Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [price_high] => Array ( [0] => 9.96 [1] => 10.17 [2] => 8.00 [3] => 10.61 [4] => 13.89 [5] => 13.33 [6] => 11.49 [7] => 16.09 [8] => 19.36 [9] => 25.82 [10] => 18.08 [11] => 24.92 [12] => 22.61 [13] => 14.02 [14] => 19.04 [15] => 21.42 [16] => 24.98 [17] => 28.30 [18] => 44.50 ) [price_low] => Array ( [0] => 0.00 [1] => 8.19 [2] => 6.22 [3] => 5.11 [4] => 10.00 [5] => 7.70 [6] => 7.56 [7] => 10.68 [8] => 11.18 [9] => 17.45 [10] => 14.69 [11] => 15.50 [12] => 19.06 [13] => 5.77 [14] => 9.86 [15] => 16.86 [16] => 16.16 [17] => 20.64 [18] => 27.54 ) [BS_share] => Array ( [0] => 267.668 [1] => 268.943 [2] => 274.334 [3] => 276.847 [4] => 286.101 [5] => 293.004 [6] => 285.185 [7] => 286.578 [8] => 282.330 [9] => 276.318 [10] => 273.621 [11] => 234.209 [12] => 219.120 [13] => 304.70 [14] => 306.48 [15] => 436.11 [16] => 426.68 [17] => 395.21 [18] => 371.60 ) [Fiscal Year] => Array ( [0] => Mar95 [1] => Mar96 [2] => Mar97 [3] => Mar98 [4] => Mar99 [5] => Mar00 [6] => Mar01 [7] => Mar02 [8] => Mar03 [9] => Mar04 [10] => Mar05 [11] => Mar06 [12] => Mar07 [13] => Dec08 [14] => Dec09 [15] => Dec10 [16] => Dec11 [17] => Dec12 [18] => Dec13 ) [quarter] => Array ( [0] => 199503 [1] => 199603 [2] => 199703 [3] => 199803 [4] => 199903 [5] => 200003 [6] => 200103 [7] => 200203 [8] => 200303 [9] => 200403 [10] => 200503 [11] => 200603 [12] => 200703 [13] => 200812 [14] => 200912 [15] => 201012 [16] => 201112 [17] => 201212 [18] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 267.668 [1] => 268.943 [2] => 274.334 [3] => 276.847 [4] => 286.101 [5] => 293.004 [6] => 285.185 [7] => 286.578 [8] => 282.330 [9] => 276.318 [10] => 273.621 [11] => 234.209 [12] => 219.120 [13] => 304.360 [14] => 306.913 [15] => 328.979 [16] => 438.785 [17] => 420.236 [18] => 394.454 ) [Revenue] => Array ( [0] => 396.1 [1] => 392.9 [2] => 440.2 [3] => 528.6 [4] => 721.1 [5] => 790.145 [6] => 846.696 [7] => 1104.05 [8] => 1269.192 [9] => 1374.617 [10] => 1253.374 [11] => 1257.164 [12] => 1611.819 [13] => 5137.585 [14] => 5092.785 [15] => 5450.522 [16] => 6129.825 [17] => 6796.11 [18] => 6909.143 ) [COGS] => Array ( [0] => 156.9 [1] => 184.2 [2] => 242.4 [3] => 266.6 [4] => 309.9 [5] => 326.112 [6] => 422.129 [7] => 480.111 [8] => 597.756 [9] => 612.149 [10] => 629.834 [11] => 629.548 [12] => 768.151 [13] => 3067.364 [14] => 3018.313 [15] => 3233.125 [16] => 3566.461 [17] => 3887.806 [18] => 3868.8 ) [Gross Profit] => Array ( [0] => 239.2 [1] => 208.7 [2] => 197.8 [3] => 262 [4] => 411.2 [5] => 464.033 [6] => 382.175 [7] => 623.939 [8] => 671.436 [9] => 762.468 [10] => 623.54 [11] => 627.616 [12] => 843.668 [13] => 2070.221 [14] => 2074.472 [15] => 2217.397 [16] => 2563.364 [17] => 2908.304 [18] => 3040.343 ) [SGA] => Array ( [0] => 88.6 [1] => 95 [2] => 79.9 [3] => 96.7 [4] => 125 [5] => 156.247 [6] => 151.212 [7] => 169.913 [8] => 173.07 [9] => 201.612 [10] => 259.105 [11] => 225.38 [12] => 215.538 [13] => 1053.485 [14] => 1050.145 [15] => 1086.609 [16] => 1214.631 [17] => 1400.747 [18] => 1411.629 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 42.6 [3] => 46.3 [4] => 61.8 [5] => 49.121 [6] => 64.385 [7] => 58.847 [8] => 86.748 [9] => 100.813 [10] => 88.254 [11] => 102.431 [12] => 103.692 [13] => 317.217 [14] => 275.258 [15] => 282.146 [16] => 294.728 [17] => 401.341 [18] => 507.823 ) [DDA] => Array ( [0] => 12.7 [1] => 13.5 [2] => 17.3 [3] => 21.7 [4] => 26.9 [5] => 35.706 [6] => 42.392 [7] => 46.111 [8] => 40.58 [9] => 44.323 [10] => 45.1 [11] => 46.827 [12] => 61.512 [13] => 425.279 [14] => 401.157 [15] => 422.788 [16] => 510.688 [17] => 546.604 [18] => 515.997 ) [Operating Income] => Array ( [0] => 137.9 [1] => 100.2 [2] => 58 [3] => 97.3 [4] => 197.5 [5] => 222.959 [6] => 19.578 [7] => 395.179 [8] => 413.988 [9] => 494.801 [10] => 302.171 [11] => 287.388 [12] => 427.554 [13] => 297.885 [14] => 523.352 [15] => 721.584 [16] => 1005.449 [17] => 1109.349 [18] => 1135.53 ) [other_operating_charges] => Array ( [0] => -12.7 [1] => -13.5 [2] => -17.3 [3] => -21.7 [4] => -26.9 [5] => -35.706 [6] => -147 [7] => 0 [8] => 2.37 [9] => 34.758 [10] => 25.99 [11] => -12.417 [12] => -96.884 [13] => -401.634 [14] => -225.717 [15] => -127.058 [16] => -48.556 [17] => 3.133 [18] => 14.639 ) [Month End Stock Price] => Array ( [0] => 9.407 [1] => 9.333 [2] => 6.611 [3] => 10.222 [4] => 12.195 [5] => 12.222 [6] => 11.489 [7] => 13.093 [8] => 19.167 [9] => 22.73 [10] => 17.72 [11] => 23.4 [12] => 21.14 [13] => 9.89 [14] => 18.43 [15] => 21.13 [16] => 21.46 [17] => 27.45 [18] => 43.4 ) [mktcap] => Array ( [0] => 2517.952876 [1] => 2510.045019 [2] => 1813.622074 [3] => 2829.930034 [4] => 3489.001695 [5] => 3581.094888 [6] => 3276.490465 [7] => 3752.165754 [8] => 5411.41911 [9] => 6280.70814 [10] => 4848.56412 [11] => 5480.4906 [12] => 4632.1968 [13] => 3013.483 [14] => 5648.4264 [15] => 9215.0043 [16] => 9156.5528 [17] => 10848.5145 [18] => 16127.44 ) [Cash and Equiv] => Array ( [0] => 127.3 [1] => 177 [2] => 126.2 [3] => 103.8 [4] => 189.8 [5] => 303.05 [6] => 284.898 [7] => 617.056 [8] => 686.806 [9] => 696.929 [10] => 808.081 [11] => 518.127 [12] => 1426.572 [13] => 599.407 [14] => 408.075 [15] => 691.137 [16] => 375.056 [17] => 349.969 [18] => 291.293 ) [ev_addition] => Array ( [0] => -120.2 [1] => -157.6 [2] => -76.1 [3] => -69.1 [4] => -146.1 [5] => -262.546 [6] => -256.308 [7] => -593.173 [8] => -665.277 [9] => -676.213 [10] => -787.17 [11] => 171.397 [12] => 504.608 [13] => 4752.398 [14] => 4785.908 [15] => 4755.531 [16] => 5678.909 [17] => 5399.372 [18] => 7756.689 ) [ev_addition_per_share] => Array ( [0] => -0.449 [1] => -0.586 [2] => -0.277 [3] => -0.25 [4] => -0.511 [5] => -0.896 [6] => -0.899 [7] => -2.07 [8] => -2.356 [9] => -2.447 [10] => -2.877 [11] => 0.732 [12] => 2.303 [13] => 15.597 [14] => 15.616 [15] => 10.904 [16] => 13.31 [17] => 13.662 [18] => 20.874 ) [ev_per_share] => Array ( [0] => 8.957 [1] => 8.743 [2] => 6.331 [3] => 9.972 [4] => 11.685 [5] => 11.322 [6] => 10.589 [7] => 11.023 [8] => 16.807 [9] => 20.28 [10] => 14.84 [11] => 24.13 [12] => 23.44 [13] => 25.49 [14] => 34.05 [15] => 32.03 [16] => 34.77 [17] => 41.11 [18] => 64.27 ) [ev] => Array ( [0] => 2397.752876 [1] => 2352.445019 [2] => 1737.522074 [3] => 2760.830034 [4] => 3342.901695 [5] => 3318.548888 [6] => 3020.182465 [7] => 3158.992754 [8] => 4746.14211 [9] => 5604.49514 [10] => 4061.39412 [11] => 5651.8876 [12] => 5136.8048 [13] => 7765.881 [14] => 10434.3344 [15] => 13970.5353 [16] => 14835.4618 [17] => 16247.8865 [18] => 23884.129 ) [Non Operating Income] => Array ( [0] => 33.4 [1] => 41.6 [2] => 29.2 [3] => 51.1 [4] => -5.2 [5] => 19.784 [6] => -108.565 [7] => 13.144 [8] => 14.895 [9] => 52.565 [10] => 36.066 [11] => 6.085 [12] => 100.35 [13] => 11.337 [14] => 22.119 [15] => -34.178 [16] => -14.869 [17] => 3.429 [18] => -74.854 ) [tax] => Array ( [0] => 50.5 [1] => 39.4 [2] => 24.1 [3] => 47.6 [4] => 76.9 [5] => 88.497 [6] => 20.885 [7] => 148.072 [8] => 154.16 [9] => 177.999 [10] => 108.655 [11] => 90.063 [12] => 208.017 [13] => 137.423 [14] => -20.773 [15] => 10.402 [16] => 115.833 [17] => 161.145 [18] => 120.808 ) [Pretax Income] => Array ( [0] => 171.4 [1] => 141.7 [2] => 87.2 [3] => 148.4 [4] => 192.3 [5] => 242.743 [6] => 58.013 [7] => 408.323 [8] => 426.513 [9] => 512.608 [10] => 312.247 [11] => 274.605 [12] => 425.512 [13] => -47.823 [14] => 226.975 [15] => 355.944 [16] => 654.636 [17] => 804.079 [18] => 747.34 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [InterestExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -31.285 [12] => -52.276 [13] => -357.045 [14] => -318.496 [15] => -331.462 [16] => -335.944 [17] => -308.699 [18] => -313.336 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 12.7 [1] => 13.5 [2] => 17.3 [3] => 21.7 [4] => 26.9 [5] => 35.706 [6] => 42.392 [7] => 46.111 [8] => 40.58 [9] => 44.323 [10] => 45.1 [11] => 46.827 [12] => 61.512 [13] => 425.279 [14] => 401.157 [15] => 422.788 [16] => 510.688 [17] => 546.604 [18] => 515.997 ) [ReconciledDepreciation] => Array ( [0] => 12.7 [1] => 13.5 [2] => 17.3 [3] => 21.7 [4] => 26.9 [5] => 35.71 [6] => 42.39 [7] => 46.11 [8] => 40.58 [9] => 44.32 [10] => 45.1 [11] => 46.83 [12] => 61.51 [13] => 425.28 [14] => 401.16 [15] => 422.79 [16] => 510.69 [17] => 546.6 [18] => 516 ) [EBIT] => Array ( [0] => 137.9 [1] => 100.2 [2] => 58 [3] => 97.3 [4] => 197.5 [5] => 222.959 [6] => 19.578 [7] => 395.179 [8] => 413.988 [9] => 494.801 [10] => 302.171 [11] => 305.89 [12] => 477.788 [13] => 309.222 [14] => 545.471 [15] => 687.406 [16] => 990.58 [17] => 1112.778 [18] => 1060.676 ) [EBITDA_morn] => Array ( [0] => 150.6 [1] => 113.7 [2] => 75.3 [3] => 119 [4] => 224.4 [5] => 258.665 [6] => 61.97 [7] => 441.29 [8] => 454.568 [9] => 539.124 [10] => 347.271 [11] => 352.717 [12] => 539.3 [13] => 734.501 [14] => 946.628 [15] => 1110.194 [16] => 1501.268 [17] => 1659.382 [18] => 1576.673 ) [EBITDA] => Array ( [0] => 150.6 [1] => 113.7 [2] => 75.3 [3] => 119 [4] => 224.4 [5] => 258.665 [6] => 61.97 [7] => 441.29 [8] => 454.568 [9] => 539.124 [10] => 347.271 [11] => 352.717 [12] => 539.3 [13] => 734.501 [14] => 946.628 [15] => 1110.194 [16] => 1501.268 [17] => 1659.382 [18] => 1576.673 ) [EBITDA_1] => Array ( [0] => 150.6 [1] => 113.7 [2] => 75.3 [3] => 119 [4] => 224.4 [5] => 258.665 [6] => 61.97 [7] => 441.29 [8] => 454.568 [9] => 539.124 [10] => 347.271 [11] => 352.717 [12] => 539.3 [13] => 734.501 [14] => 946.628 [15] => 1110.194 [16] => 1501.268 [17] => 1659.382 [18] => 1576.673 ) [DDA_new] => Array ( [0] => 12.7 [1] => 13.5 [2] => 17.3 [3] => 21.7 [4] => 26.9 [5] => 35.71 [6] => 42.39 [7] => 46.11 [8] => 40.58 [9] => 44.32 [10] => 45.1 [11] => 46.83 [12] => 61.51 [13] => 425.28 [14] => 401.16 [15] => 422.79 [16] => 510.69 [17] => 546.6 [18] => 516 ) [EBITDA_new] => Array ( [0] => 150.6 [1] => 113.7 [2] => 75.3 [3] => 119 [4] => 224.4 [5] => 258.665 [6] => 61.97 [7] => 441.29 [8] => 454.568 [9] => 539.124 [10] => 347.271 [11] => 352.717 [12] => 539.3 [13] => 734.501 [14] => 946.628 [15] => 1110.194 [16] => 1501.268 [17] => 1659.382 [18] => 1576.673 ) [EBITDA_per_share] => Array ( [0] => 0.56 [1] => 0.42 [2] => 0.27 [3] => 0.43 [4] => 0.78 [5] => 0.88 [6] => 0.22 [7] => 1.54 [8] => 1.61 [9] => 1.95 [10] => 1.27 [11] => 1.51 [12] => 2.46 [13] => 2.41 [14] => 3.08 [15] => 3.37 [16] => 3.42 [17] => 3.95 [18] => 4 ) [Operating_Income_per_share] => Array ( [0] => 0.52 [1] => 0.37 [2] => 0.21 [3] => 0.35 [4] => 0.69 [5] => 0.76 [6] => 0.07 [7] => 1.38 [8] => 1.47 [9] => 1.79 [10] => 1.1 [11] => 1.23 [12] => 1.95 [13] => 0.98 [14] => 1.71 [15] => 2.19 [16] => 2.29 [17] => 2.64 [18] => 2.88 ) [Net Income] => Array ( [0] => 120.9 [1] => 102.3 [2] => 63.1 [3] => 100.8 [4] => 115.4 [5] => 154.246 [6] => 37.128 [7] => 260.251 [8] => 272.353 [9] => 334.609 [10] => 203.592 [11] => 184.542 [12] => 217.284 [13] => -181.215 [14] => 232.571 [15] => 345.115 [16] => 536.81 [17] => 640.85 [18] => 623.711 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 139.035 [14] => 139.035 [15] => 121.535 [16] => 0 [17] => 0 [18] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Dividends Per Share] => Array ( [0] => 0.056 [1] => 0.068 [2] => 0.071 [3] => 0.071 [4] => 0.071 [5] => 0.071 [6] => 0.071 [7] => 0.071 [8] => 0.08 [9] => 0.104 [10] => 0.12 [11] => 0.24 [12] => 0.24 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Shares Outstanding] => Array ( [0] => 267.668 [1] => 268.943 [2] => 274.334 [3] => 276.847 [4] => 286.101 [5] => 293.004 [6] => 285.185 [7] => 286.578 [8] => 282.330 [9] => 276.318 [10] => 273.621 [11] => 234.209 [12] => 219.120 [13] => 304.360 [14] => 306.913 [15] => 328.979 [16] => 438.785 [17] => 420.236 [18] => 394.454 ) [shares_diluted] => Array ( [0] => 267.668 [1] => 268.943 [2] => 274.334 [3] => 276.847 [4] => 286.101 [5] => 293.004 [6] => 285.185 [7] => 286.578 [8] => 282.330 [9] => 276.318 [10] => 273.621 [11] => 234.209 [12] => 219.120 [13] => 304.360 [14] => 306.913 [15] => 328.979 [16] => 438.785 [17] => 420.236 [18] => 394.454 ) [shares_basic] => Array ( [0] => 267.668 [1] => 268.943 [2] => 274.334 [3] => 274.712 [4] => 282.564 [5] => 290.745 [6] => 283.023 [7] => 282.431 [8] => 278.789 [9] => 268.931 [10] => 268.985 [11] => 229.389 [12] => 215.096 [13] => 304.360 [14] => 305.162 [15] => 324.453 [16] => 430.839 [17] => 415.210 [18] => 383.327 ) [COGS_pct] => Array ( [0] => 0.40 [1] => 0.47 [2] => 0.55 [3] => 0.50 [4] => 0.43 [5] => 0.41 [6] => 0.50 [7] => 0.43 [8] => 0.47 [9] => 0.45 [10] => 0.50 [11] => 0.50 [12] => 0.48 [13] => 0.60 [14] => 0.59 [15] => 0.59 [16] => 0.58 [17] => 0.57 [18] => 0.56 ) [Gross Profit_pct] => Array ( [0] => 60.39 [1] => 53.12 [2] => 44.93 [3] => 49.56 [4] => 57.02 [5] => 58.73 [6] => 45.14 [7] => 56.51 [8] => 52.90 [9] => 55.47 [10] => 49.75 [11] => 49.92 [12] => 52.34 [13] => 40.30 [14] => 40.73 [15] => 40.68 [16] => 41.82 [17] => 42.79 [18] => 44.00 ) [SGA_pct] => Array ( [0] => 22.37 [1] => 24.18 [2] => 18.15 [3] => 18.29 [4] => 17.33 [5] => 19.77 [6] => 17.86 [7] => 15.39 [8] => 13.64 [9] => 14.67 [10] => 20.67 [11] => 17.93 [12] => 13.37 [13] => 20.51 [14] => 20.62 [15] => 19.94 [16] => 19.82 [17] => 20.61 [18] => 20.43 ) [Interest Expense_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => -2.49 [12] => -3.24 [13] => -6.95 [14] => -6.25 [15] => -6.08 [16] => -5.48 [17] => -4.54 [18] => -4.54 ) [Pretax Income_pct] => Array ( [0] => 43.27 [1] => 36.07 [2] => 19.81 [3] => 28.07 [4] => 26.67 [5] => 30.72 [6] => 6.85 [7] => 36.98 [8] => 33.61 [9] => 37.29 [10] => 24.91 [11] => 21.84 [12] => 26.40 [13] => -0.93 [14] => 4.46 [15] => 6.53 [16] => 10.68 [17] => 11.83 [18] => 10.82 ) [Net Income_pct] => Array ( [0] => 30.52 [1] => 26.04 [2] => 14.33 [3] => 19.07 [4] => 16.00 [5] => 19.52 [6] => 4.39 [7] => 23.57 [8] => 21.46 [9] => 24.34 [10] => 16.24 [11] => 14.68 [12] => 13.48 [13] => -3.53 [14] => 4.57 [15] => 6.33 [16] => 8.76 [17] => 9.43 [18] => 9.03 ) [DaysSalesOutstanding] => Array ( [0] => 53.72 [1] => 66.89 [2] => 95.6 [3] => 94.53 [4] => 75.37 [5] => 91.35 [6] => 101.71 [7] => 49.61 [8] => 53.95 [9] => 50.74 [10] => 86.59 [11] => 70.32 [12] => 79.32 [13] => 82.74 [14] => 88.49 [15] => 77.49 [16] => 84.94 [17] => 83.48 [18] => 96.16 ) [DaysInventory] => Array ( [0] => 181.92 [1] => 199.34 [2] => 151.93 [3] => 199.89 [4] => 160.77 [5] => 163.26 [6] => 139.91 [7] => 148.3 [8] => 145.19 [9] => 191.28 [10] => 165.9 [11] => 161.76 [12] => 203.9 [13] => 126.85 [14] => 134.74 [15] => 140.02 [16] => 142.95 [17] => 143.19 [18] => 157.05 ) [Payable] => Array ( [0] => 24 [1] => 14 [2] => 18 [3] => 16 [4] => 12.1 [5] => 17.981 [6] => 48.928 [7] => 36.534 [8] => 66.017 [9] => 50.41 [10] => 78.114 [11] => 76.859 [12] => 160.286 [13] => 677.869 [14] => 587.374 [15] => 579.812 [16] => 746.115 [17] => 811.639 [18] => 1122.587 ) [DaysPayable] => Array ( [0] => 22.12 [1] => 13.01 [2] => 14.93 [3] => 11.05 [4] => 6.12 [5] => 8.31 [6] => 21.09 [7] => 12.08 [8] => 18.99 [9] => 13.39 [10] => 22.75 [11] => 22.31 [12] => 36.3 [13] => 48.16 [14] => 42.1 [15] => 38.83 [16] => 44.43 [17] => 43.59 [18] => 59.3 ) [InventoryTurnover] => Array ( [0] => 2.01 [1] => 1.83 [2] => 2.4 [3] => 1.83 [4] => 2.27 [5] => 2.24 [6] => 2.61 [7] => 2.46 [8] => 2.51 [9] => 1.91 [10] => 2.2 [11] => 2.26 [12] => 1.79 [13] => 2.88 [14] => 2.71 [15] => 2.61 [16] => 2.55 [17] => 2.55 [18] => 2.32 ) [Accts Rec.] => Array ( [0] => 58.3 [1] => 72 [2] => 115.3 [3] => 136.9 [4] => 148.9 [5] => 197.76 [6] => 235.938 [7] => 150.054 [8] => 187.587 [9] => 191.094 [10] => 297.334 [11] => 242.193 [12] => 350.294 [13] => 1164.613 [14] => 1234.634 [15] => 1157.081 [16] => 1426.438 [17] => 1554.342 [18] => 1820.273 ) [Inventory] => Array ( [0] => 78.2 [1] => 100.6 [2] => 100.9 [3] => 146 [4] => 136.5 [5] => 145.869 [6] => 161.81 [7] => 195.074 [8] => 237.777 [9] => 320.797 [10] => 286.267 [11] => 279.008 [12] => 429.111 [13] => 1065.99 [14] => 1114.219 [15] => 1240.271 [16] => 1396.742 [17] => 1525.242 [18] => 1664.693 ) [inventory2sales] => Array ( [0] => 0.197 [1] => 0.256 [2] => 0.229 [3] => 0.276 [4] => 0.189 [5] => 0.185 [6] => 0.191 [7] => 0.177 [8] => 0.187 [9] => 0.233 [10] => 0.228 [11] => 0.222 [12] => 0.266 [13] => 0.207 [14] => 0.219 [15] => 0.228 [16] => 0.228 [17] => 0.224 [18] => 0.241 ) [Total Current Assets] => Array ( [0] => 331.4 [1] => 379.3 [2] => 379 [3] => 430.1 [4] => 583 [5] => 686.746 [6] => 882.563 [7] => 1066.645 [8] => 1228.211 [9] => 1327.612 [10] => 1528.452 [11] => 1191.9 [12] => 2412.044 [13] => 3174.673 [14] => 3285.386 [15] => 3559.443 [16] => 3568.844 [17] => 3902.717 [18] => 4471.26 ) [Other Current Assets] => Array ( [0] => 67.6 [1] => 29.7 [2] => 36.6 [3] => 43.4 [4] => 107.8 [5] => 40.067 [6] => 199.917 [7] => 104.461 [8] => 116.041 [9] => 118.792 [10] => 136.77 [11] => 152.572 [12] => 206.067 [13] => 344.663 [14] => 528.458 [15] => 470.954 [16] => 370.608 [17] => 473.164 [18] => 695.001 ) [Net PPE] => Array ( [0] => 92.3 [1] => 121.8 [2] => 135.8 [3] => 151.4 [4] => 154.6 [5] => 168 [6] => 170.193 [7] => 166.531 [8] => 178.33 [9] => 273.051 [10] => 336.719 [11] => 406.875 [12] => 686.739 [13] => 1063.996 [14] => 1122.648 [15] => 1209.342 [16] => 1298.034 [17] => 1397.216 [18] => 1663.076 ) [Intangibles] => Array ( [0] => 28.5 [1] => 74.6 [2] => 137.1 [3] => 128.7 [4] => 336 [5] => 332.142 [6] => 294.384 [7] => 272.511 [8] => 252.837 [9] => 237.18 [10] => 223.072 [11] => 208.174 [12] => 965.522 [13] => 5614.741 [14] => 5716.095 [15] => 6100.484 [16] => 6148.682 [17] => 5629.079 [18] => 6632.038 ) [Total Assets] => Array ( [0] => 546.2 [1] => 692 [2] => 777.6 [3] => 847.8 [4] => 1206.661 [5] => 1341.23 [6] => 1469.312 [7] => 1621.273 [8] => 1745.223 [9] => 1885.061 [10] => 2135.673 [11] => 1870.526 [12] => 4253.867 [13] => 10409.859 [14] => 10801.734 [15] => 11536.804 [16] => 11598.143 [17] => 11931.897 [18] => 15236.341 ) [Other Long-Term Assets] => Array ( [0] => 94 [1] => 116.3 [2] => 125.7 [3] => 137.6 [4] => 133.061 [5] => 154.342 [6] => 122.172 [7] => 115.586 [8] => 85.845 [9] => 47.218 [10] => 47.43 [11] => 63.577 [12] => 189.562 [13] => 556.449 [14] => 677.605 [15] => 667.535 [16] => 582.583 [17] => 1002.885 [18] => 2469.967 ) [Total Assets Non-liquid] => Array ( [0] => 418.9 [1] => 515 [2] => 651.4 [3] => 744 [4] => 1016.861 [5] => 1038.18 [6] => 1184.414 [7] => 1004.217 [8] => 1058.417 [9] => 1188.132 [10] => 1327.592 [11] => 1352.399 [12] => 2827.295 [13] => 9810.452 [14] => 10393.659 [15] => 10845.667 [16] => 11223.087 [17] => 11581.928 [18] => 14945.048 ) [HardAssets] => Array ( [0] => 390.4 [1] => 440.4 [2] => 514.3 [3] => 615.3 [4] => 680.861 [5] => 706.038 [6] => 890.03 [7] => 731.706 [8] => 805.58 [9] => 950.952 [10] => 1104.52 [11] => 1144.225 [12] => 1861.773 [13] => 4195.711 [14] => 4677.564 [15] => 4745.183 [16] => 5074.405 [17] => 5952.849 [18] => 8313.01 ) [Accts Payable] => Array ( [0] => 24 [1] => 14 [2] => 18 [3] => 16 [4] => 12.1 [5] => 17.981 [6] => 48.928 [7] => 36.534 [8] => 66.017 [9] => 99.233 [10] => 151.137 [11] => 76.859 [12] => 160.286 [13] => 677.869 [14] => 587.374 [15] => 579.812 [16] => 746.115 [17] => 1475.853 [18] => 1907.17 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 1.4 [2] => 17.5 [3] => 8.5 [4] => 16.9 [5] => 9.874 [6] => 5.245 [7] => 0 [8] => 1.586 [9] => 1.586 [10] => 1.586 [11] => 4.336 [12] => 233.041 [13] => 156.208 [14] => 193.874 [15] => 169.77 [16] => 819.668 [17] => 397.035 [18] => 443.433 ) [ShortTermDebt_without_lease] => Array ( [0] => 0 [1] => 1.4 [2] => 17.5 [3] => 8.5 [4] => 16.9 [5] => 9.874 [6] => 5.245 [7] => 0 [8] => 1.586 [9] => 1.586 [10] => 1.586 [11] => 4.336 [12] => 233.041 [13] => 156.208 [14] => 193.874 [15] => 169.77 [16] => 819.668 [17] => 397.035 [18] => 443.433 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 43.207 [13] => 29.108 [14] => 14.052 [15] => 13.522 [16] => 13.007 [17] => 15.11 [18] => 18.09 ) [Total Current Liabilities] => Array ( [0] => 56.4 [1] => 48.6 [2] => 78.7 [3] => 71.3 [4] => 96.4 [5] => 87.77 [6] => 294.526 [7] => 177.681 [8] => 265.771 [9] => 183.539 [10] => 245.507 [11] => 265.25 [12] => 700.535 [13] => 1544.65 [14] => 1718.147 [15] => 1809.612 [16] => 2563.156 [17] => 2193.503 [18] => 2956.07 ) [Other Current Liab.] => Array ( [0] => 32.4 [1] => 33.2 [2] => 43.2 [3] => 46.8 [4] => 67.4 [5] => 59.915 [6] => 240.353 [7] => 141.147 [8] => 198.168 [9] => 82.72 [10] => 92.784 [11] => 184.055 [12] => 307.208 [13] => 710.573 [14] => 936.899 [15] => 1060.03 [16] => 997.373 [17] => 320.615 [18] => 605.467 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 65.139 [6] => 65.345 [7] => 66.1 [8] => 100.301 [9] => 151.777 [10] => 152.217 [11] => 154.575 [12] => 169.681 [13] => 197.684 [14] => 198.342 [15] => 262.909 [16] => 265.158 [17] => 269.832 [18] => 271.989 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 1.07 [14] => 1.07 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 316.393 [6] => 322.987 [7] => 349.719 [8] => 354.501 [9] => 338.143 [10] => 354.172 [11] => 418.954 [12] => 962.746 [13] => 3873.743 [14] => 3834.674 [15] => 3849.682 [16] => 3795.373 [17] => 3986.746 [18] => 4103.678 ) [Retained Earnings] => Array ( [0] => 386.2 [1] => 470.1 [2] => 513.8 [3] => 594.8 [4] => 690 [5] => 823.57 [6] => 840.741 [7] => 1080.736 [8] => 1330.933 [9] => 1637.497 [10] => 1808.802 [11] => 1939.045 [12] => 2103.282 [13] => 594.352 [14] => 660.13 [15] => 883.71 [16] => 1420.52 [17] => 2061.37 [18] => 2685.081 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -8.316 [6] => -99.52 [7] => -102.236 [8] => -343.121 [9] => -470.125 [10] => -470.125 [11] => -1727.373 [12] => -1588.393 [13] => -1582.538 [14] => -1574.877 [15] => -1566.289 [16] => -1901.437 [17] => -2890.732 [18] => -3878.8 ) [Total Equity] => Array ( [0] => 482.7 [1] => 616.4 [2] => 659.7 [3] => 744.5 [4] => 1059.9 [5] => 1203.722 [6] => 1132.536 [7] => 1402.239 [8] => 1446.332 [9] => 1659.788 [10] => 1845.936 [11] => 787.651 [12] => 1648.86 [13] => 2703.509 [14] => 3131.146 [15] => 3601.879 [16] => 3491.775 [17] => 3340.718 [18] => 2941.817 ) [Long-Term Debt] => Array ( [0] => 7.1 [1] => 18 [2] => 32.6 [3] => 26.2 [4] => 26.8 [5] => 30.63 [6] => 23.345 [7] => 23.883 [8] => 19.943 [9] => 19.13 [10] => 19.325 [11] => 685.188 [12] => 1654.932 [13] => 5165.419 [14] => 4984.987 [15] => 5263.376 [16] => 5221.29 [17] => 5337.196 [18] => 7586.459 ) [Total Liabilities] => Array ( [0] => 63.5 [1] => 75.6 [2] => 117.9 [3] => 103.3 [4] => 146.761 [5] => 137.508 [6] => 336.776 [7] => 219.034 [8] => 298.891 [9] => 225.273 [10] => 289.737 [11] => 1082.875 [12] => 2605.007 [13] => 7706.35 [14] => 7670.588 [15] => 7934.925 [16] => 8106.368 [17] => 8591.179 [18] => 12294.524 ) [Other Long-Term Liab.] => Array ( [0] => 0 [1] => -7.1054273576E-15 [2] => 0.1 [3] => 0.1 [4] => -0.039 [5] => 1.7763568394E-14 [6] => 2.84217094304E-14 [7] => -2.84217094304E-14 [8] => 2.13162820728E-14 [9] => 1.42108547152E-14 [10] => 2.84217094304E-14 [11] => 111.852 [12] => 163.64 [13] => 433.139 [14] => 499.957 [15] => 383.843 [16] => 13.007 [17] => 786.221 [18] => 1283.465 ) [Cash and Equiv_pct] => Array ( [0] => 23.31 [1] => 25.58 [2] => 16.23 [3] => 12.24 [4] => 15.73 [5] => 22.59 [6] => 19.39 [7] => 38.06 [8] => 39.35 [9] => 36.97 [10] => 37.84 [11] => 27.70 [12] => 33.54 [13] => 5.76 [14] => 3.78 [15] => 5.99 [16] => 3.23 [17] => 2.93 [18] => 1.91 ) [Accts Rec._pct] => Array ( [0] => 10.67 [1] => 10.40 [2] => 14.83 [3] => 16.15 [4] => 12.34 [5] => 14.74 [6] => 16.06 [7] => 9.26 [8] => 10.75 [9] => 10.14 [10] => 13.92 [11] => 12.95 [12] => 8.23 [13] => 11.19 [14] => 11.43 [15] => 10.03 [16] => 12.30 [17] => 13.03 [18] => 11.95 ) [Inventory_pct] => Array ( [0] => 14.32 [1] => 14.54 [2] => 12.98 [3] => 17.22 [4] => 11.31 [5] => 10.88 [6] => 11.01 [7] => 12.03 [8] => 13.62 [9] => 17.02 [10] => 13.40 [11] => 14.92 [12] => 10.09 [13] => 10.24 [14] => 10.32 [15] => 10.75 [16] => 12.04 [17] => 12.78 [18] => 10.93 ) [Other Current Assets_pct] => Array ( [0] => 12.38 [1] => 4.29 [2] => 4.71 [3] => 5.12 [4] => 8.93 [5] => 2.99 [6] => 13.61 [7] => 6.44 [8] => 6.65 [9] => 6.30 [10] => 6.40 [11] => 8.16 [12] => 4.84 [13] => 3.31 [14] => 4.89 [15] => 4.08 [16] => 3.20 [17] => 3.97 [18] => 4.56 ) [Total Current Assets_pct] => Array ( [0] => 60.67 [1] => 54.81 [2] => 48.74 [3] => 50.73 [4] => 48.32 [5] => 51.20 [6] => 60.07 [7] => 65.79 [8] => 70.38 [9] => 70.43 [10] => 71.57 [11] => 63.72 [12] => 56.70 [13] => 30.50 [14] => 30.42 [15] => 30.85 [16] => 30.77 [17] => 32.71 [18] => 29.35 ) [Net PPE_pct] => Array ( [0] => 16.90 [1] => 17.60 [2] => 17.46 [3] => 17.86 [4] => 12.81 [5] => 12.53 [6] => 11.58 [7] => 10.27 [8] => 10.22 [9] => 14.48 [10] => 15.77 [11] => 21.75 [12] => 16.14 [13] => 10.22 [14] => 10.39 [15] => 10.48 [16] => 11.19 [17] => 11.71 [18] => 10.92 ) [Intangibles_pct] => Array ( [0] => 5.22 [1] => 10.78 [2] => 17.63 [3] => 15.18 [4] => 27.85 [5] => 24.76 [6] => 20.04 [7] => 16.81 [8] => 14.49 [9] => 12.58 [10] => 10.45 [11] => 11.13 [12] => 22.70 [13] => 53.94 [14] => 52.92 [15] => 52.88 [16] => 53.01 [17] => 47.18 [18] => 43.53 ) [Other Long-Term Assets_pct] => Array ( [0] => 17.21 [1] => 16.81 [2] => 16.17 [3] => 16.23 [4] => 11.03 [5] => 11.51 [6] => 8.31 [7] => 7.13 [8] => 4.92 [9] => 2.50 [10] => 2.22 [11] => 3.40 [12] => 4.46 [13] => 5.35 [14] => 6.27 [15] => 5.79 [16] => 5.02 [17] => 8.41 [18] => 16.21 ) [Accts Payable_pct] => Array ( [0] => 4.39 [1] => 2.02 [2] => 2.31 [3] => 1.89 [4] => 1.00 [5] => 1.34 [6] => 3.33 [7] => 2.25 [8] => 3.78 [9] => 5.26 [10] => 7.08 [11] => 4.11 [12] => 3.77 [13] => 6.51 [14] => 5.44 [15] => 5.03 [16] => 6.43 [17] => 12.37 [18] => 12.52 ) [Short-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.20 [2] => 2.25 [3] => 1.00 [4] => 1.40 [5] => 0.74 [6] => 0.36 [7] => 0.00 [8] => 0.09 [9] => 0.08 [10] => 0.07 [11] => 0.23 [12] => 5.48 [13] => 1.50 [14] => 1.79 [15] => 1.47 [16] => 7.07 [17] => 3.33 [18] => 2.91 ) [Other Current Liab._pct] => Array ( [0] => 5.93 [1] => 4.80 [2] => 5.56 [3] => 5.52 [4] => 5.59 [5] => 4.47 [6] => 16.36 [7] => 8.71 [8] => 11.35 [9] => 4.39 [10] => 4.34 [11] => 9.84 [12] => 7.22 [13] => 6.83 [14] => 8.67 [15] => 9.19 [16] => 8.60 [17] => 2.69 [18] => 3.97 ) [Total Current Liabilities_pct] => Array ( [0] => 10.33 [1] => 7.02 [2] => 10.12 [3] => 8.41 [4] => 7.99 [5] => 6.54 [6] => 20.05 [7] => 10.96 [8] => 15.23 [9] => 9.74 [10] => 11.50 [11] => 14.18 [12] => 16.47 [13] => 14.84 [14] => 15.91 [15] => 15.69 [16] => 22.10 [17] => 18.38 [18] => 19.40 ) [Long-Term Debt_pct] => Array ( [0] => 1.30 [1] => 2.60 [2] => 4.19 [3] => 3.09 [4] => 2.22 [5] => 2.28 [6] => 1.59 [7] => 1.47 [8] => 1.14 [9] => 1.01 [10] => 0.90 [11] => 36.63 [12] => 38.90 [13] => 49.62 [14] => 46.15 [15] => 45.62 [16] => 45.02 [17] => 44.73 [18] => 49.79 ) [Other Long-Term Liab._pct] => Array ( [0] => 0.00 [1] => 1.30 [2] => 0.85 [3] => 0.68 [4] => 1.95 [5] => 1.42 [6] => 1.29 [7] => 1.08 [8] => 0.76 [9] => 1.20 [10] => 1.17 [11] => 7.08 [12] => 5.87 [13] => 9.57 [14] => 8.96 [15] => 7.47 [16] => 2.78 [17] => 8.89 [18] => 11.50 ) [Total Liabilities_pct] => Array ( [0] => 11.63 [1] => 10.92 [2] => 15.16 [3] => 12.18 [4] => 12.16 [5] => 10.25 [6] => 22.92 [7] => 13.51 [8] => 17.13 [9] => 11.95 [10] => 13.57 [11] => 57.89 [12] => 61.24 [13] => 74.03 [14] => 71.01 [15] => 68.78 [16] => 69.89 [17] => 72.00 [18] => 80.69 ) [netcash] => Array ( [0] => 0.24 [1] => 0.38 [2] => 0.03 [3] => 0 [4] => 0.15 [5] => 0.56 [6] => -0.18 [7] => 1.39 [8] => 1.37 [9] => 1.71 [10] => 1.89 [11] => -2.41 [12] => -5.38 [13] => -23.32 [14] => -23.7 [15] => -16.61 [16] => -18.12 [17] => -20.85 [18] => -32.3 ) [NCAV] => Array ( [0] => 0.55 [1] => 0.76 [2] => 0.53 [3] => 0.64 [4] => 0.78 [5] => 1.32 [6] => 0.72 [7] => 2.12 [8] => 2.29 [9] => 2.81 [10] => 3.23 [11] => -1.04 [12] => -3.2 [13] => -18.71 [14] => -18.86 [15] => -13.2 [16] => -13.98 [17] => -15.97 [18] => -26.39 ) [NCAV_real] => Array ( [0] => 1 [1] => 1.13 [2] => 0.95 [3] => 1.18 [4] => 1.52 [5] => 1.87 [6] => 1.91 [7] => 2.96 [8] => 3.29 [9] => 3.99 [10] => 4.53 [11] => 0.47 [12] => -0.88 [13] => -14.88 [14] => -14.31 [15] => -10.03 [16] => -10.63 [17] => -11.86 [18] => -21.05 ) [Book Value Per Share] => Array ( [0] => 1.8 [1] => 2.29 [2] => 2.4 [3] => 2.69 [4] => 3.7 [5] => 4.11 [6] => 3.97 [7] => 4.89 [8] => 5.12 [9] => 6.01 [10] => 6.75 [11] => 3.36 [12] => 7.52 [13] => 8.87 [14] => 10.21 [15] => 8.26 [16] => 8.18 [17] => 8.45 [18] => 7.92 ) [Tangibles_book_per_share] => Array ( [0] => 1.7 [1] => 2.01 [2] => 1.9 [3] => 2.22 [4] => 2.53 [5] => 2.97 [6] => 2.94 [7] => 3.94 [8] => 4.23 [9] => 5.15 [10] => 5.93 [11] => 2.47 [12] => 3.12 [13] => -9.56 [14] => -8.44 [15] => -5.73 [16] => -6.23 [17] => -5.79 [18] => -9.93 ) [deb2equity] => Array ( [0] => 0.015 [1] => 0.031 [2] => 0.076 [3] => 0.047 [4] => 0.041 [5] => 0.034 [6] => 0.025 [7] => 0.017 [8] => 0.015 [9] => 0.012 [10] => 0.011 [11] => 0.875 [12] => 1.145 [13] => 1.968 [14] => 1.654 [15] => 1.508 [16] => 1.73 [17] => 1.716 [18] => 2.73 ) [debt2rev_totaldebt] => Array ( [0] => 7.1 [1] => 19.4 [2] => 50.1 [3] => 34.7 [4] => 43.7 [5] => 40.504 [6] => 28.59 [7] => 23.883 [8] => 21.529 [9] => 20.716 [10] => 20.911 [11] => 689.524 [12] => 1887.973 [13] => 5321.627 [14] => 5178.861 [15] => 5433.146 [16] => 6040.958 [17] => 5734.231 [18] => 8029.892 ) [debt2rev] => Array ( [0] => 0.018 [1] => 0.049 [2] => 0.114 [3] => 0.066 [4] => 0.061 [5] => 0.051 [6] => 0.034 [7] => 0.022 [8] => 0.017 [9] => 0.015 [10] => 0.017 [11] => 0.548 [12] => 1.171 [13] => 1.036 [14] => 1.017 [15] => 0.997 [16] => 0.986 [17] => 0.844 [18] => 1.162 ) [cogs2rev] => Array ( [0] => 0.40 [1] => 0.47 [2] => 0.55 [3] => 0.50 [4] => 0.43 [5] => 0.41 [6] => 0.50 [7] => 0.43 [8] => 0.47 [9] => 0.45 [10] => 0.50 [11] => 0.50 [12] => 0.48 [13] => 0.60 [14] => 0.59 [15] => 0.59 [16] => 0.58 [17] => 0.57 [18] => 0.56 ) [inventory2rev] => Array ( [0] => 0.197 [1] => 0.256 [2] => 0.229 [3] => 0.276 [4] => 0.189 [5] => 0.185 [6] => 0.191 [7] => 0.177 [8] => 0.187 [9] => 0.233 [10] => 0.228 [11] => 0.222 [12] => 0.266 [13] => 0.207 [14] => 0.219 [15] => 0.228 [16] => 0.228 [17] => 0.224 [18] => 0.241 ) [ar2asset] => Array ( [0] => 0.107 [1] => 0.104 [2] => 0.148 [3] => 0.161 [4] => 0.123 [5] => 0.147 [6] => 0.161 [7] => 0.093 [8] => 0.107 [9] => 0.101 [10] => 0.139 [11] => 0.129 [12] => 0.082 [13] => 0.112 [14] => 0.114 [15] => 0.1 [16] => 0.123 [17] => 0.13 [18] => 0.119 ) [cash2asset] => Array ( [0] => 0.233 [1] => 0.256 [2] => 0.162 [3] => 0.122 [4] => 0.157 [5] => 0.226 [6] => 0.194 [7] => 0.381 [8] => 0.394 [9] => 0.37 [10] => 0.378 [11] => 0.277 [12] => 0.335 [13] => 0.058 [14] => 0.038 [15] => 0.06 [16] => 0.032 [17] => 0.029 [18] => 0.019 ) [equity2asset] => Array ( [0] => 0.884 [1] => 0.891 [2] => 0.848 [3] => 0.878 [4] => 0.878 [5] => 0.897 [6] => 0.771 [7] => 0.865 [8] => 0.829 [9] => 0.88 [10] => 0.864 [11] => 0.421 [12] => 0.388 [13] => 0.26 [14] => 0.29 [15] => 0.312 [16] => 0.301 [17] => 0.28 [18] => 0.193 ) [equity2liab_tangbile] => Array ( [0] => 7.153 [1] => 7.167 [2] => 4.433 [3] => 5.961 [4] => 4.933 [5] => 6.338 [6] => 2.489 [7] => 5.158 [8] => 3.993 [9] => 6.315 [10] => 5.601 [11] => 0.535 [12] => 0.262 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [ppe2asset] => Array ( [0] => 0.169 [1] => 0.176 [2] => 0.175 [3] => 0.179 [4] => 0.128 [5] => 0.125 [6] => 0.116 [7] => 0.103 [8] => 0.102 [9] => 0.145 [10] => 0.158 [11] => 0.218 [12] => 0.161 [13] => 0.102 [14] => 0.104 [15] => 0.105 [16] => 0.112 [17] => 0.117 [18] => 0.109 ) [interest2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -2.489 [12] => -3.243 [13] => -6.95 [14] => -6.254 [15] => -6.081 [16] => -5.48 [17] => -4.542 [18] => -4.535 ) [std2asset] => Array ( [0] => 0.103 [1] => 0.07 [2] => 0.101 [3] => 0.084 [4] => 0.08 [5] => 0.065 [6] => 0.2 [7] => 0.11 [8] => 0.152 [9] => 0.097 [10] => 0.115 [11] => 0.142 [12] => 0.165 [13] => 0.148 [14] => 0.159 [15] => 0.157 [16] => 0.221 [17] => 0.184 [18] => 0.194 ) [ltd2asset] => Array ( [0] => 0.013 [1] => 0.026 [2] => 0.042 [3] => 0.031 [4] => 0.022 [5] => 0.023 [6] => 0.016 [7] => 0.015 [8] => 0.011 [9] => 0.01 [10] => 0.009 [11] => 0.366 [12] => 0.389 [13] => 0.496 [14] => 0.461 [15] => 0.456 [16] => 0.45 [17] => 0.447 [18] => 0.498 ) [turnover] => Array ( [0] => 0.725 [1] => 0.568 [2] => 0.566 [3] => 0.623 [4] => 0.598 [5] => 0.589 [6] => 0.576 [7] => 0.681 [8] => 0.727 [9] => 0.729 [10] => 0.587 [11] => 0.672 [12] => 0.379 [13] => 0.494 [14] => 0.471 [15] => 0.472 [16] => 0.529 [17] => 0.57 [18] => 0.453 ) [CF_Net Income] => Array ( [0] => 120.9 [1] => 102.3 [2] => 63.1 [3] => 100.8 [4] => 115.4 [5] => 154.246 [6] => 37.128 [7] => 260.251 [8] => 272.353 [9] => 334.609 [10] => 203.592 [11] => 184.542 [12] => 217.284 [13] => -181.215 [14] => 247.748 [15] => 345.542 [16] => 538.803 [17] => 642.934 [18] => 626.532 ) [buybackratio] => Array ( [0] => -0.02 [1] => -0.02 [2] => -0.02 [3] => -0.02 [4] => -0.09 [5] => -0.02 [6] => -0.15 [7] => -0.08 [8] => -0.11 [9] => -0.08 [10] => -0.05 [11] => -0.31 [12] => -3.46 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [grahamnumber] => Array ( [0] => 4.15 [1] => 4.15 [2] => 3.14 [3] => 4.27 [4] => 4.79 [5] => 5.94 [6] => 2.93 [7] => 8.97 [8] => 9.58 [9] => 11.84 [10] => 9.96 [11] => 6.62 [12] => 8.34 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [CF_DDA] => Array ( [0] => 12.7 [1] => 13.5 [2] => 17.3 [3] => 21.7 [4] => 26.9 [5] => 35.706 [6] => 42.392 [7] => 46.111 [8] => 40.58 [9] => 44.323 [10] => 45.1 [11] => 46.827 [12] => 61.512 [13] => 425.279 [14] => 401.157 [15] => 422.788 [16] => 510.688 [17] => 546.604 [18] => 515.997 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Cash Flow from Operations] => Array ( [0] => 136.5 [1] => 75.6 [2] => 46.5 [3] => 52.7 [4] => 163.4 [5] => 119.216 [6] => 67.017 [7] => 346.471 [8] => 313.143 [9] => 225.578 [10] => 203.711 [11] => 416.561 [12] => 390.192 [13] => 384.447 [14] => 605.075 [15] => 931.404 [16] => 720.424 [17] => 949.018 [18] => 1106.563 ) [Cash Flow from Others] => Array ( [0] => 8.9 [1] => -7.9 [2] => 5.2 [3] => 5.8 [4] => 43.3 [5] => 44.507 [6] => 52.644 [7] => 80.986 [8] => 112.313 [9] => -71.689 [10] => 136.101 [11] => 94.382 [12] => 197.131 [13] => 538.251 [14] => 375.272 [15] => 294.226 [16] => 198.61 [17] => 540.963 [18] => 539.802 ) [Cash Flow_PPE] => Array ( [0] => -17.5 [1] => -31.4 [2] => -26.9 [3] => -28.9 [4] => -16.7 [5] => -28.788 [6] => -24.651 [7] => -15.773 [8] => -32.565 [9] => -106.451 [10] => -90.746 [11] => -103.689 [12] => -161.851 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 16.338 [18] => 25.25 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -761.049 [13] => 0 [14] => -187.437 [15] => -562.765 [16] => -80.51 [17] => 0 [18] => -1261.853 ) [Cash Flow_CPEX] => Array ( [0] => -17.5 [1] => -31.4 [2] => -26.9 [3] => -28.9 [4] => -16.7 [5] => -28.788 [6] => -24.651 [7] => -20.621 [8] => -32.595 [9] => -118.451 [10] => -90.746 [11] => -103.689 [12] => -161.851 [13] => -165.113 [14] => -154.402 [15] => -192.792 [16] => -279.848 [17] => -305.325 [18] => -334.58 ) [Cash Flow from Investing] => Array ( [0] => -65.2 [1] => -7.3 [2] => -59.2 [3] => -36.3 [4] => -52.9 [5] => -72.8 [6] => 70.589 [7] => -407.426 [8] => 16.268 [9] => -250.326 [10] => -174.891 [11] => 195.092 [12] => -730.735 [13] => -152.83 [14] => -334.998 [15] => -725.41 [16] => -332.041 [17] => -364.242 [18] => -1868.814 ) [Net Issuance of Stock] => Array ( [0] => 3 [1] => 1.8 [2] => 1.1 [3] => -0.1 [4] => 10.1 [5] => 3.587 [6] => -85.785 [7] => 20.852 [8] => -210.107 [9] => -106.417 [10] => 10.068 [11] => -1200.978 [12] => 752.862 [13] => 0 [14] => 0 [15] => 0 [16] => -349.998 [17] => -999.893 [18] => -999.999 ) [Issuance of Stock] => Array ( [0] => 3 [1] => 1.8 [2] => 1.1 [3] => 2.4 [4] => 10.1 [5] => 3.587 [6] => 5.671 [7] => 20.852 [8] => 30.434 [9] => 26.671 [10] => 10.068 [11] => 56.889 [12] => 752.862 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Net Issuance of Debt] => Array ( [0] => -0.5 [1] => -2.9 [2] => -19.8 [3] => -19.2 [4] => -14.7 [5] => -15.696 [6] => -5.987 [7] => -8.095 [8] => 0 [9] => 9.771 [10] => 19.622 [11] => 687.938 [12] => 740.313 [13] => -78.118 [14] => -335.016 [15] => 213.816 [16] => -219.058 [17] => 226.987 [18] => 1635.845 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Dividends] => Array ( [0] => -22.2 [1] => -17.5 [2] => -19.5 [3] => -19.5 [4] => -19.8 [5] => -20.663 [6] => -20.144 [7] => -20.195 [8] => -21.192 [9] => -26.024 [10] => -32.261 [11] => -49.772 [12] => -50.751 [13] => -137.495 [14] => -139.035 [15] => -139.035 [16] => 0 [17] => 0 [18] => 0 ) [Cash from Financing] => Array ( [0] => -19.6 [1] => -18.5 [2] => -38.2 [3] => -38.7 [4] => -24.4 [5] => -32.772 [6] => -111.916 [7] => -7.438 [8] => -231.299 [9] => -122.67 [10] => -2.571 [11] => -599.262 [12] => 1442.816 [13] => -166.936 [14] => -454.428 [15] => 100.35 [16] => -644.996 [17] => -611.516 [18] => 692.914 ) [Other Financing] => Array ( [0] => 0.1 [1] => 0.1 [2] => -3.5527136788E-15 [3] => 0.1 [4] => 3.5527136788E-15 [5] => 0 [6] => -7.1054273576E-15 [7] => 0 [8] => -7.1054273576E-15 [9] => 0 [10] => 0 [11] => -36.45 [12] => 0.392 [13] => 48.677 [14] => 19.623 [15] => 25.569 [16] => -75.94 [17] => 161.39 [18] => 57.068 ) [Net Change in Cash] => Array ( [0] => 51.8 [1] => 49.7 [2] => -50.8 [3] => -22.4 [4] => 86.1 [5] => 13.644 [6] => 25.69 [7] => -68.393 [8] => 98.112 [9] => -147.418 [10] => 26.249 [11] => 12.391 [12] => 1102.241 [13] => 72.945 [14] => -176.631 [15] => 281.536 [16] => -286.996 [17] => -25.087 [18] => -58.676 ) [NetChangeinCash_others] => Array ( [0] => 0.1 [1] => -0.1 [2] => 0.1 [3] => -0.1 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 5.68434188608E-14 [9] => -2.84217094304E-14 [10] => -2.84217094304E-14 [11] => -5.68434188608E-14 [12] => -0.032 [13] => 8.264 [14] => 7.72 [15] => -24.808 [16] => -30.383 [17] => 1.653 [18] => 10.661 ) [total_freecashflow] => Array ( [0] => 119 [1] => 44.2 [2] => 19.6 [3] => 23.8 [4] => 146.7 [5] => 90.428 [6] => 42.366 [7] => 325.85 [8] => 280.548 [9] => 107.127 [10] => 112.965 [11] => 312.872 [12] => 228.341 [13] => 219.334 [14] => 450.673 [15] => 738.612 [16] => 440.576 [17] => 643.693 [18] => 771.983 ) [CF_Net Income_pct] => Array ( [0] => 88.57 [1] => 135.32 [2] => 135.70 [3] => 191.27 [4] => 70.62 [5] => 129.38 [6] => 55.40 [7] => 75.11 [8] => 86.97 [9] => 148.33 [10] => 99.94 [11] => 44.30 [12] => 55.69 [13] => -47.14 [14] => 40.95 [15] => 37.10 [16] => 74.79 [17] => 67.75 [18] => 56.62 ) [CF_DDA_pct] => Array ( [0] => 13 [1] => 14 [2] => 17 [3] => 22 [4] => 27 [5] => 36 [6] => 42 [7] => 46 [8] => 41 [9] => 44 [10] => 45 [11] => 47 [12] => 62 [13] => 425 [14] => 401 [15] => 423 [16] => 511 [17] => 547 [18] => 516 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -12.82 [1] => -41.53 [2] => -57.85 [3] => -54.84 [4] => -10.22 [5] => -24.15 [6] => -36.78 [7] => -5.95 [8] => -10.41 [9] => -52.51 [10] => -44.55 [11] => -24.89 [12] => -41.48 [13] => -42.95 [14] => -25.52 [15] => -20.70 [16] => -38.84 [17] => -32.17 [18] => -30.24 ) [Cash Flow from Investing_pct] => Array ( [0] => -47.77 [1] => -9.66 [2] => -127.31 [3] => -68.88 [4] => -32.37 [5] => -61.07 [6] => 105.33 [7] => -117.59 [8] => 5.20 [9] => -110.97 [10] => -85.85 [11] => 46.83 [12] => -187.28 [13] => -39.75 [14] => -55.36 [15] => -77.88 [16] => -46.09 [17] => -38.38 [18] => -168.88 ) [Net Issuance of Stock_pct] => Array ( [0] => 2.20 [1] => 2.38 [2] => 2.37 [3] => -0.19 [4] => 6.18 [5] => 3.01 [6] => -128.00 [7] => 6.02 [8] => -67.10 [9] => -47.18 [10] => 4.94 [11] => -288.31 [12] => 192.95 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => -48.58 [17] => -105.36 [18] => -90.37 ) [Net Issuance of Debt_pct] => Array ( [0] => -0.37 [1] => -3.84 [2] => -42.58 [3] => -36.43 [4] => -9.00 [5] => -13.17 [6] => -8.93 [7] => -2.34 [8] => 0.00 [9] => 4.33 [10] => 9.63 [11] => 165.15 [12] => 189.73 [13] => -20.32 [14] => -55.37 [15] => 22.96 [16] => -30.41 [17] => 23.92 [18] => 147.83 ) [Dividends_pct] => Array ( [0] => -16.26 [1] => -23.15 [2] => -41.94 [3] => -37.00 [4] => -12.12 [5] => -17.33 [6] => -30.06 [7] => -5.83 [8] => -6.77 [9] => -11.54 [10] => -15.84 [11] => -11.95 [12] => -13.01 [13] => -35.76 [14] => -22.98 [15] => -14.93 [16] => 0.00 [17] => 0.00 [18] => 0.00 ) [Other Financing_pct] => Array ( [0] => -14.36 [1] => -24.47 [2] => -82.15 [3] => -73.43 [4] => -14.93 [5] => -27.49 [6] => -167.00 [7] => -2.15 [8] => -73.86 [9] => -54.38 [10] => -1.26 [11] => -143.86 [12] => 369.77 [13] => -43.42 [14] => -75.10 [15] => 10.77 [16] => -89.53 [17] => -64.44 [18] => 62.62 ) [Cash from Financing_pct] => Array ( [0] => -14.43 [1] => -24.60 [2] => -82.15 [3] => -73.62 [4] => -14.93 [5] => -27.49 [6] => -167.00 [7] => -2.15 [8] => -73.86 [9] => -54.38 [10] => -1.26 [11] => -135.11 [12] => 369.67 [13] => -56.08 [14] => -78.35 [15] => 8.03 [16] => -78.99 [17] => -81.44 [18] => 57.46 ) [Net Change in Cash_pct] => Array ( [0] => 37.95 [1] => 65.74 [2] => -109.25 [3] => -42.50 [4] => 52.69 [5] => 11.44 [6] => 38.33 [7] => -19.74 [8] => 31.33 [9] => -65.35 [10] => 12.89 [11] => 2.97 [12] => 282.49 [13] => 18.97 [14] => -29.19 [15] => 30.23 [16] => -39.84 [17] => -2.64 [18] => -5.30 ) [total_freecashflow_pct] => Array ( [0] => 87.18 [1] => 58.47 [2] => 42.15 [3] => 45.16 [4] => 89.78 [5] => 75.85 [6] => 63.22 [7] => 94.05 [8] => 89.59 [9] => 47.49 [10] => 55.45 [11] => 75.11 [12] => 58.52 [13] => 57.05 [14] => 74.48 [15] => 79.30 [16] => 61.16 [17] => 67.83 [18] => 69.76 ) [per share rev] => Array ( [0] => 1.48 [1] => 1.46 [2] => 1.6 [3] => 1.91 [4] => 2.52 [5] => 2.7 [6] => 2.97 [7] => 3.85 [8] => 4.5 [9] => 4.97 [10] => 4.58 [11] => 5.37 [12] => 7.36 [13] => 16.88 [14] => 16.59 [15] => 16.57 [16] => 13.97 [17] => 16.17 [18] => 17.52 ) [per share eps] => Array ( [0] => 0.45 [1] => 0.382 [2] => 0.231 [3] => 0.364 [4] => 0.404 [5] => 0.524 [6] => 0.129 [7] => 0.907 [8] => 0.967 [9] => 1.21 [10] => 0.74 [11] => 0.79 [12] => 0.99 [13] => -1.05 [14] => 0.3 [15] => 0.68 [16] => 1.22 [17] => 1.52 [18] => 1.58 ) [eps_nri] => Array ( [0] => 0.45 [1] => 0.38 [2] => 0.23 [3] => 0.36 [4] => 0.4 [5] => 0.53 [6] => 0.13 [7] => 0.91 [8] => 0.96 [9] => 1.21 [10] => 0.74 [11] => 0.79 [12] => 0.99 [13] => -1.05 [14] => 0.3 [15] => 0.68 [16] => 1.22 [17] => 1.52 [18] => 1.58 ) [per share_freecashflow] => Array ( [0] => 0.44 [1] => 0.16 [2] => 0.07 [3] => 0.09 [4] => 0.51 [5] => 0.31 [6] => 0.15 [7] => 1.14 [8] => 0.99 [9] => 0.39 [10] => 0.41 [11] => 1.34 [12] => 1.04 [13] => 0.72 [14] => 1.47 [15] => 2.25 [16] => 1 [17] => 1.53 [18] => 1.96 ) [ROE] => Array ( [0] => 25.05 [1] => 16.6 [2] => 9.56 [3] => 13.54 [4] => 10.89 [5] => 12.81 [6] => 3.28 [7] => 18.56 [8] => 18.83 [9] => 20.16 [10] => 11.03 [11] => 23.43 [12] => 13.18 [13] => -6.7 [14] => 7.43 [15] => 9.58 [16] => 15.37 [17] => 19.18 [18] => 21.2 ) [payout] => Array ( [0] => 0.124 [1] => 0.178 [2] => 0.307 [3] => 0.195 [4] => 0.176 [5] => 0.135 [6] => 0.55 [7] => 0.078 [8] => 0.083 [9] => 0.086 [10] => 0.162 [11] => 0.304 [12] => 0.242 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [ROA] => Array ( [0] => 22.13 [1] => 14.78 [2] => 8.11 [3] => 11.89 [4] => 9.56 [5] => 11.5 [6] => 2.53 [7] => 16.05 [8] => 15.61 [9] => 17.75 [10] => 9.53 [11] => 9.87 [12] => 5.11 [13] => -1.74 [14] => 2.15 [15] => 2.99 [16] => 4.63 [17] => 5.37 [18] => 4.09 ) [ROC_capital] => Array ( [0] => 491.3 [1] => 530.8 [2] => 551.4 [3] => 624.9 [4] => 845.4 [5] => 894.813 [6] => 1252.673 [7] => 1337.637 [8] => 1522.582 [9] => 1719.455 [10] => 2001.941 [11] => 1751.347 [12] => 3304.85 [13] => 4583.332 [14] => 4936.492 [15] => 5239.739 [16] => 5237.486 [17] => 5773.097 [18] => 6829.337 ) [ROC] => Array ( [0] => 24.61 [1] => 19.27 [2] => 11.44 [3] => 16.13 [4] => 13.65 [5] => 17.24 [6] => 2.96 [7] => 19.46 [8] => 17.89 [9] => 19.46 [10] => 10.17 [11] => 10.54 [12] => 6.57 [13] => -3.95 [14] => 4.71 [15] => 6.59 [16] => 10.25 [17] => 11.1 [18] => 9.13 ) [ROC_JOEL_capital] => Array ( [0] => 240 [1] => 276.9 [2] => 327.4 [3] => 414.9 [4] => 468.3 [5] => 473.8 [6] => 478.577 [7] => 438.439 [8] => 455.55 [9] => 721.781 [10] => 813.169 [11] => 819.734 [12] => 1204.717 [13] => 2250.82 [14] => 2475.686 [15] => 2437.806 [16] => 2748.334 [17] => 3153.496 [18] => 3330.406 ) [ROC_JOEL] => Array ( [0] => 57.46 [1] => 36.19 [2] => 17.72 [3] => 23.45 [4] => 42.17 [5] => 47.06 [6] => 4.09 [7] => 90.13 [8] => 90.88 [9] => 68.55 [10] => 37.16 [11] => 35.06 [12] => 35.49 [13] => 13.23 [14] => 21.14 [15] => 29.6 [16] => 36.58 [17] => 35.18 [18] => 34.1 ) [ROC_JOEL_new] => Array ( [0] => 53.08 [1] => 33.79 [2] => 16.6 [3] => 22.05 [4] => 39.16 [5] => 43.44 [6] => 3.76 [7] => 80.05 [8] => 79.76 [9] => 62.59 [10] => 34.5 [11] => 34.66 [12] => 37.17 [13] => 12.33 [14] => 19.98 [15] => 25.36 [16] => 32.43 [17] => 31.85 [18] => 29.29 ) [grossmargin] => Array ( [0] => 60.39 [1] => 53.12 [2] => 44.93 [3] => 49.56 [4] => 57.02 [5] => 58.73 [6] => 45.14 [7] => 56.51 [8] => 52.9 [9] => 55.47 [10] => 49.75 [11] => 49.92 [12] => 52.34 [13] => 40.3 [14] => 40.73 [15] => 40.68 [16] => 41.82 [17] => 42.79 [18] => 44 ) [pretaxmargin] => Array ( [0] => 43.27 [1] => 36.07 [2] => 19.81 [3] => 28.07 [4] => 26.67 [5] => 30.72 [6] => 6.85 [7] => 36.98 [8] => 33.61 [9] => 37.29 [10] => 24.91 [11] => 21.84 [12] => 26.4 [13] => -0.93 [14] => 4.46 [15] => 6.53 [16] => 10.68 [17] => 11.83 [18] => 10.82 ) [operatingmargin] => Array ( [0] => 34.81 [1] => 25.5 [2] => 13.18 [3] => 18.41 [4] => 27.39 [5] => 28.22 [6] => 2.31 [7] => 35.79 [8] => 32.62 [9] => 36 [10] => 24.11 [11] => 22.86 [12] => 26.53 [13] => 5.8 [14] => 10.28 [15] => 13.24 [16] => 16.4 [17] => 16.32 [18] => 16.44 ) [netmargin] => Array ( [0] => 30.52 [1] => 26.04 [2] => 14.33 [3] => 19.07 [4] => 16 [5] => 19.52 [6] => 4.39 [7] => 23.57 [8] => 21.46 [9] => 24.34 [10] => 16.24 [11] => 14.68 [12] => 13.48 [13] => -3.53 [14] => 4.57 [15] => 6.33 [16] => 8.76 [17] => 9.43 [18] => 9.03 ) [pettm] => Array ( [0] => 20.630 [1] => 24.500 [2] => 29.250 [3] => 28.240 [4] => 29.960 [5] => 23.240 [6] => 82.060 [7] => 14.470 [8] => 19.760 [9] => 18.660 [10] => 23.630 [11] => 29.000 [12] => 20.600 [13] => 0.000 [14] => 60.830 [15] => 30.320 [16] => 17.580 [17] => 17.910 [18] => 27.380 ) [penri] => Array ( [0] => 20.45 [1] => 24.56 [2] => 28.74 [3] => 28.39 [4] => 30.49 [5] => 23.50 [6] => 82.06 [7] => 14.55 [8] => 19.76 [9] => 18.79 [10] => 23.63 [11] => 28.89 [12] => 20.52 [13] => 0.00 [14] => 80.13 [15] => 34.08 [16] => 17.59 [17] => 17.94 [18] => 27.47 ) [pe] => Array ( [0] => 20.630 [1] => 24.500 [2] => 29.250 [3] => 28.240 [4] => 29.960 [5] => 23.240 [6] => 82.060 [7] => 14.470 [8] => 19.760 [9] => 18.660 [10] => 23.630 [11] => 29.000 [12] => 20.600 [13] => 0.000 [14] => 60.830 [15] => 30.320 [16] => 17.580 [17] => 17.910 [18] => 27.380 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 4.070 [6] => 3.860 [7] => 3.290 [8] => 4.390 [9] => 4.290 [10] => 2.940 [11] => 8.480 [12] => 7.020 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 9.82 [6] => 3.16 [7] => 12.64 [8] => 18.61 [9] => 30.25 [10] => 18.75 [11] => 9.1 [12] => 9.73 [13] => -7.51 [14] => 4.16 [15] => 6.55 [16] => 13.93 [17] => 28.57 [18] => 12.25 ) [pfcf] => Array ( [0] => 20.900 [1] => 54.900 [2] => 94.440 [3] => 113.580 [4] => 24.390 [5] => 38.190 [6] => 82.060 [7] => 11.490 [8] => 19.170 [9] => 58.280 [10] => 43.220 [11] => 17.460 [12] => 20.730 [13] => 14.980 [14] => 13.450 [15] => 10.570 [16] => 20.830 [17] => 17.600 [18] => 22.140 ) [ps] => Array ( [0] => 6.310 [1] => 6.390 [2] => 4.210 [3] => 5.410 [4] => 4.860 [5] => 4.530 [6] => 3.870 [7] => 3.400 [8] => 4.260 [9] => 4.570 [10] => 3.870 [11] => 4.330 [12] => 3.520 [13] => 0.660 [14] => 1.210 [15] => 1.370 [16] => 1.540 [17] => 1.690 [18] => 2.480 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.194 [5] => 0.27 [6] => 0.238 [7] => 0.248 [8] => 0.456 [9] => 0.608 [10] => 0.664 [11] => 0.652 [12] => 0.878 [13] => 0.864 [14] => 0.772 [15] => 1.064 [16] => 1.016 [17] => 0.99 [18] => 1.152 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 4.990 [5] => 18.890 [6] => 22.540 [7] => 14.040 [8] => 19.190 [9] => 30.450 [10] => 34.140 [11] => 11.240 [12] => 4.970 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 7.750 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 6.430 [5] => 21.180 [6] => 25.490 [7] => 16.020 [8] => 22.460 [9] => 33.070 [10] => 37.420 [11] => 14.630 [12] => 9.360 [13] => 7.450 [14] => 5.760 [15] => 4.690 [16] => 4.480 [17] => 4.220 [18] => 11.730 ) [zscore] => Array ( [0] => 26.600 [1] => 22.940 [2] => 11.910 [3] => 19.470 [4] => 16.990 [5] => 18.230 [6] => 7.770 [7] => 13.430 [8] => 13.980 [9] => 20.270 [10] => 12.990 [11] => 5.940 [12] => 3.010 [13] => 0.870 [14] => 1.150 [15] => 1.470 [16] => 1.570 [17] => 1.880 [18] => 1.700 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 2 [3] => 8 [4] => 8 [5] => 4 [6] => 5 [7] => 8 [8] => 6 [9] => 8 [10] => 5 [11] => 5 [12] => 6 [13] => 4 [14] => 7 [15] => 7 [16] => 7 [17] => 9 [18] => 5 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => -1.960 [3] => -2.420 [4] => -2.450 [5] => -2.190 [6] => -2.460 [7] => -2.980 [8] => -2.520 [9] => -2.300 [10] => -2.090 [11] => -4.160 [12] => -1.910 [13] => -2.240 [14] => -2.580 [15] => -2.750 [16] => -2.410 [17] => -2.540 [18] => -2.440 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.23 [6] => 0.26 [7] => 0.42 [8] => 0.59 [9] => 0.73 [10] => 0.80 [11] => 0.86 [12] => 1.03 [13] => -0.14 [14] => -0.33 [15] => -0.39 [16] => -0.33 [17] => -0.38 [18] => 0.70 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 28.550 [6] => 31.040 [7] => 27.420 [8] => 32.750 [9] => 31.170 [10] => 22.160 [11] => 27.260 [12] => 20.570 [13] => 13.540 [14] => 33.080 [15] => 41.270 [16] => 35.580 [17] => 48.690 [18] => 62.370 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 7.030 [6] => 6.290 [7] => 9.470 [8] => 12.240 [9] => 13.200 [10] => 12.900 [11] => 13.750 [12] => 15.930 [13] => 15.940 [14] => 19.050 [15] => 20.530 [16] => 19.220 [17] => 20.640 [18] => 19.020 ) [medpsvalue] => Array ( [0] => 2.59 [1] => 2.66 [2] => 2.87 [3] => 3.45 [4] => 4.58 [5] => 4.93 [6] => 5.42 [7] => 7.03 [8] => 8.21 [9] => 9.07 [10] => 8.36 [11] => 9.87 [12] => 10.97 [13] => 27.45 [14] => 27.9 [15] => 28.09 [16] => 25.5 [17] => 29.57 [18] => 31.97 ) [ev2rev] => Array ( [0] => 5.910 [1] => 6.070 [2] => 4.110 [3] => 5.330 [4] => 4.740 [5] => 4.210 [6] => 3.530 [7] => 2.880 [8] => 3.680 [9] => 4.070 [10] => 3.230 [11] => 4.150 [12] => 4.140 [13] => 1.510 [14] => 2.050 [15] => 2.560 [16] => 2.420 [17] => 2.390 [18] => 3.460 ) [ev2ebitda] => Array ( [0] => 15.520 [1] => 20.980 [2] => 24.000 [3] => 23.670 [4] => 15.250 [5] => 12.840 [6] => 48.280 [7] => 7.200 [8] => 10.280 [9] => 10.380 [10] => 11.660 [11] => 15.030 [12] => 8.360 [13] => 10.570 [14] => 11.020 [15] => 12.580 [16] => 9.880 [17] => 9.790 [18] => 15.150 ) [ev2ebit] => Array ( [0] => 16.950 [1] => 23.810 [2] => 31.160 [3] => 28.940 [4] => 17.320 [5] => 14.900 [6] => 152.810 [7] => 8.040 [8] => 11.290 [9] => 11.300 [10] => 13.400 [11] => 18.150 [12] => 10.780 [13] => 26.070 [14] => 19.940 [15] => 19.360 [16] => 14.760 [17] => 14.650 [18] => 21.030 ) [earning_yield_greenblatt] => Array ( [0] => 5.9 [1] => 4.2 [2] => 3.21 [3] => 3.46 [4] => 5.77 [5] => 6.71 [6] => 0.65 [7] => 12.44 [8] => 8.86 [9] => 8.85 [10] => 7.46 [11] => 5.51 [12] => 9.28 [13] => 3.84 [14] => 5.02 [15] => 5.17 [16] => 6.78 [17] => 6.83 [18] => 4.76 ) [p2netcash] => Array ( [0] => 39.2 [1] => 24.56 [2] => 220.37 [3] => 0 [4] => 81.3 [5] => 21.83 [6] => 0 [7] => 9.42 [8] => 13.99 [9] => 13.29 [10] => 9.38 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [p2ncav] => Array ( [0] => 17.1 [1] => 12.28 [2] => 12.47 [3] => 15.97 [4] => 15.63 [5] => 9.26 [6] => 15.96 [7] => 6.18 [8] => 8.37 [9] => 8.09 [10] => 5.49 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [p2medpsvalue] => Array ( [0] => 3.63 [1] => 3.51 [2] => 2.3 [3] => 2.96 [4] => 2.66 [5] => 2.48 [6] => 2.12 [7] => 1.86 [8] => 2.33 [9] => 2.51 [10] => 2.12 [11] => 2.37 [12] => 1.93 [13] => 0.36 [14] => 0.66 [15] => 0.75 [16] => 0.84 [17] => 0.93 [18] => 1.36 ) [p2grahamnumber] => Array ( [0] => 2.27 [1] => 2.25 [2] => 2.11 [3] => 2.39 [4] => 2.55 [5] => 2.06 [6] => 3.92 [7] => 1.46 [8] => 2 [9] => 1.92 [10] => 1.78 [11] => 3.53 [12] => 2.53 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [p2tangible_book] => Array ( [0] => 5.53 [1] => 4.64 [2] => 3.48 [3] => 4.6 [4] => 4.82 [5] => 4.12 [6] => 3.91 [7] => 3.32 [8] => 4.53 [9] => 4.41 [10] => 2.99 [11] => 9.47 [12] => 6.78 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [pb] => Array ( [0] => 5.23 [1] => 4.08 [2] => 2.75 [3] => 3.8 [4] => 3.3 [5] => 2.97 [6] => 2.89 [7] => 2.68 [8] => 3.74 [9] => 3.78 [10] => 2.63 [11] => 6.96 [12] => 2.81 [13] => 1.11 [14] => 1.81 [15] => 2.56 [16] => 2.62 [17] => 3.25 [18] => 5.48 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 396.1 [1] => 392.9 [2] => 440.2 [3] => 528.6 [4] => 721.1 [5] => 790.145 [6] => 846.696 [7] => 1104.05 [8] => 1269.192 [9] => 1374.617 [10] => 1253.374 [11] => 1257.164 [12] => 1611.819 [13] => 5137.585 [14] => 5092.785 [15] => 5450.522 [16] => 6129.825 [17] => 6796.11 [18] => 6909.143 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 12.7 [1] => 13.5 [2] => 17.3 [3] => 21.7 [4] => 26.9 [5] => 35.706 [6] => 42.392 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_InterestExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 31.285 [12] => 52.276 [13] => 357.045 [14] => 318.496 [15] => 331.462 [16] => 335.944 [17] => 308.699 [18] => 313.336 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 99.557 [6] => 55.715 [7] => 456.266 [8] => 427.904 [9] => 585.445 [10] => 670.348 [11] => 368.003 [12] => 174.207 [13] => 42.26 [14] => 27.559 [15] => 29.085 [16] => 0 [17] => 0 [18] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 127.3 [1] => 177 [2] => 126.2 [3] => 103.8 [4] => 189.8 [5] => 203.493 [6] => 229.183 [7] => 160.79 [8] => 258.902 [9] => 111.484 [10] => 137.733 [11] => 150.124 [12] => 1252.365 [13] => 557.147 [14] => 380.516 [15] => 662.052 [16] => 375.056 [17] => 349.969 [18] => 291.293 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 239.8 [1] => 246.6 [2] => 263.2 [3] => 327 [4] => 377.361 [5] => 439.835 [6] => 539.614 [7] => 871.387 [8] => 867.567 [9] => 1072.252 [10] => 1140.815 [11] => 863.16 [12] => 998.947 [13] => 2009.362 [14] => 2347.841 [15] => 2407.845 [16] => 2349.933 [17] => 3001.291 [18] => 4829.661 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 24 [1] => 14 [2] => 18 [3] => 16 [4] => 12.1 [5] => 17.981 [6] => 48.928 [7] => 36.534 [8] => 66.017 [9] => 99.233 [10] => 151.137 [11] => 76.859 [12] => 160.286 [13] => 677.869 [14] => 587.374 [15] => 579.812 [16] => 746.115 [17] => 1475.853 [18] => 1907.17 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 1.4 [2] => 17.5 [3] => 8.5 [4] => 16.9 [5] => 9.874 [6] => 5.245 [7] => 0 [8] => 1.586 [9] => 1.586 [10] => 1.586 [11] => 4.336 [12] => 233.041 [13] => 156.208 [14] => 193.874 [15] => 169.77 [16] => 819.668 [17] => 397.035 [18] => 443.433 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 17.225 [12] => 10.465 [13] => 1.935 [14] => 1.986 [15] => 2.457 [16] => 1.215 [17] => 1.283 [18] => 0.787 ) [BS_other_liabilities_Insurance] => Array ( [0] => 32.4 [1] => 42.2 [2] => 49.8 [3] => 52.6 [4] => 90.961 [5] => 79.023 [6] => 259.258 [7] => 158.617 [8] => 211.345 [9] => 105.324 [10] => 117.689 [11] => 299.267 [12] => 546.283 [13] => 1704.919 [14] => 1902.367 [15] => 1919.51 [16] => 1318.08 [17] => 1379.812 [18] => 2356.675 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_NetInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -31.285 [12] => -52.276 [13] => -357.045 [14] => -318.496 [15] => -331.462 [16] => -335.944 [17] => -308.699 [18] => -313.336 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -101.3 [1] => -108.5 [2] => -97.2 [3] => -118.4 [4] => -151.9 [5] => -191.953 [6] => -193.604 [7] => -216.024 [8] => -213.65 [9] => -245.935 [10] => -304.205 [11] => -272.207 [12] => -277.05 [13] => -1478.764 [14] => -1451.302 [15] => -1509.397 [16] => -1725.319 [17] => -1947.351 [18] => -1927.626 ) [BS_MoneyMarket] => Array ( [0] => -127.3 [1] => -177 [2] => -126.2 [3] => -103.8 [4] => -189.8 [5] => -203.493 [6] => -229.183 [7] => -160.79 [8] => -258.902 [9] => -111.484 [10] => -137.733 [11] => -150.124 [12] => -1252.365 [13] => -557.147 [14] => -380.516 [15] => -662.052 [16] => -375.056 [17] => -349.969 [18] => -291.293 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 367.1 [1] => 423.6 [2] => 389.4 [3] => 430.8 [4] => 567.161 [5] => 643.328 [6] => 768.797 [7] => 1032.177 [8] => 1126.469 [9] => 1183.736 [10] => 1278.548 [11] => 1013.284 [12] => 2251.312 [13] => 2566.509 [14] => 2728.357 [15] => 3069.897 [16] => 2724.989 [17] => 3351.26 [18] => 5120.954 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 32.4 [1] => 42.2 [2] => 49.8 [3] => 52.6 [4] => 90.961 [5] => 79.023 [6] => 259.258 [7] => 158.617 [8] => 211.345 [9] => 105.324 [10] => 117.689 [11] => 316.492 [12] => 556.748 [13] => 1706.854 [14] => 1904.353 [15] => 1921.967 [16] => 1319.295 [17] => 1381.095 [18] => 2357.462 ) [cash2debt] => Array ( [0] => 17.93 [1] => 9.124 [2] => 2.519 [3] => 2.991 [4] => 4.343 [5] => 7.482 [6] => 9.965 [7] => 25.837 [8] => 31.901 [9] => 33.642 [10] => 38.644 [11] => 0.751 [12] => 0.756 [13] => 0.113 [14] => 0.079 [15] => 0.127 [16] => 0.062 [17] => 0.061 [18] => 0.036 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -0.211 [13] => 4.031 [14] => -15.177 [15] => -0.427 [16] => -1.993 [17] => -2.084 [18] => -2.821 ) [TaxProvision] => Array ( [0] => -50.5 [1] => -39.4 [2] => -24.1 [3] => -47.6 [4] => -76.9 [5] => -88.497 [6] => -20.885 [7] => -148.072 [8] => -154.16 [9] => -177.999 [10] => -108.655 [11] => -90.063 [12] => -208.017 [13] => -137.423 [14] => 20.773 [15] => -10.402 [16] => -115.833 [17] => -161.145 [18] => -120.808 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 147 [13] => 401.634 [14] => 225.717 [15] => 127.058 [16] => 0 [17] => -3.133 [18] => -14.639 ) [Net Income (Continuing Operations)] => Array ( [0] => 120.9 [1] => 102.3 [2] => 63.1 [3] => 100.8 [4] => 115.4 [5] => 154.246 [6] => 37.128 [7] => 260.251 [8] => 272.353 [9] => 334.609 [10] => 203.592 [11] => 184.542 [12] => 217.284 [13] => -185.246 [14] => 247.748 [15] => 345.542 [16] => 538.803 [17] => 642.934 [18] => 626.532 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [eps_diluated] => Array ( [0] => 0.45 [1] => 0.382 [2] => 0.231 [3] => 0.364 [4] => 0.404 [5] => 0.524 [6] => 0.129 [7] => 0.907 [8] => 0.967 [9] => 1.21 [10] => 0.74 [11] => 0.79 [12] => 0.99 [13] => -1.05 [14] => 0.3 [15] => 0.68 [16] => 1.22 [17] => 1.52 [18] => 1.58 ) [eps_basic] => Array ( [0] => 0.45 [1] => 0.382 [2] => 0.231 [3] => 0.369 [4] => 0.409 [5] => 0.529 [6] => 0.133 [7] => 0.92 [8] => 0.98 [9] => 1.24 [10] => 0.76 [11] => 0.8 [12] => 1.01 [13] => -1.05 [14] => 0.31 [15] => 0.69 [16] => 1.25 [17] => 1.54 [18] => 1.63 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 57.825 [7] => 74.782 [8] => 107.731 [9] => 149.048 [10] => 119.654 [11] => 98.259 [12] => 148.109 [13] => 273.232 [14] => 287.128 [15] => 337.087 [16] => 370.423 [17] => 455.958 [18] => 484.648 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 23.752 [7] => 31.056 [8] => 33.99 [9] => 34.511 [10] => 39.589 [11] => 36.073 [12] => 95.655 [13] => 157.473 [14] => 198.28 [15] => 230.243 [16] => 253.492 [17] => 268.191 [18] => 310.05 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 80.233 [7] => 89.236 [8] => 96.056 [9] => 137.238 [10] => 127.024 [11] => 144.676 [12] => 185.347 [13] => 635.285 [14] => 628.811 [15] => 672.941 [16] => 772.827 [17] => 801.093 [18] => 869.995 ) [OtherInventories] => Array ( [0] => 78.2 [1] => 100.6 [2] => 100.9 [3] => 146 [4] => 136.5 [5] => 145.869 [6] => 0 [7] => 1.42108547152E-14 [8] => -1.42108547152E-14 [9] => 2.84217094304E-14 [10] => 0 [11] => -2.84217094304E-14 [12] => -5.68434188608E-14 [13] => 1.13686837722E-13 [14] => 1.13686837722E-13 [15] => 0 [16] => 0 [17] => -1.13686837722E-13 [18] => 1.13686837722E-13 ) [CashAndCashEquivalents] => Array ( [0] => 127.3 [1] => 177 [2] => 126.2 [3] => 103.8 [4] => 189.8 [5] => 203.493 [6] => 229.183 [7] => 160.79 [8] => 258.902 [9] => 111.484 [10] => 137.733 [11] => 150.124 [12] => 1252.365 [13] => 557.147 [14] => 380.516 [15] => 662.052 [16] => 375.056 [17] => 349.969 [18] => 291.293 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 99.557 [6] => 55.715 [7] => 456.266 [8] => 427.904 [9] => 585.445 [10] => 670.348 [11] => 368.003 [12] => 174.207 [13] => 42.26 [14] => 27.559 [15] => 29.085 [16] => 0 [17] => 0 [18] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 9.154 [7] => 9.039 [8] => 9.089 [9] => 9.704 [10] => 9.704 [11] => 10.639 [12] => 29.85 [13] => 56.945 [14] => 69.614 [15] => 73.267 [16] => 72.945 [17] => 73.857 [18] => 72.7 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 106.653 [7] => 108.363 [8] => 108.156 [9] => 132.983 [10] => 161.05 [11] => 175.343 [12] => 297.505 [13] => 577.182 [14] => 625.303 [15] => 670.639 [16] => 676.028 [17] => 665.058 [18] => 747.003 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 168.963 [7] => 174.08 [8] => 195.3 [9] => 240.594 [10] => 269.208 [11] => 287.202 [12] => 471.99 [13] => 1012.748 [14] => 1145.464 [15] => 1264.75 [16] => 1358.163 [17] => 1436.904 [18] => 1698.411 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 9.671 [7] => 10.731 [8] => 20.346 [9] => 54.181 [10] => 85.324 [11] => 144.429 [12] => 141.301 [13] => 110.721 [14] => 118.41 [15] => 164.923 [16] => 263.948 [17] => 308.192 [18] => 207.721 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 294.441 [7] => 302.213 [8] => 332.891 [9] => 437.462 [10] => 525.286 [11] => 617.613 [12] => 940.646 [13] => 1757.596 [14] => 1958.791 [15] => 2173.579 [16] => 2371.084 [17] => 2484.011 [18] => 2725.835 ) [AccumulatedDepreciation] => Array ( [0] => -40.3 [1] => -51.7 [2] => -61.6 [3] => -74.9 [4] => -90.2 [5] => -105.581 [6] => -124.248 [7] => -135.682 [8] => -154.561 [9] => -164.411 [10] => -188.567 [11] => -210.738 [12] => -253.907 [13] => -693.6 [14] => -836.143 [15] => -964.237 [16] => -1073.05 [17] => -1086.795 [18] => -1062.759 ) [AccountsPayable] => Array ( [0] => 24 [1] => 14 [2] => 18 [3] => 16 [4] => 12.1 [5] => 17.981 [6] => 48.928 [7] => 36.534 [8] => 66.017 [9] => 50.41 [10] => 78.114 [11] => 76.859 [12] => 160.286 [13] => 585.711 [14] => 518.252 [15] => 564.706 [16] => 703.235 [17] => 777.908 [18] => 1072.838 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 92.158 [14] => 69.122 [15] => 15.106 [16] => 42.88 [17] => 33.731 [18] => 49.749 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 48.823 [10] => 73.023 [11] => 0 [12] => 0 [13] => 1.42108547152E-14 [14] => 7.1054273576E-14 [15] => -5.3290705182E-15 [16] => -7.1054273576E-15 [17] => 664.214 [18] => 784.583 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 1.935 [14] => 1.986 [15] => 2.457 [16] => 1.215 [17] => 1.283 [18] => 0.787 ) [LongTermDebt] => Array ( [0] => 7.1 [1] => 18 [2] => 32.6 [3] => 26.2 [4] => 26.8 [5] => 30.63 [6] => 23.345 [7] => 23.883 [8] => 19.943 [9] => 19.13 [10] => 19.325 [11] => 685.188 [12] => 1654.932 [13] => 5165.419 [14] => 4984.987 [15] => 5263.376 [16] => 4479.08 [17] => 5337.196 [18] => 7586.459 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 742.21 [17] => 0 [18] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 9 [2] => 6.5 [3] => 5.7 [4] => 23.6 [5] => 19.108 [6] => 18.905 [7] => 17.47 [8] => 13.177 [9] => 22.604 [10] => 24.905 [11] => 20.585 [12] => 85.9 [13] => 563.142 [14] => 467.497 [15] => 478.094 [16] => 308.915 [17] => 274.259 [18] => 468.53 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 120.9 [1] => 102.3 [2] => 63.1 [3] => 100.8 [4] => 115.4 [5] => 154.246 [6] => 37.128 [7] => 260.251 [8] => 272.353 [9] => 334.609 [10] => 203.592 [11] => 184.542 [12] => 217.284 [13] => -181.215 [14] => 247.748 [15] => 345.542 [16] => 538.803 [17] => 642.934 [18] => 626.532 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [ChangeInReceivables] => Array ( [0] => -14.2 [1] => -4 [2] => -45.2 [3] => -30.6 [4] => -30.4 [5] => -82.092 [6] => -78.819 [7] => 1.616 [8] => -113.155 [9] => 18.617 [10] => -192.799 [11] => 19.081 [12] => -60.773 [13] => -172.447 [14] => -175.798 [15] => 21.865 [16] => -318.87 [17] => -354.844 [18] => -553.525 ) [ChangeInInventory] => Array ( [0] => -19.6 [1] => -11.1 [2] => -1.5 [3] => -45 [4] => 11.3 [5] => -9.534 [6] => -17.203 [7] => -30.696 [8] => -42.558 [9] => -83.02 [10] => 34.53 [11] => 6.012 [12] => -28.987 [13] => -83.327 [14] => 20.11 [15] => -94.728 [16] => -220.6 [17] => -172.02 [18] => -157.056 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 3.4 [1] => -2.5 [2] => 4 [3] => -2.1 [4] => -4.3 [5] => 5.839 [6] => 30.947 [7] => -12.394 [8] => 29.183 [9] => -25.378 [10] => 8.082 [11] => 20.534 [12] => -29.312 [13] => 97.149 [14] => 160.767 [15] => 43.268 [16] => 230.601 [17] => 31.44 [18] => 136.105 ) [ChangeInWorkingCapital] => Array ( [0] => 4.4 [1] => -33.5 [2] => -39.1 [3] => -72.4 [4] => -11.9 [5] => -91.976 [6] => -36.925 [7] => -3.615 [8] => -90.078 [9] => -113.94 [10] => -144.183 [11] => 114.445 [12] => -35.256 [13] => -204.304 [14] => -264.453 [15] => -142.439 [16] => -470.272 [17] => -672.553 [18] => -488.635 ) [CF_DeferredTax] => Array ( [0] => -10.4 [1] => 1.2 [2] => 0 [3] => -3.2 [4] => -10.3 [5] => -23.267 [6] => -28.222 [7] => -37.262 [8] => -22.025 [9] => 32.275 [10] => -36.899 [11] => -23.635 [12] => -50.479 [13] => -193.564 [14] => -154.649 [15] => 11.287 [16] => -57.405 [17] => -108.93 [18] => -87.133 ) [PurchaseOfPPE] => Array ( [0] => -17.5 [1] => -31.4 [2] => -26.9 [3] => -28.9 [4] => -16.7 [5] => -28.788 [6] => -24.651 [7] => -20.621 [8] => -32.595 [9] => -118.451 [10] => -90.746 [11] => -103.689 [12] => -161.851 [13] => -165.113 [14] => -154.402 [15] => -192.792 [16] => -279.848 [17] => -305.325 [18] => -334.58 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 4.848 [8] => 0.03 [9] => 12 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 16.338 [18] => 25.25 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -236.661 [15] => -562.765 [16] => -80.51 [17] => 0 [18] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 49.224 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [PurchaseOfInvestment] => Array ( [0] => -58.5 [1] => -27.2 [2] => -23.2 [3] => -16.8 [4] => -79.8 [5] => -200.939 [6] => -104.029 [7] => -819.038 [8] => -821.902 [9] => -793.539 [10] => -780.806 [11] => -686.569 [12] => -655.948 [13] => -18.032 [14] => 0 [15] => -7.52 [16] => -10.024 [17] => -9.884 [18] => -19.346 ) [SaleOfInvestment] => Array ( [0] => 25.5 [1] => 68.8 [2] => 18.1 [3] => 17.3 [4] => 50.2 [5] => 180.706 [6] => 141.782 [7] => 426.045 [8] => 871.904 [9] => 640.511 [10] => 693.289 [11] => 991.06 [12] => 848.52 [13] => 65.712 [14] => 15.724 [15] => 0 [16] => 6.893 [17] => 8.061 [18] => 10.6 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -14.7 [1] => -17.5 [2] => -27.2 [3] => -7.9 [4] => -6.6 [5] => -23.779 [6] => 57.487 [7] => 1.34 [8] => -1.169 [9] => 9.153 [10] => 3.372 [11] => -5.71 [12] => -761.456 [13] => -35.397 [14] => -8.883 [15] => 37.667 [16] => 31.448 [17] => -73.432 [18] => -1550.738 ) [sloanratio] => Array ( [0] => 0.09 [1] => 0.05 [2] => 0.1 [3] => 0.1 [4] => 0 [5] => 0.08 [6] => -0.07 [7] => 0.2 [8] => -0.03 [9] => 0.19 [10] => 0.08 [11] => -0.23 [12] => 0.13 [13] => -0.04 [14] => -0 [15] => 0.01 [16] => 0.01 [17] => 0 [18] => 0.09 ) [dividend_yield] => Array ( [0] => 0.6 [1] => 0.73 [2] => 1.07 [3] => 0.69 [4] => 0.58 [5] => 0.58 [6] => 0.62 [7] => 0.54 [8] => 0.42 [9] => 0.46 [10] => 0.68 [11] => 1.03 [12] => 1.14 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [current_ratio] => Array ( [0] => 5.88 [1] => 7.8 [2] => 4.82 [3] => 6.03 [4] => 6.05 [5] => 7.82 [6] => 3 [7] => 6 [8] => 4.62 [9] => 7.23 [10] => 6.23 [11] => 4.49 [12] => 3.44 [13] => 2.06 [14] => 1.91 [15] => 1.97 [16] => 1.39 [17] => 1.78 [18] => 1.51 ) [quick_ratio] => Array ( [0] => 4.49 [1] => 5.73 [2] => 3.53 [3] => 3.98 [4] => 4.63 [5] => 6.16 [6] => 2.45 [7] => 4.91 [8] => 3.73 [9] => 5.49 [10] => 5.06 [11] => 3.44 [12] => 2.83 [13] => 1.37 [14] => 1.26 [15] => 1.28 [16] => 0.85 [17] => 1.08 [18] => 0.95 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -0.48 [2] => -2 [3] => -0.92 [4] => -3.34 [5] => -2.41 [6] => 2.67 [7] => -0.49 [8] => 1.48 [9] => 2.13 [10] => 0.98 [11] => 14.4 [12] => 6.44 [13] => -39.06 [14] => -0.58 [15] => -42.3 [16] => 2.16 [17] => 7.38 [18] => 5.97 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => -1.35 [2] => 9.59 [3] => 19.38 [4] => 31.94 [5] => 7.14 [6] => 10 [7] => 29.63 [8] => 16.88 [9] => 10.44 [10] => -7.85 [11] => 17.25 [12] => 37.06 [13] => 129.35 [14] => -1.72 [15] => -0.12 [16] => -15.69 [17] => 15.75 [18] => 8.35 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => -15.11 [2] => -39.53 [3] => 57.58 [4] => 10.99 [5] => 29.7 [6] => -75.38 [7] => 603.1 [8] => 6.62 [9] => 25.13 [10] => -38.84 [11] => 6.76 [12] => 25.32 [13] => -206.06 [14] => 0 [15] => 126.67 [16] => 79.41 [17] => 24.59 [18] => 3.95 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 6.11022044088 [5] => 1.24404446797 [6] => 3.64063886424 [7] => 1.03632478632 [8] => 1.0297029703 [9] => 0.617077175698 [10] => 0.692149970709 [11] => 2.57028469751 [12] => 4.12877263581 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 3.54451612903 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.74 [6] => 1.83 [7] => 1.38 [8] => 1.57 [9] => 1.72 [10] => 1.37 [11] => 1.7 [12] => 1.33 [13] => 0.62 [14] => 0.97 [15] => 1.03 [16] => 1.12 [17] => 1.33 [18] => 2.28 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.24 [6] => 3.64 [7] => 1.04 [8] => 1.03 [9] => 0.75 [10] => 0.95 [11] => 2.57 [12] => 2.17 [13] => 0 [14] => 4.43 [15] => 3.23 [16] => 1.54 [17] => 0.96 [18] => 3.54 ) [interest_coverage] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 9.19 [12] => 8.18 [13] => 0.83 [14] => 1.64 [15] => 2.18 [16] => 2.99 [17] => 3.59 [18] => 3.62 ) )
Mylan Inc (NAS:MYL)
Days Inventory
161.74 (As of Mar. 2014)

Mylan Inc's inventory for the three months ended in Mar. 2014 was $1,738 Mil. Mylan Inc's cost of goods sold for the three months ended in Mar. 2014 was $978 Mil. Hence, Mylan Inc's days inventory for the three months ended in Mar. 2014 was 161.74.

Mylan Inc's days inventory increased from Mar. 2013 (157.48) to Mar. 2014 (161.74). It might indicate that Mylan Inc's sales slowed down.

Inventory can be measured by Days Sales of Inventory (DSI). Mylan Inc's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 92.18.

Inventory turnover measures how fast the company turns over its inventory within a year. Mylan Inc's inventory turnover for the three months ended in Mar. 2014 was 0.56.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Mylan Inc's inventory to revenue ratio for the three months ended in Mar. 2014 was 1.01.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Mylan Inc's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=1664.693/3868.8*365
=157.05

Mylan Inc's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=1737.9/977.8*91
=161.74

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Mylan Inc's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=1737.9/1715.6*91
=92.18

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Mylan Inc's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Mylan Inc's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=1737.9 / 1715.6
=1.01

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Mylan Inc Annual Data

Mar04Mar05Mar06Mar07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 191.28165.90161.76203.90126.85134.74140.02142.95143.19157.05

Mylan Inc Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 143.35148.27136.09134.96141.55157.48155.32156.19149.61161.74
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide