Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 13.76 [1] => 13.44 [2] => 16.60 [3] => 23.60 [4] => 20.00 [5] => 19.50 [6] => 14.00 [7] => 15.00 [8] => 21.00 [9] => 19.97 [10] => 17.37 [11] => 18.70 [12] => 18.00 [13] => 13.85 [14] => 9.00 [15] => 2.90 [16] => 4.85 [17] => 4.98 [18] => 5.00 [19] => 8.80 ) [price_low] => Array ( [0] => 0.00 [1] => 11.52 [2] => 11.84 [3] => 14.40 [4] => 15.50 [5] => 15.75 [6] => 10.50 [7] => 11.00 [8] => 12.35 [9] => 14.80 [10] => 14.75 [11] => 16.32 [12] => 16.20 [13] => 10.00 [14] => 2.06 [15] => 0.94 [16] => 2.15 [17] => 3.30 [18] => 3.79 [19] => 4.60 ) [BS_share] => Array ( [0] => 7.377 [1] => 5.38 [2] => 8.734 [3] => 8.831 [4] => 8.888 [5] => 8.694 [6] => 8.43 [7] => 8.44 [8] => 8.47 [9] => 8.54 [10] => 8.58 [11] => 8.52 [12] => 8.44 [13] => 15.80 [14] => 15.66 [15] => 15.66 [16] => 15.66 [17] => 15.66 [18] => 15.66 [19] => 28.48 ) [Fiscal Year] => Array ( [0] => Dec94 [1] => Dec95 [2] => Dec96 [3] => Dec97 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199412 [1] => 199512 [2] => 199612 [3] => 199712 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 7.377 [1] => 7.879 [2] => 8.734 [3] => 8.831 [4] => 8.888 [5] => 8.694 [6] => 8.502 [7] => 8.479 [8] => 8.543 [9] => 8.588 [10] => 8.621 [11] => 8.588 [12] => 8.510 [13] => 11.485 [14] => 15.664 [15] => 15.656 [16] => 16.098 [17] => 16.573 [18] => 15.656 [19] => 29.070 ) [Revenue] => Array ( [0] => 18.3 [1] => 22.5 [2] => 28.3 [3] => 31.3 [4] => 0 [5] => 37.287 [6] => 39.804 [7] => 42.746 [8] => 49.747 [9] => 54.13 [10] => 53.015 [11] => 57.491 [12] => 57.418 [13] => 70.251 [14] => 84.064 [15] => 78.521 [16] => 85.274 [17] => 80.281 [18] => 80.454 [19] => 80.63 ) [COGS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Gross Profit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SGA] => Array ( [0] => 6.9 [1] => 8.5 [2] => 10.1 [3] => 10.4 [4] => 0 [5] => 12.3 [6] => 13.616 [7] => 14.878 [8] => 17.903 [9] => 20.643 [10] => 21.105 [11] => 22.183 [12] => 23.363 [13] => 31.888 [14] => 36.212 [15] => 41.153 [16] => 46.214 [17] => 42.8 [18] => 38.216 [19] => 40.544 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 0.7 [1] => 0.6 [2] => 1.2 [3] => 1.2 [4] => 0 [5] => 1.3 [6] => 1.371 [7] => 1.542 [8] => 1.679 [9] => 1.832 [10] => 2.185 [11] => 2.011 [12] => 2.008 [13] => 2.819 [14] => 4.737 [15] => 6.669 [16] => 5.5 [17] => 3.769 [18] => 3.406 [19] => 4.169 ) [Operating Income] => Array ( [0] => 5.9 [1] => 7 [2] => 9.6 [3] => 10.1 [4] => 0 [5] => 13.387 [6] => 12.714 [7] => 13.573 [8] => 15.227 [9] => 12.481 [10] => 12.311 [11] => 14.502 [12] => 8.584 [13] => -11.057 [14] => -63.826 [15] => -26.774 [16] => 3.133 [17] => 6.127 [18] => -27.852 [19] => 17.555 ) [other_operating_charges] => Array ( [0] => 12.8 [1] => 15.5 [2] => 19.7 [3] => 20.5 [4] => 0 [5] => 25.687 [6] => 26.33 [7] => 28.451 [8] => 33.13 [9] => 33.124 [10] => 33.416 [11] => 36.685 [12] => 31.947 [13] => 20.831 [14] => -27.614 [15] => 14.379 [16] => 49.347 [17] => 48.927 [18] => 10.364 [19] => 58.099 ) [Month End Stock Price] => Array ( [0] => 11.56 [1] => 12.64 [2] => 15.6 [3] => 20.8 [4] => 19.25 [5] => 15.75 [6] => 11.125 [7] => 12.85 [8] => 16.2 [9] => 17.38 [10] => 16.89 [11] => 17.688 [12] => 16.9 [13] => 10.79 [14] => 2.38 [15] => 2.22 [16] => 4.7 [17] => 3.87 [18] => 4.63 [19] => 7.425 ) [mktcap] => Array ( [0] => 85.27812 [1] => 68.0032 [2] => 136.2504 [3] => 183.6848 [4] => 171.094 [5] => 136.9305 [6] => 93.78375 [7] => 108.454 [8] => 137.214 [9] => 148.4252 [10] => 144.9162 [11] => 150.70176 [12] => 142.636 [13] => 170.482 [14] => 37.2708 [15] => 34.7652 [16] => 73.602 [17] => 60.6042 [18] => 72.5058 [19] => 211.464 ) [Cash and Equiv] => Array ( [0] => 17.3 [1] => 17.6 [2] => 25.2 [3] => 37.5 [4] => 43.2 [5] => 48.5 [6] => 34.673 [7] => 35.918 [8] => 47.072 [9] => 38.685 [10] => 37.522 [11] => 46.985 [12] => 46.494 [13] => 58.689 [14] => 45.817 [15] => 44.84 [16] => 29.075 [17] => 53.992 [18] => 39.791 [19] => 33.513 ) [ev_addition] => Array ( [0] => -17.3 [1] => -17.6 [2] => -11.1 [3] => -3.8 [4] => -14.3 [5] => -3.3 [6] => 5.777 [7] => 27.382 [8] => 15.928 [9] => 31.315 [10] => 57.478 [11] => 6.015 [12] => 26.506 [13] => 85.085 [14] => 169.848 [15] => 224.924 [16] => 160.889 [17] => 131.271 [18] => 228.34 [19] => 211.261 ) [ev_addition_per_share] => Array ( [0] => -2.345 [1] => -3.271 [2] => -1.271 [3] => -0.43 [4] => -1.609 [5] => -0.38 [6] => 0.685 [7] => 3.244 [8] => 1.881 [9] => 3.667 [10] => 6.699 [11] => 0.706 [12] => 3.141 [13] => 5.385 [14] => 10.846 [15] => 14.363 [16] => 10.274 [17] => 8.383 [18] => 14.581 [19] => 7.418 ) [ev_per_share] => Array ( [0] => 9.21 [1] => 9.37 [2] => 14.33 [3] => 20.37 [4] => 17.64 [5] => 15.37 [6] => 11.815 [7] => 16.09 [8] => 18.08 [9] => 21.05 [10] => 23.59 [11] => 18.398 [12] => 20.04 [13] => 16.18 [14] => 13.23 [15] => 16.58 [16] => 14.97 [17] => 12.25 [18] => 19.21 [19] => 14.845 ) [ev] => Array ( [0] => 67.97812 [1] => 50.4032 [2] => 125.1504 [3] => 179.8848 [4] => 156.794 [5] => 133.6305 [6] => 99.56075 [7] => 135.836 [8] => 153.142 [9] => 179.7402 [10] => 202.3942 [11] => 156.71676 [12] => 169.142 [13] => 255.567 [14] => 207.1188 [15] => 259.6892 [16] => 234.491 [17] => 191.8752 [18] => 300.8458 [19] => 422.725 ) [Non Operating Income] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [tax] => Array ( [0] => 1.4 [1] => 1.9 [2] => 2.7 [3] => 3.3 [4] => 0 [5] => 3.9 [6] => 3.919 [7] => 4.421 [8] => 5.013 [9] => 3.903 [10] => 3.931 [11] => 4.865 [12] => 2.584 [13] => -5.394 [14] => -6.924 [15] => -11.641 [16] => -0.247 [17] => 1.449 [18] => -2.598 [19] => -3.216 ) [Pretax Income] => Array ( [0] => 5.9 [1] => 7.1 [2] => 9.6 [3] => 10.1 [4] => 0 [5] => 13.4 [6] => 12.714 [7] => 13.573 [8] => 15.227 [9] => 12.481 [10] => 12.311 [11] => 14.502 [12] => 8.584 [13] => -11.057 [14] => -63.826 [15] => -26.774 [16] => 3.133 [17] => 6.127 [18] => -27.852 [19] => 17.555 ) [InterestIncome] => Array ( [0] => 24.4 [1] => 32.3 [2] => 40.2 [3] => 45.5 [4] => 0 [5] => 52.441 [6] => 60.943 [7] => 58.607 [8] => 52.932 [9] => 50.79 [10] => 49.319 [11] => 60.425 [12] => 67.323 [13] => 97.621 [14] => 117.286 [15] => 98.5 [16] => 89.913 [17] => 79.445 [18] => 71.08 [19] => 68.819 ) [InterestExpense] => Array ( [0] => -8.7 [1] => -13.4 [2] => -16.5 [3] => -19.5 [4] => 0 [5] => -22.4 [6] => -29.202 [7] => -25.619 [8] => -15.185 [9] => -11.177 [10] => -10.367 [11] => -16.726 [12] => -24.195 [13] => -42.368 [14] => -53.852 [15] => -39.156 [16] => -20.454 [17] => -12.319 [18] => -7.514 [19] => -5.643 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 0.7 [1] => 0.6 [2] => 1.2 [3] => 1.2 [4] => 0 [5] => 1.3 [6] => 1.371 [7] => 1.542 [8] => 1.679 [9] => 1.832 [10] => 2.185 [11] => 2.011 [12] => 2.008 [13] => 2.819 [14] => 4.737 [15] => 6.669 [16] => 5.5 [17] => 3.769 [18] => 3.406 [19] => 4.169 ) [ReconciledDepreciation] => Array ( [0] => 0.7 [1] => 0.6 [2] => 1.2 [3] => 1.2 [4] => 0 [5] => 1.3 [6] => 1.37 [7] => 1.54 [8] => 1.68 [9] => 1.83 [10] => 2.19 [11] => 2.01 [12] => 2.01 [13] => 2.82 [14] => 4.74 [15] => 6.67 [16] => 5.5 [17] => 3.77 [18] => 3.41 [19] => 4.17 ) [EBIT] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [EBITDA_morn] => Array ( [0] => 6.6 [1] => 7.6 [2] => 10.8 [3] => 11.3 [4] => 0 [5] => 14.687 [6] => 14.085 [7] => 15.115 [8] => 16.906 [9] => 14.313 [10] => 14.496 [11] => 16.513 [12] => 10.592 [13] => -8.238 [14] => -59.089 [15] => -20.105 [16] => 8.633 [17] => 9.896 [18] => -24.446 [19] => 21.724 ) [EBITDA] => Array ( [0] => 6.6 [1] => 7.6 [2] => 10.8 [3] => 11.3 [4] => 0 [5] => 14.687 [6] => 14.085 [7] => 15.115 [8] => 16.906 [9] => 14.313 [10] => 14.496 [11] => 16.513 [12] => 10.592 [13] => -8.238 [14] => -59.089 [15] => -20.105 [16] => 8.633 [17] => 9.896 [18] => -24.446 [19] => 21.724 ) [EBITDA_1] => Array ( [0] => 0.7 [1] => 0.6 [2] => 1.2 [3] => 1.2 [4] => 0 [5] => 1.3 [6] => 1.371 [7] => 1.542 [8] => 1.679 [9] => 1.832 [10] => 2.185 [11] => 2.011 [12] => 2.008 [13] => 2.819 [14] => 4.737 [15] => 6.669 [16] => 5.5 [17] => 3.769 [18] => 3.406 [19] => 4.169 ) [DDA_new] => Array ( [0] => 0.7 [1] => 0.6 [2] => 1.2 [3] => 1.2 [4] => 0 [5] => 1.3 [6] => 1.37 [7] => 1.54 [8] => 1.68 [9] => 1.83 [10] => 2.19 [11] => 2.01 [12] => 2.01 [13] => 2.82 [14] => 4.74 [15] => 6.67 [16] => 5.5 [17] => 3.77 [18] => 3.41 [19] => 4.17 ) [EBITDA_new] => Array ( [0] => 6.6 [1] => 7.6 [2] => 10.8 [3] => 11.3 [4] => 0 [5] => 14.687 [6] => 14.085 [7] => 15.115 [8] => 16.906 [9] => 14.313 [10] => 14.496 [11] => 16.513 [12] => 10.592 [13] => -8.238 [14] => -59.089 [15] => -20.105 [16] => 8.633 [17] => 9.896 [18] => -24.446 [19] => 21.724 ) [EBITDA_per_share] => Array ( [0] => 0.89 [1] => 0.96 [2] => 1.24 [3] => 1.28 [4] => 0 [5] => 1.69 [6] => 1.66 [7] => 1.78 [8] => 1.98 [9] => 1.67 [10] => 1.68 [11] => 1.92 [12] => 1.24 [13] => -0.72 [14] => -3.77 [15] => -1.28 [16] => 0.54 [17] => 0.6 [18] => -1.56 [19] => 0.75 ) [Operating_Income_per_share] => Array ( [0] => 0.8 [1] => 0.89 [2] => 1.1 [3] => 1.14 [4] => 0 [5] => 1.54 [6] => 1.5 [7] => 1.6 [8] => 1.78 [9] => 1.45 [10] => 1.43 [11] => 1.69 [12] => 1.01 [13] => -0.96 [14] => -4.07 [15] => -1.71 [16] => 0.19 [17] => 0.37 [18] => -1.78 [19] => 0.6 ) [Net Income] => Array ( [0] => 4.5 [1] => 5.2 [2] => 6.9 [3] => 6.8 [4] => 8.7 [5] => 9.5 [6] => 8.795 [7] => 9.152 [8] => 10.214 [9] => 8.578 [10] => 8.38 [11] => 9.637 [12] => 6 [13] => -5.663 [14] => -56.902 [15] => -15.133 [16] => 3.38 [17] => 4.678 [18] => -25.254 [19] => 20.771 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0.17 [15] => 2.917 [16] => 2.919 [17] => 2.917 [18] => 2.918 [19] => 1.854 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0.268 [1] => 0.307 [2] => 0.32 [3] => 0.352 [4] => 0.42 [5] => 0.56 [6] => 0.56 [7] => 0.56 [8] => 0.6 [9] => 0.64 [10] => 0.64 [11] => 0.51 [12] => 0.68 [13] => 0.68 [14] => 0.34 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Shares Outstanding] => Array ( [0] => 7.377 [1] => 7.879 [2] => 8.734 [3] => 8.831 [4] => 8.888 [5] => 8.694 [6] => 8.502 [7] => 8.479 [8] => 8.543 [9] => 8.588 [10] => 8.621 [11] => 8.588 [12] => 8.510 [13] => 11.485 [14] => 15.664 [15] => 15.656 [16] => 16.098 [17] => 16.573 [18] => 15.656 [19] => 29.070 ) [shares_diluted] => Array ( [0] => 7.377 [1] => 7.879 [2] => 8.734 [3] => 8.831 [4] => 8.888 [5] => 8.694 [6] => 8.502 [7] => 8.479 [8] => 8.543 [9] => 8.588 [10] => 8.621 [11] => 8.588 [12] => 8.510 [13] => 11.485 [14] => 15.664 [15] => 15.656 [16] => 16.098 [17] => 16.573 [18] => 15.656 [19] => 29.070 ) [shares_basic] => Array ( [0] => 7.143 [1] => 7.761 [2] => 8.734 [3] => 8.718 [4] => 8.703 [5] => 8.548 [6] => 8.448 [7] => 8.439 [8] => 8.462 [9] => 8.516 [10] => 8.576 [11] => 8.547 [12] => 8.481 [13] => 11.485 [14] => 15.664 [15] => 15.656 [16] => 15.656 [17] => 15.656 [18] => 15.656 [19] => 26.644 ) [COGS_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Gross Profit_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [SGA_pct] => Array ( [0] => 37.70 [1] => 37.78 [2] => 35.69 [3] => 33.23 [4] => 0 [5] => 32.99 [6] => 34.21 [7] => 34.81 [8] => 35.99 [9] => 38.14 [10] => 39.81 [11] => 38.59 [12] => 40.69 [13] => 45.39 [14] => 43.08 [15] => 52.41 [16] => 54.19 [17] => 53.31 [18] => 47.50 [19] => 50.28 ) [Interest Expense_pct] => Array ( [0] => -47.54 [1] => -59.56 [2] => -58.30 [3] => -62.30 [4] => 0 [5] => -60.07 [6] => -73.36 [7] => -59.93 [8] => -30.52 [9] => -20.65 [10] => -19.55 [11] => -29.09 [12] => -42.14 [13] => -60.31 [14] => -64.06 [15] => -49.87 [16] => -23.99 [17] => -15.34 [18] => -9.34 [19] => -7.00 ) [Pretax Income_pct] => Array ( [0] => 32.24 [1] => 31.56 [2] => 33.92 [3] => 32.27 [4] => 0 [5] => 35.94 [6] => 31.94 [7] => 31.75 [8] => 30.61 [9] => 23.06 [10] => 23.22 [11] => 25.22 [12] => 14.95 [13] => -15.74 [14] => -75.93 [15] => -34.10 [16] => 3.67 [17] => 7.63 [18] => -34.62 [19] => 21.77 ) [Net Income_pct] => Array ( [0] => 24.59 [1] => 23.11 [2] => 24.38 [3] => 21.73 [4] => 0 [5] => 25.48 [6] => 22.10 [7] => 21.41 [8] => 20.53 [9] => 15.85 [10] => 15.81 [11] => 16.76 [12] => 10.45 [13] => -8.06 [14] => -67.69 [15] => -19.27 [16] => 3.96 [17] => 5.83 [18] => -31.39 [19] => 25.76 ) [DaysSalesOutstanding] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 62.49 [14] => 39.14 [15] => 38.64 [16] => 30.54 [17] => 29.69 [18] => 0 [19] => 0 ) [Payable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 2.69 [14] => 0 [15] => 0.335 [16] => 0.405 [17] => 0.335 [18] => 0 [19] => 0 ) [DaysPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 13.98 [14] => 0 [15] => 1.56 [16] => 1.73 [17] => 1.52 [18] => 0 [19] => 0 ) [Accts Rec.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 12.028 [14] => 9.014 [15] => 8.313 [16] => 7.134 [17] => 6.53 [18] => 0 [19] => 0 ) [Inventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [inventory2sales] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Assets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Other Current Assets] => Array ( [0] => -17.3 [1] => -17.6 [2] => -25.2 [3] => -37.5 [4] => -43.2 [5] => -48.5 [6] => -34.673 [7] => -35.918 [8] => -47.072 [9] => -38.685 [10] => -37.522 [11] => -46.985 [12] => -46.494 [13] => -70.717 [14] => -54.831 [15] => -53.153 [16] => -36.209 [17] => -60.522 [18] => -39.791 [19] => -33.513 ) [Net PPE] => Array ( [0] => 9 [1] => 8.7 [2] => 11.3 [3] => 11.3 [4] => 11.5 [5] => 11.2 [6] => 11.609 [7] => 12.041 [8] => 13.49 [9] => 14.951 [10] => 17.39 [11] => 19.358 [12] => 19.848 [13] => 43.886 [14] => 45.253 [15] => 40.406 [16] => 38.442 [17] => 36.225 [18] => 35.57 [19] => 44.249 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 56.649 [14] => 5.978 [15] => 5.252 [16] => 4.526 [17] => 3.8 [18] => 3.074 [19] => 7.843 ) [Total Assets] => Array ( [0] => 357.1 [1] => 375 [2] => 551.8 [3] => 616.3 [4] => 679 [5] => 727.8 [6] => 795.57 [7] => 833.327 [8] => 851.793 [9] => 867.906 [10] => 914.988 [11] => 975.795 [12] => 987.746 [13] => 2057.358 [14] => 2078.627 [15] => 1946.526 [16] => 1807.161 [17] => 1734.564 [18] => 1708.707 [19] => 1965.232 ) [Other Long-Term Assets] => Array ( [0] => 348.1 [1] => 366.3 [2] => 540.5 [3] => 605 [4] => 667.5 [5] => 716.6 [6] => 783.961 [7] => 821.286 [8] => 838.303 [9] => 852.955 [10] => 897.598 [11] => 956.437 [12] => 967.898 [13] => 1956.823 [14] => 2027.396 [15] => 1900.868 [16] => 1764.193 [17] => 1694.539 [18] => 1670.063 [19] => 1913.14 ) [Total Assets Non-liquid] => Array ( [0] => 339.8 [1] => 357.4 [2] => 526.6 [3] => 578.8 [4] => 635.8 [5] => 679.3 [6] => 760.897 [7] => 797.409 [8] => 804.721 [9] => 829.221 [10] => 877.466 [11] => 928.81 [12] => 941.252 [13] => 1998.669 [14] => 2032.81 [15] => 1901.686 [16] => 1778.086 [17] => 1680.572 [18] => 1668.916 [19] => 1931.719 ) [HardAssets] => Array ( [0] => 339.8 [1] => 357.4 [2] => 526.6 [3] => 578.8 [4] => 635.8 [5] => 679.3 [6] => 760.897 [7] => 797.409 [8] => 804.721 [9] => 829.221 [10] => 877.466 [11] => 928.81 [12] => 941.252 [13] => 1942.02 [14] => 2026.832 [15] => 1896.434 [16] => 1773.56 [17] => 1676.772 [18] => 1665.842 [19] => 1923.876 ) [Accts Payable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 6.266 [14] => 0 [15] => 3.6 [16] => 2.325 [17] => 3.557 [18] => 20.426 [19] => 14.67 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 3.7 [4] => 3.7 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 47 [11] => 25 [12] => 42 [13] => 25.774 [14] => 51 [15] => 140.1 [16] => 60 [17] => 0 [18] => 0 [19] => 0 ) [ShortTermDebt_without_lease] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 3.7 [4] => 3.7 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 47 [11] => 25 [12] => 42 [13] => 25.774 [14] => 51 [15] => 140.1 [16] => 60 [17] => 0 [18] => 0 [19] => 0 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Liabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Other Current Liab.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -3.7 [4] => -3.7 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -47 [11] => -25 [12] => -42 [13] => -32.04 [14] => -51 [15] => -143.7 [16] => -62.325 [17] => -3.557 [18] => -20.426 [19] => -14.67 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 42.2 [6] => 42.164 [7] => 42.209 [8] => 42.363 [9] => 42.745 [10] => 42.951 [11] => 42.62 [12] => 42.113 [13] => 78.47 [14] => 78.279 [15] => 78.279 [16] => 78.279 [17] => 78.279 [18] => 78.279 [19] => 210.297 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 50.891 [15] => 51.19 [16] => 51.49 [17] => 51.789 [18] => 108.357 [19] => 15 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 10.2 [6] => 9.837 [7] => 9.86 [8] => 9.729 [9] => 10.205 [10] => 10.482 [11] => 9.43 [12] => 8.177 [13] => 85.412 [14] => 86.852 [15] => 86.969 [16] => 87.048 [17] => 87.19 [18] => 83.259 [19] => 0 ) [Retained Earnings] => Array ( [0] => 12.3 [1] => 15 [2] => 13.9 [3] => 17.9 [4] => 14.2 [5] => 19 [6] => 23.019 [7] => 27.444 [8] => 32.578 [9] => 35.702 [10] => 38.592 [11] => 42.424 [12] => 42.669 [13] => 28.751 [14] => -34.427 [15] => -52.477 [16] => -52.016 [17] => -47.525 [18] => -75.697 [19] => -56.88 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Equity] => Array ( [0] => 44.5 [1] => 48.1 [2] => 62.9 [3] => 67.5 [4] => 73.4 [5] => 70.7 [6] => 74.243 [7] => 79.343 [8] => 85.507 [9] => 88.56 [10] => 90.742 [11] => 91.829 [12] => 89.309 [13] => 193.153 [14] => 179.236 [15] => 164.604 [16] => 163.188 [17] => 163.387 [18] => 196.014 [19] => 166.792 ) [Long-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 14.1 [3] => 30 [4] => 25.2 [5] => 45.2 [6] => 40.45 [7] => 63.3 [8] => 63 [9] => 70 [10] => 48 [11] => 28 [12] => 31 [13] => 118 [14] => 113.774 [15] => 78.474 [16] => 78.474 [17] => 133.474 [18] => 159.774 [19] => 229.774 ) [Total Liabilities] => Array ( [0] => 312.6 [1] => 326.9 [2] => 488.9 [3] => 548.8 [4] => 605.6 [5] => 657.1 [6] => 721.327 [7] => 753.984 [8] => 766.286 [9] => 779.346 [10] => 824.246 [11] => 883.966 [12] => 898.437 [13] => 1864.205 [14] => 1899.391 [15] => 1781.922 [16] => 1643.973 [17] => 1571.177 [18] => 1512.693 [19] => 1798.44 ) [Other Long-Term Liab.] => Array ( [0] => 312.6 [1] => 326.9 [2] => 474.8 [3] => 518.8 [4] => 580.4 [5] => 611.9 [6] => 680.877 [7] => 690.684 [8] => 703.286 [9] => 709.346 [10] => 776.246 [11] => 855.966 [12] => 867.437 [13] => 1746.205 [14] => 1785.617 [15] => 1692.292 [16] => 1554.444 [17] => 1430.747 [18] => 1352.919 [19] => 1568.666 ) [Cash and Equiv_pct] => Array ( [0] => 4.84 [1] => 4.69 [2] => 4.57 [3] => 6.08 [4] => 6.36 [5] => 6.66 [6] => 4.36 [7] => 4.31 [8] => 5.53 [9] => 4.46 [10] => 4.10 [11] => 4.82 [12] => 4.71 [13] => 2.85 [14] => 2.20 [15] => 2.30 [16] => 1.61 [17] => 3.11 [18] => 2.33 [19] => 1.71 ) [Accts Rec._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.58 [14] => 0.43 [15] => 0.43 [16] => 0.39 [17] => 0.38 [18] => 0.00 [19] => 0.00 ) [Inventory_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Other Current Assets_pct] => Array ( [0] => -4.84 [1] => -4.69 [2] => -4.57 [3] => -6.08 [4] => -6.36 [5] => -6.66 [6] => -4.36 [7] => -4.31 [8] => -5.53 [9] => -4.46 [10] => -4.10 [11] => -4.82 [12] => -4.71 [13] => -3.44 [14] => -2.64 [15] => -2.73 [16] => -2.00 [17] => -3.49 [18] => -2.33 [19] => -1.71 ) [Total Current Assets_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Net PPE_pct] => Array ( [0] => 2.52 [1] => 2.32 [2] => 2.05 [3] => 1.83 [4] => 1.69 [5] => 1.54 [6] => 1.46 [7] => 1.44 [8] => 1.58 [9] => 1.72 [10] => 1.90 [11] => 1.98 [12] => 2.01 [13] => 2.13 [14] => 2.18 [15] => 2.08 [16] => 2.13 [17] => 2.09 [18] => 2.08 [19] => 2.25 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 2.75 [14] => 0.29 [15] => 0.27 [16] => 0.25 [17] => 0.22 [18] => 0.18 [19] => 0.40 ) [Other Long-Term Assets_pct] => Array ( [0] => 97.48 [1] => 97.68 [2] => 97.95 [3] => 98.17 [4] => 98.31 [5] => 98.46 [6] => 98.54 [7] => 98.56 [8] => 98.42 [9] => 98.28 [10] => 98.10 [11] => 98.02 [12] => 97.99 [13] => 95.11 [14] => 97.54 [15] => 97.65 [16] => 97.62 [17] => 97.69 [18] => 97.74 [19] => 97.35 ) [Accts Payable_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.30 [14] => 0.00 [15] => 0.18 [16] => 0.13 [17] => 0.21 [18] => 1.20 [19] => 0.75 ) [Short-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.60 [4] => 0.54 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 5.14 [11] => 2.56 [12] => 4.25 [13] => 1.25 [14] => 2.45 [15] => 7.20 [16] => 3.32 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Other Current Liab._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => -0.60 [4] => -0.54 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => -5.14 [11] => -2.56 [12] => -4.25 [13] => -1.56 [14] => -2.45 [15] => -7.38 [16] => -3.45 [17] => -0.21 [18] => -1.20 [19] => -0.75 ) [Total Current Liabilities_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Long-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 2.56 [3] => 4.87 [4] => 3.71 [5] => 6.21 [6] => 5.08 [7] => 7.60 [8] => 7.40 [9] => 8.07 [10] => 5.25 [11] => 2.87 [12] => 3.14 [13] => 5.74 [14] => 5.47 [15] => 4.03 [16] => 4.34 [17] => 7.69 [18] => 9.35 [19] => 11.69 ) [Other Long-Term Liab._pct] => Array ( [0] => 87.54 [1] => 87.17 [2] => 86.05 [3] => 84.18 [4] => 85.48 [5] => 84.08 [6] => 85.58 [7] => 82.88 [8] => 82.57 [9] => 81.73 [10] => 84.84 [11] => 87.72 [12] => 87.82 [13] => 84.88 [14] => 85.90 [15] => 87.51 [16] => 86.63 [17] => 82.89 [18] => 79.18 [19] => 79.82 ) [Total Liabilities_pct] => Array ( [0] => 87.54 [1] => 87.17 [2] => 88.60 [3] => 89.05 [4] => 89.19 [5] => 90.29 [6] => 90.67 [7] => 90.48 [8] => 89.96 [9] => 89.80 [10] => 90.08 [11] => 90.59 [12] => 90.96 [13] => 90.61 [14] => 91.38 [15] => 91.54 [16] => 90.97 [17] => 90.58 [18] => 88.53 [19] => 91.51 ) [netcash] => Array ( [0] => -40.03 [1] => -57.49 [2] => -53.09 [3] => -57.9 [4] => -63.28 [5] => -70 [6] => -81.45 [7] => -85.08 [8] => -84.91 [9] => -86.73 [10] => -91.69 [11] => -98.24 [12] => -100.94 [13] => -114.27 [14] => -118.36 [15] => -110.92 [16] => -103.12 [17] => -96.88 [18] => -94.06 [19] => -61.97 ) [NCAV] => Array ( [0] => -40.03 [1] => -57.49 [2] => -53.09 [3] => -57.9 [4] => -63.28 [5] => -70 [6] => -81.45 [7] => -85.08 [8] => -84.91 [9] => -86.73 [10] => -91.69 [11] => -98.24 [12] => -100.94 [13] => -113.7 [14] => -121.18 [15] => -113.8 [16] => -106.07 [17] => -99.88 [18] => -100.97 [19] => -62.5 ) [Book Value Per Share] => Array ( [0] => 6.03 [1] => 8.94 [2] => 7.2 [3] => 7.64 [4] => 8.26 [5] => 8.13 [6] => 8.81 [7] => 9.4 [8] => 10.1 [9] => 10.37 [10] => 10.58 [11] => 10.78 [12] => 10.58 [13] => 12.22 [14] => 8.2 [15] => 7.24 [16] => 7.13 [17] => 7.13 [18] => 5.6 [19] => 5.33 ) [Tangibles_book_per_share] => Array ( [0] => 6.03 [1] => 8.94 [2] => 7.2 [3] => 7.64 [4] => 8.26 [5] => 8.13 [6] => 8.81 [7] => 9.4 [8] => 10.1 [9] => 10.37 [10] => 10.58 [11] => 10.78 [12] => 10.58 [13] => 8.64 [14] => 7.81 [15] => 6.91 [16] => 6.84 [17] => 6.88 [18] => 5.4 [19] => 5.05 ) [deb2equity] => Array ( [0] => 0 [1] => 0 [2] => 0.224 [3] => 0.499 [4] => 0.394 [5] => 0.639 [6] => 0.545 [7] => 0.798 [8] => 0.737 [9] => 0.79 [10] => 1.047 [11] => 0.577 [12] => 0.817 [13] => 0.744 [14] => 0.919 [15] => 1.328 [16] => 0.849 [17] => 0.817 [18] => 0.815 [19] => 1.378 ) [debt2rev_totaldebt] => Array ( [0] => 0 [1] => 0 [2] => 14.1 [3] => 33.7 [4] => 28.9 [5] => 45.2 [6] => 40.45 [7] => 63.3 [8] => 63 [9] => 70 [10] => 95 [11] => 53 [12] => 73 [13] => 143.774 [14] => 164.774 [15] => 218.574 [16] => 138.474 [17] => 133.474 [18] => 159.774 [19] => 229.774 ) [debt2rev] => Array ( [0] => 0 [1] => 0 [2] => 0.498 [3] => 1.077 [4] => 0 [5] => 1.212 [6] => 1.016 [7] => 1.481 [8] => 1.266 [9] => 1.293 [10] => 1.792 [11] => 0.922 [12] => 1.271 [13] => 2.047 [14] => 1.96 [15] => 2.784 [16] => 1.624 [17] => 1.663 [18] => 1.986 [19] => 2.85 ) [cogs2rev] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [inventory2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ar2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0.006 [14] => 0.004 [15] => 0.004 [16] => 0.004 [17] => 0.004 [18] => 0 [19] => 0 ) [cash2asset] => Array ( [0] => 0.048 [1] => 0.047 [2] => 0.046 [3] => 0.061 [4] => 0 [5] => 0.067 [6] => 0.044 [7] => 0.043 [8] => 0.055 [9] => 0.045 [10] => 0.041 [11] => 0.048 [12] => 0.047 [13] => 0.029 [14] => 0.022 [15] => 0.023 [16] => 0.016 [17] => 0.031 [18] => 0.023 [19] => 0.017 ) [equity2asset] => Array ( [0] => 0.125 [1] => 0.128 [2] => 0.114 [3] => 0.11 [4] => 0 [5] => 0.097 [6] => 0.093 [7] => 0.095 [8] => 0.1 [9] => 0.102 [10] => 0.099 [11] => 0.094 [12] => 0.09 [13] => 0.094 [14] => 0.086 [15] => 0.085 [16] => 0.09 [17] => 0.094 [18] => 0.115 [19] => 0.085 ) [equity2liab_tangbile] => Array ( [0] => 0.142 [1] => 0.147 [2] => 0.129 [3] => 0.123 [4] => 0 [5] => 0.108 [6] => 0.103 [7] => 0.105 [8] => 0.112 [9] => 0.114 [10] => 0.11 [11] => 0.104 [12] => 0.099 [13] => 0.073 [14] => 0.091 [15] => 0.089 [16] => 0.097 [17] => 0.102 [18] => 0.128 [19] => 0.088 ) [ppe2asset] => Array ( [0] => 0.025 [1] => 0.023 [2] => 0.02 [3] => 0.018 [4] => 0 [5] => 0.015 [6] => 0.015 [7] => 0.014 [8] => 0.016 [9] => 0.017 [10] => 0.019 [11] => 0.02 [12] => 0.02 [13] => 0.021 [14] => 0.022 [15] => 0.021 [16] => 0.021 [17] => 0.021 [18] => 0.021 [19] => 0.023 ) [interest2rev] => Array ( [0] => -47.541 [1] => -59.556 [2] => -58.304 [3] => -62.3 [4] => 0 [5] => -60.075 [6] => -73.364 [7] => -59.933 [8] => -30.524 [9] => -20.648 [10] => -19.555 [11] => -29.093 [12] => -42.138 [13] => -60.309 [14] => -64.061 [15] => -49.867 [16] => -23.986 [17] => -15.345 [18] => -9.339 [19] => -6.999 ) [std2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ltd2asset] => Array ( [0] => 0 [1] => 0 [2] => 0.026 [3] => 0.049 [4] => 0 [5] => 0.062 [6] => 0.051 [7] => 0.076 [8] => 0.074 [9] => 0.081 [10] => 0.052 [11] => 0.029 [12] => 0.031 [13] => 0.057 [14] => 0.055 [15] => 0.04 [16] => 0.043 [17] => 0.077 [18] => 0.094 [19] => 0.117 ) [turnover] => Array ( [0] => 0.051 [1] => 0.06 [2] => 0.051 [3] => 0.051 [4] => 0 [5] => 0.051 [6] => 0.05 [7] => 0.051 [8] => 0.058 [9] => 0.062 [10] => 0.058 [11] => 0.059 [12] => 0.058 [13] => 0.034 [14] => 0.04 [15] => 0.04 [16] => 0.047 [17] => 0.046 [18] => 0.047 [19] => 0.041 ) [CF_Net Income] => Array ( [0] => 4.5 [1] => 5.2 [2] => 6.9 [3] => 6.8 [4] => 0 [5] => 9.5 [6] => 8.795 [7] => 9.152 [8] => 10.214 [9] => 8.578 [10] => 8.38 [11] => 9.637 [12] => 6 [13] => -5.663 [14] => -56.902 [15] => -15.133 [16] => 3.38 [17] => 4.678 [18] => -25.254 [19] => 20.771 ) [buybackratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0.01 [15] => 0 [16] => 0 [17] => -0.01 [18] => 0 [19] => 0 ) [grahamnumber] => Array ( [0] => 9.1 [1] => 13.94 [2] => 11.31 [3] => 11.51 [4] => 13.49 [5] => 14.14 [6] => 14.38 [7] => 15.14 [8] => 16.55 [9] => 15.31 [10] => 15.25 [11] => 16.56 [12] => 13.01 [13] => 0 [14] => 0 [15] => 0 [16] => 7.01 [17] => 8.28 [18] => 0 [19] => 9.57 ) [CF_DDA] => Array ( [0] => 0.7 [1] => 0.6 [2] => 1.2 [3] => 1.2 [4] => 0 [5] => 1.3 [6] => 1.371 [7] => 1.542 [8] => 1.679 [9] => 1.832 [10] => 2.185 [11] => 2.011 [12] => 2.008 [13] => 2.819 [14] => 4.737 [15] => 6.669 [16] => 5.5 [17] => 3.769 [18] => 3.406 [19] => 4.169 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 4.3 [1] => 5.5 [2] => 5.5 [3] => 8.3 [4] => 0 [5] => 14.1 [6] => 13.961 [7] => 5.786 [8] => 14.216 [9] => 8.53 [10] => 16.48 [11] => 11.516 [12] => 19.107 [13] => 19.097 [14] => 22.057 [15] => 14.742 [16] => 36.437 [17] => 99.91 [18] => 22.873 [19] => 22.498 ) [Cash Flow from Others] => Array ( [0] => -0.9 [1] => -0.4 [2] => -2.7 [3] => 0.3 [4] => 0 [5] => 3 [6] => 3.177 [7] => -4.817 [8] => 3.879 [9] => -1.42 [10] => 5.323 [11] => 2.505 [12] => 4.903 [13] => 19.685 [14] => 88.502 [15] => 31.398 [16] => 24.422 [17] => 88.878 [18] => 47.935 [19] => 5.697 ) [Cash Flow_PPE] => Array ( [0] => -0.2 [1] => -0.6 [2] => -1.2 [3] => -1.5 [4] => 0 [5] => -1.1 [6] => -1.78 [7] => -1.963 [8] => -3.162 [9] => -3.318 [10] => -4.535 [11] => -4.029 [12] => -1.954 [13] => -5.018 [14] => -1.122 [15] => 6.9 [16] => -2.246 [17] => -0.838 [18] => -2.161 [19] => -1.983 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 14.803 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 55.205 ) [Cash Flow_CPEX] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -5.808 [15] => -1.894 [16] => -2.409 [17] => -2.246 [18] => -3.342 [19] => -2.685 ) [Cash Flow from Investing] => Array ( [0] => -16.7 [1] => -25.1 [2] => -56.1 [3] => -53.7 [4] => 0 [5] => -48.1 [6] => -85.452 [7] => -33.014 [8] => -10.257 [9] => -25.739 [10] => -56.817 [11] => -52.747 [12] => -26.656 [13] => -45.099 [14] => -115.621 [15] => 102.293 [16] => 87.039 [17] => 2.902 [18] => -26.91 [19] => -60.73 ) [Net Issuance of Stock] => Array ( [0] => 0.2 [1] => 2.5 [2] => 0.3 [3] => 0.3 [4] => 0 [5] => -6.2 [6] => -1.162 [7] => -0.013 [8] => -0.094 [9] => 0.752 [10] => 0.387 [11] => -1.52 [12] => -1.988 [13] => -3.333 [14] => 0.31 [15] => 0.016 [16] => 0.016 [17] => 0.043 [18] => 0 [19] => 0 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0.31 [15] => 0.016 [16] => 0.016 [17] => 0.043 [18] => 0 [19] => 0 ) [Net Issuance of Debt] => Array ( [0] => -1.4 [1] => 0.1 [2] => 16.6 [3] => 21.9 [4] => 0 [5] => 12.1 [6] => -2.997 [7] => 23.025 [8] => -1.948 [9] => 7.503 [10] => 24.504 [11] => -41.879 [12] => 19.291 [13] => -20.653 [14] => -1.471 [15] => 48.743 [16] => -90.323 [17] => -41 [18] => 26.3 [19] => 25.675 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 52.372 [15] => 0 [16] => 0 [17] => 0 [18] => 52.337 [19] => -37.472 ) [Dividends] => Array ( [0] => -1.9 [1] => -2.1 [2] => -2.2 [3] => -2.7 [4] => 0 [5] => -4.8 [6] => -4.729 [7] => -4.727 [8] => -5.08 [9] => -5.454 [10] => -5.49 [11] => -5.805 [12] => -5.755 [13] => -6.983 [14] => -6.26 [15] => -2.618 [16] => -2.619 [17] => -2.618 [18] => -2.618 [19] => -1.571 ) [Cash from Financing] => Array ( [0] => 9.8 [1] => 23.9 [2] => 52.3 [3] => 57.7 [4] => 0 [5] => 39.4 [6] => 57.666 [7] => 28.473 [8] => 7.195 [9] => 8.822 [10] => 39.174 [11] => 50.694 [12] => 7.058 [13] => 38.197 [14] => 80.692 [15] => -118.012 [16] => -139.241 [17] => -77.895 [18] => -10.164 [19] => 31.954 ) [Other Financing] => Array ( [0] => 12.9 [1] => 23.4 [2] => 37.6 [3] => 38.2 [4] => 0 [5] => 38.3 [6] => 66.554 [7] => 10.188 [8] => 14.317 [9] => 6.021 [10] => 19.773 [11] => 99.898 [12] => -4.49 [13] => 69.166 [14] => 35.741 [15] => -164.153 [16] => -46.315 [17] => -34.32 [18] => -86.183 [19] => 45.322 ) [Net Change in Cash] => Array ( [0] => -2.6 [1] => 4.3 [2] => 1.7 [3] => 12.3 [4] => 0 [5] => 5.3 [6] => -13.825 [7] => 1.245 [8] => 11.154 [9] => -8.387 [10] => -1.163 [11] => 9.463 [12] => -0.491 [13] => 12.195 [14] => -12.872 [15] => -0.977 [16] => -15.765 [17] => 24.917 [18] => -14.201 [19] => -6.278 ) [NetChangeinCash_others] => Array ( [0] => -8.881784197E-16 [1] => 3.5527136788E-15 [2] => 7.1054273576E-15 [3] => -3.5527136788E-15 [4] => 0 [5] => -0.1 [6] => -1.7763568394E-15 [7] => 5.3290705182E-15 [8] => 0 [9] => 1.7763568394E-15 [10] => 3.5527136788E-15 [11] => -1.7763568394E-15 [12] => 0 [13] => -7.1054273576E-15 [14] => 3.5527136788E-15 [15] => -1.06581410364E-14 [16] => 1.42108547152E-14 [17] => 0 [18] => -3.5527136788E-15 [19] => -3.5527136788E-15 ) [total_freecashflow] => Array ( [0] => 4.3 [1] => 5.5 [2] => 5.5 [3] => 8.3 [4] => 0 [5] => 14.1 [6] => 13.961 [7] => 5.786 [8] => 14.216 [9] => 8.53 [10] => 16.48 [11] => 11.516 [12] => 19.107 [13] => 19.097 [14] => 16.249 [15] => 12.848 [16] => 34.028 [17] => 97.664 [18] => 19.531 [19] => 19.813 ) [CF_Net Income_pct] => Array ( [0] => 104.65 [1] => 94.55 [2] => 125.45 [3] => 81.93 [4] => 0 [5] => 67.38 [6] => 63.00 [7] => 158.17 [8] => 71.85 [9] => 100.56 [10] => 50.85 [11] => 83.68 [12] => 31.40 [13] => -29.65 [14] => -257.98 [15] => -102.65 [16] => 9.28 [17] => 4.68 [18] => -110.41 [19] => 92.32 ) [CF_DDA_pct] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 0 [5] => 1 [6] => 1 [7] => 2 [8] => 2 [9] => 2 [10] => 2 [11] => 2 [12] => 2 [13] => 3 [14] => 5 [15] => 7 [16] => 6 [17] => 4 [18] => 3 [19] => 4 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => -26.33 [15] => -12.85 [16] => -6.61 [17] => -2.25 [18] => -14.61 [19] => -11.93 ) [Cash Flow from Investing_pct] => Array ( [0] => -388.37 [1] => -456.36 [2] => -1,020.00 [3] => -646.99 [4] => 0 [5] => -341.13 [6] => -612.08 [7] => -570.58 [8] => -72.15 [9] => -301.75 [10] => -344.76 [11] => -458.03 [12] => -139.51 [13] => -236.16 [14] => -524.19 [15] => 693.89 [16] => 238.88 [17] => 2.90 [18] => -117.65 [19] => -269.94 ) [Net Issuance of Stock_pct] => Array ( [0] => 4.65 [1] => 45.45 [2] => 5.45 [3] => 3.61 [4] => 0 [5] => -43.97 [6] => -8.32 [7] => -0.22 [8] => -0.66 [9] => 8.82 [10] => 2.35 [11] => -13.20 [12] => -10.40 [13] => -17.45 [14] => 1.41 [15] => 0.11 [16] => 0.04 [17] => 0.04 [18] => 0.00 [19] => 0.00 ) [Net Issuance of Debt_pct] => Array ( [0] => -32.56 [1] => 1.82 [2] => 301.82 [3] => 263.86 [4] => 0 [5] => 85.82 [6] => -21.47 [7] => 397.94 [8] => -13.70 [9] => 87.96 [10] => 148.69 [11] => -363.66 [12] => 100.96 [13] => -108.15 [14] => -6.67 [15] => 330.64 [16] => -247.89 [17] => -41.04 [18] => 114.98 [19] => 114.12 ) [Dividends_pct] => Array ( [0] => -44.19 [1] => -38.18 [2] => -40.00 [3] => -32.53 [4] => 0 [5] => -34.04 [6] => -33.87 [7] => -81.70 [8] => -35.73 [9] => -63.94 [10] => -33.31 [11] => -50.41 [12] => -30.12 [13] => -36.57 [14] => -28.38 [15] => -17.76 [16] => -7.19 [17] => -2.62 [18] => -11.45 [19] => -6.98 ) [Other Financing_pct] => Array ( [0] => 227.91 [1] => 434.55 [2] => 950.91 [3] => 695.18 [4] => 0 [5] => 279.43 [6] => 413.05 [7] => 492.10 [8] => 50.61 [9] => 103.42 [10] => 237.71 [11] => 440.20 [12] => 36.94 [13] => 200.02 [14] => 365.83 [15] => -800.52 [16] => -382.14 [17] => -77.97 [18] => -44.44 [19] => 142.03 ) [Cash from Financing_pct] => Array ( [0] => -72.09 [1] => 9.09 [2] => 267.27 [3] => 234.94 [4] => 0 [5] => 7.80 [6] => -63.66 [7] => 316.02 [8] => -50.10 [9] => 32.84 [10] => 117.72 [11] => -427.27 [12] => 60.44 [13] => -162.17 [14] => -33.64 [15] => 312.99 [16] => -255.03 [17] => -43.61 [18] => 103.54 [19] => 107.14 ) [Net Change in Cash_pct] => Array ( [0] => -60.47 [1] => 78.18 [2] => 30.91 [3] => 148.19 [4] => 0 [5] => 37.59 [6] => -99.03 [7] => 21.52 [8] => 78.46 [9] => -98.32 [10] => -7.06 [11] => 82.17 [12] => -2.57 [13] => 63.86 [14] => -58.36 [15] => -6.63 [16] => -43.27 [17] => 24.94 [18] => -62.09 [19] => -27.90 ) [total_freecashflow_pct] => Array ( [0] => 100.00 [1] => 100.00 [2] => 100.00 [3] => 100.00 [4] => 0 [5] => 100.00 [6] => 100.00 [7] => 100.00 [8] => 100.00 [9] => 100.00 [10] => 100.00 [11] => 100.00 [12] => 100.00 [13] => 100.00 [14] => 73.67 [15] => 87.15 [16] => 93.39 [17] => 97.75 [18] => 85.39 [19] => 88.07 ) [per share rev] => Array ( [0] => 2.48 [1] => 2.86 [2] => 3.24 [3] => 3.54 [4] => 0 [5] => 4.29 [6] => 4.68 [7] => 5.04 [8] => 5.82 [9] => 6.3 [10] => 6.15 [11] => 6.69 [12] => 6.75 [13] => 6.12 [14] => 5.37 [15] => 5.02 [16] => 5.3 [17] => 4.84 [18] => 5.14 [19] => 2.77 ) [per share eps] => Array ( [0] => 0.61 [1] => 0.66 [2] => 0.79 [3] => 0.77 [4] => 0.98 [5] => 1.09 [6] => 1.03 [7] => 1.08 [8] => 1.2 [9] => 1 [10] => 0.97 [11] => 1.12 [12] => 0.71 [13] => -0.49 [14] => -3.64 [15] => -1.15 [16] => 0.03 [17] => 0.11 [18] => -1.8 [19] => 0.65 ) [eps_nri] => Array ( [0] => 0.61 [1] => 0.66 [2] => 0.79 [3] => 0.77 [4] => 0.98 [5] => 1.09 [6] => 1.03 [7] => 1.08 [8] => 1.2 [9] => 1 [10] => 0.97 [11] => 1.12 [12] => 0.71 [13] => -0.49 [14] => -3.64 [15] => -1.15 [16] => 0.03 [17] => 0.11 [18] => -1.8 [19] => 0.65 ) [per share_freecashflow] => Array ( [0] => 0.58 [1] => 0.7 [2] => 0.63 [3] => 0.94 [4] => 0 [5] => 1.62 [6] => 1.64 [7] => 0.68 [8] => 1.66 [9] => 0.99 [10] => 1.91 [11] => 1.34 [12] => 2.25 [13] => 1.66 [14] => 1.04 [15] => 0.82 [16] => 2.11 [17] => 5.89 [18] => 1.25 [19] => 0.68 ) [ROE] => Array ( [0] => 10.11 [1] => 10.81 [2] => 10.97 [3] => 10.07 [4] => 11.85 [5] => 13.44 [6] => 11.85 [7] => 11.53 [8] => 11.95 [9] => 9.69 [10] => 9.23 [11] => 10.49 [12] => 6.72 [13] => -2.93 [14] => -31.75 [15] => -9.19 [16] => 2.07 [17] => 2.86 [18] => -12.88 [19] => 12.45 ) [payout] => Array ( [0] => 0.439 [1] => 0.465 [2] => 0.405 [3] => 0.457 [4] => 0.429 [5] => 0.514 [6] => 0.544 [7] => 0.519 [8] => 0.5 [9] => 0.64 [10] => 0.66 [11] => 0.455 [12] => 0.958 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ROA] => Array ( [0] => 1.26 [1] => 1.39 [2] => 1.25 [3] => 1.1 [4] => 1.28 [5] => 1.31 [6] => 1.11 [7] => 1.1 [8] => 1.2 [9] => 0.99 [10] => 0.92 [11] => 0.99 [12] => 0.61 [13] => -0.28 [14] => -2.74 [15] => -0.78 [16] => 0.19 [17] => 0.27 [18] => -1.48 [19] => 1.06 ) [ROC_capital] => Array ( [0] => -8.3 [1] => -8.9 [2] => -13.9 [3] => -26.2 [4] => -31.7 [5] => -37.3 [6] => -23.064 [7] => -23.877 [8] => -33.582 [9] => -23.734 [10] => -20.132 [11] => -27.627 [12] => -26.646 [13] => -26.831 [14] => -9.578 [15] => -12.747 [16] => 2.233 [17] => -24.297 [18] => -4.221 [19] => 10.736 ) [ROC_JOEL_capital] => Array ( [0] => 9 [1] => 8.7 [2] => 11.3 [3] => 11.3 [4] => 11.5 [5] => 11.2 [6] => 11.609 [7] => 12.041 [8] => 13.49 [9] => 14.951 [10] => 26.868 [11] => 19.358 [12] => 19.848 [13] => 43.886 [14] => 50.436 [15] => 135.666 [16] => 69.367 [17] => 36.225 [18] => 35.57 [19] => 44.249 ) [ROC_JOEL] => Array ( [0] => 65.56 [1] => 80.46 [2] => 84.96 [3] => 89.38 [4] => 0 [5] => 119.53 [6] => 109.52 [7] => 112.72 [8] => 112.88 [9] => 83.48 [10] => 45.82 [11] => 74.91 [12] => 43.25 [13] => -25.19 [14] => -126.55 [15] => -19.74 [16] => 4.52 [17] => 16.91 [18] => -78.3 [19] => 39.67 ) [ROC_JOEL_new] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [grossmargin] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [pretaxmargin] => Array ( [0] => 32.24 [1] => 31.56 [2] => 33.92 [3] => 32.27 [4] => 0 [5] => 35.94 [6] => 31.94 [7] => 31.75 [8] => 30.61 [9] => 23.06 [10] => 23.22 [11] => 25.22 [12] => 14.95 [13] => -15.74 [14] => -75.93 [15] => -34.1 [16] => 3.67 [17] => 7.63 [18] => -34.62 [19] => 21.77 ) [operatingmargin] => Array ( [0] => 32.24 [1] => 31.11 [2] => 33.92 [3] => 32.27 [4] => 0 [5] => 35.9 [6] => 31.94 [7] => 31.75 [8] => 30.61 [9] => 23.06 [10] => 23.22 [11] => 25.22 [12] => 14.95 [13] => -15.74 [14] => -75.93 [15] => -34.1 [16] => 3.67 [17] => 7.63 [18] => -34.62 [19] => 21.77 ) [netmargin] => Array ( [0] => 24.59 [1] => 23.11 [2] => 24.38 [3] => 21.73 [4] => 0 [5] => 25.48 [6] => 22.1 [7] => 21.41 [8] => 20.53 [9] => 15.85 [10] => 15.81 [11] => 16.76 [12] => 10.45 [13] => -8.06 [14] => -67.69 [15] => -19.27 [16] => 3.96 [17] => 5.83 [18] => -31.39 [19] => 25.76 ) [pettm] => Array ( [0] => 18.980 [1] => 19.270 [2] => 19.900 [3] => 27.370 [4] => 19.640 [5] => 14.410 [6] => 10.790 [7] => 11.790 [8] => 13.550 [9] => 17.500 [10] => 17.290 [11] => 15.810 [12] => 24.140 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 138.240 [17] => 37.570 [18] => 0.000 [19] => 11.410 ) [penri] => Array ( [0] => 0.00 [1] => 19.15 [2] => 20.00 [3] => 27.37 [4] => 19.64 [5] => 14.45 [6] => 10.80 [7] => 11.79 [8] => 13.50 [9] => 17.56 [10] => 17.23 [11] => 15.79 [12] => 24.14 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 156.67 [17] => 38.70 [18] => 0.00 [19] => 11.42 ) [pe] => Array ( [0] => 18.980 [1] => 19.270 [2] => 19.900 [3] => 27.370 [4] => 19.640 [5] => 14.410 [6] => 10.790 [7] => 11.790 [8] => 13.550 [9] => 17.500 [10] => 17.290 [11] => 15.810 [12] => 24.140 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 138.240 [17] => 37.570 [18] => 0.000 [19] => 11.410 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 1.260 [7] => 1.370 [8] => 1.600 [9] => 1.680 [10] => 1.600 [11] => 1.640 [12] => 1.590 [13] => 1.280 [14] => 0.210 [15] => 0.220 [16] => 0.460 [17] => 0.380 [18] => 0.380 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 22.26 [6] => 17.32 [7] => 9.97 [8] => 14.96 [9] => 11.46 [10] => 8.77 [11] => 0 [12] => 0 [13] => -1.15 [14] => -20.54 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [pfcf] => Array ( [0] => 16.510 [1] => 17.080 [2] => 35.450 [3] => 21.010 [4] => 53.470 [5] => 9.720 [6] => 6.740 [7] => 18.900 [8] => 9.700 [9] => 17.560 [10] => 8.890 [11] => 13.200 [12] => 7.540 [13] => 6.500 [14] => 2.310 [15] => 2.710 [16] => 2.240 [17] => 0.650 [18] => 3.860 [19] => 10.920 ) [ps] => Array ( [0] => 8.890 [1] => 5.960 [2] => 4.980 [3] => 5.940 [4] => 4.920 [5] => 4.940 [6] => 2.380 [7] => 2.550 [8] => 2.790 [9] => 2.760 [10] => 2.750 [11] => 2.640 [12] => 2.510 [13] => 1.750 [14] => 0.440 [15] => 0.440 [16] => 0.890 [17] => 0.800 [18] => 0.970 [19] => 2.660 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.296 [6] => 0.614 [7] => 0.892 [8] => 1.048 [9] => 1.146 [10] => 1.182 [11] => 1.49 [12] => 1.13 [13] => 1.418 [14] => 1.556 [15] => 1.79 [16] => 1.538 [17] => 1.638 [18] => 2.478 [19] => 2.266 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 20.370 [6] => 16.820 [7] => 9.150 [8] => 12.470 [9] => 11.580 [10] => 0.700 [11] => -0.590 [12] => -4.640 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 27.990 [6] => 20.050 [7] => 16.430 [8] => 20.080 [9] => 17.210 [10] => 7.530 [11] => 8.640 [12] => 1.650 [13] => 8.210 [14] => 11.400 [15] => 25.940 [16] => 74.300 [17] => 46.670 [18] => 54.100 [19] => 51.740 ) [zscore] => Array ( [0] => 0.270 [1] => 0.180 [2] => 0.320 [3] => 0.240 [4] => 0.200 [5] => 0.170 [6] => 0.100 [7] => 0.140 [8] => 0.220 [9] => 0.240 [10] => 0.230 [11] => 0.210 [12] => 0.160 [13] => 0.020 [14] => -0.160 [15] => -0.100 [16] => 0.000 [17] => 0.020 [18] => -0.060 [19] => 0.090 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 4 [3] => 4 [4] => 5 [5] => 4 [6] => 6 [7] => 2 [8] => 6 [9] => 3 [10] => 5 [11] => 7 [12] => 4 [13] => 3 [14] => 4 [15] => 5 [16] => 5 [17] => 5 [18] => 3 [19] => 5 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.68 [7] => 0.87 [8] => 1.09 [9] => 1.12 [10] => 1.14 [11] => 1.15 [12] => 1.10 [13] => 0.90 [14] => 0.06 [15] => -0.32 [16] => -0.51 [17] => -0.72 [18] => -1.17 [19] => -1.06 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 11.810 [6] => 10.980 [7] => 12.360 [8] => 14.910 [9] => 15.460 [10] => 14.790 [11] => 15.350 [12] => 15.400 [13] => 11.980 [14] => 38.790 [15] => -5.870 [16] => -8.250 [17] => -4.940 [18] => 0.000 [19] => 0.000 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 13.550 [6] => 16.040 [7] => 16.530 [8] => 18.610 [9] => 18.750 [10] => 21.870 [11] => 22.790 [12] => 22.660 [13] => 18.200 [14] => 18.380 [15] => 18.070 [16] => 18.980 [17] => 26.870 [18] => 30.230 [19] => 15.730 ) [medpsvalue] => Array ( [0] => 2.2 [1] => 3.48 [2] => 5.13 [3] => 5.74 [4] => 6.59 [5] => 5.23 [6] => 7.68 [7] => 8.27 [8] => 9.53 [9] => 10.32 [10] => 10.09 [11] => 10.97 [12] => 11.05 [13] => 10.1 [14] => 8.82 [15] => 8.23 [16] => 8.68 [17] => 7.94 [18] => 7.84 [19] => 4.58 ) [ev2rev] => Array ( [0] => 10.030 [1] => 2.860 [2] => 7.570 [3] => 5.940 [4] => 4.520 [5] => 4.870 [6] => 2.500 [7] => 3.180 [8] => 3.080 [9] => 3.320 [10] => 3.820 [11] => 2.730 [12] => 2.950 [13] => 3.640 [14] => 2.450 [15] => 3.310 [16] => 2.750 [17] => 2.390 [18] => 3.930 [19] => 5.200 ) [ev2ebitda] => Array ( [0] => 4.700 [1] => 8.260 [2] => 20.390 [3] => 16.380 [4] => 11.450 [5] => 12.090 [6] => 7.070 [7] => 8.990 [8] => 9.060 [9] => 12.560 [10] => 13.960 [11] => 9.490 [12] => 15.970 [13] => 1.940 [14] => 1.840 [15] => 2.210 [16] => 27.160 [17] => 19.390 [18] => 5.560 [19] => 19.460 ) [ev2ebit] => Array ( [0] => 31.120 [1] => 9.160 [2] => 22.300 [3] => 18.430 [4] => 12.450 [5] => 13.680 [6] => 7.830 [7] => 10.010 [8] => 10.060 [9] => 14.400 [10] => 16.440 [11] => 10.810 [12] => 19.700 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 74.800 [17] => 31.320 [18] => 0.000 [19] => 24.080 ) [earning_yield_greenblatt] => Array ( [0] => 3.21 [1] => 10.92 [2] => 4.48 [3] => 5.43 [4] => 8.03 [5] => 7.31 [6] => 12.77 [7] => 9.99 [8] => 9.94 [9] => 6.94 [10] => 6.08 [11] => 9.25 [12] => 5.08 [13] => 0 [14] => 0 [15] => 0 [16] => 1.34 [17] => 3.19 [18] => 0 [19] => 4.15 ) [p2medpsvalue] => Array ( [0] => 5.25 [1] => 3.63 [2] => 3.04 [3] => 3.62 [4] => 2.92 [5] => 3.01 [6] => 1.45 [7] => 1.55 [8] => 1.7 [9] => 1.68 [10] => 1.67 [11] => 1.61 [12] => 1.53 [13] => 1.07 [14] => 0.27 [15] => 0.27 [16] => 0.54 [17] => 0.49 [18] => 0.59 [19] => 1.62 ) [p2grahamnumber] => Array ( [0] => 1.27 [1] => 0.91 [2] => 1.38 [3] => 1.81 [4] => 1.43 [5] => 1.11 [6] => 0.77 [7] => 0.85 [8] => 0.98 [9] => 1.14 [10] => 1.11 [11] => 1.07 [12] => 1.3 [13] => 0 [14] => 0 [15] => 0 [16] => 0.67 [17] => 0.47 [18] => 0 [19] => 0.78 ) [p2tangible_book] => Array ( [0] => 1.92 [1] => 1.41 [2] => 2.17 [3] => 2.72 [4] => 2.33 [5] => 1.94 [6] => 1.26 [7] => 1.37 [8] => 1.6 [9] => 1.68 [10] => 1.6 [11] => 1.64 [12] => 1.6 [13] => 1.25 [14] => 0.3 [15] => 0.32 [16] => 0.69 [17] => 0.56 [18] => 0.86 [19] => 1.47 ) [pb] => Array ( [0] => 1.92 [1] => 1.41 [2] => 2.17 [3] => 2.72 [4] => 2.33 [5] => 1.94 [6] => 1.26 [7] => 1.37 [8] => 1.6 [9] => 1.68 [10] => 1.6 [11] => 1.64 [12] => 1.6 [13] => 0.88 [14] => 0.29 [15] => 0.31 [16] => 0.66 [17] => 0.54 [18] => 0.83 [19] => 1.39 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 18.3 [1] => 22.5 [2] => 28.3 [3] => 31.3 [4] => 0 [5] => 37.287 [6] => 39.804 [7] => 42.746 [8] => 49.747 [9] => 54.13 [10] => 53.015 [11] => 57.491 [12] => 57.418 [13] => 70.251 [14] => 84.064 [15] => 78.521 [16] => 85.274 [17] => 80.281 [18] => 80.454 [19] => 80.63 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0.726 [17] => 0.726 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 8.7 [1] => 13.4 [2] => 16.5 [3] => 19.5 [4] => 0 [5] => 22.4 [6] => 29.202 [7] => 25.619 [8] => 15.185 [9] => 11.177 [10] => 10.367 [11] => 16.726 [12] => 24.195 [13] => 42.368 [14] => 53.852 [15] => 39.156 [16] => 20.454 [17] => 12.319 [18] => 7.514 [19] => 5.643 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_NetLoan] => Array ( [0] => 202.6 [1] => 223.9 [2] => 351.8 [3] => 392.4 [4] => 431 [5] => 500.8 [6] => 543.106 [7] => 581.924 [8] => 638.264 [9] => 655.6 [10] => 704.223 [11] => 746.958 [12] => 750.414 [13] => 1459.714 [14] => 1568.72 [15] => 1238.109 [16] => 1161.647 [17] => 1179.077 [18] => 1138.255 [19] => 1395.683 ) [BS_CashAndCashEquivalents] => Array ( [0] => 17.3 [1] => 17.6 [2] => 25.2 [3] => 37.5 [4] => 43.2 [5] => 48.5 [6] => 34.673 [7] => 35.918 [8] => 47.072 [9] => 38.685 [10] => 37.522 [11] => 46.985 [12] => 46.494 [13] => 58.689 [14] => 45.817 [15] => 44.84 [16] => 29.075 [17] => 53.992 [18] => 39.791 [19] => 33.513 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 330.8 [1] => 348.7 [2] => 515.3 [3] => 567.5 [4] => 624.3 [5] => 668.1 [6] => 749.288 [7] => 785.368 [8] => 791.231 [9] => 814.27 [10] => 860.076 [11] => 909.452 [12] => 921.404 [13] => 1886.106 [14] => 1972.565 [15] => 1847.715 [16] => 1727.984 [17] => 1634.017 [18] => 1630.272 [19] => 1879.627 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 6.266 [14] => 0 [15] => 3.6 [16] => 2.325 [17] => 3.557 [18] => 20.426 [19] => 14.67 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 3.7 [4] => 3.7 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 47 [11] => 25 [12] => 42 [13] => 25.774 [14] => 51 [15] => 140.1 [16] => 60 [17] => 0 [18] => 0 [19] => 0 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 312.6 [1] => 326.9 [2] => 474.8 [3] => 515.1 [4] => 576.7 [5] => 611.9 [6] => 680.877 [7] => 690.684 [8] => 703.286 [9] => 709.346 [10] => 729.246 [11] => 830.966 [12] => 825.437 [13] => 1714.165 [14] => 1734.617 [15] => 1559.748 [16] => 1503.174 [17] => 1434.146 [18] => 1332.493 [19] => 1553.996 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 15.5 [1] => 18.5 [2] => 22.9 [3] => 25.1 [4] => 0 [5] => 29.3 [6] => 29.191 [7] => 31.126 [8] => 35.267 [9] => 34.398 [10] => 35.935 [11] => 40.48 [12] => 37.618 [13] => 36.301 [14] => 38.172 [15] => 23.595 [16] => 48.207 [17] => 50.341 [18] => 27.673 [19] => 60.485 ) [IS_NetInterestIncome] => Array ( [0] => 15.7 [1] => 18.9 [2] => 23.7 [3] => 25.9 [4] => 0 [5] => 30.1 [6] => 31.741 [7] => 32.988 [8] => 37.747 [9] => 39.613 [10] => 38.952 [11] => 43.699 [12] => 43.128 [13] => 55.253 [14] => 63.434 [15] => 59.344 [16] => 69.459 [17] => 67.126 [18] => 63.566 [19] => 63.176 ) [IS_CreditLossesProvision] => Array ( [0] => 0.2 [1] => 0.4 [2] => 0.8 [3] => 0.8 [4] => 0 [5] => 0.8 [6] => 2.55 [7] => 1.862 [8] => 2.48 [9] => 5.215 [10] => 3.017 [11] => 3.219 [12] => 5.51 [13] => 18.952 [14] => 25.262 [15] => 35.749 [16] => 21.252 [17] => 16.785 [18] => 35.893 [19] => 2.691 ) [IS_NonInterestIncome] => Array ( [0] => 2.6 [1] => 3.6 [2] => 4.6 [3] => 5.4 [4] => 0 [5] => 7.187 [6] => 8.063 [7] => 9.758 [8] => 12 [9] => 14.517 [10] => 14.063 [11] => 13.792 [12] => 14.29 [13] => 14.998 [14] => 20.63 [15] => 19.177 [16] => 15.815 [17] => 13.155 [18] => 16.888 [19] => 17.454 ) [IS_otherExpense_bank] => Array ( [0] => 4.6 [1] => 6 [2] => 6.6 [3] => 8.8 [4] => 0 [5] => 9.5 [6] => 9.553 [7] => 10.891 [8] => 12.458 [9] => 13.959 [10] => 14.397 [11] => 15.576 [12] => 17.953 [13] => 27.649 [14] => 81.679 [15] => 21.724 [16] => 9.175 [17] => 10.8 [18] => 30.791 [19] => 15.671 ) [BS_MoneyMarket] => Array ( [0] => 12.3 [1] => 10 [2] => 26.7 [3] => 60.3 [4] => 40.6 [5] => 27.3 [6] => 69.555 [7] => 37.71 [8] => 13.384 [9] => 25.886 [10] => 14.246 [11] => 16.355 [12] => 6.845 [13] => 2.173 [14] => 42.043 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 109.9 [1] => 109 [2] => 128.1 [3] => 105.6 [4] => 143.8 [5] => 128.9 [6] => 125.332 [7] => 155.337 [8] => 128.402 [9] => 121.091 [10] => 129.194 [11] => 128.159 [12] => 147.129 [13] => 369.423 [14] => 288.572 [15] => 325.339 [16] => 325.129 [17] => 324.424 [18] => 393.815 [19] => 368.866 ) [BS_other_assets_Bank] => Array ( [0] => 6 [1] => 5.8 [2] => 8.7 [3] => 9.2 [4] => 8.9 [5] => 11.1 [6] => 11.295 [7] => 10.397 [8] => 11.181 [9] => 11.693 [10] => 12.413 [11] => 17.98 [12] => 17.016 [13] => 54.796 [14] => 73.23 [15] => 284.267 [16] => 241.208 [17] => 130.516 [18] => 98.202 [19] => 115.078 ) [BS_TotalDeposits] => Array ( [0] => 309.9 [1] => 323.3 [2] => 464.9 [3] => 503 [4] => 567.3 [5] => 605.4 [6] => 671.976 [7] => 682.164 [8] => 696.481 [9] => 702.502 [10] => 722.275 [11] => 822.173 [12] => 817.683 [13] => 1627.72 [14] => 1663.463 [15] => 1499.31 [16] => 1452.995 [17] => 1418.676 [18] => 1332.493 [19] => 1553.996 ) [BS_other_liabilities_bank] => Array ( [0] => 2.7 [1] => 3.6 [2] => 9.9 [3] => 12.1 [4] => 9.4 [5] => 6.5 [6] => 8.901 [7] => 8.52 [8] => 6.805 [9] => 6.844 [10] => 6.971 [11] => 8.793 [12] => 7.754 [13] => 86.445 [14] => 71.154 [15] => 60.438 [16] => 50.179 [17] => 15.47 [18] => 5.68434188608E-14 [19] => -2.84217094304E-14 ) [cash2debt] => Array ( [0] => 10000 [1] => 10000 [2] => 1.787 [3] => 1.113 [4] => 1.495 [5] => 1.073 [6] => 0.857 [7] => 0.567 [8] => 0.747 [9] => 0.553 [10] => 0.395 [11] => 0.887 [12] => 0.637 [13] => 0.408 [14] => 0.278 [15] => 0.205 [16] => 0.21 [17] => 0.405 [18] => 0.249 [19] => 0.146 ) [interest_coverage] => Array ( [0] => 0.68 [1] => 0.52 [2] => 0.58 [3] => 0.52 [4] => 0 [5] => 0.6 [6] => 0.44 [7] => 0.53 [8] => 1 [9] => 1.12 [10] => 1.19 [11] => 0.87 [12] => 0.35 [13] => 0 [14] => 0 [15] => 0 [16] => 0.15 [17] => 0.5 [18] => 0 [19] => 3.11 ) [loanlosscoverage] => Array ( [0] => 29.5 [1] => 17.5 [2] => 12 [3] => 12.63 [4] => 10000 [5] => 16.73 [6] => 4.99 [7] => 7.29 [8] => 6.14 [9] => 2.39 [10] => 4.08 [11] => 4.51 [12] => 1.56 [13] => -0.58 [14] => -2.53 [15] => -0.75 [16] => 0.15 [17] => 0.37 [18] => -0.78 [19] => 6.52 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 1.594 [17] => 1.526 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TaxProvision] => Array ( [0] => -1.4 [1] => -1.9 [2] => -2.7 [3] => -3.3 [4] => 0 [5] => -3.9 [6] => -3.919 [7] => -4.421 [8] => -5.013 [9] => -3.903 [10] => -3.931 [11] => -4.865 [12] => -2.584 [13] => 5.394 [14] => 6.924 [15] => 11.641 [16] => 0.247 [17] => -1.449 [18] => 2.598 [19] => 3.216 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 1.166 [13] => 3.565 [14] => 50.437 [15] => 0 [16] => 1.076 [17] => 1.151 [18] => 9.965 [19] => 12.257 ) [Net Income (Continuing Operations)] => Array ( [0] => 4.5 [1] => 5.2 [2] => 6.9 [3] => 6.8 [4] => 8.7 [5] => 9.5 [6] => 8.795 [7] => 9.152 [8] => 10.214 [9] => 8.578 [10] => 8.38 [11] => 9.637 [12] => 6 [13] => -5.663 [14] => -56.902 [15] => -15.133 [16] => 3.38 [17] => 4.678 [18] => -25.254 [19] => 20.771 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => 0.61 [1] => 0.66 [2] => 0.79 [3] => 0.77 [4] => 0.98 [5] => 1.09 [6] => 1.03 [7] => 1.08 [8] => 1.2 [9] => 1 [10] => 0.97 [11] => 1.12 [12] => 0.71 [13] => -0.49 [14] => -3.64 [15] => -1.15 [16] => 0.03 [17] => 0.11 [18] => -1.8 [19] => 0.65 ) [eps_basic] => Array ( [0] => 0.63 [1] => 0.67 [2] => 0.79 [3] => 0.78 [4] => 1 [5] => 1.11 [6] => 1.04 [7] => 1.08 [8] => 1.21 [9] => 1.01 [10] => 0.98 [11] => 1.13 [12] => 0.71 [13] => -0.49 [14] => -3.64 [15] => -1.15 [16] => 0.03 [17] => 0.11 [18] => -1.8 [19] => 0.71 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherInventories] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 17.3 [1] => 17.6 [2] => 25.2 [3] => 37.5 [4] => 43.2 [5] => 48.5 [6] => 34.673 [7] => 35.918 [8] => 47.072 [9] => 38.685 [10] => 37.522 [11] => 46.985 [12] => 46.494 [13] => 58.689 [14] => 45.817 [15] => 44.84 [16] => 29.075 [17] => 53.992 [18] => 39.791 [19] => 33.513 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 13.626 [15] => 15.043 [16] => 15.312 [17] => 13.684 [18] => 13.404 [19] => 17.617 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 23.256 [15] => 21.974 [16] => 21.721 [17] => 21.99 [18] => 21.047 [19] => 25.37 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 31.535 [15] => 31.081 [16] => 27.866 [17] => 25.374 [18] => 27.481 [19] => 27.887 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 70.569 [15] => 70.207 [16] => 66.73 [17] => 62.878 [18] => 63.834 [19] => 73.343 ) [AccumulatedDepreciation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -25.316 [15] => -29.801 [16] => -28.288 [17] => -26.653 [18] => -28.264 [19] => -29.094 ) [AccountsPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 6.266 [14] => 0 [15] => 3.6 [16] => 2.325 [17] => 3.557 [18] => 20.426 [19] => 14.67 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 0 [1] => 0 [2] => 14.1 [3] => 30 [4] => 25.2 [5] => 45.2 [6] => 40.45 [7] => 63.3 [8] => 63 [9] => 70 [10] => 48 [11] => 28 [12] => 31 [13] => 118 [14] => 113.774 [15] => 78.474 [16] => 78.474 [17] => 133.474 [18] => 159.774 [19] => 229.774 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 11.156 [16] => 11.055 [17] => 6.956 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 4.5 [1] => 5.2 [2] => 6.9 [3] => 6.8 [4] => 0 [5] => 9.5 [6] => 8.795 [7] => 9.152 [8] => 10.214 [9] => 8.578 [10] => 8.38 [11] => 9.637 [12] => 6 [13] => -5.663 [14] => -56.902 [15] => -15.133 [16] => 3.38 [17] => 4.678 [18] => -25.254 [19] => 20.771 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -2.8 [15] => -2.56 [16] => 4.811 [17] => 1.765 [18] => 0.406 [19] => -0.308 ) [ChangeInInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => -0.623 [17] => -0.328 [18] => -0.212 [19] => -0.244 ) [ChangeInWorkingCapital] => Array ( [0] => 0 [1] => 0.1 [2] => 0.1 [3] => -0.1 [4] => 0 [5] => 0.3 [6] => 0.873 [7] => 0.262 [8] => -1.543 [9] => -0.23 [10] => 0.481 [11] => -2.712 [12] => 7.397 [13] => 12.015 [14] => -14.28 [15] => -8.192 [16] => 3.41 [17] => 1.139 [18] => -0.682 [19] => -4.847 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.1 [4] => 0 [5] => 0 [6] => -0.255 [7] => -0.353 [8] => -0.013 [9] => -0.23 [10] => 0.111 [11] => 0.075 [12] => -1.201 [13] => -9.759 [14] => 0 [15] => 0 [16] => -0.275 [17] => 1.446 [18] => -2.532 [19] => -3.292 ) [PurchaseOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -5.808 [15] => -1.894 [16] => -2.409 [17] => -2.246 [18] => -3.342 [19] => -2.685 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 4.686 [15] => 8.794 [16] => 0.163 [17] => 1.408 [18] => 1.181 [19] => 0.702 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 55.205 ) [PurchaseOfInvestment] => Array ( [0] => -50.2 [1] => -36.8 [2] => -37.2 [3] => -18.6 [4] => 0 [5] => 13.3 [6] => -105.507 [7] => -89.621 [8] => -19.282 [9] => -52.104 [10] => -64.076 [11] => -26.463 [12] => -44.53 [13] => -105.954 [14] => -128.665 [15] => -108.828 [16] => -211.452 [17] => -165.309 [18] => -264.779 [19] => -146.76 ) [SaleOfInvestment] => Array ( [0] => 30.7 [1] => 38.8 [2] => 53 [3] => 41.5 [4] => 0 [5] => 28.8 [6] => 110.471 [7] => 61.234 [8] => 47.973 [9] => 57.997 [10] => 54.07 [11] => 25.389 [12] => 26.123 [13] => 142.074 [14] => 210.355 [15] => 78.325 [16] => 227.131 [17] => 160.312 [18] => 241.936 [19] => 174.114 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 2.8 [1] => -27.1 [2] => -71.9 [3] => -76.6 [4] => 0 [5] => -90.2 [6] => -90.416 [7] => -4.627 [8] => -38.948 [9] => -31.632 [10] => -46.811 [11] => -51.673 [12] => -8.249 [13] => -81.219 [14] => -196.189 [15] => 125.896 [16] => 73.606 [17] => 8.737 [18] => -1.906 [19] => -141.306 ) [sloanratio] => Array ( [0] => 0.05 [1] => 0.07 [2] => 0.1 [3] => 0.08 [4] => 0.01 [5] => 0.06 [6] => 0.1 [7] => 0.04 [8] => 0.01 [9] => 0.03 [10] => 0.05 [11] => 0.05 [12] => 0.01 [13] => 0.01 [14] => 0.02 [15] => -0.07 [16] => -0.07 [17] => -0.06 [18] => -0.01 [19] => 0.03 ) [dividend_yield] => Array ( [0] => 2.32 [1] => 2.43 [2] => 2.05 [3] => 1.69 [4] => 2.18 [5] => 3.56 [6] => 5.03 [7] => 4.36 [8] => 3.7 [9] => 3.68 [10] => 3.79 [11] => 2.88 [12] => 4.02 [13] => 6.3 [14] => 14.29 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 27.07 [2] => -62.34 [3] => -1.11 [4] => -0.65 [5] => 2.18 [6] => 3.04 [7] => -0.12 [8] => -0.36 [9] => -0.83 [10] => -0.47 [11] => 0.7 [12] => 0.94 [13] => -87.2 [14] => 0.89 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => -81.86 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 15.32 [2] => 13.29 [3] => 9.26 [4] => -100 [5] => 0 [6] => 9.09 [7] => 7.69 [8] => 15.48 [9] => 8.25 [10] => -2.38 [11] => 8.78 [12] => 0.9 [13] => -9.33 [14] => -12.25 [15] => -6.52 [16] => 5.58 [17] => -8.68 [18] => 6.2 [19] => -46.11 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 8.2 [2] => 19.7 [3] => -2.53 [4] => 27.27 [5] => 11.22 [6] => -5.5 [7] => 4.85 [8] => 11.11 [9] => -16.67 [10] => -3 [11] => 15.46 [12] => -36.61 [13] => -169.01 [14] => 0 [15] => 0 [16] => 0 [17] => 266.67 [18] => -1736.36 [19] => 0 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.709376534119 [6] => 0.64209274673 [7] => 1.28852459016 [8] => 1.08259823577 [9] => 1.51640759931 [10] => 24.6142857143 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.16 [6] => 0.69 [7] => 0.78 [8] => 0.87 [9] => 0.93 [10] => 0.77 [11] => 0.78 [12] => 0.75 [13] => 0.59 [14] => 0.13 [15] => 0.12 [16] => 0.25 [17] => 0.14 [18] => 0.15 [19] => 0.47 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.71 [6] => 0.64 [7] => 1.29 [8] => 1.08 [9] => 1.52 [10] => 1.93 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ROC] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 151.37 [17] => 0 [18] => 0 [19] => 193.47 ) )
NewBridge Bancorp (NAS:NBBC)
Days Inventory
0.00 (As of Mar. 2014)

NewBridge Bancorp's inventory for the three months ended in Mar. 2014 was $0.00 Mil. NewBridge Bancorp's cost of goods sold for the three months ended in Mar. 2014 was $0.00 Mil.

NewBridge Bancorp's days inventory stayed the same from Mar. 2013 (0.00) to Mar. 2014 (0.00).

Inventory can be measured by Days Sales of Inventory (DSI). NewBridge Bancorp's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 0.00.

Inventory turnover measures how fast the company turns over its inventory within a year.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. NewBridge Bancorp's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.00.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

NewBridge Bancorp's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/0*365
=

NewBridge Bancorp's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/0*91
=

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

NewBridge Bancorp's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=0/20.962*91
=0.00

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

NewBridge Bancorp's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

NewBridge Bancorp's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=0 / 20.962
=0.00

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

NewBridge Bancorp Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 0.000.000.000.000.000.000.000.000.000.00

NewBridge Bancorp Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 0.000.000.000.000.000.000.000.000.000.00
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide