Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 3.75 [1] => 4.97 [2] => 8.63 [3] => 20.22 [4] => 10.56 [5] => 15.59 [6] => 29.79 [7] => 18.33 [8] => 19.43 [9] => 21.09 [10] => 26.83 [11] => 39.44 [12] => 35.41 [13] => 33.35 [14] => 49.15 [15] => 23.46 [16] => 23.83 [17] => 27.57 [18] => 16.69 [19] => 18.14 ) [price_low] => Array ( [0] => 0.00 [1] => 3.06 [2] => 4.06 [3] => 6.69 [4] => 5.91 [5] => 5.41 [6] => 14.41 [7] => 9.33 [8] => 13.26 [9] => 16.25 [10] => 20.15 [11] => 23.50 [12] => 28.04 [13] => 26.42 [14] => 10.22 [15] => 8.50 [16] => 15.64 [17] => 11.74 [18] => 12.65 [19] => 14.50 ) [BS_share] => Array ( [0] => 140.000 [1] => 168.52 [2] => 173.96 [3] => 201.50 [4] => 202.76 [5] => 273.66 [6] => 294.31 [7] => 281.78 [8] => 290.96 [9] => 293.94 [10] => 299.51 [11] => 315.31 [12] => 299.35 [13] => 283.22 [14] => 284.57 [15] => 284.50 [16] => 285.62 [17] => 287.63 [18] => 290.40 [19] => 295.17 ) [Fiscal Year] => Array ( [0] => Sep94 [1] => Sep95 [2] => Sep96 [3] => Sep97 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199409 [1] => 199509 [2] => 199609 [3] => 199709 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 140.000 [1] => 179.298 [2] => 188.000 [3] => 216.604 [4] => 215.517 [5] => 240.870 [6] => 304.834 [7] => 337.580 [8] => 299.994 [9] => 313.794 [10] => 328.060 [11] => 324.378 [12] => 299.827 [13] => 286.606 [14] => 285.285 [15] => 283.326 [16] => 289.996 [17] => 292.484 [18] => 292.323 [19] => 296.592 ) [Revenue] => Array ( [0] => 422.6 [1] => 572.8 [2] => 719.7 [3] => 1029.3 [4] => 968.5 [5] => 638.5 [6] => 1462.681 [7] => 2310.693 [8] => 1519.012 [9] => 1923.999 [10] => 2448.152 [11] => 3485.571 [12] => 4829.841 [13] => 4940.681 [14] => 5303.788 [15] => 3553.585 [16] => 4215.54 [17] => 6118.867 [18] => 6617.47 [19] => 6248.631 ) [COGS] => Array ( [0] => 325.1 [1] => 434.1 [2] => 539.7 [3] => 737.8 [4] => 623.8 [5] => 418.7 [6] => 938.651 [7] => 1366.967 [8] => 973.91 [9] => 1276.953 [10] => 1572.649 [11] => 1958.538 [12] => 2511.392 [13] => 2764.559 [14] => 3110.316 [15] => 2001.404 [16] => 2423.602 [17] => 3738.506 [18] => 4367.106 [19] => 3981.828 ) [Gross Profit] => Array ( [0] => 97.5 [1] => 138.7 [2] => 180 [3] => 291.5 [4] => 344.7 [5] => 219.8 [6] => 524.03 [7] => 943.726 [8] => 545.102 [9] => 647.046 [10] => 875.503 [11] => 1527.033 [12] => 2318.449 [13] => 2176.122 [14] => 2193.472 [15] => 1552.181 [16] => 1791.938 [17] => 2380.361 [18] => 2250.364 [19] => 2266.803 ) [SGA] => Array ( [0] => 71.2 [1] => 49.1 [2] => 56.9 [3] => 68.6 [4] => 77 [5] => 65.3 [6] => 106.504 [7] => 135.496 [8] => 141.895 [9] => 165.403 [10] => 195.388 [11] => 247.129 [12] => 416.61 [13] => 436.282 [14] => 479.984 [15] => 428.161 [16] => 346.661 [17] => 487.808 [18] => 527.953 [19] => 525.33 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 19.9 [1] => 31 [2] => 46.1 [3] => 66.4 [4] => 84.9 [5] => 99.8 [6] => 152.413 [7] => 228.067 [8] => 231.327 [9] => 266.262 [10] => 326.708 [11] => 369.579 [12] => 420.785 [13] => 555.397 [14] => 639.969 [15] => 680.337 [16] => 794.185 [17] => 999.053 [18] => 1060.238 [19] => 1124.148 ) [Operating Income] => Array ( [0] => 6.4 [1] => 58.6 [2] => 77 [3] => 156.5 [4] => 182.8 [5] => 54.7 [6] => 265.113 [7] => 618.334 [8] => 207.842 [9] => 246.516 [10] => 379.716 [11] => 947.956 [12] => 1498.606 [13] => 1199.928 [14] => 685.811 [15] => -162.071 [16] => 82.046 [17] => 771.885 [18] => 528.864 [19] => 329.578 ) [other_operating_charges] => Array ( [0] => -19.9 [1] => -31 [2] => -46.1 [3] => -66.4 [4] => -84.9 [5] => -99.8 [6] => -152.413 [7] => -189.896 [8] => -195.365 [9] => -235.127 [10] => -300.399 [11] => -331.948 [12] => -403.233 [13] => -539.912 [14] => -1027.677 [15] => -1286.091 [16] => -1363.231 [17] => -1120.668 [18] => -1193.547 [19] => -1411.895 ) [Month End Stock Price] => Array ( [0] => 3.063 [1] => 4.719 [2] => 6.813 [3] => 19.563 [4] => 6.75 [5] => 15.469 [6] => 29.575 [7] => 17.165 [8] => 17.635 [9] => 20.75 [10] => 25.645 [11] => 37.875 [12] => 29.78 [13] => 27.39 [14] => 11.97 [15] => 21.89 [16] => 23.46 [17] => 17.34 [18] => 14.45 [19] => 16.99 ) [mktcap] => Array ( [0] => 428.82 [1] => 795.24588 [2] => 1185.18948 [3] => 3941.9445 [4] => 1368.63 [5] => 4233.24654 [6] => 8704.21825 [7] => 4836.7537 [8] => 5131.0796 [9] => 6099.255 [10] => 7680.93395 [11] => 11942.36625 [12] => 8914.643 [13] => 7757.3958 [14] => 3406.3029 [15] => 6227.705 [16] => 6700.6452 [17] => 4987.5042 [18] => 4196.28 [19] => 5014.9383 ) [Cash and Equiv] => Array ( [0] => 22.4 [1] => 12 [2] => 95.9 [3] => 3.9 [4] => 23.4 [5] => 111.7 [6] => 550.953 [7] => 541.612 [8] => 871.651 [9] => 919.673 [10] => 1340.013 [11] => 1423.525 [12] => 1140.016 [13] => 767.051 [14] => 584.245 [15] => 1090.851 [16] => 801.19 [17] => 539.489 [18] => 778.204 [19] => 507.133 ) [ev_addition] => Array ( [0] => 46.2 [1] => 81.3 [2] => 151.6 [3] => 268.6 [4] => 279.5 [5] => 374.5 [6] => 307.378 [7] => 1028.514 [8] => 1235.99 [9] => 1365.265 [10] => 666.223 [11] => 596.138 [12] => 2864.058 [13] => 3239.382 [14] => 3255.636 [15] => 2864.24 [16] => 3656.655 [17] => 4097.729 [18] => 3613.684 [19] => 3419.26 ) [ev_addition_per_share] => Array ( [0] => 0.33 [1] => 0.482 [2] => 0.871 [3] => 1.333 [4] => 1.378 [5] => 1.368 [6] => 1.044 [7] => 3.65 [8] => 4.248 [9] => 4.645 [10] => 2.224 [11] => 1.891 [12] => 9.568 [13] => 11.438 [14] => 11.441 [15] => 10.068 [16] => 12.803 [17] => 14.247 [18] => 12.444 [19] => 11.584 ) [ev_per_share] => Array ( [0] => 3.393 [1] => 5.199 [2] => 7.683 [3] => 20.893 [4] => 8.13 [5] => 16.839 [6] => 30.615 [7] => 20.815 [8] => 21.885 [9] => 25.39 [10] => 27.865 [11] => 39.765 [12] => 39.35 [13] => 38.83 [14] => 23.41 [15] => 31.96 [16] => 36.26 [17] => 31.59 [18] => 26.89 [19] => 28.57 ) [ev] => Array ( [0] => 475.02 [1] => 876.54588 [2] => 1336.78948 [3] => 4210.5445 [4] => 1648.13 [5] => 4607.74654 [6] => 9011.59625 [7] => 5865.2677 [8] => 6367.0696 [9] => 7464.52 [10] => 8347.15695 [11] => 12538.50425 [12] => 11778.701 [13] => 10996.7778 [14] => 6661.9389 [15] => 9091.945 [16] => 10357.3002 [17] => 9085.2332 [18] => 7809.964 [19] => 8434.1983 ) [Non Operating Income] => Array ( [0] => 5.1 [1] => 7.7 [2] => 16.4 [3] => 38.9 [4] => 31.3 [5] => 12.7 [6] => 53.44 [7] => 54.984 [8] => 18.483 [9] => 15.605 [10] => 36.178 [11] => 3.734 [12] => -24.118 [13] => -10.895 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [tax] => Array ( [0] => 3.6 [1] => 7.5 [2] => 11.1 [3] => 67.6 [4] => 75 [5] => 17.9 [6] => 92.387 [7] => 200.162 [8] => 19.285 [9] => -17.605 [10] => 33.381 [11] => 219 [12] => 434.893 [13] => 239.664 [14] => 206.147 [15] => -133.803 [16] => -24.814 [17] => 165.083 [18] => 40.986 [19] => -55.181 ) [Pretax Income] => Array ( [0] => 4.3 [1] => 58.6 [2] => 81.6 [3] => 182.4 [4] => 200 [5] => 45.6 [6] => 229.743 [7] => 557.612 [8] => 140.774 [9] => 174.623 [10] => 335.838 [11] => 857.155 [12] => 1427.902 [13] => 1135.331 [14] => 685.811 [15] => -162.071 [16] => 82.046 [17] => 515.253 [18] => 276.96 [19] => 106.16 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 3.4 [4] => 1.5 [5] => 8.8 [6] => 20.581 [7] => 53.973 [8] => 34.086 [9] => 27.238 [10] => 22.572 [11] => 41.413 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InterestExpense] => Array ( [0] => -7.2 [1] => -7.6 [2] => -11.9 [3] => -16.5 [4] => -15.5 [5] => -30.4 [6] => -35.37 [7] => -60.722 [8] => -67.068 [9] => -70.74 [10] => -48.507 [11] => -44.849 [12] => -46.586 [13] => -53.702 [14] => -196.718 [15] => -266.039 [16] => -273.044 [17] => -256.632 [18] => -251.904 [19] => -223.418 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 25.442 [15] => 11.078 [16] => 27.002 [17] => 44.551 [18] => 2.573 [19] => 22.27 ) [DepreciationAndAmortization] => Array ( [0] => 19.9 [1] => 31 [2] => 46.1 [3] => 66.4 [4] => 84.9 [5] => 99.8 [6] => 152.413 [7] => 228.067 [8] => 231.327 [9] => 266.262 [10] => 326.708 [11] => 369.579 [12] => 420.785 [13] => 555.397 [14] => 614.527 [15] => 669.259 [16] => 767.183 [17] => 954.502 [18] => 1057.665 [19] => 1101.878 ) [ReconciledDepreciation] => Array ( [0] => 19.9 [1] => 31 [2] => 46.1 [3] => 66.4 [4] => 84.9 [5] => 99.8 [6] => 152.41 [7] => 228.07 [8] => 231.33 [9] => 266.26 [10] => 326.71 [11] => 369.58 [12] => 420.79 [13] => 555.4 [14] => 639.97 [15] => 680.34 [16] => 794.19 [17] => 999.05 [18] => 1060.24 [19] => 1124.15 ) [EBIT] => Array ( [0] => 11.5 [1] => 66.2 [2] => 93.5 [3] => 198.9 [4] => 215.5 [5] => 76 [6] => 265.113 [7] => 618.334 [8] => 207.842 [9] => 245.363 [10] => 384.345 [11] => 902.004 [12] => 1474.488 [13] => 1189.033 [14] => 882.529 [15] => 103.968 [16] => 355.09 [17] => 771.885 [18] => 528.864 [19] => 329.578 ) [EBITDA_morn] => Array ( [0] => 31.4 [1] => 97.2 [2] => 139.6 [3] => 265.3 [4] => 300.4 [5] => 175.8 [6] => 417.526 [7] => 846.401 [8] => 439.169 [9] => 511.625 [10] => 711.053 [11] => 1271.583 [12] => 1895.273 [13] => 1744.43 [14] => 1522.498 [15] => 784.305 [16] => 1149.275 [17] => 1770.938 [18] => 1589.102 [19] => 1453.726 ) [EBITDA] => Array ( [0] => 31.4 [1] => 97.2 [2] => 139.6 [3] => 265.3 [4] => 300.4 [5] => 175.8 [6] => 417.526 [7] => 846.401 [8] => 439.169 [9] => 511.625 [10] => 711.053 [11] => 1271.583 [12] => 1895.273 [13] => 1744.43 [14] => 1522.498 [15] => 784.305 [16] => 1149.275 [17] => 1770.938 [18] => 1589.102 [19] => 1453.726 ) [EBITDA_1] => Array ( [0] => 31.4 [1] => 97.2 [2] => 139.6 [3] => 265.3 [4] => 300.4 [5] => 175.8 [6] => 417.526 [7] => 846.401 [8] => 439.169 [9] => 511.625 [10] => 711.053 [11] => 1271.583 [12] => 1895.273 [13] => 1744.43 [14] => 1522.498 [15] => 784.305 [16] => 1149.275 [17] => 1770.938 [18] => 1589.102 [19] => 1453.726 ) [DDA_new] => Array ( [0] => 19.9 [1] => 31 [2] => 46.1 [3] => 66.4 [4] => 84.9 [5] => 99.8 [6] => 152.41 [7] => 228.07 [8] => 231.33 [9] => 266.26 [10] => 326.71 [11] => 369.58 [12] => 420.79 [13] => 555.4 [14] => 639.97 [15] => 680.34 [16] => 794.19 [17] => 999.05 [18] => 1060.24 [19] => 1124.15 ) [EBITDA_new] => Array ( [0] => 31.4 [1] => 97.2 [2] => 139.6 [3] => 265.3 [4] => 300.4 [5] => 175.8 [6] => 417.526 [7] => 846.401 [8] => 439.169 [9] => 511.625 [10] => 711.053 [11] => 1271.583 [12] => 1895.273 [13] => 1744.43 [14] => 1522.498 [15] => 784.305 [16] => 1149.275 [17] => 1770.938 [18] => 1589.102 [19] => 1453.726 ) [EBITDA_per_share] => Array ( [0] => 0.22 [1] => 0.54 [2] => 0.74 [3] => 1.22 [4] => 1.39 [5] => 0.73 [6] => 1.37 [7] => 2.51 [8] => 1.46 [9] => 1.63 [10] => 2.17 [11] => 3.92 [12] => 6.32 [13] => 6.09 [14] => 5.34 [15] => 2.77 [16] => 3.96 [17] => 6.05 [18] => 5.44 [19] => 4.9 ) [Operating_Income_per_share] => Array ( [0] => 0.05 [1] => 0.33 [2] => 0.41 [3] => 0.72 [4] => 0.85 [5] => 0.23 [6] => 0.87 [7] => 1.83 [8] => 0.69 [9] => 0.79 [10] => 1.16 [11] => 2.92 [12] => 5 [13] => 4.19 [14] => 2.4 [15] => -0.57 [16] => 0.28 [17] => 2.64 [18] => 1.81 [19] => 1.11 ) [Net Income] => Array ( [0] => 0.7 [1] => 51.1 [2] => 70.5 [3] => 114.8 [4] => 125 [5] => 27.7 [6] => 137.356 [7] => 357.45 [8] => 121.489 [9] => 192.228 [10] => 302.457 [11] => 648.695 [12] => 1020.736 [13] => 930.691 [14] => 475.737 [15] => -85.546 [16] => 94.695 [17] => 248.524 [18] => 164.827 [19] => 139.982 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0.16 ) [Shares Outstanding] => Array ( [0] => 140.000 [1] => 179.298 [2] => 188.000 [3] => 216.604 [4] => 215.517 [5] => 240.870 [6] => 304.834 [7] => 337.580 [8] => 299.994 [9] => 313.794 [10] => 328.060 [11] => 324.378 [12] => 299.827 [13] => 286.606 [14] => 285.285 [15] => 283.326 [16] => 289.996 [17] => 292.484 [18] => 292.323 [19] => 296.592 ) [shares_diluted] => Array ( [0] => 140.000 [1] => 179.298 [2] => 188.000 [3] => 216.604 [4] => 215.517 [5] => 240.870 [6] => 304.834 [7] => 337.580 [8] => 299.994 [9] => 313.794 [10] => 328.060 [11] => 324.378 [12] => 299.827 [13] => 286.606 [14] => 285.285 [15] => 283.326 [16] => 289.996 [17] => 292.484 [18] => 292.323 [19] => 296.592 ) [shares_basic] => Array ( [0] => 140.000 [1] => 176.207 [2] => 185.526 [3] => 205.000 [4] => 201.613 [5] => 221.600 [6] => 288.688 [7] => 288.860 [8] => 287.310 [9] => 292.990 [10] => 297.872 [11] => 312.134 [12] => 290.241 [13] => 279.026 [14] => 278.166 [15] => 283.326 [16] => 285.145 [17] => 287.118 [18] => 289.965 [19] => 294.182 ) [COGS_pct] => Array ( [0] => 0.77 [1] => 0.76 [2] => 0.75 [3] => 0.72 [4] => 0.64 [5] => 0.66 [6] => 0.64 [7] => 0.59 [8] => 0.64 [9] => 0.66 [10] => 0.64 [11] => 0.56 [12] => 0.52 [13] => 0.56 [14] => 0.59 [15] => 0.56 [16] => 0.57 [17] => 0.61 [18] => 0.66 [19] => 0.64 ) [Gross Profit_pct] => Array ( [0] => 23.07 [1] => 24.21 [2] => 25.01 [3] => 28.32 [4] => 35.59 [5] => 34.42 [6] => 35.83 [7] => 40.84 [8] => 35.89 [9] => 33.63 [10] => 35.76 [11] => 43.81 [12] => 48.00 [13] => 44.04 [14] => 41.36 [15] => 43.68 [16] => 42.51 [17] => 38.90 [18] => 34.01 [19] => 36.28 ) [SGA_pct] => Array ( [0] => 16.85 [1] => 8.57 [2] => 7.91 [3] => 6.66 [4] => 7.95 [5] => 10.23 [6] => 7.28 [7] => 5.86 [8] => 9.34 [9] => 8.60 [10] => 7.98 [11] => 7.09 [12] => 8.63 [13] => 8.83 [14] => 9.05 [15] => 12.05 [16] => 8.22 [17] => 7.97 [18] => 7.98 [19] => 8.41 ) [Interest Expense_pct] => Array ( [0] => -1.70 [1] => -1.33 [2] => -1.65 [3] => -1.60 [4] => -1.60 [5] => -4.76 [6] => -2.42 [7] => -2.63 [8] => -4.42 [9] => -3.68 [10] => -1.98 [11] => -1.29 [12] => -0.96 [13] => -1.09 [14] => -3.71 [15] => -7.49 [16] => -6.48 [17] => -4.19 [18] => -3.81 [19] => -3.58 ) [Pretax Income_pct] => Array ( [0] => 1.02 [1] => 10.23 [2] => 11.34 [3] => 17.72 [4] => 20.65 [5] => 7.14 [6] => 15.71 [7] => 24.13 [8] => 9.27 [9] => 9.08 [10] => 13.72 [11] => 24.59 [12] => 29.56 [13] => 22.98 [14] => 12.93 [15] => -4.56 [16] => 1.95 [17] => 8.42 [18] => 4.19 [19] => 1.70 ) [Net Income_pct] => Array ( [0] => 0.17 [1] => 8.92 [2] => 9.80 [3] => 11.15 [4] => 12.91 [5] => 4.34 [6] => 9.39 [7] => 15.47 [8] => 8.00 [9] => 9.99 [10] => 12.35 [11] => 18.61 [12] => 21.13 [13] => 18.84 [14] => 8.97 [15] => -2.41 [16] => 2.25 [17] => 4.06 [18] => 2.49 [19] => 2.24 ) [DaysSalesOutstanding] => Array ( [0] => 94.75 [1] => 84.43 [2] => 87.59 [3] => 86.88 [4] => 65.69 [5] => 117.53 [6] => 87.41 [7] => 57.04 [8] => 66.74 [9] => 77.87 [10] => 80.53 [11] => 86.09 [12] => 83.86 [13] => 76.78 [14] => 79.88 [15] => 74.37 [16] => 96.67 [17] => 94.04 [18] => 76.26 [19] => 81.75 ) [DaysInventory] => Array ( [0] => 16.62 [1] => 11.86 [2] => 12.51 [3] => 10.59 [4] => 15.04 [5] => 22.49 [6] => 7.01 [7] => 4.94 [8] => 7.69 [9] => 6.66 [10] => 6.65 [11] => 9.56 [12] => 14.6 [13] => 17.66 [14] => 17.62 [15] => 18.39 [16] => 23.92 [17] => 26.64 [18] => 20.99 [19] => 19.23 ) [Payable] => Array ( [0] => 26.7 [1] => 53.9 [2] => 65 [3] => 86.1 [4] => 58.5 [5] => 80.3 [6] => 139.162 [7] => 131.821 [8] => 89.705 [9] => 128.84 [10] => 211.6 [11] => 336.589 [12] => 459.179 [13] => 348.524 [14] => 536.436 [15] => 262.122 [16] => 381.07 [17] => 861.156 [18] => 591.228 [19] => 680.927 ) [DaysPayable] => Array ( [0] => 23.06 [1] => 34.35 [2] => 32.97 [3] => 30.53 [4] => 22.05 [5] => 45.9 [6] => 34.73 [7] => 20.82 [8] => 21.56 [9] => 24.44 [10] => 31.55 [11] => 35.25 [12] => 34.7 [13] => 25.75 [14] => 36.92 [15] => 26.92 [16] => 32.99 [17] => 51.37 [18] => 32.61 [19] => 39.77 ) [InventoryTurnover] => Array ( [0] => 21.97 [1] => 30.79 [2] => 29.17 [3] => 34.48 [4] => 24.27 [5] => 16.23 [6] => 52.06 [7] => 73.83 [8] => 47.45 [9] => 54.83 [10] => 54.89 [11] => 38.18 [12] => 24.99 [13] => 20.66 [14] => 20.72 [15] => 19.85 [16] => 15.26 [17] => 13.7 [18] => 17.39 [19] => 18.98 ) [Accts Rec.] => Array ( [0] => 109.7 [1] => 132.5 [2] => 172.7 [3] => 245 [4] => 174.3 [5] => 205.6 [6] => 350.302 [7] => 361.086 [8] => 277.735 [9] => 410.487 [10] => 540.103 [11] => 822.104 [12] => 1109.738 [13] => 1039.238 [14] => 1160.768 [15] => 724.04 [16] => 1116.51 [17] => 1576.555 [18] => 1382.623 [19] => 1399.543 ) [Inventory] => Array ( [0] => 14.8 [1] => 14.1 [2] => 18.5 [3] => 21.4 [4] => 25.7 [5] => 25.8 [6] => 18.029 [7] => 18.515 [8] => 20.524 [9] => 23.289 [10] => 28.653 [11] => 51.292 [12] => 100.487 [13] => 133.786 [14] => 150.118 [15] => 100.819 [16] => 158.836 [17] => 272.852 [18] => 251.133 [19] => 209.793 ) [inventory2sales] => Array ( [0] => 0.035 [1] => 0.025 [2] => 0.026 [3] => 0.021 [4] => 0.027 [5] => 0.04 [6] => 0.012 [7] => 0.008 [8] => 0.014 [9] => 0.012 [10] => 0.012 [11] => 0.015 [12] => 0.021 [13] => 0.027 [14] => 0.028 [15] => 0.028 [16] => 0.038 [17] => 0.045 [18] => 0.038 [19] => 0.034 ) [Total Current Assets] => Array ( [0] => 160.1 [1] => 183.4 [2] => 328.5 [3] => 305.8 [4] => 281.2 [5] => 461.3 [6] => 1018.318 [7] => 1030.946 [8] => 1369.908 [9] => 1515.647 [10] => 2020.436 [11] => 2617.308 [12] => 2504.856 [13] => 2205.112 [14] => 2166.593 [15] => 2176.664 [16] => 2612.93 [17] => 3088.314 [18] => 3132.857 [19] => 2753.83 ) [Other Current Assets] => Array ( [0] => 13.2 [1] => 24.8 [2] => 41.4 [3] => 35.5 [4] => 57.8 [5] => 118.2 [6] => 99.034 [7] => 109.733 [8] => 199.998 [9] => 162.198 [10] => 111.667 [11] => 320.387 [12] => 154.615 [13] => 265.037 [14] => 271.462 [15] => 260.954 [16] => 536.394 [17] => 699.418 [18] => 720.897 [19] => 637.361 ) [Net PPE] => Array ( [0] => 230.4 [1] => 383.7 [2] => 511.2 [3] => 861.4 [4] => 1127.2 [5] => 1669.5 [6] => 1821.392 [7] => 2433.247 [8] => 2781.05 [9] => 2990.792 [10] => 3275.495 [11] => 3886.924 [12] => 5410.101 [13] => 6689.126 [14] => 7331.959 [15] => 7646.05 [16] => 7815.419 [17] => 8629.946 [18] => 8712.088 [19] => 8597.813 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 8 [5] => 169.1 [6] => 192.181 [7] => 199.048 [8] => 306.762 [9] => 336.027 [10] => 327.225 [11] => 341.939 [12] => 362.269 [13] => 368.432 [14] => 175.749 [15] => 164.265 [16] => 494.372 [17] => 501.258 [18] => 472.326 [19] => 512.964 ) [Total Assets] => Array ( [0] => 419 [1] => 583.5 [2] => 871.3 [3] => 1234.2 [4] => 1465.9 [5] => 2398 [6] => 3136.868 [7] => 4151.915 [8] => 5063.872 [9] => 5602.692 [10] => 5862.609 [11] => 7230.407 [12] => 9142.303 [13] => 10103.382 [14] => 10517.899 [15] => 10644.69 [16] => 11646.569 [17] => 12912.14 [18] => 12656.022 [19] => 12159.811 ) [Other Long-Term Assets] => Array ( [0] => 28.5 [1] => 16.4 [2] => 31.6 [3] => 67 [4] => 49.5 [5] => 98.1 [6] => 104.977 [7] => 488.674 [8] => 606.152 [9] => 760.226 [10] => 239.453 [11] => 384.236 [12] => 865.077 [13] => 840.712 [14] => 843.598 [15] => 657.711 [16] => 723.848 [17] => 692.622 [18] => 338.751 [19] => 295.204 ) [Total Assets Non-liquid] => Array ( [0] => 396.6 [1] => 571.5 [2] => 775.4 [3] => 1230.3 [4] => 1442.5 [5] => 2286.3 [6] => 2585.915 [7] => 3610.303 [8] => 4192.221 [9] => 4683.019 [10] => 4522.596 [11] => 5806.882 [12] => 8002.287 [13] => 9336.331 [14] => 9933.654 [15] => 9553.839 [16] => 10845.379 [17] => 12372.651 [18] => 11877.818 [19] => 11652.678 ) [HardAssets] => Array ( [0] => 396.6 [1] => 571.5 [2] => 775.4 [3] => 1230.3 [4] => 1434.5 [5] => 2117.2 [6] => 2393.734 [7] => 3411.255 [8] => 3885.459 [9] => 4346.992 [10] => 4195.371 [11] => 5464.943 [12] => 7640.018 [13] => 8967.899 [14] => 9757.905 [15] => 9389.574 [16] => 10351.007 [17] => 11871.393 [18] => 11405.492 [19] => 11139.714 ) [Accts Payable] => Array ( [0] => 26.7 [1] => 53.9 [2] => 65 [3] => 86.1 [4] => 58.5 [5] => 80.3 [6] => 139.162 [7] => 299.843 [8] => 242.569 [9] => 289.585 [10] => 357.53 [11] => 560.925 [12] => 754.137 [13] => 697.039 [14] => 903.829 [15] => 608.459 [16] => 775.362 [17] => 1200.102 [18] => 904.171 [19] => 1030.842 ) [Short-Term Debt] => Array ( [0] => 11.1 [1] => 41.8 [2] => 18 [3] => 43 [4] => 85.9 [5] => 3.6 [6] => 3.554 [7] => 2.51 [8] => 492.985 [9] => 299.385 [10] => 804.55 [11] => 767.912 [12] => 0 [13] => 700 [14] => 225.03 [15] => 0.163 [16] => 1379.018 [17] => 275.326 [18] => 0.364 [19] => 10.185 ) [ShortTermDebt_without_lease] => Array ( [0] => 11.1 [1] => 41.8 [2] => 18 [3] => 43 [4] => 85.9 [5] => 3.6 [6] => 3.554 [7] => 2.51 [8] => 492.985 [9] => 299.385 [10] => 804.55 [11] => 767.912 [12] => 0 [13] => 700 [14] => 225.03 [15] => 0.163 [16] => 1379.018 [17] => 275.326 [18] => 0.364 [19] => 10.185 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 14.318 [15] => 14.323 [16] => 14.701 [17] => 13.402 [18] => 12.188 [19] => 12.091 ) [Total Current Liabilities] => Array ( [0] => 76.1 [1] => 150.6 [2] => 156.4 [3] => 235 [4] => 244.4 [5] => 265.5 [6] => 279.179 [7] => 330.13 [8] => 751.454 [9] => 598.373 [10] => 1199.316 [11] => 1352.456 [12] => 854.36 [13] => 1494.132 [14] => 1128.859 [15] => 608.622 [16] => 2154.38 [17] => 1802.562 [18] => 1132.382 [19] => 1311.424 ) [Other Current Liab.] => Array ( [0] => 38.3 [1] => 54.9 [2] => 73.4 [3] => 105.9 [4] => 100 [5] => 181.6 [6] => 136.463 [7] => 27.777 [8] => 15.9 [9] => 9.403 [10] => 37.236 [11] => 23.619 [12] => 100.223 [13] => 97.093 [14] => 0 [15] => 0 [16] => 1.13686837722E-13 [17] => 327.134 [18] => 227.847 [19] => 270.397 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 10.1 [5] => 13.7 [6] => 14.715 [7] => 14.771 [8] => 0.145 [9] => 0.147 [10] => 0.15 [11] => 0.158 [12] => 0.299 [13] => 0.305 [14] => 0.312 [15] => 0.314 [16] => 0.315 [17] => 0.317 [18] => 0.319 [19] => 0.324 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 394.6 [5] => 958.7 [6] => 1145.847 [7] => 1091.536 [8] => 1233.598 [9] => 1270.362 [10] => 1358.374 [11] => 1591.125 [12] => 1637.204 [13] => 1710.036 [14] => 2129.415 [15] => 2239.323 [16] => 2255.787 [17] => 2287.743 [18] => 2337.244 [19] => 2392.585 ) [Retained Earnings] => Array ( [0] => 86.8 [1] => 138.1 [2] => 200.2 [3] => 312.3 [4] => 478.6 [5] => 506.3 [6] => 643.629 [7] => 1001.079 [8] => 927.955 [9] => 1120.183 [10] => 1422.64 [11] => 1989.526 [12] => 2473.373 [13] => 3359.08 [14] => 3698.732 [15] => 3613.186 [16] => 3707.881 [17] => 3956.364 [18] => 4120.398 [19] => 4213.212 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -4.8 [5] => -4.8 [6] => -4.817 [7] => -252.78 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -775.484 [13] => -877.935 [14] => -977.873 [15] => -977.873 [16] => -977.873 [17] => -977.873 [18] => -944.627 [19] => -944.627 ) [Total Equity] => Array ( [0] => 276.8 [1] => 368.8 [2] => 457.8 [3] => 727.8 [4] => 867.5 [5] => 1470.1 [6] => 1806.468 [7] => 1857.866 [8] => 2158.455 [9] => 2490.275 [10] => 2929.393 [11] => 3758.14 [12] => 3536.653 [13] => 4514.121 [14] => 4904.106 [15] => 5167.656 [16] => 5328.162 [17] => 5587.815 [18] => 5944.929 [19] => 5969.086 ) [Long-Term Debt] => Array ( [0] => 57.5 [1] => 51.5 [2] => 229.5 [3] => 229.5 [4] => 217 [5] => 482.6 [6] => 854.777 [7] => 1567.616 [8] => 1614.656 [9] => 1985.553 [10] => 1201.686 [11] => 1251.751 [12] => 4004.074 [13] => 3306.433 [14] => 3600.533 [15] => 3940.605 [16] => 3064.126 [17] => 4348.49 [18] => 4379.336 [19] => 3904.117 ) [Total Liabilities] => Array ( [0] => 142.2 [1] => 214.7 [2] => 413.5 [3] => 506.4 [4] => 598.4 [5] => 927.9 [6] => 1330.4 [7] => 2294.049 [8] => 2905.417 [9] => 3112.417 [10] => 2933.216 [11] => 3472.267 [12] => 5605.65 [13] => 5589.261 [14] => 5613.793 [15] => 5477.034 [16] => 6318.407 [17] => 7324.325 [18] => 6711.093 [19] => 6190.725 ) [Other Long-Term Liab.] => Array ( [0] => 7.8 [1] => 8.6 [2] => 9.2 [3] => 13.6 [4] => 49.1 [5] => 86.8 [6] => 99.147 [7] => 110.902 [8] => 137.253 [9] => 155.667 [10] => 146.337 [11] => 151.415 [12] => 162.744 [13] => 246.714 [14] => 261.878 [15] => 254.38 [16] => 329.654 [17] => 375.348 [18] => 600.04 [19] => 459.023 ) [Cash and Equiv_pct] => Array ( [0] => 5.35 [1] => 2.06 [2] => 11.01 [3] => 0.32 [4] => 1.60 [5] => 4.66 [6] => 17.56 [7] => 13.04 [8] => 17.21 [9] => 16.41 [10] => 22.86 [11] => 19.69 [12] => 12.47 [13] => 7.59 [14] => 5.55 [15] => 10.25 [16] => 6.88 [17] => 4.18 [18] => 6.15 [19] => 4.17 ) [Accts Rec._pct] => Array ( [0] => 26.18 [1] => 22.71 [2] => 19.82 [3] => 19.85 [4] => 11.89 [5] => 8.57 [6] => 11.17 [7] => 8.70 [8] => 5.48 [9] => 7.33 [10] => 9.21 [11] => 11.37 [12] => 12.14 [13] => 10.29 [14] => 11.04 [15] => 6.80 [16] => 9.59 [17] => 12.21 [18] => 10.92 [19] => 11.51 ) [Inventory_pct] => Array ( [0] => 3.53 [1] => 2.42 [2] => 2.12 [3] => 1.73 [4] => 1.75 [5] => 1.08 [6] => 0.57 [7] => 0.45 [8] => 0.41 [9] => 0.42 [10] => 0.49 [11] => 0.71 [12] => 1.10 [13] => 1.32 [14] => 1.43 [15] => 0.95 [16] => 1.36 [17] => 2.11 [18] => 1.98 [19] => 1.73 ) [Other Current Assets_pct] => Array ( [0] => 3.15 [1] => 4.25 [2] => 4.75 [3] => 2.88 [4] => 3.94 [5] => 4.93 [6] => 3.16 [7] => 2.64 [8] => 3.95 [9] => 2.90 [10] => 1.90 [11] => 4.43 [12] => 1.69 [13] => 2.62 [14] => 2.58 [15] => 2.45 [16] => 4.61 [17] => 5.42 [18] => 5.70 [19] => 5.24 ) [Total Current Assets_pct] => Array ( [0] => 38.21 [1] => 31.43 [2] => 37.70 [3] => 24.78 [4] => 19.18 [5] => 19.24 [6] => 32.46 [7] => 24.83 [8] => 27.05 [9] => 27.05 [10] => 34.46 [11] => 36.20 [12] => 27.40 [13] => 21.83 [14] => 20.60 [15] => 20.45 [16] => 22.44 [17] => 23.92 [18] => 24.75 [19] => 22.65 ) [Net PPE_pct] => Array ( [0] => 54.99 [1] => 65.76 [2] => 58.67 [3] => 69.79 [4] => 76.89 [5] => 69.62 [6] => 58.06 [7] => 58.61 [8] => 54.92 [9] => 53.38 [10] => 55.87 [11] => 53.76 [12] => 59.18 [13] => 66.21 [14] => 69.71 [15] => 71.83 [16] => 67.10 [17] => 66.84 [18] => 68.84 [19] => 70.71 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.55 [5] => 7.05 [6] => 6.13 [7] => 4.79 [8] => 6.06 [9] => 6.00 [10] => 5.58 [11] => 4.73 [12] => 3.96 [13] => 3.65 [14] => 1.67 [15] => 1.54 [16] => 4.24 [17] => 3.88 [18] => 3.73 [19] => 4.22 ) [Other Long-Term Assets_pct] => Array ( [0] => 6.80 [1] => 2.81 [2] => 3.63 [3] => 5.43 [4] => 3.38 [5] => 4.09 [6] => 3.35 [7] => 11.77 [8] => 11.97 [9] => 13.57 [10] => 4.08 [11] => 5.31 [12] => 9.46 [13] => 8.32 [14] => 8.02 [15] => 6.18 [16] => 6.22 [17] => 5.36 [18] => 2.68 [19] => 2.43 ) [Accts Payable_pct] => Array ( [0] => 6.37 [1] => 9.24 [2] => 7.46 [3] => 6.98 [4] => 3.99 [5] => 3.35 [6] => 4.44 [7] => 7.22 [8] => 4.79 [9] => 5.17 [10] => 6.10 [11] => 7.76 [12] => 8.25 [13] => 6.90 [14] => 8.59 [15] => 5.72 [16] => 6.66 [17] => 9.29 [18] => 7.14 [19] => 8.48 ) [Short-Term Debt_pct] => Array ( [0] => 2.65 [1] => 7.16 [2] => 2.07 [3] => 3.48 [4] => 5.86 [5] => 0.15 [6] => 0.11 [7] => 0.06 [8] => 9.74 [9] => 5.34 [10] => 13.72 [11] => 10.62 [12] => 0.00 [13] => 6.93 [14] => 2.14 [15] => 0.00 [16] => 11.84 [17] => 2.13 [18] => 0.00 [19] => 0.08 ) [Other Current Liab._pct] => Array ( [0] => 9.14 [1] => 9.41 [2] => 8.42 [3] => 8.58 [4] => 6.82 [5] => 7.57 [6] => 4.35 [7] => 0.67 [8] => 0.31 [9] => 0.17 [10] => 0.64 [11] => 0.33 [12] => 1.10 [13] => 0.96 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 2.53 [18] => 1.80 [19] => 2.22 ) [Total Current Liabilities_pct] => Array ( [0] => 18.16 [1] => 25.81 [2] => 17.95 [3] => 19.04 [4] => 16.67 [5] => 11.07 [6] => 8.90 [7] => 7.95 [8] => 14.84 [9] => 10.68 [10] => 20.46 [11] => 18.71 [12] => 9.35 [13] => 14.79 [14] => 10.73 [15] => 5.72 [16] => 18.50 [17] => 13.96 [18] => 8.95 [19] => 10.78 ) [Long-Term Debt_pct] => Array ( [0] => 13.72 [1] => 8.83 [2] => 26.34 [3] => 18.60 [4] => 14.80 [5] => 20.13 [6] => 27.25 [7] => 37.76 [8] => 31.89 [9] => 35.44 [10] => 20.50 [11] => 17.31 [12] => 43.80 [13] => 32.73 [14] => 34.23 [15] => 37.02 [16] => 26.31 [17] => 33.68 [18] => 34.60 [19] => 32.11 ) [Other Long-Term Liab._pct] => Array ( [0] => 2.05 [1] => 2.16 [2] => 3.17 [3] => 3.39 [4] => 9.35 [5] => 7.50 [6] => 6.26 [7] => 9.55 [8] => 10.65 [9] => 9.43 [10] => 9.08 [11] => 12.01 [12] => 8.17 [13] => 7.81 [14] => 8.41 [15] => 8.72 [16] => 9.44 [17] => 9.09 [18] => 9.48 [19] => 8.02 ) [Total Liabilities_pct] => Array ( [0] => 33.94 [1] => 36.80 [2] => 47.46 [3] => 41.03 [4] => 40.82 [5] => 38.69 [6] => 42.41 [7] => 55.25 [8] => 57.38 [9] => 55.55 [10] => 50.03 [11] => 48.02 [12] => 61.32 [13] => 55.32 [14] => 53.37 [15] => 51.45 [16] => 54.25 [17] => 56.72 [18] => 53.03 [19] => 50.91 ) [netcash] => Array ( [0] => -0.86 [1] => -1.2 [2] => -1.83 [3] => -2.49 [4] => -2.84 [5] => -2.98 [6] => -2.65 [7] => -6.22 [8] => -6.99 [9] => -7.46 [10] => -5.32 [11] => -6.5 [12] => -14.92 [13] => -17.03 [14] => -17.67 [15] => -15.42 [16] => -19.32 [17] => -23.59 [18] => -20.43 [19] => -19.26 ) [NCAV] => Array ( [0] => -0.22 [1] => -0.57 [2] => -1.03 [3] => -1.53 [4] => -2.13 [5] => -2.37 [6] => -1.73 [7] => -5.23 [8] => -6.24 [9] => -6.37 [10] => -3.92 [11] => -4.46 [12] => -11.97 [13] => -14.04 [14] => -14.35 [15] => -13.33 [16] => -16.11 [17] => -19 [18] => -16.43 [19] => -15.34 ) [NCAV_real] => Array ( [0] => 0.13 [1] => -0.19 [2] => -0.49 [3] => -1 [4] => -1.56 [5] => -1.71 [6] => -1.06 [7] => -4.48 [8] => -5.28 [9] => -5.43 [10] => -3.05 [11] => -2.71 [12] => -10.36 [13] => -11.95 [14] => -12.11 [15] => -11.6 [16] => -12.97 [17] => -14.73 [18] => -12.32 [19] => -11.64 ) [Book Value Per Share] => Array ( [0] => 1.98 [1] => 2.19 [2] => 2.63 [3] => 3.61 [4] => 4.28 [5] => 5.37 [6] => 6.14 [7] => 6.59 [8] => 7.42 [9] => 8.47 [10] => 9.78 [11] => 11.92 [12] => 11.81 [13] => 15.94 [14] => 17.23 [15] => 18.16 [16] => 18.65 [17] => 19.43 [18] => 20.47 [19] => 20.22 ) [Tangibles_book_per_share] => Array ( [0] => 1.98 [1] => 2.19 [2] => 2.63 [3] => 3.61 [4] => 4.24 [5] => 4.75 [6] => 5.48 [7] => 5.89 [8] => 6.36 [9] => 7.33 [10] => 8.69 [11] => 10.83 [12] => 10.6 [13] => 14.64 [14] => 16.62 [15] => 17.59 [16] => 16.92 [17] => 17.68 [18] => 18.85 [19] => 18.48 ) [deb2equity] => Array ( [0] => 0.248 [1] => 0.253 [2] => 0.541 [3] => 0.374 [4] => 0.349 [5] => 0.331 [6] => 0.475 [7] => 0.845 [8] => 0.976 [9] => 0.918 [10] => 0.685 [11] => 0.537 [12] => 1.132 [13] => 0.888 [14] => 0.78 [15] => 0.763 [16] => 0.834 [17] => 0.827 [18] => 0.737 [19] => 0.656 ) [debt2rev_totaldebt] => Array ( [0] => 68.6 [1] => 93.3 [2] => 247.5 [3] => 272.5 [4] => 302.9 [5] => 486.2 [6] => 858.331 [7] => 1570.126 [8] => 2107.641 [9] => 2284.938 [10] => 2006.236 [11] => 2019.663 [12] => 4004.074 [13] => 4006.433 [14] => 3825.563 [15] => 3940.768 [16] => 4443.144 [17] => 4623.816 [18] => 4379.7 [19] => 3914.302 ) [debt2rev] => Array ( [0] => 0.162 [1] => 0.163 [2] => 0.344 [3] => 0.265 [4] => 0.313 [5] => 0.761 [6] => 0.587 [7] => 0.68 [8] => 1.388 [9] => 1.188 [10] => 0.819 [11] => 0.579 [12] => 0.829 [13] => 0.811 [14] => 0.721 [15] => 1.109 [16] => 1.054 [17] => 0.756 [18] => 0.662 [19] => 0.626 ) [cogs2rev] => Array ( [0] => 0.77 [1] => 0.76 [2] => 0.75 [3] => 0.72 [4] => 0.64 [5] => 0.66 [6] => 0.64 [7] => 0.59 [8] => 0.64 [9] => 0.66 [10] => 0.64 [11] => 0.56 [12] => 0.52 [13] => 0.56 [14] => 0.59 [15] => 0.56 [16] => 0.57 [17] => 0.61 [18] => 0.66 [19] => 0.64 ) [inventory2rev] => Array ( [0] => 0.035 [1] => 0.025 [2] => 0.026 [3] => 0.021 [4] => 0.027 [5] => 0.04 [6] => 0.012 [7] => 0.008 [8] => 0.014 [9] => 0.012 [10] => 0.012 [11] => 0.015 [12] => 0.021 [13] => 0.027 [14] => 0.028 [15] => 0.028 [16] => 0.038 [17] => 0.045 [18] => 0.038 [19] => 0.034 ) [ar2asset] => Array ( [0] => 0.262 [1] => 0.227 [2] => 0.198 [3] => 0.199 [4] => 0.119 [5] => 0.086 [6] => 0.112 [7] => 0.087 [8] => 0.055 [9] => 0.073 [10] => 0.092 [11] => 0.114 [12] => 0.121 [13] => 0.103 [14] => 0.11 [15] => 0.068 [16] => 0.096 [17] => 0.122 [18] => 0.109 [19] => 0.115 ) [cash2asset] => Array ( [0] => 0.053 [1] => 0.021 [2] => 0.11 [3] => 0.003 [4] => 0.016 [5] => 0.047 [6] => 0.176 [7] => 0.13 [8] => 0.172 [9] => 0.164 [10] => 0.229 [11] => 0.197 [12] => 0.125 [13] => 0.076 [14] => 0.056 [15] => 0.102 [16] => 0.069 [17] => 0.042 [18] => 0.061 [19] => 0.042 ) [equity2asset] => Array ( [0] => 0.661 [1] => 0.632 [2] => 0.525 [3] => 0.59 [4] => 0.592 [5] => 0.613 [6] => 0.576 [7] => 0.447 [8] => 0.426 [9] => 0.444 [10] => 0.5 [11] => 0.52 [12] => 0.387 [13] => 0.447 [14] => 0.466 [15] => 0.485 [16] => 0.457 [17] => 0.433 [18] => 0.47 [19] => 0.491 ) [equity2liab_tangbile] => Array ( [0] => 1.947 [1] => 1.718 [2] => 1.107 [3] => 1.437 [4] => 1.436 [5] => 1.402 [6] => 1.213 [7] => 0.723 [8] => 0.637 [9] => 0.692 [10] => 0.887 [11] => 0.984 [12] => 0.566 [13] => 0.742 [14] => 0.842 [15] => 0.914 [16] => 0.765 [17] => 0.694 [18] => 0.815 [19] => 0.881 ) [ppe2asset] => Array ( [0] => 0.55 [1] => 0.658 [2] => 0.587 [3] => 0.698 [4] => 0.769 [5] => 0.696 [6] => 0.581 [7] => 0.586 [8] => 0.549 [9] => 0.534 [10] => 0.559 [11] => 0.538 [12] => 0.592 [13] => 0.662 [14] => 0.697 [15] => 0.718 [16] => 0.671 [17] => 0.668 [18] => 0.688 [19] => 0.707 ) [interest2rev] => Array ( [0] => -1.704 [1] => -1.327 [2] => -1.653 [3] => -1.603 [4] => -1.6 [5] => -4.761 [6] => -2.418 [7] => -2.628 [8] => -4.415 [9] => -3.677 [10] => -1.981 [11] => -1.287 [12] => -0.965 [13] => -1.087 [14] => -3.709 [15] => -7.486 [16] => -6.477 [17] => -4.194 [18] => -3.807 [19] => -3.575 ) [std2asset] => Array ( [0] => 0.182 [1] => 0.258 [2] => 0.18 [3] => 0.19 [4] => 0.167 [5] => 0.111 [6] => 0.089 [7] => 0.08 [8] => 0.148 [9] => 0.107 [10] => 0.205 [11] => 0.187 [12] => 0.093 [13] => 0.148 [14] => 0.107 [15] => 0.057 [16] => 0.185 [17] => 0.14 [18] => 0.089 [19] => 0.108 ) [ltd2asset] => Array ( [0] => 0.137 [1] => 0.088 [2] => 0.263 [3] => 0.186 [4] => 0.148 [5] => 0.201 [6] => 0.272 [7] => 0.378 [8] => 0.319 [9] => 0.354 [10] => 0.205 [11] => 0.173 [12] => 0.438 [13] => 0.327 [14] => 0.342 [15] => 0.37 [16] => 0.263 [17] => 0.337 [18] => 0.346 [19] => 0.321 ) [turnover] => Array ( [0] => 1.009 [1] => 0.982 [2] => 0.826 [3] => 0.834 [4] => 0.661 [5] => 0.266 [6] => 0.466 [7] => 0.557 [8] => 0.3 [9] => 0.343 [10] => 0.418 [11] => 0.482 [12] => 0.528 [13] => 0.489 [14] => 0.504 [15] => 0.334 [16] => 0.362 [17] => 0.474 [18] => 0.523 [19] => 0.514 ) [CF_Net Income] => Array ( [0] => 0.7 [1] => 51.1 [2] => 70.5 [3] => 114.8 [4] => 125 [5] => 27.7 [6] => 135.474 [7] => 357.45 [8] => 121.489 [9] => 192.228 [10] => 302.457 [11] => 648.695 [12] => 1020.736 [13] => 930.691 [14] => 475.737 [15] => -85.546 [16] => 94.695 [17] => 248.524 [18] => 164.827 [19] => 139.982 ) [buybackratio] => Array ( [0] => -7.86 [1] => 0 [2] => -0.16 [3] => -0.51 [4] => 0 [5] => -0.21 [6] => -0.83 [7] => -0.02 [8] => -0.11 [9] => -0.14 [10] => -0.24 [11] => -0.3 [12] => -0.44 [13] => -0.07 [14] => -0.12 [15] => 0.13 [16] => -0.09 [17] => 0 [18] => 0 [19] => 0 ) [grahamnumber] => Array ( [0] => 0.47 [1] => 3.86 [2] => 4.9 [3] => 6.8 [4] => 7.67 [5] => 3.29 [6] => 7.59 [7] => 12.96 [8] => 7.73 [9] => 10.38 [10] => 14.05 [11] => 22.21 [12] => 28.13 [13] => 32.27 [14] => 25.1 [15] => 0 [16] => 11.89 [17] => 21.91 [18] => 18.44 [19] => 14.94 ) [CF_DDA] => Array ( [0] => 19.9 [1] => 31 [2] => 46.1 [3] => 66.4 [4] => 84.9 [5] => 99.8 [6] => 152.413 [7] => 228.067 [8] => 231.327 [9] => 266.262 [10] => 326.708 [11] => 369.579 [12] => 420.785 [13] => 555.397 [14] => 639.969 [15] => 680.337 [16] => 794.185 [17] => 999.053 [18] => 1060.238 [19] => 1124.148 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 36.9 [1] => 73.8 [2] => 84.1 [3] => 165 [4] => 281.7 [5] => 128.3 [6] => 220.949 [7] => 704.139 [8] => 400.876 [9] => 395.738 [10] => 563.198 [11] => 1029.5 [12] => 1486.258 [13] => 1370.198 [14] => 1462.824 [15] => 1616.972 [16] => 1106.984 [17] => 1456.487 [18] => 1562.705 [19] => 1418.223 ) [Cash Flow from Others] => Array ( [0] => 28.9 [1] => -5 [2] => -12.3 [3] => -44.7 [4] => -30 [5] => -10 [6] => -33.252 [7] => -15.743 [8] => -22.58 [9] => -3.838 [10] => -24.939 [11] => -23.943 [12] => 37.156 [13] => 39.377 [14] => 611.15 [15] => 760.708 [16] => 346.637 [17] => 256.35 [18] => 532.035 [19] => 254.451 ) [Cash Flow_PPE] => Array ( [0] => -37.4 [1] => -99.3 [2] => -130.7 [3] => -333.8 [4] => -255.9 [5] => -70.1 [6] => -295.092 [7] => -697.538 [8] => -291.659 [9] => -342.662 [10] => -537.55 [11] => -879.853 [12] => -1909.851 [13] => -1852.414 [14] => 69.842 [15] => 31.375 [16] => 31.072 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -66.352 [8] => -135.652 [9] => 0 [10] => 0 [11] => -46.201 [12] => -82.407 [13] => 185.941 [14] => -271.596 [15] => -125.076 [16] => -774.566 [17] => -24.737 [18] => 158.204 [19] => -110.298 ) [Cash Flow_CPEX] => Array ( [0] => -37.4 [1] => -109.3 [2] => -146.4 [3] => -386 [4] => -304.7 [5] => -82.1 [6] => -300.637 [7] => -712.605 [8] => -326.536 [9] => -353.138 [10] => -544.429 [11] => -907.316 [12] => -1927.407 [13] => -2014.469 [14] => -1506.979 [15] => -1093.435 [16] => -930.277 [17] => -2042.617 [18] => -1518.628 [19] => -1178.205 ) [Cash Flow from Investing] => Array ( [0] => -70.8 [1] => -87.4 [2] => -160.4 [3] => -326.1 [4] => -276.3 [5] => -87.3 [6] => -577.527 [7] => -1136.459 [8] => -654.286 [9] => -408.24 [10] => -549.077 [11] => -958.24 [12] => -1768.469 [13] => -1462.506 [14] => -1457.103 [15] => -1162.777 [16] => -1673.305 [17] => -1859.479 [18] => -1179.628 [19] => -815.468 ) [Net Issuance of Stock] => Array ( [0] => 5.5 [1] => 0.2 [2] => 11 [3] => 58.8 [4] => -0.7 [5] => 5.7 [6] => 112.979 [7] => -239.744 [8] => 10.364 [9] => 26.341 [10] => 71.248 [11] => 94.981 [12] => -955.996 [13] => -40.831 [14] => -237.532 [15] => 9.734 [16] => 6.266 [17] => 11.605 [18] => -3.625 [19] => 5.383 ) [Issuance of Stock] => Array ( [0] => 5.5 [1] => 0.2 [2] => 11 [3] => 58.8 [4] => 0 [5] => 5.7 [6] => 112.979 [7] => 8.219 [8] => 12.85 [9] => 26.341 [10] => 71.248 [11] => 194.464 [12] => 446.844 [13] => 61.62 [14] => 56.63 [15] => 11.249 [16] => 8.201 [17] => 0 [18] => 0 [19] => 0 ) [Net Issuance of Debt] => Array ( [0] => -12.3 [1] => 3.8 [2] => 148.2 [3] => 9.9 [4] => 7.4 [5] => 18.3 [6] => 365.507 [7] => 686.732 [8] => 460.571 [9] => 154.743 [10] => -302.411 [11] => 10.389 [12] => 1396.661 [13] => 0 [14] => 142.924 [15] => 9.602 [16] => 278.49 [17] => 159.672 [18] => -244.646 [19] => -690.005 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => -47.168 ) [Cash from Financing] => Array ( [0] => -6.8 [1] => 3.1 [2] => 160.1 [3] => 68.6 [4] => 5.7 [5] => 22.9 [6] => 473.31 [7] => 434.801 [8] => 466.706 [9] => 171.484 [10] => -221.189 [11] => 102.626 [12] => 418.275 [13] => -78.899 [14] => -89.239 [15] => 19.373 [16] => 280.254 [17] => 163.245 [18] => -254.127 [19] => -729.586 ) [Other Financing] => Array ( [0] => 8.881784197E-16 [1] => -0.9 [2] => 0.9 [3] => -0.1 [4] => -1 [5] => -1.1 [6] => -5.176 [7] => -12.187 [8] => -4.229 [9] => -9.6 [10] => 9.974 [11] => -2.744 [12] => -22.39 [13] => -38.068 [14] => 5.369 [15] => 0.037 [16] => -4.502 [17] => -8.032 [18] => -5.856 [19] => 2.204 ) [Net Change in Cash] => Array ( [0] => -40.7 [1] => -10.5 [2] => 83.8 [3] => -92.5 [4] => 11.1 [5] => 63.8 [6] => 116.732 [7] => 1.131 [8] => 215.608 [9] => 165.686 [10] => -195.028 [11] => 180.292 [12] => 135.548 [13] => -169.243 [14] => -89.219 [15] => 485.728 [16] => -286.113 [17] => -243.127 [18] => 126.347 [19] => -135.007 ) [NetChangeinCash_others] => Array ( [0] => -7.1054273576E-15 [1] => 1.42108547152E-14 [2] => 1.42108547152E-14 [3] => 2.84217094304E-14 [4] => 0 [5] => -0.1 [6] => 5.68434188608E-14 [7] => -1.35 [8] => 2.312 [9] => 6.704 [10] => 12.04 [11] => 6.406 [12] => -0.516 [13] => 1.964 [14] => -5.701 [15] => 12.16 [16] => -0.0459999999998 [17] => -3.38 [18] => -2.603 [19] => -8.176 ) [total_freecashflow] => Array ( [0] => -0.5 [1] => -35.5 [2] => -62.3 [3] => -221 [4] => -23 [5] => 46.2 [6] => -79.688 [7] => -8.466 [8] => 74.34 [9] => 42.6 [10] => 18.769 [11] => 122.184 [12] => -441.149 [13] => -644.271 [14] => -44.155 [15] => 523.537 [16] => 176.707 [17] => -586.13 [18] => 44.077 [19] => 240.018 ) [CF_Net Income_pct] => Array ( [0] => 1.90 [1] => 69.24 [2] => 83.83 [3] => 69.58 [4] => 44.37 [5] => 21.59 [6] => 61.31 [7] => 50.76 [8] => 30.31 [9] => 48.57 [10] => 53.70 [11] => 63.01 [12] => 68.68 [13] => 67.92 [14] => 32.52 [15] => -5.29 [16] => 8.55 [17] => 17.06 [18] => 10.55 [19] => 9.87 ) [CF_DDA_pct] => Array ( [0] => 20 [1] => 31 [2] => 46 [3] => 66 [4] => 85 [5] => 100 [6] => 152 [7] => 228 [8] => 231 [9] => 266 [10] => 327 [11] => 370 [12] => 421 [13] => 555 [14] => 640 [15] => 680 [16] => 794 [17] => 999 [18] => 1,060 [19] => 1,124 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -101.36 [1] => -148.10 [2] => -174.08 [3] => -233.94 [4] => -108.16 [5] => -63.99 [6] => -136.07 [7] => -101.20 [8] => -81.46 [9] => -89.24 [10] => -96.67 [11] => -88.13 [12] => -129.68 [13] => -147.02 [14] => -103.02 [15] => -67.62 [16] => -84.04 [17] => -140.24 [18] => -97.18 [19] => -83.08 ) [Cash Flow from Investing_pct] => Array ( [0] => -191.87 [1] => -118.43 [2] => -190.73 [3] => -197.64 [4] => -98.08 [5] => -68.04 [6] => -261.38 [7] => -161.40 [8] => -163.21 [9] => -103.16 [10] => -97.49 [11] => -93.08 [12] => -118.99 [13] => -106.74 [14] => -99.61 [15] => -71.91 [16] => -151.16 [17] => -127.67 [18] => -75.49 [19] => -57.50 ) [Net Issuance of Stock_pct] => Array ( [0] => 14.91 [1] => 0.27 [2] => 13.08 [3] => 35.64 [4] => -0.25 [5] => 4.44 [6] => 51.13 [7] => -34.05 [8] => 2.59 [9] => 6.66 [10] => 12.65 [11] => 9.23 [12] => -64.32 [13] => -2.98 [14] => -16.24 [15] => 0.60 [16] => 0.57 [17] => 0.80 [18] => -0.23 [19] => 0.38 ) [Net Issuance of Debt_pct] => Array ( [0] => -33.33 [1] => 5.15 [2] => 176.22 [3] => 6.00 [4] => 2.63 [5] => 14.26 [6] => 165.43 [7] => 97.53 [8] => 114.89 [9] => 39.10 [10] => -53.70 [11] => 1.01 [12] => 93.97 [13] => 0.00 [14] => 9.77 [15] => 0.59 [16] => 25.16 [17] => 10.96 [18] => -15.66 [19] => -48.65 ) [Dividends_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => -3.33 ) [Other Financing_pct] => Array ( [0] => -18.43 [1] => 4.20 [2] => 190.37 [3] => 41.58 [4] => 2.02 [5] => 17.85 [6] => 214.22 [7] => 61.75 [8] => 116.42 [9] => 43.33 [10] => -39.27 [11] => 9.97 [12] => 28.14 [13] => -5.76 [14] => -6.10 [15] => 1.20 [16] => 25.32 [17] => 11.21 [18] => -16.26 [19] => -51.44 ) [Cash from Financing_pct] => Array ( [0] => -18.43 [1] => 5.42 [2] => 189.30 [3] => 41.64 [4] => 2.38 [5] => 18.71 [6] => 216.56 [7] => 63.48 [8] => 117.48 [9] => 45.76 [10] => -41.04 [11] => 10.24 [12] => 29.65 [13] => -2.98 [14] => -6.47 [15] => 1.20 [16] => 25.72 [17] => 11.76 [18] => -15.89 [19] => -51.60 ) [Net Change in Cash_pct] => Array ( [0] => -110.30 [1] => -14.23 [2] => 99.64 [3] => -56.06 [4] => 3.94 [5] => 49.73 [6] => 52.83 [7] => 0.16 [8] => 53.78 [9] => 41.87 [10] => -34.63 [11] => 17.51 [12] => 9.12 [13] => -12.35 [14] => -6.10 [15] => 30.04 [16] => -25.85 [17] => -16.69 [18] => 8.09 [19] => -9.52 ) [total_freecashflow_pct] => Array ( [0] => -1.36 [1] => -48.10 [2] => -74.08 [3] => -133.94 [4] => -8.16 [5] => 36.01 [6] => -36.07 [7] => -1.20 [8] => 18.54 [9] => 10.76 [10] => 3.33 [11] => 11.87 [12] => -29.68 [13] => -47.02 [14] => -3.02 [15] => 32.38 [16] => 15.96 [17] => -40.24 [18] => 2.82 [19] => 16.92 ) [per share rev] => Array ( [0] => 3.02 [1] => 3.19 [2] => 3.83 [3] => 4.75 [4] => 4.49 [5] => 2.65 [6] => 4.8 [7] => 6.84 [8] => 5.06 [9] => 6.13 [10] => 7.46 [11] => 10.75 [12] => 16.11 [13] => 17.24 [14] => 18.59 [15] => 12.54 [16] => 14.54 [17] => 20.92 [18] => 22.64 [19] => 21.07 ) [per share eps] => Array ( [0] => 0.005 [1] => 0.285 [2] => 0.375 [3] => 0.53 [4] => 0.58 [5] => 0.115 [6] => 0.45 [7] => 1.12 [8] => 0.405 [9] => 0.625 [10] => 0.96 [11] => 2 [12] => 3.4 [13] => 3.25 [14] => 1.93 [15] => -0.3 [16] => 0.33 [17] => 0.83 [18] => 0.56 [19] => 0.47 ) [eps_nri] => Array ( [0] => 0.01 [1] => 0.29 [2] => 0.38 [3] => 0.53 [4] => 0.58 [5] => 0.12 [6] => 0.45 [7] => 1.09 [8] => 0.4 [9] => 0.61 [10] => 0.92 [11] => 2 [12] => 3.4 [13] => 3.13 [14] => 1.93 [15] => -0.3 [16] => 0.37 [17] => 1.17 [18] => 0.82 [19] => 0.51 ) [per share_freecashflow] => Array ( [0] => -0 [1] => -0.2 [2] => -0.33 [3] => -1.02 [4] => -0.11 [5] => 0.19 [6] => -0.26 [7] => -0.03 [8] => 0.25 [9] => 0.14 [10] => 0.06 [11] => 0.38 [12] => -1.47 [13] => -2.25 [14] => -0.15 [15] => 1.85 [16] => 0.61 [17] => -2 [18] => 0.15 [19] => 0.81 ) [ROE] => Array ( [0] => 0.25 [1] => 13.86 [2] => 15.4 [3] => 15.77 [4] => 14.41 [5] => 1.88 [6] => 7.6 [7] => 19.24 [8] => 5.63 [9] => 7.72 [10] => 10.32 [11] => 17.26 [12] => 28.86 [13] => 20.62 [14] => 9.7 [15] => -1.66 [16] => 1.78 [17] => 4.45 [18] => 2.77 [19] => 2.35 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0.34 ) [ROA] => Array ( [0] => 0.17 [1] => 8.76 [2] => 8.09 [3] => 9.3 [4] => 8.53 [5] => 1.16 [6] => 4.38 [7] => 8.61 [8] => 2.4 [9] => 3.43 [10] => 5.16 [11] => 8.97 [12] => 11.16 [13] => 9.21 [14] => 4.52 [15] => -0.8 [16] => 0.81 [17] => 1.92 [18] => 1.3 [19] => 1.15 ) [ROC_capital] => Array ( [0] => 403.7 [1] => 591.9 [2] => 881.1 [3] => 1202.7 [4] => 1466.2 [5] => 2249 [6] => 2938.744 [7] => 3573.926 [8] => 4350.956 [9] => 4668.637 [10] => 5407.598 [11] => 6824.619 [12] => 8069.572 [13] => 9159.275 [14] => 9770.014 [15] => 10083.668 [16] => 10964.743 [17] => 12417.678 [18] => 12565.842 [19] => 11989.004 ) [ROC] => Array ( [0] => 0.17 [1] => 8.63 [2] => 8 [3] => 9.55 [4] => 8.53 [5] => 1.23 [6] => 4.67 [7] => 10 [8] => 2.79 [9] => 4.12 [10] => 5.59 [11] => 9.51 [12] => 12.65 [13] => 10.16 [14] => 4.87 [15] => -0.85 [16] => 0.86 [17] => 2 [18] => 1.31 [19] => 1.17 ) [ROC_JOEL_capital] => Array ( [0] => 303.1 [1] => 446.3 [2] => 605.4 [3] => 971.3 [4] => 1226.5 [5] => 1757.2 [6] => 2013.132 [7] => 2594.961 [8] => 3020.838 [9] => 3287.778 [10] => 3561.152 [11] => 4496.163 [12] => 5920.581 [13] => 7333.055 [14] => 8010.478 [15] => 8123.404 [16] => 8851.797 [17] => 9651.535 [18] => 9934.723 [19] => 9543.271 ) [ROC_JOEL] => Array ( [0] => 2.11 [1] => 13.13 [2] => 12.72 [3] => 16.11 [4] => 14.9 [5] => 3.11 [6] => 13.17 [7] => 23.83 [8] => 6.88 [9] => 7.5 [10] => 10.66 [11] => 21.08 [12] => 25.31 [13] => 16.36 [14] => 8.56 [15] => -2 [16] => 0.93 [17] => 8 [18] => 5.32 [19] => 3.45 ) [ROC_JOEL_new] => Array ( [0] => 3.55 [1] => 14.44 [2] => 14.58 [3] => 20.4 [4] => 17.24 [5] => 4.25 [6] => 12.71 [7] => 22.81 [8] => 6.71 [9] => 7.25 [10] => 10.43 [11] => 19.31 [12] => 23.93 [13] => 15.69 [14] => 10.66 [15] => 1.25 [16] => 3.92 [17] => 7.75 [18] => 5.15 [19] => 3.34 ) [grossmargin] => Array ( [0] => 23.07 [1] => 24.21 [2] => 25.01 [3] => 28.32 [4] => 35.59 [5] => 34.42 [6] => 35.83 [7] => 40.84 [8] => 35.89 [9] => 33.63 [10] => 35.76 [11] => 43.81 [12] => 48 [13] => 44.04 [14] => 41.36 [15] => 43.68 [16] => 42.51 [17] => 38.9 [18] => 34.01 [19] => 36.28 ) [pretaxmargin] => Array ( [0] => 1.02 [1] => 10.23 [2] => 11.34 [3] => 17.72 [4] => 20.65 [5] => 7.14 [6] => 15.71 [7] => 24.13 [8] => 9.27 [9] => 9.08 [10] => 13.72 [11] => 24.59 [12] => 29.56 [13] => 22.98 [14] => 12.93 [15] => -4.56 [16] => 1.95 [17] => 8.42 [18] => 4.19 [19] => 1.7 ) [operatingmargin] => Array ( [0] => 1.51 [1] => 10.23 [2] => 10.7 [3] => 15.2 [4] => 18.87 [5] => 8.57 [6] => 18.13 [7] => 26.76 [8] => 13.68 [9] => 12.81 [10] => 15.51 [11] => 27.2 [12] => 31.03 [13] => 24.29 [14] => 12.93 [15] => -4.56 [16] => 1.95 [17] => 12.61 [18] => 7.99 [19] => 5.27 ) [netmargin] => Array ( [0] => 0.17 [1] => 8.92 [2] => 9.8 [3] => 11.15 [4] => 12.91 [5] => 4.34 [6] => 9.39 [7] => 15.47 [8] => 8 [9] => 9.99 [10] => 12.35 [11] => 18.61 [12] => 21.13 [13] => 18.84 [14] => 8.97 [15] => -2.41 [16] => 2.25 [17] => 4.06 [18] => 2.49 [19] => 2.24 ) [pettm] => Array ( [0] => 306.300 [1] => 16.270 [2] => 17.930 [3] => 36.570 [4] => 11.660 [5] => 123.750 [6] => 66.020 [7] => 15.620 [8] => 43.540 [9] => 33.090 [10] => 27.020 [11] => 18.980 [12] => 8.720 [13] => 8.440 [14] => 6.270 [15] => 0.000 [16] => 72.410 [17] => 21.350 [18] => 25.670 [19] => 35.690 ) [penri] => Array ( [0] => 0.00 [1] => 15.73 [2] => 17.93 [3] => 35.57 [4] => 11.44 [5] => 118.99 [6] => 65.72 [7] => 15.46 [8] => 44.09 [9] => 34.02 [10] => 27.58 [11] => 19.03 [12] => 8.71 [13] => 8.64 [14] => 6.27 [15] => 0.00 [16] => 67.03 [17] => 14.95 [18] => 17.84 [19] => 31.46 ) [pe] => Array ( [0] => 306.300 [1] => 16.270 [2] => 17.930 [3] => 36.570 [4] => 11.660 [5] => 123.750 [6] => 66.020 [7] => 15.620 [8] => 43.540 [9] => 33.090 [10] => 27.020 [11] => 18.980 [12] => 8.720 [13] => 8.440 [14] => 6.270 [15] => 0.000 [16] => 72.410 [17] => 21.350 [18] => 25.670 [19] => 35.690 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 5.370 [7] => 2.910 [8] => 2.770 [9] => 2.830 [10] => 2.950 [11] => 3.490 [12] => 2.590 [13] => 1.850 [14] => 0.740 [15] => 1.240 [16] => 1.390 [17] => 0.980 [18] => 0.770 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 3 [6] => 2.55 [7] => 7.57 [8] => 4.9 [9] => 10.33 [10] => 11.54 [11] => 22.67 [12] => 85.5 [13] => 79.25 [14] => 47.75 [15] => -3.45 [16] => 0 [17] => 0 [18] => 0 [19] => 7.89 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 51.920 [5] => 70.310 [6] => 0.000 [7] => 572.170 [8] => 73.480 [9] => 138.330 [10] => 512.900 [11] => 99.670 [12] => 0.000 [13] => 0.000 [14] => 2.170 [15] => 11.900 [16] => 38.460 [17] => 3.110 [18] => 96.330 [19] => 21.240 ) [ps] => Array ( [0] => 1.010 [1] => 1.450 [2] => 1.760 [3] => 4.110 [4] => 1.500 [5] => 5.540 [6] => 6.270 [7] => 2.510 [8] => 3.580 [9] => 3.330 [10] => 3.420 [11] => 3.530 [12] => 1.800 [13] => 1.590 [14] => 0.640 [15] => 1.750 [16] => 1.610 [17] => 0.830 [18] => 0.630 [19] => 0.800 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -0.2 [6] => -0.308 [7] => -0.314 [8] => -0.14 [9] => -0.024 [10] => 0.03 [11] => 0.056 [12] => 0.228 [13] => -0.306 [14] => -0.642 [15] => -0.618 [16] => -0.29 [17] => -0.376 [18] => -0.392 [19] => 0.082 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 23.050 [6] => 5.670 [7] => 6.820 [8] => 12.260 [9] => 16.940 [10] => 12.410 [11] => 11.390 [12] => 31.750 [13] => 46.400 [14] => 33.710 [15] => 2.740 [16] => -15.170 [17] => -9.550 [18] => 2.970 [19] => 14.610 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 20.850 [6] => 4.080 [7] => 5.610 [8] => 11.600 [9] => 16.820 [10] => 12.540 [11] => 11.580 [12] => 32.390 [13] => 45.370 [14] => 31.810 [15] => -3.450 [16] => -16.650 [17] => -10.790 [18] => 0.730 [19] => 15.120 ) [zscore] => Array ( [0] => 3.200 [1] => 3.890 [2] => 3.370 [3] => 6.360 [4] => 2.940 [5] => 3.420 [6] => 5.170 [7] => 2.760 [8] => 1.810 [9] => 2.060 [10] => 2.660 [11] => 3.510 [12] => 2.600 [13] => 2.220 [14] => 1.630 [15] => 1.530 [16] => 1.440 [17] => 1.500 [18] => 1.560 [19] => 1.600 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 6 [4] => 6 [5] => 4 [6] => 7 [7] => 6 [8] => 5 [9] => 6 [10] => 7 [11] => 8 [12] => 8 [13] => 4 [14] => 5 [15] => 4 [16] => 6 [17] => 6 [18] => 4 [19] => 5 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => -2.240 [4] => -3.460 [5] => -1.540 [6] => -1.880 [7] => -2.540 [8] => -2.920 [9] => -2.170 [10] => -2.600 [11] => -2.280 [12] => -2.440 [13] => -2.700 [14] => -2.860 [15] => -3.740 [16] => -2.260 [17] => -2.570 [18] => -3.120 [19] => -2.960 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.31 [7] => 0.50 [8] => 0.58 [9] => 0.57 [10] => 0.64 [11] => 0.97 [12] => 1.48 [13] => 1.87 [14] => 2.09 [15] => 1.98 [16] => 1.88 [17] => 1.69 [18] => 1.17 [19] => 0.66 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 33.830 [6] => 63.410 [7] => 28.710 [8] => 30.540 [9] => 36.170 [10] => 39.880 [11] => 38.880 [12] => 20.070 [13] => 14.680 [14] => 5.720 [15] => 11.080 [16] => 12.450 [17] => 10.250 [18] => 12.370 [19] => 25.720 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 2.860 [6] => 2.740 [7] => 2.420 [8] => 4.970 [9] => 6.900 [10] => 7.790 [11] => 10.270 [12] => 8.290 [13] => 5.460 [14] => 5.670 [15] => 11.330 [16] => 13.000 [17] => 9.830 [18] => 13.270 [19] => 18.550 ) [medpsvalue] => Array ( [0] => 5.3 [1] => 5.44 [2] => 6.46 [3] => 7.95 [4] => 7.5 [5] => 4.66 [6] => 7.88 [7] => 11.44 [8] => 8.22 [9] => 10.42 [10] => 12.53 [11] => 17.92 [12] => 27.59 [13] => 28.76 [14] => 31 [15] => 20.88 [16] => 24.35 [17] => 34.95 [18] => 38.36 [19] => 35.44 ) [ev2rev] => Array ( [0] => 1.050 [1] => 1.530 [2] => 1.860 [3] => 4.140 [4] => 1.700 [5] => 7.220 [6] => 6.160 [7] => 2.540 [8] => 4.270 [9] => 3.850 [10] => 3.430 [11] => 3.600 [12] => 2.390 [13] => 2.230 [14] => 1.260 [15] => 2.560 [16] => 2.460 [17] => 1.480 [18] => 1.170 [19] => 1.340 ) [ev2ebitda] => Array ( [0] => 16.960 [1] => 9.030 [2] => 9.570 [3] => 15.840 [4] => 5.490 [5] => 26.230 [6] => 21.580 [7] => 7.270 [8] => 14.490 [9] => 14.590 [10] => 11.740 [11] => 9.860 [12] => 6.140 [13] => 6.300 [14] => 4.380 [15] => 11.690 [16] => 9.010 [17] => 5.130 [18] => 4.870 [19] => 5.800 ) [ev2ebit] => Array ( [0] => 70.540 [1] => 14.960 [2] => 17.380 [3] => 26.840 [4] => 9.020 [5] => 84.550 [6] => 33.990 [7] => 9.490 [8] => 32.410 [9] => 29.870 [10] => 22.010 [11] => 13.060 [12] => 7.520 [13] => 9.210 [14] => 9.820 [15] => 0.000 [16] => 126.240 [17] => 11.770 [18] => 14.400 [19] => 18.720 ) [earning_yield_greenblatt] => Array ( [0] => 1.42 [1] => 6.68 [2] => 5.75 [3] => 3.73 [4] => 11.09 [5] => 1.18 [6] => 2.94 [7] => 10.54 [8] => 3.09 [9] => 3.35 [10] => 4.54 [11] => 7.66 [12] => 13.3 [13] => 10.86 [14] => 10.18 [15] => 0 [16] => 0.79 [17] => 8.5 [18] => 6.94 [19] => 5.34 ) [p2medpsvalue] => Array ( [0] => 0.58 [1] => 0.87 [2] => 1.05 [3] => 2.46 [4] => 0.9 [5] => 3.32 [6] => 3.75 [7] => 1.5 [8] => 2.15 [9] => 1.99 [10] => 2.05 [11] => 2.11 [12] => 1.08 [13] => 0.95 [14] => 0.39 [15] => 1.05 [16] => 0.96 [17] => 0.5 [18] => 0.38 [19] => 0.48 ) [p2grahamnumber] => Array ( [0] => 6.52 [1] => 1.22 [2] => 1.39 [3] => 2.88 [4] => 0.88 [5] => 4.7 [6] => 3.9 [7] => 1.32 [8] => 2.28 [9] => 2 [10] => 1.83 [11] => 1.71 [12] => 1.06 [13] => 0.85 [14] => 0.48 [15] => 0 [16] => 1.97 [17] => 0.79 [18] => 0.78 [19] => 1.14 ) [p2tangible_book] => Array ( [0] => 1.55 [1] => 2.15 [2] => 2.59 [3] => 5.42 [4] => 1.59 [5] => 3.26 [6] => 5.4 [7] => 2.91 [8] => 2.77 [9] => 2.83 [10] => 2.95 [11] => 3.5 [12] => 2.81 [13] => 1.87 [14] => 0.72 [15] => 1.24 [16] => 1.39 [17] => 0.98 [18] => 0.77 [19] => 0.92 ) [pb] => Array ( [0] => 1.55 [1] => 2.15 [2] => 2.59 [3] => 5.42 [4] => 1.58 [5] => 2.88 [6] => 4.82 [7] => 2.6 [8] => 2.38 [9] => 2.45 [10] => 2.62 [11] => 3.18 [12] => 2.52 [13] => 1.72 [14] => 0.69 [15] => 1.21 [16] => 1.26 [17] => 0.89 [18] => 0.71 [19] => 0.84 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 422.6 [1] => 572.8 [2] => 719.7 [3] => 1029.3 [4] => 968.5 [5] => 638.5 [6] => 1462.681 [7] => 2310.693 [8] => 1519.012 [9] => 1923.999 [10] => 2448.152 [11] => 3485.571 [12] => 4829.841 [13] => 4940.681 [14] => 5303.788 [15] => 3553.585 [16] => 4215.54 [17] => 6118.867 [18] => 6617.47 [19] => 6248.631 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 19.9 [1] => 31 [2] => 46.1 [3] => 66.4 [4] => 84.9 [5] => 99.8 [6] => 152.413 [7] => 189.896 [8] => 195.365 [9] => 235.127 [10] => 300.399 [11] => 331.948 [12] => 403.233 [13] => 539.912 [14] => 614.367 [15] => 667.1 [16] => 764.253 [17] => 918.122 [18] => 1039.923 [19] => 1086.677 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 7.2 [1] => 7.6 [2] => 11.9 [3] => 16.5 [4] => 15.5 [5] => 30.4 [6] => 35.37 [7] => 60.722 [8] => 67.068 [9] => 70.74 [10] => 48.507 [11] => 44.849 [12] => 46.586 [13] => 53.702 [14] => 196.718 [15] => 266.039 [16] => 273.044 [17] => 256.632 [18] => 251.904 [19] => 223.418 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 6.7 [5] => 31.1 [6] => 353.641 [7] => 343.169 [8] => 457.6 [9] => 339.936 [10] => 955.304 [11] => 858.524 [12] => 439.467 [13] => 235.745 [14] => 142.158 [15] => 163.036 [16] => 159.488 [17] => 140.914 [18] => 253.282 [19] => 117.218 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 22.4 [1] => 12 [2] => 95.9 [3] => 3.9 [4] => 16.7 [5] => 80.6 [6] => 197.312 [7] => 198.443 [8] => 414.051 [9] => 579.737 [10] => 384.709 [11] => 565.001 [12] => 700.549 [13] => 531.306 [14] => 442.087 [15] => 927.815 [16] => 641.702 [17] => 398.575 [18] => 524.922 [19] => 389.915 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 56.5 [1] => 55.3 [2] => 91.5 [3] => 123.9 [4] => 139.7 [5] => 273.2 [6] => 575.681 [7] => 960.091 [8] => 1284.274 [9] => 1285.649 [10] => 1335.077 [11] => 1614.439 [12] => 1559.646 [13] => 1475.28 [14] => 1407.336 [15] => 1182.52 [16] => 1578.566 [17] => 1805.806 [18] => 1564.063 [19] => 1259.576 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 26.7 [1] => 53.9 [2] => 65 [3] => 86.1 [4] => 58.5 [5] => 80.3 [6] => 139.162 [7] => 299.843 [8] => 242.569 [9] => 289.585 [10] => 357.53 [11] => 560.925 [12] => 754.137 [13] => 697.039 [14] => 903.829 [15] => 608.459 [16] => 775.362 [17] => 1200.102 [18] => 904.171 [19] => 1030.842 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 11.1 [1] => 41.8 [2] => 18 [3] => 43 [4] => 85.9 [5] => 3.6 [6] => 3.554 [7] => 2.51 [8] => 492.985 [9] => 299.385 [10] => 804.55 [11] => 767.912 [12] => 0 [13] => 700 [14] => 225.03 [15] => 0.163 [16] => 1379.018 [17] => 275.326 [18] => 0.364 [19] => 10.185 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 25.304 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 172.847 [18] => 158.886 [19] => 205.993 ) [BS_other_liabilities_Insurance] => Array ( [0] => 46.9 [1] => 67.5 [2] => 101 [3] => 147.8 [4] => 237 [5] => 361.4 [6] => 332.907 [7] => 424.08 [8] => 555.207 [9] => 537.894 [10] => 544.146 [11] => 891.679 [12] => 847.439 [13] => 885.789 [14] => 884.401 [15] => 927.807 [16] => 1099.901 [17] => 1327.56 [18] => 1268.336 [19] => 1039.588 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -7.2 [1] => -7.6 [2] => -11.9 [3] => -13.1 [4] => -14 [5] => -21.6 [6] => -14.789 [7] => -6.749 [8] => -32.982 [9] => -43.502 [10] => -25.935 [11] => -3.436 [12] => -46.586 [13] => -53.702 [14] => -196.718 [15] => -266.039 [16] => -273.044 [17] => -256.632 [18] => -251.904 [19] => -223.418 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -91.1 [1] => -80.1 [2] => -103 [3] => -135 [4] => -161.9 [5] => -165.1 [6] => -258.917 [7] => -363.563 [8] => -373.222 [9] => -431.665 [10] => -522.096 [11] => -616.708 [12] => -837.395 [13] => -991.679 [14] => -1119.953 [15] => -1108.498 [16] => -1140.846 [17] => -1486.861 [18] => -1588.191 [19] => -1649.478 ) [BS_MoneyMarket] => Array ( [0] => -22.4 [1] => -12 [2] => -95.9 [3] => -3.9 [4] => -16.7 [5] => -80.6 [6] => -197.312 [7] => -198.443 [8] => -414.051 [9] => -579.737 [10] => -384.709 [11] => -565.001 [12] => -700.549 [13] => -531.306 [14] => -442.087 [15] => -927.815 [16] => -641.702 [17] => -398.575 [18] => -524.922 [19] => -389.915 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 78.9 [1] => 67.3 [2] => 187.4 [3] => 127.8 [4] => 156.4 [5] => 353.8 [6] => 772.993 [7] => 1158.534 [8] => 1698.325 [9] => 1865.386 [10] => 1719.786 [11] => 2179.44 [12] => 2260.195 [13] => 2006.586 [14] => 1849.423 [15] => 2110.335 [16] => 2220.268 [17] => 2204.381 [18] => 2088.985 [19] => 1649.491 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 46.9 [1] => 67.5 [2] => 101 [3] => 147.8 [4] => 237 [5] => 361.4 [6] => 332.907 [7] => 424.08 [8] => 555.207 [9] => 537.894 [10] => 569.45 [11] => 891.679 [12] => 847.439 [13] => 885.789 [14] => 884.401 [15] => 927.807 [16] => 1099.901 [17] => 1500.407 [18] => 1427.222 [19] => 1245.581 ) [cash2debt] => Array ( [0] => 0.327 [1] => 0.129 [2] => 0.387 [3] => 0.014 [4] => 0.077 [5] => 0.23 [6] => 0.642 [7] => 0.345 [8] => 0.414 [9] => 0.402 [10] => 0.668 [11] => 0.705 [12] => 0.285 [13] => 0.191 [14] => 0.153 [15] => 0.277 [16] => 0.18 [17] => 0.117 [18] => 0.178 [19] => 0.13 ) [interest_coverage] => Array ( [0] => 0.89 [1] => 7.71 [2] => 6.47 [3] => 9.48 [4] => 11.79 [5] => 1.8 [6] => 7.5 [7] => 10.18 [8] => 3.1 [9] => 3.48 [10] => 7.83 [11] => 21.14 [12] => 32.17 [13] => 22.34 [14] => 3.49 [15] => 0 [16] => 0.3 [17] => 3.01 [18] => 2.1 [19] => 1.48 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -3.927 [15] => 0.342 [16] => -0.085 [17] => -1.045 [18] => -0.621 [19] => -7.18 ) [TaxProvision] => Array ( [0] => -3.6 [1] => -7.5 [2] => -11.1 [3] => -67.6 [4] => -75 [5] => -17.9 [6] => -92.387 [7] => -200.162 [8] => -19.285 [9] => 17.605 [10] => -33.381 [11] => -219 [12] => -434.893 [13] => -239.664 [14] => -206.147 [15] => 133.803 [16] => 24.814 [17] => -165.083 [18] => -40.986 [19] => 55.181 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 176.123 [15] => 330.976 [16] => 260.931 [17] => 198.072 [18] => 290.26 [19] => 287.241 ) [Net Income (Continuing Operations)] => Array ( [0] => 0.7 [1] => 51.1 [2] => 70.5 [3] => 114.8 [4] => 125 [5] => 27.7 [6] => 137.356 [7] => 357.45 [8] => 121.489 [9] => 192.228 [10] => 302.457 [11] => 638.155 [12] => 993.009 [13] => 895.667 [14] => 479.664 [15] => -28.268 [16] => 106.11 [17] => 347.17 [18] => 232.974 [19] => 158.341 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 10.54 [12] => 27.727 [13] => 35.024 [14] => 0 [15] => -57.62 [16] => -11.33 [17] => -97.601 [18] => -67.526 [19] => -11.179 ) [eps_diluated] => Array ( [0] => 0.005 [1] => 0.285 [2] => 0.375 [3] => 0.53 [4] => 0.58 [5] => 0.115 [6] => 0.45 [7] => 1.12 [8] => 0.405 [9] => 0.625 [10] => 0.96 [11] => 2 [12] => 3.4 [13] => 3.25 [14] => 1.93 [15] => -0.3 [16] => 0.33 [17] => 0.83 [18] => 0.56 [19] => 0.47 ) [eps_basic] => Array ( [0] => 0.005 [1] => 0.29 [2] => 0.38 [3] => 0.56 [4] => 0.62 [5] => 0.125 [6] => 0.475 [7] => 1.24 [8] => 0.425 [9] => 0.655 [10] => 1.015 [11] => 2.08 [12] => 3.52 [13] => 3.34 [14] => 1.98 [15] => -0.3 [16] => 0.33 [17] => 0.85 [18] => 0.57 [19] => 0.47 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 133.48 [18] => 148.822 [19] => 128.606 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 50.951 [18] => 45.733 [19] => 26.762 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 88.421 [18] => 56.578 [19] => 54.425 ) [OtherInventories] => Array ( [0] => 14.8 [1] => 14.1 [2] => 18.5 [3] => 21.4 [4] => 25.7 [5] => 25.8 [6] => 18.029 [7] => 18.515 [8] => 20.524 [9] => 23.289 [10] => 28.653 [11] => 51.292 [12] => 100.487 [13] => 133.786 [14] => 150.118 [15] => 100.819 [16] => 158.836 [17] => -1.42108547152E-14 [18] => 7.1054273576E-15 [19] => 1.42108547152E-14 ) [CashAndCashEquivalents] => Array ( [0] => 22.4 [1] => 12 [2] => 95.9 [3] => 3.9 [4] => 16.7 [5] => 80.6 [6] => 197.312 [7] => 198.443 [8] => 414.051 [9] => 579.737 [10] => 384.709 [11] => 565.001 [12] => 700.549 [13] => 531.306 [14] => 442.087 [15] => 927.815 [16] => 641.702 [17] => 398.575 [18] => 524.922 [19] => 389.915 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 6.7 [5] => 31.1 [6] => 353.641 [7] => 343.169 [8] => 457.6 [9] => 339.936 [10] => 955.304 [11] => 858.524 [12] => 439.467 [13] => 235.745 [14] => 142.158 [15] => 163.036 [16] => 159.488 [17] => 140.914 [18] => 253.282 [19] => 117.218 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 14.756 [8] => 15.203 [9] => 12.037 [10] => 16.801 [11] => 22.413 [12] => 373.488 [13] => 528.281 [14] => 22.958 [15] => 9.251 [16] => 12.087 [17] => 22.12 [18] => 49.965 [19] => 63.733 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 25.541 [8] => 30.177 [9] => 26.703 [10] => 31.394 [11] => 40.271 [12] => 74.048 [13] => 84 [14] => 79.094 [15] => 93.874 [16] => 122.635 [17] => 132.753 [18] => 154.878 [19] => 163.962 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 3096.425 [8] => 31.319 [9] => 3813.933 [10] => 4438.082 [11] => 4991.585 [12] => 6360.335 [13] => 8109.177 [14] => 616.237 [15] => 735.907 [16] => 695.868 [17] => 12627.851 [18] => 13867.882 [19] => 14323.461 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 49.925 [11] => 332.779 [12] => 625.719 [13] => 477.343 [14] => 444.878 [15] => 314.493 [16] => 349.455 [17] => 815.987 [18] => 363.537 [19] => 693.475 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 3136.722 [8] => 3636.955 [9] => 4097.01 [10] => 4675.332 [11] => 5582.194 [12] => 7433.59 [13] => 9198.801 [14] => 10367.983 [15] => 11435.674 [16] => 12490.965 [17] => 13598.711 [18] => 14436.262 [19] => 15244.631 ) [AccumulatedDepreciation] => Array ( [0] => -172.7 [1] => -212.4 [2] => -250.9 [3] => -315.6 [4] => -401.6 [5] => -482.9 [6] => -596.094 [7] => -703.475 [8] => -855.905 [9] => -1106.218 [10] => -1399.837 [11] => -1695.27 [12] => -2023.489 [13] => -2509.675 [14] => -3036.024 [15] => -3789.624 [16] => -4675.546 [17] => -4968.765 [18] => -5724.174 [19] => -6646.818 ) [AccountsPayable] => Array ( [0] => 26.7 [1] => 53.9 [2] => 65 [3] => 86.1 [4] => 58.5 [5] => 80.3 [6] => 139.162 [7] => 131.821 [8] => 89.705 [9] => 128.84 [10] => 211.6 [11] => 336.589 [12] => 459.179 [13] => 348.524 [14] => 424.908 [15] => 226.423 [16] => 355.282 [17] => 782.753 [18] => 499.01 [19] => 545.512 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 111.528 [15] => 35.699 [16] => 25.788 [17] => 72.362 [18] => 92.218 [19] => 135.415 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 168.022 [8] => 152.864 [9] => 160.745 [10] => 145.93 [11] => 224.336 [12] => 294.958 [13] => 348.515 [14] => 367.393 [15] => 346.337 [16] => 394.292 [17] => 344.987 [18] => 312.943 [19] => 349.915 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0.269 [18] => 10.721 [19] => 3.075 ) [LongTermDebt] => Array ( [0] => 57.5 [1] => 51.5 [2] => 229.5 [3] => 229.5 [4] => 217 [5] => 482.6 [6] => 854.777 [7] => 1567.616 [8] => 1614.656 [9] => 1985.553 [10] => 1201.686 [11] => 1251.751 [12] => 4004.074 [13] => 3306.433 [14] => 3600.533 [15] => 3940.605 [16] => 3064.126 [17] => 4348.49 [18] => 4379.336 [19] => 3904.117 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0.8 [1] => 4 [2] => 18.4 [3] => 28.3 [4] => 87.9 [5] => 93 [6] => 97.297 [7] => 285.401 [8] => 402.054 [9] => 372.824 [10] => 385.877 [11] => 716.645 [12] => 584.472 [13] => 541.982 [14] => 622.523 [15] => 673.427 [16] => 770.247 [17] => 797.925 [18] => 599.335 [19] => 516.161 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 0.7 [1] => 51.1 [2] => 70.5 [3] => 114.8 [4] => 125 [5] => 27.7 [6] => 135.474 [7] => 357.45 [8] => 121.489 [9] => 192.228 [10] => 302.457 [11] => 648.695 [12] => 1020.736 [13] => 930.691 [14] => 473.019 [15] => -77.174 [16] => 112.575 [17] => 248.524 [18] => 164.827 [19] => 139.982 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -2.718 [15] => 8.372 [16] => 17.88 [17] => 5.725 [18] => 4.819 [19] => 6.225 ) [ChangeInReceivables] => Array ( [0] => 1 [1] => -13.7 [2] => -21.1 [3] => -76.6 [4] => 62.2 [5] => 33 [6] => -144.659 [7] => -8.454 [8] => 90.401 [9] => -30.66 [10] => -129.684 [11] => -271.969 [12] => -279.686 [13] => 93.49 [14] => -157.697 [15] => 450.53 [16] => -249.725 [17] => -459.455 [18] => 200.537 [19] => -44.561 ) [ChangeInInventory] => Array ( [0] => -0.6 [1] => 1 [2] => -4.1 [3] => -3.4 [4] => -4.7 [5] => 10 [6] => 7.729 [7] => -0.791 [8] => 1.712 [9] => -5.695 [10] => -4.905 [11] => -21.704 [12] => -48.631 [13] => -28.668 [14] => -26.774 [15] => 52.995 [16] => -15.201 [17] => -114.896 [18] => 14.447 [19] => 39.412 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => -12.5 [1] => 12.9 [2] => 12 [3] => 46.8 [4] => -21.2 [5] => -15.3 [6] => 11.283 [7] => 28.638 [8] => -26.443 [9] => 22.586 [10] => 84.646 [11] => 121.85 [12] => 145.046 [13] => 4.501 [14] => 62.172 [15] => -209.005 [16] => 51.255 [17] => 520.21 [18] => -226.283 [19] => 81.798 ) [ChangeInWorkingCapital] => Array ( [0] => -13.4 [1] => -5.9 [2] => -22.8 [3] => -27.6 [4] => 67.1 [5] => -9.6 [6] => -105.325 [7] => 17.921 [8] => 61.54 [9] => -32.815 [10] => -53.542 [11] => -159.569 [12] => -210.742 [13] => -130.542 [14] => -278.629 [15] => 471.861 [16] => -202.377 [17] => -35.061 [18] => -62.653 [19] => 2.919 ) [CF_DeferredTax] => Array ( [0] => 0.8 [1] => 2.6 [2] => 2.6 [3] => 56.1 [4] => 34.7 [5] => 20.4 [6] => 71.639 [7] => 116.444 [8] => 9.1 [9] => -26.099 [10] => 12.514 [11] => 194.738 [12] => 218.323 [13] => -24.725 [14] => 17.315 [15] => -218.76 [16] => 55.964 [17] => -12.379 [18] => -131.742 [19] => -103.277 ) [PurchaseOfPPE] => Array ( [0] => -37.4 [1] => -109.3 [2] => -146.4 [3] => -386 [4] => -304.7 [5] => -82.1 [6] => -300.637 [7] => -712.605 [8] => -326.536 [9] => -353.138 [10] => -544.429 [11] => -907.316 [12] => -1927.407 [13] => -2014.469 [14] => -1506.979 [15] => -1093.435 [16] => -930.277 [17] => -2042.617 [18] => -1518.628 [19] => -1178.205 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 10 [2] => 15.7 [3] => 52.2 [4] => 48.8 [5] => 12 [6] => 5.545 [7] => 15.067 [8] => 34.877 [9] => 10.476 [10] => 6.879 [11] => 27.463 [12] => 17.556 [13] => 162.055 [14] => 69.842 [15] => 31.375 [16] => 31.072 [17] => 0 [18] => 0 [19] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -271.596 [15] => -125.076 [16] => -774.566 [17] => -167.721 [18] => -1.325 [19] => -122.938 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 142.984 [18] => 159.529 [19] => 12.64 ) [PurchaseOfInvestment] => Array ( [0] => -52.4 [1] => -7.4 [2] => -11.3 [3] => -4.8 [4] => -18.5 [5] => -25.4 [6] => -325.286 [7] => -804.067 [8] => -760.383 [9] => -1476.547 [10] => -919.936 [11] => -745.743 [12] => -1137.958 [13] => -656.418 [14] => -269.983 [15] => -32.674 [16] => -34.147 [17] => -11.746 [18] => -0.949 [19] => 0 ) [SaleOfInvestment] => Array ( [0] => 12.6 [1] => 38.9 [2] => 12.5 [3] => 3.7 [4] => 0 [5] => 6.6 [6] => 42.851 [7] => 431.498 [8] => 542.133 [9] => 1411.144 [10] => 908.609 [11] => 749.562 [12] => 1325.903 [13] => 860.385 [14] => 521.613 [15] => 57.033 [16] => 34.613 [17] => 39.063 [18] => 31.944 [19] => 164.51 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 6.4 [1] => -19.6 [2] => -30.9 [3] => 8.8 [4] => -1.9 [5] => 1.6 [6] => -5.68434188608E-14 [7] => -66.352 [8] => -144.377 [9] => -0.175 [10] => -0.2 [11] => -82.206 [12] => -46.563 [13] => 185.941 [14] => 0 [15] => -1.06581410364E-13 [16] => 7.1054273576E-15 [17] => 180.558 [18] => 149.801 [19] => 308.525 ) [sloanratio] => Array ( [0] => 0.08 [1] => 0.11 [2] => 0.17 [3] => 0.22 [4] => 0.08 [5] => -0.01 [6] => 0.16 [7] => 0.19 [8] => 0.07 [9] => 0.04 [10] => 0.05 [11] => 0.08 [12] => 0.14 [13] => 0.1 [14] => 0.04 [15] => -0.05 [16] => 0.06 [17] => 0.05 [18] => -0.02 [19] => -0.04 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0.94 ) [current_ratio] => Array ( [0] => 2.1 [1] => 1.22 [2] => 2.1 [3] => 1.3 [4] => 1.15 [5] => 1.74 [6] => 3.65 [7] => 3.12 [8] => 1.82 [9] => 2.53 [10] => 1.68 [11] => 1.94 [12] => 2.93 [13] => 1.48 [14] => 1.92 [15] => 3.58 [16] => 1.21 [17] => 1.71 [18] => 2.77 [19] => 2.1 ) [quick_ratio] => Array ( [0] => 1.91 [1] => 1.12 [2] => 1.98 [3] => 1.21 [4] => 1.05 [5] => 1.64 [6] => 3.58 [7] => 3.07 [8] => 1.8 [9] => 2.49 [10] => 1.66 [11] => 1.9 [12] => 2.81 [13] => 1.39 [14] => 1.79 [15] => 3.41 [16] => 1.14 [17] => 1.56 [18] => 2.54 [19] => 1.94 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -20.37 [2] => -3.23 [3] => -15.83 [4] => -0.63 [5] => -34.97 [6] => -7.55 [7] => 4.26 [8] => -3.26 [9] => -1.02 [10] => -1.89 [11] => -5.28 [12] => 5.06 [13] => 5.39 [14] => -0.48 [15] => 0.02 [16] => -0.39 [17] => -0.7 [18] => -0.96 [19] => -1.64 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 5.63 [2] => 20.06 [3] => 24.02 [4] => -5.47 [5] => -40.98 [6] => 81.13 [7] => 42.5 [8] => -26.02 [9] => 21.15 [10] => 21.7 [11] => 44.1 [12] => 49.86 [13] => 7.01 [14] => 7.83 [15] => -32.54 [16] => 15.95 [17] => 43.88 [18] => 8.22 [19] => -6.93 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 5600 [2] => 31.58 [3] => 41.33 [4] => 9.43 [5] => -80.17 [6] => 291.3 [7] => 148.89 [8] => -63.84 [9] => 54.32 [10] => 53.6 [11] => 108.33 [12] => 70 [13] => -4.41 [14] => -40.62 [15] => -115.54 [16] => 0 [17] => 151.52 [18] => -32.53 [19] => -16.07 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 5.16225596529 [6] => 11.5908289242 [7] => 2.26686217009 [8] => 3.59624796085 [9] => 2.00826446281 [10] => 2.22240128928 [11] => 1.67076382792 [12] => 0.274330708661 [13] => 0.186206896552 [14] => 0.185998220113 [15] => 0 [16] => 0 [17] => 0 [18] => 6.00673400673 [19] => 2.15331964408 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 5.41 [6] => 10.79 [7] => 7.09 [8] => 3.55 [9] => 3.01 [10] => 3.29 [11] => 3.69 [12] => 3.59 [13] => 5.02 [14] => 2.11 [15] => 1.93 [16] => 1.8 [17] => 1.76 [18] => 1.09 [19] => 0.92 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 5.16 [6] => 11.6 [7] => 2.27 [8] => 3.6 [9] => 2.01 [10] => 2.22 [11] => 1.67 [12] => 0.35 [13] => 0.35 [14] => 0.25 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 2.15 ) )
Nabors Industries Ltd (NYSE:NBR)
Days Inventory
16.66 (As of Mar. 2014)

Nabors Industries Ltd's inventory for the three months ended in Mar. 2014 was $194 Mil. Nabors Industries Ltd's cost of goods sold for the three months ended in Mar. 2014 was $1,062 Mil. Hence, Nabors Industries Ltd's days inventory for the three months ended in Mar. 2014 was 16.66.

Nabors Industries Ltd's days inventory declined from Mar. 2013 (22.45) to Mar. 2014 (16.66).

Inventory can be measured by Days Sales of Inventory (DSI). Nabors Industries Ltd's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 11.14.

Inventory turnover measures how fast the company turns over its inventory within a year. Nabors Industries Ltd's inventory turnover for the three months ended in Mar. 2014 was 5.46.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Nabors Industries Ltd's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.12.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Nabors Industries Ltd's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=209.793/3981.828*365
=19.23

Nabors Industries Ltd's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=194.371/1061.739*91
=16.66

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Nabors Industries Ltd's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=194.371/1588.153*91
=11.14

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Nabors Industries Ltd's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Nabors Industries Ltd's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=194.371 / 1588.153
=0.12

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Nabors Industries Ltd Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 6.659.5614.6017.6617.6218.3923.9226.6420.9919.23

Nabors Industries Ltd Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 23.6420.4121.0621.1422.5522.4521.4121.2918.4716.66
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide