Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 4.19 [1] => 4.56 [2] => 10.69 [3] => 19.00 [4] => 12.75 [5] => 16.44 [6] => 26.28 [7] => 17.76 [8] => 19.35 [9] => 18.60 [10] => 25.20 [11] => 37.77 [12] => 40.76 [13] => 56.85 [14] => 65.78 [15] => 44.78 [16] => 38.00 [17] => 39.70 [18] => 39.81 [19] => 41.14 ) [price_low] => Array ( [0] => 0.00 [1] => 2.50 [2] => 4.22 [3] => 8.00 [4] => 5.50 [5] => 6.03 [6] => 13.94 [7] => 10.90 [8] => 14.08 [9] => 15.36 [10] => 16.98 [11] => 23.66 [12] => 29.97 [13] => 33.87 [14] => 20.62 [15] => 20.81 [16] => 27.04 [17] => 27.68 [18] => 29.13 [19] => 34.67 ) [BS_share] => Array ( [0] => 158.182 [1] => 188.97 [2] => 189.10 [3] => 261.98 [4] => 262.20 [5] => 263.76 [6] => 267.18 [7] => 268.288 [8] => 271.18 [9] => 270.99 [10] => 274.01 [11] => 273.79 [12] => 271.16 [13] => 269.03 [14] => 263.94 [15] => 261.97 [16] => 262.42 [17] => 252.64 [18] => 253.35 [19] => 253.41 ) [Fiscal Year] => Array ( [0] => Dec94 [1] => Dec95 [2] => Dec96 [3] => Dec97 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199412 [1] => 199512 [2] => 199612 [3] => 199712 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 158.182 [1] => 140.000 [2] => 220.000 [3] => 266.528 [4] => 263.415 [5] => 264.063 [6] => 271.400 [7] => 268.288 [8] => 266.883 [9] => 266.266 [10] => 268.048 [11] => 274.719 [12] => 274.621 [13] => 269.199 [14] => 266.805 [15] => 258.891 [16] => 253.936 [17] => 251.989 [18] => 252.791 [19] => 253.547 ) [Revenue] => Array ( [0] => 352 [1] => 328 [2] => 514.3 [3] => 713.2 [4] => 788.2 [5] => 705.9 [6] => 898.224 [7] => 1029.76 [8] => 990.248 [9] => 987.38 [10] => 1066.231 [11] => 1382.137 [12] => 2100.239 [13] => 2995.311 [14] => 3446.501 [15] => 3640.784 [16] => 2807.176 [17] => 2695.832 [18] => 3547.012 [19] => 4234.29 ) [COGS] => Array ( [0] => 243.2 [1] => 240 [2] => 331.5 [3] => 387.1 [4] => 456.5 [5] => 422.9 [6] => 495.03 [7] => 502.601 [8] => 560.506 [9] => 594.953 [10] => 677.126 [11] => 756.821 [12] => 883.916 [13] => 1129.145 [14] => 1133.782 [15] => 1110.626 [16] => 1259.27 [17] => 1476.524 [18] => 1910.276 [19] => 2136.369 ) [Gross Profit] => Array ( [0] => 108.8 [1] => 88 [2] => 182.8 [3] => 326.1 [4] => 331.7 [5] => 283 [6] => 403.194 [7] => 527.159 [8] => 429.742 [9] => 392.427 [10] => 389.105 [11] => 625.316 [12] => 1216.323 [13] => 1866.166 [14] => 2312.719 [15] => 2530.158 [16] => 1547.906 [17] => 1219.308 [18] => 1636.736 [19] => 2097.921 ) [SGA] => Array ( [0] => 51.3 [1] => 40.1 [2] => 54.5 [3] => 64.8 [4] => 30.3 [5] => 35.8 [6] => 23.783 [7] => 24.297 [8] => 26.939 [9] => 26.634 [10] => 33.714 [11] => 40.278 [12] => 46.272 [13] => 85.831 [14] => 74.143 [15] => 80.262 [16] => 91.997 [17] => 91.377 [18] => 99.99 [19] => 117.997 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 39.5 [1] => 36.5 [2] => 52.2 [3] => 77.9 [4] => 71.7 [5] => 89 [6] => 129.796 [7] => 141.502 [8] => 154.469 [9] => 182.59 [10] => 209.123 [11] => 241.752 [12] => 253.325 [13] => 292.987 [14] => 356.658 [15] => 408.313 [16] => 539.829 [17] => 658.64 [18] => 758.621 [19] => 879.422 ) [Operating Income] => Array ( [0] => 18 [1] => 11.4 [2] => 76.1 [3] => 183.4 [4] => 229.7 [5] => 158.2 [6] => 268.624 [7] => 384.287 [8] => 283.557 [9] => 221.138 [10] => 187.172 [11] => 373.045 [12] => 927.43 [13] => 1490.862 [14] => 1908.403 [15] => 2010.744 [16] => 916.08 [17] => 490.493 [18] => 783.8 [19] => 1121.558 ) [other_operating_charges] => Array ( [0] => -39.5 [1] => -36.5 [2] => -52.2 [3] => -77.9 [4] => -71.7 [5] => -89 [6] => -110.787 [7] => -118.575 [8] => -119.246 [9] => -144.655 [10] => -168.219 [11] => -211.993 [12] => -242.621 [13] => -289.473 [14] => -330.173 [15] => -439.152 [16] => -539.829 [17] => -637.438 [18] => -752.946 [19] => -858.366 ) [Month End Stock Price] => Array ( [0] => 2.938 [1] => 4.5 [2] => 9.938 [3] => 15.313 [4] => 6.469 [5] => 16.375 [6] => 21.719 [7] => 17.02 [8] => 17.575 [9] => 17.89 [10] => 24.87 [11] => 35.27 [12] => 38.075 [13] => 56.51 [14] => 22.09 [15] => 40.7 [16] => 35.77 [17] => 30.22 [18] => 34.82 [19] => 37.47 ) [mktcap] => Array ( [0] => 464.738716 [1] => 850.365 [2] => 1879.2758 [3] => 4011.69974 [4] => 1696.1718 [5] => 4319.07 [6] => 5802.88242 [7] => 4566.26176 [8] => 4765.9885 [9] => 4848.0111 [10] => 6814.6287 [11] => 9656.5733 [12] => 10324.417 [13] => 15202.8853 [14] => 5830.4346 [15] => 10662.179 [16] => 9386.7634 [17] => 7634.7808 [18] => 8821.647 [19] => 9495.2727 ) [Cash and Equiv] => Array ( [0] => 95.2 [1] => 41.3 [2] => 149.6 [3] => 49.9 [4] => 211 [5] => 132.8 [6] => 173.235 [7] => 278.306 [8] => 265.466 [9] => 237.843 [10] => 191.578 [11] => 166.302 [12] => 61.71 [13] => 161.058 [14] => 513.311 [15] => 735.493 [16] => 337.871 [17] => 239.196 [18] => 282.092 [19] => 114.458 ) [ev_addition] => Array ( [0] => 45.1 [1] => 105 [2] => 94.1 [3] => 97.9 [4] => 398.6 [5] => 654.7 [6] => 522.67 [7] => 322.321 [8] => 398.969 [9] => 345.45 [10] => 311.54 [11] => 964.089 [12] => 625.04 [13] => 617.862 [14] => 410.176 [15] => 15.453 [16] => 2553.457 [17] => 4524.099 [18] => 5117.407 [19] => 6169.238 ) [ev_addition_per_share] => Array ( [0] => 0.285 [1] => 0.556 [2] => 0.498 [3] => 0.374 [4] => 1.52 [5] => 2.482 [6] => 1.956 [7] => 1.201 [8] => 1.471 [9] => 1.275 [10] => 1.137 [11] => 3.521 [12] => 2.305 [13] => 2.297 [14] => 1.554 [15] => 0.059 [16] => 9.73 [17] => 17.907 [18] => 20.199 [19] => 24.345 ) [ev_per_share] => Array ( [0] => 3.228 [1] => 5.06 [2] => 10.438 [3] => 15.683 [4] => 7.989 [5] => 18.855 [6] => 23.679 [7] => 18.22 [8] => 19.045 [9] => 19.16 [10] => 26.01 [11] => 38.79 [12] => 40.385 [13] => 58.81 [14] => 23.64 [15] => 40.76 [16] => 45.5 [17] => 48.13 [18] => 55.02 [19] => 61.81 ) [ev] => Array ( [0] => 509.838716 [1] => 955.365 [2] => 1973.3758 [3] => 4109.59974 [4] => 2094.7718 [5] => 4973.77 [6] => 6325.55242 [7] => 4888.58276 [8] => 5164.9575 [9] => 5193.4611 [10] => 7126.1687 [11] => 10620.6623 [12] => 10949.457 [13] => 15820.7473 [14] => 6240.6106 [15] => 10677.632 [16] => 11940.2204 [17] => 12158.8798 [18] => 13939.054 [19] => 15664.5107 ) [Non Operating Income] => Array ( [0] => 21.4 [1] => 5.6 [2] => 44.3 [3] => 208.8 [4] => 6.3 [5] => -10.7 [6] => 12.261 [7] => 11.937 [8] => 8.298 [9] => 9.609 [10] => 9.034 [11] => 40.592 [12] => 20.728 [13] => 14.665 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [tax] => Array ( [0] => 5.7 [1] => 3.3 [2] => 22.7 [3] => 115.7 [4] => 68.9 [5] => 30.2 [6] => 60.753 [7] => 85.55 [8] => 33.822 [9] => 20.568 [10] => 15.731 [11] => 67.396 [12] => 189.421 [13] => 282.891 [14] => 351.463 [15] => 337.26 [16] => 143.077 [17] => 72.625 [18] => 147.088 [19] => 167.606 ) [Pretax Income] => Array ( [0] => 27 [1] => 4.7 [2] => 100.9 [3] => 372.6 [4] => 230.9 [5] => 113.5 [6] => 226.307 [7] => 348.472 [8] => 243.325 [9] => 186.984 [10] => 161.817 [11] => 364.092 [12] => 921.287 [13] => 1488.902 [14] => 1912.458 [15] => 2015.902 [16] => 916.509 [17] => 436.25 [18] => 703.225 [19] => 1018.012 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 9.8 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 8.443 [15] => 6.843 [16] => 9.886 [17] => 1.484 [18] => 5.188 [19] => 2.754 ) [InterestExpense] => Array ( [0] => -12.4 [1] => -12.2 [2] => -18.8 [3] => -12.9 [4] => -5.2 [5] => -33.2 [6] => -54.578 [7] => -47.752 [8] => -42.622 [9] => -40.291 [10] => -34.389 [11] => -19.786 [12] => -16.167 [13] => -13.111 [14] => -4.388 [15] => -1.685 [16] => -9.457 [17] => -55.727 [18] => -85.763 [19] => -106.3 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 39.5 [1] => 36.5 [2] => 52.2 [3] => 77.9 [4] => 71.7 [5] => 89 [6] => 129.796 [7] => 141.502 [8] => 154.469 [9] => 182.59 [10] => 209.123 [11] => 241.752 [12] => 253.325 [13] => 292.987 [14] => 356.658 [15] => 408.313 [16] => 539.829 [17] => 658.64 [18] => 758.621 [19] => 879.422 ) [ReconciledDepreciation] => Array ( [0] => 39.5 [1] => 36.5 [2] => 52.2 [3] => 77.9 [4] => 71.7 [5] => 89 [6] => 129.8 [7] => 141.5 [8] => 154.47 [9] => 182.59 [10] => 209.12 [11] => 241.75 [12] => 253.33 [13] => 292.99 [14] => 356.66 [15] => 408.31 [16] => 539.83 [17] => 658.64 [18] => 758.62 [19] => 879.42 ) [EBIT] => Array ( [0] => 39.4 [1] => 16.9 [2] => 119.7 [3] => 385.5 [4] => 236.1 [5] => 146.7 [6] => 280.885 [7] => 396.224 [8] => 285.947 [9] => 227.275 [10] => 196.206 [11] => 383.878 [12] => 937.454 [13] => 1502.013 [14] => 1916.846 [15] => 2017.587 [16] => 925.966 [17] => 491.977 [18] => 788.988 [19] => 1124.312 ) [EBITDA_morn] => Array ( [0] => 78.9 [1] => 53.4 [2] => 171.9 [3] => 463.4 [4] => 307.8 [5] => 235.7 [6] => 410.681 [7] => 537.726 [8] => 440.416 [9] => 409.865 [10] => 405.329 [11] => 625.63 [12] => 1190.779 [13] => 1795 [14] => 2273.504 [15] => 2425.9 [16] => 1465.795 [17] => 1150.617 [18] => 1547.609 [19] => 2003.734 ) [EBITDA] => Array ( [0] => 78.9 [1] => 53.4 [2] => 171.9 [3] => 463.4 [4] => 307.8 [5] => 235.7 [6] => 410.681 [7] => 537.726 [8] => 440.416 [9] => 409.865 [10] => 405.329 [11] => 625.63 [12] => 1190.779 [13] => 1795 [14] => 2273.504 [15] => 2425.9 [16] => 1465.795 [17] => 1150.617 [18] => 1547.609 [19] => 2003.734 ) [EBITDA_1] => Array ( [0] => 78.9 [1] => 53.4 [2] => 171.9 [3] => 463.4 [4] => 307.8 [5] => 235.7 [6] => 410.681 [7] => 537.726 [8] => 440.416 [9] => 409.865 [10] => 405.329 [11] => 625.63 [12] => 1190.779 [13] => 1795 [14] => 2273.504 [15] => 2425.9 [16] => 1465.795 [17] => 1150.617 [18] => 1547.609 [19] => 2003.734 ) [DDA_new] => Array ( [0] => 39.5 [1] => 36.5 [2] => 52.2 [3] => 77.9 [4] => 71.7 [5] => 89 [6] => 129.8 [7] => 141.5 [8] => 154.47 [9] => 182.59 [10] => 209.12 [11] => 241.75 [12] => 253.33 [13] => 292.99 [14] => 356.66 [15] => 408.31 [16] => 539.83 [17] => 658.64 [18] => 758.62 [19] => 879.42 ) [EBITDA_new] => Array ( [0] => 78.9 [1] => 53.4 [2] => 171.9 [3] => 463.4 [4] => 307.8 [5] => 235.7 [6] => 410.681 [7] => 537.726 [8] => 440.416 [9] => 409.865 [10] => 405.329 [11] => 625.63 [12] => 1190.779 [13] => 1795 [14] => 2273.504 [15] => 2425.9 [16] => 1465.795 [17] => 1150.617 [18] => 1547.609 [19] => 2003.734 ) [EBITDA_per_share] => Array ( [0] => 0.5 [1] => 0.38 [2] => 0.78 [3] => 1.74 [4] => 1.17 [5] => 0.89 [6] => 1.51 [7] => 2 [8] => 1.65 [9] => 1.54 [10] => 1.51 [11] => 2.28 [12] => 4.34 [13] => 6.67 [14] => 8.52 [15] => 9.37 [16] => 5.77 [17] => 4.57 [18] => 6.12 [19] => 7.9 ) [Operating_Income_per_share] => Array ( [0] => 0.11 [1] => 0.08 [2] => 0.35 [3] => 0.69 [4] => 0.87 [5] => 0.6 [6] => 0.99 [7] => 1.43 [8] => 1.06 [9] => 0.83 [10] => 0.7 [11] => 1.36 [12] => 3.38 [13] => 5.54 [14] => 7.15 [15] => 7.77 [16] => 3.61 [17] => 1.95 [18] => 3.1 [19] => 4.42 ) [Net Income] => Array ( [0] => 21.5 [1] => 1.6 [2] => 78.6 [3] => 257.2 [4] => 162 [5] => 84.5 [6] => 165.554 [7] => 262.922 [8] => 209.503 [9] => 166.416 [10] => 146.086 [11] => 296.696 [12] => 731.866 [13] => 1206.011 [14] => 1560.995 [15] => 1678.642 [16] => 773.429 [17] => 370.898 [18] => 522.344 [19] => 782.697 ) [IS_preferred_dividends] => Array ( [0] => 12.8 [1] => 7.2 [2] => 6 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0.05 [12] => 0.08 [13] => 0.12 [14] => 0.16 [15] => 0.184 [16] => 0.762 [17] => 0.556 [18] => 0.542 [19] => 0.76 ) [Shares Outstanding] => Array ( [0] => 158.182 [1] => 140.000 [2] => 220.000 [3] => 266.528 [4] => 263.415 [5] => 264.063 [6] => 271.400 [7] => 268.288 [8] => 266.883 [9] => 266.266 [10] => 268.048 [11] => 274.719 [12] => 274.621 [13] => 269.199 [14] => 266.805 [15] => 258.891 [16] => 253.936 [17] => 251.989 [18] => 252.791 [19] => 253.547 ) [shares_diluted] => Array ( [0] => 158.182 [1] => 140.000 [2] => 220.000 [3] => 266.528 [4] => 263.415 [5] => 264.063 [6] => 271.400 [7] => 268.288 [8] => 266.883 [9] => 266.266 [10] => 268.048 [11] => 274.719 [12] => 274.621 [13] => 269.199 [14] => 266.805 [15] => 258.891 [16] => 253.936 [17] => 251.989 [18] => 252.791 [19] => 253.547 ) [shares_basic] => Array ( [0] => 158.182 [1] => 140.000 [2] => 216.716 [3] => 263.795 [4] => 261.290 [5] => 264.063 [6] => 267.023 [7] => 265.578 [8] => 265.194 [9] => 264.152 [10] => 265.611 [11] => 272.198 [12] => 272.069 [13] => 266.817 [14] => 264.782 [15] => 258.035 [16] => 253.123 [17] => 251.405 [18] => 252.435 [19] => 253.288 ) [COGS_pct] => Array ( [0] => 0.69 [1] => 0.73 [2] => 0.64 [3] => 0.54 [4] => 0.58 [5] => 0.60 [6] => 0.55 [7] => 0.49 [8] => 0.57 [9] => 0.60 [10] => 0.64 [11] => 0.55 [12] => 0.42 [13] => 0.38 [14] => 0.33 [15] => 0.31 [16] => 0.45 [17] => 0.55 [18] => 0.54 [19] => 0.50 ) [Gross Profit_pct] => Array ( [0] => 30.91 [1] => 26.83 [2] => 35.54 [3] => 45.72 [4] => 42.08 [5] => 40.09 [6] => 44.89 [7] => 51.19 [8] => 43.40 [9] => 39.74 [10] => 36.49 [11] => 45.24 [12] => 57.91 [13] => 62.30 [14] => 67.10 [15] => 69.49 [16] => 55.14 [17] => 45.23 [18] => 46.14 [19] => 49.55 ) [SGA_pct] => Array ( [0] => 14.57 [1] => 12.23 [2] => 10.60 [3] => 9.09 [4] => 3.84 [5] => 5.07 [6] => 2.65 [7] => 2.36 [8] => 2.72 [9] => 2.70 [10] => 3.16 [11] => 2.91 [12] => 2.20 [13] => 2.87 [14] => 2.15 [15] => 2.20 [16] => 3.28 [17] => 3.39 [18] => 2.82 [19] => 2.79 ) [Interest Expense_pct] => Array ( [0] => -3.52 [1] => -3.72 [2] => -3.66 [3] => -1.81 [4] => -0.66 [5] => -4.70 [6] => -6.08 [7] => -4.64 [8] => -4.30 [9] => -4.08 [10] => -3.23 [11] => -1.43 [12] => -0.77 [13] => -0.44 [14] => -0.13 [15] => -0.05 [16] => -0.34 [17] => -2.07 [18] => -2.42 [19] => -2.51 ) [Pretax Income_pct] => Array ( [0] => 7.67 [1] => 1.43 [2] => 19.62 [3] => 52.24 [4] => 29.29 [5] => 16.08 [6] => 25.19 [7] => 33.84 [8] => 24.57 [9] => 18.94 [10] => 15.18 [11] => 26.34 [12] => 43.87 [13] => 49.71 [14] => 55.49 [15] => 55.37 [16] => 32.65 [17] => 16.18 [18] => 19.83 [19] => 24.04 ) [Net Income_pct] => Array ( [0] => 6.11 [1] => 0.49 [2] => 15.28 [3] => 36.06 [4] => 20.55 [5] => 11.97 [6] => 18.43 [7] => 25.53 [8] => 21.16 [9] => 16.85 [10] => 13.70 [11] => 21.47 [12] => 34.85 [13] => 40.26 [14] => 45.29 [15] => 46.11 [16] => 27.55 [17] => 13.76 [18] => 14.73 [19] => 18.48 ) [DaysSalesOutstanding] => Array ( [0] => 116.65 [1] => 67.1 [2] => 72.11 [3] => 69.96 [4] => 69.05 [5] => 63.7 [6] => 71.27 [7] => 59.91 [8] => 60.68 [9] => 55.17 [10] => 70.18 [11] => 86.69 [12] => 80.37 [13] => 79.47 [14] => 69.72 [15] => 64.91 [16] => 50.37 [17] => 89.69 [18] => 88.1 [19] => 93.9 ) [DaysInventory] => Array ( [0] => 21.01 [1] => 30.11 [2] => 3.63 [3] => 4.34 [4] => 4.08 [5] => 3.71 [6] => 2.85 [7] => 2.63 [8] => 2.36 [9] => 2.51 [10] => 2.16 [11] => 1.9 [12] => 1.84 [13] => 1.23 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Payable] => Array ( [0] => 34.7 [1] => 30.8 [2] => 66.9 [3] => 77.4 [4] => 78.9 [5] => 56.6 [6] => 56.394 [7] => 46.996 [8] => 64.783 [9] => 87.178 [10] => 83.012 [11] => 93.914 [12] => 196.111 [13] => 198.395 [14] => 366.318 [15] => 266.56 [16] => 390.196 [17] => 530.926 [18] => 551.773 [19] => 600.582 ) [DaysPayable] => Array ( [0] => 35.98 [1] => 34.27 [2] => 47.48 [3] => 39.61 [4] => 36.54 [5] => 29.27 [6] => 22.92 [7] => 16.66 [8] => 23.88 [9] => 32.23 [10] => 28.42 [11] => 24.8 [12] => 34.08 [13] => 24.18 [14] => 38.79 [15] => 26.72 [16] => 50.73 [17] => 71.88 [18] => 56.78 [19] => 51.77 ) [InventoryTurnover] => Array ( [0] => 17.37 [1] => 12.12 [2] => 100.45 [3] => 84.15 [4] => 89.51 [5] => 98.35 [6] => 127.91 [7] => 138.61 [8] => 154.49 [9] => 145.61 [10] => 168.73 [11] => 192.09 [12] => 198.14 [13] => 296.05 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Accts Rec.] => Array ( [0] => 112.5 [1] => 60.3 [2] => 101.6 [3] => 136.7 [4] => 149.1 [5] => 123.2 [6] => 175.394 [7] => 169.008 [8] => 164.613 [9] => 149.235 [10] => 205.023 [11] => 328.253 [12] => 462.432 [13] => 652.181 [14] => 658.356 [15] => 647.454 [16] => 387.414 [17] => 662.447 [18] => 856.096 [19] => 1089.338 ) [Inventory] => Array ( [0] => 14 [1] => 19.8 [2] => 3.3 [3] => 4.6 [4] => 5.1 [5] => 4.3 [6] => 3.87 [7] => 3.626 [8] => 3.628 [9] => 4.086 [10] => 4.013 [11] => 3.94 [12] => 4.461 [13] => 3.814 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [inventory2sales] => Array ( [0] => 0.04 [1] => 0.06 [2] => 0.006 [3] => 0.006 [4] => 0.006 [5] => 0.006 [6] => 0.004 [7] => 0.004 [8] => 0.004 [9] => 0.004 [10] => 0.004 [11] => 0.003 [12] => 0.002 [13] => 0.001 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Assets] => Array ( [0] => 240.2 [1] => 188 [2] => 388.5 [3] => 265 [4] => 438.2 [5] => 290.6 [6] => 379.132 [7] => 494.049 [8] => 465.643 [9] => 421.959 [10] => 425.283 [11] => 522.455 [12] => 569.98 [13] => 860.191 [14] => 1240.341 [15] => 1483.19 [16] => 830.728 [17] => 1059.612 [18] => 1305.325 [19] => 1390.935 ) [Other Current Assets] => Array ( [0] => 18.5 [1] => 66.6 [2] => 134 [3] => 73.8 [4] => 73 [5] => 30.3 [6] => 26.633 [7] => 43.109 [8] => 31.936 [9] => 30.795 [10] => 24.669 [11] => 23.96 [12] => 41.377 [13] => 43.138 [14] => 68.674 [15] => 100.243 [16] => 105.443 [17] => 157.969 [18] => 167.137 [19] => 187.139 ) [Net PPE] => Array ( [0] => 493.3 [1] => 543 [2] => 957 [3] => 1184.6 [4] => 1649.1 [5] => 2049.8 [6] => 2095.129 [7] => 2149.217 [8] => 2471.043 [9] => 2625.866 [10] => 2743.62 [11] => 2999.019 [12] => 3858.393 [13] => 4795.916 [14] => 5647.017 [15] => 6634.452 [16] => 10048.087 [17] => 12130.345 [18] => 13025.972 [19] => 14558.09 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Assets] => Array ( [0] => 739.9 [1] => 741.4 [2] => 1367.4 [3] => 1505.8 [4] => 2178.6 [5] => 2432.3 [6] => 2595.531 [7] => 2750.74 [8] => 3065.714 [9] => 3189.633 [10] => 3307.973 [11] => 4346.367 [12] => 4585.914 [13] => 5876.006 [14] => 7106.799 [15] => 8396.896 [16] => 11221.321 [17] => 13495.159 [18] => 14607.774 [19] => 16217.957 ) [Other Long-Term Assets] => Array ( [0] => 6.4 [1] => 10.4 [2] => 21.9 [3] => 56.2 [4] => 91.3 [5] => 91.9 [6] => 121.27 [7] => 107.474 [8] => 129.028 [9] => 141.808 [10] => 139.07 [11] => 824.893 [12] => 157.541 [13] => 219.899 [14] => 219.441 [15] => 279.254 [16] => 342.506 [17] => 305.202 [18] => 276.477 [19] => 268.932 ) [Total Assets Non-liquid] => Array ( [0] => 644.7 [1] => 700.1 [2] => 1217.8 [3] => 1455.9 [4] => 1967.6 [5] => 2299.5 [6] => 2422.296 [7] => 2472.434 [8] => 2800.248 [9] => 2951.79 [10] => 3116.395 [11] => 4180.065 [12] => 4524.204 [13] => 5714.948 [14] => 6593.488 [15] => 7661.403 [16] => 10883.45 [17] => 13255.963 [18] => 14325.682 [19] => 16103.499 ) [HardAssets] => Array ( [0] => 644.7 [1] => 700.1 [2] => 1217.8 [3] => 1455.9 [4] => 1967.6 [5] => 2299.5 [6] => 2422.296 [7] => 2472.434 [8] => 2800.248 [9] => 2951.79 [10] => 3116.395 [11] => 4180.065 [12] => 4524.204 [13] => 5714.948 [14] => 6593.488 [15] => 7661.403 [16] => 10883.45 [17] => 13255.963 [18] => 14325.682 [19] => 16103.499 ) [Accts Payable] => Array ( [0] => 34.7 [1] => 30.8 [2] => 66.9 [3] => 77.4 [4] => 78.9 [5] => 56.6 [6] => 56.394 [7] => 86.771 [8] => 115.908 [9] => 135.689 [10] => 143.923 [11] => 172.472 [12] => 289.362 [13] => 314.309 [14] => 453.092 [15] => 377.985 [16] => 556.119 [17] => 703.252 [18] => 684.501 [19] => 751.743 ) [Short-Term Debt] => Array ( [0] => 6.2 [1] => 12.2 [2] => 3.6 [3] => 9.7 [4] => 148.8 [5] => 59.5 [6] => 49.351 [7] => 55.43 [8] => 80.577 [9] => 47.666 [10] => 8.361 [11] => 8.972 [12] => 9.629 [13] => 10.334 [14] => 172.698 [15] => 0 [16] => 80.213 [17] => 0 [18] => 0 [19] => 0 ) [ShortTermDebt_without_lease] => Array ( [0] => 6.2 [1] => 12.2 [2] => 3.6 [3] => 9.7 [4] => 148.8 [5] => 59.5 [6] => 49.351 [7] => 55.43 [8] => 80.577 [9] => 47.666 [10] => 8.361 [11] => 8.972 [12] => 9.629 [13] => 10.334 [14] => 172.698 [15] => 0 [16] => 80.213 [17] => 0 [18] => 0 [19] => 0 ) [Minority_interest] => Array ( [0] => 0.6 [1] => 0.2 [2] => 0.6 [3] => 0 [4] => 0 [5] => -2.9 [6] => -3.737 [7] => -4.934 [8] => -5.704 [9] => -6.28 [10] => -8.531 [11] => -7.906 [12] => -7.348 [13] => -5.596 [14] => 0 [15] => 0 [16] => 124.631 [17] => 691.331 [18] => 765.124 [19] => 727.445 ) [Total Current Liabilities] => Array ( [0] => 82.3 [1] => 86.4 [2] => 151.5 [3] => 152.9 [4] => 349.5 [5] => 233.3 [6] => 205.428 [7] => 207.549 [8] => 268.807 [9] => 244.023 [10] => 214.166 [11] => 259.335 [12] => 426.26 [13] => 492.772 [14] => 678.993 [15] => 433.947 [16] => 720.381 [17] => 827.18 [18] => 911.449 [19] => 1051.915 ) [Other Current Liab.] => Array ( [0] => 41.4 [1] => 43.4 [2] => 81 [3] => 65.8 [4] => 121.8 [5] => 117.2 [6] => 99.683 [7] => 65.348 [8] => 72.322 [9] => 60.668 [10] => 61.882 [11] => 77.891 [12] => 127.269 [13] => 168.129 [14] => 53.203 [15] => 55.962 [16] => 84.049 [17] => 123.928 [18] => 226.948 [19] => 300.172 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 13.5 [6] => 13.744 [7] => 13.818 [8] => 13.353 [9] => 13.389 [10] => 13.441 [11] => 13.701 [12] => 13.459 [13] => 26.822 [14] => 26.19 [15] => 1130.607 [16] => 917.684 [17] => 766.595 [18] => 710.13 [19] => 2.534 ) [Preferred Stock] => Array ( [0] => 7 [1] => 4 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 960.8 [6] => 1019.615 [7] => 1041.017 [8] => 905.865 [9] => 915.24 [10] => 926.652 [11] => 1024.47 [12] => 789.354 [13] => 683.697 [14] => 402.115 [15] => 0 [16] => 39.006 [17] => 48.356 [18] => 83.531 [19] => 810.286 ) [Retained Earnings] => Array ( [0] => -68.2 [1] => -73.8 [2] => -120.5 [3] => 256 [4] => 418 [5] => 502.5 [6] => 668.047 [7] => 930.969 [8] => 1140.472 [9] => 1306.888 [10] => 1452.974 [11] => 1736.015 [12] => 2446.056 [13] => 3602.87 [14] => 4919.667 [15] => 5855.737 [16] => 6630.5 [17] => 6676.444 [18] => 7066.023 [19] => 7591.927 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -65.1 [6] => -104.894 [7] => -177.408 [8] => -51.317 [9] => -49.121 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => -143.031 [16] => -373.967 [17] => -10.553 [18] => -21.069 [19] => 0 ) [Total Equity] => Array ( [0] => 527.6 [1] => 523.5 [2] => 925.2 [3] => 1149.1 [4] => 1310.5 [5] => 1398 [6] => 1576.719 [7] => 1778.319 [8] => 1989.21 [9] => 2178.425 [10] => 2384.434 [11] => 2731.734 [12] => 3228.993 [13] => 4308.322 [14] => 5290.715 [15] => 6788.432 [16] => 7163.003 [17] => 7406.521 [18] => 7723.166 [19] => 8322.583 ) [Long-Term Debt] => Array ( [0] => 126.5 [1] => 129.9 [2] => 239.5 [3] => 138.1 [4] => 460.8 [5] => 730.9 [6] => 650.291 [7] => 550.131 [8] => 589.562 [9] => 541.907 [10] => 503.288 [11] => 1129.325 [12] => 684.469 [13] => 774.182 [14] => 750.789 [15] => 750.946 [16] => 2686.484 [17] => 4071.964 [18] => 4634.375 [19] => 5556.251 ) [Total Liabilities] => Array ( [0] => 212.3 [1] => 217.9 [2] => 442.2 [3] => 356.7 [4] => 868.1 [5] => 1034.3 [6] => 1018.812 [7] => 972.421 [8] => 1076.504 [9] => 1011.208 [10] => 923.539 [11] => 1614.633 [12] => 1356.921 [13] => 1567.684 [14] => 1816.084 [15] => 1608.464 [16] => 4058.318 [17] => 6088.638 [18] => 6884.608 [19] => 7895.374 ) [Other Long-Term Liab.] => Array ( [0] => 3.5 [1] => 1.6 [2] => 0.9 [3] => 1.8 [4] => 0.9 [5] => -0.6 [6] => 14.009 [7] => 12.095 [8] => 11.784 [9] => 11.921 [10] => -0.421 [11] => -1.616 [12] => 26.671 [13] => 60.109 [14] => 121.284 [15] => 123.34 [16] => 392.631 [17] => 946.703 [18] => 1112.739 [19] => 1061.753 ) [Cash and Equiv_pct] => Array ( [0] => 12.87 [1] => 5.57 [2] => 10.94 [3] => 3.31 [4] => 9.69 [5] => 5.46 [6] => 6.67 [7] => 10.12 [8] => 8.66 [9] => 7.46 [10] => 5.79 [11] => 3.83 [12] => 1.35 [13] => 2.74 [14] => 7.22 [15] => 8.76 [16] => 3.01 [17] => 1.77 [18] => 1.93 [19] => 0.71 ) [Accts Rec._pct] => Array ( [0] => 15.20 [1] => 8.13 [2] => 7.43 [3] => 9.08 [4] => 6.84 [5] => 5.07 [6] => 6.76 [7] => 6.14 [8] => 5.37 [9] => 4.68 [10] => 6.20 [11] => 7.55 [12] => 10.08 [13] => 11.10 [14] => 9.26 [15] => 7.71 [16] => 3.45 [17] => 4.91 [18] => 5.86 [19] => 6.72 ) [Inventory_pct] => Array ( [0] => 1.89 [1] => 2.67 [2] => 0.24 [3] => 0.31 [4] => 0.23 [5] => 0.18 [6] => 0.15 [7] => 0.13 [8] => 0.12 [9] => 0.13 [10] => 0.12 [11] => 0.09 [12] => 0.10 [13] => 0.06 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Other Current Assets_pct] => Array ( [0] => 2.50 [1] => 8.98 [2] => 9.80 [3] => 4.90 [4] => 3.35 [5] => 1.25 [6] => 1.03 [7] => 1.57 [8] => 1.04 [9] => 0.97 [10] => 0.75 [11] => 0.55 [12] => 0.90 [13] => 0.73 [14] => 0.97 [15] => 1.19 [16] => 0.94 [17] => 1.17 [18] => 1.14 [19] => 1.15 ) [Total Current Assets_pct] => Array ( [0] => 32.46 [1] => 25.36 [2] => 28.41 [3] => 17.60 [4] => 20.11 [5] => 11.95 [6] => 14.61 [7] => 17.96 [8] => 15.19 [9] => 13.23 [10] => 12.86 [11] => 12.02 [12] => 12.43 [13] => 14.64 [14] => 17.45 [15] => 17.66 [16] => 7.40 [17] => 7.85 [18] => 8.94 [19] => 8.58 ) [Net PPE_pct] => Array ( [0] => 66.67 [1] => 73.24 [2] => 69.99 [3] => 78.67 [4] => 75.70 [5] => 84.27 [6] => 80.72 [7] => 78.13 [8] => 80.60 [9] => 82.33 [10] => 82.94 [11] => 69.00 [12] => 84.14 [13] => 81.62 [14] => 79.46 [15] => 79.01 [16] => 89.54 [17] => 89.89 [18] => 89.17 [19] => 89.77 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Other Long-Term Assets_pct] => Array ( [0] => 0.86 [1] => 1.40 [2] => 1.60 [3] => 3.73 [4] => 4.19 [5] => 3.78 [6] => 4.67 [7] => 3.91 [8] => 4.21 [9] => 4.45 [10] => 4.20 [11] => 18.98 [12] => 3.44 [13] => 3.74 [14] => 3.09 [15] => 3.33 [16] => 3.05 [17] => 2.26 [18] => 1.89 [19] => 1.66 ) [Accts Payable_pct] => Array ( [0] => 4.69 [1] => 4.15 [2] => 4.89 [3] => 5.14 [4] => 3.62 [5] => 2.33 [6] => 2.17 [7] => 3.15 [8] => 3.78 [9] => 4.25 [10] => 4.35 [11] => 3.97 [12] => 6.31 [13] => 5.35 [14] => 6.38 [15] => 4.50 [16] => 4.96 [17] => 5.21 [18] => 4.69 [19] => 4.64 ) [Short-Term Debt_pct] => Array ( [0] => 0.84 [1] => 1.65 [2] => 0.26 [3] => 0.64 [4] => 6.83 [5] => 2.45 [6] => 1.90 [7] => 2.02 [8] => 2.63 [9] => 1.49 [10] => 0.25 [11] => 0.21 [12] => 0.21 [13] => 0.18 [14] => 2.43 [15] => 0.00 [16] => 0.71 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Other Current Liab._pct] => Array ( [0] => 5.60 [1] => 5.85 [2] => 5.92 [3] => 4.37 [4] => 5.59 [5] => 4.82 [6] => 3.84 [7] => 2.38 [8] => 2.36 [9] => 1.90 [10] => 1.87 [11] => 1.79 [12] => 2.78 [13] => 2.86 [14] => 0.75 [15] => 0.67 [16] => 0.75 [17] => 0.92 [18] => 1.55 [19] => 1.85 ) [Total Current Liabilities_pct] => Array ( [0] => 11.12 [1] => 11.65 [2] => 11.08 [3] => 10.15 [4] => 16.04 [5] => 9.59 [6] => 7.91 [7] => 7.55 [8] => 8.77 [9] => 7.65 [10] => 6.47 [11] => 5.97 [12] => 9.29 [13] => 8.39 [14] => 9.55 [15] => 5.17 [16] => 6.42 [17] => 6.13 [18] => 6.24 [19] => 6.49 ) [Long-Term Debt_pct] => Array ( [0] => 17.10 [1] => 17.52 [2] => 17.51 [3] => 9.17 [4] => 21.15 [5] => 30.05 [6] => 25.05 [7] => 20.00 [8] => 19.23 [9] => 16.99 [10] => 15.21 [11] => 25.98 [12] => 14.93 [13] => 13.18 [14] => 10.56 [15] => 8.94 [16] => 23.94 [17] => 30.17 [18] => 31.73 [19] => 34.26 ) [Other Long-Term Liab._pct] => Array ( [0] => 0.47 [1] => 0.22 [2] => 3.74 [3] => 4.36 [4] => 2.65 [5] => 2.88 [6] => 6.28 [7] => 7.81 [8] => 7.12 [9] => 7.06 [10] => 6.23 [11] => 5.20 [12] => 5.37 [13] => 5.12 [14] => 5.44 [15] => 5.04 [16] => 5.81 [17] => 8.81 [18] => 9.16 [19] => 7.94 ) [Total Liabilities_pct] => Array ( [0] => 28.69 [1] => 29.39 [2] => 32.34 [3] => 23.69 [4] => 39.85 [5] => 42.52 [6] => 39.25 [7] => 35.35 [8] => 35.11 [9] => 31.70 [10] => 27.92 [11] => 37.15 [12] => 29.59 [13] => 26.68 [14] => 25.55 [15] => 19.16 [16] => 36.17 [17] => 45.12 [18] => 47.13 [19] => 48.68 ) [netcash] => Array ( [0] => -0.74 [1] => -0.93 [2] => -1.55 [3] => -1.17 [4] => -2.51 [5] => -3.42 [6] => -3.16 [7] => -2.59 [8] => -2.99 [9] => -2.85 [10] => -2.67 [11] => -5.29 [12] => -4.78 [13] => -5.23 [14] => -4.94 [15] => -3.33 [16] => -14.18 [17] => -23.15 [18] => -26.06 [19] => -30.7 ) [NCAV] => Array ( [0] => -0.21 [1] => -0.66 [2] => -1.14 [3] => -0.77 [4] => -2.07 [5] => -3.06 [6] => -2.67 [7] => -2.11 [8] => -2.53 [9] => -2.43 [10] => -2.1 [11] => -4.38 [12] => -3.49 [13] => -3.4 [14] => -3.07 [15] => -1.48 [16] => -13.07 [17] => -21.19 [18] => -23.53 [19] => -27.48 ) [NCAV_real] => Array ( [0] => 0.13 [1] => -0.18 [2] => -0.28 [3] => -0.35 [4] => -1.64 [5] => -2.82 [6] => -2.39 [7] => -1.78 [8] => -2.25 [9] => -2.17 [10] => -1.82 [11] => -3.99 [12] => -2.9 [13] => -2.63 [14] => -2.18 [15] => -0.48 [16] => -12.3 [17] => -19.91 [18] => -22.02 [19] => -25.67 ) [Book Value Per Share] => Array ( [0] => 3.29 [1] => 2.75 [2] => 4.89 [3] => 4.39 [4] => 5 [5] => 5.3 [6] => 5.9 [7] => 6.63 [8] => 7.34 [9] => 8.04 [10] => 8.7 [11] => 9.98 [12] => 11.91 [13] => 16.01 [14] => 20.05 [15] => 25.91 [16] => 27.3 [17] => 29.32 [18] => 30.48 [19] => 32.84 ) [Tangibles_book_per_share] => Array ( [0] => 3.29 [1] => 2.75 [2] => 4.89 [3] => 4.39 [4] => 5 [5] => 5.3 [6] => 5.9 [7] => 6.63 [8] => 7.34 [9] => 8.04 [10] => 8.7 [11] => 9.98 [12] => 11.91 [13] => 16.01 [14] => 20.05 [15] => 25.91 [16] => 27.3 [17] => 29.32 [18] => 30.48 [19] => 32.84 ) [deb2equity] => Array ( [0] => 0.252 [1] => 0.271 [2] => 0.263 [3] => 0.129 [4] => 0.465 [5] => 0.565 [6] => 0.444 [7] => 0.341 [8] => 0.337 [9] => 0.271 [10] => 0.215 [11] => 0.417 [12] => 0.215 [13] => 0.182 [14] => 0.175 [15] => 0.111 [16] => 0.386 [17] => 0.55 [18] => 0.6 [19] => 0.668 ) [debt2rev_totaldebt] => Array ( [0] => 132.7 [1] => 142.1 [2] => 243.1 [3] => 147.8 [4] => 609.6 [5] => 790.4 [6] => 699.642 [7] => 605.561 [8] => 670.139 [9] => 589.573 [10] => 511.649 [11] => 1138.297 [12] => 694.098 [13] => 784.516 [14] => 923.487 [15] => 750.946 [16] => 2766.697 [17] => 4071.964 [18] => 4634.375 [19] => 5556.251 ) [debt2rev] => Array ( [0] => 0.377 [1] => 0.433 [2] => 0.473 [3] => 0.207 [4] => 0.773 [5] => 1.12 [6] => 0.779 [7] => 0.588 [8] => 0.677 [9] => 0.597 [10] => 0.48 [11] => 0.824 [12] => 0.33 [13] => 0.262 [14] => 0.268 [15] => 0.206 [16] => 0.986 [17] => 1.51 [18] => 1.307 [19] => 1.312 ) [cogs2rev] => Array ( [0] => 0.69 [1] => 0.73 [2] => 0.64 [3] => 0.54 [4] => 0.58 [5] => 0.60 [6] => 0.55 [7] => 0.49 [8] => 0.57 [9] => 0.60 [10] => 0.64 [11] => 0.55 [12] => 0.42 [13] => 0.38 [14] => 0.33 [15] => 0.31 [16] => 0.45 [17] => 0.55 [18] => 0.54 [19] => 0.50 ) [inventory2rev] => Array ( [0] => 0.04 [1] => 0.06 [2] => 0.006 [3] => 0.006 [4] => 0.006 [5] => 0.006 [6] => 0.004 [7] => 0.004 [8] => 0.004 [9] => 0.004 [10] => 0.004 [11] => 0.003 [12] => 0.002 [13] => 0.001 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ar2asset] => Array ( [0] => 0.152 [1] => 0.081 [2] => 0.074 [3] => 0.091 [4] => 0.068 [5] => 0.051 [6] => 0.068 [7] => 0.061 [8] => 0.054 [9] => 0.047 [10] => 0.062 [11] => 0.076 [12] => 0.101 [13] => 0.111 [14] => 0.093 [15] => 0.077 [16] => 0.035 [17] => 0.049 [18] => 0.059 [19] => 0.067 ) [cash2asset] => Array ( [0] => 0.129 [1] => 0.056 [2] => 0.109 [3] => 0.033 [4] => 0.097 [5] => 0.055 [6] => 0.067 [7] => 0.101 [8] => 0.087 [9] => 0.075 [10] => 0.058 [11] => 0.038 [12] => 0.013 [13] => 0.027 [14] => 0.072 [15] => 0.088 [16] => 0.03 [17] => 0.018 [18] => 0.019 [19] => 0.007 ) [equity2asset] => Array ( [0] => 0.713 [1] => 0.706 [2] => 0.677 [3] => 0.763 [4] => 0.602 [5] => 0.575 [6] => 0.607 [7] => 0.646 [8] => 0.649 [9] => 0.683 [10] => 0.721 [11] => 0.629 [12] => 0.704 [13] => 0.733 [14] => 0.744 [15] => 0.808 [16] => 0.638 [17] => 0.549 [18] => 0.529 [19] => 0.513 ) [equity2liab_tangbile] => Array ( [0] => 2.485 [1] => 2.402 [2] => 2.092 [3] => 3.221 [4] => 1.51 [5] => 1.352 [6] => 1.548 [7] => 1.829 [8] => 1.848 [9] => 2.154 [10] => 2.582 [11] => 1.692 [12] => 2.38 [13] => 2.748 [14] => 2.913 [15] => 4.22 [16] => 1.765 [17] => 1.216 [18] => 1.122 [19] => 1.054 ) [ppe2asset] => Array ( [0] => 0.667 [1] => 0.732 [2] => 0.7 [3] => 0.787 [4] => 0.757 [5] => 0.843 [6] => 0.807 [7] => 0.781 [8] => 0.806 [9] => 0.823 [10] => 0.829 [11] => 0.69 [12] => 0.841 [13] => 0.816 [14] => 0.795 [15] => 0.79 [16] => 0.895 [17] => 0.899 [18] => 0.892 [19] => 0.898 ) [interest2rev] => Array ( [0] => -3.523 [1] => -3.72 [2] => -3.655 [3] => -1.809 [4] => -0.66 [5] => -4.703 [6] => -6.076 [7] => -4.637 [8] => -4.304 [9] => -4.081 [10] => -3.225 [11] => -1.432 [12] => -0.77 [13] => -0.438 [14] => -0.127 [15] => -0.046 [16] => -0.337 [17] => -2.067 [18] => -2.418 [19] => -2.51 ) [std2asset] => Array ( [0] => 0.111 [1] => 0.117 [2] => 0.111 [3] => 0.102 [4] => 0.16 [5] => 0.096 [6] => 0.079 [7] => 0.075 [8] => 0.088 [9] => 0.077 [10] => 0.065 [11] => 0.06 [12] => 0.093 [13] => 0.084 [14] => 0.096 [15] => 0.052 [16] => 0.064 [17] => 0.061 [18] => 0.062 [19] => 0.065 ) [ltd2asset] => Array ( [0] => 0.171 [1] => 0.175 [2] => 0.175 [3] => 0.092 [4] => 0.212 [5] => 0.3 [6] => 0.251 [7] => 0.2 [8] => 0.192 [9] => 0.17 [10] => 0.152 [11] => 0.26 [12] => 0.149 [13] => 0.132 [14] => 0.106 [15] => 0.089 [16] => 0.239 [17] => 0.302 [18] => 0.317 [19] => 0.343 ) [turnover] => Array ( [0] => 0.476 [1] => 0.442 [2] => 0.376 [3] => 0.474 [4] => 0.362 [5] => 0.29 [6] => 0.346 [7] => 0.374 [8] => 0.323 [9] => 0.31 [10] => 0.322 [11] => 0.318 [12] => 0.458 [13] => 0.51 [14] => 0.485 [15] => 0.434 [16] => 0.25 [17] => 0.2 [18] => 0.243 [19] => 0.261 ) [CF_Net Income] => Array ( [0] => 21.5 [1] => 1.6 [2] => 79.3 [3] => 263.9 [4] => 162 [5] => 95.3 [6] => 165.554 [7] => 262.922 [8] => 209.503 [9] => 166.416 [10] => 146.086 [11] => 296.696 [12] => 731.866 [13] => 1206.011 [14] => 1560.995 [15] => 1678.642 [16] => 773.432 [17] => 363.625 [18] => 556.137 [19] => 850.406 ) [buybackratio] => Array ( [0] => -0.12 [1] => -0.25 [2] => -3.42 [3] => -0.02 [4] => -0.01 [5] => -0.05 [6] => -0.26 [7] => -0.06 [8] => -0.09 [9] => -0.06 [10] => -0.54 [11] => -0.26 [12] => -0.03 [13] => -0.03 [14] => -0.01 [15] => -0.01 [16] => -0.02 [17] => -0.03 [18] => -0.03 [19] => -0.01 ) [grahamnumber] => Array ( [0] => 3.19 [1] => 0.73 [2] => 6.79 [3] => 9.97 [4] => 8.34 [5] => 6.56 [6] => 9.07 [7] => 12.09 [8] => 11.29 [9] => 10.54 [10] => 10.22 [11] => 15.6 [12] => 26.89 [13] => 40.19 [14] => 51.65 [15] => 61.12 [16] => 42.55 [17] => 30.81 [18] => 38.8 [19] => 49.8 ) [CF_DDA] => Array ( [0] => 39.5 [1] => 36.5 [2] => 52.2 [3] => 77.9 [4] => 71.7 [5] => 89 [6] => 129.796 [7] => 141.502 [8] => 154.469 [9] => 182.59 [10] => 209.123 [11] => 241.752 [12] => 253.325 [13] => 292.987 [14] => 356.658 [15] => 408.313 [16] => 539.829 [17] => 658.64 [18] => 758.621 [19] => 879.422 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 78.7 [1] => 29.5 [2] => 138.4 [3] => 204 [4] => 263.1 [5] => 252 [6] => 330.736 [7] => 451.046 [8] => 445.364 [9] => 365.308 [10] => 332.221 [11] => 529.01 [12] => 988.715 [13] => 1414.373 [14] => 1888.192 [15] => 2136.716 [16] => 1636.902 [17] => 740.24 [18] => 1381.693 [19] => 1702.317 ) [Cash Flow from Others] => Array ( [0] => -11.7 [1] => 2.5 [2] => -22.9 [3] => -189.8 [4] => 2.9 [5] => 7 [6] => 6.378 [7] => 8.21 [8] => 11.039 [9] => -16.352 [10] => 12.568 [11] => -20.1 [12] => 20.183 [13] => 43.15 [14] => -12.025 [15] => 51.195 [16] => 34.93 [17] => 10.702 [18] => 56.314 [19] => 51.662 ) [Cash Flow_PPE] => Array ( [0] => -42 [1] => -91.2 [2] => -398.1 [3] => -119.3 [4] => -536.8 [5] => -420.7 [6] => -123.057 [7] => -132.889 [8] => -470.275 [9] => -300.328 [10] => -258.906 [11] => -432.727 [12] => -1118.273 [13] => -1279.133 [14] => -799.736 [15] => -717.148 [16] => 0 [17] => 0 [18] => 0 [19] => 61 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -6.09 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 691.261 [13] => 10 [14] => 0 [15] => 0 [16] => -1629.644 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow_CPEX] => Array ( [0] => -55.8 [1] => -91.2 [2] => -501.6 [3] => -391.1 [4] => -540.6 [5] => -421.7 [6] => -125.199 [7] => -133.776 [8] => -478.354 [9] => -307.134 [10] => -261.041 [11] => -433.856 [12] => -1122.061 [13] => -1287.043 [14] => -1272.151 [15] => -1495.059 [16] => -1406.01 [17] => -2621.235 [18] => -1669.811 [19] => -2487.52 ) [Cash Flow from Investing] => Array ( [0] => -35.3 [1] => -64.9 [2] => -386.6 [3] => -128.3 [4] => -550.2 [5] => -426.1 [6] => -191.191 [7] => -225.703 [8] => -540.749 [9] => -303.07 [10] => -297.423 [11] => -1147.411 [12] => -349.91 [13] => -1223.873 [14] => -1129.293 [15] => -1495.059 [16] => -2896.469 [17] => -2521.546 [18] => -1790.888 [19] => -2485.107 ) [Net Issuance of Stock] => Array ( [0] => 2.6 [1] => -2 [2] => 271.3 [3] => -46.4 [4] => -2.5 [5] => 4.3 [6] => -7.986 [7] => -61.255 [8] => -14.941 [9] => 9.432 [10] => 39.358 [11] => 68.628 [12] => -228.946 [13] => -156.802 [14] => -304.818 [15] => -198.836 [16] => -217.618 [17] => -0.309 [18] => 4.161 [19] => -3.392 ) [Issuance of Stock] => Array ( [0] => 2.6 [1] => 0.4 [2] => 271.3 [3] => 5.8 [4] => 1.8 [5] => 4.3 [6] => 42.604 [7] => 14.942 [8] => 19.025 [9] => 9.432 [10] => 79.072 [11] => 76.037 [12] => 21.186 [13] => 38.995 [14] => 9.304 [15] => 12.168 [16] => 11.828 [17] => 9.924 [18] => 14.677 [19] => 4.261 ) [Net Issuance of Debt] => Array ( [0] => -8.1 [1] => -7.2 [2] => 93.1 [3] => -128.8 [4] => 456.6 [5] => 89.7 [6] => -91.272 [7] => -95.137 [8] => 64.228 [9] => -80.58 [10] => -77.933 [11] => 626.483 [12] => -448.169 [13] => 90.37 [14] => 138.903 [15] => -172.7 [16] => 1278.074 [17] => 1329.339 [18] => 551.444 [19] => 921.333 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => -12.8 [1] => -8.9 [2] => -7.5 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -13.655 [12] => -21.825 [13] => -32.197 [14] => -244.198 [15] => -47.939 [16] => -227.325 [17] => -150.532 [18] => -138.293 [19] => -300.301 ) [Cash from Financing] => Array ( [0] => -17 [1] => -17.3 [2] => 356.8 [3] => -175.2 [4] => 448.3 [5] => 95.9 [6] => -99.137 [7] => -161.869 [8] => 49.985 [9] => -62.48 [10] => -38.575 [11] => 681.456 [12] => -698.94 [13] => -91.152 [14] => -406.646 [15] => -419.475 [16] => 861.945 [17] => 1682.631 [18] => 452.091 [19] => 615.156 ) [Other Financing] => Array ( [0] => 1.3 [1] => 0.8 [2] => -0.1 [3] => 2.13162820728E-14 [4] => -5.8 [5] => 1.9 [6] => 0.121 [7] => -5.477 [8] => 0.698 [9] => 8.668 [10] => 7.1054273576E-15 [11] => 6.92779167366E-14 [12] => -7.46069872548E-14 [13] => 7.477 [14] => 3.467 [15] => -2.13162820728E-14 [16] => 28.814 [17] => 504.133 [18] => 34.779 [19] => -2.484 ) [Net Change in Cash] => Array ( [0] => 26 [1] => -53.9 [2] => 108.3 [3] => -99.7 [4] => 161.1 [5] => -78.2 [6] => 40.408 [7] => 63.474 [8] => -45.4 [9] => -0.242 [10] => -3.777 [11] => 63.055 [12] => -60.135 [13] => 99.348 [14] => 352.253 [15] => 222.182 [16] => -397.622 [17] => -98.675 [18] => 42.896 [19] => -167.634 ) [NetChangeinCash_others] => Array ( [0] => -0.4 [1] => -1.2 [2] => -0.3 [3] => -0.2 [4] => -0.1 [5] => 0 [6] => 0 [7] => 0 [8] => 5.68434188608E-14 [9] => 0 [10] => 0 [11] => 0 [12] => 1.13686837722E-13 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => -2.27373675443E-13 [18] => 0 [19] => 0 ) [total_freecashflow] => Array ( [0] => 22.9 [1] => -61.7 [2] => -363.2 [3] => -187.1 [4] => -277.5 [5] => -169.7 [6] => 205.537 [7] => 317.27 [8] => -32.99 [9] => 58.174 [10] => 71.18 [11] => 95.154 [12] => -133.346 [13] => 127.33 [14] => 616.041 [15] => 641.657 [16] => 230.892 [17] => -1880.995 [18] => -288.118 [19] => -785.203 ) [CF_Net Income_pct] => Array ( [0] => 27.32 [1] => 5.42 [2] => 57.30 [3] => 129.36 [4] => 61.57 [5] => 37.82 [6] => 50.06 [7] => 58.29 [8] => 47.04 [9] => 45.55 [10] => 43.97 [11] => 56.09 [12] => 74.02 [13] => 85.27 [14] => 82.67 [15] => 78.56 [16] => 47.25 [17] => 49.12 [18] => 40.25 [19] => 49.96 ) [CF_DDA_pct] => Array ( [0] => 40 [1] => 37 [2] => 52 [3] => 78 [4] => 72 [5] => 89 [6] => 130 [7] => 142 [8] => 154 [9] => 183 [10] => 209 [11] => 242 [12] => 253 [13] => 293 [14] => 357 [15] => 408 [16] => 540 [17] => 659 [18] => 759 [19] => 879 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -70.90 [1] => -309.15 [2] => -362.43 [3] => -191.72 [4] => -205.47 [5] => -167.34 [6] => -37.85 [7] => -29.66 [8] => -107.41 [9] => -84.08 [10] => -78.57 [11] => -82.01 [12] => -113.49 [13] => -91.00 [14] => -67.37 [15] => -69.97 [16] => -85.89 [17] => -354.11 [18] => -120.85 [19] => -146.13 ) [Cash Flow from Investing_pct] => Array ( [0] => -44.85 [1] => -220.00 [2] => -279.34 [3] => -62.89 [4] => -209.12 [5] => -169.09 [6] => -57.81 [7] => -50.04 [8] => -121.42 [9] => -82.96 [10] => -89.53 [11] => -216.90 [12] => -35.39 [13] => -86.53 [14] => -59.81 [15] => -69.97 [16] => -176.95 [17] => -340.64 [18] => -129.62 [19] => -145.98 ) [Net Issuance of Stock_pct] => Array ( [0] => 3.30 [1] => -6.78 [2] => 196.03 [3] => -22.75 [4] => -0.95 [5] => 1.71 [6] => -2.41 [7] => -13.58 [8] => -3.35 [9] => 2.58 [10] => 11.85 [11] => 12.97 [12] => -23.16 [13] => -11.09 [14] => -16.14 [15] => -9.31 [16] => -13.29 [17] => -0.04 [18] => 0.30 [19] => -0.20 ) [Net Issuance of Debt_pct] => Array ( [0] => -10.29 [1] => -24.41 [2] => 67.27 [3] => -63.14 [4] => 173.55 [5] => 35.60 [6] => -27.60 [7] => -21.09 [8] => 14.42 [9] => -22.06 [10] => -23.46 [11] => 118.43 [12] => -45.33 [13] => 6.39 [14] => 7.36 [15] => -8.08 [16] => 78.08 [17] => 179.58 [18] => 39.91 [19] => 54.12 ) [Dividends_pct] => Array ( [0] => -16.26 [1] => -30.17 [2] => -5.42 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => -2.58 [12] => -2.21 [13] => -2.28 [14] => -12.93 [15] => -2.24 [16] => -13.89 [17] => -20.34 [18] => -10.01 [19] => -17.64 ) [Other Financing_pct] => Array ( [0] => -21.60 [1] => -58.64 [2] => 257.80 [3] => -85.88 [4] => 170.39 [5] => 38.06 [6] => -29.97 [7] => -35.89 [8] => 11.22 [9] => -17.10 [10] => -11.61 [11] => 128.82 [12] => -70.69 [13] => -6.44 [14] => -21.54 [15] => -19.63 [16] => 52.66 [17] => 227.31 [18] => 32.72 [19] => 36.14 ) [Cash from Financing_pct] => Array ( [0] => -23.25 [1] => -61.36 [2] => 257.88 [3] => -85.88 [4] => 172.60 [5] => 37.30 [6] => -30.01 [7] => -34.67 [8] => 11.07 [9] => -19.48 [10] => -11.61 [11] => 128.82 [12] => -70.69 [13] => -6.97 [14] => -21.72 [15] => -19.63 [16] => 50.90 [17] => 159.20 [18] => 30.20 [19] => 36.28 ) [Net Change in Cash_pct] => Array ( [0] => 33.04 [1] => -182.71 [2] => 78.25 [3] => -48.87 [4] => 61.23 [5] => -31.03 [6] => 12.22 [7] => 14.07 [8] => -10.19 [9] => -0.07 [10] => -1.14 [11] => 11.92 [12] => -6.08 [13] => 7.02 [14] => 18.66 [15] => 10.40 [16] => -24.29 [17] => -13.33 [18] => 3.10 [19] => -9.85 ) [total_freecashflow_pct] => Array ( [0] => 29.10 [1] => -209.15 [2] => -262.43 [3] => -91.72 [4] => -105.47 [5] => -67.34 [6] => 62.15 [7] => 70.34 [8] => -7.41 [9] => 15.92 [10] => 21.43 [11] => 17.99 [12] => -13.49 [13] => 9.00 [14] => 32.63 [15] => 30.03 [16] => 14.11 [17] => -254.11 [18] => -20.85 [19] => -46.13 ) [per share rev] => Array ( [0] => 2.23 [1] => 2.34 [2] => 2.34 [3] => 2.68 [4] => 2.99 [5] => 2.67 [6] => 3.31 [7] => 3.84 [8] => 3.71 [9] => 3.71 [10] => 3.98 [11] => 5.03 [12] => 7.65 [13] => 11.13 [14] => 12.92 [15] => 14.06 [16] => 11.05 [17] => 10.7 [18] => 14.03 [19] => 16.7 ) [per share eps] => Array ( [0] => 0.055 [1] => -0.04 [2] => 0.33 [3] => 0.965 [4] => 0.615 [5] => 0.32 [6] => 0.61 [7] => 0.98 [8] => 0.785 [9] => 0.625 [10] => 0.545 [11] => 1.08 [12] => 2.665 [13] => 4.48 [14] => 5.81 [15] => 6.42 [16] => 3.02 [17] => 1.46 [18] => 2.05 [19] => 3.05 ) [eps_nri] => Array ( [0] => 0.06 [1] => -0.04 [2] => 0.34 [3] => 0.99 [4] => 0.62 [5] => 0.36 [6] => 0.61 [7] => 0.98 [8] => 0.79 [9] => 0.63 [10] => 0.55 [11] => 1.08 [12] => 2.67 [13] => 4.48 [14] => 5.85 [15] => 6.48 [16] => 3.05 [17] => 1.47 [18] => 2.07 [19] => 3.09 ) [per share_freecashflow] => Array ( [0] => 0.14 [1] => -0.44 [2] => -1.65 [3] => -0.7 [4] => -1.05 [5] => -0.64 [6] => 0.76 [7] => 1.18 [8] => -0.12 [9] => 0.22 [10] => 0.27 [11] => 0.35 [12] => -0.49 [13] => 0.47 [14] => 2.31 [15] => 2.48 [16] => 0.91 [17] => -7.46 [18] => -1.14 [19] => -3.1 ) [ROE] => Array ( [0] => 4.08 [1] => 0.31 [2] => 8.5 [3] => 22.38 [4] => 12.36 [5] => 6.04 [6] => 10.5 [7] => 14.78 [8] => 10.53 [9] => 7.64 [10] => 6.13 [11] => 10.86 [12] => 22.67 [13] => 27.99 [14] => 29.5 [15] => 24.73 [16] => 10.8 [17] => 5.01 [18] => 6.76 [19] => 9.4 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0.046 [12] => 0.03 [13] => 0.027 [14] => 0.028 [15] => 0.029 [16] => 0.252 [17] => 0.381 [18] => 0.264 [19] => 0.249 ) [ROA] => Array ( [0] => 2.91 [1] => 0.22 [2] => 5.75 [3] => 17.08 [4] => 7.44 [5] => 3.47 [6] => 6.38 [7] => 9.56 [8] => 6.83 [9] => 5.22 [10] => 4.42 [11] => 6.83 [12] => 15.96 [13] => 20.52 [14] => 21.96 [15] => 19.99 [16] => 6.89 [17] => 2.75 [18] => 3.58 [19] => 4.83 ) [ROC_capital] => Array ( [0] => 752 [1] => 797.6 [2] => 1479.5 [3] => 1523.4 [4] => 2160.3 [5] => 2370.7 [6] => 2500.894 [7] => 2686.375 [8] => 2968.622 [9] => 3078.62 [10] => 3193.572 [11] => 3545.434 [12] => 4469.75 [13] => 5699.245 [14] => 6956.032 [15] => 8217.885 [16] => 10984.258 [17] => 13347.926 [18] => 14498.434 [19] => 16136.164 ) [ROC] => Array ( [0] => 2.86 [1] => 0.2 [2] => 5.31 [3] => 16.88 [4] => 7.5 [5] => 3.56 [6] => 6.62 [7] => 9.79 [8] => 7.06 [9] => 5.41 [10] => 4.57 [11] => 8.37 [12] => 16.37 [13] => 21.16 [14] => 22.44 [15] => 20.43 [16] => 7.04 [17] => 2.78 [18] => 3.6 [19] => 4.85 ) [ROC_JOEL_capital] => Array ( [0] => 562.2 [1] => 615.5 [2] => 1048 [3] => 1256.5 [4] => 1675.6 [5] => 2049.8 [6] => 2144.949 [7] => 2212.841 [8] => 2482.99 [9] => 2625.866 [10] => 2771.52 [11] => 3104.809 [12] => 3950.032 [13] => 5012.611 [14] => 5867.752 [15] => 6948.202 [16] => 10048.087 [17] => 12130.345 [18] => 13137.756 [19] => 14782.652 ) [ROC_JOEL] => Array ( [0] => 3.2 [1] => 1.85 [2] => 7.26 [3] => 14.6 [4] => 13.71 [5] => 7.72 [6] => 12.52 [7] => 17.37 [8] => 11.42 [9] => 8.42 [10] => 6.75 [11] => 12.02 [12] => 23.48 [13] => 29.74 [14] => 32.52 [15] => 28.94 [16] => 9.12 [17] => 4.04 [18] => 5.97 [19] => 7.59 ) [ROC_JOEL_new] => Array ( [0] => 6.8 [1] => 2.67 [2] => 11.15 [3] => 29.83 [4] => 13.77 [5] => 7.09 [6] => 12.83 [7] => 17.5 [8] => 11.29 [9] => 8.53 [10] => 6.95 [11] => 12.09 [12] => 23.37 [13] => 29.1 [14] => 31.74 [15] => 28.3 [16] => 9.22 [17] => 4.01 [18] => 5.93 [19] => 7.55 ) [grossmargin] => Array ( [0] => 30.91 [1] => 26.83 [2] => 35.54 [3] => 45.72 [4] => 42.08 [5] => 40.09 [6] => 44.89 [7] => 51.19 [8] => 43.4 [9] => 39.74 [10] => 36.49 [11] => 45.24 [12] => 57.91 [13] => 62.3 [14] => 67.1 [15] => 69.49 [16] => 55.14 [17] => 45.23 [18] => 46.14 [19] => 49.55 ) [pretaxmargin] => Array ( [0] => 7.67 [1] => 1.43 [2] => 19.62 [3] => 52.24 [4] => 29.29 [5] => 16.08 [6] => 25.19 [7] => 33.84 [8] => 24.57 [9] => 18.94 [10] => 15.18 [11] => 26.34 [12] => 43.87 [13] => 49.71 [14] => 55.49 [15] => 55.37 [16] => 32.65 [17] => 16.18 [18] => 19.83 [19] => 24.04 ) [operatingmargin] => Array ( [0] => 5.11 [1] => 3.48 [2] => 14.8 [3] => 25.72 [4] => 29.14 [5] => 22.41 [6] => 29.91 [7] => 37.32 [8] => 28.63 [9] => 22.4 [10] => 17.55 [11] => 26.99 [12] => 44.16 [13] => 49.77 [14] => 55.37 [15] => 55.23 [16] => 32.63 [17] => 18.19 [18] => 22.1 [19] => 26.49 ) [netmargin] => Array ( [0] => 6.11 [1] => 0.49 [2] => 15.28 [3] => 36.06 [4] => 20.55 [5] => 11.97 [6] => 18.43 [7] => 25.53 [8] => 21.16 [9] => 16.85 [10] => 13.7 [11] => 21.47 [12] => 34.85 [13] => 40.26 [14] => 45.29 [15] => 46.11 [16] => 27.55 [17] => 13.76 [18] => 14.73 [19] => 18.48 ) [pettm] => Array ( [0] => 139.900 [1] => 0.000 [2] => 30.300 [3] => 16.380 [4] => 10.520 [5] => 51.010 [6] => 35.600 [7] => 17.390 [8] => 22.300 [9] => 28.400 [10] => 45.720 [11] => 32.840 [12] => 14.250 [13] => 12.610 [14] => 3.780 [15] => 6.330 [16] => 11.870 [17] => 20.780 [18] => 16.950 [19] => 12.220 ) [penri] => Array ( [0] => 0.00 [1] => 0.00 [2] => 29.23 [3] => 15.79 [4] => 10.43 [5] => 44.26 [6] => 35.03 [7] => 17.19 [8] => 21.97 [9] => 28.40 [10] => 45.22 [11] => 32.36 [12] => 14.21 [13] => 12.61 [14] => 3.77 [15] => 6.28 [16] => 11.81 [17] => 20.56 [18] => 16.90 [19] => 12.13 ) [pe] => Array ( [0] => 139.900 [1] => 0.000 [2] => 30.300 [3] => 16.380 [4] => 10.520 [5] => 51.010 [6] => 35.600 [7] => 17.390 [8] => 22.300 [9] => 28.400 [10] => 45.720 [11] => 32.840 [12] => 14.250 [13] => 12.610 [14] => 3.780 [15] => 6.330 [16] => 11.870 [17] => 20.780 [18] => 16.950 [19] => 12.220 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 3.700 [7] => 2.520 [8] => 2.330 [9] => 2.170 [10] => 2.750 [11] => 3.550 [12] => 3.180 [13] => 3.510 [14] => 1.090 [15] => 1.540 [16] => 1.250 [17] => 1.030 [18] => 1.140 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 9.25 [6] => 7.24 [7] => 5.16 [8] => 10.53 [9] => 9.66 [10] => 0 [11] => 0 [12] => 42.72 [13] => 112 [14] => 146.5 [15] => 162 [16] => 66.24 [17] => 0 [18] => 0 [19] => 0 ) [pfcf] => Array ( [0] => 15.460 [1] => 0.000 [2] => 0.000 [3] => 61.250 [4] => 0.000 [5] => 0.000 [6] => 28.960 [7] => 14.300 [8] => 26.630 [9] => 81.320 [10] => 92.110 [11] => 106.880 [12] => 0.000 [13] => 120.230 [14] => 9.600 [15] => 16.410 [16] => 40.190 [17] => 10.280 [18] => 5.370 [19] => 5.390 ) [ps] => Array ( [0] => 1.100 [1] => 1.930 [2] => 4.190 [3] => 5.890 [4] => 2.150 [5] => 6.110 [6] => 6.560 [7] => 4.430 [8] => 4.720 [9] => 4.800 [10] => 6.250 [11] => 7.070 [12] => 4.970 [13] => 5.080 [14] => 1.710 [15] => 2.890 [16] => 3.240 [17] => 2.820 [18] => 2.480 [19] => 2.250 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -0.762 [6] => -0.878 [7] => -0.552 [8] => -0.118 [9] => 0.048 [10] => 0.36 [11] => 0.518 [12] => 0.372 [13] => 0.2 [14] => 0.36 [15] => 0.77 [16] => 1.118 [17] => 0.658 [18] => -0.6 [19] => -0.944 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 27.350 [6] => 11.680 [7] => 5.210 [8] => 13.160 [9] => 15.330 [10] => 3.490 [11] => -0.980 [12] => 15.940 [13] => 40.020 [14] => 54.550 [15] => 48.450 [16] => 21.860 [17] => -5.330 [18] => -13.020 [19] => -7.200 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 18.580 [6] => 7.440 [7] => 2.820 [8] => 12.600 [9] => 15.640 [10] => 5.360 [11] => 0.860 [12] => 16.860 [13] => 40.530 [14] => 55.270 [15] => 51.650 [16] => 24.530 [17] => -3.890 [18] => -14.620 [19] => -9.670 ) [zscore] => Array ( [0] => 1.890 [1] => 2.750 [2] => 3.210 [3] => 8.340 [4] => 2.190 [5] => 3.220 [6] => 4.420 [7] => 4.120 [8] => 3.790 [9] => 3.980 [10] => 5.570 [11] => 4.800 [12] => 6.460 [13] => 8.090 [14] => 4.360 [15] => 6.330 [16] => 2.740 [17] => 1.760 [18] => 1.860 [19] => 1.850 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 8 [3] => 5 [4] => 5 [5] => 3 [6] => 8 [7] => 9 [8] => 4 [9] => 5 [10] => 6 [11] => 7 [12] => 8 [13] => 9 [14] => 8 [15] => 7 [16] => 4 [17] => 4 [18] => 7 [19] => 6 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => -2.280 [3] => -2.110 [4] => -2.640 [5] => -3.170 [6] => -2.290 [7] => -2.900 [8] => -2.770 [9] => -2.770 [10] => -2.400 [11] => -1.130 [12] => -2.670 [13] => -2.300 [14] => -2.700 [15] => -2.640 [16] => -3.590 [17] => -1.980 [18] => -2.560 [19] => -2.610 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.44 [7] => 0.61 [8] => 0.75 [9] => 0.69 [10] => 0.69 [11] => 0.83 [12] => 1.18 [13] => 1.78 [14] => 2.57 [15] => 3.60 [16] => 4.06 [17] => 4.21 [18] => 4.13 [19] => 3.88 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 24.990 [6] => 33.150 [7] => 23.400 [8] => 23.370 [9] => 25.930 [10] => 36.100 [11] => 42.580 [12] => 32.340 [13] => 31.770 [14] => 8.580 [15] => 11.320 [16] => 8.800 [17] => 7.170 [18] => 8.430 [19] => 9.650 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -3.630 [6] => -3.120 [7] => 1.080 [8] => 4.830 [9] => 7.370 [10] => 10.190 [11] => 12.650 [12] => 12.950 [13] => 14.500 [14] => 24.010 [15] => 34.720 [16] => 38.350 [17] => 21.000 [18] => 20.950 [19] => 17.080 ) [medpsvalue] => Array ( [0] => 10.96 [1] => 8.78 [2] => 8.93 [3] => 9.8 [4] => 11.35 [5] => 10.1 [6] => 12.48 [7] => 14.48 [8] => 14.02 [9] => 14.06 [10] => 15 [11] => 18.81 [12] => 28.88 [13] => 41.92 [14] => 48.78 [15] => 53.04 [16] => 41.62 [17] => 40.34 [18] => 52.89 [19] => 62.92 ) [ev2rev] => Array ( [0] => 1.620 [1] => 2.910 [2] => 3.840 [3] => 5.760 [4] => 2.660 [5] => 7.050 [6] => 7.040 [7] => 4.700 [8] => 5.220 [9] => 5.270 [10] => 6.680 [11] => 7.680 [12] => 5.210 [13] => 5.280 [14] => 1.810 [15] => 2.930 [16] => 4.250 [17] => 4.510 [18] => 3.930 [19] => 3.700 ) [ev2ebitda] => Array ( [0] => 7.760 [1] => 16.030 [2] => 11.470 [3] => 8.870 [4] => 6.810 [5] => 21.110 [6] => 15.410 [7] => 9.000 [8] => 11.730 [9] => 12.670 [10] => 17.580 [11] => 16.980 [12] => 9.200 [13] => 8.810 [14] => 2.740 [15] => 4.400 [16] => 8.150 [17] => 10.570 [18] => 9.010 [19] => 7.820 ) [ev2ebit] => Array ( [0] => 35.690 [1] => 83.800 [2] => 25.860 [3] => 22.420 [4] => 9.120 [5] => 31.460 [6] => 23.550 [7] => 12.600 [8] => 18.210 [9] => 23.640 [10] => 38.070 [11] => 28.470 [12] => 11.810 [13] => 10.610 [14] => 3.270 [15] => 5.310 [16] => 13.030 [17] => 24.790 [18] => 17.780 [19] => 13.970 ) [earning_yield_greenblatt] => Array ( [0] => 2.8 [1] => 1.19 [2] => 3.87 [3] => 4.46 [4] => 10.96 [5] => 3.18 [6] => 4.25 [7] => 7.94 [8] => 5.49 [9] => 4.23 [10] => 2.63 [11] => 3.51 [12] => 8.47 [13] => 9.43 [14] => 30.58 [15] => 18.83 [16] => 7.67 [17] => 4.03 [18] => 5.62 [19] => 7.16 ) [p2medpsvalue] => Array ( [0] => 0.27 [1] => 0.51 [2] => 1.11 [3] => 1.56 [4] => 0.57 [5] => 1.62 [6] => 1.74 [7] => 1.18 [8] => 1.25 [9] => 1.27 [10] => 1.66 [11] => 1.88 [12] => 1.32 [13] => 1.35 [14] => 0.45 [15] => 0.77 [16] => 0.86 [17] => 0.75 [18] => 0.66 [19] => 0.6 ) [p2grahamnumber] => Array ( [0] => 0.92 [1] => 6.16 [2] => 1.46 [3] => 1.54 [4] => 0.78 [5] => 2.5 [6] => 2.39 [7] => 1.41 [8] => 1.56 [9] => 1.7 [10] => 2.43 [11] => 2.26 [12] => 1.42 [13] => 1.41 [14] => 0.43 [15] => 0.67 [16] => 0.84 [17] => 0.98 [18] => 0.9 [19] => 0.75 ) [p2tangible_book] => Array ( [0] => 0.89 [1] => 1.64 [2] => 2.03 [3] => 3.49 [4] => 1.29 [5] => 3.09 [6] => 3.68 [7] => 2.57 [8] => 2.39 [9] => 2.23 [10] => 2.86 [11] => 3.53 [12] => 3.2 [13] => 3.53 [14] => 1.1 [15] => 1.57 [16] => 1.31 [17] => 1.03 [18] => 1.14 [19] => 1.14 ) [pb] => Array ( [0] => 0.89 [1] => 1.64 [2] => 2.03 [3] => 3.49 [4] => 1.29 [5] => 3.09 [6] => 3.68 [7] => 2.57 [8] => 2.39 [9] => 2.23 [10] => 2.86 [11] => 3.53 [12] => 3.2 [13] => 3.53 [14] => 1.1 [15] => 1.57 [16] => 1.31 [17] => 1.03 [18] => 1.14 [19] => 1.14 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 352 [1] => 328 [2] => 514.3 [3] => 713.2 [4] => 788.2 [5] => 705.9 [6] => 898.224 [7] => 1029.76 [8] => 990.248 [9] => 987.38 [10] => 1066.231 [11] => 1382.137 [12] => 2100.239 [13] => 2995.311 [14] => 3446.501 [15] => 3640.784 [16] => 2807.176 [17] => 2695.832 [18] => 3547.012 [19] => 4234.29 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 39.5 [1] => 36.5 [2] => 52.2 [3] => 77.9 [4] => 71.7 [5] => 89 [6] => 110.787 [7] => 118.575 [8] => 125.154 [9] => 148.127 [10] => 168.219 [11] => 241.752 [12] => 253.325 [13] => 292.987 [14] => 356.658 [15] => 408.313 [16] => 539.829 [17] => 658.64 [18] => 758.621 [19] => 879.422 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 12.4 [1] => 12.2 [2] => 18.8 [3] => 12.9 [4] => 5.2 [5] => 33.2 [6] => 54.578 [7] => 47.752 [8] => 42.622 [9] => 40.291 [10] => 34.389 [11] => 19.786 [12] => 16.167 [13] => 13.111 [14] => 4.388 [15] => 1.685 [16] => 9.457 [17] => 55.727 [18] => 85.763 [19] => 106.3 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 41.597 [8] => 72.957 [9] => 98.376 [10] => 132.788 [11] => 44.457 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 95.2 [1] => 41.3 [2] => 149.6 [3] => 49.9 [4] => 211 [5] => 132.8 [6] => 173.235 [7] => 236.709 [8] => 192.509 [9] => 139.467 [10] => 58.79 [11] => 121.845 [12] => 61.71 [13] => 161.058 [14] => 513.311 [15] => 735.493 [16] => 337.871 [17] => 239.196 [18] => 282.092 [19] => 114.458 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 38.9 [1] => 96.8 [2] => 159.2 [3] => 134.6 [4] => 169.4 [5] => 126.5 [6] => 151.773 [7] => 195.806 [8] => 237.549 [9] => 275.065 [10] => 300.54 [11] => 897.25 [12] => 203.379 [13] => 266.851 [14] => 288.115 [15] => 379.497 [16] => 447.949 [17] => 463.171 [18] => 443.614 [19] => 456.071 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 34.7 [1] => 30.8 [2] => 66.9 [3] => 77.4 [4] => 78.9 [5] => 56.6 [6] => 56.394 [7] => 86.771 [8] => 115.908 [9] => 135.689 [10] => 143.923 [11] => 172.472 [12] => 289.362 [13] => 314.309 [14] => 453.092 [15] => 377.985 [16] => 556.119 [17] => 703.252 [18] => 684.501 [19] => 751.743 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 6.2 [1] => 12.2 [2] => 3.6 [3] => 9.7 [4] => 148.8 [5] => 59.5 [6] => 49.351 [7] => 55.43 [8] => 80.577 [9] => 47.666 [10] => 8.361 [11] => 8.972 [12] => 9.629 [13] => 10.334 [14] => 172.698 [15] => 0 [16] => 80.213 [17] => 0 [18] => 0 [19] => 0 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 44.9 [1] => 45 [2] => 132.2 [3] => 131.5 [4] => 179.6 [5] => 187.3 [6] => 262.776 [7] => 280.089 [8] => 290.457 [9] => 285.946 [10] => 267.967 [11] => 303.864 [12] => 373.461 [13] => 468.859 [14] => 439.505 [15] => 479.533 [16] => 735.502 [17] => 1313.422 [18] => 1565.732 [19] => 1587.38 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -12.4 [1] => -12.2 [2] => -18.8 [3] => -12.9 [4] => -5.2 [5] => -23.4 [6] => -54.578 [7] => -47.752 [8] => -42.622 [9] => -40.291 [10] => -34.389 [11] => -19.786 [12] => -16.167 [13] => -13.111 [14] => 4.055 [15] => 5.158 [16] => 0.429 [17] => -54.243 [18] => -80.575 [19] => -103.546 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -90.8 [1] => -76.6 [2] => -106.7 [3] => -142.7 [4] => -102 [5] => -124.8 [6] => -153.579 [7] => -165.799 [8] => -181.408 [9] => -209.224 [10] => -242.837 [11] => -282.03 [12] => -299.597 [13] => -378.818 [14] => -430.801 [15] => -488.575 [16] => -631.826 [17] => -750.017 [18] => -858.611 [19] => -997.419 ) [BS_MoneyMarket] => Array ( [0] => -95.2 [1] => -41.3 [2] => -149.6 [3] => -49.9 [4] => -211 [5] => -132.8 [6] => -173.235 [7] => -236.709 [8] => -192.509 [9] => -139.467 [10] => -58.79 [11] => -121.845 [12] => -61.71 [13] => -161.058 [14] => -513.311 [15] => -735.493 [16] => -337.871 [17] => -239.196 [18] => -282.092 [19] => -114.458 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 134.1 [1] => 138.1 [2] => 308.8 [3] => 184.5 [4] => 380.4 [5] => 259.3 [6] => 325.008 [7] => 432.515 [8] => 430.058 [9] => 414.532 [10] => 359.33 [11] => 1019.095 [12] => 265.089 [13] => 427.909 [14] => 801.426 [15] => 1114.99 [16] => 785.82 [17] => 702.367 [18] => 725.706 [19] => 570.529 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 44.9 [1] => 45 [2] => 132.2 [3] => 131.5 [4] => 179.6 [5] => 187.3 [6] => 262.776 [7] => 280.089 [8] => 290.457 [9] => 285.946 [10] => 267.967 [11] => 303.864 [12] => 373.461 [13] => 468.859 [14] => 439.505 [15] => 479.533 [16] => 735.502 [17] => 1313.422 [18] => 1565.732 [19] => 1587.38 ) [cash2debt] => Array ( [0] => 0.717 [1] => 0.291 [2] => 0.615 [3] => 0.338 [4] => 0.346 [5] => 0.168 [6] => 0.248 [7] => 0.46 [8] => 0.396 [9] => 0.403 [10] => 0.374 [11] => 0.146 [12] => 0.089 [13] => 0.205 [14] => 0.556 [15] => 0.979 [16] => 0.122 [17] => 0.059 [18] => 0.061 [19] => 0.021 ) [interest_coverage] => Array ( [0] => 1.45 [1] => 0.93 [2] => 4.05 [3] => 14.22 [4] => 44.17 [5] => 4.77 [6] => 4.92 [7] => 8.05 [8] => 6.65 [9] => 5.49 [10] => 5.44 [11] => 18.85 [12] => 57.37 [13] => 113.71 [14] => 434.91 [15] => 1193.32 [16] => 96.87 [17] => 8.8 [18] => 9.14 [19] => 10.55 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0.2 [1] => 0.2 [2] => 0.4 [3] => 0.3 [4] => 0 [5] => 1.2 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => -0.003 [17] => 7.273 [18] => -33.793 [19] => -67.709 ) [TaxProvision] => Array ( [0] => -5.7 [1] => -3.3 [2] => -22.7 [3] => -115.7 [4] => -68.9 [5] => -30.2 [6] => -60.753 [7] => -85.55 [8] => -33.822 [9] => -20.568 [10] => -15.731 [11] => -67.396 [12] => -189.421 [13] => -282.891 [14] => -351.463 [15] => -337.26 [16] => -143.077 [17] => -72.625 [18] => -147.088 [19] => -167.606 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 30.839 [16] => 0 [17] => 0 [18] => -5.675 [19] => -21.056 ) [Net Income (Continuing Operations)] => Array ( [0] => 21.5 [1] => 1.6 [2] => 79.3 [3] => 263.9 [4] => 162 [5] => 95.3 [6] => 165.554 [7] => 262.922 [8] => 209.503 [9] => 166.416 [10] => 146.086 [11] => 296.696 [12] => 731.866 [13] => 1206.011 [14] => 1560.995 [15] => 1678.642 [16] => 773.432 [17] => 363.625 [18] => 556.137 [19] => 850.406 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => 0.055 [1] => -0.04 [2] => 0.33 [3] => 0.965 [4] => 0.615 [5] => 0.32 [6] => 0.61 [7] => 0.98 [8] => 0.785 [9] => 0.625 [10] => 0.545 [11] => 1.08 [12] => 2.665 [13] => 4.48 [14] => 5.81 [15] => 6.42 [16] => 3.02 [17] => 1.46 [18] => 2.05 [19] => 3.05 ) [eps_basic] => Array ( [0] => 0.055 [1] => -0.04 [2] => 0.335 [3] => 0.975 [4] => 0.62 [5] => 0.32 [6] => 0.62 [7] => 0.99 [8] => 0.79 [9] => 0.63 [10] => 0.55 [11] => 1.09 [12] => 2.69 [13] => 4.52 [14] => 5.85 [15] => 6.44 [16] => 3.03 [17] => 1.46 [18] => 2.05 [19] => 3.05 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherInventories] => Array ( [0] => 14 [1] => 19.8 [2] => 3.3 [3] => 4.6 [4] => 5.1 [5] => 4.3 [6] => 3.87 [7] => 3.626 [8] => 3.628 [9] => 4.086 [10] => 4.013 [11] => 3.94 [12] => 4.461 [13] => 3.814 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 95.2 [1] => 41.3 [2] => 149.6 [3] => 49.9 [4] => 211 [5] => 132.8 [6] => 173.235 [7] => 236.709 [8] => 192.509 [9] => 139.467 [10] => 58.79 [11] => 121.845 [12] => 61.71 [13] => 161.058 [14] => 513.311 [15] => 735.493 [16] => 337.871 [17] => 239.196 [18] => 282.092 [19] => 114.458 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 41.597 [8] => 72.957 [9] => 98.376 [10] => 132.788 [11] => 44.457 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 2739.574 [8] => 3153.509 [9] => 3454.163 [10] => 3739.338 [11] => 4178.097 [12] => 5215.477 [13] => 6354.782 [14] => 7427.908 [15] => 8666.75 [16] => 12471.283 [17] => 15243.861 [18] => 14043.717 [19] => 17130.986 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 2733.296 [19] => 1854.434 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 2770.538 [8] => 3216.805 [9] => 3518.754 [10] => 3804.888 [11] => 4244.795 [12] => 5287.347 [13] => 6434.951 [14] => 7533.248 [15] => 8810.227 [16] => 12643.866 [17] => 15441.346 [18] => 16971.666 [19] => 19198.767 ) [AccumulatedDepreciation] => Array ( [0] => -331.6 [1] => -352.5 [2] => -247 [3] => -254.4 [4] => -319 [5] => -395.7 [6] => -503.322 [7] => -621.321 [8] => -745.762 [9] => -892.888 [10] => -1061.268 [11] => -1245.776 [12] => -1428.954 [13] => -1639.035 [14] => -1886.231 [15] => -2175.775 [16] => -2595.779 [17] => -3311.001 [18] => -3945.694 [19] => -4640.677 ) [AccountsPayable] => Array ( [0] => 34.7 [1] => 30.8 [2] => 66.9 [3] => 77.4 [4] => 78.9 [5] => 56.6 [6] => 56.394 [7] => 46.996 [8] => 64.783 [9] => 87.178 [10] => 83.012 [11] => 93.914 [12] => 196.111 [13] => 198.395 [14] => 259.107 [15] => 197.8 [16] => 374.814 [17] => 436.006 [18] => 350.147 [19] => 347.214 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 107.211 [15] => 68.76 [16] => 15.382 [17] => 94.92 [18] => 135.257 [19] => 125.119 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 39.775 [8] => 51.125 [9] => 48.511 [10] => 60.911 [11] => 78.558 [12] => 93.251 [13] => 115.914 [14] => 86.774 [15] => 111.425 [16] => 165.923 [17] => 172.326 [18] => 199.097 [19] => 279.41 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 126.5 [1] => 129.9 [2] => 239.5 [3] => 138.1 [4] => 460.8 [5] => 730.9 [6] => 650.291 [7] => 550.131 [8] => 589.562 [9] => 541.907 [10] => 503.288 [11] => 1129.325 [12] => 684.469 [13] => 774.182 [14] => 750.789 [15] => 750.946 [16] => 2686.484 [17] => 4071.964 [18] => 4634.375 [19] => 5556.251 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 50.3 [3] => 63.9 [4] => 56.9 [5] => 70.7 [6] => 149.084 [7] => 202.646 [8] => 206.351 [9] => 213.357 [10] => 206.506 [11] => 227.589 [12] => 219.521 [13] => 240.621 [14] => 265.018 [15] => 300.231 [16] => 258.822 [17] => 242.791 [18] => 226.045 [19] => 225.455 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 21.5 [1] => 1.6 [2] => 79.3 [3] => 263.9 [4] => 162 [5] => 95.3 [6] => 165.554 [7] => 262.922 [8] => 209.503 [9] => 166.416 [10] => 146.086 [11] => 296.696 [12] => 731.866 [13] => 1206.011 [14] => 1560.995 [15] => 1678.642 [16] => 773.432 [17] => 363.625 [18] => 556.137 [19] => 850.406 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => 20.2 [1] => -8.5 [2] => -18.8 [3] => -38 [4] => -15.6 [5] => 29 [6] => -58.121 [7] => 7.781 [8] => 4.395 [9] => 15.378 [10] => -55.788 [11] => -68.094 [12] => -131.014 [13] => -204.874 [14] => -31.725 [15] => -48.839 [16] => 343.844 [17] => -283.268 [18] => -143.01 [19] => -165.233 ) [ChangeInInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => -2.6 [1] => 11.4 [2] => 16.2 [3] => 6.2 [4] => 1.5 [5] => -29.5 [6] => -4.201 [7] => -22.195 [8] => 14.509 [9] => 22.4 [10] => -4.164 [11] => -2.395 [12] => 53.746 [13] => -25.671 [14] => 2.49 [15] => 11.646 [16] => -43.938 [17] => -12.502 [18] => 28.565 [19] => 50.731 ) [ChangeInWorkingCapital] => Array ( [0] => 26 [1] => -10.7 [2] => 23.2 [3] => 3.2 [4] => 27.6 [5] => 39.6 [6] => -64.885 [7] => -17.65 [8] => 53.483 [9] => 28.278 [10] => -40.578 [11] => -25.545 [12] => -20.796 [13] => -148.284 [14] => -68.462 [15] => -38.3 [16] => 330.12 [17] => -210.402 [18] => 30.74 [19] => -63.218 ) [CF_DeferredTax] => Array ( [0] => 3.4 [1] => -0.4 [2] => 6.6 [3] => 48.8 [4] => -1.1 [5] => 21.1 [6] => 93.893 [7] => 56.062 [8] => 16.87 [9] => 4.376 [10] => 5.022 [11] => 36.207 [12] => 4.137 [13] => 20.509 [14] => 51.026 [15] => 36.866 [16] => -41.409 [17] => -82.325 [18] => -20.119 [19] => -15.955 ) [PurchaseOfPPE] => Array ( [0] => -55.8 [1] => -91.2 [2] => -501.6 [3] => -391.1 [4] => -540.6 [5] => -421.7 [6] => -125.199 [7] => -133.776 [8] => -478.354 [9] => -307.134 [10] => -261.041 [11] => -433.856 [12] => -1122.061 [13] => -1287.043 [14] => -799.736 [15] => -717.148 [16] => -1406.01 [17] => -2621.235 [18] => -1669.811 [19] => -2487.52 ) [SaleOfPPE] => Array ( [0] => 13.8 [1] => 0 [2] => 103.5 [3] => 271.8 [4] => 3.8 [5] => 1 [6] => 2.142 [7] => 0.887 [8] => 8.079 [9] => 6.806 [10] => 2.135 [11] => 1.129 [12] => 3.788 [13] => 7.91 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 61 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => -1629.644 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => -2.1 [1] => 0 [2] => -2.2 [3] => 0 [4] => 0 [5] => -4.9 [6] => -18.86 [7] => -43.068 [8] => -115.082 [9] => -210.02 [10] => -233.216 [11] => -24.973 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 24.4 [2] => 0 [3] => 2.9 [4] => 16.5 [5] => 0 [6] => 19.283 [7] => 7.747 [8] => 83.219 [9] => 239.285 [10] => 265.352 [11] => 112.628 [12] => 46.002 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 8.8 [1] => 1.9 [2] => 13.7 [3] => -11.9 [4] => -29.9 [5] => -0.5 [6] => -68.557 [7] => -57.493 [8] => -38.611 [9] => -32.007 [10] => -70.653 [11] => -802.339 [12] => 722.361 [13] => 55.26 [14] => -329.557 [15] => -777.911 [16] => 139.185 [17] => 99.689 [18] => -121.077 [19] => -58.587 ) [sloanratio] => Array ( [0] => -0.03 [1] => 0.05 [2] => 0.24 [3] => 0.12 [4] => 0.21 [5] => 0.11 [6] => 0.01 [7] => 0.01 [8] => 0.1 [9] => 0.03 [10] => 0.03 [11] => 0.21 [12] => 0.02 [13] => 0.17 [14] => 0.11 [15] => 0.12 [16] => 0.18 [17] => 0.16 [18] => 0.06 [19] => 0.1 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0.14 [12] => 0.21 [13] => 0.21 [14] => 0.72 [15] => 0.45 [16] => 2.13 [17] => 1.84 [18] => 1.56 [19] => 2.03 ) [current_ratio] => Array ( [0] => 2.92 [1] => 2.18 [2] => 2.56 [3] => 1.73 [4] => 1.25 [5] => 1.25 [6] => 1.85 [7] => 2.38 [8] => 1.73 [9] => 1.73 [10] => 1.99 [11] => 2.01 [12] => 1.34 [13] => 1.75 [14] => 1.83 [15] => 3.42 [16] => 1.15 [17] => 1.28 [18] => 1.43 [19] => 1.32 ) [quick_ratio] => Array ( [0] => 2.75 [1] => 1.95 [2] => 2.54 [3] => 1.7 [4] => 1.24 [5] => 1.23 [6] => 1.83 [7] => 2.36 [8] => 1.72 [9] => 1.71 [10] => 1.97 [11] => 2 [12] => 1.33 [13] => 1.74 [14] => 1.83 [15] => 3.42 [16] => 1.15 [17] => 1.28 [18] => 1.43 [19] => 1.32 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -19.46 [2] => -0.07 [3] => -38.54 [4] => -0.08 [5] => -0.59 [6] => -1.3 [7] => -0.41 [8] => -1.08 [9] => 0.07 [10] => -1.11 [11] => 0.08 [12] => 0.96 [13] => 0.79 [14] => 1.89 [15] => 0.75 [16] => -0.17 [17] => 3.73 [18] => -0.28 [19] => -0.02 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 4.93 [2] => 0 [3] => 14.53 [4] => 11.57 [5] => -10.7 [6] => 23.97 [7] => 16.01 [8] => -3.39 [9] => 0 [10] => 7.28 [11] => 26.38 [12] => 52.09 [13] => 45.49 [14] => 16.08 [15] => 8.82 [16] => -21.41 [17] => -3.17 [18] => 31.12 [19] => 19.03 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => -172.73 [2] => 0 [3] => 192.42 [4] => -36.27 [5] => -47.97 [6] => 90.63 [7] => 60.66 [8] => -19.9 [9] => -20.38 [10] => -12.8 [11] => 98.17 [12] => 146.76 [13] => 68.11 [14] => 29.69 [15] => 10.5 [16] => -52.96 [17] => -51.66 [18] => 40.41 [19] => 48.78 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.61828153565 [6] => 2.99914383562 [7] => 3.29942418426 [8] => 1.66945288754 [9] => 1.8525766471 [10] => 12.9570200573 [11] => 0 [12] => 0.891468005019 [13] => 0.315092453773 [14] => 0.0691109074244 [15] => 0.129618163055 [16] => 0.540256175663 [17] => 0 [18] => 0 [19] => 0 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.77 [6] => 3 [7] => 3.3 [8] => 1.67 [9] => 1.85 [10] => 0 [11] => 0 [12] => 0.89 [13] => 0.5 [14] => 0.15 [15] => 0.25 [16] => 0.54 [17] => 0 [18] => 0 [19] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 15.76 [8] => 3.64 [9] => 2.43 [10] => 2.44 [11] => 2.79 [12] => 2.94 [13] => 3.9 [14] => 0.92 [15] => 1.17 [16] => 0.93 [17] => 1.44 [18] => 1.66 [19] => 2.19 ) )
Noble Corp PLC (NYSE:NE)
Days Inventory
0.00 (As of Mar. 2014)

Noble Corp PLC's inventory for the three months ended in Mar. 2014 was $0 Mil. Noble Corp PLC's cost of goods sold for the three months ended in Mar. 2014 was $598 Mil. Hence, Noble Corp PLC's days inventory for the three months ended in Mar. 2014 was 0.00.

Noble Corp PLC's days inventory stayed the same from Mar. 2013 (0.00) to Mar. 2014 (0.00).

Inventory can be measured by Days Sales of Inventory (DSI). Noble Corp PLC's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 0.00.

Inventory turnover measures how fast the company turns over its inventory within a year.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Noble Corp PLC's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.00.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Noble Corp PLC's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/2136.369*365
=0.00

Noble Corp PLC's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/597.963*91
=0.00

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Noble Corp PLC's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=0/1251.17*91
=0.00

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Noble Corp PLC's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Noble Corp PLC's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=0 / 1251.17
=0.00

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Noble Corp PLC Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 2.161.901.841.230.000.000.000.000.000.00

Noble Corp PLC Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 0.000.000.000.000.000.000.000.000.000.00
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide