.3 [3] => 0.037 [4] => -2.674 [5] => -6.302 [6] => -9.312 [7] => 24.64 [8] => 0.075 [9] => 0 [10] => 0 [11] => 0 [12] => 0.268 [13] => -1.066 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfPPE] => Array ( [0] => -3 [1] => -2 [2] => -5.6 [3] => -6.078 [4] => -5.484 [5] => -5.236 [6] => -11.79 [7] => -6.232 [8] => -1.796 [9] => -2.439 [10] => -3.022 [11] => -3.809 [12] => -6.846 [13] => -4.708 [14] => -7.105 [15] => -4.951 [16] => -8.794 [17] => -14.466 [18] => -15.2 [19] => -16.85 ) [SaleOfPPE] => Array ( [0] => 0.1 [1] => 0 [2] => 0 [3] => 0.149 [4] => 0.043 [5] => 3.225 [6] => 6.119 [7] => 67.731 [8] => 4.927 [9] => 9.504 [10] => 0.263 [11] => 0 [12] => 0.299 [13] => 0.022 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -0.149 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -25.921 [8] => -9.877 [9] => -2.758 [10] => -1.974 [11] => -4.135 [12] => -9.451 [13] => -7.635 [14] => -0.501 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 14.114 [8] => 14.247 [9] => 7.746 [10] => 2.329 [11] => 5.543 [12] => 6.92 [13] => 3.228 [14] => 8.136 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 8.32667268469E-17 [1] => 0 [2] => 0 [3] => -11.481 [4] => 1.52655665886E-16 [5] => -4.4408920985E-16 [6] => -5.524 [7] => 2.335 [8] => -2.692 [9] => 8.881784197E-16 [10] => -4.4408920985E-16 [11] => -8 [12] => 1.7763568394E-15 [13] => -4.4408920985E-16 [14] => 1.74860126378E-15 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [sloanratio] => Array ( [0] => -0 [1] => -0.26 [2] => 0.18 [3] => 0.21 [4] => 0.21 [5] => 0.1 [6] => 0.06 [7] => -0.44 [8] => -0.53 [9] => -0.2 [10] => 0.03 [11] => 0.1 [12] => 0.08 [13] => 0.07 [14] => -0.08 [15] => -0.13 [16] => -0.04 [17] => 0.12 [18] => 0.13 [19] => 0.02 ) [current_ratio] => Array ( [0] => 2.37 [1] => 1.41 [2] => 1.59 [3] => 2.58 [4] => 3.91 [5] => 6.19 [6] => 1.7 [7] => 3.64 [8] => 2.15 [9] => 1.73 [10] => 2.22 [11] => 3.47 [12] => 1.99 [13] => 1.75 [14] => 1.47 [15] => 1.86 [16] => 2.45 [17] => 1.89 [18] => 2.18 [19] => 2.43 ) [quick_ratio] => Array ( [0] => 1.82 [1] => 1.03 [2] => 1.12 [3] => 1.98 [4] => 3.01 [5] => 4.44 [6] => 1.17 [7] => 2.59 [8] => 1.51 [9] => 1.24 [10] => 1.59 [11] => 2.71 [12] => 1.21 [13] => 1.26 [14] => 0.98 [15] => 1.38 [16] => 1.97 [17] => 1.22 [18] => 1.33 [19] => 1.42 ) [ev_per_share] => Array ( [0] => 4 [1] => 6.81 [2] => 23.37 [3] => 22.875 [4] => 25.72 [5] => 9.87 [6] => 17.488 [7] => 8.33 [8] => 5.5 [9] => 6.42 [10] => 9.45 [11] => 14.02 [12] => 14.92 [13] => 8.65 [14] => 5.38 [15] => 17.35 [16] => 18.02 [17] => 15.4 [18] => 7.64 [19] => 7 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [p2medpsvalue] => Array ( [0] => 0.08 [1] => 0.14 [2] => 0.38 [3] => 0.5 [4] => 0.69 [5] => 0.47 [6] => 0.38 [7] => 0.38 [8] => 0.4 [9] => 0.89 [10] => 1.35 [11] => 1.47 [12] => 1.28 [13] => 0.77 [14] => 0.38 [15] => 1.26 [16] => 1.2 [17] => 0.87 [18] => 0.44 [19] => 0.34 ) [p2grahamnumber] => Array ( [0] => 1.39 [1] => 0 [2] => 2.45 [3] => 3.31 [4] => 2.91 [5] => 10.64 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 1.92 [19] => 1.8 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [share_buyback_ratio] => Array ( [0] => -1.26 [1] => 15.3 [2] => -46.3 [3] => -15.15 [4] => -27.67 [5] => 2.46 [6] => -3.24 [7] => -3.04 [8] => -34.71 [9] => -0.88 [10] => -4.63 [11] => -14.38 [12] => -4.35 [13] => -18.13 [14] => -10.45 [15] => -16.87 [16] => -3.27 [17] => -3.64 [18] => -3.51 [19] => -1.37 ) [growth_per_share_rev] => Array ( [0] => -6.77 [1] => 18.33 [2] => -0.45 [3] => -9.05 [4] => -34.66 [5] => 3.24 [6] => -3.69 [7] => -25.77 [8] => -42.71 [9] => -43.24 [10] => -12.7 [11] => 28.64 [12] => 12.72 [13] => -1.57 [14] => 22.93 [15] => 7.25 [16] => 12.32 [17] => 12.47 [18] => 6.12 [19] => 20.72 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => -4708.33 [2] => 0 [3] => -116.67 [4] => 0 [5] => -222.32 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 733.33 [19] => -12 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0 [2] => 5.62 [3] => 3.82 [4] => 0.03 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0.23 [18] => 4.35 [19] => 4.13 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 11.45 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 31.08 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 34.55 [18] => 0 [19] => 0 ) )
Maxwell Technologies Inc (NAS:MXWL)
Days Inventory
145.58 (As of Mar. 2014)

Maxwell Technologies Inc's inventory for the three months ended in Mar. 2014 was $45.0 Mil. Maxwell Technologies Inc's cost of goods sold for the three months ended in Mar. 2014 was $28.1 Mil. Hence, Maxwell Technologies Inc's days inventory for the three months ended in Mar. 2014 was 145.58.

Maxwell Technologies Inc's days inventory increased from Mar. 2013 (130.52) to Mar. 2014 (145.58). It might indicate that Maxwell Technologies Inc's sales slowed down.

Inventory can be measured by Days Sales of Inventory (DSI). Maxwell Technologies Inc's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 89.03.

Inventory turnover measures how fast the company turns over its inventory within a year. Maxwell Technologies Inc's inventory turnover for the three months ended in Mar. 2014 was 0.63.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Maxwell Technologies Inc's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.98.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Maxwell Technologies Inc's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=44.736/118.241*365
=138.10

Maxwell Technologies Inc's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=45.003/28.131*91
=145.58

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Maxwell Technologies Inc's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=45.003/46.001*91
=89.03

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Maxwell Technologies Inc's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Maxwell Technologies Inc's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=45.003 / 46.001
=0.98

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Maxwell Technologies Inc Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 116.93110.84130.72124.89122.0398.3393.88134.62161.26138.10

Maxwell Technologies Inc Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 135.22134.89126.63162.22138.87130.52105.44128.79165.45145.58
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide