Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 18.00 [1] => 19.50 [2] => 20.00 [3] => 21.75 [4] => 19.00 [5] => 16.00 [6] => 14.13 [7] => 20.50 [8] => 27.46 [9] => 35.09 [10] => 30.14 [11] => 43.88 [12] => 49.25 [13] => 65.82 [14] => 64.97 [15] => 57.58 [16] => 51.82 [17] => 49.61 [18] => 53.61 [19] => 66.84 ) [price_low] => Array ( [0] => 0.00 [1] => 12.75 [2] => 15.75 [3] => 15.75 [4] => 13.25 [5] => 9.13 [6] => 8.63 [7] => 12.88 [8] => 19.76 [9] => 23.15 [10] => 26.21 [11] => 28.65 [12] => 39.70 [13] => 45.51 [14] => 42.87 [15] => 43.20 [16] => 37.22 [17] => 39.14 [18] => 45.01 [19] => 52.18 ) [BS_share] => Array ( [0] => 8.200 [1] => 8.17 [2] => 8.286 [3] => 8.333 [4] => 8.459 [5] => 8.419 [6] => 8.41 [7] => 8.42 [8] => 8.48 [9] => 12.53 [10] => 12.63 [11] => 16.59 [12] => 16.70 [13] => 16.88 [14] => 16.78 [15] => 16.85 [16] => 15.74 [17] => 13.96 [18] => 14.05 [19] => 14.15 ) [Fiscal Year] => Array ( [0] => Dec94 [1] => Dec95 [2] => Dec96 [3] => Dec97 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199412 [1] => 199512 [2] => 199612 [3] => 199712 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 8.200 [1] => 8.219 [2] => 8.286 [3] => 8.333 [4] => 8.459 [5] => 8.419 [6] => 8.414 [7] => 8.547 [8] => 8.676 [9] => 9.585 [10] => 12.715 [11] => 13.657 [12] => 16.856 [13] => 17.005 [14] => 16.992 [15] => 17.322 [16] => 16.415 [17] => 15.183 [18] => 14.328 [19] => 14.346 ) [Revenue] => Array ( [0] => 113.9 [1] => 113.714 [2] => 102.788 [3] => 108.2 [4] => 115.12 [5] => 105.624 [6] => 120.084 [7] => 171.174 [8] => 248.478 [9] => 304.718 [10] => 343.029 [11] => 385.219 [12] => 526.594 [13] => 676.659 [14] => 683.666 [15] => 762.88 [16] => 776.975 [17] => 766.385 [18] => 877.916 [19] => 917.564 ) [COGS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Gross Profit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SGA] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 77.613 [14] => 89.785 [15] => 98.908 [16] => 109.113 [17] => 110.437 [18] => 121.47 [19] => 113.494 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 0.6 [1] => 0.714 [2] => 0.593 [3] => 0.5 [4] => 0.833 [5] => 1.361 [6] => 1.173 [7] => 1.278 [8] => 1.044 [9] => 1.555 [10] => 1.367 [11] => 1.947 [12] => 3.011 [13] => 3.35 [14] => 4.761 [15] => 4.551 [16] => 4.362 [17] => 4.059 [18] => 5.931 [19] => 4.518 ) [Operating Income] => Array ( [0] => 0 [1] => 17.899 [2] => 21.223 [3] => 0 [4] => 16.67 [5] => -3.89 [6] => 0 [7] => 6.736 [8] => 22.787 [9] => 3.047 [10] => 52.092 [11] => 33.754 [12] => 112.865 [13] => 139.182 [14] => 68.731 [15] => 86.848 [16] => 98.829 [17] => 32.734 [18] => 91.736 [19] => 92.273 ) [other_operating_charges] => Array ( [0] => 0 [1] => 17.899 [2] => 21.223 [3] => 0 [4] => 16.67 [5] => -3.89 [6] => 0 [7] => 6.736 [8] => 22.787 [9] => 3.047 [10] => 52.092 [11] => 33.754 [12] => 112.865 [13] => 216.795 [14] => 158.516 [15] => 185.756 [16] => 207.942 [17] => 143.171 [18] => 213.206 [19] => 205.767 ) [Month End Stock Price] => Array ( [0] => 14.5 [1] => 17.625 [2] => 18.25 [3] => 18.781 [4] => 15.5 [5] => 9.75 [6] => 13.313 [7] => 20.1 [8] => 22.95 [9] => 30.87 [10] => 30.11 [11] => 43.61 [12] => 48.18 [13] => 65 [14] => 54.91 [15] => 47.11 [16] => 50.35 [17] => 47.68 [18] => 51.07 [19] => 63.16 ) [mktcap] => Array ( [0] => 118.9 [1] => 143.99625 [2] => 151.2195 [3] => 156.502073 [4] => 131.1145 [5] => 82.08525 [6] => 111.96233 [7] => 169.242 [8] => 194.616 [9] => 386.8011 [10] => 380.2893 [11] => 723.4899 [12] => 804.606 [13] => 1097.2 [14] => 921.3898 [15] => 793.8035 [16] => 792.509 [17] => 665.6128 [18] => 717.5335 [19] => 893.714 ) [Cash and Equiv] => Array ( [0] => 0 [1] => 7.333 [2] => 1.46 [3] => 0 [4] => 2.807 [5] => 5.546 [6] => 0 [7] => 5.816 [8] => 13.443 [9] => 8.399 [10] => 14.676 [11] => 13.165 [12] => 2.404 [13] => 177.741 [14] => 222.141 [15] => 177.308 [16] => 184.825 [17] => 249.58 [18] => 199.124 [19] => 382.759 ) [ev_addition] => Array ( [0] => 28.1 [1] => 14.175 [2] => 16.482 [3] => 20.9 [4] => 20.693 [5] => 18.454 [6] => 22 [7] => 13.184 [8] => 1.057 [9] => -8.399 [10] => -14.676 [11] => -13.165 [12] => 121.156 [13] => -54.068 [14] => -98.347 [15] => -63.298 [16] => -70.687 [17] => -135.304 [18] => -84.7 [19] => -119.451 ) [ev_addition_per_share] => Array ( [0] => 3.427 [1] => 1.735 [2] => 1.989 [3] => 2.508 [4] => 2.446 [5] => 2.192 [6] => 2.616 [7] => 1.566 [8] => 0.125 [9] => -0.67 [10] => -1.162 [11] => -0.794 [12] => 7.255 [13] => -3.203 [14] => -5.861 [15] => -3.757 [16] => -4.491 [17] => -9.692 [18] => -6.028 [19] => -8.442 ) [ev_per_share] => Array ( [0] => 17.93 [1] => 19.365 [2] => 20.24 [3] => 21.291 [4] => 17.95 [5] => 11.94 [6] => 15.933 [7] => 21.67 [8] => 23.07 [9] => 30.2 [10] => 28.95 [11] => 42.82 [12] => 55.43 [13] => 61.8 [14] => 49.05 [15] => 43.35 [16] => 45.86 [17] => 37.99 [18] => 45.04 [19] => 54.72 ) [ev] => Array ( [0] => 147 [1] => 158.17125 [2] => 167.7015 [3] => 177.402073 [4] => 151.8075 [5] => 100.53925 [6] => 133.96233 [7] => 182.426 [8] => 195.673 [9] => 378.4021 [10] => 365.6133 [11] => 710.3249 [12] => 925.762 [13] => 1043.132 [14] => 823.0428 [15] => 730.5055 [16] => 721.822 [17] => 530.3088 [18] => 632.8335 [19] => 774.263 ) [Non Operating Income] => Array ( [0] => 0 [1] => 0 [2] => -0.349 [3] => 0 [4] => -1.517 [5] => -1.502 [6] => 0 [7] => -1.376 [8] => -0.571 [9] => -0.255 [10] => 0 [11] => 0 [12] => -6.248 [13] => 0.278 [14] => 0 [15] => 6.665 [16] => 5.143 [17] => 1.229 [18] => 1.488 [19] => -1.172 ) [tax] => Array ( [0] => -11.1 [1] => 2.981 [2] => 4.122 [3] => 4.6 [4] => 3.664 [5] => -1.74 [6] => 3.306 [7] => 1.692 [8] => 5.819 [9] => -4.893 [10] => 17.227 [11] => 10.19 [12] => 34.054 [13] => 43.562 [14] => 17.039 [15] => 23.69 [16] => 29.251 [17] => 7.137 [18] => 27.974 [19] => 28.807 ) [Pretax Income] => Array ( [0] => -31.6 [1] => 15.563 [2] => 20.874 [3] => 17.1 [4] => 15.153 [5] => -5.392 [6] => 10.338 [7] => 5.36 [8] => 22.216 [9] => 2.792 [10] => 52.092 [11] => 33.754 [12] => 106.617 [13] => 139.182 [14] => 68.731 [15] => 86.848 [16] => 98.829 [17] => 32.734 [18] => 91.736 [19] => 92.273 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InterestExpense] => Array ( [0] => -2.1 [1] => -2.336 [2] => -1.737 [3] => -1.2 [4] => -1.517 [5] => -1.502 [6] => -1.781 [7] => -1.376 [8] => -0.571 [9] => -0.255 [10] => 0 [11] => 0 [12] => -6.248 [13] => -8.863 [14] => -8.871 [15] => -8.455 [16] => -8.178 [17] => -8.188 [18] => -8.198 [19] => -10.507 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 0.6 [1] => 0.7 [2] => 0.593 [3] => 0.5 [4] => 0.833 [5] => 1.361 [6] => 1.173 [7] => 1.278 [8] => 1.044 [9] => 1.555 [10] => 1.367 [11] => 1.947 [12] => 3.011 [13] => 3.35 [14] => 4.761 [15] => 4.551 [16] => 4.362 [17] => 4.059 [18] => 5.931 [19] => 4.518 ) [ReconciledDepreciation] => Array ( [0] => 0.6 [1] => 0.71 [2] => 0.59 [3] => 0.5 [4] => 0.83 [5] => 1.36 [6] => 1.17 [7] => 1.28 [8] => 1.04 [9] => 1.56 [10] => 1.37 [11] => 1.95 [12] => 3.01 [13] => 3.35 [14] => 4.76 [15] => 4.55 [16] => 4.36 [17] => 4.06 [18] => 5.93 [19] => 4.52 ) [EBIT] => Array ( [0] => -29.5 [1] => 17.899 [2] => 22.611 [3] => 18.3 [4] => 16.67 [5] => -3.89 [6] => 12.119 [7] => 6.736 [8] => 22.787 [9] => 3.047 [10] => 52.092 [11] => 33.754 [12] => 112.865 [13] => 148.045 [14] => 77.602 [15] => 95.303 [16] => 107.007 [17] => 40.922 [18] => 99.934 [19] => 102.78 ) [EBITDA_morn] => Array ( [0] => -28.9 [1] => 18.599 [2] => 23.204 [3] => 18.8 [4] => 17.503 [5] => -2.529 [6] => 13.292 [7] => 8.014 [8] => 23.831 [9] => 4.602 [10] => 53.459 [11] => 35.701 [12] => 115.876 [13] => 151.395 [14] => 82.363 [15] => 99.854 [16] => 111.369 [17] => 44.981 [18] => 105.865 [19] => 107.298 ) [EBITDA] => Array ( [0] => -28.9 [1] => 18.613 [2] => 23.204 [3] => 18.8 [4] => 17.503 [5] => -2.529 [6] => 13.292 [7] => 8.014 [8] => 23.831 [9] => 4.602 [10] => 53.459 [11] => 35.701 [12] => 115.876 [13] => 151.395 [14] => 82.363 [15] => 99.854 [16] => 111.369 [17] => 44.981 [18] => 105.865 [19] => 107.298 ) [EBITDA_1] => Array ( [0] => -28.9 [1] => 18.613 [2] => 23.204 [3] => 18.8 [4] => 17.503 [5] => -2.529 [6] => 13.292 [7] => 8.014 [8] => 23.831 [9] => 4.602 [10] => 53.459 [11] => 35.701 [12] => 115.876 [13] => 151.395 [14] => 82.363 [15] => 99.854 [16] => 111.369 [17] => 44.981 [18] => 105.865 [19] => 107.298 ) [DDA_new] => Array ( [0] => 0.6 [1] => 0.71 [2] => 0.59 [3] => 0.5 [4] => 0.83 [5] => 1.36 [6] => 1.17 [7] => 1.28 [8] => 1.04 [9] => 1.56 [10] => 1.37 [11] => 1.95 [12] => 3.01 [13] => 3.35 [14] => 4.76 [15] => 4.55 [16] => 4.36 [17] => 4.06 [18] => 5.93 [19] => 4.52 ) [EBITDA_new] => Array ( [0] => -28.9 [1] => 18.599 [2] => 23.204 [3] => 18.8 [4] => 17.503 [5] => -2.529 [6] => 13.292 [7] => 8.014 [8] => 23.831 [9] => 4.602 [10] => 53.459 [11] => 35.701 [12] => 115.876 [13] => 151.395 [14] => 82.363 [15] => 99.854 [16] => 111.369 [17] => 44.981 [18] => 105.865 [19] => 107.298 ) [EBITDA_per_share] => Array ( [0] => -3.52 [1] => 2.26 [2] => 2.8 [3] => 2.26 [4] => 2.07 [5] => -0.3 [6] => 1.58 [7] => 0.94 [8] => 2.75 [9] => 0.48 [10] => 4.2 [11] => 2.61 [12] => 6.87 [13] => 8.9 [14] => 4.85 [15] => 5.76 [16] => 6.78 [17] => 2.96 [18] => 7.39 [19] => 7.48 ) [Operating_Income_per_share] => Array ( [0] => 0 [1] => 2.18 [2] => 2.56 [3] => 0 [4] => 1.97 [5] => -0.46 [6] => 0 [7] => 0.79 [8] => 2.63 [9] => 0.32 [10] => 4.1 [11] => 2.47 [12] => 6.7 [13] => 8.18 [14] => 4.04 [15] => 5.01 [16] => 6.02 [17] => 2.16 [18] => 6.4 [19] => 6.43 ) [Net Income] => Array ( [0] => -20.5 [1] => 12.582 [2] => 16.752 [3] => 12.5 [4] => 11.489 [5] => -3.652 [6] => 7.032 [7] => 3.668 [8] => 16.397 [9] => 7.685 [10] => 34.865 [11] => 23.564 [12] => 72.563 [13] => 95.62 [14] => 51.692 [15] => 63.158 [16] => 69.578 [17] => 25.597 [18] => 63.762 [19] => 63.466 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Shares Outstanding] => Array ( [0] => 8.200 [1] => 8.219 [2] => 8.286 [3] => 8.333 [4] => 8.459 [5] => 8.419 [6] => 8.414 [7] => 8.547 [8] => 8.676 [9] => 9.585 [10] => 12.715 [11] => 13.657 [12] => 16.856 [13] => 17.005 [14] => 16.992 [15] => 17.322 [16] => 16.415 [17] => 15.183 [18] => 14.328 [19] => 14.346 ) [shares_diluted] => Array ( [0] => 8.200 [1] => 8.219 [2] => 8.286 [3] => 8.333 [4] => 8.459 [5] => 8.419 [6] => 8.414 [7] => 8.547 [8] => 8.676 [9] => 9.585 [10] => 12.715 [11] => 13.657 [12] => 16.856 [13] => 17.005 [14] => 16.992 [15] => 17.322 [16] => 16.415 [17] => 15.183 [18] => 14.328 [19] => 14.346 ) [shares_basic] => Array ( [0] => 8.167 [1] => 8.224 [2] => 8.197 [3] => 8.278 [4] => 8.414 [5] => 8.419 [6] => 8.414 [7] => 8.419 [8] => 8.463 [9] => 9.446 [10] => 12.598 [11] => 13.528 [12] => 16.722 [13] => 16.812 [14] => 16.802 [15] => 16.935 [16] => 16.065 [17] => 14.980 [18] => 14.052 [19] => 14.134 ) [COGS_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Gross Profit_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [SGA_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 11.47 [14] => 13.13 [15] => 12.97 [16] => 14.04 [17] => 14.41 [18] => 13.84 [19] => 12.37 ) [Interest Expense_pct] => Array ( [0] => -1.84 [1] => -2.05 [2] => -1.69 [3] => -1.11 [4] => -1.32 [5] => -1.42 [6] => -1.48 [7] => -0.80 [8] => -0.23 [9] => -0.08 [10] => 0.00 [11] => 0.00 [12] => -1.19 [13] => -1.31 [14] => -1.30 [15] => -1.11 [16] => -1.05 [17] => -1.07 [18] => -0.93 [19] => -1.15 ) [Pretax Income_pct] => Array ( [0] => -27.74 [1] => 13.69 [2] => 20.31 [3] => 15.80 [4] => 13.16 [5] => -5.10 [6] => 8.61 [7] => 3.13 [8] => 8.94 [9] => 0.92 [10] => 15.19 [11] => 8.76 [12] => 20.25 [13] => 20.57 [14] => 10.05 [15] => 11.38 [16] => 12.72 [17] => 4.27 [18] => 10.45 [19] => 10.06 ) [Net Income_pct] => Array ( [0] => -18.00 [1] => 11.06 [2] => 16.30 [3] => 11.55 [4] => 9.98 [5] => -3.46 [6] => 5.86 [7] => 2.14 [8] => 6.60 [9] => 2.52 [10] => 10.16 [11] => 6.12 [12] => 13.78 [13] => 14.13 [14] => 7.56 [15] => 8.28 [16] => 8.95 [17] => 3.34 [18] => 7.26 [19] => 6.92 ) [DaysSalesOutstanding] => Array ( [0] => 0 [1] => 550.09 [2] => 657.89 [3] => 0 [4] => 902.22 [5] => 921.76 [6] => 0 [7] => 638.97 [8] => 522.6 [9] => 620.6 [10] => 748.1 [11] => 1113.81 [12] => 822.94 [13] => 52.43 [14] => 91.04 [15] => 94.88 [16] => 88.98 [17] => 129.12 [18] => 134.91 [19] => 133.24 ) [Payable] => Array ( [0] => 0 [1] => 13.977 [2] => 18.974 [3] => 0 [4] => 30.429 [5] => 30.488 [6] => 0 [7] => 41.83 [8] => 75.13 [9] => 126.015 [10] => 191.013 [11] => 180.882 [12] => 259.132 [13] => 239.747 [14] => 202.14 [15] => 143.008 [16] => 138.614 [17] => 130.698 [18] => 274.306 [19] => 244.255 ) [DaysPayable] => Array ( [0] => 0 [1] => 44.86 [2] => 67.38 [3] => 0 [4] => 96.48 [5] => 105.36 [6] => 0 [7] => 89.2 [8] => 110.36 [9] => 150.94 [10] => 203.25 [11] => 171.39 [12] => 179.61 [13] => 129.32 [14] => 107.92 [15] => 68.42 [16] => 65.12 [17] => 62.25 [18] => 114.04 [19] => 97.16 ) [Accts Rec.] => Array ( [0] => 0 [1] => 171.377 [2] => 185.268 [3] => 0 [4] => 284.559 [5] => 266.741 [6] => 0 [7] => 299.659 [8] => 355.763 [9] => 518.104 [10] => 703.066 [11] => 1175.514 [12] => 1187.273 [13] => 97.199 [14] => 170.522 [15] => 198.314 [16] => 189.422 [17] => 271.116 [18] => 324.492 [19] => 334.946 ) [Inventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [inventory2sales] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Assets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Other Current Assets] => Array ( [0] => 0 [1] => -178.71 [2] => -186.728 [3] => 0 [4] => -287.366 [5] => -272.287 [6] => 0 [7] => -305.475 [8] => -369.206 [9] => -526.503 [10] => -717.742 [11] => -1188.679 [12] => -1189.677 [13] => -274.94 [14] => -392.663 [15] => -375.622 [16] => -374.247 [17] => -520.696 [18] => -523.616 [19] => -717.705 ) [Net PPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 3.855 [5] => 5.805 [6] => 5.278 [7] => 4.915 [8] => 5.167 [9] => 5.093 [10] => 5.282 [11] => 7.341 [12] => 8.012 [13] => 8.084 [14] => 6.622 [15] => 7.057 [16] => 6.925 [17] => 6.869 [18] => 7.093 [19] => 7.177 ) [Total Assets] => Array ( [0] => 474 [1] => 435.552 [2] => 457.095 [3] => 501.2 [4] => 592.086 [5] => 631.324 [6] => 616.016 [7] => 712.757 [8] => 917.919 [9] => 1379.458 [10] => 1756.678 [11] => 2583.249 [12] => 2956.686 [13] => 3143.771 [14] => 3349.58 [15] => 3453.994 [16] => 3531.459 [17] => 3670.007 [18] => 4007.67 [19] => 4169.452 ) [Other Long-Term Assets] => Array ( [0] => 474 [1] => 435.552 [2] => 457.095 [3] => 501.2 [4] => 588.231 [5] => 625.519 [6] => 610.738 [7] => 707.842 [8] => 912.752 [9] => 1374.365 [10] => 1751.396 [11] => 2575.908 [12] => 2948.674 [13] => 3135.687 [14] => 3342.958 [15] => 3446.937 [16] => 3524.534 [17] => 3663.138 [18] => 4000.577 [19] => 4162.275 ) [Total Assets Non-liquid] => Array ( [0] => 474 [1] => 428.219 [2] => 455.635 [3] => 501.2 [4] => 589.279 [5] => 625.778 [6] => 616.016 [7] => 706.941 [8] => 904.476 [9] => 1371.059 [10] => 1742.002 [11] => 2570.084 [12] => 2954.282 [13] => 2966.03 [14] => 3127.439 [15] => 3276.686 [16] => 3346.634 [17] => 3420.427 [18] => 3808.546 [19] => 3786.693 ) [HardAssets] => Array ( [0] => 474 [1] => 428.219 [2] => 455.635 [3] => 501.2 [4] => 585.424 [5] => 619.973 [6] => 610.738 [7] => 702.026 [8] => 899.309 [9] => 1365.966 [10] => 1736.72 [11] => 2562.743 [12] => 2946.27 [13] => 2957.946 [14] => 3120.817 [15] => 3269.629 [16] => 3339.709 [17] => 3413.558 [18] => 3801.453 [19] => 3779.516 ) [Accts Payable] => Array ( [0] => 0 [1] => 13.977 [2] => 18.974 [3] => 0 [4] => 30.429 [5] => 30.488 [6] => 0 [7] => 41.83 [8] => 75.13 [9] => 126.015 [10] => 191.013 [11] => 180.882 [12] => 259.132 [13] => 239.747 [14] => 202.14 [15] => 143.008 [16] => 138.614 [17] => 130.698 [18] => 274.306 [19] => 244.255 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ShortTermDebt_without_lease] => Array ( [0] => 2.6 [1] => 1 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Liabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Other Current Liab.] => Array ( [0] => 0 [1] => -13.977 [2] => -18.974 [3] => 0 [4] => -30.429 [5] => -30.488 [6] => 0 [7] => -41.83 [8] => -75.13 [9] => -126.015 [10] => -191.013 [11] => -180.882 [12] => -259.132 [13] => -239.747 [14] => -202.14 [15] => -143.008 [16] => -138.614 [17] => -130.698 [18] => -274.306 [19] => -244.255 ) [CommonStock] => Array ( [0] => 0 [1] => 0.817 [2] => 0.824 [3] => 0 [4] => 0.845 [5] => 0.846 [6] => 0.846 [7] => 0.847 [8] => 0.851 [9] => 1.254 [10] => 1.266 [11] => 1.662 [12] => 1.674 [13] => 1.687 [14] => 1.708 [15] => 1.721 [16] => 1.728 [17] => 1.746 [18] => 1.755 [19] => 1.77 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 35.321 [2] => 36.202 [3] => 0 [4] => 39.332 [5] => 39.447 [6] => 39.413 [7] => 39.511 [8] => 40.141 [9] => 151.765 [10] => 154.67 [11] => 282.463 [12] => 286.732 [13] => 291.616 [14] => 298.872 [15] => 304.505 [16] => 312.588 [17] => 322.133 [18] => 329.452 [19] => 335.546 ) [Retained Earnings] => Array ( [0] => 44 [1] => 56.555 [2] => 73.307 [3] => 85.9 [4] => 97.342 [5] => 93.69 [6] => 100.722 [7] => 104.39 [8] => 120.787 [9] => 128.472 [10] => 163.337 [11] => 186.901 [12] => 259.464 [13] => 355.084 [14] => 406.776 [15] => 469.934 [16] => 539.512 [17] => 565.109 [18] => 628.871 [19] => 692.337 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -0.7 [6] => -0.594 [7] => -0.516 [8] => -0.236 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -11.54 [15] => -18.296 [16] => -64.935 [17] => -155.801 [18] => -155.801 [19] => -155.801 ) [Total Equity] => Array ( [0] => 77.5 [1] => 99.076 [2] => 115.542 [3] => 131.2 [4] => 143.266 [5] => 130.365 [6] => 143.48 [7] => 147.206 [8] => 171.275 [9] => 290.028 [10] => 328.578 [11] => 470.238 [12] => 551.343 [13] => 662.106 [14] => 689.317 [15] => 801.519 [16] => 829.354 [17] => 803.435 [18] => 879.485 [19] => 902.212 ) [Long-Term Debt] => Array ( [0] => 25.5 [1] => 20.508 [2] => 17.942 [3] => 20.9 [4] => 23.5 [5] => 24 [6] => 22 [7] => 19 [8] => 14.5 [9] => 0 [10] => 0 [11] => 0 [12] => 123.56 [13] => 123.673 [14] => 123.794 [15] => 114.01 [16] => 114.138 [17] => 114.276 [18] => 114.424 [19] => 263.308 ) [Total Liabilities] => Array ( [0] => 396.5 [1] => 336.476 [2] => 341.553 [3] => 370 [4] => 448.82 [5] => 500.959 [6] => 472.536 [7] => 565.551 [8] => 746.644 [9] => 1089.43 [10] => 1428.1 [11] => 2113.011 [12] => 2405.343 [13] => 2481.665 [14] => 2660.263 [15] => 2652.475 [16] => 2702.105 [17] => 2866.572 [18] => 3128.185 [19] => 3267.24 ) [Other Long-Term Liab.] => Array ( [0] => 371 [1] => 314.585 [2] => 322.492 [3] => 349.1 [4] => 424.168 [5] => 476.585 [6] => 450.536 [7] => 546.551 [8] => 732.144 [9] => 1089.43 [10] => 1428.1 [11] => 2113.011 [12] => 2281.783 [13] => 2357.992 [14] => 2536.469 [15] => 2538.465 [16] => 2587.967 [17] => 2746.005 [18] => 3013.761 [19] => 3003.932 ) [Cash and Equiv_pct] => Array ( [0] => 0.00 [1] => 1.68 [2] => 0.32 [3] => 0.00 [4] => 0.47 [5] => 0.88 [6] => 0.00 [7] => 0.82 [8] => 1.46 [9] => 0.61 [10] => 0.84 [11] => 0.51 [12] => 0.08 [13] => 5.65 [14] => 6.63 [15] => 5.13 [16] => 5.23 [17] => 6.80 [18] => 4.97 [19] => 9.18 ) [Accts Rec._pct] => Array ( [0] => 0.00 [1] => 39.35 [2] => 40.53 [3] => 0.00 [4] => 48.06 [5] => 42.25 [6] => 0.00 [7] => 42.04 [8] => 38.76 [9] => 37.56 [10] => 40.02 [11] => 45.51 [12] => 40.16 [13] => 3.09 [14] => 5.09 [15] => 5.74 [16] => 5.36 [17] => 7.39 [18] => 8.10 [19] => 8.03 ) [Inventory_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Other Current Assets_pct] => Array ( [0] => 0.00 [1] => -41.03 [2] => -40.85 [3] => 0.00 [4] => -48.53 [5] => -43.13 [6] => 0.00 [7] => -42.86 [8] => -40.22 [9] => -38.17 [10] => -40.86 [11] => -46.01 [12] => -40.24 [13] => -8.75 [14] => -11.72 [15] => -10.88 [16] => -10.60 [17] => -14.19 [18] => -13.07 [19] => -17.21 ) [Total Current Assets_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Net PPE_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.65 [5] => 0.92 [6] => 0.86 [7] => 0.69 [8] => 0.56 [9] => 0.37 [10] => 0.30 [11] => 0.28 [12] => 0.27 [13] => 0.26 [14] => 0.20 [15] => 0.20 [16] => 0.20 [17] => 0.19 [18] => 0.18 [19] => 0.17 ) [Other Long-Term Assets_pct] => Array ( [0] => 100.00 [1] => 100.00 [2] => 100.00 [3] => 100.00 [4] => 99.35 [5] => 99.08 [6] => 99.14 [7] => 99.31 [8] => 99.44 [9] => 99.63 [10] => 99.70 [11] => 99.72 [12] => 99.73 [13] => 99.74 [14] => 99.80 [15] => 99.80 [16] => 99.80 [17] => 99.81 [18] => 99.82 [19] => 99.83 ) [Accts Payable_pct] => Array ( [0] => 0.00 [1] => 3.21 [2] => 4.15 [3] => 0.00 [4] => 5.14 [5] => 4.83 [6] => 0.00 [7] => 5.87 [8] => 8.18 [9] => 9.14 [10] => 10.87 [11] => 7.00 [12] => 8.76 [13] => 7.63 [14] => 6.03 [15] => 4.14 [16] => 3.93 [17] => 3.56 [18] => 6.84 [19] => 5.86 ) [Short-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Other Current Liab._pct] => Array ( [0] => 0.00 [1] => -3.21 [2] => -4.15 [3] => 0.00 [4] => -5.14 [5] => -4.83 [6] => 0.00 [7] => -5.87 [8] => -8.18 [9] => -9.14 [10] => -10.87 [11] => -7.00 [12] => -8.76 [13] => -7.63 [14] => -6.03 [15] => -4.14 [16] => -3.93 [17] => -3.56 [18] => -6.84 [19] => -5.86 ) [Total Current Liabilities_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Long-Term Debt_pct] => Array ( [0] => 5.38 [1] => 4.71 [2] => 3.93 [3] => 4.17 [4] => 3.97 [5] => 3.80 [6] => 3.57 [7] => 2.67 [8] => 1.58 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 4.18 [13] => 3.93 [14] => 3.70 [15] => 3.30 [16] => 3.23 [17] => 3.11 [18] => 2.86 [19] => 6.32 ) [Other Long-Term Liab._pct] => Array ( [0] => 78.27 [1] => 72.54 [2] => 70.80 [3] => 69.65 [4] => 71.83 [5] => 75.55 [6] => 73.14 [7] => 76.68 [8] => 79.76 [9] => 78.98 [10] => 81.30 [11] => 81.80 [12] => 77.17 [13] => 75.01 [14] => 75.72 [15] => 73.49 [16] => 73.28 [17] => 74.99 [18] => 75.20 [19] => 72.05 ) [Total Liabilities_pct] => Array ( [0] => 83.65 [1] => 77.25 [2] => 74.72 [3] => 73.82 [4] => 75.80 [5] => 79.35 [6] => 76.71 [7] => 79.35 [8] => 81.34 [9] => 78.98 [10] => 81.30 [11] => 81.80 [12] => 81.35 [13] => 78.94 [14] => 79.42 [15] => 76.79 [16] => 76.52 [17] => 78.11 [18] => 78.05 [19] => 78.36 ) [netcash] => Array ( [0] => -48.35 [1] => -40.29 [2] => -41.04 [3] => -44.4 [4] => -52.73 [5] => -58.84 [6] => -56.19 [7] => -66.48 [8] => -86.46 [9] => -86.28 [10] => -111.91 [11] => -126.57 [12] => -143.89 [13] => -136.49 [14] => -145.3 [15] => -146.89 [16] => -159.93 [17] => -187.46 [18] => -208.47 [19] => -203.85 ) [NCAV] => Array ( [0] => -48.35 [1] => -24.55 [2] => -24.27 [3] => -44.4 [4] => -27.5 [5] => -35.08 [6] => -56.19 [7] => -39.79 [8] => -55 [9] => -55.26 [10] => -70.16 [11] => -73.43 [12] => -90.57 [13] => -132.17 [14] => -137.68 [15] => -138.07 [16] => -150.9 [17] => -172.9 [18] => -191.15 [19] => -186.1 ) [Book Value Per Share] => Array ( [0] => 9.45 [1] => 12.13 [2] => 13.94 [3] => 15.74 [4] => 16.94 [5] => 15.48 [6] => 17.06 [7] => 17.48 [8] => 20.2 [9] => 23.15 [10] => 26.02 [11] => 28.34 [12] => 33.01 [13] => 39.22 [14] => 41.08 [15] => 47.57 [16] => 52.69 [17] => 57.55 [18] => 62.6 [19] => 63.76 ) [Tangibles_book_per_share] => Array ( [0] => 9.45 [1] => 12.13 [2] => 13.94 [3] => 15.74 [4] => 16.48 [5] => 14.8 [6] => 16.43 [7] => 16.9 [8] => 19.59 [9] => 22.74 [10] => 25.6 [11] => 27.9 [12] => 32.53 [13] => 38.75 [14] => 40.69 [15] => 47.15 [16] => 52.25 [17] => 57.06 [18] => 62.09 [19] => 63.25 ) [deb2equity] => Array ( [0] => 0.329 [1] => 0.207 [2] => 0.155 [3] => 0.159 [4] => 0.164 [5] => 0.184 [6] => 0.153 [7] => 0.129 [8] => 0.085 [9] => 0 [10] => 0 [11] => 0 [12] => 0.224 [13] => 0.187 [14] => 0.18 [15] => 0.142 [16] => 0.138 [17] => 0.142 [18] => 0.13 [19] => 0.292 ) [debt2rev_totaldebt] => Array ( [0] => 25.5 [1] => 20.508 [2] => 17.942 [3] => 20.9 [4] => 23.5 [5] => 24 [6] => 22 [7] => 19 [8] => 14.5 [9] => 0 [10] => 0 [11] => 0 [12] => 123.56 [13] => 123.673 [14] => 123.794 [15] => 114.01 [16] => 114.138 [17] => 114.276 [18] => 114.424 [19] => 263.308 ) [debt2rev] => Array ( [0] => 0.224 [1] => 0.18 [2] => 0.175 [3] => 0.193 [4] => 0.204 [5] => 0.227 [6] => 0.183 [7] => 0.111 [8] => 0.058 [9] => 0 [10] => 0 [11] => 0 [12] => 0.235 [13] => 0.183 [14] => 0.181 [15] => 0.149 [16] => 0.147 [17] => 0.149 [18] => 0.13 [19] => 0.287 ) [cogs2rev] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [inventory2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ar2asset] => Array ( [0] => 0 [1] => 0.393 [2] => 0.405 [3] => 0 [4] => 0.481 [5] => 0.423 [6] => 0 [7] => 0.42 [8] => 0.388 [9] => 0.376 [10] => 0.4 [11] => 0.455 [12] => 0.402 [13] => 0.031 [14] => 0.051 [15] => 0.057 [16] => 0.054 [17] => 0.074 [18] => 0.081 [19] => 0.08 ) [cash2asset] => Array ( [0] => 0 [1] => 0.017 [2] => 0.003 [3] => 0 [4] => 0.005 [5] => 0.009 [6] => 0 [7] => 0.008 [8] => 0.015 [9] => 0.006 [10] => 0.008 [11] => 0.005 [12] => 0.001 [13] => 0.057 [14] => 0.066 [15] => 0.051 [16] => 0.052 [17] => 0.068 [18] => 0.05 [19] => 0.092 ) [equity2asset] => Array ( [0] => 0.164 [1] => 0.227 [2] => 0.253 [3] => 0.262 [4] => 0.242 [5] => 0.206 [6] => 0.233 [7] => 0.207 [8] => 0.187 [9] => 0.21 [10] => 0.187 [11] => 0.182 [12] => 0.186 [13] => 0.211 [14] => 0.206 [15] => 0.232 [16] => 0.235 [17] => 0.219 [18] => 0.219 [19] => 0.216 ) [equity2liab_tangbile] => Array ( [0] => 0.195 [1] => 0.294 [2] => 0.338 [3] => 0.355 [4] => 0.311 [5] => 0.249 [6] => 0.292 [7] => 0.252 [8] => 0.222 [9] => 0.262 [10] => 0.226 [11] => 0.219 [12] => 0.226 [13] => 0.264 [14] => 0.257 [15] => 0.3 [16] => 0.304 [17] => 0.278 [18] => 0.279 [19] => 0.274 ) [ppe2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [interest2rev] => Array ( [0] => -1.844 [1] => -2.054 [2] => -1.69 [3] => -1.109 [4] => -1.318 [5] => -1.422 [6] => -1.483 [7] => -0.804 [8] => -0.23 [9] => -0.084 [10] => 0 [11] => 0 [12] => -1.186 [13] => -1.31 [14] => -1.298 [15] => -1.108 [16] => -1.053 [17] => -1.068 [18] => -0.934 [19] => -1.145 ) [std2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ltd2asset] => Array ( [0] => 0.054 [1] => 0.047 [2] => 0.039 [3] => 0.042 [4] => 0.04 [5] => 0.038 [6] => 0.036 [7] => 0.027 [8] => 0.016 [9] => 0 [10] => 0 [11] => 0 [12] => 0.042 [13] => 0.039 [14] => 0.037 [15] => 0.033 [16] => 0.032 [17] => 0.031 [18] => 0.029 [19] => 0.063 ) [turnover] => Array ( [0] => 0.24 [1] => 0.261 [2] => 0.225 [3] => 0.216 [4] => 0.194 [5] => 0.167 [6] => 0.195 [7] => 0.24 [8] => 0.271 [9] => 0.221 [10] => 0.195 [11] => 0.149 [12] => 0.178 [13] => 0.215 [14] => 0.204 [15] => 0.221 [16] => 0.22 [17] => 0.209 [18] => 0.219 [19] => 0.22 ) [CF_Net Income] => Array ( [0] => -20.5 [1] => 12.6 [2] => 16.752 [3] => 12.5 [4] => 11.489 [5] => -3.652 [6] => 7.032 [7] => 3.668 [8] => 16.397 [9] => 7.685 [10] => 34.865 [11] => 23.564 [12] => 72.563 [13] => 95.62 [14] => 51.692 [15] => 63.158 [16] => 69.578 [17] => 25.597 [18] => 63.762 [19] => 63.466 ) [buybackratio] => Array ( [0] => 0 [1] => -0.03 [2] => -0.05 [3] => -0.15 [4] => -0.11 [5] => 0.01 [6] => 0 [7] => -0.03 [8] => -0.03 [9] => -14.48 [10] => -0.05 [11] => -5.34 [12] => -0.02 [13] => -0.01 [14] => -0.02 [15] => -0.01 [16] => -0.01 [17] => -0.04 [18] => -0.01 [19] => -0.01 ) [grahamnumber] => Array ( [0] => 0 [1] => 20.5 [2] => 25.22 [3] => 23.05 [4] => 22.45 [5] => 0 [6] => 17.58 [7] => 12.87 [8] => 29.19 [9] => 17.71 [10] => 39.87 [11] => 29.86 [12] => 56.4 [13] => 70.27 [14] => 53.1 [15] => 63.06 [16] => 72.09 [17] => 48.52 [18] => 79.63 [19] => 79.9 ) [CF_DDA] => Array ( [0] => 0.6 [1] => 0.714 [2] => 0.593 [3] => 0.5 [4] => 0.833 [5] => 1.361 [6] => 1.173 [7] => 1.278 [8] => 1.044 [9] => 1.555 [10] => 1.367 [11] => 1.947 [12] => 3.011 [13] => 3.35 [14] => 4.761 [15] => 4.551 [16] => 4.362 [17] => 4.059 [18] => 5.931 [19] => 4.518 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 5.3 [1] => 26.618 [2] => 7.265 [3] => 12.5 [4] => -2.989 [5] => 8.897 [6] => 1.565 [7] => 41.279 [8] => 108.496 [9] => 134.527 [10] => 162.491 [11] => 247.762 [12] => 146.03 [13] => 284.643 [14] => 245.275 [15] => 103.91 [16] => 118.221 [17] => 118.338 [18] => 96.739 [19] => 136.875 ) [Cash Flow from Others] => Array ( [0] => 31.3 [1] => 13.206 [2] => -9.98 [3] => -1.2 [4] => -15.911 [5] => -0.247 [6] => -7.381 [7] => -0.79 [8] => -1.544 [9] => -10.378 [10] => -0.922 [11] => -6.874 [12] => -3.564 [13] => -2.006 [14] => 38.299 [15] => 2.66 [16] => -40.239 [17] => -10.011 [18] => -40.216 [19] => -2.651 ) [Cash Flow_PPE] => Array ( [0] => 0 [1] => -0.21 [2] => -0.273 [3] => 0 [4] => -1.166 [5] => -0.791 [6] => 0 [7] => -0.382 [8] => -1.102 [9] => -1.991 [10] => -2.221 [11] => -3.152 [12] => -4.703 [13] => -8.804 [14] => -7.548 [15] => -2.781 [16] => -2.568 [17] => -4.571 [18] => -3.336 [19] => -10.088 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow_CPEX] => Array ( [0] => -0.9 [1] => -0.21 [2] => -0.273 [3] => -1 [4] => -1.166 [5] => -0.791 [6] => -1.91 [7] => -0.382 [8] => -1.102 [9] => -1.991 [10] => -2.221 [11] => -3.152 [12] => -4.703 [13] => -8.804 [14] => -7.548 [15] => -2.781 [16] => -2.568 [17] => -4.571 [18] => -3.336 [19] => -10.088 ) [Cash Flow from Investing] => Array ( [0] => -11.2 [1] => -12.755 [2] => -11.525 [3] => -17.6 [4] => 1.106 [5] => -6.002 [6] => -3.509 [7] => -35.479 [8] => -96.84 [9] => -236.348 [10] => -157.792 [11] => -375.093 [12] => -282.168 [13] => -282.218 [14] => -243.311 [15] => -92.773 [16] => -36.461 [17] => 66.006 [18] => -179.839 [19] => -229.859 ) [Net Issuance of Stock] => Array ( [0] => 0 [1] => 0.34 [2] => 0.887 [3] => 0 [4] => 1.221 [5] => -0.656 [6] => 0 [7] => 0.105 [8] => 0.471 [9] => 111.277 [10] => 1.578 [11] => 125.851 [12] => 1.801 [13] => 0.606 [14] => -10.577 [15] => -6.029 [16] => -51.112 [17] => -89.921 [18] => 0.672 [19] => 0.821 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 0.34 [2] => 0.887 [3] => 1.9 [4] => 1.221 [5] => 0.044 [6] => 0 [7] => 0.105 [8] => 0.471 [9] => 111.277 [10] => 1.578 [11] => 125.851 [12] => 1.801 [13] => 0.606 [14] => 0.963 [15] => 0.727 [16] => 0.868 [17] => 0.945 [18] => 0.672 [19] => 0.821 ) [Net Issuance of Debt] => Array ( [0] => 2.6 [1] => -7.3 [2] => -2.5 [3] => 0 [4] => 2.218 [5] => 0.5 [6] => 0 [7] => -3 [8] => -4.5 [9] => -14.5 [10] => 0 [11] => 0 [12] => 123.538 [13] => 0 [14] => 0 [15] => -7 [16] => 0 [17] => 0 [18] => 0 [19] => 130.841 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash from Financing] => Array ( [0] => 4.5 [1] => -7.261 [2] => -1.613 [3] => 4.9 [4] => 3.439 [5] => -0.156 [6] => -2 [7] => -2.895 [8] => -4.029 [9] => 96.777 [10] => 1.578 [11] => 125.851 [12] => 125.339 [13] => 2.233 [14] => -7.563 [15] => -12.085 [16] => -50.501 [17] => -88.752 [18] => 1.076 [19] => 134.157 ) [Other Financing] => Array ( [0] => 1.9 [1] => -0.301 [2] => 0 [3] => 4.9 [4] => 0 [5] => 0 [6] => -2 [7] => -1.38777878078E-17 [8] => 1.11022302463E-16 [9] => 0 [10] => 0 [11] => 0 [12] => 1.99840144433E-15 [13] => 1.627 [14] => 3.014 [15] => 0.944 [16] => 0.611 [17] => 1.169 [18] => 0.404 [19] => 2.495 ) [Net Change in Cash] => Array ( [0] => -1.4 [1] => 6.603 [2] => -5.873 [3] => -0.2 [4] => 1.556 [5] => 2.739 [6] => -3.944 [7] => 2.905 [8] => 7.627 [9] => -5.044 [10] => 6.277 [11] => -1.511 [12] => -10.761 [13] => 4.652 [14] => -5.599 [15] => -0.948 [16] => 31.259 [17] => 95.592 [18] => -82.024 [19] => 41.173 ) [NetChangeinCash_others] => Array ( [0] => -8.881784197E-16 [1] => 0.001 [2] => 8.881784197E-16 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -7.1054273576E-15 [8] => 1.42108547152E-14 [9] => 2.84217094304E-14 [10] => 0 [11] => -0.031 [12] => 0.038 [13] => -0.00599999999997 [14] => 0 [15] => 0 [16] => -1.42108547152E-14 [17] => 0 [18] => 0 [19] => 0 ) [total_freecashflow] => Array ( [0] => 4.4 [1] => 26.408 [2] => 6.992 [3] => 11.5 [4] => -4.155 [5] => 8.106 [6] => -0.345 [7] => 40.897 [8] => 107.394 [9] => 132.536 [10] => 160.27 [11] => 244.61 [12] => 141.327 [13] => 275.839 [14] => 237.727 [15] => 101.129 [16] => 115.653 [17] => 113.767 [18] => 93.403 [19] => 126.787 ) [CF_Net Income_pct] => Array ( [0] => -386.79 [1] => 47.34 [2] => 230.58 [3] => 100.00 [4] => 0 [5] => -41.05 [6] => 449.33 [7] => 8.89 [8] => 15.11 [9] => 5.71 [10] => 21.46 [11] => 9.51 [12] => 49.69 [13] => 33.59 [14] => 21.08 [15] => 60.78 [16] => 58.85 [17] => 21.63 [18] => 65.91 [19] => 46.37 ) [CF_DDA_pct] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 0 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 2 [10] => 1 [11] => 2 [12] => 3 [13] => 3 [14] => 5 [15] => 5 [16] => 4 [17] => 4 [18] => 6 [19] => 5 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -16.98 [1] => -0.79 [2] => -3.76 [3] => -8.00 [4] => 0 [5] => -8.89 [6] => -122.04 [7] => -0.93 [8] => -1.02 [9] => -1.48 [10] => -1.37 [11] => -1.27 [12] => -3.22 [13] => -3.09 [14] => -3.08 [15] => -2.68 [16] => -2.17 [17] => -3.86 [18] => -3.45 [19] => -7.37 ) [Cash Flow from Investing_pct] => Array ( [0] => -211.32 [1] => -47.92 [2] => -158.64 [3] => -140.80 [4] => 0 [5] => -67.46 [6] => -224.22 [7] => -85.95 [8] => -89.26 [9] => -175.69 [10] => -97.11 [11] => -151.39 [12] => -193.23 [13] => -99.15 [14] => -99.20 [15] => -89.28 [16] => -30.84 [17] => 55.78 [18] => -185.90 [19] => -167.93 ) [Net Issuance of Stock_pct] => Array ( [0] => 0.00 [1] => 1.28 [2] => 12.21 [3] => 0.00 [4] => 0 [5] => -7.37 [6] => 0.00 [7] => 0.25 [8] => 0.43 [9] => 82.72 [10] => 0.97 [11] => 50.80 [12] => 1.23 [13] => 0.21 [14] => -4.31 [15] => -5.80 [16] => -43.23 [17] => -75.99 [18] => 0.69 [19] => 0.60 ) [Net Issuance of Debt_pct] => Array ( [0] => 49.06 [1] => -27.43 [2] => -34.41 [3] => 0.00 [4] => 0 [5] => 5.62 [6] => 0.00 [7] => -7.27 [8] => -4.15 [9] => -10.78 [10] => 0.00 [11] => 0.00 [12] => 84.60 [13] => 0.00 [14] => 0.00 [15] => -6.74 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 95.59 ) [Dividends_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Other Financing_pct] => Array ( [0] => 84.91 [1] => -27.28 [2] => -22.20 [3] => 39.20 [4] => 0 [5] => -1.75 [6] => -127.80 [7] => -7.01 [8] => -3.71 [9] => 71.94 [10] => 0.97 [11] => 50.80 [12] => 85.83 [13] => 0.78 [14] => -3.08 [15] => -11.63 [16] => -42.72 [17] => -75.00 [18] => 1.11 [19] => 98.01 ) [Cash from Financing_pct] => Array ( [0] => 49.06 [1] => -26.15 [2] => -22.20 [3] => 0.00 [4] => 0 [5] => -1.75 [6] => 0.00 [7] => -7.01 [8] => -3.71 [9] => 71.94 [10] => 0.97 [11] => 50.80 [12] => 85.83 [13] => 0.21 [14] => -4.31 [15] => -12.54 [16] => -43.23 [17] => -75.99 [18] => 0.69 [19] => 96.19 ) [Net Change in Cash_pct] => Array ( [0] => -26.42 [1] => 24.81 [2] => -80.84 [3] => -1.60 [4] => 0 [5] => 30.79 [6] => -252.01 [7] => 7.04 [8] => 7.03 [9] => -3.75 [10] => 3.86 [11] => -0.61 [12] => -7.37 [13] => 1.63 [14] => -2.28 [15] => -0.91 [16] => 26.44 [17] => 80.78 [18] => -84.79 [19] => 30.08 ) [total_freecashflow_pct] => Array ( [0] => 83.02 [1] => 99.21 [2] => 96.24 [3] => 92.00 [4] => 0 [5] => 91.11 [6] => -22.04 [7] => 99.07 [8] => 98.98 [9] => 98.52 [10] => 98.63 [11] => 98.73 [12] => 96.78 [13] => 96.91 [14] => 96.92 [15] => 97.32 [16] => 97.83 [17] => 96.14 [18] => 96.55 [19] => 92.63 ) [per share rev] => Array ( [0] => 13.89 [1] => 13.84 [2] => 12.41 [3] => 12.98 [4] => 13.61 [5] => 12.55 [6] => 14.27 [7] => 20.03 [8] => 28.64 [9] => 31.79 [10] => 26.98 [11] => 28.21 [12] => 31.24 [13] => 39.79 [14] => 40.23 [15] => 44.04 [16] => 47.33 [17] => 50.48 [18] => 61.27 [19] => 63.96 ) [per share eps] => Array ( [0] => -2.51 [1] => 1.53 [2] => 2.02 [3] => 1.5 [4] => 1.36 [5] => -0.43 [6] => 0.84 [7] => 0.43 [8] => 1.89 [9] => 0.8 [10] => 2.74 [11] => 1.73 [12] => 4.3 [13] => 5.62 [14] => 3.04 [15] => 3.65 [16] => 4.24 [17] => 1.69 [18] => 4.45 [19] => 4.42 ) [eps_nri] => Array ( [0] => -2.51 [1] => 1.53 [2] => 2.02 [3] => 1.5 [4] => 1.36 [5] => -0.43 [6] => 0.84 [7] => 0.43 [8] => 1.89 [9] => 0.8 [10] => 2.74 [11] => 1.73 [12] => 4.3 [13] => 5.62 [14] => 3.04 [15] => 3.65 [16] => 4.24 [17] => 1.69 [18] => 4.45 [19] => 4.42 ) [per share_freecashflow] => Array ( [0] => 0.54 [1] => 3.21 [2] => 0.84 [3] => 1.38 [4] => -0.49 [5] => 0.96 [6] => -0.04 [7] => 4.78 [8] => 12.38 [9] => 13.83 [10] => 12.6 [11] => 17.91 [12] => 8.38 [13] => 16.22 [14] => 13.99 [15] => 5.84 [16] => 7.05 [17] => 7.49 [18] => 6.52 [19] => 8.84 ) [ROE] => Array ( [0] => -26.45 [1] => 12.7 [2] => 14.5 [3] => 9.53 [4] => 8.02 [5] => -2.8 [6] => 4.9 [7] => 2.49 [8] => 9.57 [9] => 2.65 [10] => 10.61 [11] => 5.01 [12] => 13.16 [13] => 14.44 [14] => 7.5 [15] => 7.88 [16] => 8.39 [17] => 3.19 [18] => 7.25 [19] => 7.03 ) [ROA] => Array ( [0] => -4.32 [1] => 2.89 [2] => 3.66 [3] => 2.49 [4] => 1.94 [5] => -0.58 [6] => 1.14 [7] => 0.51 [8] => 1.79 [9] => 0.56 [10] => 1.98 [11] => 0.91 [12] => 2.45 [13] => 3.04 [14] => 1.54 [15] => 1.83 [16] => 1.97 [17] => 0.7 [18] => 1.59 [19] => 1.52 ) [ROC_capital] => Array ( [0] => 0 [1] => -178.71 [2] => -186.728 [3] => 0 [4] => -287.366 [5] => -272.287 [6] => 0 [7] => -305.475 [8] => -369.206 [9] => -526.503 [10] => -717.742 [11] => -1188.679 [12] => -1189.677 [13] => -274.94 [14] => -392.663 [15] => -375.622 [16] => -374.247 [17] => -520.696 [18] => -523.616 [19] => -717.705 ) [ROC_JOEL_capital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [grossmargin] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [pretaxmargin] => Array ( [0] => -27.74 [1] => 13.69 [2] => 20.31 [3] => 15.8 [4] => 13.16 [5] => -5.1 [6] => 8.61 [7] => 3.13 [8] => 8.94 [9] => 0.92 [10] => 15.19 [11] => 8.76 [12] => 20.25 [13] => 20.57 [14] => 10.05 [15] => 11.38 [16] => 12.72 [17] => 4.27 [18] => 10.45 [19] => 10.06 ) [operatingmargin] => Array ( [0] => 0 [1] => 15.74 [2] => 20.65 [3] => 0 [4] => 14.48 [5] => -3.68 [6] => 0 [7] => 3.94 [8] => 9.17 [9] => 1 [10] => 15.19 [11] => 8.76 [12] => 21.43 [13] => 20.57 [14] => 10.05 [15] => 11.38 [16] => 12.72 [17] => 4.27 [18] => 10.45 [19] => 10.06 ) [netmargin] => Array ( [0] => -18 [1] => 11.06 [2] => 16.3 [3] => 11.55 [4] => 9.98 [5] => -3.46 [6] => 5.86 [7] => 2.14 [8] => 6.6 [9] => 2.52 [10] => 10.16 [11] => 6.12 [12] => 13.78 [13] => 14.13 [14] => 7.56 [15] => 8.28 [16] => 8.95 [17] => 3.34 [18] => 7.26 [19] => 6.92 ) [pettm] => Array ( [0] => 0.000 [1] => 11.470 [2] => 9.030 [3] => 12.540 [4] => 11.430 [5] => 0.000 [6] => 15.910 [7] => 47.970 [8] => 12.180 [9] => 25.620 [10] => 10.990 [11] => 27.220 [12] => 11.170 [13] => 11.550 [14] => 18.070 [15] => 12.770 [16] => 11.890 [17] => 27.540 [18] => 11.510 [19] => 14.270 ) [penri] => Array ( [0] => 0.00 [1] => 11.44 [2] => 9.03 [3] => 12.52 [4] => 11.40 [5] => 0.00 [6] => 15.85 [7] => 47.86 [8] => 12.21 [9] => 25.73 [10] => 10.99 [11] => 27.26 [12] => 11.18 [13] => 11.55 [14] => 18.06 [15] => 12.77 [16] => 11.90 [17] => 27.56 [18] => 11.50 [19] => 14.26 ) [pe] => Array ( [0] => 0.000 [1] => 11.470 [2] => 9.030 [3] => 12.540 [4] => 11.430 [5] => 0.000 [6] => 15.910 [7] => 47.970 [8] => 12.180 [9] => 25.620 [10] => 10.990 [11] => 27.220 [12] => 11.170 [13] => 11.550 [14] => 18.070 [15] => 12.770 [16] => 11.890 [17] => 27.540 [18] => 11.510 [19] => 14.270 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.810 [7] => 1.190 [8] => 1.170 [9] => 1.330 [10] => 1.180 [11] => 1.500 [12] => 1.500 [13] => 1.680 [14] => 1.350 [15] => 1.010 [16] => 0.960 [17] => 0.850 [18] => 0.830 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -10.14 [6] => 21 [7] => 10.5 [8] => 47 [9] => 18.75 [10] => 54.44 [11] => 31.26 [12] => 106.97 [13] => 140.75 [14] => 76 [15] => 52.47 [16] => 31.11 [17] => 0 [18] => 0 [19] => 41.24 ) [pfcf] => Array ( [0] => 9.730 [1] => 5.410 [2] => 21.470 [3] => 13.610 [4] => 0.000 [5] => 10.160 [6] => 0.000 [7] => 4.210 [8] => 1.860 [9] => 2.130 [10] => 2.380 [11] => 2.440 [12] => 5.760 [13] => 4.000 [14] => 3.920 [15] => 7.970 [16] => 7.110 [17] => 6.250 [18] => 7.840 [19] => 7.180 ) [ps] => Array ( [0] => 0.950 [1] => 1.270 [2] => 1.470 [3] => 1.450 [4] => 1.140 [5] => 0.780 [6] => 0.930 [7] => 1.000 [8] => 0.800 [9] => 0.960 [10] => 1.110 [11] => 1.540 [12] => 1.540 [13] => 1.630 [14] => 1.360 [15] => 1.060 [16] => 1.060 [17] => 0.940 [18] => 0.830 [19] => 0.990 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.794 [6] => 0.884 [7] => 0.744 [8] => 1.862 [9] => 4.186 [10] => 6.888 [11] => 9.914 [12] => 12.67 [13] => 12.708 [14] => 14.024 [15] => 13.89 [16] => 11.504 [17] => 10.146 [18] => 10.17 [19] => 7.59 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 19.540 [12] => 24.820 [13] => 36.050 [14] => 40.590 [15] => 14.220 [16] => 2.850 [17] => -15.080 [18] => -6.980 [19] => 9.310 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 5.670 [6] => 8.680 [7] => 5.410 [8] => 7.330 [9] => 16.280 [10] => 23.930 [11] => 49.450 [12] => 50.360 [13] => 61.380 [14] => 66.370 [15] => 43.660 [16] => 32.100 [17] => 4.620 [18] => 14.550 [19] => 22.230 ) [zscore] => Array ( [0] => 0.280 [1] => 0.800 [2] => 0.850 [3] => 0.810 [4] => 0.680 [5] => 0.440 [6] => 0.610 [7] => 0.640 [8] => 0.690 [9] => 0.570 [10] => 0.580 [11] => 0.500 [12] => 0.610 [13] => 0.780 [14] => 0.640 [15] => 0.670 [16] => 0.690 [17] => 0.590 [18] => 0.650 [19] => 0.680 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 4 [3] => 4 [4] => 2 [5] => 4 [6] => 5 [7] => 5 [8] => 6 [9] => 4 [10] => 5 [11] => 4 [12] => 4 [13] => 6 [14] => 5 [15] => 6 [16] => 6 [17] => 5 [18] => 6 [19] => 4 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.58 [7] => 0.66 [8] => 0.99 [9] => 0.92 [10] => 1.15 [11] => 1.55 [12] => 2.14 [13] => 3.08 [14] => 3.21 [15] => 3.68 [16] => 3.93 [17] => 4.01 [18] => 4.01 [19] => 3.77 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 11.780 [6] => 15.330 [7] => 25.470 [8] => 23.220 [9] => 33.620 [10] => 26.160 [11] => 28.210 [12] => 22.470 [13] => 21.090 [14] => 17.100 [15] => 12.810 [16] => 12.820 [17] => 11.880 [18] => 12.740 [19] => 16.760 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 22.480 [6] => 22.800 [7] => 26.800 [8] => 61.090 [9] => 75.410 [10] => 107.430 [11] => 117.360 [12] => 107.560 [13] => 130.730 [14] => 151.370 [15] => 168.120 [16] => 175.770 [17] => 172.530 [18] => 164.870 [19] => 155.660 ) [medpsvalue] => Array ( [0] => 16.3 [1] => 14.91 [2] => 13.26 [3] => 13.9 [4] => 14.53 [5] => 13.43 [6] => 15.28 [7] => 21.54 [8] => 30.57 [9] => 34.56 [10] => 28.91 [11] => 30.24 [12] => 33.45 [13] => 42.63 [14] => 43.08 [15] => 47.45 [16] => 50.65 [17] => 54.22 [18] => 65.64 [19] => 68.36 ) [ev2rev] => Array ( [0] => 1.330 [1] => 1.390 [2] => 1.620 [3] => 1.610 [4] => 1.320 [5] => 0.950 [6] => 1.120 [7] => 1.070 [8] => 0.790 [9] => 1.240 [10] => 1.070 [11] => 1.840 [12] => 1.760 [13] => 1.540 [14] => 1.200 [15] => 0.960 [16] => 0.930 [17] => 0.690 [18] => 0.720 [19] => 0.840 ) [ev2ebitda] => Array ( [0] => 245.290 [1] => 8.230 [2] => 6.980 [3] => 9.320 [4] => 8.310 [5] => 28.000 [6] => 10.080 [7] => 22.760 [8] => 8.090 [9] => 82.210 [10] => 6.840 [11] => 19.900 [12] => 7.990 [13] => 6.940 [14] => 9.990 [15] => 7.320 [16] => 6.480 [17] => 11.790 [18] => 5.980 [19] => 7.220 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 10.830 [7] => 27.080 [8] => 8.590 [9] => 124.150 [10] => 7.020 [11] => 21.040 [12] => 8.200 [13] => 7.380 [14] => 11.970 [15] => 8.410 [16] => 7.300 [17] => 16.200 [18] => 6.900 [19] => 8.390 ) [p2medpsvalue] => Array ( [0] => 0.89 [1] => 1.18 [2] => 1.38 [3] => 1.35 [4] => 1.07 [5] => 0.73 [6] => 0.87 [7] => 0.93 [8] => 0.75 [9] => 0.89 [10] => 1.04 [11] => 1.44 [12] => 1.44 [13] => 1.52 [14] => 1.27 [15] => 0.99 [16] => 0.99 [17] => 0.88 [18] => 0.78 [19] => 0.92 ) [p2tangible_book] => Array ( [0] => 1.53 [1] => 1.45 [2] => 1.31 [3] => 1.19 [4] => 0.94 [5] => 0.66 [6] => 0.81 [7] => 1.19 [8] => 1.17 [9] => 1.36 [10] => 1.18 [11] => 1.56 [12] => 1.48 [13] => 1.68 [14] => 1.35 [15] => 1 [16] => 0.96 [17] => 0.84 [18] => 0.82 [19] => 1 ) [pb] => Array ( [0] => 1.53 [1] => 1.45 [2] => 1.31 [3] => 1.19 [4] => 0.91 [5] => 0.63 [6] => 0.78 [7] => 1.15 [8] => 1.14 [9] => 1.33 [10] => 1.16 [11] => 1.54 [12] => 1.46 [13] => 1.66 [14] => 1.34 [15] => 0.99 [16] => 0.96 [17] => 0.83 [18] => 0.82 [19] => 0.99 ) [IS_TotalPremiumsEarned] => Array ( [0] => 90.5 [1] => 87.908 [2] => 78.731 [3] => 85 [4] => 91.203 [5] => 89.442 [6] => 97.24 [7] => 150.244 [8] => 222.104 [9] => 277.651 [10] => 310.995 [11] => 338.551 [12] => 468.323 [13] => 601.977 [14] => 643.976 [15] => 683.363 [16] => 659.931 [17] => 691.645 [18] => 781.964 [19] => 841.939 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 14.143 [2] => 13.614 [3] => 0 [4] => 15.209 [5] => 15.985 [6] => 18.447 [7] => 19.354 [8] => 18.058 [9] => 19.55 [10] => 26.795 [11] => 37.069 [12] => 56.895 [13] => 70.662 [14] => 76.554 [15] => 75.512 [16] => 71.662 [17] => 63.5 [18] => 54.248 [19] => 56.251 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 23.4 [1] => 11.663 [2] => 10.443 [3] => 23.2 [4] => 8.708 [5] => 0.197 [6] => 4.397 [7] => 1.576 [8] => 8.316 [9] => 7.517 [10] => 5.239 [11] => 9.599 [12] => 1.376 [13] => 4.02 [14] => -36.864 [15] => 4.005 [16] => 45.382 [17] => 11.24 [18] => 41.704 [19] => 19.374 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 98.3 [1] => 122.153 [2] => 97.977 [3] => 52.6 [4] => 124.622 [5] => 139.814 [6] => 63.012 [7] => 212.49 [8] => 143.4 [9] => 211.089 [10] => 376.028 [11] => 235.655 [12] => 270.187 [13] => 340.592 [14] => 393.131 [15] => 435.998 [16] => 421.155 [17] => 476.997 [18] => 497.433 [19] => 518.961 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 22.2 [1] => 22.5 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 39.14 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 132.671 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 2.1 [1] => 2.336 [2] => 1.737 [3] => 1.2 [4] => 1.517 [5] => 1.502 [6] => 1.781 [7] => 1.376 [8] => 0.571 [9] => 0.255 [10] => 0 [11] => 0 [12] => 6.248 [13] => 8.863 [14] => 8.871 [15] => 8.455 [16] => 8.178 [17] => 8.188 [18] => 8.198 [19] => 10.507 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 1760.245 [14] => 1916.258 [15] => 2056.078 [16] => 2122.56 [17] => 2106.138 [18] => 2376.918 [19] => 2488.077 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 210.697 [2] => 215.072 [3] => 0 [4] => 240.233 [5] => 222.555 [6] => 0 [7] => 292.065 [8] => 366.676 [9] => 588.545 [10] => 722.434 [11] => 984.113 [12] => 1258.717 [13] => 1522.32 [14] => 1643.772 [15] => 1816.669 [16] => 1882.245 [17] => 1888.069 [18] => 2121.833 [19] => 2047.873 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 7.862 [2] => 10.281 [3] => 0 [4] => 7.4 [5] => 11.84 [6] => 0 [7] => 7.675 [8] => 11.674 [9] => 13.446 [10] => 21.17 [11] => 20.911 [12] => 37.828 [13] => 67.24 [14] => 51.802 [15] => 62.61 [16] => 87.258 [17] => 95.849 [18] => 101.297 [19] => 143.954 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 7.291 [2] => 13.907 [3] => 0 [4] => 6.792 [5] => 6.747 [6] => 0 [7] => 27.534 [8] => 61.092 [9] => 83.202 [10] => 96.653 [11] => 164.047 [12] => 176.961 [13] => 170.685 [14] => 220.684 [15] => 176.799 [16] => 153.057 [17] => 122.22 [18] => 153.788 [19] => 296.25 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 0 [1] => 7.333 [2] => 1.46 [3] => 0 [4] => 2.807 [5] => 5.546 [6] => 0 [7] => 5.816 [8] => 13.443 [9] => 8.399 [10] => 14.676 [11] => 13.165 [12] => 2.404 [13] => 7.056 [14] => 1.457 [15] => 0.509 [16] => 31.768 [17] => 127.36 [18] => 45.336 [19] => 86.509 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 2.9 [1] => 2.523 [2] => 3.658 [3] => 5.4 [4] => 4.303 [5] => 5.878 [6] => 8.4 [7] => 13.656 [8] => 23.632 [9] => 24.72 [10] => 23.882 [11] => 29.697 [12] => 41.7 [13] => 51.895 [14] => 47.618 [15] => 56.575 [16] => 55.201 [17] => 63.984 [18] => 61.005 [19] => 67.007 ) [BS_other_assets_Insurance] => Array ( [0] => 471.1 [1] => 254.319 [2] => 266.709 [3] => 495.8 [4] => 296.562 [5] => 347.354 [6] => 602.338 [7] => 388.711 [8] => 519.914 [9] => 823.142 [10] => 1009.772 [11] => 1357.532 [12] => 1717.297 [13] => 1219.292 [14] => 1207.103 [15] => 1135.461 [16] => 1125.583 [17] => 1094.54 [18] => 1192.826 [19] => 1185.736 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 2118.245 [14] => 2334.329 [15] => 2395.457 [16] => 2449.353 [17] => 2615.307 [18] => 2739.455 [19] => 2759.677 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 314.9 [1] => 273.854 [2] => 269.601 [3] => 0 [4] => 342.444 [5] => 391.094 [6] => 0 [7] => 401.177 [8] => 489.642 [9] => 724.612 [10] => 966.117 [11] => 1557.991 [12] => 1607.555 [13] => 1648.764 [14] => 1853.664 [15] => 1920.286 [16] => 1985.838 [17] => 2082.679 [18] => 2097.048 [19] => 2045.071 ) [BS_UnearnedPremiums] => Array ( [0] => 35.7 [1] => 26.754 [2] => 33.917 [3] => 48.7 [4] => 51.295 [5] => 55.003 [6] => 66.238 [7] => 97.035 [8] => 167.372 [9] => 238.803 [10] => 270.97 [11] => 316.516 [12] => 415.096 [13] => 469.481 [14] => 480.665 [15] => 475.171 [16] => 463.515 [17] => 532.628 [18] => 642.407 [19] => 714.606 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 0 [1] => 13.977 [2] => 18.974 [3] => 0 [4] => 30.429 [5] => 30.488 [6] => 0 [7] => 41.83 [8] => 75.13 [9] => 126.015 [10] => 191.013 [11] => 180.882 [12] => 259.132 [13] => 239.747 [14] => 202.14 [15] => 143.008 [16] => 138.614 [17] => 130.698 [18] => 274.306 [19] => 244.255 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 20.4 [1] => 1.383 [2] => 1.119 [3] => 300.4 [4] => 1.152 [5] => 0.374 [6] => 384.298 [7] => 6.509 [8] => 0 [9] => 9.94759830064E-14 [10] => -8.52651282912E-14 [11] => 57.622 [12] => -2.27373675443E-13 [13] => 5.68434188608E-14 [14] => -7.1054273576E-14 [15] => -1.56319401867E-13 [16] => 5.68434188608E-14 [17] => 6.291 [18] => 1.42108547152E-13 [19] => -1.13686837722E-13 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -2.1 [1] => -2.336 [2] => -1.737 [3] => -1.2 [4] => -1.517 [5] => -1.502 [6] => -1.781 [7] => -1.376 [8] => -0.571 [9] => -0.255 [10] => 0 [11] => 0 [12] => -6.248 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 113.9 [1] => 113.7 [2] => 8.798 [3] => 108.2 [4] => 115.1 [5] => 0.482 [6] => 120.084 [7] => 171.174 [8] => 4.827 [9] => 0 [10] => 343.029 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => 142.8 [1] => 95.186 [2] => 81.007 [3] => 89.3 [4] => 97.667 [5] => 108.139 [6] => 106.792 [7] => 163.16 [8] => -1.044 [9] => -1.555 [10] => 289.57 [11] => -1.947 [12] => -3.011 [13] => -80.963 [14] => -94.546 [15] => -103.459 [16] => -113.475 [17] => -114.496 [18] => -127.401 [19] => -118.012 ) [BS_MoneyMarket] => Array ( [0] => 0 [1] => -7.333 [2] => -1.46 [3] => 0 [4] => -2.807 [5] => -5.546 [6] => 0 [7] => -5.816 [8] => -13.443 [9] => -8.399 [10] => -14.676 [11] => -13.165 [12] => -2.404 [13] => -7.056 [14] => -1.457 [15] => -0.509 [16] => -31.768 [17] => -127.36 [18] => -45.336 [19] => -86.509 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 474 [1] => 264.175 [2] => 271.827 [3] => 501.2 [4] => 303.672 [5] => 358.778 [6] => 610.738 [7] => 408.183 [8] => 556.989 [9] => 856.261 [10] => 1048.33 [11] => 1400.394 [12] => 1761.401 [13] => 3038.488 [14] => 3172.436 [15] => 3248.623 [16] => 3335.112 [17] => 3392.022 [18] => 3676.085 [19] => 3827.329 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 371 [1] => 301.991 [2] => 304.637 [3] => 349.1 [4] => 394.891 [5] => 446.471 [6] => 450.536 [7] => 504.721 [8] => 657.014 [9] => 963.415 [10] => 1237.087 [11] => 1932.129 [12] => 2022.651 [13] => 2118.245 [14] => 2334.329 [15] => 2395.457 [16] => 2449.353 [17] => 2621.598 [18] => 2739.455 [19] => 2759.677 ) [cash2debt] => Array ( [0] => 0 [1] => 0.358 [2] => 0.081 [3] => 0 [4] => 0.119 [5] => 0.231 [6] => 0 [7] => 0.306 [8] => 0.927 [9] => 10000 [10] => 10000 [11] => 10000 [12] => 0.019 [13] => 0.057 [14] => 0.012 [15] => 0.004 [16] => 0.278 [17] => 1.114 [18] => 0.396 [19] => 0.329 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => -1.4 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TaxProvision] => Array ( [0] => 11.1 [1] => -2.981 [2] => -4.122 [3] => -4.6 [4] => -3.664 [5] => 1.74 [6] => -3.306 [7] => -1.692 [8] => -5.819 [9] => 4.893 [10] => -17.227 [11] => -10.19 [12] => -34.054 [13] => -43.562 [14] => -17.039 [15] => -23.69 [16] => -29.251 [17] => -7.137 [18] => -27.974 [19] => -28.807 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 17.895 ) [Net Income (Continuing Operations)] => Array ( [0] => -20.5 [1] => 12.582 [2] => 16.8 [3] => 12.5 [4] => 11.5 [5] => -3.7 [6] => 7.032 [7] => 3.668 [8] => 16.397 [9] => 7.685 [10] => 34.865 [11] => 23.564 [12] => 72.563 [13] => 95.62 [14] => 51.692 [15] => 63.158 [16] => 69.578 [17] => 25.597 [18] => 63.762 [19] => 63.466 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => -2.51 [1] => 1.53 [2] => 2.02 [3] => 1.5 [4] => 1.36 [5] => -0.43 [6] => 0.84 [7] => 0.43 [8] => 1.89 [9] => 0.8 [10] => 2.74 [11] => 1.73 [12] => 4.3 [13] => 5.62 [14] => 3.04 [15] => 3.65 [16] => 4.24 [17] => 1.69 [18] => 4.45 [19] => 4.42 ) [eps_basic] => Array ( [0] => -2.51 [1] => 1.53 [2] => 2.04 [3] => 1.51 [4] => 1.37 [5] => -0.43 [6] => 0.84 [7] => 0.44 [8] => 1.94 [9] => 0.81 [10] => 2.77 [11] => 1.74 [12] => 4.34 [13] => 5.69 [14] => 3.08 [15] => 3.73 [16] => 4.33 [17] => 1.71 [18] => 4.54 [19] => 4.49 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherInventories] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 0 [1] => 7.333 [2] => 1.46 [3] => 0 [4] => 2.807 [5] => 5.546 [6] => 0 [7] => 5.816 [8] => 13.443 [9] => 8.399 [10] => 14.676 [11] => 13.165 [12] => 2.404 [13] => 7.056 [14] => 1.457 [15] => 0.509 [16] => 31.768 [17] => 127.36 [18] => 45.336 [19] => 86.509 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 7.291 [2] => 13.907 [3] => 0 [4] => 6.792 [5] => 6.747 [6] => 0 [7] => 27.534 [8] => 61.092 [9] => 83.202 [10] => 96.653 [11] => 164.047 [12] => 176.961 [13] => 170.685 [14] => 220.684 [15] => 176.799 [16] => 153.057 [17] => 122.22 [18] => 153.788 [19] => 296.25 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AccumulatedDepreciation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AccountsPayable] => Array ( [0] => 0 [1] => 6.322 [2] => 7.393 [3] => 0 [4] => 5.571 [5] => 5.689 [6] => 0 [7] => 6.509 [8] => 14.229 [9] => 15.575 [10] => 38.945 [11] => 56.348 [12] => 60.932 [13] => 67.05 [14] => 55.947 [15] => 44.453 [16] => 32.71 [17] => 21.999 [18] => 48.015 [19] => 69.379 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 1.243 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 5.614 [11] => 1.274 [12] => 3.934 [13] => 10.868 [14] => 5.874 [15] => 0 [16] => 0 [17] => 0 [18] => 2.133 [19] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 6.412 [2] => 11.581 [3] => 0 [4] => 24.858 [5] => 24.799 [6] => 0 [7] => 35.321 [8] => 60.901 [9] => 110.44 [10] => 146.454 [11] => 123.26 [12] => 194.266 [13] => 161.829 [14] => 140.319 [15] => 98.555 [16] => 105.904 [17] => 108.699 [18] => 224.158 [19] => 174.876 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 25.5 [1] => 20.508 [2] => 17.942 [3] => 20.9 [4] => 23.5 [5] => 24 [6] => 22 [7] => 19 [8] => 14.5 [9] => 0 [10] => 0 [11] => 0 [12] => 123.56 [13] => 123.673 [14] => 123.794 [15] => 114.01 [16] => 114.138 [17] => 114.276 [18] => 114.424 [19] => 263.308 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 1.383 [2] => 1.119 [3] => 0 [4] => 1.152 [5] => 0.374 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 6.291 [18] => 0 [19] => 0 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => -20.5 [1] => 12.6 [2] => 16.752 [3] => 12.5 [4] => 11.489 [5] => -3.652 [6] => 7.032 [7] => 3.668 [8] => 16.397 [9] => 7.685 [10] => 34.865 [11] => 23.564 [12] => 72.563 [13] => 95.62 [14] => 51.692 [15] => 63.158 [16] => 69.578 [17] => 25.597 [18] => 63.762 [19] => 63.466 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => 0.5 [1] => 51.61 [2] => 10.441 [3] => -12.1 [4] => -48.005 [5] => -25.387 [6] => -0.022 [7] => 5.82 [8] => 49.193 [9] => -62.985 [10] => -113.498 [11] => -458.814 [12] => 131.792 [13] => 1.279 [14] => 2.02 [15] => -20.447 [16] => 9.713 [17] => -83.45 [18] => -121.31 [19] => -31.65 ) [ChangeInInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 2.798 [2] => -2.86 [3] => 0 [4] => -4.194 [5] => -0.641 [6] => 0 [7] => -14.106 [8] => -33.754 [9] => -44.327 [10] => -27.782 [11] => -18.949 [12] => -44.496 [13] => -8.41 [14] => -3.701 [15] => 27.788 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0 [1] => -54.602 [2] => 0.916 [3] => 0 [4] => 72.331 [5] => 48.892 [6] => 0 [7] => 20.087 [8] => 13.744 [9] => 276.979 [10] => 287.349 [11] => 48.841 [12] => -1.276 [13] => -27.495 [14] => -10.846 [15] => -54.902 [16] => 10.542 [17] => -14.361 [18] => 74.637 [19] => -10.612 ) [ChangeInWorkingCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 12.035 [6] => 0 [7] => 38.002 [8] => 92.599 [9] => 135.665 [10] => 129.748 [11] => 229.125 [12] => 74.02 [13] => 192.08 [14] => 167.045 [15] => 35.826 [16] => 67.331 [17] => 92.469 [18] => 78.676 [19] => 71.265 ) [CF_DeferredTax] => Array ( [0] => -6.1 [1] => 0.098 [2] => -0.1 [3] => 0.7 [4] => 0.6 [5] => -0.6 [6] => 0.741 [7] => -0.879 [8] => 0 [9] => 0 [10] => -2.567 [11] => 0 [12] => 0 [13] => -4.401 [14] => -16.522 [15] => -2.285 [16] => 17.189 [17] => 6.224 [18] => -11.414 [19] => 0.277 ) [PurchaseOfPPE] => Array ( [0] => -0.9 [1] => -0.21 [2] => -0.273 [3] => -1 [4] => -1.166 [5] => -0.791 [6] => -1.91 [7] => -0.382 [8] => -1.102 [9] => -1.991 [10] => -2.221 [11] => -3.152 [12] => -4.703 [13] => -8.804 [14] => -7.548 [15] => -2.781 [16] => -2.568 [17] => -4.571 [18] => -3.336 [19] => -10.088 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => -47.6 [1] => -103.91 [2] => -63.191 [3] => -111.4 [4] => -73.55 [5] => -73.597 [6] => -82.901 [7] => -144.316 [8] => -284.055 [9] => -501.794 [10] => -531.672 [11] => -645.521 [12] => -557.213 [13] => -686.45 [14] => -575.584 [15] => -750.163 [16] => -1462.848 [17] => -879.462 [18] => -1748.667 [19] => -989.218 ) [SaleOfInvestment] => Array ( [0] => 37.3 [1] => 78.24 [2] => 52.296 [3] => 94.7 [4] => 56.023 [5] => 71.971 [6] => 81.302 [7] => 107.419 [8] => 216.548 [9] => 282.017 [10] => 392.913 [11] => 351.148 [12] => 284.879 [13] => 413.036 [14] => 339.821 [15] => 628.186 [16] => 1405.199 [17] => 907.223 [18] => 1547.189 [19] => 958.075 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 7.1054273576E-15 [1] => 13.125 [2] => -0.357 [3] => 0.1 [4] => 19.799 [5] => -3.585 [6] => -1.42108547152E-14 [7] => 1.8 [8] => -28.231 [9] => -14.58 [10] => -16.812 [11] => -77.568 [12] => -5.131 [13] => 0 [14] => -1.13686837722E-13 [15] => 31.985 [16] => 23.756 [17] => 42.816 [18] => 24.975 [19] => -188.628 ) [sloanratio] => Array ( [0] => -0.03 [1] => -0 [2] => 0.05 [3] => 0.04 [4] => 0.02 [5] => -0.01 [6] => 0.01 [7] => -0 [8] => 0.01 [9] => 0.08 [10] => 0.02 [11] => 0.06 [12] => 0.07 [13] => 0.03 [14] => 0.01 [15] => 0.02 [16] => -0 [17] => -0.04 [18] => 0.04 [19] => 0.04 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 0.86 [2] => 0.72 [3] => 0.81 [4] => 0.69 [5] => 0 [6] => 0.76 [7] => 1.56 [8] => 0.79 [9] => 1.74 [10] => 0.76 [11] => 1.46 [12] => 0.85 [13] => 0.93 [14] => 1.03 [15] => 0.75 [16] => 0.7 [17] => 0.98 [18] => 0.64 [19] => 0.79 ) [interest_coverage] => Array ( [0] => 0 [1] => 7.66 [2] => 12.22 [3] => 0 [4] => 10.99 [5] => 0 [6] => 0 [7] => 4.9 [8] => 39.91 [9] => 11.95 [10] => 10000 [11] => 10000 [12] => 18.06 [13] => 15.7 [14] => 7.75 [15] => 10.27 [16] => 12.08 [17] => 4 [18] => 11.19 [19] => 8.78 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 0.37 [2] => -1.42 [3] => -0.57 [4] => -1.51 [5] => 0.47 [6] => 0.11 [7] => -0.12 [8] => -0.71 [9] => -47.76 [10] => -0.8 [11] => -31.35 [12] => -0.66 [13] => -1.08 [14] => 0.59 [15] => -0.42 [16] => 6.59 [17] => 11.31 [18] => -0.64 [19] => -0.71 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => -0.36 [2] => -10.33 [3] => 4.59 [4] => 4.85 [5] => -7.79 [6] => 13.71 [7] => 40.36 [8] => 42.99 [9] => 11 [10] => -15.13 [11] => 4.56 [12] => 10.74 [13] => 27.37 [14] => 1.11 [15] => 9.47 [16] => 7.47 [17] => 6.66 [18] => 21.37 [19] => 4.39 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 0 [2] => 32.03 [3] => -25.74 [4] => -9.33 [5] => -131.62 [6] => 0 [7] => -48.81 [8] => 339.53 [9] => -57.67 [10] => 242.5 [11] => -36.86 [12] => 148.55 [13] => 30.7 [14] => -45.91 [15] => 20.07 [16] => 16.16 [17] => -60.14 [18] => 163.31 [19] => -0.67 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.43 [6] => 0.58 [7] => 0.75 [8] => 0.38 [9] => 0.41 [10] => 0.28 [11] => 0.37 [12] => 0.45 [13] => 0.5 [14] => 0.36 [15] => 0.28 [16] => 0.29 [17] => 0.28 [18] => 0.31 [19] => 0.41 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 9.23 [7] => 3.69 [8] => 11.64 [9] => 0.81 [10] => 14.25 [11] => 4.75 [12] => 12.2 [13] => 13.55 [14] => 8.35 [15] => 11.89 [16] => 13.7 [17] => 6.17 [18] => 14.49 [19] => 11.92 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.63 [7] => 1.91 [8] => 0.49 [9] => 1.65 [10] => 0.55 [11] => 1.4 [12] => 0.45 [13] => 0.46 [14] => 0.72 [15] => 0.9 [16] => 1.62 [17] => 0 [18] => 0 [19] => 1.53 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 1.39508700102 [12] => 0.450443190975 [13] => 0.320388349515 [14] => 0.444937176644 [15] => 0.898030942335 [16] => 4.17543859649 [17] => 0 [18] => 0 [19] => 1.53168635875 ) )
Navigators Group (NAS:NAVG)
Days Inventory
0.00 (As of Mar. 2014)

Navigators Group's inventory for the three months ended in Mar. 2014 was $0.0 Mil. Navigators Group's cost of goods sold for the three months ended in Mar. 2014 was $0.0 Mil.

Navigators Group's days inventory stayed the same from Mar. 2013 (0.00) to Mar. 2014 (0.00).

Inventory can be measured by Days Sales of Inventory (DSI). Navigators Group's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 0.00.

Inventory turnover measures how fast the company turns over its inventory within a year.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Navigators Group's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.00.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Navigators Group's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/0*365
=

Navigators Group's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/0*91
=

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Navigators Group's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=0/253.114*91
=0.00

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Navigators Group's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Navigators Group's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=0 / 253.114
=0.00

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Navigators Group Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 0.000.000.000.000.000.000.000.000.000.00

Navigators Group Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 0.000.000.000.000.000.000.000.000.000.00
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide