Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 17.81 [1] => 23.19 [2] => 24.00 [3] => 29.88 [4] => 36.00 [5] => 28.25 [6] => 36.25 [7] => 30.14 [8] => 30.56 [9] => 33.70 [10] => 37.98 [11] => 47.84 [12] => 55.10 [13] => 72.56 [14] => 68.07 [15] => 60.05 [16] => 56.03 [17] => 61.08 [18] => 72.05 [19] => 89.06 ) [price_low] => Array ( [0] => 0.00 [1] => 17.19 [2] => 20.94 [3] => 21.50 [4] => 28.22 [5] => 20.94 [6] => 18.41 [7] => 25.95 [8] => 23.15 [9] => 27.10 [10] => 30.49 [11] => 36.03 [12] => 38.03 [13] => 53.85 [14] => 37.08 [15] => 41.78 [16] => 45.57 [17] => 50.17 [18] => 58.79 [19] => 70.52 ) [BS_share] => Array ( [0] => 356.495 [1] => 350.000 [2] => 347.748 [3] => 346.218 [4] => 346.000 [5] => 342.000 [6] => 353.77 [7] => 351.74 [8] => 365.03 [9] => 367.89 [10] => 371.18 [11] => 394.86 [12] => 404.75 [13] => 407.08 [14] => 408.73 [15] => 414.00 [16] => 421.00 [17] => 416.00 [18] => 424.00 [19] => 430.68 ) [Fiscal Year] => Array ( [0] => Dec94 [1] => Dec95 [2] => Dec96 [3] => Dec97 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199412 [1] => 199512 [2] => 199612 [3] => 199712 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 356.495 [1] => 350.000 [2] => 347.748 [3] => 346.218 [4] => 346.000 [5] => 342.000 [6] => 340.097 [7] => 338.095 [8] => 342.754 [9] => 351.779 [10] => 361.290 [11] => 385.700 [12] => 396.500 [13] => 400.600 [14] => 402.700 [15] => 407.200 [16] => 413.000 [17] => 419.000 [18] => 419.200 [19] => 427.000 ) [Revenue] => Array ( [0] => 5422.7 [1] => 5592 [2] => 6037 [3] => 6369 [4] => 6661 [5] => 6438 [6] => 7082 [7] => 8217 [8] => 8173 [9] => 9630 [10] => 10522 [11] => 11846 [12] => 15710 [13] => 15263 [14] => 16410 [15] => 15643 [16] => 15317 [17] => 15341 [18] => 14256 [19] => 15136 ) [COGS] => Array ( [0] => 1715.3 [1] => 1722 [2] => 2131 [3] => 2255 [4] => 2244 [5] => 2365 [6] => 2868 [7] => 3759 [8] => 3576 [9] => 4539 [10] => 5217 [11] => 6171 [12] => 8943 [13] => 8192 [14] => 8412 [15] => 7405 [16] => 6242 [17] => 6256 [18] => 5121 [19] => 4958 ) [Gross Profit] => Array ( [0] => 3707.4 [1] => 3870 [2] => 3906 [3] => 4114 [4] => 4417 [5] => 4073 [6] => 4214 [7] => 4458 [8] => 4597 [9] => 5091 [10] => 5305 [11] => 5675 [12] => 6767 [13] => 7071 [14] => 7998 [15] => 8238 [16] => 9075 [17] => 9085 [18] => 9135 [19] => 10178 ) [SGA] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 1032 [7] => 983 [8] => 908 [9] => 1118 [10] => 1246 [11] => 1496 [12] => 1421 [13] => 1479 [14] => 1643 [15] => 2004 [16] => 2073 [17] => 1844 [18] => 1518 [19] => 2163 ) [Operating Income] => Array ( [0] => 1148.5 [1] => 1197 [2] => 1171 [3] => 1228 [4] => 1252 [5] => 1177 [6] => 1240 [7] => 1410 [8] => 1177 [9] => 1531 [10] => 1485 [11] => 1490 [12] => 2097 [13] => 2283 [14] => 2825 [15] => 2594 [16] => 3227 [17] => 3261 [18] => 3276 [19] => 3241 ) [other_operating_charges] => Array ( [0] => -2558.9 [1] => -2673 [2] => -2735 [3] => -2886 [4] => -3165 [5] => -2896 [6] => -2974 [7] => -3048 [8] => -3420 [9] => -3560 [10] => -3820 [11] => -4185 [12] => -4670 [13] => -4788 [14] => -5173 [15] => -5644 [16] => -5848 [17] => -5824 [18] => -5859 [19] => -6937 ) [Month End Stock Price] => Array ( [0] => 17.563 [1] => 23.188 [2] => 23 [3] => 29.594 [4] => 30.813 [5] => 21.407 [6] => 35.875 [7] => 28.2 [8] => 30.065 [9] => 32.71 [10] => 37.375 [11] => 41.56 [12] => 54.42 [13] => 67.78 [14] => 50.33 [15] => 52.82 [16] => 51.99 [17] => 60.88 [18] => 69.19 [19] => 85.62 ) [mktcap] => Array ( [0] => 6261.121685 [1] => 8115.8 [2] => 7998.204 [3] => 10245.975492 [4] => 10661.298 [5] => 7321.194 [6] => 12691.49875 [7] => 9919.068 [8] => 10974.62695 [9] => 12033.6819 [10] => 13872.8525 [11] => 16410.3816 [12] => 22026.495 [13] => 27591.8824 [14] => 20571.3809 [15] => 21867.48 [16] => 21887.79 [17] => 25326.08 [18] => 29336.56 [19] => 36874.8216 ) [Cash and Equiv] => Array ( [0] => 85.8 [1] => 46.2 [2] => 196 [3] => 54 [4] => 187 [5] => 361 [6] => 129 [7] => 82 [8] => 266 [9] => 129 [10] => 225 [11] => 530 [12] => 620 [13] => 290 [14] => 535 [15] => 238 [16] => 302 [17] => 377 [18] => 329 [19] => 438 ) [ev_addition] => Array ( [0] => 4446.1 [1] => 4060.4 [2] => 3435 [3] => 3453 [4] => 2855 [5] => 3807 [6] => 5296 [7] => 6984 [8] => 8052 [9] => 9886 [10] => 9519 [11] => 10072 [12] => 11713 [13] => 13408 [14] => 16551 [15] => 18651 [16] => 20520 [17] => 22590 [18] => 27030 [19] => 27988 ) [ev_addition_per_share] => Array ( [0] => 12.472 [1] => 11.601 [2] => 9.878 [3] => 9.973 [4] => 8.251 [5] => 11.132 [6] => 14.97 [7] => 19.856 [8] => 22.058 [9] => 26.872 [10] => 25.645 [11] => 25.508 [12] => 28.939 [13] => 32.937 [14] => 40.494 [15] => 45.051 [16] => 48.741 [17] => 54.303 [18] => 63.75 [19] => 64.986 ) [ev_per_share] => Array ( [0] => 30.033 [1] => 34.788 [2] => 32.88 [3] => 39.564 [4] => 39.063 [5] => 32.537 [6] => 50.845 [7] => 48.06 [8] => 52.125 [9] => 59.58 [10] => 63.025 [11] => 67.07 [12] => 83.36 [13] => 100.72 [14] => 90.82 [15] => 97.87 [16] => 100.73 [17] => 115.18 [18] => 132.94 [19] => 150.61 ) [ev] => Array ( [0] => 10707.221685 [1] => 12176.2 [2] => 11433.204 [3] => 13698.975492 [4] => 13516.298 [5] => 11128.194 [6] => 17987.49875 [7] => 16903.068 [8] => 19026.62695 [9] => 21919.6819 [10] => 23391.8525 [11] => 26482.3816 [12] => 33739.495 [13] => 40999.8824 [14] => 37122.3809 [15] => 40518.48 [16] => 42407.79 [17] => 47916.08 [18] => 56366.56 [19] => 64862.8216 ) [Non Operating Income] => Array ( [0] => 36.1 [1] => 19 [2] => -7 [3] => 4 [4] => 28 [5] => 80 [6] => 93 [7] => 90 [8] => 88 [9] => 90 [10] => 110 [11] => 199 [12] => 213 [13] => 47 [14] => 5 [15] => 119 [16] => 150 [17] => 147 [18] => 279 [19] => 323 ) [tax] => Array ( [0] => 307.3 [1] => 329 [2] => 294 [3] => 304 [4] => 279 [5] => 323 [6] => 336 [7] => 379 [8] => 244 [9] => 368 [10] => 272 [11] => 282 [12] => 397 [13] => 368 [14] => 450 [15] => 327 [16] => 532 [17] => 529 [18] => 692 [19] => 801 ) [Pretax Income] => Array ( [0] => 865.6 [1] => 925 [2] => 897 [3] => 941 [4] => 958 [5] => 1035 [6] => 1055 [7] => 1175 [8] => 732 [9] => 1258 [10] => 1168 [11] => 1183 [12] => 1678 [13] => 1680 [14] => 2089 [15] => 1942 [16] => 2489 [17] => 2452 [18] => 2603 [19] => 2521 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 19 [10] => 25 [11] => 59 [12] => 53 [13] => 89 [14] => 72 [15] => 78 [16] => 91 [17] => 79 [18] => 86 [19] => 78 ) [InterestExpense] => Array ( [0] => -319 [1] => -291 [2] => -267 [3] => -291 [4] => -322 [5] => -222 [6] => -278 [7] => -324 [8] => -311 [9] => -379 [10] => -489 [11] => -593 [12] => -706 [13] => -762 [14] => -813 [15] => -849 [16] => -979 [17] => -1035 [18] => -1038 [19] => -1121 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 1643 [15] => 2004 [16] => 2073 [17] => 1844 [18] => 1518 [19] => 2163 ) [ReconciledDepreciation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 1032 [7] => 983 [8] => 908 [9] => 1118 [10] => 1246 [11] => 1496 [12] => 1421 [13] => 1479 [14] => 1643 [15] => 2004 [16] => 2073 [17] => 1844 [18] => 1518 [19] => 2163 ) [EBIT] => Array ( [0] => 1184.6 [1] => 1216 [2] => 1164 [3] => 1232 [4] => 1280 [5] => 1257 [6] => 1333 [7] => 1499 [8] => 1043 [9] => 1637 [10] => 1657 [11] => 1776 [12] => 2384 [13] => 2442 [14] => 2902 [15] => 2791 [16] => 3468 [17] => 3487 [18] => 3641 [19] => 3642 ) [EBITDA_morn] => Array ( [0] => 1148.5 [1] => 1197 [2] => 1171 [3] => 1228 [4] => 1252 [5] => 1177 [6] => 1240 [7] => 1410 [8] => 1177 [9] => 1531 [10] => 1485 [11] => 1490 [12] => 2097 [13] => 2283 [14] => 4545 [15] => 4795 [16] => 5541 [17] => 5331 [18] => 5159 [19] => 5805 ) [EBITDA] => Array ( [0] => 1184.6 [1] => 1216 [2] => 1164 [3] => 1232 [4] => 1280 [5] => 1257 [6] => 2365 [7] => 2482 [8] => 1951 [9] => 2755 [10] => 2903 [11] => 3272 [12] => 3805 [13] => 3921 [14] => 4545 [15] => 4795 [16] => 5541 [17] => 5331 [18] => 5159 [19] => 5805 ) [DDA_new] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 1032 [7] => 983 [8] => 908 [9] => 1118 [10] => 1246 [11] => 1496 [12] => 1421 [13] => 1479 [14] => 1643 [15] => 2004 [16] => 2073 [17] => 1844 [18] => 1518 [19] => 2163 ) [EBITDA_new] => Array ( [0] => 1148.5 [1] => 1197 [2] => 1171 [3] => 1228 [4] => 1252 [5] => 1177 [6] => 1240 [7] => 1410 [8] => 1177 [9] => 1531 [10] => 1485 [11] => 1490 [12] => 2097 [13] => 2283 [14] => 4545 [15] => 4795 [16] => 5541 [17] => 5331 [18] => 5159 [19] => 5805 ) [EBITDA_per_share] => Array ( [0] => 3.32 [1] => 3.47 [2] => 3.35 [3] => 3.56 [4] => 3.7 [5] => 3.68 [6] => 6.95 [7] => 7.34 [8] => 5.69 [9] => 7.83 [10] => 8.04 [11] => 8.48 [12] => 9.6 [13] => 9.79 [14] => 11.29 [15] => 11.78 [16] => 13.42 [17] => 12.72 [18] => 12.31 [19] => 13.59 ) [Operating_Income_per_share] => Array ( [0] => 3.22 [1] => 3.42 [2] => 3.37 [3] => 3.55 [4] => 3.62 [5] => 3.44 [6] => 3.65 [7] => 4.17 [8] => 3.43 [9] => 4.35 [10] => 4.11 [11] => 3.86 [12] => 5.29 [13] => 5.7 [14] => 7.02 [15] => 6.37 [16] => 7.81 [17] => 7.78 [18] => 7.81 [19] => 7.59 ) [Net Income] => Array ( [0] => 518.7 [1] => 553 [2] => 579 [3] => 618 [4] => 664 [5] => 697 [6] => 704 [7] => 781 [8] => 473 [9] => 890 [10] => 896 [11] => 901 [12] => 1281 [13] => 1312 [14] => 1639 [15] => 1615 [16] => 1957 [17] => 1923 [18] => 1911 [19] => 1908 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0.94 [1] => 0.88 [2] => 0.92 [3] => 0.96 [4] => 1 [5] => 1.04 [6] => 1.08 [7] => 1.12 [8] => 1.16 [9] => 1.2 [10] => 1.3 [11] => 1.42 [12] => 1.5 [13] => 1.64 [14] => 1.78 [15] => 1.89 [16] => 2 [17] => 2.2 [18] => 2.4 [19] => 2.64 ) [Shares Outstanding] => Array ( [0] => 356.495 [1] => 350.000 [2] => 347.748 [3] => 346.218 [4] => 346.000 [5] => 342.000 [6] => 340.097 [7] => 338.095 [8] => 342.754 [9] => 351.779 [10] => 361.290 [11] => 385.700 [12] => 396.500 [13] => 400.600 [14] => 402.700 [15] => 407.200 [16] => 413.000 [17] => 419.000 [18] => 419.200 [19] => 427.000 ) [shares_diluted] => Array ( [0] => 356.495 [1] => 350.000 [2] => 347.748 [3] => 346.218 [4] => 346.000 [5] => 342.000 [6] => 340.097 [7] => 338.095 [8] => 342.754 [9] => 351.779 [10] => 361.290 [11] => 385.700 [12] => 396.500 [13] => 400.600 [14] => 402.700 [15] => 407.200 [16] => 413.000 [17] => 419.000 [18] => 419.200 [19] => 427.000 ) [shares_basic] => Array ( [0] => 356.495 [1] => 350.000 [2] => 347.748 [3] => 346.218 [4] => 346.000 [5] => 342.000 [6] => 340.097 [7] => 338.095 [8] => 342.754 [9] => 350.394 [10] => 358.400 [11] => 380.100 [12] => 393.500 [13] => 397.700 [14] => 400.100 [15] => 404.400 [16] => 410.300 [17] => 416.600 [18] => 416.700 [19] => 424.200 ) [COGS_pct] => Array ( [0] => 0.32 [1] => 0.31 [2] => 0.35 [3] => 0.35 [4] => 0.34 [5] => 0.37 [6] => 0.40 [7] => 0.46 [8] => 0.44 [9] => 0.47 [10] => 0.50 [11] => 0.52 [12] => 0.57 [13] => 0.54 [14] => 0.51 [15] => 0.47 [16] => 0.41 [17] => 0.41 [18] => 0.36 [19] => 0.33 ) [Gross Profit_pct] => Array ( [0] => 68.37 [1] => 69.21 [2] => 64.70 [3] => 64.59 [4] => 66.31 [5] => 63.26 [6] => 59.50 [7] => 54.25 [8] => 56.25 [9] => 52.87 [10] => 50.42 [11] => 47.91 [12] => 43.07 [13] => 46.33 [14] => 48.74 [15] => 52.66 [16] => 59.25 [17] => 59.22 [18] => 64.08 [19] => 67.24 ) [SGA_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Interest Expense_pct] => Array ( [0] => -5.88 [1] => -5.20 [2] => -4.42 [3] => -4.57 [4] => -4.83 [5] => -3.45 [6] => -3.93 [7] => -3.94 [8] => -3.81 [9] => -3.94 [10] => -4.65 [11] => -5.01 [12] => -4.49 [13] => -4.99 [14] => -4.95 [15] => -5.43 [16] => -6.39 [17] => -6.75 [18] => -7.28 [19] => -7.41 ) [Pretax Income_pct] => Array ( [0] => 15.96 [1] => 16.54 [2] => 14.86 [3] => 14.77 [4] => 14.38 [5] => 16.08 [6] => 14.90 [7] => 14.30 [8] => 8.96 [9] => 13.06 [10] => 11.10 [11] => 9.99 [12] => 10.68 [13] => 11.01 [14] => 12.73 [15] => 12.41 [16] => 16.25 [17] => 15.98 [18] => 18.26 [19] => 16.66 ) [Net Income_pct] => Array ( [0] => 9.57 [1] => 9.89 [2] => 9.59 [3] => 9.70 [4] => 9.97 [5] => 10.83 [6] => 9.94 [7] => 9.50 [8] => 5.79 [9] => 9.24 [10] => 8.52 [11] => 7.61 [12] => 8.15 [13] => 8.60 [14] => 9.99 [15] => 10.32 [16] => 12.78 [17] => 12.54 [18] => 13.40 [19] => 12.61 ) [DaysSalesOutstanding] => Array ( [0] => 31.28 [1] => 31.48 [2] => 27.93 [3] => 28.71 [4] => 30.63 [5] => 27.33 [6] => 32.83 [7] => 34.65 [8] => 38.63 [9] => 45.03 [10] => 36.22 [11] => 44.06 [12] => 38.47 [13] => 41.16 [14] => 37.97 [15] => 52.43 [16] => 61.53 [17] => 42.87 [18] => 52.64 [19] => 55.2 ) [DaysInventory] => Array ( [0] => 65.82 [1] => 52.42 [2] => 45.9 [3] => 48.88 [4] => 45.87 [5] => 52.94 [6] => 47.09 [7] => 33.89 [8] => 45.73 [9] => 36.83 [10] => 27.57 [11] => 33.54 [12] => 32.04 [13] => 38.18 [14] => 42 [15] => 43.23 [16] => 50.11 [17] => 62.66 [18] => 76.48 [19] => 84.88 ) [Payable] => Array ( [0] => 311.3 [1] => 305.1 [2] => 308 [3] => 368 [4] => 338 [5] => 407 [6] => 564 [7] => 473 [8] => 458 [9] => 542 [10] => 762 [11] => 1245 [12] => 1060 [13] => 1204 [14] => 1062 [15] => 992 [16] => 1124 [17] => 1191 [18] => 1281 [19] => 1200 ) [DaysPayable] => Array ( [0] => 20.95 [1] => 19.91 [2] => 18.62 [3] => 21.09 [4] => 18.52 [5] => 23.07 [6] => 29.07 [7] => 21.01 [8] => 20.45 [9] => 20.54 [10] => 26.43 [11] => 38.36 [12] => 24.63 [13] => 28.79 [14] => 23.62 [15] => 23.15 [16] => 26.78 [17] => 28.34 [18] => 32.8 [19] => 28.94 ) [InventoryTurnover] => Array ( [0] => 5.55 [1] => 6.96 [2] => 7.95 [3] => 7.47 [4] => 7.96 [5] => 6.9 [6] => 7.75 [7] => 10.77 [8] => 7.98 [9] => 9.91 [10] => 13.24 [11] => 10.88 [12] => 11.39 [13] => 9.56 [14] => 8.69 [15] => 8.44 [16] => 7.28 [17] => 5.82 [18] => 4.77 [19] => 4.3 ) [Accts Rec.] => Array ( [0] => 464.7 [1] => 482.3 [2] => 462 [3] => 501 [4] => 559 [5] => 482 [6] => 637 [7] => 780 [8] => 865 [9] => 1188 [10] => 1044 [11] => 1430 [12] => 1656 [13] => 1721 [14] => 1707 [15] => 2247 [16] => 2582 [17] => 1802 [18] => 2056 [19] => 2289 ) [Inventory] => Array ( [0] => 309.3 [1] => 247.3 [2] => 268 [3] => 302 [4] => 282 [5] => 343 [6] => 370 [7] => 349 [8] => 448 [9] => 458 [10] => 394 [11] => 567 [12] => 785 [13] => 857 [14] => 968 [15] => 877 [16] => 857 [17] => 1074 [18] => 1073 [19] => 1153 ) [inventory2sales] => Array ( [0] => 0.057 [1] => 0.044 [2] => 0.044 [3] => 0.047 [4] => 0.042 [5] => 0.053 [6] => 0.052 [7] => 0.042 [8] => 0.055 [9] => 0.048 [10] => 0.037 [11] => 0.048 [12] => 0.05 [13] => 0.056 [14] => 0.059 [15] => 0.056 [16] => 0.056 [17] => 0.07 [18] => 0.075 [19] => 0.076 ) [Total Current Assets] => Array ( [0] => 949.6 [1] => 985.3 [2] => 1173 [3] => 1101 [4] => 1266 [5] => 1373 [6] => 1781 [7] => 1602 [8] => 1908 [9] => 2470 [10] => 2527 [11] => 4987 [12] => 4830 [13] => 3779 [14] => 5392 [15] => 4337 [16] => 5258 [17] => 4872 [18] => 5237 [19] => 5842 ) [Other Current Assets] => Array ( [0] => 89.8 [1] => 209.5 [2] => 247 [3] => 244 [4] => 238 [5] => 187 [6] => 645 [7] => 391 [8] => 329 [9] => 695 [10] => 864 [11] => 2460 [12] => 1769 [13] => 911 [14] => 2182 [15] => 975 [16] => 1517 [17] => 1619 [18] => 1779 [19] => 1962 ) [Net PPE] => Array ( [0] => 10202.8 [1] => 9852 [2] => 9384 [3] => 9354 [4] => 8555 [5] => 9264 [6] => 9934 [7] => 11662 [8] => 17700 [9] => 20297 [10] => 21226 [11] => 22463 [12] => 24499 [13] => 28652 [14] => 32411 [15] => 36078 [16] => 39075 [17] => 42490 [18] => 49413 [19] => 52720 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Assets] => Array ( [0] => 12617.6 [1] => 12459.2 [2] => 12219 [3] => 12449 [4] => 12029 [5] => 13441 [6] => 15300 [7] => 17463 [8] => 23185 [9] => 26935 [10] => 28333 [11] => 33004 [12] => 35822 [13] => 40123 [14] => 44821 [15] => 48458 [16] => 52994 [17] => 57188 [18] => 64439 [19] => 69306 ) [Other Long-Term Assets] => Array ( [0] => 1465.2 [1] => 1621.9 [2] => 1662 [3] => 1994 [4] => 2208 [5] => 2804 [6] => 3585 [7] => 4199 [8] => 3577 [9] => 4168 [10] => 4580 [11] => 5554 [12] => 6493 [13] => 7692 [14] => 7018 [15] => 8043 [16] => 8661 [17] => 9826 [18] => 9789 [19] => 10744 ) [Total Assets Non-liquid] => Array ( [0] => 12531.8 [1] => 12413 [2] => 12023 [3] => 12395 [4] => 11842 [5] => 13080 [6] => 15171 [7] => 17381 [8] => 22919 [9] => 26806 [10] => 28108 [11] => 32474 [12] => 35202 [13] => 39833 [14] => 44286 [15] => 48220 [16] => 52692 [17] => 56811 [18] => 64110 [19] => 68868 ) [HardAssets] => Array ( [0] => 12531.8 [1] => 12413 [2] => 12023 [3] => 12395 [4] => 11842 [5] => 13080 [6] => 15171 [7] => 17381 [8] => 22919 [9] => 26806 [10] => 28108 [11] => 32474 [12] => 35202 [13] => 39833 [14] => 44286 [15] => 48220 [16] => 52692 [17] => 56811 [18] => 64110 [19] => 68868 ) [Accts Payable] => Array ( [0] => 1039.6 [1] => 1113.7 [2] => 1119 [3] => 1167 [4] => 1172 [5] => 1406 [6] => 1540 [7] => 1657 [8] => 1609 [9] => 2066 [10] => 2531 [11] => 4704 [12] => 3584 [13] => 3340 [14] => 1436 [15] => 1934 [16] => 1957 [17] => 2173 [18] => 2122 [19] => 2512 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 3253 [15] => 2589 [16] => 2809 [17] => 2157 [18] => 4182 [19] => 4457 ) [ShortTermDebt_without_lease] => Array ( [0] => 122.1 [1] => 390.4 [2] => 155 [3] => 332 [4] => 469 [5] => 464 [6] => 1223 [7] => 1982 [8] => 2302 [9] => 1287 [10] => 1717 [11] => 2563 [12] => 2742 [13] => 2418 [14] => 3253 [15] => 2589 [16] => 2809 [17] => 2157 [18] => 4182 [19] => 4457 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Liabilities] => Array ( [0] => 1161.6 [1] => 1504.1 [2] => 1274 [3] => 1499 [4] => 1641 [5] => 1870 [6] => 2763 [7] => 3639 [8] => 3911 [9] => 3353 [10] => 4248 [11] => 7267 [12] => 6326 [13] => 5758 [14] => 7689 [15] => 6449 [16] => 6904 [17] => 6719 [18] => 8879 [19] => 9189 ) [Other Current Liab.] => Array ( [0] => 122 [1] => 390.4 [2] => 155 [3] => 332 [4] => 469 [5] => 464 [6] => 1223 [7] => 1982 [8] => 2302 [9] => 1287 [10] => 1717 [11] => 2563 [12] => 2742 [13] => 2418 [14] => 3000 [15] => 1926 [16] => 2138 [17] => 2389 [18] => 2575 [19] => 2220 ) [CommonStock] => Array ( [0] => 0 [1] => 1.8 [2] => 0 [3] => 2 [4] => 0 [5] => 0 [6] => 2 [7] => 2 [8] => 2 [9] => 2 [10] => 2 [11] => 4 [12] => 4 [13] => 4 [14] => 4 [15] => 4 [16] => 0 [17] => 4 [18] => 4 [19] => 4 ) [Preferred Stock] => Array ( [0] => 545.3 [1] => 339.6 [2] => 332 [3] => 226 [4] => 226 [5] => 226 [6] => 226 [7] => 226 [8] => 226 [9] => 5 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 3419.6 [2] => 0 [3] => 3038 [4] => 0 [5] => 0 [6] => 2788 [7] => 3025 [8] => 3284 [9] => 3216 [10] => 3579 [11] => 4182 [12] => 4555 [13] => 4670 [14] => 4905 [15] => 5055 [16] => 5418 [17] => 5217 [18] => 5536 [19] => 6411 ) [Retained Earnings] => Array ( [0] => 0 [1] => 1258.5 [2] => 0 [3] => 1804 [4] => 0 [5] => 0 [6] => 2803 [7] => 3207 [8] => 3280 [9] => 3745 [10] => 4166 [11] => 4506 [12] => 5256 [13] => 5945 [14] => 6885 [15] => 7739 [16] => 8873 [17] => 9876 [18] => 10783 [19] => 11569 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Equity] => Array ( [0] => 4742.5 [1] => 4732.1 [2] => 4924 [3] => 5071 [4] => 5352 [5] => 5596 [6] => 5819 [7] => 6241 [8] => 6616 [9] => 6972 [10] => 7537 [11] => 8499 [12] => 9930 [13] => 10735 [14] => 11681 [15] => 12967 [16] => 14461 [17] => 14943 [18] => 16068 [19] => 18040 ) [Long-Term Debt] => Array ( [0] => 3864.5 [1] => 3376.6 [2] => 3144 [3] => 2949 [4] => 2347 [5] => 3478 [6] => 3976 [7] => 4858 [8] => 5790 [9] => 8723 [10] => 8027 [11] => 8039 [12] => 9591 [13] => 11280 [14] => 13833 [15] => 16300 [16] => 18013 [17] => 20810 [18] => 23177 [19] => 23969 ) [Total Liabilities] => Array ( [0] => 7875.1 [1] => 7727.1 [2] => 7295 [3] => 7378 [4] => 6677 [5] => 7845 [6] => 9481 [7] => 11222 [8] => 16569 [9] => 19963 [10] => 20796 [11] => 24505 [12] => 25892 [13] => 29388 [14] => 33140 [15] => 35491 [16] => 38533 [17] => 42245 [18] => 48371 [19] => 51266 ) [Other Long-Term Liab.] => Array ( [0] => 2849 [1] => 2846.4 [2] => 2877 [3] => 2930 [4] => 2689 [5] => 2497 [6] => 2742 [7] => 2725 [8] => 6868 [9] => 7887 [10] => 8521 [11] => 9199 [12] => 9975 [13] => 12350 [14] => 7387 [15] => 7182 [16] => 7558 [17] => 7832 [18] => 7828 [19] => 7963 ) [Cash and Equiv_pct] => Array ( [0] => 0.68 [1] => 0.37 [2] => 1.60 [3] => 0.43 [4] => 1.55 [5] => 2.69 [6] => 0.84 [7] => 0.47 [8] => 1.15 [9] => 0.48 [10] => 0.79 [11] => 1.61 [12] => 1.73 [13] => 0.72 [14] => 1.19 [15] => 0.49 [16] => 0.57 [17] => 0.66 [18] => 0.51 [19] => 0.63 ) [Accts Rec._pct] => Array ( [0] => 3.68 [1] => 3.87 [2] => 3.78 [3] => 4.02 [4] => 4.65 [5] => 3.59 [6] => 4.16 [7] => 4.47 [8] => 3.73 [9] => 4.41 [10] => 3.68 [11] => 4.33 [12] => 4.62 [13] => 4.29 [14] => 3.81 [15] => 4.64 [16] => 4.87 [17] => 3.15 [18] => 3.19 [19] => 3.30 ) [Inventory_pct] => Array ( [0] => 2.45 [1] => 1.98 [2] => 2.19 [3] => 2.43 [4] => 2.34 [5] => 2.55 [6] => 2.42 [7] => 2.00 [8] => 1.93 [9] => 1.70 [10] => 1.39 [11] => 1.72 [12] => 2.19 [13] => 2.14 [14] => 2.16 [15] => 1.81 [16] => 1.62 [17] => 1.88 [18] => 1.67 [19] => 1.66 ) [Other Current Assets_pct] => Array ( [0] => 0.71 [1] => 1.68 [2] => 2.02 [3] => 1.96 [4] => 1.98 [5] => 1.39 [6] => 4.22 [7] => 2.24 [8] => 1.42 [9] => 2.58 [10] => 3.05 [11] => 7.45 [12] => 4.94 [13] => 2.27 [14] => 4.87 [15] => 2.01 [16] => 2.86 [17] => 2.83 [18] => 2.76 [19] => 2.83 ) [Total Current Assets_pct] => Array ( [0] => 7.53 [1] => 7.91 [2] => 9.60 [3] => 8.84 [4] => 10.52 [5] => 10.22 [6] => 11.64 [7] => 9.17 [8] => 8.23 [9] => 9.17 [10] => 8.92 [11] => 15.11 [12] => 13.48 [13] => 9.42 [14] => 12.03 [15] => 8.95 [16] => 9.92 [17] => 8.52 [18] => 8.13 [19] => 8.43 ) [Net PPE_pct] => Array ( [0] => 80.86 [1] => 79.07 [2] => 76.80 [3] => 75.14 [4] => 71.12 [5] => 68.92 [6] => 64.93 [7] => 66.78 [8] => 76.34 [9] => 75.36 [10] => 74.92 [11] => 68.06 [12] => 68.39 [13] => 71.41 [14] => 72.31 [15] => 74.45 [16] => 73.73 [17] => 74.30 [18] => 76.68 [19] => 76.07 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Other Long-Term Assets_pct] => Array ( [0] => 11.61 [1] => 13.02 [2] => 13.60 [3] => 16.02 [4] => 18.36 [5] => 20.86 [6] => 23.43 [7] => 24.05 [8] => 15.43 [9] => 15.47 [10] => 16.16 [11] => 16.83 [12] => 18.13 [13] => 19.17 [14] => 15.66 [15] => 16.60 [16] => 16.34 [17] => 17.18 [18] => 15.19 [19] => 15.50 ) [Accts Payable_pct] => Array ( [0] => 8.24 [1] => 8.94 [2] => 9.16 [3] => 9.37 [4] => 9.74 [5] => 10.46 [6] => 10.07 [7] => 9.49 [8] => 6.94 [9] => 7.67 [10] => 8.93 [11] => 14.25 [12] => 10.01 [13] => 8.32 [14] => 3.20 [15] => 3.99 [16] => 3.69 [17] => 3.80 [18] => 3.29 [19] => 3.62 ) [Short-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 7.26 [15] => 5.34 [16] => 5.30 [17] => 3.77 [18] => 6.49 [19] => 6.43 ) [Other Current Liab._pct] => Array ( [0] => 0.97 [1] => 3.13 [2] => 1.27 [3] => 2.67 [4] => 3.90 [5] => 3.45 [6] => 7.99 [7] => 11.35 [8] => 9.93 [9] => 4.78 [10] => 6.06 [11] => 7.77 [12] => 7.65 [13] => 6.03 [14] => 6.69 [15] => 3.97 [16] => 4.03 [17] => 4.18 [18] => 4.00 [19] => 3.20 ) [Total Current Liabilities_pct] => Array ( [0] => 9.21 [1] => 12.07 [2] => 10.43 [3] => 12.04 [4] => 13.64 [5] => 13.91 [6] => 18.06 [7] => 20.84 [8] => 16.87 [9] => 12.45 [10] => 14.99 [11] => 22.02 [12] => 17.66 [13] => 14.35 [14] => 17.15 [15] => 13.31 [16] => 13.03 [17] => 11.75 [18] => 13.78 [19] => 13.26 ) [Long-Term Debt_pct] => Array ( [0] => 30.63 [1] => 27.10 [2] => 25.73 [3] => 23.69 [4] => 19.51 [5] => 25.88 [6] => 25.99 [7] => 27.82 [8] => 24.97 [9] => 32.39 [10] => 28.33 [11] => 24.36 [12] => 26.77 [13] => 28.11 [14] => 30.86 [15] => 33.64 [16] => 33.99 [17] => 36.39 [18] => 35.97 [19] => 34.58 ) [Other Long-Term Liab._pct] => Array ( [0] => 22.58 [1] => 22.85 [2] => 23.55 [3] => 23.54 [4] => 22.35 [5] => 18.58 [6] => 17.92 [7] => 15.60 [8] => 29.62 [9] => 29.28 [10] => 30.07 [11] => 27.87 [12] => 27.85 [13] => 30.78 [14] => 25.92 [15] => 26.29 [16] => 25.69 [17] => 25.73 [18] => 25.32 [19] => 26.13 ) [Total Liabilities_pct] => Array ( [0] => 62.41 [1] => 62.02 [2] => 59.70 [3] => 59.27 [4] => 55.51 [5] => 58.37 [6] => 61.97 [7] => 64.26 [8] => 71.46 [9] => 74.12 [10] => 73.40 [11] => 74.25 [12] => 72.28 [13] => 73.24 [14] => 73.94 [15] => 73.24 [16] => 72.71 [17] => 73.87 [18] => 75.06 [19] => 73.97 ) [netcash] => Array ( [0] => -21.85 [1] => -21.95 [2] => -20.41 [3] => -21.15 [4] => -18.76 [5] => -21.88 [6] => -26.44 [7] => -31.67 [8] => -44.66 [9] => -53.91 [10] => -55.42 [11] => -60.72 [12] => -62.44 [13] => -71.48 [14] => -79.77 [15] => -85.15 [16] => -90.81 [17] => -100.64 [18] => -113.31 [19] => -118.02 ) [NCAV] => Array ( [0] => -21.97 [1] => -21.53 [2] => -19.99 [3] => -20.29 [4] => -17.79 [5] => -20.99 [6] => -25.2 [7] => -30.15 [8] => -42.89 [9] => -50.88 [10] => -52.78 [11] => -57.28 [12] => -58.4 [13] => -67.26 [14] => -75.46 [15] => -80.02 [16] => -85.19 [17] => -96.1 [18] => -108.4 [19] => -112.69 ) [NCAV_real] => Array ( [0] => -20.96 [1] => -20.23 [2] => -18.56 [3] => -18.78 [4] => -16.29 [5] => -19.58 [6] => -22.4 [7] => -27.99 [8] => -40.78 [9] => -47.56 [10] => -49.22 [11] => -49.43 [12] => -52.04 [13] => -62.91 [14] => -67.89 [15] => -75.25 [16] => -79.04 [17] => -89.84 [18] => -101.73 [19] => -105.47 ) [Book Value Per Share] => Array ( [0] => 11.77 [1] => 12.55 [2] => 13.2 [3] => 13.99 [4] => 14.82 [5] => 15.7 [6] => 15.81 [7] => 17.1 [8] => 17.51 [9] => 18.94 [10] => 20.31 [11] => 21.52 [12] => 24.53 [13] => 26.37 [14] => 28.58 [15] => 31.32 [16] => 34.35 [17] => 35.92 [18] => 37.9 [19] => 41.89 ) [Tangibles_book_per_share] => Array ( [0] => 11.77 [1] => 12.55 [2] => 13.2 [3] => 13.99 [4] => 14.82 [5] => 15.7 [6] => 15.81 [7] => 17.1 [8] => 17.51 [9] => 18.94 [10] => 20.31 [11] => 21.52 [12] => 24.53 [13] => 26.37 [14] => 28.58 [15] => 31.32 [16] => 34.35 [17] => 35.92 [18] => 37.9 [19] => 41.89 ) [deb2equity] => Array ( [0] => 0.815 [1] => 0.714 [2] => 0.639 [3] => 0.582 [4] => 0.439 [5] => 0.622 [6] => 0.683 [7] => 0.778 [8] => 0.875 [9] => 1.251 [10] => 1.065 [11] => 0.946 [12] => 0.966 [13] => 1.051 [14] => 1.463 [15] => 1.457 [16] => 1.44 [17] => 1.537 [18] => 1.703 [19] => 1.576 ) [debt2rev_totaldebt] => Array ( [0] => 3864.5 [1] => 3376.6 [2] => 3144 [3] => 2949 [4] => 2347 [5] => 3478 [6] => 3976 [7] => 4858 [8] => 5790 [9] => 8723 [10] => 8027 [11] => 8039 [12] => 9591 [13] => 11280 [14] => 17086 [15] => 18889 [16] => 20822 [17] => 22967 [18] => 27359 [19] => 28426 ) [debt2rev] => Array ( [0] => 0.713 [1] => 0.604 [2] => 0.521 [3] => 0.463 [4] => 0.352 [5] => 0.54 [6] => 0.561 [7] => 0.591 [8] => 0.708 [9] => 0.906 [10] => 0.763 [11] => 0.679 [12] => 0.611 [13] => 0.739 [14] => 1.041 [15] => 1.208 [16] => 1.359 [17] => 1.497 [18] => 1.919 [19] => 1.878 ) [cogs2rev] => Array ( [0] => 0.32 [1] => 0.31 [2] => 0.35 [3] => 0.35 [4] => 0.34 [5] => 0.37 [6] => 0.40 [7] => 0.46 [8] => 0.44 [9] => 0.47 [10] => 0.50 [11] => 0.52 [12] => 0.57 [13] => 0.54 [14] => 0.51 [15] => 0.47 [16] => 0.41 [17] => 0.41 [18] => 0.36 [19] => 0.33 ) [inventory2rev] => Array ( [0] => 0.057 [1] => 0.044 [2] => 0.044 [3] => 0.047 [4] => 0.042 [5] => 0.053 [6] => 0.052 [7] => 0.042 [8] => 0.055 [9] => 0.048 [10] => 0.037 [11] => 0.048 [12] => 0.05 [13] => 0.056 [14] => 0.059 [15] => 0.056 [16] => 0.056 [17] => 0.07 [18] => 0.075 [19] => 0.076 ) [ar2asset] => Array ( [0] => 0.037 [1] => 0.039 [2] => 0.038 [3] => 0.04 [4] => 0.046 [5] => 0.036 [6] => 0.042 [7] => 0.045 [8] => 0.037 [9] => 0.044 [10] => 0.037 [11] => 0.043 [12] => 0.046 [13] => 0.043 [14] => 0.038 [15] => 0.046 [16] => 0.049 [17] => 0.032 [18] => 0.032 [19] => 0.033 ) [cash2asset] => Array ( [0] => 0.007 [1] => 0.004 [2] => 0.016 [3] => 0.004 [4] => 0.016 [5] => 0.027 [6] => 0.008 [7] => 0.005 [8] => 0.011 [9] => 0.005 [10] => 0.008 [11] => 0.016 [12] => 0.017 [13] => 0.007 [14] => 0.012 [15] => 0.005 [16] => 0.006 [17] => 0.007 [18] => 0.005 [19] => 0.006 ) [equity2asset] => Array ( [0] => 0.376 [1] => 0.38 [2] => 0.403 [3] => 0.407 [4] => 0.445 [5] => 0.416 [6] => 0.38 [7] => 0.357 [8] => 0.285 [9] => 0.259 [10] => 0.266 [11] => 0.258 [12] => 0.277 [13] => 0.268 [14] => 0.261 [15] => 0.268 [16] => 0.273 [17] => 0.261 [18] => 0.249 [19] => 0.26 ) [equity2liab_tangbile] => Array ( [0] => 0.602 [1] => 0.612 [2] => 0.675 [3] => 0.687 [4] => 0.802 [5] => 0.713 [6] => 0.614 [7] => 0.556 [8] => 0.399 [9] => 0.349 [10] => 0.362 [11] => 0.347 [12] => 0.384 [13] => 0.365 [14] => 0.352 [15] => 0.365 [16] => 0.375 [17] => 0.354 [18] => 0.332 [19] => 0.352 ) [ppe2asset] => Array ( [0] => 0.809 [1] => 0.791 [2] => 0.768 [3] => 0.751 [4] => 0.711 [5] => 0.689 [6] => 0.649 [7] => 0.668 [8] => 0.763 [9] => 0.754 [10] => 0.749 [11] => 0.681 [12] => 0.684 [13] => 0.714 [14] => 0.723 [15] => 0.745 [16] => 0.737 [17] => 0.743 [18] => 0.767 [19] => 0.761 ) [interest2rev] => Array ( [0] => -5.883 [1] => -5.204 [2] => -4.423 [3] => -4.569 [4] => -4.834 [5] => -3.448 [6] => -3.925 [7] => -3.943 [8] => -3.805 [9] => -3.936 [10] => -4.647 [11] => -5.006 [12] => -4.494 [13] => -4.992 [14] => -4.954 [15] => -5.427 [16] => -6.392 [17] => -6.747 [18] => -7.281 [19] => -7.406 ) [std2asset] => Array ( [0] => 0.092 [1] => 0.121 [2] => 0.104 [3] => 0.12 [4] => 0.136 [5] => 0.139 [6] => 0.181 [7] => 0.208 [8] => 0.169 [9] => 0.124 [10] => 0.15 [11] => 0.22 [12] => 0.177 [13] => 0.144 [14] => 0.172 [15] => 0.133 [16] => 0.13 [17] => 0.117 [18] => 0.138 [19] => 0.133 ) [ltd2asset] => Array ( [0] => 0.306 [1] => 0.271 [2] => 0.257 [3] => 0.237 [4] => 0.195 [5] => 0.259 [6] => 0.26 [7] => 0.278 [8] => 0.25 [9] => 0.324 [10] => 0.283 [11] => 0.244 [12] => 0.268 [13] => 0.281 [14] => 0.309 [15] => 0.336 [16] => 0.34 [17] => 0.364 [18] => 0.36 [19] => 0.346 ) [turnover] => Array ( [0] => 0.43 [1] => 0.449 [2] => 0.494 [3] => 0.512 [4] => 0.554 [5] => 0.479 [6] => 0.463 [7] => 0.471 [8] => 0.353 [9] => 0.358 [10] => 0.371 [11] => 0.359 [12] => 0.439 [13] => 0.38 [14] => 0.366 [15] => 0.323 [16] => 0.289 [17] => 0.268 [18] => 0.221 [19] => 0.218 ) [CF_Net Income] => Array ( [0] => 518.7 [1] => 553 [2] => 579 [3] => 618 [4] => 664 [5] => 697 [6] => 704 [7] => 781 [8] => 473 [9] => 890 [10] => 887 [11] => 901 [12] => 1281 [13] => 1312 [14] => 1639 [15] => 1615 [16] => 1957 [17] => 1923 [18] => 1911 [19] => 1908 ) [buybackratio] => Array ( [0] => -0.03 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -0.8 [9] => -0.08 [10] => -0.12 [11] => -0.71 [12] => -0.26 [13] => -0.04 [14] => -0.03 [15] => -0.12 [16] => -0.16 [17] => -0.02 [18] => -0.21 [19] => 0 ) [grahamnumber] => Array ( [0] => 20.87 [1] => 21.92 [2] => 23.03 [3] => 24.25 [4] => 25.84 [5] => 27.39 [6] => 27.14 [7] => 29.77 [8] => 27.86 [9] => 32.17 [10] => 33.21 [11] => 33.24 [12] => 41.8 [13] => 43.73 [14] => 50.78 [15] => 52.43 [16] => 59.94 [17] => 61.12 [18] => 61.99 [19] => 61.35 ) [CF_DDA] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 1032 [7] => 983 [8] => 908 [9] => 1118 [10] => 1246 [11] => 1496 [12] => 1421 [13] => 1479 [14] => 1643 [15] => 2004 [16] => 2073 [17] => 1844 [18] => 1518 [19] => 2163 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 1382 [1] => 1510.1 [2] => 1592 [3] => 1597 [4] => 1743 [5] => 1563 [6] => 976 [7] => 1942 [8] => 2338 [9] => 2254 [10] => 2650 [11] => 1547 [12] => 2498 [13] => 3593 [14] => 3403 [15] => 4463 [16] => 3834 [17] => 4074 [18] => 3992 [19] => 5102 ) [Cash Flow from Others] => Array ( [0] => 750.2 [1] => 984.7 [2] => 1089 [3] => 1009 [4] => 1316 [5] => 1064 [6] => -1043 [7] => 269 [8] => 627 [9] => -180 [10] => -405 [11] => -1388 [12] => 365 [13] => 545 [14] => -275 [15] => 753 [16] => -944 [17] => 256 [18] => 71 [19] => 206 ) [Cash Flow_PPE] => Array ( [0] => -635.7 [1] => -600.6 [2] => -474 [3] => -551 [4] => -617 [5] => -861 [6] => -1277 [7] => -1104 [8] => -1277 [9] => -1391 [10] => -1535 [11] => -1629 [12] => -1826 [13] => -1857 [14] => -247 [15] => -362 [16] => -274 [17] => 666 [18] => -305 [19] => -206 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow_CPEX] => Array ( [0] => -758.7 [1] => -670.8 [2] => -474 [3] => -551 [4] => -617 [5] => -861 [6] => -1299 [7] => -1154 [8] => -1277 [9] => -1391 [10] => -1535 [11] => -1629 [12] => -1826 [13] => -1857 [14] => -2521 [15] => -2938 [16] => -2947 [17] => -4027 [18] => -4870 [19] => -3228 ) [Cash Flow from Investing] => Array ( [0] => -573.9 [1] => -701.6 [2] => -526 [3] => -797 [4] => -795 [5] => -2172 [6] => -1943 [7] => -3269 [8] => -3267 [9] => -3089 [10] => -1872 [11] => -2165 [12] => -3807 [13] => -4578 [14] => -5808 [15] => -5935 [16] => -5284 [17] => -5279 [18] => -8928 [19] => -6123 ) [Net Issuance of Stock] => Array ( [0] => -107 [1] => -69.4 [2] => -82 [3] => -48 [4] => -62 [5] => -116 [6] => -150 [7] => 0 [8] => 378 [9] => -155 [10] => 110 [11] => 639 [12] => 333 [13] => 46 [14] => 41 [15] => 198 [16] => 308 [17] => -327 [18] => 386 [19] => 842 ) [Issuance of Stock] => Array ( [0] => 16.7 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 378 [9] => 73 [10] => 110 [11] => 639 [12] => 333 [13] => 46 [14] => 41 [15] => 198 [16] => 308 [17] => 48 [18] => 405 [19] => 0 ) [Net Issuance of Debt] => Array ( [0] => -412.4 [1] => -453.3 [2] => -517 [3] => -562 [4] => -408 [5] => 1254 [6] => 1251 [7] => 1657 [8] => 1187 [9] => 1326 [10] => -286 [11] => 838 [12] => 1681 [13] => 1253 [14] => 3317 [15] => 1739 [16] => 1825 [17] => 2179 [18] => 5079 [19] => 1255 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => -334.8 [1] => -308.6 [2] => -320 [3] => -332 [4] => -345 [5] => -355 [6] => -366 [7] => -377 [8] => -400 [9] => -425 [10] => -467 [11] => -544 [12] => -593 [13] => -654 [14] => -714 [15] => -766 [16] => -823 [17] => -920 [18] => -1004 [19] => -1122 ) [Cash from Financing] => Array ( [0] => -874.3 [1] => -848.1 [2] => -916 [3] => -942 [4] => -815 [5] => 783 [6] => 735 [7] => 1280 [8] => 1113 [9] => 698 [10] => -682 [11] => 923 [12] => 1399 [13] => 655 [14] => 2650 [15] => 1175 [16] => 1514 [17] => 1280 [18] => 4888 [19] => 1130 ) [Other Financing] => Array ( [0] => -20.1 [1] => -16.8 [2] => 3 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -52 [9] => -48 [10] => -39 [11] => -10 [12] => -22 [13] => 10 [14] => 6 [15] => 4 [16] => 204 [17] => 348 [18] => 427 [19] => 155 ) [Net Change in Cash] => Array ( [0] => -66.3 [1] => -39.6 [2] => 150 [3] => -142 [4] => 133 [5] => 174 [6] => -232 [7] => -47 [8] => 184 [9] => -137 [10] => 96 [11] => 305 [12] => 90 [13] => -330 [14] => 245 [15] => -297 [16] => 64 [17] => 75 [18] => -48 [19] => 109 ) [NetChangeinCash_others] => Array ( [0] => -0.0999999999999 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [total_freecashflow] => Array ( [0] => 623.3 [1] => 839.3 [2] => 1118 [3] => 1046 [4] => 1126 [5] => 702 [6] => -323 [7] => 788 [8] => 1061 [9] => 863 [10] => 1115 [11] => -82 [12] => 672 [13] => 1736 [14] => 882 [15] => 1525 [16] => 887 [17] => 47 [18] => -878 [19] => 1874 ) [CF_Net Income_pct] => Array ( [0] => 37.53 [1] => 36.62 [2] => 36.37 [3] => 38.70 [4] => 38.10 [5] => 44.59 [6] => 72.13 [7] => 40.22 [8] => 20.23 [9] => 39.49 [10] => 33.47 [11] => 58.24 [12] => 51.28 [13] => 36.52 [14] => 48.16 [15] => 36.19 [16] => 51.04 [17] => 47.20 [18] => 47.87 [19] => 37.40 ) [CF_DDA_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 1,032 [7] => 983 [8] => 908 [9] => 1,118 [10] => 1,246 [11] => 1,496 [12] => 1,421 [13] => 1,479 [14] => 1,643 [15] => 2,004 [16] => 2,073 [17] => 1,844 [18] => 1,518 [19] => 2,163 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -54.90 [1] => -44.42 [2] => -29.77 [3] => -34.50 [4] => -35.40 [5] => -55.09 [6] => -133.09 [7] => -59.42 [8] => -54.62 [9] => -61.71 [10] => -57.92 [11] => -105.30 [12] => -73.10 [13] => -51.68 [14] => -74.08 [15] => -65.83 [16] => -76.86 [17] => -98.85 [18] => -121.99 [19] => -63.27 ) [Cash Flow from Investing_pct] => Array ( [0] => -41.53 [1] => -46.46 [2] => -33.04 [3] => -49.91 [4] => -45.61 [5] => -138.96 [6] => -199.08 [7] => -168.33 [8] => -139.73 [9] => -137.05 [10] => -70.64 [11] => -139.95 [12] => -152.40 [13] => -127.41 [14] => -170.67 [15] => -132.98 [16] => -137.82 [17] => -129.58 [18] => -223.65 [19] => -120.01 ) [Net Issuance of Stock_pct] => Array ( [0] => -7.74 [1] => -4.60 [2] => -5.15 [3] => -3.01 [4] => -3.56 [5] => -7.42 [6] => -15.37 [7] => 0.00 [8] => 16.17 [9] => -6.88 [10] => 4.15 [11] => 41.31 [12] => 13.33 [13] => 1.28 [14] => 1.20 [15] => 4.44 [16] => 8.03 [17] => -8.03 [18] => 9.67 [19] => 16.50 ) [Net Issuance of Debt_pct] => Array ( [0] => -29.84 [1] => -30.02 [2] => -32.47 [3] => -35.19 [4] => -23.41 [5] => 80.23 [6] => 128.18 [7] => 85.32 [8] => 50.77 [9] => 58.83 [10] => -10.79 [11] => 54.17 [12] => 67.29 [13] => 34.87 [14] => 97.47 [15] => 38.96 [16] => 47.60 [17] => 53.49 [18] => 127.23 [19] => 24.60 ) [Dividends_pct] => Array ( [0] => -24.23 [1] => -20.44 [2] => -20.10 [3] => -20.79 [4] => -19.79 [5] => -22.71 [6] => -37.50 [7] => -19.41 [8] => -17.11 [9] => -18.86 [10] => -17.62 [11] => -35.16 [12] => -23.74 [13] => -18.20 [14] => -20.98 [15] => -17.16 [16] => -21.47 [17] => -22.58 [18] => -25.15 [19] => -21.99 ) [Other Financing_pct] => Array ( [0] => -63.26 [1] => -56.16 [2] => -57.54 [3] => -58.99 [4] => -46.76 [5] => 50.10 [6] => 75.31 [7] => 65.91 [8] => 47.60 [9] => 30.97 [10] => -25.74 [11] => 59.66 [12] => 56.00 [13] => 18.23 [14] => 77.87 [15] => 26.33 [16] => 39.49 [17] => 31.42 [18] => 122.44 [19] => 22.15 ) [Cash from Financing_pct] => Array ( [0] => -61.81 [1] => -55.05 [2] => -57.73 [3] => -58.99 [4] => -46.76 [5] => 50.10 [6] => 75.31 [7] => 65.91 [8] => 49.83 [9] => 33.10 [10] => -24.26 [11] => 60.31 [12] => 56.89 [13] => 17.95 [14] => 77.70 [15] => 26.24 [16] => 34.17 [17] => 22.88 [18] => 111.75 [19] => 19.11 ) [Net Change in Cash_pct] => Array ( [0] => -4.80 [1] => -2.62 [2] => 9.42 [3] => -8.89 [4] => 7.63 [5] => 11.13 [6] => -23.77 [7] => -2.42 [8] => 7.87 [9] => -6.08 [10] => 3.62 [11] => 19.72 [12] => 3.60 [13] => -9.18 [14] => 7.20 [15] => -6.65 [16] => 1.67 [17] => 1.84 [18] => -1.20 [19] => 2.14 ) [total_freecashflow_pct] => Array ( [0] => 45.10 [1] => 55.58 [2] => 70.23 [3] => 65.50 [4] => 64.60 [5] => 44.91 [6] => -33.09 [7] => 40.58 [8] => 45.38 [9] => 38.29 [10] => 42.08 [11] => -5.30 [12] => 26.90 [13] => 48.32 [14] => 25.92 [15] => 34.17 [16] => 23.14 [17] => 1.15 [18] => -21.99 [19] => 36.73 ) [per share rev] => Array ( [0] => 15.21 [1] => 15.98 [2] => 17.36 [3] => 18.4 [4] => 19.25 [5] => 18.82 [6] => 20.82 [7] => 24.3 [8] => 23.85 [9] => 27.38 [10] => 29.12 [11] => 30.71 [12] => 39.62 [13] => 38.1 [14] => 40.75 [15] => 38.42 [16] => 37.09 [17] => 36.61 [18] => 34.01 [19] => 35.45 ) [per share eps] => Array ( [0] => 1.455 [1] => 1.58 [2] => 1.665 [3] => 1.785 [4] => 1.925 [5] => 2.035 [6] => 2.07 [7] => 2.31 [8] => 1.38 [9] => 2.53 [10] => 2.48 [11] => 2.34 [12] => 3.23 [13] => 3.27 [14] => 4.07 [15] => 3.97 [16] => 4.74 [17] => 4.59 [18] => 4.56 [19] => 4.47 ) [eps_nri] => Array ( [0] => 1.46 [1] => 1.58 [2] => 1.67 [3] => 1.79 [4] => 1.92 [5] => 2.04 [6] => 2.07 [7] => 2.31 [8] => 2.03 [9] => 2.54 [10] => 2.48 [11] => 2.34 [12] => 3.23 [13] => 3.28 [14] => 4.07 [15] => 3.97 [16] => 4.74 [17] => 4.59 [18] => 4.56 [19] => 4.03 ) [per share_freecashflow] => Array ( [0] => 1.75 [1] => 2.4 [2] => 3.21 [3] => 3.02 [4] => 3.25 [5] => 2.05 [6] => -0.95 [7] => 2.33 [8] => 3.1 [9] => 2.45 [10] => 3.09 [11] => -0.21 [12] => 1.69 [13] => 4.33 [14] => 2.19 [15] => 3.75 [16] => 2.15 [17] => 0.11 [18] => -2.09 [19] => 4.39 ) [ROE] => Array ( [0] => 10.94 [1] => 11.69 [2] => 11.76 [3] => 12.19 [4] => 12.41 [5] => 12.46 [6] => 12.1 [7] => 12.51 [8] => 7.15 [9] => 12.77 [10] => 11.89 [11] => 10.6 [12] => 12.9 [13] => 12.22 [14] => 14.03 [15] => 12.45 [16] => 13.53 [17] => 12.87 [18] => 11.89 [19] => 10.58 ) [payout] => Array ( [0] => 0.646 [1] => 0.557 [2] => 0.553 [3] => 0.538 [4] => 0.519 [5] => 0.511 [6] => 0.522 [7] => 0.485 [8] => 0.841 [9] => 0.474 [10] => 0.524 [11] => 0.607 [12] => 0.464 [13] => 0.502 [14] => 0.437 [15] => 0.476 [16] => 0.422 [17] => 0.479 [18] => 0.526 [19] => 0.591 ) [ROA] => Array ( [0] => 4.11 [1] => 4.44 [2] => 4.74 [3] => 4.96 [4] => 5.52 [5] => 5.19 [6] => 4.6 [7] => 4.47 [8] => 2.04 [9] => 3.3 [10] => 3.16 [11] => 2.73 [12] => 3.58 [13] => 3.27 [14] => 3.66 [15] => 3.33 [16] => 3.69 [17] => 3.36 [18] => 2.97 [19] => 2.75 ) [ROC_capital] => Array ( [0] => 11242.2 [1] => 11046.8 [2] => 10804 [3] => 10699 [4] => 10059 [5] => 10824 [6] => 12360 [7] => 13655 [8] => 19937 [9] => 23462 [10] => 24617 [11] => 29910 [12] => 31098 [13] => 33342 [14] => 39985 [15] => 41390 [16] => 45850 [17] => 48981 [18] => 56429 [19] => 60524 ) [ROC] => Array ( [0] => 4.61 [1] => 5.01 [2] => 5.36 [3] => 5.78 [4] => 6.6 [5] => 6.44 [6] => 5.7 [7] => 5.72 [8] => 2.37 [9] => 3.79 [10] => 3.64 [11] => 3.01 [12] => 4.12 [13] => 3.93 [14] => 4.1 [15] => 3.9 [16] => 4.27 [17] => 3.93 [18] => 3.39 [19] => 3.15 ) [ROC_JOEL_capital] => Array ( [0] => 10202.8 [1] => 9852 [2] => 9384 [3] => 9354 [4] => 8555 [5] => 9264 [6] => 9934 [7] => 11662 [8] => 17700 [9] => 20297 [10] => 21226 [11] => 22463 [12] => 24499 [13] => 28652 [14] => 32832 [15] => 36317 [16] => 39936 [17] => 42490 [18] => 49624 [19] => 53392 ) [ROC_JOEL] => Array ( [0] => 11.26 [1] => 12.15 [2] => 12.48 [3] => 13.13 [4] => 14.63 [5] => 12.71 [6] => 12.48 [7] => 12.09 [8] => 6.65 [9] => 7.54 [10] => 7 [11] => 6.63 [12] => 8.56 [13] => 7.97 [14] => 8.6 [15] => 7.14 [16] => 8.08 [17] => 7.67 [18] => 6.6 [19] => 6.07 ) [ROC_JOEL_new] => Array ( [0] => 11.61 [1] => 12.34 [2] => 12.4 [3] => 13.17 [4] => 14.96 [5] => 13.57 [6] => 13.42 [7] => 12.85 [8] => 5.89 [9] => 8.07 [10] => 7.81 [11] => 7.91 [12] => 9.73 [13] => 8.52 [14] => 8.7 [15] => 7.64 [16] => 8.62 [17] => 8.15 [18] => 7.29 [19] => 6.77 ) [grossmargin] => Array ( [0] => 68.37 [1] => 69.21 [2] => 64.7 [3] => 64.59 [4] => 66.31 [5] => 63.26 [6] => 59.5 [7] => 54.25 [8] => 56.25 [9] => 52.87 [10] => 50.42 [11] => 47.91 [12] => 43.07 [13] => 46.33 [14] => 48.74 [15] => 52.66 [16] => 59.25 [17] => 59.22 [18] => 64.08 [19] => 67.24 ) [pretaxmargin] => Array ( [0] => 15.96 [1] => 16.54 [2] => 14.86 [3] => 14.77 [4] => 14.38 [5] => 16.08 [6] => 14.9 [7] => 14.3 [8] => 8.96 [9] => 13.06 [10] => 11.1 [11] => 9.99 [12] => 10.68 [13] => 11.01 [14] => 12.73 [15] => 12.41 [16] => 16.25 [17] => 15.98 [18] => 18.26 [19] => 16.66 ) [operatingmargin] => Array ( [0] => 21.18 [1] => 21.41 [2] => 19.4 [3] => 19.28 [4] => 18.8 [5] => 18.28 [6] => 17.51 [7] => 17.16 [8] => 14.4 [9] => 15.9 [10] => 14.11 [11] => 12.58 [12] => 13.35 [13] => 14.96 [14] => 17.22 [15] => 16.58 [16] => 21.07 [17] => 21.26 [18] => 22.98 [19] => 21.41 ) [netmargin] => Array ( [0] => 9.57 [1] => 9.89 [2] => 9.59 [3] => 9.7 [4] => 9.97 [5] => 10.83 [6] => 9.94 [7] => 9.5 [8] => 5.79 [9] => 9.24 [10] => 8.52 [11] => 7.61 [12] => 8.15 [13] => 8.6 [14] => 9.99 [15] => 10.32 [16] => 12.78 [17] => 12.54 [18] => 13.4 [19] => 12.61 ) [pettm] => Array ( [0] => 12.060 [1] => 14.690 [2] => 13.810 [3] => 16.580 [4] => 16.030 [5] => 10.490 [6] => 17.360 [7] => 12.190 [8] => 21.960 [9] => 12.980 [10] => 15.060 [11] => 17.920 [12] => 16.840 [13] => 20.680 [14] => 12.370 [15] => 13.300 [16] => 10.970 [17] => 13.280 [18] => 15.190 [19] => 19.140 ) [penri] => Array ( [0] => 0.00 [1] => 14.58 [2] => 13.86 [3] => 16.53 [4] => 15.97 [5] => 10.44 [6] => 17.33 [7] => 12.16 [8] => 14.81 [9] => 12.93 [10] => 15.13 [11] => 17.84 [12] => 16.85 [13] => 20.66 [14] => 12.37 [15] => 13.30 [16] => 10.97 [17] => 13.29 [18] => 15.21 [19] => 21.79 ) [pe] => Array ( [0] => 12.060 [1] => 14.690 [2] => 13.810 [3] => 16.580 [4] => 16.030 [5] => 10.490 [6] => 17.360 [7] => 12.190 [8] => 21.960 [9] => 12.980 [10] => 15.060 [11] => 17.920 [12] => 16.840 [13] => 20.680 [14] => 12.370 [15] => 13.300 [16] => 10.970 [17] => 13.280 [18] => 15.190 [19] => 19.140 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 2.100 [7] => 1.520 [8] => 1.600 [9] => 1.670 [10] => 1.790 [11] => 1.880 [12] => 2.170 [13] => 2.520 [14] => 1.730 [15] => 1.660 [16] => 1.490 [17] => 1.700 [18] => 1.810 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 21.44 [6] => 26.41 [7] => 39.51 [8] => 30.75 [9] => 26.44 [10] => 29.05 [11] => 13.47 [12] => 23.19 [13] => 22.04 [14] => 29.06 [15] => 38.11 [16] => 45.88 [17] => 33.34 [18] => 22.98 [19] => 0 ) [pfcf] => Array ( [0] => 10.040 [1] => 9.700 [2] => 7.170 [3] => 9.800 [4] => 9.450 [5] => 10.490 [6] => 0.000 [7] => 12.100 [8] => 9.830 [9] => 13.300 [10] => 12.020 [11] => 0.000 [12] => 32.780 [13] => 15.650 [14] => 22.880 [15] => 14.090 [16] => 24.290 [17] => 553.450 [18] => 7.860 [19] => 19.640 ) [ps] => Array ( [0] => 1.150 [1] => 1.450 [2] => 1.320 [3] => 1.610 [4] => 1.600 [5] => 1.130 [6] => 1.730 [7] => 1.160 [8] => 1.250 [9] => 1.180 [10] => 1.280 [11] => 1.360 [12] => 1.370 [13] => 1.780 [14] => 1.240 [15] => 1.380 [16] => 1.400 [17] => 1.660 [18] => 2.030 [19] => 2.420 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 2.9 [6] => 2.748 [7] => 2.002 [8] => 1.958 [9] => 1.994 [10] => 1.8 [11] => 1.778 [12] => 1.71 [13] => 2.096 [14] => 2.382 [15] => 2.104 [16] => 2.466 [17] => 3.236 [18] => 1.964 [19] => 0.974 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 2.500 [6] => 12.760 [7] => 17.030 [8] => 15.150 [9] => 10.450 [10] => 11.760 [11] => 5.780 [12] => 7.180 [13] => 6.720 [14] => 7.140 [15] => 9.600 [16] => 9.680 [17] => 7.280 [18] => 5.050 [19] => 0.570 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 13.390 [6] => 24.690 [7] => 23.560 [8] => 21.730 [9] => 17.220 [10] => 17.150 [11] => 10.210 [12] => 11.440 [13] => 10.150 [14] => 10.940 [15] => 13.750 [16] => 14.780 [17] => 13.150 [18] => 8.270 [19] => 1.820 ) [zscore] => Array ( [0] => 1.030 [1] => 1.330 [2] => 1.310 [3] => 1.680 [4] => 1.660 [5] => 1.190 [6] => 1.610 [7] => 1.280 [8] => 0.910 [9] => 0.990 [10] => 0.980 [11] => 0.930 [12] => 1.190 [13] => 1.170 [14] => 0.990 [15] => 0.940 [16] => 0.920 [17] => 0.910 [18] => 0.830 [19] => 0.890 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 7 [3] => 7 [4] => 8 [5] => 6 [6] => 3 [7] => 5 [8] => 6 [9] => 5 [10] => 4 [11] => 6 [12] => 6 [13] => 4 [14] => 6 [15] => 4 [16] => 6 [17] => 3 [18] => 5 [19] => 6 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 1.36 [7] => 1.76 [8] => 2.05 [9] => 2.16 [10] => 2.27 [11] => 2.33 [12] => 2.52 [13] => 2.73 [14] => 3.12 [15] => 3.38 [16] => 3.76 [17] => 4.18 [18] => 4.41 [19] => 4.58 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 10.840 [6] => 17.570 [7] => 13.320 [8] => 14.690 [9] => 15.180 [10] => 16.500 [11] => 17.860 [12] => 21.590 [13] => 24.860 [14] => 16.130 [15] => 15.630 [16] => 13.840 [17] => 14.550 [18] => 15.690 [19] => 18.680 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 42.460 [6] => 39.840 [7] => 43.990 [8] => 40.940 [9] => 43.340 [10] => 41.700 [11] => 37.190 [12] => 47.380 [13] => 54.490 [14] => 50.010 [15] => 53.530 [16] => 51.580 [17] => 50.340 [18] => 46.160 [19] => 49.160 ) [medpsvalue] => Array ( [0] => 21.76 [1] => 23.33 [2] => 25.35 [3] => 26.88 [4] => 28.11 [5] => 27.55 [6] => 30.35 [7] => 35.46 [8] => 35.04 [9] => 40.47 [10] => 42.52 [11] => 44.78 [12] => 57.85 [13] => 55.61 [14] => 59.48 [15] => 56.08 [16] => 54.14 [17] => 53.45 [18] => 49.65 [19] => 51.73 ) [ev2rev] => Array ( [0] => 1.960 [1] => 2.170 [2] => 1.890 [3] => 2.150 [4] => 2.040 [5] => 1.710 [6] => 2.540 [7] => 2.060 [8] => 2.310 [9] => 2.250 [10] => 2.220 [11] => 2.240 [12] => 2.150 [13] => 2.690 [14] => 2.260 [15] => 2.590 [16] => 2.770 [17] => 3.120 [18] => 3.950 [19] => 4.290 ) [ev2ebitda] => Array ( [0] => 9.000 [1] => 9.980 [2] => 9.810 [3] => 11.130 [4] => 10.630 [5] => 5.450 [6] => 8.480 [7] => 6.810 [8] => 9.750 [9] => 7.950 [10] => 8.060 [11] => 8.090 [12] => 8.860 [13] => 10.460 [14] => 8.170 [15] => 8.450 [16] => 7.660 [17] => 8.990 [18] => 10.920 [19] => 11.310 ) [ev2ebit] => Array ( [0] => 9.280 [1] => 10.140 [2] => 9.750 [3] => 11.160 [4] => 10.890 [5] => 8.330 [6] => 14.490 [7] => 11.990 [8] => 16.170 [9] => 14.300 [10] => 15.510 [11] => 17.460 [12] => 16.090 [13] => 17.960 [14] => 13.270 [15] => 15.620 [16] => 13.140 [17] => 14.690 [18] => 17.210 [19] => 20.020 ) [earning_yield_greenblatt] => Array ( [0] => 10.78 [1] => 9.86 [2] => 10.26 [3] => 8.96 [4] => 9.18 [5] => 12 [6] => 6.9 [7] => 8.34 [8] => 6.18 [9] => 6.99 [10] => 6.45 [11] => 5.73 [12] => 6.22 [13] => 5.57 [14] => 7.54 [15] => 6.4 [16] => 7.61 [17] => 6.81 [18] => 5.81 [19] => 5 ) [p2medpsvalue] => Array ( [0] => 0.81 [1] => 0.99 [2] => 0.91 [3] => 1.1 [4] => 1.1 [5] => 0.78 [6] => 1.18 [7] => 0.8 [8] => 0.86 [9] => 0.81 [10] => 0.88 [11] => 0.93 [12] => 0.94 [13] => 1.22 [14] => 0.85 [15] => 0.94 [16] => 0.96 [17] => 1.14 [18] => 1.39 [19] => 1.66 ) [p2grahamnumber] => Array ( [0] => 0.84 [1] => 1.06 [2] => 1 [3] => 1.22 [4] => 1.19 [5] => 0.78 [6] => 1.32 [7] => 0.95 [8] => 1.08 [9] => 1.02 [10] => 1.13 [11] => 1.25 [12] => 1.3 [13] => 1.55 [14] => 0.99 [15] => 1.01 [16] => 0.87 [17] => 1 [18] => 1.12 [19] => 1.4 ) [p2tangible_book] => Array ( [0] => 1.49 [1] => 1.85 [2] => 1.74 [3] => 2.12 [4] => 2.08 [5] => 1.36 [6] => 2.27 [7] => 1.65 [8] => 1.72 [9] => 1.73 [10] => 1.84 [11] => 1.93 [12] => 2.22 [13] => 2.57 [14] => 1.76 [15] => 1.69 [16] => 1.51 [17] => 1.69 [18] => 1.83 [19] => 2.04 ) [pb] => Array ( [0] => 1.49 [1] => 1.85 [2] => 1.74 [3] => 2.12 [4] => 2.08 [5] => 1.36 [6] => 2.27 [7] => 1.65 [8] => 1.72 [9] => 1.73 [10] => 1.84 [11] => 1.93 [12] => 2.22 [13] => 2.57 [14] => 1.76 [15] => 1.69 [16] => 1.51 [17] => 1.69 [18] => 1.83 [19] => 2.04 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 5422.7 [1] => 5592 [2] => 6037 [3] => 6369 [4] => 6661 [5] => 6438 [6] => 7082 [7] => 8217 [8] => 8173 [9] => 9630 [10] => 10522 [11] => 11846 [12] => 15710 [13] => 15263 [14] => 16410 [15] => 15643 [16] => 15317 [17] => 15341 [18] => 14256 [19] => 15136 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 1442 [15] => 1765 [16] => 1788 [17] => 1567 [18] => 1518 [19] => 2163 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 319 [1] => 291 [2] => 267 [3] => 291 [4] => 322 [5] => 222 [6] => 278 [7] => 324 [8] => 311 [9] => 379 [10] => 489 [11] => 593 [12] => 706 [13] => 762 [14] => 813 [15] => 849 [16] => 979 [17] => 1035 [18] => 1038 [19] => 1121 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 85.8 [1] => 46.2 [2] => 196 [3] => 54 [4] => 187 [5] => 361 [6] => 129 [7] => 82 [8] => 266 [9] => 129 [10] => 225 [11] => 530 [12] => 620 [13] => 290 [14] => 535 [15] => 238 [16] => 302 [17] => 377 [18] => 329 [19] => 438 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 1864.3 [1] => 2078.7 [2] => 2177 [3] => 2540 [4] => 2728 [5] => 3334 [6] => 4600 [7] => 4939 [8] => 4354 [9] => 5321 [10] => 5838 [11] => 8581 [12] => 9047 [13] => 9460 [14] => 10168 [15] => 9895 [16] => 11035 [17] => 12519 [18] => 12641 [19] => 13859 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 1039.6 [1] => 1113.7 [2] => 1119 [3] => 1167 [4] => 1172 [5] => 1406 [6] => 1540 [7] => 1657 [8] => 1609 [9] => 2066 [10] => 2531 [11] => 4704 [12] => 3584 [13] => 3340 [14] => 1436 [15] => 1934 [16] => 1957 [17] => 2173 [18] => 2122 [19] => 2512 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 3253 [15] => 2589 [16] => 2809 [17] => 2157 [18] => 4182 [19] => 4457 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 377 [16] => 47 [17] => 547 [18] => 508 [19] => 452 ) [BS_other_liabilities_Insurance] => Array ( [0] => 2971 [1] => 3236.8 [2] => 3032 [3] => 3262 [4] => 3158 [5] => 2961 [6] => 3965 [7] => 4707 [8] => 9170 [9] => 9174 [10] => 10238 [11] => 11762 [12] => 12717 [13] => 14768 [14] => 14618 [15] => 14291 [16] => 15707 [17] => 16558 [18] => 18382 [19] => 19876 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -319 [1] => -291 [2] => -267 [3] => -291 [4] => -322 [5] => -222 [6] => -278 [7] => -324 [8] => -311 [9] => -360 [10] => -464 [11] => -534 [12] => -653 [13] => -673 [14] => -741 [15] => -771 [16] => -888 [17] => -956 [18] => -952 [19] => -1043 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -1032 [7] => -983 [8] => -908 [9] => -1118 [10] => -1246 [11] => -1496 [12] => -1421 [13] => -1479 [14] => -1643 [15] => -2004 [16] => -2073 [17] => -1844 [18] => -1518 [19] => -2163 ) [BS_MoneyMarket] => Array ( [0] => -85.8 [1] => -46.2 [2] => -196 [3] => -54 [4] => -187 [5] => -361 [6] => -129 [7] => -82 [8] => -266 [9] => -129 [10] => -225 [11] => -530 [12] => -620 [13] => -290 [14] => -535 [15] => -238 [16] => -302 [17] => -377 [18] => -329 [19] => -438 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 1950.1 [1] => 2124.9 [2] => 2373 [3] => 2594 [4] => 2915 [5] => 3695 [6] => 4729 [7] => 5021 [8] => 4620 [9] => 5450 [10] => 6063 [11] => 9111 [12] => 9667 [13] => 9750 [14] => 10703 [15] => 10133 [16] => 11337 [17] => 12896 [18] => 12970 [19] => 14297 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 2971 [1] => 3236.8 [2] => 3032 [3] => 3262 [4] => 3158 [5] => 2961 [6] => 3965 [7] => 4707 [8] => 9170 [9] => 9174 [10] => 10238 [11] => 11762 [12] => 12717 [13] => 14768 [14] => 14618 [15] => 14668 [16] => 15754 [17] => 17105 [18] => 18890 [19] => 20328 ) [cash2debt] => Array ( [0] => 0.022 [1] => 0.014 [2] => 0.062 [3] => 0.018 [4] => 0.08 [5] => 0.104 [6] => 0.032 [7] => 0.017 [8] => 0.046 [9] => 0.015 [10] => 0.028 [11] => 0.066 [12] => 0.065 [13] => 0.026 [14] => 0.031 [15] => 0.013 [16] => 0.015 [17] => 0.016 [18] => 0.012 [19] => 0.015 ) [interest_coverage] => Array ( [0] => 3.6 [1] => 4.11 [2] => 4.39 [3] => 4.22 [4] => 3.89 [5] => 5.3 [6] => 4.46 [7] => 4.35 [8] => 3.78 [9] => 4.04 [10] => 3.04 [11] => 2.51 [12] => 2.97 [13] => 3 [14] => 3.47 [15] => 3.06 [16] => 3.3 [17] => 3.15 [18] => 3.16 [19] => 2.89 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => -39.6 [1] => -43 [2] => -24 [3] => -19 [4] => -15 [5] => -15 [6] => -15 [7] => -15 [8] => -15 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TaxProvision] => Array ( [0] => -307.3 [1] => -329 [2] => -294 [3] => -304 [4] => -279 [5] => -323 [6] => -336 [7] => -379 [8] => -244 [9] => -368 [10] => -272 [11] => -282 [12] => -397 [13] => -368 [14] => -450 [15] => -327 [16] => -532 [17] => -529 [18] => -692 [19] => -801 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 19 [17] => 51 [18] => 0 [19] => 300 ) [Net Income (Continuing Operations)] => Array ( [0] => 518.7 [1] => 553 [2] => 579 [3] => 618 [4] => 664 [5] => 697 [6] => 704 [7] => 781 [8] => 695 [9] => 893 [10] => 896 [11] => 901 [12] => 1281 [13] => 1312 [14] => 1639 [15] => 1615 [16] => 1957 [17] => 1923 [18] => 1911 [19] => 1720 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 188 ) [eps_diluated] => Array ( [0] => 1.455 [1] => 1.58 [2] => 1.665 [3] => 1.785 [4] => 1.925 [5] => 2.035 [6] => 2.07 [7] => 2.31 [8] => 1.38 [9] => 2.53 [10] => 2.48 [11] => 2.34 [12] => 3.23 [13] => 3.27 [14] => 4.07 [15] => 3.97 [16] => 4.74 [17] => 4.59 [18] => 4.56 [19] => 4.47 ) [eps_basic] => Array ( [0] => 1.455 [1] => 1.58 [2] => 1.665 [3] => 1.785 [4] => 1.925 [5] => 2.035 [6] => 2.07 [7] => 2.31 [8] => 1.38 [9] => 2.54 [10] => 2.5 [11] => 2.37 [12] => 3.25 [13] => 3.3 [14] => 4.1 [15] => 3.99 [16] => 4.77 [17] => 4.62 [18] => 4.59 [19] => 4.5 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherInventories] => Array ( [0] => 309.3 [1] => 247.3 [2] => 268 [3] => 302 [4] => 282 [5] => 343 [6] => 370 [7] => 349 [8] => 448 [9] => 458 [10] => 394 [11] => 567 [12] => 785 [13] => 857 [14] => 968 [15] => 877 [16] => 857 [17] => 1074 [18] => 1073 [19] => 1153 ) [CashAndCashEquivalents] => Array ( [0] => 85.8 [1] => 46.2 [2] => 196 [3] => 54 [4] => 187 [5] => 361 [6] => 129 [7] => 82 [8] => 266 [9] => 129 [10] => 225 [11] => 530 [12] => 620 [13] => 290 [14] => 535 [15] => 238 [16] => 302 [17] => 377 [18] => 329 [19] => 438 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ConstructionInProgress] => Array ( [0] => 292.6 [1] => 317.7 [2] => 258 [3] => 0 [4] => 214 [5] => 923 [6] => 0 [7] => 1983 [8] => 2639 [9] => 1364 [10] => 1495 [11] => 945 [12] => 1393 [13] => 1713 [14] => 2630 [15] => 2425 [16] => 3841 [17] => 4989 [18] => 5968 [19] => 4690 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 45528 [15] => 50169 [16] => 54221 [17] => 57552 [18] => 64917 [19] => 69448 ) [AccumulatedDepreciation] => Array ( [0] => -6186.7 [1] => -6873.3 [2] => -7649 [3] => -8466 [4] => -9397 [5] => -10290 [6] => -11088 [7] => -11726 [8] => -8805 [9] => -9975 [10] => -10494 [11] => -10888 [12] => -11653 [13] => -12388 [14] => -13117 [15] => -14091 [16] => -15146 [17] => -15062 [18] => -15504 [19] => -16728 ) [AccountsPayable] => Array ( [0] => 311.3 [1] => 305.1 [2] => 308 [3] => 368 [4] => 338 [5] => 407 [6] => 564 [7] => 473 [8] => 458 [9] => 542 [10] => 762 [11] => 1245 [12] => 1060 [13] => 1204 [14] => 1062 [15] => 992 [16] => 1124 [17] => 1191 [18] => 1281 [19] => 1200 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 728.3 [1] => 808.6 [2] => 811 [3] => 799 [4] => 834 [5] => 999 [6] => 976 [7] => 1184 [8] => 1151 [9] => 1524 [10] => 1769 [11] => 3459 [12] => 2524 [13] => 2136 [14] => 374 [15] => 942 [16] => 833 [17] => 982 [18] => 841 [19] => 1312 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 3864.5 [1] => 3376.6 [2] => 3144 [3] => 2949 [4] => 2347 [5] => 3478 [6] => 3976 [7] => 4858 [8] => 5790 [9] => 8723 [10] => 8027 [11] => 8039 [12] => 9591 [13] => 11280 [14] => 13833 [15] => 16300 [16] => 18013 [17] => 20810 [18] => 23177 [19] => 23969 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 4231 [15] => 5560 [16] => 6058 [17] => 6884 [18] => 8487 [19] => 10145 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 518.7 [1] => 553 [2] => 579 [3] => 618 [4] => 664 [5] => 697 [6] => 704 [7] => 781 [8] => 473 [9] => 890 [10] => 887 [11] => 901 [12] => 1281 [13] => 1312 [14] => 1639 [15] => 1615 [16] => 1957 [17] => 1923 [18] => 1911 [19] => 1908 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -6 [9] => -301 [10] => 39 [11] => -289 [12] => -153 [13] => -230 [14] => 23 [15] => 5 [16] => -102 [17] => 149 [18] => -286 [19] => -268 ) [ChangeInInventory] => Array ( [0] => 20.3 [1] => 62 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -56 [9] => 1 [10] => 29 [11] => -173 [12] => -203 [13] => -14 [14] => -106 [15] => 85 [16] => 22 [17] => -308 [18] => 1 [19] => -81 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -107 [15] => -56 [16] => 232 [17] => -23 [18] => -61 [19] => 69 ) [ChangeInWorkingCapital] => Array ( [0] => 20.3 [1] => 62 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 111 [9] => -162 [10] => 494 [11] => 195 [12] => -962 [13] => -145 [14] => -173 [15] => -182 [16] => 237 [17] => -502 [18] => -190 [19] => -52 ) [CF_DeferredTax] => Array ( [0] => 92.8 [1] => -89.6 [2] => -76 [3] => -30 [4] => -237 [5] => -198 [6] => 283 [7] => -91 [8] => 219 [9] => 588 [10] => 428 [11] => 343 [12] => 393 [13] => 402 [14] => 569 [15] => 273 [16] => 511 [17] => 553 [18] => 682 [19] => 877 ) [PurchaseOfPPE] => Array ( [0] => -758.7 [1] => -670.8 [2] => -474 [3] => -551 [4] => -617 [5] => -861 [6] => -1299 [7] => -1154 [8] => -1277 [9] => -1391 [10] => -1535 [11] => -1629 [12] => -1826 [13] => -1857 [14] => -247 [15] => -362 [16] => -274 [17] => -538 [18] => -305 [19] => -371 ) [SaleOfPPE] => Array ( [0] => 123 [1] => 70.2 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 22 [7] => 50 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 1204 [18] => 0 [19] => 165 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -476 [11] => 0 [12] => 0 [13] => -156 [14] => -5614 [15] => -8560 [16] => -10448 [17] => -7556 [18] => -10010 [19] => -7924 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 93 [11] => 0 [12] => 0 [13] => 138 [14] => 2288 [15] => 5365 [16] => 7447 [17] => 4836 [18] => 5301 [19] => 4405 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 61.8 [1] => -101 [2] => -52 [3] => -246 [4] => -178 [5] => -1311 [6] => -666 [7] => -2165 [8] => -1990 [9] => -1698 [10] => 46 [11] => -536 [12] => -1981 [13] => -2703 [14] => -2235 [15] => -2378 [16] => -2009 [17] => -3225 [18] => -3914 [19] => -2398 ) [sloanratio] => Array ( [0] => -0.02 [1] => -0.02 [2] => -0.04 [3] => -0.01 [4] => -0.02 [5] => 0.1 [6] => 0.11 [7] => 0.12 [8] => 0.06 [9] => 0.06 [10] => 0 [11] => 0.05 [12] => 0.07 [13] => 0.06 [14] => 0.09 [15] => 0.06 [16] => 0.06 [17] => 0.05 [18] => 0.11 [19] => 0.04 ) [dividend_yield] => Array ( [0] => 5.35 [1] => 3.8 [2] => 4 [3] => 3.24 [4] => 3.25 [5] => 4.86 [6] => 3.01 [7] => 3.97 [8] => 3.86 [9] => 3.67 [10] => 3.48 [11] => 3.42 [12] => 2.76 [13] => 2.42 [14] => 3.54 [15] => 3.58 [16] => 3.85 [17] => 3.61 [18] => 3.47 [19] => 3.08 ) [current_ratio] => Array ( [0] => 0.82 [1] => 0.66 [2] => 0.92 [3] => 0.73 [4] => 0.77 [5] => 0.73 [6] => 0.64 [7] => 0.44 [8] => 0.49 [9] => 0.74 [10] => 0.59 [11] => 0.69 [12] => 0.76 [13] => 0.66 [14] => 0.7 [15] => 0.67 [16] => 0.76 [17] => 0.73 [18] => 0.59 [19] => 0.64 ) [quick_ratio] => Array ( [0] => 0.55 [1] => 0.49 [2] => 0.71 [3] => 0.53 [4] => 0.6 [5] => 0.55 [6] => 0.51 [7] => 0.34 [8] => 0.37 [9] => 0.6 [10] => 0.5 [11] => 0.61 [12] => 0.64 [13] => 0.51 [14] => 0.58 [15] => 0.54 [16] => 0.64 [17] => 0.57 [18] => 0.47 [19] => 0.51 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 1.82 [2] => 0.64 [3] => 0.44 [4] => 0.06 [5] => 1.16 [6] => -3.44 [7] => 0.57 [8] => -3.78 [9] => -0.78 [10] => -0.89 [11] => -6.38 [12] => -2.5 [13] => -0.58 [14] => -0.41 [15] => -1.29 [16] => -1.69 [17] => 1.19 [18] => -1.92 [19] => -1.58 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 5.06 [2] => 8.64 [3] => 5.99 [4] => 4.62 [5] => -2.23 [6] => 10.63 [7] => 16.71 [8] => -1.85 [9] => 14.8 [10] => 6.36 [11] => 5.46 [12] => 29.01 [13] => -3.84 [14] => 6.96 [15] => -5.72 [16] => -3.46 [17] => -1.29 [18] => -7.1 [19] => 4.23 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 8.59 [2] => 5.38 [3] => 7.21 [4] => 7.84 [5] => 5.71 [6] => 1.72 [7] => 11.59 [8] => -40.26 [9] => 83.33 [10] => -1.98 [11] => -5.65 [12] => 38.03 [13] => 1.24 [14] => 24.46 [15] => -2.46 [16] => 19.4 [17] => -3.16 [18] => -0.65 [19] => -1.97 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 4.176 [6] => 1.35815047022 [7] => 0.714034057546 [8] => 0.977557755776 [9] => 1.23732057416 [10] => 1.28656462585 [11] => 3.08650519031 [12] => 2.34679665738 [13] => 3.0744047619 [14] => 1.7324929972 [15] => 1.38541666667 [16] => 1.13326446281 [17] => 1.82554945055 [18] => 3.01188118812 [19] => 38.2280701754 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.5 [6] => 0.9 [7] => 0.64 [8] => 0.73 [9] => 0.75 [10] => 0.9 [11] => 1.12 [12] => 1.15 [13] => 1.24 [14] => 1.01 [15] => 0.99 [16] => 1.01 [17] => 1.21 [18] => 1.5 [19] => 1.74 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1 [6] => 1.36 [7] => 0.71 [8] => 0.98 [9] => 1.24 [10] => 1.29 [11] => 3.09 [12] => 2.35 [13] => 3.08 [14] => 1.73 [15] => 1.39 [16] => 1.13 [17] => 1.83 [18] => 3.01 [19] => 0 ) [EBITDA_1] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 2365 [7] => 2482 [8] => 1951 [9] => 2755 [10] => 2903 [11] => 3272 [12] => 3805 [13] => 3921 [14] => 4545 [15] => 4795 [16] => 5541 [17] => 5331 [18] => 5159 [19] => 5805 ) )
NextEra Energy Inc (NYSE:NEE)
Days Inventory
74.78 (As of Mar. 2014)

NextEra Energy Inc's inventory for the three months ended in Mar. 2014 was $1,148 Mil. NextEra Energy Inc's cost of goods sold for the three months ended in Mar. 2014 was $1,397 Mil. Hence, NextEra Energy Inc's days inventory for the three months ended in Mar. 2014 was 74.78.

NextEra Energy Inc's days inventory declined from Mar. 2013 (93.82) to Mar. 2014 (74.78).

Inventory can be measured by Days Sales of Inventory (DSI). NextEra Energy Inc's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 28.43.

Inventory turnover measures how fast the company turns over its inventory within a year. NextEra Energy Inc's inventory turnover for the three months ended in Mar. 2014 was 1.22.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. NextEra Energy Inc's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.31.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

NextEra Energy Inc's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=1153/4958*365
=84.88

NextEra Energy Inc's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=1148/1397*91
=74.78

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

NextEra Energy Inc's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=1148/3674*91
=28.43

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

NextEra Energy Inc's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

NextEra Energy Inc's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=1148 / 3674
=0.31

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

NextEra Energy Inc Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 27.5733.5432.0438.1842.0043.2350.1162.6676.4884.88

NextEra Energy Inc Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 70.6284.0779.6662.9182.8993.8280.7672.2788.0274.78
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide