Switch to:
Array ( [fx_rate] => Array ( [0] => 0.863 [1] => 0.987 [2] => 1.066 [3] => 1.133 [4] => 0.942 [5] => 0.791 [6] => 0.762 [7] => 0.824 [8] => 0.77 [9] => 0.679 [10] => 0.755 [11] => 0.701 [12] => 0.748 [13] => 0.775 [14] => 0.752 [15] => 0.734 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [price_high] => Array ( [0] => 0.00 [1] => 352.69 [2] => 290.00 [3] => 202.07 [4] => 142.55 [5] => 197.84 [6] => 325.00 [7] => 427.40 [8] => 464.90 [9] => 677.40 [10] => 506.00 [11] => 418.00 [12] => 160.50 [13] => 74.50 [14] => 32.20 [15] => 6.36 ) [price_low] => Array ( [0] => 0.00 [1] => 0.00 [2] => 208.03 [3] => 144.57 [4] => 90.77 [5] => 71.92 [6] => 184.90 [7] => 307.21 [8] => 336.54 [9] => 453.85 [10] => 150.50 [11] => 106.50 [12] => 82.00 [13] => 17.80 [14] => 11.70 [15] => 2.91 ) [BS_share] => Array ( [0] => 21.272 [1] => 33.92 [2] => 34.88 [3] => 33.92 [4] => 34.48 [5] => 34.48 [6] => 34.48 [7] => 35.01 [8] => 49.43 [9] => 49.63 [10] => 52.17 [11] => 60.70 [12] => 95.61 [13] => 95.61 [14] => 95.61 [15] => 239.64 ) [Fiscal Year] => Array ( [0] => Dec98 [1] => Dec99 [2] => Dec00 [3] => Dec01 [4] => Dec02 [5] => Dec03 [6] => Dec04 [7] => Dec05 [8] => Dec06 [9] => Dec07 [10] => Dec08 [11] => Dec09 [12] => Dec10 [13] => Dec11 [14] => Dec12 [15] => Dec13 ) [quarter] => Array ( [0] => 199812 [1] => 199912 [2] => 200012 [3] => 200112 [4] => 200212 [5] => 200312 [6] => 200412 [7] => 200512 [8] => 200612 [9] => 200712 [10] => 200812 [11] => 200912 [12] => 201012 [13] => 201112 [14] => 201212 [15] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 21.272 [1] => 38.524 [2] => 27.817 [3] => 32.389 [4] => 34.892 [5] => 33.441 [6] => 33.799 [7] => 36.608 [8] => 44.124 [9] => 52.795 [10] => 53.443 [11] => 66.381 [12] => 76.228 [13] => 95.534 [14] => 189.872 [15] => 1386.903 ) [Revenue] => Array ( [0] => 2721.00347625 [1] => 2703.47112462 [2] => 2049.57410882 [3] => 2117.87113857 [4] => 2626.93312102 [5] => 3145.17446271 [6] => 3541.98031496 [7] => 3874.87742718 [8] => 5070.75324675 [9] => 8074.39469809 [10] => 6555.89668874 [11] => 7854.15834522 [12] => 6352.17112299 [13] => -7534.02064516 [14] => 4636.96808511 [15] => 6564.03269755 ) [COGS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [Gross Profit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [SGA] => Array ( [0] => 790.414831981 [1] => 694.746707194 [2] => 637.245778612 [3] => 759.854368932 [4] => 1056.64755839 [5] => 1007.64854614 [6] => 1077.2808399 [7] => 1124.85558252 [8] => 1363.72987013 [9] => 2233.31958763 [10] => 1954.21192053 [11] => 2303.58345221 [12] => 2094.70454545 [13] => 1914.88903226 [14] => 1900.26595745 [15] => 2186.64850136 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [DDA] => Array ( [0] => 59.281575898 [1] => 67.4609929078 [2] => 103.877110694 [3] => 121.021182701 [4] => 145.547770701 [5] => 125.982300885 [6] => 137.92519685 [7] => 101.995145631 [8] => 129.712987013 [9] => 237.525773196 [10] => 215.202649007 [11] => 268.223965763 [12] => 279.700534759 [13] => 284.621935484 [14] => 297.872340426 [15] => 287.465940054 ) [Operating Income] => Array ( [0] => 779.546929316 [1] => 1156.9047619 [2] => 486.424015009 [3] => 197.403353928 [4] => -22.16985138 [5] => 254.797724399 [6] => 208.670603675 [7] => 1026.85679612 [8] => 1460.01688312 [9] => 2666.1089838 [10] => 1516.78013245 [11] => 1155.35663338 [12] => -355.204545455 [13] => -18126.6245161 [14] => -3122.34042553 [15] => 321.525885559 ) [other_operating_charges] => Array ( [0] => 1569.9617613 [1] => 1851.6514691 [2] => 1123.66979362 [3] => 957.25772286 [4] => 1034.47770701 [5] => 1262.44627054 [6] => 1285.95144357 [7] => 2151.71237864 [8] => 2823.74675325 [9] => 4899.42857143 [10] => 3470.99205298 [11] => 3458.94008559 [12] => 1739.5 [13] => -16211.7354839 [14] => -1222.07446809 [15] => 2508.17438692 ) [Month End Stock Price] => Array ( [0] => 0 [1] => 337.689 [2] => 241.635 [3] => 159.712 [4] => 96.827 [5] => 197.837 [6] => 324.519 [7] => 411.538 [8] => 447.115 [9] => 662.981 [10] => 190.5 [11] => 260.5 [12] => 84 [13] => 19.8 [14] => 17.9 [15] => 5.6 ) [mktcap] => Array ( [0] => 0 [1] => 11454.41088 [2] => 8428.2288 [3] => 5417.43104 [4] => 3338.59496 [5] => 6821.41976 [6] => 11189.41512 [7] => 14407.94538 [8] => 22100.89445 [9] => 32903.74703 [10] => 9938.385 [11] => 15812.35 [12] => 8031.24 [13] => 1893.078 [14] => 1711.419 [15] => 1341.984 ) [Cash and Equiv] => Array ( [0] => 6884.51332561 [1] => 4923.64032421 [2] => 5731.21763602 [3] => 8986.32038835 [4] => 7682.78025478 [5] => 8063.37168142 [6] => 7807.14698163 [7] => 4871.74757282 [8] => 5509.04545455 [9] => 13173.1045655 [10] => 8176.37880795 [11] => 10598.6875892 [12] => 14434.1604278 [13] => 10818.5264516 [14] => 10664.893617 [15] => 11927.7929155 ) [ev_addition] => Array ( [0] => -3637.88528389 [1] => -3859.36879433 [2] => -4274.93996248 [3] => -8295.90467785 [4] => -6152.47346072 [5] => -6025.8874842 [6] => -5147.40551181 [7] => -1916.27305825 [8] => 1316.61298701 [9] => -2677.75846834 [10] => -589.111258278 [11] => -1903.91155492 [12] => -3526.76470588 [13] => -1781.24 [14] => -3277.92553191 [15] => -4226.15803815 ) [ev_addition_per_share] => Array ( [0] => -171.018 [1] => -113.779 [2] => -122.561 [3] => -244.573 [4] => -178.436 [5] => -174.765 [6] => -149.287 [7] => -54.735 [8] => 26.636 [9] => -53.954 [10] => -11.292 [11] => -31.366 [12] => -36.887 [13] => -18.63 [14] => -34.284 [15] => -17.635 ) [ev] => Array ( [0] => 0 [1] => 7595.04208567 [2] => 4153.28883752 [3] => -2878.47363785 [4] => -2813.87850072 [5] => 795.532275803 [6] => 6042.00960819 [7] => 12491.6723217 [8] => 23417.507437 [9] => 30225.9885617 [10] => 9349.27374172 [11] => 13908.4384451 [12] => 4504.47529412 [13] => 111.838 [14] => -1566.50653191 [15] => -2884.17403815 ) [Non Operating Income] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [tax] => Array ( [0] => 329.997682503 [1] => 368.517730496 [2] => 270.68011257 [3] => 106.141218005 [4] => 17.8991507431 [5] => 111.614412137 [6] => -7.91469816273 [7] => 298.677184466 [8] => 282.215584416 [9] => 489.86892489 [10] => 320.637086093 [11] => 314.727532097 [12] => 56.5655080214 [13] => 592.703225806 [14] => 224.734042553 [15] => 227.520435967 ) [Pretax Income] => Array ( [0] => 779.546929316 [1] => 1156.9047619 [2] => 486.424015009 [3] => 224.187113857 [4] => 92.2239915074 [5] => 288.757269279 [6] => 249.954068241 [7] => 1063.14563107 [8] => 1536.5012987 [9] => 2666.1089838 [10] => 1516.78013245 [11] => 1155.35663338 [12] => -355.204545455 [13] => -18126.6245161 [14] => -3122.34042553 [15] => 321.525885559 ) [InterestIncome] => Array ( [0] => 4004.4391657 [1] => 3279.40628166 [2] => 2846.63133208 [3] => 2429.3521624 [4] => 2876.60084926 [5] => 2518.33628319 [6] => 2720.58267717 [7] => 3067 [8] => 4604.29480519 [9] => 8816.69366716 [10] => 8867.65165563 [11] => 8889.2724679 [12] => 8220.36898396 [13] => 8076.96774194 [14] => 7890.95744681 [15] => 7053.13351499 ) [InterestExpense] => Array ( [0] => -3117.198146 [1] => -2469.87537994 [2] => -2061.56003752 [3] => -1291.55428067 [4] => -1398.63269639 [5] => -980.761061947 [6] => -868.002624672 [7] => -1074.07281553 [8] => -1843.43896104 [9] => -4120.17967599 [10] => -4357.53774834 [11] => -3488.03851641 [12] => -2761.00935829 [13] => -3369.67612903 [14] => -3635.63829787 [15] => -3042.23433243 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 59.281575898 [1] => 67.4609929078 [2] => 103.877110694 [3] => 121.021182701 [4] => 145.547770701 [5] => 125.982300885 [6] => 137.92519685 [7] => 101.995145631 [8] => 129.712987013 [9] => 237.525773196 [10] => 215.202649007 [11] => 268.223965763 [12] => 279.700534759 [13] => 284.621935484 [14] => 297.872340426 [15] => 287.465940054 ) [ReconciledDepreciation] => Array ( [0] => 59.281575898 [1] => 67.4569402229 [2] => 103.874296435 [3] => 121.023830538 [4] => 145.552016985 [5] => 125.97977244 [6] => 137.926509186 [7] => 101.990291262 [8] => 129.714285714 [9] => 237.525773196 [10] => 215.205298013 [11] => 268.231098431 [12] => 279.705882353 [13] => 284.619354839 [14] => 297.872340426 [15] => 287.465940054 ) [EBIT] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [EBITDA_morn] => Array ( [0] => 838.827346466 [1] => 1224.36575481 [2] => 590.301125704 [3] => 318.424536628 [4] => 123.376857749 [5] => 380.780025284 [6] => 346.595800525 [7] => 1128.85315534 [8] => 1589.72857143 [9] => 2903.634757 [10] => 1731.98278146 [11] => 1423.58059914 [12] => -75.5040106952 [13] => -17842.0025806 [14] => -2824.46808511 [15] => 608.991825613 ) [EBITDA] => Array ( [0] => 838.828505214 [1] => 1224.36575481 [2] => 590.301125704 [3] => 318.424536628 [4] => 123.377919321 [5] => 380.780025284 [6] => 346.595800525 [7] => 1128.85194175 [8] => 1589.72987013 [9] => 2903.634757 [10] => 1731.98278146 [11] => 1423.58059914 [12] => -75.5040106952 [13] => -17842.0025806 [14] => -2824.46808511 [15] => 608.991825613 ) [EBITDA_1] => Array ( [0] => 59.281575898 [1] => 67.4609929078 [2] => 103.877110694 [3] => 121.021182701 [4] => 145.547770701 [5] => 125.982300885 [6] => 137.92519685 [7] => 101.995145631 [8] => 129.712987013 [9] => 237.525773196 [10] => 215.202649007 [11] => 268.223965763 [12] => 279.700534759 [13] => 284.621935484 [14] => 297.872340426 [15] => 287.465940054 ) [DDA_new] => Array ( [0] => 59.281575898 [1] => 67.4569402229 [2] => 103.874296435 [3] => 121.023830538 [4] => 145.552016985 [5] => 125.97977244 [6] => 137.926509186 [7] => 101.990291262 [8] => 129.714285714 [9] => 237.525773196 [10] => 215.205298013 [11] => 268.231098431 [12] => 279.705882353 [13] => 284.619354839 [14] => 297.872340426 [15] => 287.465940054 ) [EBITDA_new] => Array ( [0] => 838.827346466 [1] => 1224.36575481 [2] => 590.301125704 [3] => 318.424536628 [4] => 123.376857749 [5] => 380.780025284 [6] => 346.595800525 [7] => 1128.85315534 [8] => 1589.72857143 [9] => 2903.634757 [10] => 1731.98278146 [11] => 1423.58059914 [12] => -75.5040106952 [13] => -17842.0025806 [14] => -2824.46808511 [15] => 608.991825613 ) [EBITDA_per_share] => Array ( [0] => 39.43 [1] => 31.78 [2] => 21.22 [3] => 9.83 [4] => 3.54 [5] => 11.39 [6] => 10.25 [7] => 30.84 [8] => 36.03 [9] => 55 [10] => 32.41 [11] => 21.45 [12] => -0.99 [13] => -186.76 [14] => -14.88 [15] => 0.44 ) [Operating_Income_per_share] => Array ( [0] => 36.65 [1] => 30.03 [2] => 17.49 [3] => 6.09 [4] => -0.64 [5] => 7.62 [6] => 6.17 [7] => 28.05 [8] => 33.09 [9] => 50.5 [10] => 28.38 [11] => 17.4 [12] => -4.66 [13] => -189.74 [14] => -16.44 [15] => 0.23 ) [Net Income] => Array ( [0] => 419.908458864 [1] => 611.176291793 [2] => 315.626641651 [3] => 191.451897617 [4] => 151.016985138 [5] => 160.901390645 [6] => 275.741469816 [7] => 712.344660194 [8] => 1127.8987013 [9] => 2074.00589102 [10] => 1087.97880795 [11] => 751.853067047 [12] => -474.294117647 [13] => -18760.8619355 [14] => -3373.67021277 [15] => 50.408719346 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 60.1883024251 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 5.20450281426 [3] => 6.27272727273 [4] => 8.09129511677 [5] => 3.99241466498 [6] => 6.24934383202 [7] => 7.18932038835 [8] => 37.2987012987 [9] => 13.9675994109 [10] => 17.7125827815 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [Shares Outstanding] => Array ( [0] => 21.272 [1] => 38.524 [2] => 27.817 [3] => 32.389 [4] => 34.892 [5] => 33.441 [6] => 33.799 [7] => 36.608 [8] => 44.124 [9] => 52.795 [10] => 53.443 [11] => 66.381 [12] => 76.228 [13] => 95.534 [14] => 189.872 [15] => 1386.903 ) [shares_diluted] => Array ( [0] => 21.272 [1] => 38.524 [2] => 27.817 [3] => 32.389 [4] => 34.892 [5] => 33.441 [6] => 33.799 [7] => 36.608 [8] => 44.124 [9] => 52.795 [10] => 53.443 [11] => 66.381 [12] => 76.228 [13] => 95.534 [14] => 189.872 [15] => 1386.903 ) [shares_basic] => Array ( [0] => 19.228 [1] => 38.524 [2] => 27.817 [3] => 32.389 [4] => 34.892 [5] => 33.441 [6] => 33.799 [7] => 36.608 [8] => 44.124 [9] => 52.597 [10] => 53.443 [11] => 56.403 [12] => 76.228 [13] => 95.534 [14] => 189.872 [15] => 1386.903 ) [COGS_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0 [14] => 0.00 [15] => 0.00 ) [Gross Profit_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0 [14] => 0.00 [15] => 0.00 ) [SGA_pct] => Array ( [0] => 29.05 [1] => 25.70 [2] => 31.09 [3] => 35.88 [4] => 40.22 [5] => 32.04 [6] => 30.41 [7] => 29.03 [8] => 26.89 [9] => 27.66 [10] => 29.81 [11] => 29.33 [12] => 32.98 [13] => 0 [14] => 40.98 [15] => 33.31 ) [Interest Expense_pct] => Array ( [0] => -114.56 [1] => -91.36 [2] => -100.58 [3] => -60.98 [4] => -53.24 [5] => -31.18 [6] => -24.51 [7] => -27.72 [8] => -36.35 [9] => -51.03 [10] => -66.47 [11] => -44.41 [12] => -43.47 [13] => 0 [14] => -78.41 [15] => -46.35 ) [Pretax Income_pct] => Array ( [0] => 28.65 [1] => 42.79 [2] => 23.73 [3] => 10.59 [4] => 3.51 [5] => 9.18 [6] => 7.06 [7] => 27.44 [8] => 30.30 [9] => 33.02 [10] => 23.14 [11] => 14.71 [12] => -5.59 [13] => 0 [14] => -67.34 [15] => 4.90 ) [Net Income_pct] => Array ( [0] => 15.43 [1] => 22.61 [2] => 15.40 [3] => 9.04 [4] => 5.75 [5] => 5.12 [6] => 7.78 [7] => 18.38 [8] => 22.24 [9] => 25.69 [10] => 16.60 [11] => 9.57 [12] => -7.47 [13] => 0 [14] => -72.76 [15] => 0.77 ) [DaysSalesOutstanding] => Array ( [0] => 118.09 [1] => 115.55 [2] => 123.98 [3] => 132.15 [4] => 133.16 [5] => 95.17 [6] => 79.36 [7] => 61.07 [8] => 133.12 [9] => 59.98 [10] => 92.76 [11] => 68.3 [12] => 91.85 [13] => 0 [14] => 77.77 [15] => 62.8 ) [Payable] => Array ( [0] => 2992.70799537 [1] => 2535.32218845 [2] => 2353.21482176 [3] => 3480.84730803 [4] => 3011.22399151 [5] => 3374.07206068 [6] => 0 [7] => 2126.34466019 [8] => 122.420779221 [9] => 3650.52430044 [10] => 1133.26490066 [11] => 1044.2253923 [12] => 799.110962567 [13] => 0 [14] => 894.946808511 [15] => 730.245231608 ) [DaysPayable] => Array ( [0] => 401.45 [1] => 342.3 [2] => 419.07 [3] => 599.9 [4] => 418.4 [5] => 391.56 [6] => 0 [7] => 200.29 [8] => 8.81 [9] => 165.02 [10] => 63.09 [11] => 48.53 [12] => 45.92 [13] => 0 [14] => 70.45 [15] => 40.61 ) [Accts Rec.] => Array ( [0] => 880.324449594 [1] => 855.848024316 [2] => 696.176360225 [3] => 766.79788173 [4] => 958.397027601 [5] => 820.073324905 [6] => 770.144356955 [7] => 648.286407767 [8] => 1849.42597403 [9] => 1326.81148748 [10] => 1666.14834437 [11] => 1469.66476462 [12] => 1598.56951872 [13] => 1491.9083871 [14] => 988.031914894 [15] => 1129.42779292 ) [Inventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [inventory2sales] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [Total Current Assets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [Other Current Assets] => Array ( [0] => -7764.8377752 [1] => -5779.48834853 [2] => -6427.39399625 [3] => -9753.11827008 [4] => -8641.17728238 [5] => -8883.44500632 [6] => -8577.29133858 [7] => -5520.03398058 [8] => -7358.47142857 [9] => -14499.916053 [10] => -9842.52715232 [11] => -12068.3523538 [12] => -16032.7299465 [13] => -12310.4348387 [14] => -11652.9255319 [15] => -13057.2207084 ) [Net PPE] => Array ( [0] => 403.111239861 [1] => 388.655521783 [2] => 424.498123827 [3] => 533.684024713 [4] => 745.203821656 [5] => 843.122629583 [6] => 1033.72047244 [7] => 903.658980583 [8] => 2651.86623377 [9] => 2277.97938144 [10] => 1444.77086093 [11] => 1704.28245364 [12] => 1633.67513369 [13] => 1643.16774194 [14] => 1704.78723404 [15] => 1931.88010899 ) [Intangibles] => Array ( [0] => 107.694090382 [1] => 150.025329281 [2] => 332.606003752 [3] => 423.574580759 [4] => 565.740976645 [5] => 448.034134008 [6] => 478.653543307 [7] => 421.264563107 [8] => 3266.56493506 [9] => 5921.69072165 [10] => 5079.60662252 [11] => 5485.56776034 [12] => 5292.73930481 [13] => 3986.91096774 [14] => 4152.92553191 [15] => 3431.88010899 ) [Total Assets] => Array ( [0] => 45580.2595597 [1] => 44293.633232 [2] => 41976.3255159 [3] => 50897.3503972 [4] => 65759.6836518 [5] => 69824.6839444 [6] => 71669.8293963 [7] => 72769.3519417 [8] => 99231.8207792 [9] => 143049.933726 [10] => 134899.569536 [11] => 161460.99572 [12] => 158843.986631 [13] => 133506.109677 [14] => 134515.957447 [15] => 145559.945504 ) [Other Long-Term Assets] => Array ( [0] => 45069.4542294 [1] => 43754.952381 [2] => 41219.2213884 [3] => 49940.0917917 [4] => 64448.7388535 [5] => 68533.5271808 [6] => 70157.4553806 [7] => 71444.4283981 [8] => 93313.3896104 [9] => 134850.263623 [10] => 128375.192053 [11] => 154271.145506 [12] => 151917.572193 [13] => 127876.030968 [14] => 128658.244681 [15] => 140196.185286 ) [Total Assets Non-liquid] => Array ( [0] => 38695.7462341 [1] => 39369.9929078 [2] => 36245.1078799 [3] => 41911.0300088 [4] => 58076.903397 [5] => 61761.312263 [6] => 63862.6824147 [7] => 67897.6043689 [8] => 93722.7753247 [9] => 129876.829161 [10] => 126723.190728 [11] => 150862.308131 [12] => 144409.826203 [13] => 122687.583226 [14] => 123851.06383 [15] => 133632.152589 ) [HardAssets] => Array ( [0] => 38588.0521437 [1] => 39219.9675785 [2] => 35912.5018762 [3] => 41487.4554281 [4] => 57511.1624204 [5] => 61313.278129 [6] => 63384.0288714 [7] => 67476.3398058 [8] => 90456.2103896 [9] => 123955.138439 [10] => 121643.584106 [11] => 145376.740371 [12] => 139117.086898 [13] => 118700.672258 [14] => 119698.138298 [15] => 130200.27248 ) [Accts Payable] => Array ( [0] => 2992.70799537 [1] => 2535.32218845 [2] => 2353.21482176 [3] => 3480.84730803 [4] => 3011.22399151 [5] => 3374.07206068 [6] => 0 [7] => 2484.29975728 [8] => 457.602597403 [9] => 4190.89690722 [10] => 5368.01589404 [11] => 1828.2253923 [12] => 1519.93181818 [13] => 4578.49806452 [14] => 3702.12765957 [15] => 4681.19891008 ) [Short-Term Debt] => Array ( [0] => 2594.53650058 [1] => 168.14893617 [2] => 193.771106942 [3] => 171.611650485 [4] => 289.555201699 [5] => 249.360303413 [6] => 259.695538058 [7] => 237.735436893 [8] => 0 [9] => 744.914580265 [10] => 0 [11] => 1747.46504993 [12] => 2756.38101604 [13] => 2209.12774194 [14] => 0 [15] => 0 ) [ShortTermDebt_without_lease] => Array ( [0] => 2594.53650058 [1] => 168.14893617 [2] => 193.771106942 [3] => 171.611650485 [4] => 289.555201699 [5] => 249.360303413 [6] => 259.695538058 [7] => 237.735436893 [8] => 0 [9] => 744.914580265 [10] => 0 [11] => 1747.46504993 [12] => 2756.38101604 [13] => 2209.12774194 [14] => 0 [15] => 0 ) [Minority_interest] => Array ( [0] => 132.393974508 [1] => 274.878419453 [2] => 362.571294559 [3] => 272.793468667 [4] => 271.908704883 [5] => 309.714285714 [6] => 238.590551181 [7] => 108.141990291 [8] => 792.925974026 [9] => 1218.26362297 [10] => 1057.6807947 [11] => 1205.03138374 [12] => 1098.72459893 [13] => 91.5883870968 [14] => 71.8085106383 [15] => 53.1335149864 ) [Total Current Liabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [Other Current Liab.] => Array ( [0] => -5587.24449594 [1] => -2703.47112462 [2] => -2546.98592871 [3] => -3652.45895852 [4] => -3300.77919321 [5] => -3623.4323641 [6] => -259.695538058 [7] => -2722.03519417 [8] => -457.602597403 [9] => -4935.81148748 [10] => -5368.01589404 [11] => -3575.69044223 [12] => -4276.31283422 [13] => -6787.62580645 [14] => -3702.12765957 [15] => -4681.19891008 ) [CommonStock] => Array ( [0] => 657.032444959 [1] => 658.499493414 [2] => 843.002814259 [3] => 951.306266549 [4] => 1241.98407643 [5] => 1448.49178255 [6] => 1956.67716535 [7] => 1959.2815534 [8] => 3086.27792208 [9] => 3752.34756996 [10] => 3289.10066225 [11] => 4329.82596291 [12] => 6390.97860963 [13] => 6168.32516129 [14] => 6356.38297872 [15] => 979.564032698 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 2110.55064935 [9] => 0 [10] => 9.93377483444 [11] => 509.985734665 [12] => 477.941176471 [13] => 1751.61290323 [14] => 1805.85106383 [15] => 1844.6866485 ) [AdditionalPaidInCapital] => Array ( [0] => 318.142526072 [1] => 909.211752786 [2] => 514.391181989 [3] => 341.240070609 [4] => 485.712314225 [5] => 478.872313527 [6] => 26.1942257218 [7] => 169.643203883 [8] => 2939.9 [9] => 3914.21649485 [10] => 4328.17218543 [11] => 5532.20970043 [12] => 5191.79278075 [13] => 5277.65677419 [14] => 5424.20212766 [15] => 24331.0626703 ) [Retained Earnings] => Array ( [0] => -240.08806489 [1] => 289.981762918 [2] => 417.505628518 [3] => 388.855251545 [4] => 352.483014862 [5] => 271.260429836 [6] => 340.207349081 [7] => 747.809466019 [8] => 2134.9974026 [9] => 2822.38586156 [10] => 2670.1602649 [11] => 3600.33238231 [12] => 2917.9959893 [13] => -16189.8193548 [14] => -19996.0106383 [15] => -20445.5040872 ) [Treasury Stock] => Array ( [0] => -189.699884125 [1] => -285.953394124 [2] => -584.308630394 [3] => -393.814651368 [4] => -501.159235669 [5] => -440.178255373 [6] => -275.553805774 [7] => -1.33980582524 [8] => -34.838961039 [9] => -33.970544919 [10] => -192.41986755 [11] => -15.1583452211 [12] => -6.55213903743 [13] => -0.141935483871 [14] => 0 [15] => -2.72479564033 ) [Total Equity] => Array ( [0] => 628.380069525 [1] => 1627.11752786 [2] => 1154.63320826 [3] => 1257.82700794 [4] => 1472.59766454 [5] => 1754.77623262 [6] => 2067.44488189 [7] => 2878.21237864 [8] => 10678.3688312 [9] => 10881.263623 [10] => 7857.4781457 [11] => 11792.9629101 [12] => 10334.6951872 [13] => -5493.75741935 [14] => -8115.69148936 [15] => 3170.29972752 ) [Long-Term Debt] => Array ( [0] => 519.697566628 [1] => 621.244174265 [2] => 899.935272045 [3] => 246.01059135 [4] => 968.842887473 [5] => 1478.40960809 [6] => 2161.45538058 [7] => 2609.59708738 [8] => 3922.18181818 [9] => 8532.16789396 [10] => 6519.65298013 [11] => 5232.29386591 [12] => 6574.34893048 [13] => 4984.95741935 [14] => 5509.30851064 [15] => 5803.8147139 ) [Total Liabilities] => Array ( [0] => 44951.8794902 [1] => 42666.5157042 [2] => 40821.6923077 [3] => 49639.5233892 [4] => 64287.0859873 [5] => 68069.9077118 [6] => 69602.3845144 [7] => 69891.1407767 [8] => 88553.4519481 [9] => 132168.670103 [10] => 127042.091391 [11] => 149668.03281 [12] => 148509.291444 [13] => 138999.867097 [14] => 142631.648936 [15] => 142389.645777 ) [Other Long-Term Liab.] => Array ( [0] => 44432.1819235 [1] => 42045.2715299 [2] => 39921.7570356 [3] => 49393.5127979 [4] => 63318.2430998 [5] => 66591.4981037 [6] => 67440.9291339 [7] => 67281.5436893 [8] => 84631.2701299 [9] => 123636.502209 [10] => 120522.438411 [11] => 143663.607703 [12] => 141374.850267 [13] => 133577.993548 [14] => 136494.549202 [15] => 135863.760218 ) [Cash and Equiv_pct] => Array ( [0] => 15.10 [1] => 11.12 [2] => 13.65 [3] => 17.66 [4] => 11.68 [5] => 11.55 [6] => 10.89 [7] => 6.69 [8] => 5.55 [9] => 9.21 [10] => 6.06 [11] => 6.56 [12] => 9.09 [13] => 8.10 [14] => 7.93 [15] => 8.19 ) [Accts Rec._pct] => Array ( [0] => 1.93 [1] => 1.93 [2] => 1.66 [3] => 1.51 [4] => 1.46 [5] => 1.17 [6] => 1.07 [7] => 0.89 [8] => 1.86 [9] => 0.93 [10] => 1.24 [11] => 0.91 [12] => 1.01 [13] => 1.12 [14] => 0.73 [15] => 0.78 ) [Inventory_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 ) [Other Current Assets_pct] => Array ( [0] => -17.04 [1] => -13.05 [2] => -15.31 [3] => -19.16 [4] => -13.14 [5] => -12.72 [6] => -11.97 [7] => -7.59 [8] => -7.42 [9] => -10.14 [10] => -7.30 [11] => -7.47 [12] => -10.09 [13] => -9.22 [14] => -8.66 [15] => -8.97 ) [Total Current Assets_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 ) [Net PPE_pct] => Array ( [0] => 0.88 [1] => 0.88 [2] => 1.01 [3] => 1.05 [4] => 1.13 [5] => 1.21 [6] => 1.44 [7] => 1.24 [8] => 2.67 [9] => 1.59 [10] => 1.07 [11] => 1.06 [12] => 1.03 [13] => 1.23 [14] => 1.27 [15] => 1.33 ) [Intangibles_pct] => Array ( [0] => 0.24 [1] => 0.34 [2] => 0.79 [3] => 0.83 [4] => 0.86 [5] => 0.64 [6] => 0.67 [7] => 0.58 [8] => 3.29 [9] => 4.14 [10] => 3.77 [11] => 3.40 [12] => 3.33 [13] => 2.99 [14] => 3.09 [15] => 2.36 ) [Other Long-Term Assets_pct] => Array ( [0] => 98.88 [1] => 98.78 [2] => 98.20 [3] => 98.12 [4] => 98.01 [5] => 98.15 [6] => 97.89 [7] => 98.18 [8] => 94.04 [9] => 94.27 [10] => 95.16 [11] => 95.55 [12] => 95.64 [13] => 95.78 [14] => 95.65 [15] => 96.32 ) [Accts Payable_pct] => Array ( [0] => 6.57 [1] => 5.72 [2] => 5.61 [3] => 6.84 [4] => 4.58 [5] => 4.83 [6] => 0.00 [7] => 3.41 [8] => 0.46 [9] => 2.93 [10] => 3.98 [11] => 1.13 [12] => 0.96 [13] => 3.43 [14] => 2.75 [15] => 3.22 ) [Short-Term Debt_pct] => Array ( [0] => 5.69 [1] => 0.38 [2] => 0.46 [3] => 0.34 [4] => 0.44 [5] => 0.36 [6] => 0.36 [7] => 0.33 [8] => 0.00 [9] => 0.52 [10] => 0.00 [11] => 1.08 [12] => 1.74 [13] => 1.65 [14] => 0.00 [15] => 0.00 ) [Other Current Liab._pct] => Array ( [0] => -12.26 [1] => -6.10 [2] => -6.07 [3] => -7.18 [4] => -5.02 [5] => -5.19 [6] => -0.36 [7] => -3.74 [8] => -0.46 [9] => -3.45 [10] => -3.98 [11] => -2.21 [12] => -2.69 [13] => -5.08 [14] => -2.75 [15] => -3.22 ) [Total Current Liabilities_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 ) [Long-Term Debt_pct] => Array ( [0] => 1.14 [1] => 1.40 [2] => 2.14 [3] => 0.48 [4] => 1.47 [5] => 2.12 [6] => 3.02 [7] => 3.59 [8] => 3.95 [9] => 5.96 [10] => 4.83 [11] => 3.24 [12] => 4.14 [13] => 3.73 [14] => 4.10 [15] => 3.99 ) [Other Long-Term Liab._pct] => Array ( [0] => 97.48 [1] => 94.92 [2] => 95.11 [3] => 97.05 [4] => 96.29 [5] => 95.37 [6] => 94.10 [7] => 92.46 [8] => 85.29 [9] => 86.43 [10] => 89.34 [11] => 89.46 [12] => 89.35 [13] => 100.38 [14] => 101.94 [15] => 93.83 ) [Total Liabilities_pct] => Array ( [0] => 98.62 [1] => 96.33 [2] => 97.25 [3] => 97.53 [4] => 97.76 [5] => 97.49 [6] => 97.12 [7] => 96.04 [8] => 89.24 [9] => 92.39 [10] => 94.18 [11] => 92.70 [12] => 93.49 [13] => 104.11 [14] => 106.03 [15] => 97.82 ) [netcash] => Array ( [0] => -1789.55 [1] => -1112.7 [2] => -1006.03 [3] => -1198.5 [4] => -1641.66 [5] => -1740.33 [6] => -1792.21 [7] => -1857.17 [8] => -1680.04 [9] => -2397.65 [10] => -2278.43 [11] => -2291.09 [12] => -1402.31 [13] => -1340.67 [14] => -1380.26 [15] => -544.41 ) [NCAV] => Array ( [0] => -1758.51 [1] => -1093.78 [2] => -991.06 [3] => -1181.55 [4] => -1620.81 [5] => -1722.49 [6] => -1775.45 [7] => -1843.28 [8] => -1694.68 [9] => -2377.6 [10] => -2254.67 [11] => -2281.34 [12] => -1394.77 [13] => -1347.29 [14] => -1391.4 [15] => -548.57 ) [Book Value Per Share] => Array ( [0] => 29.54 [1] => 47.97 [2] => 33.1 [3] => 37.08 [4] => 42.71 [5] => 50.89 [6] => 59.96 [7] => 82.21 [8] => 173.33 [9] => 219.25 [10] => 150.42 [11] => 185.88 [12] => 103.09 [13] => -75.78 [14] => -103.77 [15] => 5.53 ) [Tangibles_book_per_share] => Array ( [0] => 24.48 [1] => 43.55 [2] => 23.57 [3] => 24.59 [4] => 26.3 [5] => 37.9 [6] => 46.08 [7] => 70.18 [8] => 107.25 [9] => 99.93 [10] => 53.06 [11] => 95.51 [12] => 47.74 [13] => -117.48 [14] => -147.21 [15] => -8.79 ) [deb2equity] => Array ( [0] => 4.956 [1] => 0.485 [2] => 0.947 [3] => 0.332 [4] => 0.855 [5] => 0.985 [6] => 1.171 [7] => 0.989 [8] => 0.367 [9] => 0.853 [10] => 0.83 [11] => 0.592 [12] => 0.903 [13] => -1.31 [14] => -0.679 [15] => 1.831 ) [debt2rev_totaldebt] => Array ( [0] => 3114.23406721 [1] => 789.393110436 [2] => 1093.70637899 [3] => 417.622241836 [4] => 1258.39808917 [5] => 1727.7699115 [6] => 2421.15091864 [7] => 2847.33252427 [8] => 3922.18181818 [9] => 9277.08247423 [10] => 6519.65298013 [11] => 6979.75891583 [12] => 9330.72994652 [13] => 7194.08516129 [14] => 5509.30851064 [15] => 5803.8147139 ) [debt2rev] => Array ( [0] => 1.145 [1] => 0.292 [2] => 0.534 [3] => 0.197 [4] => 0.479 [5] => 0.549 [6] => 0.684 [7] => 0.735 [8] => 0.773 [9] => 1.149 [10] => 0.994 [11] => 0.889 [12] => 1.469 [13] => 0 [14] => 1.188 [15] => 0.884 ) [cogs2rev] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0 [14] => 0.00 [15] => 0.00 ) [inventory2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [ar2asset] => Array ( [0] => 0.019 [1] => 0.019 [2] => 0.017 [3] => 0.015 [4] => 0.015 [5] => 0.012 [6] => 0.011 [7] => 0.009 [8] => 0.019 [9] => 0.009 [10] => 0.012 [11] => 0.009 [12] => 0.01 [13] => 0.011 [14] => 0.007 [15] => 0.008 ) [cash2asset] => Array ( [0] => 0.151 [1] => 0.111 [2] => 0.137 [3] => 0.177 [4] => 0.117 [5] => 0.115 [6] => 0.109 [7] => 0.067 [8] => 0.056 [9] => 0.092 [10] => 0.061 [11] => 0.066 [12] => 0.091 [13] => 0.081 [14] => 0.079 [15] => 0.082 ) [equity2asset] => Array ( [0] => 0.014 [1] => 0.037 [2] => 0.028 [3] => 0.025 [4] => 0.022 [5] => 0.025 [6] => 0.029 [7] => 0.04 [8] => 0.108 [9] => 0.076 [10] => 0.058 [11] => 0.073 [12] => 0.065 [13] => -0.041 [14] => -0.06 [15] => 0.022 ) [equity2liab_tangbile] => Array ( [0] => 0.012 [1] => 0.035 [2] => 0.02 [3] => 0.017 [4] => 0.014 [5] => 0.019 [6] => 0.023 [7] => 0.035 [8] => 0.084 [9] => 0.038 [10] => 0.022 [11] => 0.042 [12] => 0.034 [13] => 0 [14] => 0 [15] => 0 ) [ppe2asset] => Array ( [0] => 0.009 [1] => 0.009 [2] => 0.01 [3] => 0.01 [4] => 0.011 [5] => 0.012 [6] => 0.014 [7] => 0.012 [8] => 0.027 [9] => 0.016 [10] => 0.011 [11] => 0.011 [12] => 0.01 [13] => 0.012 [14] => 0.013 [15] => 0.013 ) [interest2rev] => Array ( [0] => -114.561 [1] => -91.359 [2] => -100.585 [3] => -60.984 [4] => -53.242 [5] => -31.183 [6] => -24.506 [7] => -27.719 [8] => -36.354 [9] => -51.028 [10] => -66.467 [11] => -44.41 [12] => -43.466 [13] => 44.726 [14] => -78.406 [15] => -46.347 ) [std2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [ltd2asset] => Array ( [0] => 0.011 [1] => 0.014 [2] => 0.021 [3] => 0.005 [4] => 0.015 [5] => 0.021 [6] => 0.03 [7] => 0.036 [8] => 0.04 [9] => 0.06 [10] => 0.048 [11] => 0.032 [12] => 0.041 [13] => 0.037 [14] => 0.041 [15] => 0.04 ) [turnover] => Array ( [0] => 0.06 [1] => 0.061 [2] => 0.049 [3] => 0.042 [4] => 0.04 [5] => 0.045 [6] => 0.049 [7] => 0.053 [8] => 0.051 [9] => 0.056 [10] => 0.049 [11] => 0.049 [12] => 0.04 [13] => -0.056 [14] => 0.034 [15] => 0.045 ) [CF_Net Income] => Array ( [0] => 419.908458864 [1] => 611.176291793 [2] => 314.627579737 [3] => 190.45984113 [4] => 151.016985138 [5] => 126.941845765 [6] => 234.455380577 [7] => 638.969660194 [8] => 1051.41428571 [9] => 2074.00589102 [10] => 1196.14304636 [11] => 840.629101284 [12] => -411.770053476 [13] => -18719.3277419 [14] => -3347.07446809 [15] => 94.0054495913 ) [buybackratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -0.45 [11] => -0.37 [12] => 0.39 [13] => 0.01 [14] => 0.04 [15] => -0.48 ) [grahamnumber] => Array ( [0] => 104.27 [1] => 132.87 [2] => 69.27 [3] => 51.83 [4] => 25.07 [5] => 56.03 [6] => 83.96 [7] => 174.62 [8] => 267.89 [9] => 306.53 [10] => 165.74 [11] => 179.94 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [CF_DDA] => Array ( [0] => 59.281575898 [1] => 67.4609929078 [2] => 103.877110694 [3] => 121.021182701 [4] => 145.547770701 [5] => 125.982300885 [6] => 137.92519685 [7] => 101.995145631 [8] => 129.712987013 [9] => 237.525773196 [10] => 215.202649007 [11] => 268.223965763 [12] => 279.700534759 [13] => 284.621935484 [14] => 297.872340426 [15] => 287.465940054 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [Cash Flow from Operations] => Array ( [0] => 1241.93974508 [1] => -2432.62107396 [2] => 3303.09099437 [3] => 2080.17563989 [4] => -503.315286624 [5] => 3388.1630847 [6] => 4313.86351706 [7] => -2109.3592233 [8] => 2648.94025974 [9] => 3972.67599411 [10] => 7511.05165563 [11] => -531.011412268 [12] => 1780.24197861 [13] => -443.552258065 [14] => -2275.26595745 [15] => 1452.31607629 ) [Cash Flow from Others] => Array ( [0] => 39.5202780997 [1] => -176.204660588 [2] => 40.9521575985 [3] => 198.394527802 [4] => 220.475583864 [5] => 506.810366625 [6] => 223.916010499 [7] => 112.476941748 [8] => 68.0467532468 [9] => -136.026509573 [10] => -205.965562914 [11] => 964.757489301 [12] => 1259.9171123 [13] => 17374.9419355 [14] => 3134.30851064 [15] => 1647.13896458 ) [Cash Flow_PPE] => Array ( [0] => -80.0289687138 [1] => -89.6119554205 [2] => -93.8893058161 [3] => -182.523389232 [4] => -139.270700637 [5] => -204.570164349 [6] => -214.880577428 [7] => -16.3895631068 [8] => -5.7 [9] => -187.544918999 [10] => -176.810596026 [11] => -269.279600571 [12] => -211.073529412 [13] => -158.210322581 [14] => -171.542553191 [15] => -269.754768392 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 186.27254306 [2] => -299.645403377 [3] => -25.7917034422 [4] => 0 [5] => -40.0290771176 [6] => -66.3307086614 [7] => -41.2815533981 [8] => -2830.79480519 [9] => -2288.01178203 [10] => -656.574834437 [11] => 0 [12] => 0 [13] => 0 [14] => 49.2021276596 [15] => 790.190735695 ) [Cash Flow_CPEX] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -330.682119205 [11] => -280.179743224 [12] => -221.346256684 [13] => -185.624516129 [14] => -176.861702128 [15] => -272.479564033 ) [Cash Flow from Investing] => Array ( [0] => -4700.99188876 [1] => -247.691995947 [2] => -5212.83114447 [3] => -5636.41394528 [4] => -1591.59978769 [5] => -2884.02022756 [6] => -3382.23753281 [7] => -1650.40898058 [8] => -10484.1350649 [9] => -20048.9013255 [10] => -26627.9496689 [11] => -14392.3537803 [12] => -12640.6697861 [13] => 8131.69032258 [14] => 3385.63829787 [15] => 4995.91280654 ) [Net Issuance of Stock] => Array ( [0] => -69.1610660487 [1] => 567.880445795 [2] => -237.718574109 [3] => 14.8799646955 [4] => -0.251592356688 [5] => 52.987357775 [6] => 155.137795276 [7] => 369.203883495 [8] => 3949.85844156 [9] => 90.4594992636 [10] => 350.911258278 [11] => 118.539229672 [12] => 2297.06951872 [13] => -1.49677419355 [14] => -14.6276595745 [15] => 1141.6893733 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 720.777483444 [11] => 444.45363766 [12] => 213.268716578 [13] => 216.641290323 [14] => 159.574468085 [15] => 61.3079019074 ) [Net Issuance of Debt] => Array ( [0] => 662.960602549 [1] => -493.370820669 [2] => 1750.92776735 [3] => -47.6151809356 [4] => 2976.8343949 [5] => -2346.58533502 [6] => 1529.54199475 [7] => -3357.27669903 [8] => -289.293506494 [9] => 1814.32547865 [10] => -590.458278146 [11] => -1281.36376605 [12] => 1880.58957219 [13] => -1463.38967742 [14] => 780.585106383 [15] => 301.089918256 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => -162.125340599 ) [Dividends] => Array ( [0] => -74.1019698725 [1] => -112.770010132 [2] => -154.817073171 [3] => -229.14651368 [4] => -298.632696391 [5] => -131.680151707 [6] => -217.402887139 [7] => -234.345873786 [8] => -445.024675325 [9] => -746.396170839 [10] => -280.986754967 [11] => -61.1055634807 [12] => -85.2794117647 [13] => -30.9419354839 [14] => 0 [15] => 0 ) [Cash from Financing] => Array ( [0] => 1993.82155272 [1] => 3886.55420466 [2] => 1459.27298311 [3] => 3582.02912621 [4] => 1464.81528662 [5] => -456.981036662 [6] => -1036.38845144 [7] => 4785.69660194 [8] => 8223.16493506 [9] => 19715.4742268 [10] => 15739.9033113 [11] => 14776.0898716 [12] => 10857.5828877 [13] => -7238.30580645 [14] => -539.893617021 [15] => -6566.75749319 ) [Other Financing] => Array ( [0] => 1474.1239861 [1] => 3924.81458967 [2] => 100.880863039 [3] => 3843.91085613 [4] => -1213.13481953 [5] => 1968.29709229 [6] => -2503.66535433 [7] => 8008.11529126 [8] => 5007.62467532 [9] => 18557.0854197 [10] => 16260.4370861 [11] => 16000.0199715 [12] => 6765.20320856 [13] => -5742.47741935 [14] => -1305.85106383 [15] => -7847.41144414 ) [Net Change in Cash] => Array ( [0] => -1465.23174971 [1] => 1206.24113475 [2] => -450.467166979 [3] => 25.7917034422 [4] => -630.099787686 [5] => 47.1618204804 [6] => -104.762467192 [7] => 1025.92839806 [8] => 387.97012987 [9] => 3639.24889543 [10] => -3558.39470199 [11] => -156.631954351 [12] => 7.72192513369 [13] => 363.327741935 [14] => 582.446808511 [15] => -257.493188011 ) [NetChangeinCash_others] => Array ( [0] => -0.00115874855169 [1] => -4.54747350886E-13 [2] => -4.54747350886E-13 [3] => 0.000882612533132 [4] => -1.13686837722E-13 [5] => 9.09494701773E-13 [6] => -9.09494701773E-13 [7] => 0 [8] => 0 [9] => 4.54747350886E-13 [10] => -181.4 [11] => -9.35663338088 [12] => 10.5668449198 [13] => -86.504516129 [14] => 11.9680851064 [15] => -138.964577657 ) [total_freecashflow] => Array ( [0] => 1241.93974508 [1] => -2432.62107396 [2] => 3303.09099437 [3] => 2080.17563989 [4] => -503.315286624 [5] => 3388.1630847 [6] => 4313.86351706 [7] => -2109.3592233 [8] => 2648.94025974 [9] => 3972.67599411 [10] => 7180.36953642 [11] => -811.191155492 [12] => 1558.89572193 [13] => -629.176774194 [14] => -2452.12765957 [15] => 1179.83651226 ) [CF_Net Income_pct] => Array ( [0] => 33.81 [1] => 0 [2] => 9.53 [3] => 9.16 [4] => 0 [5] => 3.75 [6] => 5.43 [7] => 0 [8] => 39.69 [9] => 52.21 [10] => 15.93 [11] => 0 [12] => -23.13 [13] => 0 [14] => 0 [15] => 6.47 ) [CF_DDA_pct] => Array ( [0] => 59 [1] => 0 [2] => 104 [3] => 121 [4] => 0 [5] => 126 [6] => 138 [7] => 0 [8] => 130 [9] => 238 [10] => 215 [11] => 0 [12] => 280 [13] => 0 [14] => 0 [15] => 287 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0 [2] => 0.00 [3] => 0.00 [4] => 0 [5] => 0.00 [6] => 0.00 [7] => 0 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0 [12] => 0.00 [13] => 0 [14] => 0 [15] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0 [2] => 0.00 [3] => 0.00 [4] => 0 [5] => 0.00 [6] => 0.00 [7] => 0 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0 [12] => 0.00 [13] => 0 [14] => 0 [15] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => 0.00 [1] => 0 [2] => 0.00 [3] => 0.00 [4] => 0 [5] => 0.00 [6] => 0.00 [7] => 0 [8] => 0.00 [9] => 0.00 [10] => -4.40 [11] => 0 [12] => -12.43 [13] => 0 [14] => 0 [15] => -18.76 ) [Cash Flow from Investing_pct] => Array ( [0] => -378.52 [1] => 0 [2] => -157.82 [3] => -270.96 [4] => 0 [5] => -85.12 [6] => -78.40 [7] => 0 [8] => -395.79 [9] => -504.67 [10] => -354.52 [11] => 0 [12] => -710.05 [13] => 0 [14] => 0 [15] => 344.00 ) [Net Issuance of Stock_pct] => Array ( [0] => -5.57 [1] => 0 [2] => -7.20 [3] => 0.72 [4] => 0 [5] => 1.56 [6] => 3.60 [7] => 0 [8] => 149.11 [9] => 2.28 [10] => 4.67 [11] => 0 [12] => 129.03 [13] => 0 [14] => 0 [15] => 78.61 ) [Net Issuance of Debt_pct] => Array ( [0] => 53.38 [1] => 0 [2] => 53.01 [3] => -2.29 [4] => 0 [5] => -69.26 [6] => 35.46 [7] => 0 [8] => -10.92 [9] => 45.67 [10] => -7.86 [11] => 0 [12] => 105.64 [13] => 0 [14] => 0 [15] => 20.73 ) [Dividends_pct] => Array ( [0] => -5.97 [1] => 0 [2] => -4.69 [3] => -11.02 [4] => 0 [5] => -3.89 [6] => -5.04 [7] => 0 [8] => -16.80 [9] => -18.79 [10] => -3.74 [11] => 0 [12] => -4.79 [13] => 0 [14] => 0 [15] => 0.00 ) [Other Financing_pct] => Array ( [0] => 160.54 [1] => 0 [2] => 44.18 [3] => 172.20 [4] => 0 [5] => -13.49 [6] => -24.02 [7] => 0 [8] => 310.43 [9] => 496.28 [10] => 209.56 [11] => 0 [12] => 609.89 [13] => 0 [14] => 0 [15] => -452.16 ) [Cash from Financing_pct] => Array ( [0] => 41.85 [1] => 0 [2] => 41.12 [3] => -12.59 [4] => 0 [5] => -71.58 [6] => 34.01 [7] => 0 [8] => 121.39 [9] => 29.16 [10] => -6.93 [11] => 0 [12] => 229.88 [13] => 0 [14] => 0 [15] => 99.34 ) [Net Change in Cash_pct] => Array ( [0] => -117.98 [1] => 0 [2] => -13.64 [3] => 1.24 [4] => 0 [5] => 1.39 [6] => -2.43 [7] => 0 [8] => 14.65 [9] => 91.61 [10] => -47.38 [11] => 0 [12] => 0.43 [13] => 0 [14] => 0 [15] => -17.73 ) [total_freecashflow_pct] => Array ( [0] => 100.00 [1] => 0 [2] => 100.00 [3] => 100.00 [4] => 0 [5] => 100.00 [6] => 100.00 [7] => 0 [8] => 100.00 [9] => 100.00 [10] => 95.60 [11] => 0 [12] => 87.57 [13] => 0 [14] => 0 [15] => 81.24 ) [per share rev] => Array ( [0] => 127.91 [1] => 70.18 [2] => 73.68 [3] => 65.39 [4] => 75.29 [5] => 94.05 [6] => 104.8 [7] => 105.85 [8] => 114.92 [9] => 152.94 [10] => 122.67 [11] => 118.32 [12] => 83.33 [13] => -78.86 [14] => 24.42 [15] => 4.73 ) [per share eps] => Array ( [0] => 18.9849362688 [1] => 15.8642350557 [2] => 11.3461538462 [3] => 5.91085613416 [4] => 4.32802547771 [5] => 4.81163084703 [6] => 8.15879265092 [7] => 19.4587378641 [8] => 25.5623376623 [9] => 39.2842415317 [10] => 19.6026490066 [11] => 10.4136947218 [12] => -7.48663101604 [13] => -196.387096774 [14] => -17.7659574468 [15] => 0.0408719346049 ) [eps_nri] => Array ( [0] => 18.9803012746 [1] => 15.8662613982 [2] => 11.3508442777 [3] => 5.03089143866 [4] => 1.06157112527 [5] => 3.79266750948 [6] => 6.94225721785 [7] => 18.3737864078 [8] => 23.8311688312 [9] => 39.2783505155 [10] => 20.357615894 [11] => 10.4136947218 [12] => -6.21657754011 [13] => -196.374193548 [14] => -17.7659574468 [15] => 0.0408719346049 ) [per share_freecashflow] => Array ( [0] => 58.38 [1] => -63.15 [2] => 118.74 [3] => 64.22 [4] => -14.42 [5] => 101.32 [6] => 127.63 [7] => -57.62 [8] => 60.03 [9] => 75.25 [10] => 134.36 [11] => -12.22 [12] => 20.45 [13] => -6.59 [14] => -12.91 [15] => 0.85 ) [ROE] => Array ( [0] => 66.82 [1] => 37.56 [2] => 27.34 [3] => 15.22 [4] => 10.26 [5] => 9.17 [6] => 13.34 [7] => 24.75 [8] => 10.56 [9] => 19.06 [10] => 13.85 [11] => 6.38 [12] => -4.59 [13] => 0 [14] => 0 [15] => 1.59 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0.459 [3] => 1.061 [4] => 1.87 [5] => 0.83 [6] => 0.766 [7] => 0.369 [8] => 1.459 [9] => 0.356 [10] => 0.904 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [ROA] => Array ( [0] => 0.92 [1] => 1.38 [2] => 0.75 [3] => 0.38 [4] => 0.23 [5] => 0.23 [6] => 0.38 [7] => 0.98 [8] => 1.14 [9] => 1.45 [10] => 0.81 [11] => 0.47 [12] => -0.3 [13] => -14.05 [14] => -2.51 [15] => 0.03 ) [ROC_capital] => Array ( [0] => -7361.72653534 [1] => -5390.83282675 [2] => -6002.89587242 [3] => -9219.43424537 [4] => -7895.97346072 [5] => -8040.32237674 [6] => -7543.57086614 [7] => -4616.375 [8] => -4706.60519481 [9] => -12221.9366716 [10] => -8397.75629139 [11] => -10364.0699001 [12] => -14399.0548128 [13] => -10667.2670968 [14] => -9948.13829787 [15] => -11125.3405995 ) [ROC_JOEL_capital] => Array ( [0] => 403.111239861 [1] => 388.655521783 [2] => 424.498123827 [3] => 533.684024713 [4] => 745.203821656 [5] => 843.122629583 [6] => 1033.72047244 [7] => 903.658980583 [8] => 2651.86623377 [9] => 2277.97938144 [10] => 1444.77086093 [11] => 1704.28245364 [12] => 1633.67513369 [13] => 1643.16774194 [14] => 1704.78723404 [15] => 1931.88010899 ) [ROC_JOEL] => Array ( [0] => 193.38 [1] => 297.67 [2] => 114.59 [3] => 36.99 [4] => -2.98 [5] => 30.22 [6] => 20.19 [7] => 113.63 [8] => 55.06 [9] => 117.04 [10] => 104.98 [11] => 67.79 [12] => -21.74 [13] => -1103.15 [14] => -183.15 [15] => 16.64 ) [ROC_JOEL_new] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [grossmargin] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [pretaxmargin] => Array ( [0] => 28.65 [1] => 42.79 [2] => 23.73 [3] => 10.59 [4] => 3.51 [5] => 9.18 [6] => 7.06 [7] => 27.44 [8] => 30.3 [9] => 33.02 [10] => 23.14 [11] => 14.71 [12] => -5.59 [13] => 240.6 [14] => -67.34 [15] => 4.9 ) [operatingmargin] => Array ( [0] => 28.65 [1] => 42.79 [2] => 23.73 [3] => 9.32 [4] => -0.84 [5] => 8.1 [6] => 5.89 [7] => 26.5 [8] => 28.79 [9] => 33.02 [10] => 23.14 [11] => 14.71 [12] => -5.59 [13] => 240.6 [14] => -67.34 [15] => 4.9 ) [netmargin] => Array ( [0] => 15.43 [1] => 22.61 [2] => 15.4 [3] => 9.04 [4] => 5.75 [5] => 5.12 [6] => 7.78 [7] => 18.38 [8] => 22.24 [9] => 25.69 [10] => 16.6 [11] => 9.57 [12] => -7.47 [13] => 249.02 [14] => -72.76 [15] => 0.77 ) [pettm] => Array ( [0] => 0.000 [1] => 0.000 [2] => 26.600 [3] => 28.670 [4] => 4.330 [5] => 41.680 [6] => 35.090 [7] => 21.610 [8] => 16.650 [9] => 17.740 [10] => 8.990 [11] => 92.870 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 5.040 ) [penri] => Array ( [0] => 0.00 [1] => 0.00 [2] => 26.59 [3] => 29.45 [4] => 5.47 [5] => 41.65 [6] => 35.14 [7] => 22.63 [8] => 18.66 [9] => 17.40 [10] => 8.99 [11] => 64.18 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 5.03 ) [pe] => Array ( [0] => 0.000 [1] => 0.000 [2] => 26.600 [3] => 28.670 [4] => 4.330 [5] => 41.680 [6] => 35.090 [7] => 21.610 [8] => 16.650 [9] => 17.740 [10] => 8.990 [11] => 92.870 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 5.040 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 592.74 [8] => 735.58 [9] => 922.19 [10] => 574.45 [11] => 29.46 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 3.430 [3] => 3.990 [4] => 0.000 [5] => 2.270 [6] => 2.850 [7] => 0.000 [8] => 11.320 [9] => 9.160 [10] => 1.220 [11] => 0.000 [12] => 7.390 [13] => 0.880 [14] => 0.000 [15] => 0.000 ) [ps] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 3.910 [8] => 4.160 [9] => 4.430 [10] => 1.420 [11] => 1.890 [12] => 1.070 [13] => 0.000 [14] => 0.510 [15] => 0.180 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 36.7847769029 [7] => 72.9781553398 [8] => 41.5350649351 [9] => 33.41089838 [10] => 37.459602649 [11] => 84.0057061341 [12] => 41.6978609626 [13] => 35.3032258065 [14] => 50.0159574468 [15] => 75.8419618529 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => -14.590 [7] => 32.160 [8] => 103.520 [9] => 167.940 [10] => 81.620 [11] => 3.910 [12] => -40.680 [13] => 0.000 [14] => 0.000 [15] => 0.000 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 2.230 [7] => 55.200 [8] => 111.760 [9] => 173.650 [10] => 98.590 [11] => 26.470 [12] => -32.640 [13] => 6.890 [14] => 11.250 [15] => 48.790 ) [zscore] => Array ( [0] => 0.000 [1] => 0.010 [2] => 0.160 [3] => 0.090 [4] => 0.040 [5] => 0.070 [6] => 0.100 [7] => 0.200 [8] => 0.220 [9] => 0.210 [10] => 0.050 [11] => 0.130 [12] => 0.030 [13] => -0.750 [14] => -0.270 [15] => -0.210 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1 [5] => 4 [6] => 4 [7] => 3 [8] => 5 [9] => 6 [10] => 4 [11] => 2 [12] => 2 [13] => 2 [14] => 4 [15] => 5 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 12.52 [7] => 13.10 [8] => 15.74 [9] => 21.24 [10] => 20.44 [11] => 20.55 [12] => 18.45 [13] => -18.00 [14] => -26.84 [15] => -34.14 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 19.340 [7] => 28.440 [8] => 24.600 [9] => 26.490 [10] => 8.580 [11] => 11.760 [12] => 4.420 [13] => 0.000 [14] => 0.000 [15] => 0.000 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 460.690 [7] => 448.300 [8] => 427.710 [9] => 531.740 [10] => 687.430 [11] => 452.080 [12] => 292.730 [13] => 140.490 [14] => 61.640 [15] => 3.230 ) [medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 168.24 [8] => 158.67 [9] => 223.83 [10] => 198.18 [11] => 202.37 [12] => 114.09 [13] => -111.15 [14] => 67.96 [15] => 41.97 ) [ev2rev] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 3.430 [8] => 4.700 [9] => 3.920 [10] => 1.300 [11] => 1.630 [12] => 0.230 [13] => 0.000 [14] => -1.980 [15] => -0.450 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 0.000 [2] => 57.350 [3] => -17.700 [4] => -16.160 [5] => 7.370 [6] => 42.340 [7] => 11.830 [8] => 14.800 [9] => 10.910 [10] => 4.450 [11] => 11.080 [12] => 8.940 [13] => 0.000 [14] => -1.020 [15] => -4.820 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 13.010 [8] => 16.240 [9] => 11.880 [10] => 5.190 [11] => 14.730 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => -9.090 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 2.54 [2] => 3.49 [3] => 3.08 [4] => 3.86 [5] => 3.53 [6] => 3.87 [7] => 2.36 [8] => 1.67 [9] => 2.16 [10] => 1.15 [11] => 1.45 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [p2tangible_book] => Array ( [0] => 0 [1] => 7.75 [2] => 10.25 [3] => 6.49 [4] => 3.68 [5] => 5.22 [6] => 7.04 [7] => 5.86 [8] => 4.17 [9] => 6.63 [10] => 3.59 [11] => 2.73 [12] => 1.76 [13] => 0 [14] => 0 [15] => 0 ) [pb] => Array ( [0] => 0 [1] => 7.04 [2] => 7.3 [3] => 4.31 [4] => 2.27 [5] => 3.89 [6] => 5.41 [7] => 5.01 [8] => 2.58 [9] => 3.02 [10] => 1.27 [11] => 1.4 [12] => 0.81 [13] => 0 [14] => 0 [15] => 1.01 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 136.308131241 [12] => 101.401069519 [13] => 189.31483871 [14] => 174.434840426 [15] => 91.280653951 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 2721.00347625 [1] => 2703.47112462 [2] => 2049.57410882 [3] => 2117.87113857 [4] => 2626.93312102 [5] => 3145.17446271 [6] => 3541.98031496 [7] => 3874.87742718 [8] => 5070.75324675 [9] => 8074.39469809 [10] => 6555.89668874 [11] => 7717.85021398 [12] => 6250.77005348 [13] => -7723.33548387 [14] => 4462.53324468 [15] => 6472.7520436 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 215.202649007 [11] => 268.223965763 [12] => 279.700534759 [13] => 284.621935484 [14] => 297.872340426 [15] => 287.465940054 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [IS_InterestExpense] => Array ( [0] => 3117.198146 [1] => 2469.87537994 [2] => 2061.56003752 [3] => 1291.55428067 [4] => 1398.63269639 [5] => 980.761061947 [6] => 868.002624672 [7] => 1074.07281553 [8] => 1843.43896104 [9] => 4120.17967599 [10] => 4357.53774834 [11] => 3488.03851641 [12] => 2761.00935829 [13] => 3369.67612903 [14] => 3635.63829787 [15] => 3042.23433243 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_NetLoan] => Array ( [0] => 12039.9942063 [1] => 12936.3870314 [2] => 13972.4652908 [3] => 17909.1535746 [4] => 23353.940552 [5] => 27619.9064475 [6] => 34174.4658793 [7] => 35872.7815534 [8] => 55356.5 [9] => 85595.8718704 [10] => 91701.215894 [11] => 105233.560628 [12] => 101421.169786 [13] => 89615.7703226 [14] => 89117.0212766 [15] => 89215.2588556 ) [BS_CashAndCashEquivalents] => Array ( [0] => 6884.51332561 [1] => 4923.64032421 [2] => 5731.21763602 [3] => 8986.32038835 [4] => 7682.78025478 [5] => 8063.37168142 [6] => 7807.14698163 [7] => 4871.74757282 [8] => 5509.04545455 [9] => 13173.1045655 [10] => 8176.37880795 [11] => 10598.6875892 [12] => 14434.1604278 [13] => 10818.5264516 [14] => 10664.893617 [15] => 11927.7929155 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 37304.6164542 [1] => 37975.4640324 [2] => 34791.8273921 [3] => 40186.9735216 [4] => 55807.5615711 [5] => 59650.0821745 [6] => 61580.164042 [7] => 65924.3944175 [8] => 85954.9181818 [9] => 120350.34757 [10] => 118532.664901 [11] => 142202.793153 [12] => 135884.842246 [13] => 115565.596129 [14] => 117005.319149 [15] => 127138.964578 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 971.638297872 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 2537.16493506 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 2992.70799537 [1] => 2535.32218845 [2] => 2353.21482176 [3] => 3480.84730803 [4] => 3011.22399151 [5] => 3374.07206068 [6] => 0 [7] => 2484.29975728 [8] => 457.602597403 [9] => 4190.89690722 [10] => 5368.01589404 [11] => 1828.2253923 [12] => 1519.93181818 [13] => 4578.49806452 [14] => 3702.12765957 [15] => 4681.19891008 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 2594.53650058 [1] => 168.14893617 [2] => 193.771106942 [3] => 171.611650485 [4] => 289.555201699 [5] => 249.360303413 [6] => 259.695538058 [7] => 237.735436893 [8] => 0 [9] => 744.914580265 [10] => 0 [11] => 1747.46504993 [12] => 2756.38101604 [13] => 2209.12774194 [14] => 0 [15] => 0 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 231.674750357 [12] => 185.890374332 [13] => 0 [14] => 0 [15] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 38844.9374276 [1] => 38370.1621074 [2] => 37374.7711069 [3] => 45741.0538394 [4] => 60017.4639066 [5] => 62968.0657396 [6] => 67181.2335958 [7] => 64559.5084951 [8] => 81636.5025974 [9] => 118700.690722 [10] => 115154.422517 [11] => 140628.373752 [12] => 137472.739305 [13] => 127227.283871 [14] => 133420.212766 [15] => 131904.632153 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 746.942062572 [1] => 748.111448835 [2] => 694.178236398 [3] => 979.081200353 [4] => 1307.28980892 [5] => 1362.0783818 [6] => 1588.68766404 [7] => 1704.22330097 [8] => 2416.98701299 [9] => 4396.52282769 [10] => 3946.48874172 [11] => 3976.91440799 [12] => 3848.40374332 [13] => -71.12 [14] => 1167.55319149 [15] => 2690.73569482 ) [IS_NetInterestIncome] => Array ( [0] => 887.241019699 [1] => 809.530901722 [2] => 785.071294559 [3] => 1137.79788173 [4] => 1477.96815287 [5] => 1537.57522124 [6] => 1852.58005249 [7] => 1992.92718447 [8] => 2760.85584416 [9] => 4696.51399116 [10] => 4510.11390728 [11] => 5401.2339515 [12] => 5459.35962567 [13] => 4707.2916129 [14] => 4255.31914894 [15] => 4010.89918256 ) [IS_CreditLossesProvision] => Array ( [0] => 140.298957126 [1] => 61.4194528875 [2] => 90.892120075 [3] => 158.716681377 [4] => 170.678343949 [5] => 175.496839444 [6] => 263.892388451 [7] => 288.703883495 [8] => 343.868831169 [9] => 299.991163476 [10] => 563.625165563 [11] => 1424.31954351 [12] => 1610.95588235 [13] => 4778.4116129 [14] => 3087.76595745 [15] => 1320.16348774 ) [IS_NonInterestIncome] => Array ( [0] => 1833.76245655 [1] => 1893.9402229 [2] => 1264.50375235 [3] => 980.07325684 [4] => 1148.96496815 [5] => 1607.59797724 [6] => 1689.40026247 [7] => 1881.95024272 [8] => 2309.8974026 [9] => 3377.87923417 [10] => 2045.78278146 [11] => 2452.92439372 [12] => 892.811497326 [13] => -12241.3122581 [14] => 381.64893617 [15] => 2553.13351499 ) [IS_otherExpense_bank] => Array ( [0] => 951.461181924 [1] => 722.939209726 [2] => 731.135084428 [3] => 880.875551633 [4] => 1276.22929936 [5] => 1581.24778761 [6] => 1854.21128609 [7] => 1332.46601942 [8] => 1773.42467532 [9] => 2637.44771723 [10] => 2306.07682119 [11] => 2702.67475036 [12] => 2722.01470588 [13] => 3614.68129032 [14] => 2473.40425532 [15] => 2448.22888283 ) [BS_MoneyMarket] => Array ( [0] => 23.7126303592 [1] => 138.949341439 [2] => 1498.22701689 [3] => 1965.1059135 [4] => 5647.91507431 [5] => 4364.39190898 [6] => 4962.82808399 [7] => 3026.50242718 [8] => 0 [9] => 2226.39322533 [10] => 1189.83708609 [11] => 2527.78601997 [12] => 1773.4973262 [13] => 868.628387097 [14] => 1107.71276596 [15] => 53.1335149864 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 17162.8702202 [1] => 17914.3991895 [2] => 14215.1782364 [3] => 17645.2877317 [4] => 23081.3842887 [5] => 24614.5790139 [6] => 18758.9527559 [7] => 13565.5898058 [8] => 21916.3493506 [9] => 18177.7216495 [10] => 19123.1496689 [11] => 27115.6062767 [12] => 25266.0975936 [13] => 16178.0825806 [14] => 17175.5319149 [15] => 27012.2615804 ) [BS_other_assets_Bank] => Array ( [0] => 8078.03939745 [1] => 6985.72847011 [2] => 5105.95684803 [3] => 2667.42630185 [4] => 3724.32165605 [5] => 3051.20480405 [6] => 3683.91732283 [7] => 13459.5206311 [8] => 8682.06883117 [9] => 14350.3608247 [10] => 6518.46225166 [11] => 7325.84022825 [12] => 7424.07754011 [13] => 8903.11483871 [14] => 9605.05319149 [15] => 10858.3106267 ) [BS_TotalDeposits] => Array ( [0] => 36867.9119351 [1] => 35992.9189463 [2] => 32715.2851782 [3] => 38277.4183583 [4] => 47955.8789809 [5] => 53058.8621997 [6] => 52772.9002625 [7] => 54874.6759709 [8] => 72314.0571429 [9] => 105168.129602 [10] => 106652.695364 [11] => 125298.731812 [12] => 125528.717914 [13] => 118161.68 [14] => 121222.074468 [15] => 116613.079019 ) [BS_other_liabilities_bank] => Array ( [0] => 1977.02549247 [1] => 3348.88145897 [2] => 4659.48592871 [3] => 7463.63548102 [4] => 12061.5849257 [5] => 9909.20353982 [6] => 14408.3333333 [7] => 9684.83252427 [8] => 11859.6103896 [9] => 13532.5611193 [10] => 8501.72715232 [11] => 15561.3166904 [12] => 12129.9117647 [13] => 9065.60387097 [14] => 12198.1382979 [15] => 15291.5531335 ) [cash2debt] => Array ( [0] => 2.211 [1] => 6.237 [2] => 5.24 [3] => 21.518 [4] => 6.105 [5] => 4.667 [6] => 3.225 [7] => 1.711 [8] => 1.405 [9] => 1.42 [10] => 1.254 [11] => 1.518 [12] => 1.547 [13] => 1.504 [14] => 1.936 [15] => 2.055 ) [interest_coverage] => Array ( [0] => 0.25 [1] => 0.47 [2] => 0.24 [3] => 0.15 [4] => 0 [5] => 0.26 [6] => 0.24 [7] => 0.96 [8] => 0.79 [9] => 0.65 [10] => 0.35 [11] => 0.33 [12] => 0 [13] => 0 [14] => 0 [15] => 0.11 ) [loanlosscoverage] => Array ( [0] => 5.56 [1] => 18.84 [2] => 5.35 [3] => 1.24 [4] => -0.13 [5] => 1.45 [6] => 0.79 [7] => 3.56 [8] => 4.25 [9] => 8.89 [10] => 2.69 [11] => 0.81 [12] => -0.22 [13] => -3.79 [14] => -1.01 [15] => 0.24 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [OtherIncomeExpense] => Array ( [0] => -29.640787949 [1] => -177.210739615 [2] => 99.8818011257 [3] => 73.4060017652 [4] => 76.6932059448 [5] => -16.2414664981 [6] => 17.8727034121 [7] => -52.125 [8] => -126.387012987 [9] => -102.234167894 [10] => -108.164238411 [11] => -88.7760342368 [12] => -62.5240641711 [13] => -41.5341935484 [14] => -26.5957446809 [15] => -43.5967302452 ) [TaxProvision] => Array ( [0] => -329.997682503 [1] => -368.517730496 [2] => -270.68011257 [3] => -106.141218005 [4] => -17.8991507431 [5] => -111.614412137 [6] => 7.91469816273 [7] => -298.677184466 [8] => -282.215584416 [9] => -489.86892489 [10] => -320.637086093 [11] => -314.727532097 [12] => -56.5655080214 [13] => -592.703225806 [14] => -224.734042553 [15] => -227.520435967 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 69.4831168831 [9] => 17.6524300442 [10] => 6.07284768212 [11] => 1847.60627675 [12] => 8.44919786096 [13] => 540.227096774 [14] => 163.563829787 [15] => 12.2615803815 ) [Net Income (Continuing Operations)] => Array ( [0] => 419.908458864 [1] => 611.176291793 [2] => 315.626641651 [3] => 164.668137688 [4] => 36.6231422505 [5] => 126.941845765 [6] => 234.456692913 [7] => 676.055825243 [8] => 1051.41428571 [9] => 2074.00589102 [10] => 1196.14304636 [11] => 840.629101284 [12] => -411.770053476 [13] => -18719.3277419 [14] => -3347.07446809 [15] => 94.0054495913 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 33.9595448799 [6] => 41.2847769029 [7] => 36.2888349515 [8] => 76.4857142857 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [eps_diluated] => Array ( [0] => 18.9849362688 [1] => 15.8642350557 [2] => 11.3461538462 [3] => 5.91085613416 [4] => 4.32802547771 [5] => 4.81163084703 [6] => 8.15879265092 [7] => 19.4587378641 [8] => 25.5623376623 [9] => 39.2842415317 [10] => 19.6026490066 [11] => 10.4136947218 [12] => -7.48663101604 [13] => -196.387096774 [14] => -17.7659574468 [15] => 0.0408719346049 ) [eps_basic] => Array ( [0] => 21.6431054461 [1] => 15.8642350557 [2] => 11.3461538462 [3] => 5.91085613416 [4] => 4.32802547771 [5] => 4.81163084703 [6] => 8.15879265092 [7] => 19.4587378641 [8] => 25.5623376623 [9] => 39.4315169367 [10] => 19.6026490066 [11] => 10.4136947218 [12] => -7.48663101604 [13] => -196.387096774 [14] => -17.7659574468 [15] => 0.0408719346049 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [OtherInventories] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 6884.51332561 [1] => 4923.64032421 [2] => 5731.21763602 [3] => 8986.32038835 [4] => 7682.78025478 [5] => 8063.37168142 [6] => 7807.14698163 [7] => 4871.74757282 [8] => 5509.04545455 [9] => 13173.1045655 [10] => 8176.37880795 [11] => 10598.6875892 [12] => 14434.1604278 [13] => 10818.5264516 [14] => 10664.893617 [15] => 11927.7929155 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 263.903311258 [11] => 296.613409415 [12] => 286.864973262 [13] => 279.283870968 [14] => 299.20212766 [15] => 444.141689373 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 1003.00264901 [11] => 1189.60199715 [12] => 1193.23663102 [13] => 1251.93032258 [14] => 1329.78723404 [15] => 1418.25613079 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 1210.90463576 [11] => 1434.56490728 [12] => 1391.59625668 [13] => 1392.31225806 [14] => 1566.4893617 [15] => 1564.03269755 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 24.8116975749 [12] => 31.8462566845 [13] => 14.0967741935 [14] => 12.4694148936 [15] => 4.08719346049 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 2715.65827815 [11] => 3241.83309558 [12] => 3198.57754011 [13] => 3234.3316129 [14] => 3562.5 [15] => 3784.74114441 ) [AccumulatedDepreciation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -1270.88741722 [11] => -1537.55064194 [12] => -1564.90240642 [13] => -1591.16387097 [14] => -1857.71276596 [15] => -1852.86103542 ) [AccountsPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 487.59602649 [11] => 627.099857347 [12] => 467.902406417 [13] => 258.287741935 [14] => 265.957446809 [15] => 347.411444142 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 233.148359486 [12] => 220.792780749 [13] => 80.2748387097 [14] => 192.819148936 [15] => 197.547683924 ) [OtherAccruedExpenses] => Array ( [0] => 2992.70799537 [1] => 2535.32218845 [2] => 2353.21482176 [3] => 3480.84730803 [4] => 3011.22399151 [5] => 3374.07206068 [6] => 0 [7] => 2484.29975728 [8] => 457.602597403 [9] => 4190.89690722 [10] => 4880.41986755 [11] => 967.977175464 [12] => 831.236631016 [13] => 4239.93548387 [14] => 3243.35106383 [15] => 4136.23978202 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 231.674750357 [12] => 185.890374332 [13] => 0 [14] => 0 [15] => 0 ) [LongTermDebt] => Array ( [0] => 519.697566628 [1] => 621.244174265 [2] => 899.935272045 [3] => 246.01059135 [4] => 968.842887473 [5] => 1478.40960809 [6] => 2161.45538058 [7] => 2609.59708738 [8] => 3922.18181818 [9] => 8532.16789396 [10] => 6519.65298013 [11] => 5232.29386591 [12] => 6574.34893048 [13] => 4984.95741935 [14] => 5509.30851064 [15] => 5803.8147139 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 195.914407989 [12] => 159.112299465 [13] => 80.8696774194 [14] => 111.833776596 [15] => 0 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 576.216833096 [12] => 400.979946524 [13] => 356.046451613 [14] => 515.957446809 [15] => 722.070844687 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 419.908458864 [1] => 611.176291793 [2] => 314.627579737 [3] => 190.45984113 [4] => 151.016985138 [5] => 126.941845765 [6] => 234.455380577 [7] => 638.969660194 [8] => 1051.41428571 [9] => 2074.00589102 [10] => 1196.14304636 [11] => 840.629101284 [12] => -411.770053476 [13] => -18719.3277419 [14] => -3347.07446809 [15] => 94.0054495913 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [ChangeInReceivables] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -548.696688742 [11] => 324.831669044 [12] => -221.25 [13] => 50.9690322581 [14] => 42.5531914894 [15] => -117.166212534 ) [ChangeInInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 26.9046357616 [11] => 920.35235378 [12] => -1174.25668449 [13] => -161.544516129 [14] => -613.031914894 [15] => -749.31880109 ) [ChangeInWorkingCapital] => Array ( [0] => 585.894553882 [1] => -3047.82370821 [2] => 2779.71013133 [3] => 1449.27890556 [4] => -824.55626327 [5] => 2753.04930468 [6] => 3990.7335958 [7] => -3041.13956311 [8] => 1528.33896104 [9] => 1672.3814433 [10] => 6305.67152318 [11] => -2782.95292439 [12] => 943.660427807 [13] => 221.752258065 [14] => -2312.5 [15] => -529.972752044 ) [CF_DeferredTax] => Array ( [0] => 137.334878331 [1] => 112.770010132 [2] => 63.9240150094 [3] => 121.021182701 [4] => -195.799363057 [5] => -124.620733249 [6] => -273.166666667 [7] => 78.338592233 [8] => -128.572727273 [9] => 124.789396171 [10] => 0 [11] => 178.330955777 [12] => -291.266042781 [13] => 394.459354839 [14] => -47.8723404255 [15] => -46.3215258856 ) [PurchaseOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -330.682119205 [11] => -280.179743224 [12] => -221.346256684 [13] => -185.624516129 [14] => -176.861702128 [15] => -272.479564033 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 153.871523179 [11] => 10.9001426534 [12] => 10.2727272727 [13] => 27.4141935484 [14] => 5.31914893617 [15] => 2.72479564033 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -656.574834437 [11] => -34.8887303852 [12] => -19.3221925134 [13] => -6.76774193548 [14] => 0 [15] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 34.0756062767 [12] => 0 [13] => 0 [14] => 49.2021276596 [15] => 790.190735695 ) [PurchaseOfInvestment] => Array ( [0] => -2476.96292005 [1] => -1680.4822695 [2] => -2379.184803 [3] => -1406.62312445 [4] => -2558.06475584 [5] => -3853.12136536 [6] => -665.146981627 [7] => -5734.66383495 [8] => -10795.7090909 [9] => -23154.6951399 [10] => -24699.181457 [11] => -34762.4907275 [12] => -23457.263369 [13] => -13193.3122581 [14] => -10986.7021277 [15] => -11723.4332425 ) [SaleOfInvestment] => Array ( [0] => 1398.04634994 [1] => 1759.01823708 [2] => 2672.83677298 [3] => 886.827890556 [4] => 826.170912951 [5] => 1754.12389381 [6] => 3252.88713911 [7] => 5442.47936893 [8] => 10762.1831169 [9] => 22649.359352 [10] => 207.233112583 [11] => 30730.2239658 [12] => 19552.25 [13] => 15438.3690323 [14] => 14214.0957447 [15] => 11348.773842 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -3622.07531866 [1] => -326.227963526 [2] => -5506.48311445 [3] => -5116.61871139 [4] => 140.294055202 [5] => -785.022756005 [6] => -5969.97769029 [7] => -1358.22451456 [8] => -10450.6090909 [9] => -19543.5655376 [10] => -1302.61589404 [11] => -10089.9942939 [12] => -8505.26069519 [13] => 6051.6116129 [14] => 280.585106383 [15] => 4850.13623978 ) [sloanratio] => Array ( [0] => 0.09 [1] => 0.07 [2] => 0.05 [3] => 0.07 [4] => 0.03 [5] => -0 [6] => -0.01 [7] => 0.06 [8] => 0.09 [9] => 0.13 [10] => 0.15 [11] => 0.1 [12] => 0.07 [13] => -0.2 [14] => -0.03 [15] => -0.04 ) [ev_per_share] => Array ( [0] => 0 [1] => 223.909 [2] => 119.075 [3] => -84.858 [4] => -81.613 [5] => 23.077 [6] => 175.229 [7] => 356.798 [8] => 473.755 [9] => 609.031 [10] => 179.21 [11] => 229.13 [12] => 47.11 [13] => 1.17 [14] => -16.38 [15] => -12.04 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 2.15 [3] => 3.93 [4] => 8.36 [5] => 2.02 [6] => 1.93 [7] => 1.75 [8] => 8.34 [9] => 2.11 [10] => 9.3 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -59.46 [2] => -2.83 [3] => 2.75 [4] => -1.65 [5] => 0 [6] => 0 [7] => -1.54 [8] => -41.19 [9] => -0.4 [10] => -5.12 [11] => -16.35 [12] => -57.51 [13] => 0 [14] => 0 [15] => -150.64 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => -45.13 [2] => 4.99 [3] => -11.25 [4] => 15.14 [5] => 24.92 [6] => 11.43 [7] => 1 [8] => 8.57 [9] => 33.08 [10] => -19.79 [11] => -3.55 [12] => -29.57 [13] => -194.64 [14] => 0 [15] => -80.63 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => -16.44 [2] => -28.48 [3] => -47.9 [4] => -26.78 [5] => 11.17 [6] => 69.56 [7] => 138.5 [8] => 31.37 [9] => 53.68 [10] => -50.1 [11] => -46.88 [12] => -171.89 [13] => 0 [14] => 0 [15] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.7 [7] => 0.92 [8] => 1.05 [9] => 1.25 [10] => 0.28 [11] => 0.58 [12] => 0.29 [13] => 0.14 [14] => 0.29 [15] => 1.73 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.703669154229 [8] => 0.180255023184 [9] => 0.103608431583 [10] => 0.110144572409 [11] => 16.4143222506 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 7.69 [8] => 6.16 [9] => 8.42 [10] => 19.27 [11] => 6.79 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 2.45 [8] => 2.82 [9] => 2.96 [10] => 0.96 [11] => 1.29 [12] => 0.74 [13] => 0 [14] => 0.26 [15] => 0.13 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.69 [8] => 0.61 [9] => 0.72 [10] => 0.33 [11] => 8.84 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) )
National Bank of Greece (NYSE:NBG)
Days Inventory
0.00 (As of Mar. 2014)

National Bank of Greece's inventory for the three months ended in Mar. 2014 was $0 Mil. National Bank of Greece's cost of goods sold for the three months ended in Mar. 2014 was $0 Mil.

National Bank of Greece's days inventory stayed the same from Mar. 2013 (0.00) to Mar. 2014 (0.00).

Inventory can be measured by Days Sales of Inventory (DSI). National Bank of Greece's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 0.00.

Inventory turnover measures how fast the company turns over its inventory within a year.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. National Bank of Greece's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.00.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

National Bank of Greece's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/0*365
=

National Bank of Greece's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/0*91
=

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

National Bank of Greece's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=0/1383.97790055*91
=0.00

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

National Bank of Greece's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

National Bank of Greece's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=0 / 1383.97790055
=0.00

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

National Bank of Greece Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 0.000.000.000.000.000.000.000.000.000.00

National Bank of Greece Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 0.000.000.000.000.000.000.000.000.000.00
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide