Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 46.75 [1] => 46.00 [2] => 54.50 [3] => 45.06 [4] => 30.06 [5] => 29.75 [6] => 21.50 [7] => 25.23 [8] => 30.20 [9] => 50.00 [10] => 49.65 [11] => 53.69 [12] => 55.52 [13] => 54.50 [14] => 53.37 [15] => 55.83 [16] => 64.94 [17] => 72.13 [18] => 57.20 [19] => 33.29 ) [price_low] => Array ( [0] => 0.00 [1] => 33.25 [2] => 44.38 [3] => 27.00 [4] => 13.69 [5] => 16.44 [6] => 13.00 [7] => 14.09 [8] => 18.70 [9] => 24.37 [10] => 36.19 [11] => 35.10 [12] => 40.83 [13] => 38.53 [14] => 21.54 [15] => 35.03 [16] => 42.86 [17] => 50.39 [18] => 43.39 [19] => 22.49 ) [BS_share] => Array ( [0] => 75.375 [1] => 94.80 [2] => 99.52 [3] => 156.50 [4] => 167.22 [5] => 167.66 [6] => 170.94 [7] => 196.15 [8] => 401.70 [9] => 409.44 [10] => 443.91 [11] => 446.79 [12] => 422.46 [13] => 453.29 [14] => 441.45 [15] => 481.73 [16] => 486.73 [17] => 494.73 [18] => 491.72 [19] => 493.06 ) [Fiscal Year] => Array ( [0] => Dec94 [1] => Dec95 [2] => Dec96 [3] => Dec97 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199412 [1] => 199512 [2] => 199612 [3] => 199712 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 75.375 [1] => 142.947 [2] => 156.508 [3] => 155.455 [4] => 159.271 [5] => 164.581 [6] => 190.196 [7] => 193.282 [8] => 375.610 [9] => 413.913 [10] => 446.511 [11] => 449.000 [12] => 452.000 [13] => 452.000 [14] => 455.000 [15] => 487.000 [16] => 500.000 [17] => 504.000 [18] => 499.000 [19] => 498.000 ) [Revenue] => Array ( [0] => 597.4 [1] => 981.6 [2] => 1105.7 [3] => 1572.7 [4] => 1453.9 [5] => 1627.083 [6] => 1805 [7] => 1666.706 [8] => 2622 [9] => 3059 [10] => 4326 [11] => 4265 [12] => 4882 [13] => 5526 [14] => 6124 [15] => 7705 [16] => 9540 [17] => 10358 [18] => 9868 [19] => 8322 ) [COGS] => Array ( [0] => 326.4 [1] => 533.6 [2] => 652.3 [3] => 744.8 [4] => 851.7 [5] => 1055.492 [6] => 1143 [7] => 1148.353 [8] => 1705 [9] => 1760 [10] => 2290 [11] => 2235 [12] => 2454 [13] => 3031 [14] => 3038 [15] => 3008 [16] => 3484 [17] => 3890 [18] => 4238 [19] => 5186 ) [Gross Profit] => Array ( [0] => 271 [1] => 448 [2] => 453.4 [3] => 827.9 [4] => 602.2 [5] => 571.591 [6] => 662 [7] => 518.353 [8] => 917 [9] => 1299 [10] => 2036 [11] => 2030 [12] => 2428 [13] => 2495 [14] => 2873 [15] => 4510 [16] => 5838 [17] => 6118 [18] => 5630 [19] => 3136 ) [SGA] => Array ( [0] => 153.7 [1] => 62.9 [2] => 65.7 [3] => 66.4 [4] => 664.6 [5] => 94.31 [6] => 98 [7] => 72.619 [8] => 115 [9] => 130 [10] => 116 [11] => 389 [12] => 461 [13] => 702 [14] => 144 [15] => 159 [16] => 242 [17] => 276 [18] => 300 [19] => 262 ) [RD] => Array ( [0] => 0 [1] => 91.7 [2] => 92.9 [3] => 98.4 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 35 [10] => 80 [11] => 55 [12] => 81 [13] => 73 [14] => 166 [15] => 135 [16] => 327 [17] => 440 [18] => 443 [19] => 306 ) [DDA] => Array ( [0] => 91.1 [1] => 186.8 [2] => 204.1 [3] => 321 [4] => 341.7 [5] => 360.576 [6] => 410 [7] => 338.973 [8] => 543 [9] => 528 [10] => 656 [11] => 579 [12] => 636 [13] => 695 [14] => 738 [15] => 806 [16] => 945 [17] => 1036 [18] => 1032 [19] => 1362 ) [Operating Income] => Array ( [0] => 26.2 [1] => 54.1 [2] => 90.7 [3] => 179.4 [4] => -404.1 [5] => 104.351 [6] => 12 [7] => -64.848 [8] => 292 [9] => 569 [10] => 1097 [11] => 915 [12] => 1294 [13] => -353 [14] => 1306 [15] => 2986 [16] => 4253 [17] => 2145 [18] => 3085 [19] => -3631 ) [other_operating_charges] => Array ( [0] => -91.1 [1] => -239.3 [2] => -204.1 [3] => -483.7 [4] => -341.7 [5] => -372.93 [6] => -552 [7] => -510.582 [8] => -510 [9] => -565 [10] => -743 [11] => -671 [12] => -592 [13] => -2073 [14] => -1257 [15] => -1230 [16] => -1016 [17] => -3257 [18] => -1802 [19] => -6199 ) [Month End Stock Price] => Array ( [0] => 36 [1] => 45.375 [2] => 44.75 [3] => 29.375 [4] => 18.25 [5] => 24.5 [6] => 17.063 [7] => 19.11 [8] => 29.03 [9] => 48.61 [10] => 44.41 [11] => 53.4 [12] => 45.15 [13] => 48.83 [14] => 40.7 [15] => 47.31 [16] => 61.43 [17] => 60.01 [18] => 46.44 [19] => 23.03 ) [mktcap] => Array ( [0] => 2713.5 [1] => 4301.55 [2] => 4453.52 [3] => 4597.1875 [4] => 3051.765 [5] => 4107.67 [6] => 2916.74922 [7] => 3748.4265 [8] => 11661.351 [9] => 19902.8784 [10] => 19714.0431 [11] => 23858.586 [12] => 19074.069 [13] => 22134.1507 [14] => 17967.015 [15] => 22790.6463 [16] => 29899.8239 [17] => 29688.7473 [18] => 22835.4768 [19] => 11355.1718 ) [Cash and Equiv] => Array ( [0] => 160.6 [1] => 59.1 [2] => 227.1 [3] => 146.2 [4] => 79.1 [5] => 55.3 [6] => 123 [7] => 224.534 [8] => 415 [9] => 1589 [10] => 1724 [11] => 1899 [12] => 1275 [13] => 1292 [14] => 447 [15] => 3271 [16] => 4169 [17] => 1854 [18] => 1647 [19] => 1633 ) [ev_addition] => Array ( [0] => 542.6 [1] => 660.8 [2] => 982.2 [3] => 1270.6 [4] => 1262.4 [5] => 1108.6 [6] => 1289 [7] => 1476.683 [8] => 1756 [9] => -164 [10] => 653 [11] => 950 [12] => 1734 [13] => 1646 [14] => 3095 [15] => 3448 [16] => 2643 [17] => 5334 [18] => 7826 [19] => 8030 ) [ev_addition_per_share] => Array ( [0] => 7.199 [1] => 6.97 [2] => 9.869 [3] => 8.119 [4] => 7.549 [5] => 6.612 [6] => 7.541 [7] => 7.528 [8] => 4.371 [9] => -0.401 [10] => 1.471 [11] => 2.126 [12] => 4.105 [13] => 3.631 [14] => 7.011 [15] => 7.158 [16] => 5.43 [17] => 10.782 [18] => 15.916 [19] => 16.286 ) [ev_per_share] => Array ( [0] => 43.2 [1] => 52.345 [2] => 54.62 [3] => 37.495 [4] => 25.8 [5] => 31.11 [6] => 24.603 [7] => 26.64 [8] => 33.4 [9] => 48.21 [10] => 45.88 [11] => 55.53 [12] => 49.25 [13] => 52.46 [14] => 47.71 [15] => 54.47 [16] => 66.86 [17] => 70.79 [18] => 62.36 [19] => 39.32 ) [ev] => Array ( [0] => 3256.1 [1] => 4962.35 [2] => 5435.72 [3] => 5867.7875 [4] => 4314.165 [5] => 5216.27 [6] => 4205.74922 [7] => 5225.1095 [8] => 13417.351 [9] => 19738.8784 [10] => 20367.0431 [11] => 24808.586 [12] => 20808.069 [13] => 23780.1507 [14] => 21062.015 [15] => 26238.6463 [16] => 32542.8239 [17] => 35022.7473 [18] => 30661.4768 [19] => 19385.1718 ) [Non Operating Income] => Array ( [0] => 37.7 [1] => 128.1 [2] => 57.1 [3] => -133.2 [4] => 11.9 [5] => -175.932 [6] => -67 [7] => -25.521 [8] => 61 [9] => 381 [10] => -44 [11] => -31 [12] => -14 [13] => 9 [14] => 94 [15] => 72 [16] => -2 [17] => -120 [18] => 266 [19] => 336 ) [tax] => Array ( [0] => -29.3 [1] => 30 [2] => -15.9 [3] => -7.9 [4] => -180.9 [5] => 21.777 [6] => 6 [7] => -59.268 [8] => 20 [9] => 212 [10] => 324 [11] => 270 [12] => 326 [13] => 200 [14] => 142 [15] => 829 [16] => 856 [17] => 713 [18] => 869 [19] => -813 ) [Pretax Income] => Array ( [0] => 54.1 [1] => 187.6 [2] => 89.3 [3] => 131.9 [4] => -504 [5] => -32.097 [6] => 9 [7] => -40.538 [8] => 216 [9] => 931 [10] => 1068 [11] => 1046 [12] => 1625 [13] => -352 [14] => 1294 [15] => 2954 [16] => 3997 [17] => 1810 [18] => 3114 [19] => -3585 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 47.985 [6] => 6 [7] => 10.633 [8] => 40 [9] => 0 [10] => 23 [11] => 59 [12] => 67 [13] => 50 [14] => 29 [15] => 16 [16] => 11 [17] => 11 [18] => 12 [19] => 13 ) [InterestExpense] => Array ( [0] => -9.8 [1] => -47.1 [2] => -58.6 [3] => -77.1 [4] => -78.8 [5] => -77.654 [6] => -112 [7] => -108.713 [8] => -130 [9] => -89 [10] => -97 [11] => -97 [12] => -97 [13] => -105 [14] => -135 [15] => -120 [16] => -279 [17] => -244 [18] => -249 [19] => -303 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 91.1 [1] => 186.8 [2] => 204.1 [3] => 321 [4] => 341.7 [5] => 360.576 [6] => 410 [7] => 338.973 [8] => 543 [9] => 528 [10] => 656 [11] => 579 [12] => 636 [13] => 695 [14] => 738 [15] => 806 [16] => 945 [17] => 1036 [18] => 1032 [19] => 1362 ) [ReconciledDepreciation] => Array ( [0] => 91.1 [1] => 186.8 [2] => 204.1 [3] => 321 [4] => 341.7 [5] => 360.58 [6] => 410 [7] => 338.97 [8] => 543 [9] => 528 [10] => 656 [11] => 579 [12] => 636 [13] => 695 [14] => 738 [15] => 806 [16] => 945 [17] => 1036 [18] => 1032 [19] => 1362 ) [EBIT] => Array ( [0] => 63.9 [1] => 234.7 [2] => 147.9 [3] => 209 [4] => -425.2 [5] => 45.557 [6] => 121 [7] => 68.175 [8] => 346 [9] => 1020 [10] => 1165 [11] => 1143 [12] => 1722 [13] => -247 [14] => 1429 [15] => 3074 [16] => 4276 [17] => 2054 [18] => 3363 [19] => -3282 ) [EBITDA_morn] => Array ( [0] => 155 [1] => 421.5 [2] => 352 [3] => 530 [4] => -83.5 [5] => 406.133 [6] => 531 [7] => 407.148 [8] => 889 [9] => 1550 [10] => 1821 [11] => 1732 [12] => 2358 [13] => 448 [14] => 2167 [15] => 3880 [16] => 5221 [17] => 3090 [18] => 4395 [19] => -1920 ) [EBITDA] => Array ( [0] => 155 [1] => 421.5 [2] => 352 [3] => 530 [4] => -83.5 [5] => 406.133 [6] => 531 [7] => 407.148 [8] => 889 [9] => 1548 [10] => 1821 [11] => 1722 [12] => 2358 [13] => 448 [14] => 2167 [15] => 3880 [16] => 5221 [17] => 3090 [18] => 4395 [19] => -1920 ) [EBITDA_1] => Array ( [0] => 155 [1] => 421.5 [2] => 352 [3] => 530 [4] => -83.5 [5] => 406.133 [6] => 531 [7] => 407.148 [8] => 889 [9] => 1548 [10] => 1821 [11] => 1722 [12] => 2358 [13] => 448 [14] => 2167 [15] => 3880 [16] => 5221 [17] => 3090 [18] => 4395 [19] => -1920 ) [DDA_new] => Array ( [0] => 91.1 [1] => 186.8 [2] => 204.1 [3] => 321 [4] => 341.7 [5] => 360.58 [6] => 410 [7] => 338.97 [8] => 543 [9] => 528 [10] => 656 [11] => 579 [12] => 636 [13] => 695 [14] => 738 [15] => 806 [16] => 945 [17] => 1036 [18] => 1032 [19] => 1362 ) [EBITDA_new] => Array ( [0] => 155 [1] => 421.5 [2] => 352 [3] => 530 [4] => -83.5 [5] => 406.133 [6] => 531 [7] => 407.148 [8] => 889 [9] => 1550 [10] => 1821 [11] => 1732 [12] => 2358 [13] => 448 [14] => 2167 [15] => 3880 [16] => 5221 [17] => 3090 [18] => 4395 [19] => -1920 ) [EBITDA_per_share] => Array ( [0] => 2.06 [1] => 2.95 [2] => 2.25 [3] => 3.41 [4] => -0.52 [5] => 2.47 [6] => 2.79 [7] => 2.11 [8] => 2.37 [9] => 3.74 [10] => 4.08 [11] => 3.84 [12] => 5.22 [13] => 0.99 [14] => 4.76 [15] => 7.97 [16] => 10.44 [17] => 6.13 [18] => 8.81 [19] => -3.86 ) [Operating_Income_per_share] => Array ( [0] => 0.35 [1] => 0.38 [2] => 0.58 [3] => 1.15 [4] => -2.54 [5] => 0.63 [6] => 0.06 [7] => -0.34 [8] => 0.78 [9] => 1.37 [10] => 2.46 [11] => 2.04 [12] => 2.86 [13] => -0.78 [14] => 2.87 [15] => 6.13 [16] => 8.51 [17] => 4.26 [18] => 6.18 [19] => -7.29 ) [Net Income] => Array ( [0] => 76.1 [1] => 147.7 [2] => 98.6 [3] => 68.4 [4] => -393.4 [5] => -94.565 [6] => -90 [7] => -46.644 [8] => 158 [9] => 476 [10] => 443 [11] => 322 [12] => 791 [13] => -1886 [14] => 831 [15] => 1297 [16] => 2277 [17] => 366 [18] => 1809 [19] => -2462 ) [IS_preferred_dividends] => Array ( [0] => 15.8 [1] => 11.9 [2] => 0 [3] => 0 [4] => 0 [5] => 7.475 [6] => 7 [7] => 7.475 [8] => 4 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0.456 [1] => 0.48 [2] => 0.48 [3] => 0.39 [4] => 0.12 [5] => 0.12 [6] => 0.12 [7] => 0.12 [8] => 0.12 [9] => 0.17 [10] => 0.3 [11] => 0.4 [12] => 0.4 [13] => 0.4 [14] => 0.4 [15] => 0.4 [16] => 0.5 [17] => 1 [18] => 1.4 [19] => 1.225 ) [Shares Outstanding] => Array ( [0] => 75.375 [1] => 142.947 [2] => 156.508 [3] => 155.455 [4] => 159.271 [5] => 164.581 [6] => 190.196 [7] => 193.282 [8] => 375.610 [9] => 413.913 [10] => 446.511 [11] => 449.000 [12] => 452.000 [13] => 452.000 [14] => 455.000 [15] => 487.000 [16] => 500.000 [17] => 504.000 [18] => 499.000 [19] => 498.000 ) [shares_diluted] => Array ( [0] => 75.375 [1] => 142.947 [2] => 156.508 [3] => 155.455 [4] => 159.271 [5] => 164.581 [6] => 190.196 [7] => 193.282 [8] => 375.610 [9] => 413.913 [10] => 446.511 [11] => 449.000 [12] => 452.000 [13] => 452.000 [14] => 455.000 [15] => 487.000 [16] => 500.000 [17] => 504.000 [18] => 499.000 [19] => 498.000 ) [shares_basic] => Array ( [0] => 75.375 [1] => 142.947 [2] => 156.508 [3] => 155.455 [4] => 159.271 [5] => 164.581 [6] => 190.196 [7] => 193.282 [8] => 366.667 [9] => 410.345 [10] => 443.463 [11] => 446.000 [12] => 450.000 [13] => 452.000 [14] => 454.000 [15] => 487.000 [16] => 492.000 [17] => 494.000 [18] => 496.000 [19] => 498.000 ) [COGS_pct] => Array ( [0] => 0.55 [1] => 0.54 [2] => 0.59 [3] => 0.47 [4] => 0.59 [5] => 0.65 [6] => 0.63 [7] => 0.69 [8] => 0.65 [9] => 0.58 [10] => 0.53 [11] => 0.52 [12] => 0.50 [13] => 0.55 [14] => 0.50 [15] => 0.39 [16] => 0.37 [17] => 0.38 [18] => 0.43 [19] => 0.62 ) [Gross Profit_pct] => Array ( [0] => 45.36 [1] => 45.64 [2] => 41.01 [3] => 52.64 [4] => 41.42 [5] => 35.13 [6] => 36.68 [7] => 31.10 [8] => 34.97 [9] => 42.46 [10] => 47.06 [11] => 47.60 [12] => 49.73 [13] => 45.15 [14] => 46.91 [15] => 58.53 [16] => 61.19 [17] => 59.07 [18] => 57.05 [19] => 37.68 ) [SGA_pct] => Array ( [0] => 25.73 [1] => 6.41 [2] => 5.94 [3] => 4.22 [4] => 45.71 [5] => 5.80 [6] => 5.43 [7] => 4.36 [8] => 4.39 [9] => 4.25 [10] => 2.68 [11] => 9.12 [12] => 9.44 [13] => 12.70 [14] => 2.35 [15] => 2.06 [16] => 2.54 [17] => 2.66 [18] => 3.04 [19] => 3.15 ) [Interest Expense_pct] => Array ( [0] => -1.64 [1] => -4.80 [2] => -5.30 [3] => -4.90 [4] => -5.42 [5] => -4.77 [6] => -6.20 [7] => -6.52 [8] => -4.96 [9] => -2.91 [10] => -2.24 [11] => -2.27 [12] => -1.99 [13] => -1.90 [14] => -2.20 [15] => -1.56 [16] => -2.92 [17] => -2.36 [18] => -2.52 [19] => -3.64 ) [Pretax Income_pct] => Array ( [0] => 9.06 [1] => 19.11 [2] => 8.08 [3] => 8.39 [4] => -34.67 [5] => -1.97 [6] => 0.50 [7] => -2.43 [8] => 8.24 [9] => 30.43 [10] => 24.69 [11] => 24.53 [12] => 33.29 [13] => -6.37 [14] => 21.13 [15] => 38.34 [16] => 41.90 [17] => 17.47 [18] => 31.56 [19] => -43.08 ) [Net Income_pct] => Array ( [0] => 12.74 [1] => 15.05 [2] => 8.92 [3] => 4.35 [4] => -27.06 [5] => -5.81 [6] => -4.99 [7] => -2.80 [8] => 6.03 [9] => 15.56 [10] => 10.24 [11] => 7.55 [12] => 16.20 [13] => -34.13 [14] => 13.57 [15] => 16.83 [16] => 23.87 [17] => 3.53 [18] => 18.33 [19] => -29.58 ) [DaysSalesOutstanding] => Array ( [0] => 31.16 [1] => 9.11 [2] => 9.8 [3] => 12.16 [4] => 13.08 [5] => 9.11 [6] => 5.86 [7] => 4.18 [8] => 11.41 [9] => 10.86 [10] => 17.47 [11] => 19.6 [12] => 26.02 [13] => 22.79 [14] => 19.49 [15] => 25.58 [16] => 25.63 [17] => 22.27 [18] => 79.64 [19] => 56.62 ) [DaysInventory] => Array ( [0] => 146.38 [1] => 119.02 [2] => 156.28 [3] => 166.38 [4] => 120.17 [5] => 111.56 [6] => 115.28 [7] => 143.7 [8] => 106.61 [9] => 46.87 [10] => 39.69 [11] => 89 [12] => 113.04 [13] => 55.76 [14] => 62.36 [15] => 108.72 [16] => 133.57 [17] => 204.64 [18] => 136.25 [19] => 105.57 ) [Payable] => Array ( [0] => 32.7 [1] => 38.6 [2] => 72.1 [3] => 83.1 [4] => 37.9 [5] => 38 [6] => 88 [7] => 80.884 [8] => 105 [9] => 163 [10] => 224 [11] => 227 [12] => 340 [13] => 427 [14] => 470 [15] => 1340 [16] => 1534 [17] => 1700 [18] => 1905 [19] => 1176 ) [DaysPayable] => Array ( [0] => 19.98 [1] => 14.35 [2] => 23.8 [3] => 19.29 [4] => 9.51 [5] => 8.52 [6] => 17.8 [7] => 17.71 [8] => 14.62 [9] => 19.45 [10] => 18.9 [11] => 19.43 [12] => 25.42 [13] => 28.2 [14] => 28.01 [15] => 63.48 [16] => 58.69 [17] => 59.91 [18] => 70.46 [19] => 51.58 ) [InventoryTurnover] => Array ( [0] => 2.49 [1] => 3.07 [2] => 2.34 [3] => 2.19 [4] => 3.04 [5] => 3.27 [6] => 3.17 [7] => 2.54 [8] => 3.42 [9] => 7.79 [10] => 9.2 [11] => 4.1 [12] => 3.23 [13] => 6.55 [14] => 5.85 [15] => 3.36 [16] => 2.73 [17] => 1.78 [18] => 2.68 [19] => 3.46 ) [Accts Rec.] => Array ( [0] => 51 [1] => 24.5 [2] => 29.7 [3] => 52.4 [4] => 52.1 [5] => 40.6 [6] => 29 [7] => 19.088 [8] => 82 [9] => 91 [10] => 207 [11] => 229 [12] => 348 [13] => 345 [14] => 327 [15] => 540 [16] => 670 [17] => 632 [18] => 2153 [19] => 1291 ) [Inventory] => Array ( [0] => 130.9 [1] => 174 [2] => 279.3 [3] => 339.5 [4] => 280.4 [5] => 322.6 [6] => 361 [7] => 452.114 [8] => 498 [9] => 226 [10] => 249 [11] => 545 [12] => 760 [13] => 463 [14] => 519 [15] => 896 [16] => 1275 [17] => 2181 [18] => 1582 [19] => 1500 ) [inventory2sales] => Array ( [0] => 0.219 [1] => 0.177 [2] => 0.253 [3] => 0.216 [4] => 0.193 [5] => 0.198 [6] => 0.2 [7] => 0.271 [8] => 0.19 [9] => 0.074 [10] => 0.058 [11] => 0.128 [12] => 0.156 [13] => 0.084 [14] => 0.085 [15] => 0.116 [16] => 0.134 [17] => 0.211 [18] => 0.16 [19] => 0.18 ) [Total Current Assets] => Array ( [0] => 370.1 [1] => 289.5 [2] => 601 [3] => 641.4 [4] => 513.1 [5] => 534.1 [6] => 612 [7] => 847.023 [8] => 1113 [9] => 2359 [10] => 2698 [11] => 3000 [12] => 2632 [13] => 2672 [14] => 2361 [15] => 5822 [16] => 7253 [17] => 5388 [18] => 5945 [19] => 4874 ) [Other Current Assets] => Array ( [0] => 27.6 [1] => 31.9 [2] => 64.9 [3] => 103.3 [4] => 101.5 [5] => 115.6 [6] => 99 [7] => 151.287 [8] => 118 [9] => 453 [10] => 518 [11] => 327 [12] => 249 [13] => 572 [14] => 1068 [15] => 1115 [16] => 1139 [17] => 721 [18] => 563 [19] => 450 ) [Net PPE] => Array ( [0] => 1119.3 [1] => 1255.3 [2] => 2391.9 [3] => 2598.8 [4] => 2048.7 [5] => 1972.3 [6] => 2191 [7] => 1930.249 [8] => 2287 [9] => 3715 [10] => 5165 [11] => 5581 [12] => 6594 [13] => 9140 [14] => 10132 [15] => 12370 [16] => 12907 [17] => 15881 [18] => 18010 [19] => 14277 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 176.998 [8] => 4440 [9] => 3043 [10] => 2994 [11] => 2879 [12] => 1343 [13] => 186 [14] => 188 [15] => 217 [16] => 279 [17] => 335 [18] => 324 [19] => 230 ) [Total Assets] => Array ( [0] => 1656.7 [1] => 1773.8 [2] => 3282.1 [3] => 3614 [4] => 3186.8 [5] => 3383.4 [6] => 3917 [7] => 4141.688 [8] => 10147 [9] => 10698 [10] => 12776 [11] => 13992 [12] => 15601 [13] => 15598 [14] => 15839 [15] => 22299 [16] => 25663 [17] => 26111 [18] => 29650 [19] => 24764 ) [Other Long-Term Assets] => Array ( [0] => 167.3 [1] => 229 [2] => 289.2 [3] => 373.8 [4] => 625 [5] => 877 [6] => 1114 [7] => 1187.418 [8] => 2307 [9] => 1581 [10] => 1919 [11] => 2532 [12] => 5032 [13] => 3600 [14] => 3158 [15] => 3890 [16] => 5224 [17] => 4507 [18] => 5371 [19] => 5383 ) [Total Assets Non-liquid] => Array ( [0] => 1496.1 [1] => 1714.7 [2] => 3055 [3] => 3467.8 [4] => 3107.7 [5] => 3328.1 [6] => 3794 [7] => 3917.154 [8] => 9732 [9] => 9109 [10] => 11052 [11] => 12093 [12] => 14326 [13] => 14306 [14] => 15392 [15] => 19028 [16] => 21494 [17] => 24257 [18] => 28003 [19] => 23131 ) [HardAssets] => Array ( [0] => 1496.1 [1] => 1714.7 [2] => 3055 [3] => 3467.8 [4] => 3107.7 [5] => 3328.1 [6] => 3794 [7] => 3740.156 [8] => 5292 [9] => 6066 [10] => 8058 [11] => 9214 [12] => 12983 [13] => 14120 [14] => 15204 [15] => 18811 [16] => 21215 [17] => 23922 [18] => 27679 [19] => 22901 ) [Accts Payable] => Array ( [0] => 32.7 [1] => 38.6 [2] => 72.1 [3] => 83.1 [4] => 37.9 [5] => 38 [6] => 308 [7] => 294.949 [8] => 105 [9] => 163 [10] => 224 [11] => 467 [12] => 624 [13] => 427 [14] => 470 [15] => 1966 [16] => 2278 [17] => 2611 [18] => 2889 [19] => 1893 ) [Short-Term Debt] => Array ( [0] => 15.7 [1] => 33.6 [2] => 65.2 [3] => 69.1 [4] => 47.6 [5] => 23.3 [6] => 80 [7] => 192.151 [8] => 115 [9] => 191 [10] => 286 [11] => 195 [12] => 159 [13] => 255 [14] => 169 [15] => 157 [16] => 259 [17] => 689 [18] => 10 [19] => 595 ) [ShortTermDebt_without_lease] => Array ( [0] => 15.7 [1] => 33.6 [2] => 65.2 [3] => 69.1 [4] => 47.6 [5] => 23.3 [6] => 80 [7] => 192.151 [8] => 115 [9] => 191 [10] => 286 [11] => 195 [12] => 159 [13] => 255 [14] => 169 [15] => 157 [16] => 259 [17] => 689 [18] => 10 [19] => 595 ) [Minority_interest] => Array ( [0] => 79.5 [1] => 82 [2] => 104.2 [3] => 168.3 [4] => 92.8 [5] => 126.4 [6] => 191 [7] => 262.848 [8] => 355 [9] => 347 [10] => 775 [11] => 931 [12] => 1098 [13] => 0 [14] => 0 [15] => 1910 [16] => 2371 [17] => 2875 [18] => 3175 [19] => 2923 ) [Total Current Liabilities] => Array ( [0] => 153.2 [1] => 194.4 [2] => 278.3 [3] => 394.5 [4] => 212.3 [5] => 273.8 [6] => 399 [7] => 520.019 [8] => 686 [9] => 843 [10] => 1086 [11] => 1339 [12] => 1721 [13] => 1500 [14] => 1596 [15] => 2320 [16] => 2747 [17] => 3940 [18] => 3141 [19] => 2740 ) [Other Current Liab.] => Array ( [0] => 104.8 [1] => 122.2 [2] => 141 [3] => 242.3 [4] => 126.8 [5] => 212.5 [6] => 11 [7] => 32.919 [8] => 466 [9] => 489 [10] => 576 [11] => 677 [12] => 938 [13] => 818 [14] => 957 [15] => 197 [16] => 210 [17] => 640 [18] => 242 [19] => 252 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 268.3 [6] => 312 [7] => 313.881 [8] => 565 [9] => 638 [10] => 656 [11] => 666 [12] => 677 [13] => 0 [14] => 0 [15] => 770 [16] => 778 [17] => 784 [18] => 787 [19] => 789 ) [Preferred Stock] => Array ( [0] => 14.4 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 12 [7] => 11.5 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1069.2 [6] => 1463 [7] => 1458.369 [8] => 5038 [9] => 6423 [10] => 6524 [11] => 6578 [12] => 6703 [13] => 6696 [14] => 6639 [15] => 8158 [16] => 8279 [17] => 8408 [18] => 8330 [19] => 8441 ) [Retained Earnings] => Array ( [0] => 218.6 [1] => 283.6 [2] => 509.8 [3] => 523.7 [4] => 111.2 [5] => 114.2 [6] => -261 [7] => -274.536 [8] => -120 [9] => 301 [10] => 611 [11] => 754 [12] => 1284 [13] => -801 [14] => 7 [15] => 1149 [16] => 3180 [17] => 3052 [18] => 4166 [19] => 1093 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Equity] => Array ( [0] => 673.5 [1] => 742.9 [2] => 1562.8 [3] => 1591.1 [4] => 1439.5 [5] => 1451.7 [6] => 1501 [7] => 1499.766 [8] => 5419 [9] => 7385 [10] => 7938 [11] => 8376 [12] => 9337 [13] => 7548 [14] => 7102 [15] => 10703 [16] => 13345 [17] => 12896 [18] => 13773 [19] => 10141 ) [Long-Term Debt] => Array ( [0] => 593.6 [1] => 604.3 [2] => 1039.9 [3] => 1179.4 [4] => 1201.1 [5] => 1014.2 [6] => 1129 [7] => 1234.718 [8] => 1701 [9] => 887 [10] => 1316 [11] => 1723 [12] => 1752 [13] => 2683 [14] => 3373 [15] => 4652 [16] => 4182 [17] => 3624 [18] => 6288 [19] => 6145 ) [Total Liabilities] => Array ( [0] => 983.2 [1] => 1030.9 [2] => 1719.3 [3] => 2022.9 [4] => 1747.3 [5] => 1931.7 [6] => 2416 [7] => 2641.922 [8] => 4728 [9] => 3313 [10] => 4838 [11] => 5616 [12] => 6264 [13] => 8050 [14] => 8737 [15] => 11596 [16] => 12318 [17] => 13215 [18] => 15877 [19] => 14623 ) [Other Long-Term Liab.] => Array ( [0] => 236.4 [1] => 232.2 [2] => 309.6 [3] => 449 [4] => 333.9 [5] => 643.7 [6] => 783 [7] => 746.385 [8] => 1685 [9] => 1310 [10] => 1976 [11] => 2108 [12] => 2165 [13] => 2842 [14] => 2717 [15] => 3283 [16] => 3901 [17] => 4822 [18] => 5544 [19] => 5064 ) [Cash and Equiv_pct] => Array ( [0] => 9.69 [1] => 3.33 [2] => 6.92 [3] => 4.05 [4] => 2.48 [5] => 1.63 [6] => 3.14 [7] => 5.42 [8] => 4.09 [9] => 14.85 [10] => 13.49 [11] => 13.57 [12] => 8.17 [13] => 8.28 [14] => 2.82 [15] => 14.67 [16] => 16.25 [17] => 7.10 [18] => 5.55 [19] => 6.59 ) [Accts Rec._pct] => Array ( [0] => 3.08 [1] => 1.38 [2] => 0.90 [3] => 1.45 [4] => 1.63 [5] => 1.20 [6] => 0.74 [7] => 0.46 [8] => 0.81 [9] => 0.85 [10] => 1.62 [11] => 1.64 [12] => 2.23 [13] => 2.21 [14] => 2.06 [15] => 2.42 [16] => 2.61 [17] => 2.42 [18] => 7.26 [19] => 5.21 ) [Inventory_pct] => Array ( [0] => 7.90 [1] => 9.81 [2] => 8.51 [3] => 9.39 [4] => 8.80 [5] => 9.53 [6] => 9.22 [7] => 10.92 [8] => 4.91 [9] => 2.11 [10] => 1.95 [11] => 3.90 [12] => 4.87 [13] => 2.97 [14] => 3.28 [15] => 4.02 [16] => 4.97 [17] => 8.35 [18] => 5.34 [19] => 6.06 ) [Other Current Assets_pct] => Array ( [0] => 1.67 [1] => 1.80 [2] => 1.98 [3] => 2.86 [4] => 3.19 [5] => 3.42 [6] => 2.53 [7] => 3.65 [8] => 1.16 [9] => 4.23 [10] => 4.05 [11] => 2.34 [12] => 1.60 [13] => 3.67 [14] => 6.74 [15] => 5.00 [16] => 4.44 [17] => 2.76 [18] => 1.90 [19] => 1.82 ) [Total Current Assets_pct] => Array ( [0] => 22.34 [1] => 16.32 [2] => 18.31 [3] => 17.75 [4] => 16.10 [5] => 15.79 [6] => 15.62 [7] => 20.45 [8] => 10.97 [9] => 22.05 [10] => 21.12 [11] => 21.44 [12] => 16.87 [13] => 17.13 [14] => 14.91 [15] => 26.11 [16] => 28.26 [17] => 20.63 [18] => 20.05 [19] => 19.68 ) [Net PPE_pct] => Array ( [0] => 67.56 [1] => 70.77 [2] => 72.88 [3] => 71.91 [4] => 64.29 [5] => 58.29 [6] => 55.94 [7] => 46.61 [8] => 22.54 [9] => 34.73 [10] => 40.43 [11] => 39.89 [12] => 42.27 [13] => 58.60 [14] => 63.97 [15] => 55.47 [16] => 50.29 [17] => 60.82 [18] => 60.74 [19] => 57.65 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 4.27 [8] => 43.76 [9] => 28.44 [10] => 23.43 [11] => 20.58 [12] => 8.61 [13] => 1.19 [14] => 1.19 [15] => 0.97 [16] => 1.09 [17] => 1.28 [18] => 1.09 [19] => 0.93 ) [Other Long-Term Assets_pct] => Array ( [0] => 10.10 [1] => 12.91 [2] => 8.81 [3] => 10.34 [4] => 19.61 [5] => 25.92 [6] => 28.44 [7] => 28.67 [8] => 22.74 [9] => 14.78 [10] => 15.02 [11] => 18.10 [12] => 32.25 [13] => 23.08 [14] => 19.94 [15] => 17.44 [16] => 20.36 [17] => 17.26 [18] => 18.11 [19] => 21.74 ) [Accts Payable_pct] => Array ( [0] => 1.97 [1] => 2.18 [2] => 2.20 [3] => 2.30 [4] => 1.19 [5] => 1.12 [6] => 7.86 [7] => 7.12 [8] => 1.03 [9] => 1.52 [10] => 1.75 [11] => 3.34 [12] => 4.00 [13] => 2.74 [14] => 2.97 [15] => 8.82 [16] => 8.88 [17] => 10.00 [18] => 9.74 [19] => 7.64 ) [Short-Term Debt_pct] => Array ( [0] => 0.95 [1] => 1.89 [2] => 1.99 [3] => 1.91 [4] => 1.49 [5] => 0.69 [6] => 2.04 [7] => 4.64 [8] => 1.13 [9] => 1.79 [10] => 2.24 [11] => 1.39 [12] => 1.02 [13] => 1.63 [14] => 1.07 [15] => 0.70 [16] => 1.01 [17] => 2.64 [18] => 0.03 [19] => 2.40 ) [Other Current Liab._pct] => Array ( [0] => 6.33 [1] => 6.89 [2] => 4.30 [3] => 6.70 [4] => 3.98 [5] => 6.28 [6] => 0.28 [7] => 0.79 [8] => 4.59 [9] => 4.57 [10] => 4.51 [11] => 4.84 [12] => 6.01 [13] => 5.24 [14] => 6.04 [15] => 0.88 [16] => 0.82 [17] => 2.45 [18] => 0.82 [19] => 1.02 ) [Total Current Liabilities_pct] => Array ( [0] => 9.25 [1] => 10.96 [2] => 8.48 [3] => 10.92 [4] => 6.66 [5] => 8.09 [6] => 10.19 [7] => 12.56 [8] => 6.76 [9] => 7.88 [10] => 8.50 [11] => 9.57 [12] => 11.03 [13] => 9.62 [14] => 10.08 [15] => 10.40 [16] => 10.70 [17] => 15.09 [18] => 10.59 [19] => 11.06 ) [Long-Term Debt_pct] => Array ( [0] => 35.83 [1] => 34.07 [2] => 31.68 [3] => 32.63 [4] => 37.69 [5] => 29.98 [6] => 28.82 [7] => 29.81 [8] => 16.76 [9] => 8.29 [10] => 10.30 [11] => 12.31 [12] => 11.23 [13] => 17.20 [14] => 21.30 [15] => 20.86 [16] => 16.30 [17] => 13.88 [18] => 21.21 [19] => 24.81 ) [Other Long-Term Liab._pct] => Array ( [0] => 14.27 [1] => 13.09 [2] => 12.22 [3] => 12.42 [4] => 10.48 [5] => 19.03 [6] => 22.67 [7] => 21.42 [8] => 23.07 [9] => 14.80 [10] => 19.07 [11] => 18.25 [12] => 17.89 [13] => 24.79 [14] => 23.79 [15] => 20.74 [16] => 21.00 [17] => 21.64 [18] => 21.75 [19] => 23.17 ) [Total Liabilities_pct] => Array ( [0] => 59.35 [1] => 58.12 [2] => 52.38 [3] => 55.97 [4] => 54.83 [5] => 57.09 [6] => 61.68 [7] => 63.79 [8] => 46.60 [9] => 30.97 [10] => 37.87 [11] => 40.14 [12] => 40.15 [13] => 51.61 [14] => 55.16 [15] => 52.00 [16] => 48.00 [17] => 50.61 [18] => 53.55 [19] => 59.05 ) [netcash] => Array ( [0] => -10.91 [1] => -10.25 [2] => -14.99 [3] => -11.99 [4] => -9.98 [5] => -11.19 [6] => -13.41 [7] => -12.32 [8] => -10.74 [9] => -4.21 [10] => -7.01 [11] => -8.32 [12] => -11.81 [13] => -14.91 [14] => -18.78 [15] => -17.28 [16] => -16.74 [17] => -22.96 [18] => -28.94 [19] => -26.35 ) [NCAV] => Array ( [0] => -9.73 [1] => -9.14 [2] => -13.37 [3] => -10.66 [4] => -8.9 [5] => -10.05 [6] => -12.3 [7] => -11.16 [8] => -9.96 [9] => -3.77 [10] => -6.38 [11] => -7.33 [12] => -10.29 [13] => -13.83 [14] => -17.64 [15] => -15.51 [16] => -14.4 [17] => -19.8 [18] => -24.05 [19] => -22.86 ) [NCAV_real] => Array ( [0] => -8.33 [1] => -7.82 [2] => -11.24 [3] => -8.83 [4] => -7.38 [5] => -8.34 [6] => -10.62 [7] => -9.21 [8] => -9 [9] => -2.33 [10] => -4.82 [11] => -5.86 [12] => -8.6 [13] => -11.86 [14] => -14.44 [15] => -11.99 [16] => -10.41 [17] => -15.82 [18] => -20.2 [19] => -19.77 ) [Book Value Per Share] => Array ( [0] => 8.74 [1] => 7.84 [2] => 15.7 [3] => 10.17 [4] => 8.61 [5] => 8.66 [6] => 8.71 [7] => 7.59 [8] => 13.49 [9] => 18.04 [10] => 17.88 [11] => 18.75 [12] => 22.1 [13] => 16.65 [14] => 16.09 [15] => 22.22 [16] => 27.42 [17] => 26.07 [18] => 28.01 [19] => 20.57 ) [Tangibles_book_per_share] => Array ( [0] => 8.74 [1] => 7.84 [2] => 15.7 [3] => 10.17 [4] => 8.61 [5] => 8.66 [6] => 8.71 [7] => 6.69 [8] => 2.44 [9] => 10.6 [10] => 11.14 [11] => 12.3 [12] => 18.92 [13] => 16.24 [14] => 15.66 [15] => 21.77 [16] => 26.84 [17] => 25.39 [18] => 27.35 [19] => 20.1 ) [deb2equity] => Array ( [0] => 0.905 [1] => 0.859 [2] => 0.707 [3] => 0.785 [4] => 0.867 [5] => 0.715 [6] => 0.805 [7] => 0.951 [8] => 0.335 [9] => 0.146 [10] => 0.202 [11] => 0.229 [12] => 0.205 [13] => 0.389 [14] => 0.499 [15] => 0.449 [16] => 0.333 [17] => 0.334 [18] => 0.457 [19] => 0.665 ) [debt2rev_totaldebt] => Array ( [0] => 609.3 [1] => 637.9 [2] => 1105.1 [3] => 1248.5 [4] => 1248.7 [5] => 1037.5 [6] => 1209 [7] => 1426.869 [8] => 1816 [9] => 1078 [10] => 1602 [11] => 1918 [12] => 1911 [13] => 2938 [14] => 3542 [15] => 4809 [16] => 4441 [17] => 4313 [18] => 6298 [19] => 6740 ) [debt2rev] => Array ( [0] => 1.02 [1] => 0.65 [2] => 0.999 [3] => 0.794 [4] => 0.859 [5] => 0.638 [6] => 0.67 [7] => 0.856 [8] => 0.693 [9] => 0.352 [10] => 0.37 [11] => 0.45 [12] => 0.391 [13] => 0.532 [14] => 0.578 [15] => 0.624 [16] => 0.466 [17] => 0.416 [18] => 0.638 [19] => 0.81 ) [cogs2rev] => Array ( [0] => 0.55 [1] => 0.54 [2] => 0.59 [3] => 0.47 [4] => 0.59 [5] => 0.65 [6] => 0.63 [7] => 0.69 [8] => 0.65 [9] => 0.58 [10] => 0.53 [11] => 0.52 [12] => 0.50 [13] => 0.55 [14] => 0.50 [15] => 0.39 [16] => 0.37 [17] => 0.38 [18] => 0.43 [19] => 0.62 ) [inventory2rev] => Array ( [0] => 0.219 [1] => 0.177 [2] => 0.253 [3] => 0.216 [4] => 0.193 [5] => 0.198 [6] => 0.2 [7] => 0.271 [8] => 0.19 [9] => 0.074 [10] => 0.058 [11] => 0.128 [12] => 0.156 [13] => 0.084 [14] => 0.085 [15] => 0.116 [16] => 0.134 [17] => 0.211 [18] => 0.16 [19] => 0.18 ) [ar2asset] => Array ( [0] => 0.031 [1] => 0.014 [2] => 0.009 [3] => 0.014 [4] => 0.016 [5] => 0.012 [6] => 0.007 [7] => 0.005 [8] => 0.008 [9] => 0.009 [10] => 0.016 [11] => 0.016 [12] => 0.022 [13] => 0.022 [14] => 0.021 [15] => 0.024 [16] => 0.026 [17] => 0.024 [18] => 0.073 [19] => 0.052 ) [cash2asset] => Array ( [0] => 0.097 [1] => 0.033 [2] => 0.069 [3] => 0.04 [4] => 0.025 [5] => 0.016 [6] => 0.031 [7] => 0.054 [8] => 0.041 [9] => 0.149 [10] => 0.135 [11] => 0.136 [12] => 0.082 [13] => 0.083 [14] => 0.028 [15] => 0.147 [16] => 0.162 [17] => 0.071 [18] => 0.056 [19] => 0.066 ) [equity2asset] => Array ( [0] => 0.407 [1] => 0.419 [2] => 0.476 [3] => 0.44 [4] => 0.452 [5] => 0.429 [6] => 0.383 [7] => 0.362 [8] => 0.534 [9] => 0.69 [10] => 0.621 [11] => 0.599 [12] => 0.598 [13] => 0.484 [14] => 0.448 [15] => 0.48 [16] => 0.52 [17] => 0.494 [18] => 0.465 [19] => 0.41 ) [equity2liab_tangbile] => Array ( [0] => 0.685 [1] => 0.721 [2] => 0.909 [3] => 0.787 [4] => 0.824 [5] => 0.752 [6] => 0.621 [7] => 0.501 [8] => 0.207 [9] => 1.311 [10] => 1.022 [11] => 0.979 [12] => 1.276 [13] => 0.915 [14] => 0.791 [15] => 0.904 [16] => 1.061 [17] => 0.951 [18] => 0.847 [19] => 0.678 ) [ppe2asset] => Array ( [0] => 0.676 [1] => 0.708 [2] => 0.729 [3] => 0.719 [4] => 0.643 [5] => 0.583 [6] => 0.559 [7] => 0.466 [8] => 0.225 [9] => 0.347 [10] => 0.404 [11] => 0.399 [12] => 0.423 [13] => 0.586 [14] => 0.64 [15] => 0.555 [16] => 0.503 [17] => 0.608 [18] => 0.607 [19] => 0.577 ) [interest2rev] => Array ( [0] => -1.64 [1] => -4.798 [2] => -5.3 [3] => -4.902 [4] => -5.42 [5] => -4.773 [6] => -6.205 [7] => -6.523 [8] => -4.958 [9] => -2.909 [10] => -2.242 [11] => -2.274 [12] => -1.987 [13] => -1.9 [14] => -2.204 [15] => -1.557 [16] => -2.925 [17] => -2.356 [18] => -2.523 [19] => -3.641 ) [std2asset] => Array ( [0] => 0.092 [1] => 0.11 [2] => 0.085 [3] => 0.109 [4] => 0.067 [5] => 0.081 [6] => 0.102 [7] => 0.126 [8] => 0.068 [9] => 0.079 [10] => 0.085 [11] => 0.096 [12] => 0.11 [13] => 0.096 [14] => 0.101 [15] => 0.104 [16] => 0.107 [17] => 0.151 [18] => 0.106 [19] => 0.111 ) [ltd2asset] => Array ( [0] => 0.358 [1] => 0.341 [2] => 0.317 [3] => 0.326 [4] => 0.377 [5] => 0.3 [6] => 0.288 [7] => 0.298 [8] => 0.168 [9] => 0.083 [10] => 0.103 [11] => 0.123 [12] => 0.112 [13] => 0.172 [14] => 0.213 [15] => 0.209 [16] => 0.163 [17] => 0.139 [18] => 0.212 [19] => 0.248 ) [turnover] => Array ( [0] => 0.361 [1] => 0.553 [2] => 0.337 [3] => 0.435 [4] => 0.456 [5] => 0.481 [6] => 0.461 [7] => 0.402 [8] => 0.258 [9] => 0.286 [10] => 0.339 [11] => 0.305 [12] => 0.313 [13] => 0.354 [14] => 0.387 [15] => 0.346 [16] => 0.372 [17] => 0.397 [18] => 0.333 [19] => 0.336 ) [CF_Net Income] => Array ( [0] => 76.1 [1] => 147.7 [2] => 98.6 [3] => 68.4 [4] => -360.5 [5] => -94.565 [6] => -90 [7] => -46.644 [8] => 158 [9] => 476 [10] => 443 [11] => 322 [12] => 791 [13] => -1886 [14] => 1160 [15] => 2093 [16] => 3116 [17] => 972 [18] => 2118 [19] => -2716 ) [buybackratio] => Array ( [0] => -0.14 [1] => -0.05 [2] => -2.69 [3] => -0.18 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -0.42 [9] => -2.7 [10] => -0.18 [11] => -0.13 [12] => -0.1 [13] => 0.03 [14] => -0.03 [15] => -0.92 [16] => -0.02 [17] => -0.04 [18] => 0 [19] => 0 ) [grahamnumber] => Array ( [0] => 14.25 [1] => 16.57 [2] => 18.71 [3] => 10 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 4.53 [9] => 17.26 [10] => 15.23 [11] => 13.12 [12] => 23.82 [13] => 0 [14] => 30.26 [15] => 46.31 [16] => 62.46 [17] => 35.77 [18] => 52.4 [19] => 0 ) [CF_DDA] => Array ( [0] => 91.1 [1] => 186.8 [2] => 204.1 [3] => 321 [4] => 341.7 [5] => 360.576 [6] => 410 [7] => 338.973 [8] => 543 [9] => 528 [10] => 656 [11] => 579 [12] => 636 [13] => 695 [14] => 738 [15] => 806 [16] => 945 [17] => 1036 [18] => 1032 [19] => 1362 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -25 [11] => 38 [12] => 37 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 137.1 [1] => 263.5 [2] => 207.6 [3] => 283.8 [4] => 373.5 [5] => 451.215 [6] => 534 [7] => 369.67 [8] => 685 [9] => 684 [10] => 1557 [11] => 1243 [12] => 1225 [13] => 663 [14] => 1293 [15] => 2947 [16] => 3167 [17] => 3584 [18] => 2372 [19] => 1543 ) [Cash Flow from Others] => Array ( [0] => -13.3 [1] => -50.9 [2] => -13.3 [3] => 52.9 [4] => 661.1 [5] => 144.973 [6] => 208 [7] => 108.126 [8] => 72 [9] => -52 [10] => 511 [11] => 502 [12] => 122 [13] => 2761 [14] => 350 [15] => 258 [16] => 212 [17] => 2422 [18] => 204 [19] => 5379 ) [Cash Flow_PPE] => Array ( [0] => -402 [1] => -520.9 [2] => -547.8 [3] => -415.1 [4] => -216 [5] => -270.24 [6] => -387 [7] => -389.964 [8] => -272 [9] => -499 [10] => -623 [11] => -1141 [12] => -1217 [13] => -1672 [14] => -1818 [15] => -1751 [16] => -1346 [17] => -2778 [18] => -3210 [19] => -1900 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 82 [11] => 0 [12] => -348 [13] => -792 [14] => -325 [15] => -1007 [16] => -4 [17] => -2309 [18] => -25 [19] => -13 ) [Cash Flow_CPEX] => Array ( [0] => -402 [1] => -520.9 [2] => -547.8 [3] => -415.1 [4] => -216 [5] => -270.24 [6] => -387 [7] => -389.964 [8] => -300 [9] => -505 [10] => -674 [11] => -1220 [12] => -1551 [13] => -1672 [14] => -1870 [15] => -1769 [16] => -1402 [17] => -2787 [18] => -3210 [19] => -1900 ) [Cash Flow from Investing] => Array ( [0] => -401.2 [1] => -440 [2] => -553.8 [3] => -425.1 [4] => -420.8 [5] => -229.358 [6] => -510 [7] => -385.027 [8] => 112 [9] => -380 [10] => -1432 [11] => -977 [12] => -804 [13] => -1113 [14] => -2157 [15] => -2781 [16] => -1419 [17] => -5067 [18] => -3264 [19] => -1313 ) [Net Issuance of Stock] => Array ( [0] => 10.6 [1] => 3.6 [2] => 265.4 [3] => 12.6 [4] => 0.3 [5] => 0 [6] => 0 [7] => 0 [8] => 67 [9] => 1287 [10] => 78 [11] => 43 [12] => 78 [13] => 51 [14] => 29 [15] => 1629 [16] => 60 [17] => 40 [18] => 24 [19] => 2 ) [Issuance of Stock] => Array ( [0] => 10.6 [1] => 8 [2] => 265.4 [3] => 12.6 [4] => 0.3 [5] => 0 [6] => 0 [7] => 0 [8] => 67 [9] => 1287 [10] => 78 [11] => 43 [12] => 78 [13] => 51 [14] => 29 [15] => 1916 [16] => 60 [17] => 40 [18] => 0 [19] => 0 ) [Net Issuance of Debt] => Array ( [0] => 401.6 [1] => 138.3 [2] => 267.4 [3] => 105.2 [4] => 0.2 [5] => -269.594 [6] => -37 [7] => 70.006 [8] => -548 [9] => -669 [10] => -196 [11] => 366 [12] => 87 [13] => 972 [14] => 595 [15] => 1568 [16] => -430 [17] => -262 [18] => 1548 [19] => 388 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => -57.3 [1] => -60.3 [2] => -54.3 [3] => -54.5 [4] => -19.1 [5] => -27.572 [6] => -28 [7] => -30.972 [8] => -79 [9] => -217 [10] => -133 [11] => -179 [12] => -180 [13] => -451 [14] => -571 [15] => -590 [16] => -818 [17] => -611 [18] => -698 [19] => -613 ) [Cash from Financing] => Array ( [0] => 355 [1] => 76.7 [2] => 478.2 [3] => 60.5 [4] => -19.8 [5] => -329.228 [6] => -65 [7] => 85.086 [8] => -559 [9] => 401 [10] => -475 [11] => 38 [12] => -340 [13] => 465 [14] => 123 [15] => 2570 [16] => -915 [17] => -854 [18] => 689 [19] => -212 ) [Other Financing] => Array ( [0] => 0.1 [1] => -4.9 [2] => -0.3 [3] => -2.8 [4] => -1.2 [5] => -32.062 [6] => 0 [7] => 46.052 [8] => 1 [9] => 0 [10] => -224 [11] => -192 [12] => -325 [13] => -107 [14] => 70 [15] => -37 [16] => 273 [17] => -21 [18] => -185 [19] => 11 ) [Net Change in Cash] => Array ( [0] => 90.9 [1] => -99.8 [2] => 132.1 [3] => -80.8 [4] => -67.1 [5] => -113.166 [6] => -45 [7] => 71.873 [8] => 252 [9] => 729 [10] => -348 [11] => 301 [12] => 84 [13] => 65 [14] => -795 [15] => 2780 [16] => 841 [17] => -2296 [18] => -199 [19] => -6 ) [NetChangeinCash_others] => Array ( [0] => -2.84217094304E-14 [1] => 0 [2] => 0.0999999999999 [3] => 0 [4] => 0 [5] => -5.795 [6] => -4 [7] => 2.144 [8] => 14 [9] => 24 [10] => 2 [11] => -3 [12] => 3 [13] => 50 [14] => -54 [15] => 44 [16] => 8 [17] => 41 [18] => 4 [19] => -24 ) [total_freecashflow] => Array ( [0] => -264.9 [1] => -257.4 [2] => -340.2 [3] => -131.3 [4] => 157.5 [5] => 180.975 [6] => 147 [7] => -20.294 [8] => 385 [9] => 179 [10] => 883 [11] => 23 [12] => -326 [13] => -1009 [14] => -577 [15] => 1178 [16] => 1765 [17] => 797 [18] => -838 [19] => -357 ) [CF_Net Income_pct] => Array ( [0] => 55.51 [1] => 56.05 [2] => 47.50 [3] => 24.10 [4] => -96.52 [5] => -20.96 [6] => -16.85 [7] => -12.62 [8] => 23.07 [9] => 69.59 [10] => 28.45 [11] => 25.91 [12] => 64.57 [13] => -284.46 [14] => 89.71 [15] => 71.02 [16] => 98.39 [17] => 27.12 [18] => 89.29 [19] => -176.02 ) [CF_DDA_pct] => Array ( [0] => 91 [1] => 187 [2] => 204 [3] => 321 [4] => 342 [5] => 361 [6] => 410 [7] => 339 [8] => 543 [9] => 528 [10] => 656 [11] => 579 [12] => 636 [13] => 695 [14] => 738 [15] => 806 [16] => 945 [17] => 1,036 [18] => 1,032 [19] => 1,362 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => -1.61 [11] => 3.06 [12] => 3.02 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -293.22 [1] => -197.69 [2] => -263.87 [3] => -146.26 [4] => -57.83 [5] => -59.89 [6] => -72.47 [7] => -105.49 [8] => -43.80 [9] => -73.83 [10] => -43.29 [11] => -98.15 [12] => -126.61 [13] => -252.19 [14] => -144.62 [15] => -60.03 [16] => -44.27 [17] => -77.76 [18] => -135.33 [19] => -123.14 ) [Cash Flow from Investing_pct] => Array ( [0] => -292.63 [1] => -166.98 [2] => -266.76 [3] => -149.79 [4] => -112.66 [5] => -50.83 [6] => -95.51 [7] => -104.15 [8] => 16.35 [9] => -55.56 [10] => -91.97 [11] => -78.60 [12] => -65.63 [13] => -167.87 [14] => -166.82 [15] => -94.37 [16] => -44.81 [17] => -141.38 [18] => -137.61 [19] => -85.09 ) [Net Issuance of Stock_pct] => Array ( [0] => 7.73 [1] => 1.37 [2] => 127.84 [3] => 4.44 [4] => 0.08 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 9.78 [9] => 188.16 [10] => 5.01 [11] => 3.46 [12] => 6.37 [13] => 7.69 [14] => 2.24 [15] => 55.28 [16] => 1.89 [17] => 1.12 [18] => 1.01 [19] => 0.13 ) [Net Issuance of Debt_pct] => Array ( [0] => 292.92 [1] => 52.49 [2] => 128.81 [3] => 37.07 [4] => 0.05 [5] => -59.75 [6] => -6.93 [7] => 18.94 [8] => -80.00 [9] => -97.81 [10] => -12.59 [11] => 29.44 [12] => 7.10 [13] => 146.61 [14] => 46.02 [15] => 53.21 [16] => -13.58 [17] => -7.31 [18] => 65.26 [19] => 25.15 ) [Dividends_pct] => Array ( [0] => -41.79 [1] => -22.88 [2] => -26.16 [3] => -19.20 [4] => -5.11 [5] => -6.11 [6] => -5.24 [7] => -8.38 [8] => -11.53 [9] => -31.73 [10] => -8.54 [11] => -14.40 [12] => -14.69 [13] => -68.02 [14] => -44.16 [15] => -20.02 [16] => -25.83 [17] => -17.05 [18] => -29.43 [19] => -39.73 ) [Other Financing_pct] => Array ( [0] => 258.94 [1] => 29.11 [2] => 230.35 [3] => 21.32 [4] => -5.30 [5] => -72.96 [6] => -12.17 [7] => 23.02 [8] => -81.61 [9] => 58.63 [10] => -30.51 [11] => 3.06 [12] => -27.76 [13] => 70.14 [14] => 9.51 [15] => 87.21 [16] => -28.89 [17] => -23.83 [18] => 29.05 [19] => -13.74 ) [Cash from Financing_pct] => Array ( [0] => 258.86 [1] => 30.97 [2] => 230.49 [3] => 22.30 [4] => -4.98 [5] => -65.86 [6] => -12.17 [7] => 10.56 [8] => -81.75 [9] => 58.63 [10] => -16.12 [11] => 18.50 [12] => -1.22 [13] => 86.27 [14] => 4.10 [15] => 88.46 [16] => -37.51 [17] => -23.24 [18] => 36.85 [19] => -14.45 ) [Net Change in Cash_pct] => Array ( [0] => 66.30 [1] => -37.87 [2] => 63.63 [3] => -28.47 [4] => -17.97 [5] => -25.08 [6] => -8.43 [7] => 19.44 [8] => 36.79 [9] => 106.58 [10] => -22.35 [11] => 24.22 [12] => 6.86 [13] => 9.80 [14] => -61.48 [15] => 94.33 [16] => 26.56 [17] => -64.06 [18] => -8.39 [19] => -0.39 ) [total_freecashflow_pct] => Array ( [0] => -193.22 [1] => -97.69 [2] => -163.87 [3] => -46.26 [4] => 42.17 [5] => 40.11 [6] => 27.53 [7] => -5.49 [8] => 56.20 [9] => 26.17 [10] => 56.71 [11] => 1.85 [12] => -26.61 [13] => -152.19 [14] => -44.62 [15] => 39.97 [16] => 55.73 [17] => 22.24 [18] => -35.33 [19] => -23.14 ) [per share rev] => Array ( [0] => 7.93 [1] => 6.87 [2] => 7.06 [3] => 10.12 [4] => 9.13 [5] => 9.89 [6] => 9.49 [7] => 8.62 [8] => 6.98 [9] => 7.39 [10] => 9.69 [11] => 9.5 [12] => 10.8 [13] => 12.23 [14] => 13.46 [15] => 15.82 [16] => 19.08 [17] => 20.55 [18] => 19.78 [19] => 16.71 ) [per share eps] => Array ( [0] => 0.8 [1] => 0.95 [2] => 0.63 [3] => 0.44 [4] => -2.47 [5] => -0.62 [6] => -0.51 [7] => -0.28 [8] => 0.41 [9] => 1.15 [10] => 0.99 [11] => 0.72 [12] => 1.75 [13] => -4.17 [14] => 1.83 [15] => 2.66 [16] => 4.55 [17] => 0.73 [18] => 3.63 [19] => -4.94 ) [eps_nri] => Array ( [0] => 0.8 [1] => 0.95 [2] => 0.63 [3] => 0.44 [4] => -2.27 [5] => -0.62 [6] => -0.45 [7] => -0.27 [8] => 0.29 [9] => 0.94 [10] => 1.1 [11] => 0.83 [12] => 1.25 [13] => -2.13 [14] => 1.8 [15] => 2.68 [16] => 4.61 [17] => 1 [18] => 3.78 [19] => -5.06 ) [per share_freecashflow] => Array ( [0] => -3.51 [1] => -1.8 [2] => -2.17 [3] => -0.84 [4] => 0.99 [5] => 1.1 [6] => 0.77 [7] => -0.1 [8] => 1.02 [9] => 0.43 [10] => 1.98 [11] => 0.05 [12] => -0.72 [13] => -2.23 [14] => -1.27 [15] => 2.42 [16] => 3.53 [17] => 1.58 [18] => -1.68 [19] => -0.72 ) [ROE] => Array ( [0] => 11.3 [1] => 19.88 [2] => 6.31 [3] => 4.3 [4] => -27.33 [5] => -6.51 [6] => -6 [7] => -3.11 [8] => 2.92 [9] => 6.45 [10] => 5.58 [11] => 3.84 [12] => 8.47 [13] => -24.99 [14] => 11.7 [15] => 12.12 [16] => 17.06 [17] => 2.84 [18] => 13.13 [19] => -24.28 ) [payout] => Array ( [0] => 0.57 [1] => 0.505 [2] => 0.762 [3] => 0.886 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.293 [9] => 0.148 [10] => 0.303 [11] => 0.556 [12] => 0.229 [13] => 0 [14] => 0.219 [15] => 0.15 [16] => 0.11 [17] => 1.37 [18] => 0.386 [19] => 0 ) [ROA] => Array ( [0] => 4.59 [1] => 8.33 [2] => 3 [3] => 1.89 [4] => -12.34 [5] => -2.79 [6] => -2.3 [7] => -1.13 [8] => 1.56 [9] => 4.45 [10] => 3.47 [11] => 2.3 [12] => 5.07 [13] => -12.09 [14] => 5.25 [15] => 5.82 [16] => 8.87 [17] => 1.4 [18] => 6.1 [19] => -9.94 ) [ROC_capital] => Array ( [0] => 1517 [1] => 1576.7 [2] => 3057.8 [3] => 3343.5 [4] => 2663.3 [5] => 2622 [6] => 2902 [7] => 2928.559 [8] => 3518 [9] => 6527 [10] => 8381 [11] => 8908 [12] => 9475 [13] => 12384 [14] => 13561 [15] => 19307 [16] => 21299 [17] => 21990 [18] => 24518 [19] => 19601 ) [ROC] => Array ( [0] => 5.02 [1] => 9.37 [2] => 3.22 [3] => 2.05 [4] => -14.77 [5] => -3.61 [6] => -3.1 [7] => -1.59 [8] => 4.49 [9] => 7.29 [10] => 5.29 [11] => 3.61 [12] => 8.35 [13] => -15.23 [14] => 6.13 [15] => 6.72 [16] => 10.69 [17] => 1.66 [18] => 7.38 [19] => -12.56 ) [ROC_JOEL_capital] => Array ( [0] => 1191.3 [1] => 1324.9 [2] => 2552.7 [3] => 2768.6 [4] => 2318 [5] => 2200.6 [6] => 2361 [7] => 2224.87 [8] => 2414 [9] => 3833 [10] => 5339 [11] => 5581 [12] => 6594 [13] => 9275 [14] => 10619 [15] => 12758 [16] => 13503 [17] => 16164 [18] => 19177 [19] => 15373 ) [ROC_JOEL] => Array ( [0] => 2.2 [1] => 4.08 [2] => 3.55 [3] => 6.48 [4] => -17.43 [5] => 4.74 [6] => 0.51 [7] => -2.91 [8] => 12.1 [9] => 14.84 [10] => 20.55 [11] => 16.39 [12] => 19.62 [13] => -3.81 [14] => 12.3 [15] => 23.4 [16] => 31.5 [17] => 13.27 [18] => 16.09 [19] => -23.62 ) [ROC_JOEL_new] => Array ( [0] => 5.23 [1] => 17.08 [2] => 5.67 [3] => 7.34 [4] => -17.79 [5] => 2.02 [6] => 4.94 [7] => 2.95 [8] => 13.59 [9] => 25.59 [10] => 20.97 [11] => 19.87 [12] => 25.96 [13] => -2.59 [14] => 13.08 [15] => 23.39 [16] => 30.59 [17] => 12.31 [18] => 17.1 [19] => -20.79 ) [grossmargin] => Array ( [0] => 45.36 [1] => 45.64 [2] => 41.01 [3] => 52.64 [4] => 41.42 [5] => 35.13 [6] => 36.68 [7] => 31.1 [8] => 34.97 [9] => 42.46 [10] => 47.06 [11] => 47.6 [12] => 49.73 [13] => 45.15 [14] => 46.91 [15] => 58.53 [16] => 61.19 [17] => 59.07 [18] => 57.05 [19] => 37.68 ) [pretaxmargin] => Array ( [0] => 9.06 [1] => 19.11 [2] => 8.08 [3] => 8.39 [4] => -34.67 [5] => -1.97 [6] => 0.5 [7] => -2.43 [8] => 8.24 [9] => 30.43 [10] => 24.69 [11] => 24.53 [12] => 33.29 [13] => -6.37 [14] => 21.13 [15] => 38.34 [16] => 41.9 [17] => 17.47 [18] => 31.56 [19] => -43.08 ) [operatingmargin] => Array ( [0] => 4.39 [1] => 5.51 [2] => 8.2 [3] => 11.41 [4] => -27.79 [5] => 6.41 [6] => 0.66 [7] => -3.89 [8] => 11.14 [9] => 18.6 [10] => 25.36 [11] => 21.45 [12] => 26.51 [13] => -6.39 [14] => 21.33 [15] => 38.75 [16] => 44.58 [17] => 20.71 [18] => 31.26 [19] => -43.63 ) [netmargin] => Array ( [0] => 12.74 [1] => 15.05 [2] => 8.92 [3] => 4.35 [4] => -27.06 [5] => -5.81 [6] => -4.99 [7] => -2.8 [8] => 6.03 [9] => 15.56 [10] => 10.24 [11] => 7.55 [12] => 16.2 [13] => -34.13 [14] => 13.57 [15] => 16.83 [16] => 23.87 [17] => 3.53 [18] => 18.33 [19] => -29.58 ) [pettm] => Array ( [0] => 46.150 [1] => 36.160 [2] => 71.030 [3] => 64.850 [4] => 0.000 [5] => 140.000 [6] => 0.000 [7] => 0.000 [8] => 74.820 [9] => 42.450 [10] => 44.540 [11] => 74.370 [12] => 25.800 [13] => 0.000 [14] => 22.370 [15] => 17.840 [16] => 13.490 [17] => 85.850 [18] => 12.800 [19] => 0.000 ) [penri] => Array ( [0] => 0.00 [1] => 36.01 [2] => 71.03 [3] => 65.28 [4] => 0.00 [5] => 144.12 [6] => 0.00 [7] => 0.00 [8] => 90.72 [9] => 39.20 [10] => 40.37 [11] => 62.82 [12] => 35.27 [13] => 0.00 [14] => 22.61 [15] => 17.59 [16] => 13.33 [17] => 61.87 [18] => 12.29 [19] => 0.00 ) [pe] => Array ( [0] => 46.150 [1] => 36.160 [2] => 71.030 [3] => 64.850 [4] => 0.000 [5] => 140.000 [6] => 0.000 [7] => 0.000 [8] => 74.820 [9] => 42.450 [10] => 44.540 [11] => 74.370 [12] => 25.800 [13] => 0.000 [14] => 22.370 [15] => 17.840 [16] => 13.490 [17] => 85.850 [18] => 12.800 [19] => 0.000 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 1.960 [7] => 2.530 [8] => 11.900 [9] => 7.000 [10] => 4.020 [11] => 4.330 [12] => 3.230 [13] => 3.020 [14] => 2.670 [15] => 2.220 [16] => 2.310 [17] => 2.360 [18] => 1.710 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 13.08 [11] => 15.27 [12] => 19.81 [13] => -42.16 [14] => 19.38 [15] => 19.15 [16] => 105.66 [17] => 24.25 [18] => 79.76 [19] => 0 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 20.510 [5] => 21.120 [6] => 21.880 [7] => 0.000 [8] => 30.240 [9] => 113.050 [10] => 22.430 [11] => 1068.000 [12] => 1505.000 [13] => 0.000 [14] => 0.000 [15] => 19.630 [16] => 17.400 [17] => 37.740 [18] => 0.000 [19] => 0.000 ) [ps] => Array ( [0] => 4.520 [1] => 6.280 [2] => 6.630 [3] => 2.890 [4] => 2.040 [5] => 2.440 [6] => 1.790 [7] => 2.220 [8] => 4.260 [9] => 6.280 [10] => 4.570 [11] => 5.640 [12] => 4.180 [13] => 4.040 [14] => 3.020 [15] => 3.000 [16] => 3.220 [17] => 2.920 [18] => 2.350 [19] => 1.380 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -1.834 [6] => -0.542 [7] => -0.038 [8] => 0.616 [9] => 0.77 [10] => 0.71 [11] => 0.75 [12] => 0.69 [13] => 0.39 [14] => -0.11 [15] => -0.502 [16] => -0.168 [17] => 0.634 [18] => 0.904 [19] => 0.868 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 11.890 [11] => 17.970 [12] => 15.480 [13] => -2.250 [14] => -6.110 [15] => 2.690 [16] => 22.920 [17] => 37.650 [18] => 21.100 [19] => 0.000 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -10.480 [6] => -2.420 [7] => -0.240 [8] => 2.180 [9] => 2.940 [10] => 13.410 [11] => 19.750 [12] => 16.810 [13] => -1.320 [14] => -6.350 [15] => 1.570 [16] => 22.590 [17] => 38.810 [18] => 22.860 [19] => 2.070 ) [zscore] => Array ( [0] => 1.730 [1] => 3.620 [2] => 2.200 [3] => 2.130 [4] => 1.030 [5] => 1.790 [6] => 1.070 [7] => 1.140 [8] => 1.790 [9] => 4.410 [10] => 3.250 [11] => 3.300 [12] => 2.640 [13] => 1.920 [14] => 1.930 [15] => 2.210 [16] => 2.690 [17] => 2.170 [18] => 1.820 [19] => 0.460 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 6 [3] => 5 [4] => 3 [5] => 6 [6] => 6 [7] => 4 [8] => 7 [9] => 7 [10] => 5 [11] => 4 [12] => 7 [13] => 5 [14] => 6 [15] => 8 [16] => 7 [17] => 4 [18] => 6 [19] => 2 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => -2.350 [3] => -2.370 [4] => -3.560 [5] => -2.750 [6] => -3.380 [7] => -2.980 [8] => -0.110 [9] => -2.740 [10] => -2.000 [11] => -3.060 [12] => -2.200 [13] => -3.470 [14] => -2.640 [15] => -2.450 [16] => -2.360 [17] => -3.130 [18] => -0.350 [19] => -3.440 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => -0.58 [7] => -0.63 [8] => -0.58 [9] => -0.48 [10] => 0.18 [11] => 0.44 [12] => 0.83 [13] => 0.21 [14] => 0.42 [15] => 0.66 [16] => 1.24 [17] => 1.25 [18] => 1.55 [19] => 1.54 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => -210.900 [10] => 244.250 [11] => 122.160 [12] => 54.580 [13] => 237.300 [14] => 95.950 [15] => 72.210 [16] => 49.640 [17] => 47.940 [18] => 30.030 [19] => 14.970 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.270 [6] => 4.260 [7] => 6.300 [8] => 13.150 [9] => 17.460 [10] => 20.470 [11] => 21.130 [12] => 22.130 [13] => 13.860 [14] => 9.060 [15] => 18.040 [16] => 25.660 [17] => 28.130 [18] => 27.570 [19] => 22.600 ) [medpsvalue] => Array ( [0] => 27.1 [1] => 24.04 [2] => 22.48 [3] => 33.83 [4] => 29.77 [5] => 33.47 [6] => 31.7 [7] => 28.64 [8] => 22.71 [9] => 25.77 [10] => 32.37 [11] => 31.5 [12] => 35.93 [13] => 40.23 [14] => 44.89 [15] => 52.58 [16] => 63.5 [17] => 68.4 [18] => 65.8 [19] => 55.64 ) [ev2rev] => Array ( [0] => 3.380 [1] => 4.970 [2] => 5.760 [3] => 3.730 [4] => 2.970 [5] => 3.210 [6] => 2.320 [7] => 3.140 [8] => 5.260 [9] => 6.170 [10] => 4.690 [11] => 5.840 [12] => 4.260 [13] => 4.350 [14] => 3.430 [15] => 3.410 [16] => 3.410 [17] => 3.380 [18] => 3.110 [19] => 2.330 ) [ev2ebitda] => Array ( [0] => 12.960 [1] => 11.770 [2] => 16.290 [3] => 11.070 [4] => 0.000 [5] => 12.840 [6] => 7.920 [7] => 12.850 [8] => 15.510 [9] => 11.780 [10] => 11.160 [11] => 14.310 [12] => 8.900 [13] => 51.580 [14] => 9.760 [15] => 6.900 [16] => 6.230 [17] => 11.330 [18] => 6.980 [19] => 0.000 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 69.600 [2] => 79.240 [3] => 34.130 [4] => 0.000 [5] => 48.020 [6] => 63.490 [7] => 0.000 [8] => 43.210 [9] => 24.740 [10] => 18.580 [11] => 26.700 [12] => 16.350 [13] => 176.430 [14] => 16.070 [15] => 8.790 [16] => 7.650 [17] => 16.330 [18] => 9.940 [19] => 0.000 ) [p2medpsvalue] => Array ( [0] => 1.33 [1] => 1.89 [2] => 1.99 [3] => 0.87 [4] => 0.61 [5] => 0.73 [6] => 0.54 [7] => 0.67 [8] => 1.28 [9] => 1.89 [10] => 1.37 [11] => 1.7 [12] => 1.26 [13] => 1.21 [14] => 0.91 [15] => 0.9 [16] => 0.97 [17] => 0.88 [18] => 0.71 [19] => 0.41 ) [p2grahamnumber] => Array ( [0] => 2.53 [1] => 2.74 [2] => 2.39 [3] => 2.94 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 6.41 [9] => 2.82 [10] => 2.92 [11] => 4.07 [12] => 1.9 [13] => 0 [14] => 1.35 [15] => 1.02 [16] => 0.98 [17] => 1.68 [18] => 0.89 [19] => 0 ) [p2tangible_book] => Array ( [0] => 4.12 [1] => 5.79 [2] => 2.85 [3] => 2.89 [4] => 2.12 [5] => 2.83 [6] => 1.96 [7] => 2.86 [8] => 11.9 [9] => 4.59 [10] => 3.99 [11] => 4.34 [12] => 2.39 [13] => 3.01 [14] => 2.6 [15] => 2.17 [16] => 2.29 [17] => 2.36 [18] => 1.7 [19] => 1.15 ) [pb] => Array ( [0] => 4.12 [1] => 5.79 [2] => 2.85 [3] => 2.89 [4] => 2.12 [5] => 2.83 [6] => 1.96 [7] => 2.52 [8] => 2.15 [9] => 2.69 [10] => 2.48 [11] => 2.85 [12] => 2.04 [13] => 2.93 [14] => 2.53 [15] => 2.13 [16] => 2.24 [17] => 2.3 [18] => 1.66 [19] => 1.12 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 597.4 [1] => 981.6 [2] => 1105.7 [3] => 1572.7 [4] => 1453.9 [5] => 1627.083 [6] => 1805 [7] => 1666.706 [8] => 2622 [9] => 3059 [10] => 4326 [11] => 4265 [12] => 4882 [13] => 5526 [14] => 6124 [15] => 7705 [16] => 9540 [17] => 10358 [18] => 9868 [19] => 8322 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 91.1 [1] => 186.8 [2] => 204.1 [3] => 321 [4] => 341.7 [5] => 303.777 [6] => 321 [7] => 301.563 [8] => 506 [9] => 530 [10] => 652 [11] => 589 [12] => 589 [13] => 695 [14] => 738 [15] => 806 [16] => 945 [17] => 1036 [18] => 1032 [19] => 1362 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 9.8 [1] => 47.1 [2] => 58.6 [3] => 77.1 [4] => 78.8 [5] => 77.654 [6] => 112 [7] => 108.713 [8] => 130 [9] => 89 [10] => 97 [11] => 97 [12] => 97 [13] => 105 [14] => 135 [15] => 120 [16] => 279 [17] => 244 [18] => 249 [19] => 303 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 45 [7] => 75.103 [8] => 13 [9] => 458 [10] => 943 [11] => 817 [12] => 109 [13] => 61 [14] => 12 [15] => 56 [16] => 113 [17] => 94 [18] => 86 [19] => 78 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 160.6 [1] => 59.1 [2] => 227.1 [3] => 146.2 [4] => 79.1 [5] => 55.3 [6] => 78 [7] => 149.431 [8] => 402 [9] => 1131 [10] => 781 [11] => 1082 [12] => 1166 [13] => 1231 [14] => 435 [15] => 3215 [16] => 4056 [17] => 1760 [18] => 1561 [19] => 1555 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 325.8 [1] => 434.9 [2] => 633.4 [3] => 816.6 [4] => 1006.9 [5] => 1315.2 [6] => 1619 [7] => 1865.922 [8] => 2936 [9] => 2718 [10] => 3629 [11] => 4221 [12] => 6150 [13] => 4696 [14] => 4757 [15] => 5957 [16] => 7751 [17] => 7503 [18] => 7602 [19] => 7411 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 32.7 [1] => 38.6 [2] => 72.1 [3] => 83.1 [4] => 37.9 [5] => 38 [6] => 308 [7] => 294.949 [8] => 105 [9] => 163 [10] => 224 [11] => 467 [12] => 624 [13] => 427 [14] => 470 [15] => 1966 [16] => 2278 [17] => 2611 [18] => 2889 [19] => 1893 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 15.7 [1] => 33.6 [2] => 65.2 [3] => 69.1 [4] => 47.6 [5] => 23.3 [6] => 80 [7] => 192.151 [8] => 115 [9] => 191 [10] => 286 [11] => 195 [12] => 159 [13] => 255 [14] => 169 [15] => 157 [16] => 259 [17] => 689 [18] => 10 [19] => 595 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 10 [7] => 32.919 [8] => 28 [9] => 0 [10] => 0 [11] => 17 [12] => 18 [13] => 132 [14] => 8 [15] => 17 [16] => 54 [17] => 50 [18] => 65 [19] => 74 ) [BS_other_liabilities_Insurance] => Array ( [0] => 341.2 [1] => 354.4 [2] => 542.1 [3] => 691.3 [4] => 460.7 [5] => 856.2 [6] => 889 [7] => 887.185 [8] => 2779 [9] => 2072 [10] => 3012 [11] => 3214 [12] => 3711 [13] => 4553 [14] => 4717 [15] => 4804 [16] => 5545 [17] => 6241 [18] => 6625 [19] => 5916 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -9.8 [1] => -47.1 [2] => -58.6 [3] => -77.1 [4] => -78.8 [5] => -29.669 [6] => -106 [7] => -98.08 [8] => -90 [9] => -89 [10] => -74 [11] => -38 [12] => -30 [13] => -55 [14] => -106 [15] => -104 [16] => -268 [17] => -233 [18] => -237 [19] => -290 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -244.8 [1] => -249.7 [2] => -269.8 [3] => -387.4 [4] => -1006.3 [5] => -454.886 [6] => -508 [7] => -411.592 [8] => -658 [9] => -658 [10] => -772 [11] => -968 [12] => -1097 [13] => -1397 [14] => -882 [15] => -965 [16] => -1187 [17] => -1312 [18] => -1332 [19] => -1624 ) [BS_MoneyMarket] => Array ( [0] => -160.6 [1] => -59.1 [2] => -227.1 [3] => -146.2 [4] => -79.1 [5] => -55.3 [6] => -78 [7] => -149.431 [8] => -402 [9] => -1131 [10] => -781 [11] => -1082 [12] => -1166 [13] => -1231 [14] => -435 [15] => -3215 [16] => -4056 [17] => -1760 [18] => -1561 [19] => -1555 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 486.4 [1] => 494 [2] => 860.5 [3] => 962.8 [4] => 1086 [5] => 1370.5 [6] => 1697 [7] => 2015.353 [8] => 3338 [9] => 3849 [10] => 4410 [11] => 5303 [12] => 7316 [13] => 5927 [14] => 5192 [15] => 9172 [16] => 11807 [17] => 9263 [18] => 9163 [19] => 8966 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 341.2 [1] => 354.4 [2] => 542.1 [3] => 691.3 [4] => 460.7 [5] => 856.2 [6] => 899 [7] => 920.104 [8] => 2807 [9] => 2072 [10] => 3012 [11] => 3231 [12] => 3729 [13] => 4685 [14] => 4725 [15] => 4821 [16] => 5599 [17] => 6291 [18] => 6690 [19] => 5990 ) [cash2debt] => Array ( [0] => 0.264 [1] => 0.093 [2] => 0.206 [3] => 0.117 [4] => 0.063 [5] => 0.053 [6] => 0.102 [7] => 0.157 [8] => 0.229 [9] => 1.474 [10] => 1.076 [11] => 0.99 [12] => 0.667 [13] => 0.44 [14] => 0.126 [15] => 0.68 [16] => 0.939 [17] => 0.43 [18] => 0.262 [19] => 0.242 ) [interest_coverage] => Array ( [0] => 2.67 [1] => 1.15 [2] => 1.55 [3] => 2.33 [4] => 0 [5] => 1.34 [6] => 0.11 [7] => 0 [8] => 2.25 [9] => 6.39 [10] => 11.31 [11] => 9.43 [12] => 13.34 [13] => 0 [14] => 9.67 [15] => 24.88 [16] => 15.24 [17] => 8.79 [18] => 12.39 [19] => 0 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => -7.3 [1] => -9.9 [2] => -6.6 [3] => -71.4 [4] => -70.3 [5] => -40.691 [6] => -93 [7] => -65.374 [8] => -97 [9] => -173 [10] => -335 [11] => -380 [12] => -363 [13] => 0 [14] => -329 [15] => -796 [16] => -839 [17] => -606 [18] => -309 [19] => 254 ) [TaxProvision] => Array ( [0] => 29.3 [1] => -30 [2] => 15.9 [3] => 7.9 [4] => 180.9 [5] => -21.777 [6] => -6 [7] => 59.268 [8] => -20 [9] => -212 [10] => -324 [11] => -270 [12] => -326 [13] => -200 [14] => -142 [15] => -829 [16] => -856 [17] => -713 [18] => -869 [19] => 813 ) [SpecialCharges] => Array ( [0] => 0 [1] => 52.5 [2] => 0 [3] => 162.7 [4] => 0 [5] => 0 [6] => 125 [7] => 118.326 [8] => 4 [9] => 35 [10] => 91 [11] => 82 [12] => 3 [13] => 1132 [14] => 137 [15] => 7 [16] => 6 [17] => 2084 [18] => 206 [19] => 4500 ) [Net Income (Continuing Operations)] => Array ( [0] => 76.1 [1] => 147.7 [2] => 98.6 [3] => 68.4 [4] => -360.5 [5] => -94.565 [6] => -77 [7] => -46.644 [8] => 150 [9] => 511 [10] => 411 [11] => 278 [12] => 563 [13] => -963 [14] => 1147 [15] => 2109 [16] => 3144 [17] => 1108 [18] => 2194 [19] => -2777 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 79 [11] => 44 [12] => 228 [13] => -923 [14] => 13 [15] => -16 [16] => -28 [17] => -136 [18] => -76 [19] => 61 ) [eps_diluated] => Array ( [0] => 0.8 [1] => 0.95 [2] => 0.63 [3] => 0.44 [4] => -2.47 [5] => -0.62 [6] => -0.51 [7] => -0.28 [8] => 0.41 [9] => 1.15 [10] => 0.99 [11] => 0.72 [12] => 1.75 [13] => -4.17 [14] => 1.83 [15] => 2.66 [16] => 4.55 [17] => 0.73 [18] => 3.63 [19] => -4.94 ) [eps_basic] => Array ( [0] => 0.8 [1] => 0.95 [2] => 0.63 [3] => 0.44 [4] => -2.47 [5] => -0.62 [6] => -0.51 [7] => -0.28 [8] => 0.42 [9] => 1.16 [10] => 1 [11] => 0.72 [12] => 1.76 [13] => -4.17 [14] => 1.83 [15] => 2.66 [16] => 4.63 [17] => 0.74 [18] => 3.65 [19] => -4.94 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 95 [7] => 92.556 [8] => 103 [9] => 109 [10] => 179 [11] => 226 [12] => 272 [13] => 399 [14] => 466 [15] => 816 [16] => 1133 [17] => 555 [18] => 653 [19] => 620 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 241 [7] => 32.297 [8] => 46 [9] => 64 [10] => 61 [11] => 72 [12] => 61 [13] => 64 [14] => 53 [15] => 80 [16] => 142 [17] => 159 [18] => 143 [19] => 97 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherInventories] => Array ( [0] => 130.9 [1] => 174 [2] => 279.3 [3] => 339.5 [4] => 280.4 [5] => 322.6 [6] => 25 [7] => 327.261 [8] => 349 [9] => 53 [10] => 9 [11] => 247 [12] => 427 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 1467 [18] => 786 [19] => 783 ) [CashAndCashEquivalents] => Array ( [0] => 160.6 [1] => 59.1 [2] => 227.1 [3] => 146.2 [4] => 79.1 [5] => 55.3 [6] => 78 [7] => 149.431 [8] => 402 [9] => 1131 [10] => 781 [11] => 1082 [12] => 1166 [13] => 1231 [14] => 435 [15] => 3215 [16] => 4056 [17] => 1760 [18] => 1561 [19] => 1555 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 45 [7] => 75.103 [8] => 13 [9] => 458 [10] => 943 [11] => 817 [12] => 109 [13] => 61 [14] => 12 [15] => 56 [16] => 113 [17] => 94 [18] => 86 [19] => 78 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 86.388 [8] => 72 [9] => 72 [10] => 0 [11] => 3295 [12] => 0 [13] => 88 [14] => 105 [15] => 111 [16] => 118 [17] => 263 [18] => 223 [19] => 227 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 3491.231 [8] => 4093 [9] => 4208 [10] => 0 [11] => 6447 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 7786 [14] => 9158 [15] => 12099 [16] => 12424 [17] => 13056 [18] => 13996 [19] => 15945 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 97.854 [8] => 69 [9] => 171 [10] => 0 [11] => 911 [12] => 0 [13] => 1830 [14] => 1753 [15] => 437 [16] => 857 [17] => 1735 [18] => 2875 [19] => 2535 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 4517.882 [8] => 5239 [9] => 7613 [10] => 10164 [11] => 10865 [12] => 12049 [13] => 14820 [14] => 16230 [15] => 19185 [16] => 20717 [17] => 24583 [18] => 27729 [19] => 26705 ) [AccumulatedDepreciation] => Array ( [0] => -603.4 [1] => -695.5 [2] => -1063.7 [3] => -1343.9 [4] => -1584.6 [5] => -1769.1 [6] => -2582 [7] => -2587.633 [8] => -2952 [9] => -3897 [10] => -4999 [11] => -5284 [12] => -5455 [13] => -5680 [14] => -6098 [15] => -6815 [16] => -7810 [17] => -8702 [18] => -9719 [19] => -12428 ) [AccountsPayable] => Array ( [0] => 32.7 [1] => 38.6 [2] => 72.1 [3] => 83.1 [4] => 37.9 [5] => 38 [6] => 88 [7] => 80.884 [8] => 105 [9] => 163 [10] => 224 [11] => 227 [12] => 340 [13] => 339 [14] => 412 [15] => 396 [16] => 427 [17] => 561 [18] => 657 [19] => 478 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 88 [14] => 58 [15] => 273 [16] => 490 [17] => 343 [18] => 65 [19] => 19 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 220 [7] => 214.065 [8] => 0 [9] => 0 [10] => 0 [11] => 240 [12] => 284 [13] => 0 [14] => 0 [15] => 1297 [16] => 1361 [17] => 1707 [18] => 2167 [19] => 1396 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 10 [7] => 32.919 [8] => 28 [9] => 0 [10] => 0 [11] => 0 [12] => 9 [13] => 132 [14] => 8 [15] => 0 [16] => 0 [17] => 50 [18] => 65 [19] => 74 ) [LongTermDebt] => Array ( [0] => 593.6 [1] => 604.3 [2] => 1039.9 [3] => 1179.4 [4] => 1201.1 [5] => 1014.2 [6] => 1129 [7] => 1234.718 [8] => 1701 [9] => 887 [10] => 1316 [11] => 1723 [12] => 1752 [13] => 2683 [14] => 3373 [15] => 4652 [16] => 4182 [17] => 3624 [18] => 6288 [19] => 6145 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 91.5 [3] => 0 [4] => 0 [5] => 0 [6] => 105 [7] => 140.8 [8] => 656 [9] => 273 [10] => 460 [11] => 446 [12] => 626 [13] => 1025 [14] => 1051 [15] => 1341 [16] => 1488 [17] => 829 [18] => 904 [19] => 674 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 76.1 [1] => 147.7 [2] => 98.6 [3] => 68.4 [4] => -360.5 [5] => -94.565 [6] => -90 [7] => -46.644 [8] => 158 [9] => 476 [10] => 443 [11] => 322 [12] => 791 [13] => -1886 [14] => 1147 [15] => 2109 [16] => 3144 [17] => 1108 [18] => 2194 [19] => -2777 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => 10 [1] => 14.6 [2] => -4.2 [3] => -12.2 [4] => 17.3 [5] => 32.482 [6] => -8 [7] => 5.278 [8] => 25 [9] => 6 [10] => -6 [11] => -65 [12] => -110 [13] => 17 [14] => 81 [15] => 42 [16] => -153 [17] => 52 [18] => 19 [19] => 245 ) [ChangeInInventory] => Array ( [0] => -13.3 [1] => -71 [2] => -63.2 [3] => -149.3 [4] => -7.8 [5] => -21.733 [6] => -21 [7] => 35.547 [8] => -10 [9] => -73 [10] => -14 [11] => -179 [12] => -388 [13] => -95 [14] => -343 [15] => -378 [16] => -501 [17] => -495 [18] => -729 [19] => -777 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 24.9 [1] => 58.8 [2] => 11.9 [3] => 42 [4] => -51.9 [5] => 57.323 [6] => 57 [7] => -15.099 [8] => -45 [9] => -19 [10] => -38 [11] => 135 [12] => 277 [13] => -629 [14] => -92 [15] => 685 [16] => 38 [17] => 226 [18] => -210 [19] => -478 ) [ChangeInWorkingCapital] => Array ( [0] => 11.3 [1] => -7.2 [2] => -65.2 [3] => -109.7 [4] => -47.8 [5] => 103.126 [6] => 71 [7] => 60.702 [8] => 12 [9] => -232 [10] => -103 [11] => -186 [12] => -306 [13] => -755 [14] => -627 [15] => -227 [16] => -754 [17] => -311 [18] => -1073 [19] => -1107 ) [CF_DeferredTax] => Array ( [0] => -28.1 [1] => -12.9 [2] => -16.6 [3] => -48.8 [4] => -221 [5] => -62.895 [6] => -65 [7] => -91.487 [8] => -100 [9] => -36 [10] => 75 [11] => -12 [12] => -55 [13] => -152 [14] => -315 [15] => 1 [16] => -380 [17] => -671 [18] => 15 [19] => -1314 ) [PurchaseOfPPE] => Array ( [0] => -402 [1] => -520.9 [2] => -547.8 [3] => -415.1 [4] => -216 [5] => -270.24 [6] => -387 [7] => -389.964 [8] => -300 [9] => -505 [10] => -674 [11] => -1220 [12] => -1551 [13] => -1672 [14] => -1870 [15] => -1769 [16] => -1402 [17] => -2787 [18] => -3210 [19] => -1900 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 28 [9] => 6 [10] => 51 [11] => 79 [12] => 334 [13] => 0 [14] => 52 [15] => 18 [16] => 56 [17] => 9 [18] => 0 [19] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -953 [14] => -325 [15] => -1007 [16] => -4 [17] => -2309 [18] => 0 [19] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 161 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => -8.6 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -189 [10] => -1720 [11] => -3301 [12] => -1503 [13] => -258 [14] => -17 [15] => -5 [16] => -28 [17] => -21 [18] => -220 [19] => -1 ) [SaleOfInvestment] => Array ( [0] => 13.9 [1] => 119.8 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 491 [9] => 412 [10] => 899 [11] => 3358 [12] => 2224 [13] => 224 [14] => 50 [15] => 17 [16] => 3 [17] => 81 [18] => 210 [19] => 589 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -44 [11] => 116 [12] => 34 [13] => 1354 [14] => -11 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -4.5 [1] => -38.9 [2] => -6 [3] => -10 [4] => -204.8 [5] => 40.882 [6] => -123 [7] => 4.937 [8] => -107 [9] => -104 [10] => 56 [11] => -9 [12] => -342 [13] => 31 [14] => -36 [15] => -35 [16] => -44 [17] => -40 [18] => -44 [19] => -1 ) [sloanratio] => Array ( [0] => 0.21 [1] => 0.18 [2] => 0.14 [3] => 0.06 [4] => -0.11 [5] => -0.09 [6] => -0.03 [7] => -0.01 [8] => -0.06 [9] => 0.02 [10] => 0.02 [11] => 0 [12] => 0.02 [13] => -0.09 [14] => 0.11 [15] => 0.05 [16] => 0.02 [17] => 0.07 [18] => 0.09 [19] => -0.11 ) [dividend_yield] => Array ( [0] => 1.27 [1] => 1.06 [2] => 1.07 [3] => 1.33 [4] => 0.66 [5] => 0.49 [6] => 0.7 [7] => 0.63 [8] => 0.41 [9] => 0.35 [10] => 0.68 [11] => 0.75 [12] => 0.89 [13] => 0.82 [14] => 0.98 [15] => 0.85 [16] => 0.81 [17] => 1.67 [18] => 3.01 [19] => 5.32 ) [current_ratio] => Array ( [0] => 2.42 [1] => 1.49 [2] => 2.16 [3] => 1.63 [4] => 2.42 [5] => 1.95 [6] => 1.53 [7] => 1.63 [8] => 1.62 [9] => 2.8 [10] => 2.48 [11] => 2.24 [12] => 1.53 [13] => 1.78 [14] => 1.48 [15] => 2.51 [16] => 2.64 [17] => 1.37 [18] => 1.89 [19] => 1.78 ) [quick_ratio] => Array ( [0] => 1.56 [1] => 0.59 [2] => 1.16 [3] => 0.77 [4] => 1.1 [5] => 0.77 [6] => 0.63 [7] => 0.76 [8] => 0.9 [9] => 2.53 [10] => 2.26 [11] => 1.83 [12] => 1.09 [13] => 1.47 [14] => 1.15 [15] => 2.12 [16] => 2.18 [17] => 0.81 [18] => 1.39 [19] => 1.23 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 1.44 [2] => 1.26 [3] => 2.93 [4] => 0 [5] => 2.08 [6] => 1.58 [7] => 0 [8] => 2.31 [9] => 4.04 [10] => 5.38 [11] => 3.75 [12] => 6.12 [13] => 0.57 [14] => 6.22 [15] => 11.38 [16] => 13.07 [17] => 6.12 [18] => 10.06 [19] => 0 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -25.77 [2] => -4.98 [3] => -57.25 [4] => -6.85 [5] => -0.26 [6] => -1.96 [7] => -14.75 [8] => -104.79 [9] => -1.93 [10] => -8.42 [11] => -0.65 [12] => 5.45 [13] => -7.3 [14] => 2.61 [15] => -9.12 [16] => -1.04 [17] => -1.64 [18] => 0.61 [19] => -0.27 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => -13.37 [2] => 2.77 [3] => 43.34 [4] => -9.78 [5] => 8.32 [6] => -4.04 [7] => -9.17 [8] => -19.03 [9] => 5.87 [10] => 31.12 [11] => -1.96 [12] => 13.68 [13] => 13.24 [14] => 10.06 [15] => 17.53 [16] => 20.61 [17] => 7.7 [18] => -3.75 [19] => -15.52 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 18.75 [2] => -33.68 [3] => -30.16 [4] => -661.36 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 180.49 [10] => -13.91 [11] => -27.27 [12] => 143.06 [13] => -338.29 [14] => 0 [15] => 45.36 [16] => 71.05 [17] => -83.96 [18] => 397.26 [19] => -236.09 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 90.74 [6] => 4.01 [7] => 3.03 [8] => 2.21 [9] => 2.78 [10] => 2.17 [11] => 2.53 [12] => 2.04 [13] => 3.52 [14] => 4.49 [15] => 2.62 [16] => 2.39 [17] => 2.13 [18] => 1.68 [19] => 1.02 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 3.3952901598 [11] => 3.4958263773 [12] => 2.27842377261 [13] => 0 [14] => 0 [15] => 6.53903345725 [16] => 0.581588132635 [17] => 1.6432934927 [18] => 0.582464454976 [19] => 0 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 3.4 [11] => 3.5 [12] => 2.28 [13] => 0 [14] => 2.1 [15] => 2.47 [16] => 0.58 [17] => 2.47 [18] => 0.58 [19] => 0 ) )
Newmont Mining Corp (NYSE:NEM)
Days Inventory
132.26 (As of Mar. 2014)

Newmont Mining Corp's inventory for the three months ended in Mar. 2014 was $1,574 Mil. Newmont Mining Corp's cost of goods sold for the three months ended in Mar. 2014 was $1,083 Mil. Hence, Newmont Mining Corp's days inventory for the three months ended in Mar. 2014 was 132.26.

Newmont Mining Corp's days inventory declined from Mar. 2013 (155.14) to Mar. 2014 (132.26).

Inventory can be measured by Days Sales of Inventory (DSI). Newmont Mining Corp's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 81.20.

Inventory turnover measures how fast the company turns over its inventory within a year. Newmont Mining Corp's inventory turnover for the three months ended in Mar. 2014 was 0.69.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Newmont Mining Corp's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.89.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Newmont Mining Corp's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=1500/5186*365
=105.57

Newmont Mining Corp's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=1574/1083*91
=132.26

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Newmont Mining Corp's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=1574/1764*91
=81.20

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Newmont Mining Corp's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Newmont Mining Corp's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=1574 / 1764
=0.89

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Newmont Mining Corp Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 39.6989.00113.0455.7662.36108.72133.57204.64136.25105.57

Newmont Mining Corp Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 193.63129.12145.40130.65127.29155.1484.83139.4093.94132.26
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide