Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 67.50 [1] => 65.00 [2] => 49.38 [3] => 49.38 [4] => 33.75 [5] => 30.00 [6] => 14.07 [7] => 8.00 [8] => 6.49 [9] => 22.19 [10] => 22.75 [11] => 24.95 [12] => 67.80 [13] => 58.64 [14] => 72.24 [15] => 120.33 [16] => 130.80 [17] => 203.71 [18] => 277.43 [19] => 337.22 ) [price_low] => Array ( [0] => 0.00 [1] => 48.13 [2] => 41.25 [3] => 38.44 [4] => 18.13 [5] => 17.50 [6] => 6.57 [7] => 2.85 [8] => 2.70 [9] => 6.62 [10] => 17.35 [11] => 13.41 [12] => 24.93 [13] => 39.36 [14] => 24.72 [15] => 27.91 [16] => 81.94 [17] => 119.76 [18] => 173.46 [19] => 241.65 ) [BS_share] => Array ( [0] => 23.566 [1] => 23.69 [2] => 23.69 [3] => 21.831 [4] => 16.612 [5] => 16.757 [6] => 16.69 [7] => 16.69 [8] => 16.69 [9] => 16.76 [10] => 16.97 [11] => 17.07 [12] => 17.27 [13] => 16.18 [14] => 15.18 [15] => 15.21 [16] => 14.03 [17] => 13.40 [18] => 13.42 [19] => 13.26 ) [Fiscal Year] => Array ( [0] => Dec94 [1] => Dec95 [2] => Dec96 [3] => Dec97 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199412 [1] => 199512 [2] => 199612 [3] => 199712 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 23.566 [1] => 23.871 [2] => 23.846 [3] => 21.831 [4] => 16.612 [5] => 16.757 [6] => 16.692 [7] => 16.689 [8] => 16.732 [9] => 16.940 [10] => 17.199 [11] => 17.320 [12] => 17.407 [13] => 16.957 [14] => 15.430 [15] => 15.243 [16] => 14.650 [17] => 13.712 [18] => 13.405 [19] => 13.286 ) [Revenue] => Array ( [0] => 1174.1 [1] => 960.5 [2] => 1149.7 [3] => 1063.8 [4] => 974.2 [5] => 869.876 [6] => 843.575 [7] => 707.625 [8] => 656.35 [9] => 756.341 [10] => 894.109 [11] => 1075.544 [12] => 1263.297 [13] => 1374.874 [14] => 1617.431 [15] => 1530.122 [16] => 1797.392 [17] => 2149.558 [18] => 2211.878 [19] => 2280.355 ) [COGS] => Array ( [0] => 722.5 [1] => 586.9 [2] => 742.7 [3] => 699.9 [4] => 661.7 [5] => 675.459 [6] => 678.423 [7] => 619.53 [8] => 518.031 [9] => 590.43 [10] => 715.809 [11] => 875.286 [12] => 999.211 [13] => 1078.302 [14] => 1302.937 [15] => 1066.862 [16] => 1281.933 [17] => 1590.531 [18] => 1581.393 [19] => 1627.059 ) [Gross Profit] => Array ( [0] => 451.6 [1] => 373.6 [2] => 407 [3] => 363.9 [4] => 312.5 [5] => 194.417 [6] => 165.152 [7] => 88.095 [8] => 138.319 [9] => 165.911 [10] => 178.3 [11] => 200.258 [12] => 264.086 [13] => 296.572 [14] => 314.494 [15] => 463.26 [16] => 515.459 [17] => 559.027 [18] => 630.485 [19] => 653.296 ) [SGA] => Array ( [0] => 144.5 [1] => 177.2 [2] => 175.3 [3] => 90.9 [4] => 79.4 [5] => 72.626 [6] => 75.876 [7] => 69.089 [8] => 74.181 [9] => 89.001 [10] => 96.855 [11] => 96.81 [12] => 109.191 [13] => 111.115 [14] => 116.382 [15] => 114.9 [16] => 136.967 [17] => 151.602 [18] => 154.207 [19] => 164.878 ) [RD] => Array ( [0] => 82.7 [1] => 0 [2] => 0 [3] => 71.2 [4] => 67.4 [5] => 66.957 [6] => 72.941 [7] => 57.17 [8] => 50.504 [9] => 56.954 [10] => 65.356 [11] => 65.394 [12] => 70.263 [13] => 76.834 [14] => 81.752 [15] => 86.072 [16] => 91.188 [17] => 105.496 [18] => 117.845 [19] => 136.573 ) [DDA] => Array ( [0] => 54 [1] => 49.2 [2] => 61.9 [3] => 61.8 [4] => 63.3 [5] => 65.1 [6] => 66.256 [7] => 99.518 [8] => 52.422 [9] => 50.391 [10] => 44.775 [11] => 36.396 [12] => 31.592 [13] => 29.126 [14] => 27.967 [15] => 31.573 [16] => 39.134 [17] => 43.352 [18] => 43.389 [19] => 46.144 ) [Operating Income] => Array ( [0] => 170.4 [1] => 147.2 [2] => 169.8 [3] => 140 [4] => 102.4 [5] => 116.027 [6] => 128.963 [7] => -115.609 [8] => 39.39 [9] => 49.559 [10] => 62.56 [11] => 49.722 [12] => 99.457 [13] => 108.623 [14] => 116.36 [15] => 262.288 [16] => 287.304 [17] => 340.585 [18] => 358.433 [19] => 351.845 ) [other_operating_charges] => Array ( [0] => -54 [1] => -49.2 [2] => -61.9 [3] => -61.8 [4] => -63.3 [5] => 61.193 [6] => 112.628 [7] => -77.445 [8] => 25.756 [9] => 29.603 [10] => 46.471 [11] => 11.668 [12] => 14.825 [13] => 0 [14] => -1.42108547152E-14 [15] => 0 [16] => 0 [17] => 38.656 [18] => 0 [19] => -5.68434188608E-14 ) [Month End Stock Price] => Array ( [0] => 48.125 [1] => 61.875 [2] => 47.5 [3] => 38.44 [4] => 28.125 [5] => 17.5 [6] => 7.19 [7] => 4.6 [8] => 6.49 [9] => 21.87 [10] => 19.9 [11] => 24.46 [12] => 59.05 [13] => 55.69 [14] => 34.91 [15] => 114.77 [16] => 123.37 [17] => 198.11 [18] => 262.2 [19] => 334.15 ) [mktcap] => Array ( [0] => 1134.11375 [1] => 1465.81875 [2] => 1125.275 [3] => 839.18364 [4] => 467.2125 [5] => 293.2475 [6] => 120.0011 [7] => 76.774 [8] => 108.3181 [9] => 366.5412 [10] => 337.703 [11] => 417.5322 [12] => 1019.7935 [13] => 901.0642 [14] => 529.9338 [15] => 1745.6517 [16] => 1730.8811 [17] => 2654.674 [18] => 3518.724 [19] => 4430.829 ) [Cash and Equiv] => Array ( [0] => 31.2 [1] => 30 [2] => 20.1 [3] => 18.2 [4] => 8.4 [5] => 15.8 [6] => 4.47 [7] => 12.382 [8] => 15.478 [9] => 33.367 [10] => 28.778 [11] => 56.413 [12] => 60.3 [13] => 71.872 [14] => 21.761 [15] => 152.131 [16] => 49.492 [17] => 50.37 [18] => 89.129 [19] => 238.703 ) [ev_addition] => Array ( [0] => 318.6 [1] => 273 [2] => 312.1 [3] => 622.9 [4] => 550.5 [5] => 458.4 [6] => 438.774 [7] => 323.575 [8] => 274.589 [9] => 179.364 [10] => 160.675 [11] => 101.638 [12] => 95.688 [13] => 85.925 [14] => 216.4 [15] => 100.18 [16] => 173.484 [17] => 194.877 [18] => 343.566 [19] => 110.764 ) [ev_addition_per_share] => Array ( [0] => 13.519 [1] => 11.524 [2] => 13.174 [3] => 28.533 [4] => 33.139 [5] => 27.356 [6] => 26.29 [7] => 19.387 [8] => 16.452 [9] => 10.702 [10] => 9.468 [11] => 5.954 [12] => 5.541 [13] => 5.311 [14] => 14.256 [15] => 6.586 [16] => 12.365 [17] => 14.543 [18] => 25.601 [19] => 8.353 ) [ev_per_share] => Array ( [0] => 61.645 [1] => 73.395 [2] => 60.67 [3] => 66.97 [4] => 61.265 [5] => 44.86 [6] => 33.48 [7] => 23.99 [8] => 22.94 [9] => 32.57 [10] => 29.37 [11] => 30.41 [12] => 64.59 [13] => 61 [14] => 49.17 [15] => 121.36 [16] => 135.74 [17] => 212.65 [18] => 287.8 [19] => 342.5 ) [ev] => Array ( [0] => 1452.71375 [1] => 1738.81875 [2] => 1437.375 [3] => 1462.08364 [4] => 1017.7125 [5] => 751.6475 [6] => 558.7751 [7] => 400.349 [8] => 382.9071 [9] => 545.9052 [10] => 498.378 [11] => 519.1702 [12] => 1115.4815 [13] => 986.9892 [14] => 746.3338 [15] => 1845.8317 [16] => 1904.3651 [17] => 2849.551 [18] => 3862.29 [19] => 4541.593 ) [Non Operating Income] => Array ( [0] => -3.9 [1] => -4.2 [2] => 0.4 [3] => -4.3 [4] => 44.4 [5] => 61.794 [6] => 109.835 [7] => -81.719 [8] => 25.209 [9] => 30.514 [10] => 46.795 [11] => 12.593 [12] => 10.733 [13] => 3.358 [14] => 1.012 [15] => -11.196 [16] => -10.047 [17] => -18.048 [18] => -12.43 [19] => 7.262 ) [tax] => Array ( [0] => 43.4 [1] => 42.2 [2] => 52.8 [3] => 32.5 [4] => 35.8 [5] => 25.825 [6] => 29.098 [7] => -45.321 [8] => 3.756 [9] => 8.718 [10] => 11.572 [11] => 6.166 [12] => 27.651 [13] => 21.874 [14] => 32.099 [15] => 77.093 [16] => 82.871 [17] => 96.81 [18] => 100.296 [19] => 98.964 ) [Pretax Income] => Array ( [0] => 141.2 [1] => 116.2 [2] => 145.8 [3] => 110 [4] => 106.4 [5] => 81.122 [6] => 90.095 [7] => -152.691 [8] => 13.269 [9] => 29.342 [10] => 44.63 [11] => 33.798 [12] => 79.962 [13] => 100.424 [14] => 105.326 [15] => 239.376 [16] => 259.996 [17] => 303.717 [18] => 337.568 [19] => 341.311 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 12.046 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InterestExpense] => Array ( [0] => -25.4 [1] => -26.8 [2] => -24.3 [3] => -25.7 [4] => -40.4 [5] => -35.506 [6] => -36.075 [7] => -32.808 [8] => -25.574 [9] => -21.128 [10] => -18.254 [11] => -16.849 [12] => -15.403 [13] => -11.557 [14] => -12.046 [15] => -11.716 [16] => -17.261 [17] => -18.82 [18] => -8.435 [19] => -17.796 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 54 [1] => 49.2 [2] => 61.9 [3] => 61.8 [4] => 63.3 [5] => 65.1 [6] => 66.256 [7] => 99.518 [8] => 52.422 [9] => 50.391 [10] => 44.775 [11] => 36.396 [12] => 31.592 [13] => 29.126 [14] => 27.967 [15] => 31.573 [16] => 39.134 [17] => 43.352 [18] => 43.389 [19] => 46.144 ) [ReconciledDepreciation] => Array ( [0] => 54 [1] => 49.2 [2] => 61.9 [3] => 61.8 [4] => 63.3 [5] => 65.1 [6] => 66.26 [7] => 99.52 [8] => 52.42 [9] => 50.39 [10] => 44.78 [11] => 36.4 [12] => 31.59 [13] => 29.13 [14] => 27.97 [15] => 31.57 [16] => 39.13 [17] => 43.35 [18] => 43.39 [19] => 46.14 ) [EBIT] => Array ( [0] => 166.6 [1] => 143 [2] => 170.1 [3] => 135.7 [4] => 146.8 [5] => 116.628 [6] => 126.17 [7] => -119.883 [8] => 38.843 [9] => 50.47 [10] => 62.884 [11] => 50.647 [12] => 95.365 [13] => 111.981 [14] => 117.372 [15] => 251.092 [16] => 277.257 [17] => 322.537 [18] => 346.003 [19] => 359.107 ) [EBITDA_morn] => Array ( [0] => 220.6 [1] => 192.2 [2] => 232 [3] => 197.5 [4] => 210.1 [5] => 181.728 [6] => 192.426 [7] => -20.365 [8] => 91.265 [9] => 100.861 [10] => 107.659 [11] => 87.043 [12] => 126.957 [13] => 141.107 [14] => 145.339 [15] => 282.665 [16] => 316.391 [17] => 365.889 [18] => 389.392 [19] => 405.251 ) [EBITDA] => Array ( [0] => 220.6 [1] => 192.2 [2] => 232 [3] => 197.5 [4] => 210.1 [5] => 181.728 [6] => 192.426 [7] => -20.365 [8] => 91.265 [9] => 100.861 [10] => 107.659 [11] => 87.043 [12] => 126.957 [13] => 141.107 [14] => 145.339 [15] => 282.665 [16] => 316.391 [17] => 365.889 [18] => 389.392 [19] => 405.251 ) [EBITDA_1] => Array ( [0] => 220.6 [1] => 192.2 [2] => 232 [3] => 197.5 [4] => 210.1 [5] => 181.728 [6] => 192.426 [7] => -20.365 [8] => 91.265 [9] => 100.861 [10] => 107.659 [11] => 87.043 [12] => 126.957 [13] => 141.107 [14] => 145.339 [15] => 282.665 [16] => 316.391 [17] => 365.889 [18] => 389.392 [19] => 405.251 ) [DDA_new] => Array ( [0] => 54 [1] => 49.2 [2] => 61.9 [3] => 61.8 [4] => 63.3 [5] => 65.1 [6] => 66.26 [7] => 99.52 [8] => 52.42 [9] => 50.39 [10] => 44.78 [11] => 36.4 [12] => 31.59 [13] => 29.13 [14] => 27.97 [15] => 31.57 [16] => 39.13 [17] => 43.35 [18] => 43.39 [19] => 46.14 ) [EBITDA_new] => Array ( [0] => 220.6 [1] => 192.2 [2] => 232 [3] => 197.5 [4] => 210.1 [5] => 181.728 [6] => 192.426 [7] => -20.365 [8] => 91.265 [9] => 100.861 [10] => 107.659 [11] => 87.043 [12] => 126.957 [13] => 141.107 [14] => 145.339 [15] => 282.665 [16] => 316.391 [17] => 365.889 [18] => 389.392 [19] => 405.251 ) [EBITDA_per_share] => Array ( [0] => 9.36 [1] => 8.05 [2] => 9.73 [3] => 9.05 [4] => 12.65 [5] => 10.84 [6] => 11.53 [7] => -1.22 [8] => 5.45 [9] => 5.95 [10] => 6.26 [11] => 5.03 [12] => 7.29 [13] => 8.32 [14] => 9.42 [15] => 18.54 [16] => 21.6 [17] => 26.68 [18] => 29.05 [19] => 30.5 ) [Operating_Income_per_share] => Array ( [0] => 7.23 [1] => 6.17 [2] => 7.12 [3] => 6.41 [4] => 6.16 [5] => 6.92 [6] => 7.73 [7] => -6.93 [8] => 2.35 [9] => 2.93 [10] => 3.64 [11] => 2.87 [12] => 5.71 [13] => 6.41 [14] => 7.54 [15] => 17.21 [16] => 19.61 [17] => 24.84 [18] => 26.74 [19] => 26.48 ) [Net Income] => Array ( [0] => 97.8 [1] => 74 [2] => 93 [3] => 77.5 [4] => 70.6 [5] => 55.297 [6] => 60.997 [7] => -105.04 [8] => 9.909 [9] => 37.053 [10] => 33.058 [11] => 42.381 [12] => 57.522 [13] => 80.767 [14] => 73.227 [15] => 162.283 [16] => 177.125 [17] => 206.907 [18] => 239.593 [19] => 264.742 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 2.5 [1] => 2.5 [2] => 2.5 [3] => 2.188 [4] => 1.25 [5] => 1.25 [6] => 0.625 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0.5 [13] => 0.575 [14] => 0.8 [15] => 1.075 [16] => 1.565 [17] => 2.39 [18] => 3 [19] => 3.8 ) [Shares Outstanding] => Array ( [0] => 23.566 [1] => 23.871 [2] => 23.846 [3] => 21.831 [4] => 16.612 [5] => 16.757 [6] => 16.692 [7] => 16.689 [8] => 16.732 [9] => 16.940 [10] => 17.199 [11] => 17.320 [12] => 17.407 [13] => 16.957 [14] => 15.430 [15] => 15.243 [16] => 14.650 [17] => 13.712 [18] => 13.405 [19] => 13.286 ) [shares_diluted] => Array ( [0] => 23.566 [1] => 23.871 [2] => 23.846 [3] => 21.831 [4] => 16.612 [5] => 16.757 [6] => 16.692 [7] => 16.689 [8] => 16.732 [9] => 16.940 [10] => 17.199 [11] => 17.320 [12] => 17.407 [13] => 16.957 [14] => 15.430 [15] => 15.243 [16] => 14.650 [17] => 13.712 [18] => 13.405 [19] => 13.286 ) [shares_basic] => Array ( [0] => 23.566 [1] => 23.871 [2] => 23.846 [3] => 21.831 [4] => 16.612 [5] => 16.757 [6] => 16.692 [7] => 16.689 [8] => 16.689 [9] => 16.733 [10] => 16.916 [11] => 17.028 [12] => 17.223 [13] => 16.841 [14] => 15.362 [15] => 15.206 [16] => 14.619 [17] => 13.707 [18] => 13.405 [19] => 13.286 ) [COGS_pct] => Array ( [0] => 0.62 [1] => 0.61 [2] => 0.65 [3] => 0.66 [4] => 0.68 [5] => 0.78 [6] => 0.80 [7] => 0.88 [8] => 0.79 [9] => 0.78 [10] => 0.80 [11] => 0.81 [12] => 0.79 [13] => 0.78 [14] => 0.81 [15] => 0.70 [16] => 0.71 [17] => 0.74 [18] => 0.71 [19] => 0.71 ) [Gross Profit_pct] => Array ( [0] => 38.46 [1] => 38.90 [2] => 35.40 [3] => 34.21 [4] => 32.08 [5] => 22.35 [6] => 19.58 [7] => 12.45 [8] => 21.07 [9] => 21.94 [10] => 19.94 [11] => 18.62 [12] => 20.90 [13] => 21.57 [14] => 19.44 [15] => 30.28 [16] => 28.68 [17] => 26.01 [18] => 28.50 [19] => 28.65 ) [SGA_pct] => Array ( [0] => 12.31 [1] => 18.45 [2] => 15.25 [3] => 8.54 [4] => 8.15 [5] => 8.35 [6] => 8.99 [7] => 9.76 [8] => 11.30 [9] => 11.77 [10] => 10.83 [11] => 9.00 [12] => 8.64 [13] => 8.08 [14] => 7.20 [15] => 7.51 [16] => 7.62 [17] => 7.05 [18] => 6.97 [19] => 7.23 ) [Interest Expense_pct] => Array ( [0] => -2.16 [1] => -2.79 [2] => -2.11 [3] => -2.42 [4] => -4.15 [5] => -4.08 [6] => -4.28 [7] => -4.64 [8] => -3.90 [9] => -2.79 [10] => -2.04 [11] => -1.57 [12] => -1.22 [13] => -0.84 [14] => -0.74 [15] => -0.77 [16] => -0.96 [17] => -0.88 [18] => -0.38 [19] => -0.78 ) [Pretax Income_pct] => Array ( [0] => 12.03 [1] => 12.10 [2] => 12.68 [3] => 10.34 [4] => 10.92 [5] => 9.33 [6] => 10.68 [7] => -21.58 [8] => 2.02 [9] => 3.88 [10] => 4.99 [11] => 3.14 [12] => 6.33 [13] => 7.30 [14] => 6.51 [15] => 15.64 [16] => 14.47 [17] => 14.13 [18] => 15.26 [19] => 14.97 ) [Net Income_pct] => Array ( [0] => 8.33 [1] => 7.70 [2] => 8.09 [3] => 7.29 [4] => 7.25 [5] => 6.36 [6] => 7.23 [7] => -14.84 [8] => 1.51 [9] => 4.90 [10] => 3.70 [11] => 3.94 [12] => 4.55 [13] => 5.87 [14] => 4.53 [15] => 10.61 [16] => 9.85 [17] => 9.63 [18] => 10.83 [19] => 11.61 ) [DaysSalesOutstanding] => Array ( [0] => 71.35 [1] => 64.41 [2] => 56.45 [3] => 56.72 [4] => 63.66 [5] => 65.46 [6] => 64.93 [7] => 71.28 [8] => 73.32 [9] => 65.15 [10] => 66.02 [11] => 64.3 [12] => 57.28 [13] => 55 [14] => 45.93 [15] => 51.26 [16] => 52.34 [17] => 47.26 [18] => 49.02 [19] => 49.59 ) [DaysInventory] => Array ( [0] => 73.3 [1] => 103.18 [2] => 103.5 [3] => 101.07 [4] => 105.8 [5] => 94.46 [6] => 69.77 [7] => 71.56 [8] => 73.31 [9] => 76.92 [10] => 80.46 [11] => 63.38 [12] => 67.79 [13] => 65.56 [14] => 56.33 [15] => 66 [16] => 77.79 [17] => 70.4 [18] => 74.48 [19] => 68.99 ) [Payable] => Array ( [0] => 77.2 [1] => 55.9 [2] => 74.9 [3] => 66.6 [4] => 82.4 [5] => 64.9 [6] => 56.521 [7] => 54.376 [8] => 44.13 [9] => 53.99 [10] => 75.719 [11] => 88.35 [12] => 81.623 [13] => 104.636 [14] => 70.415 [15] => 98.166 [16] => 129.397 [17] => 124.832 [18] => 133.839 [19] => 162.476 ) [DaysPayable] => Array ( [0] => 24 [1] => 21.24 [2] => 23.78 [3] => 22.85 [4] => 30.87 [5] => 27.23 [6] => 24.46 [7] => 28.05 [8] => 24.54 [9] => 26.05 [10] => 30.91 [11] => 29.98 [12] => 23.58 [13] => 27.78 [14] => 15.89 [15] => 23.42 [16] => 26.28 [17] => 21.2 [18] => 22.09 [19] => 26.01 ) [InventoryTurnover] => Array ( [0] => 4.98 [1] => 3.54 [2] => 3.53 [3] => 3.61 [4] => 3.45 [5] => 3.86 [6] => 5.23 [7] => 5.1 [8] => 4.98 [9] => 4.75 [10] => 4.54 [11] => 5.76 [12] => 5.38 [13] => 5.57 [14] => 6.48 [15] => 5.53 [16] => 4.69 [17] => 5.18 [18] => 4.9 [19] => 5.29 ) [Accts Rec.] => Array ( [0] => 229.5 [1] => 169.5 [2] => 177.8 [3] => 165.3 [4] => 169.9 [5] => 156 [6] => 150.056 [7] => 138.196 [8] => 131.848 [9] => 134.998 [10] => 161.721 [11] => 189.46 [12] => 198.243 [13] => 207.19 [14] => 203.551 [15] => 214.887 [16] => 257.748 [17] => 278.332 [18] => 297.055 [19] => 309.847 ) [Inventory] => Array ( [0] => 145.1 [1] => 165.9 [2] => 210.6 [3] => 193.8 [4] => 191.8 [5] => 174.8 [6] => 129.686 [7] => 121.458 [8] => 104.046 [9] => 124.428 [10] => 157.789 [11] => 151.999 [12] => 185.581 [13] => 193.694 [14] => 201.072 [15] => 192.903 [16] => 273.215 [17] => 306.785 [18] => 322.674 [19] => 307.518 ) [inventory2sales] => Array ( [0] => 0.124 [1] => 0.173 [2] => 0.183 [3] => 0.182 [4] => 0.197 [5] => 0.201 [6] => 0.154 [7] => 0.172 [8] => 0.159 [9] => 0.165 [10] => 0.176 [11] => 0.141 [12] => 0.147 [13] => 0.141 [14] => 0.124 [15] => 0.126 [16] => 0.152 [17] => 0.143 [18] => 0.146 [19] => 0.135 ) [Total Current Assets] => Array ( [0] => 431.5 [1] => 388.5 [2] => 427.2 [3] => 399.1 [4] => 391.4 [5] => 364.9 [6] => 298.241 [7] => 284.774 [8] => 272.949 [9] => 309.802 [10] => 360.255 [11] => 411.699 [12] => 461.96 [13] => 495.041 [14] => 446.178 [15] => 603.139 [16] => 602.775 [17] => 679.731 [18] => 735.495 [19] => 897.319 ) [Other Current Assets] => Array ( [0] => 25.7 [1] => 23.1 [2] => 18.7 [3] => 21.8 [4] => 21.3 [5] => 18.3 [6] => 14.029 [7] => 12.738 [8] => 21.577 [9] => 17.009 [10] => 11.967 [11] => 13.827 [12] => 17.836 [13] => 22.285 [14] => 19.794 [15] => 43.218 [16] => 22.32 [17] => 44.244 [18] => 26.637 [19] => 41.251 ) [Net PPE] => Array ( [0] => 434.4 [1] => 428.3 [2] => 430.9 [3] => 409.1 [4] => 376 [5] => 333 [6] => 291.102 [7] => 215.757 [8] => 198.719 [9] => 174.233 [10] => 166.229 [11] => 154.006 [12] => 162.114 [13] => 183.562 [14] => 241.736 [15] => 302.415 [16] => 333.976 [17] => 352.966 [18] => 358.371 [19] => 285.036 ) [Intangibles] => Array ( [0] => 19.7 [1] => 15.1 [2] => 77.7 [3] => 79.1 [4] => 115.3 [5] => 99.2 [6] => 87.238 [7] => 78.916 [8] => 69.338 [9] => 62.849 [10] => 56.282 [11] => 49.874 [12] => 51.708 [13] => 45.555 [14] => 54.069 [15] => 45.063 [16] => 46.526 [17] => 38.047 [18] => 30.542 [19] => 23.319 ) [Total Assets] => Array ( [0] => 1030.4 [1] => 983.8 [2] => 1095.2 [3] => 1067.3 [4] => 1082.2 [5] => 991.4 [6] => 1001.639 [7] => 719.625 [8] => 656.251 [9] => 649.748 [10] => 676.195 [11] => 701.532 [12] => 744.793 [13] => 770.934 [14] => 811.452 [15] => 1025.192 [16] => 1062.741 [17] => 1191.662 [18] => 1264.248 [19] => 1327.274 ) [Other Long-Term Assets] => Array ( [0] => 144.8 [1] => 151.9 [2] => 159.4 [3] => 180 [4] => 199.5 [5] => 194.3 [6] => 325.058 [7] => 140.178 [8] => 115.245 [9] => 102.864 [10] => 93.429 [11] => 85.953 [12] => 69.011 [13] => 46.776 [14] => 69.469 [15] => 74.575 [16] => 79.464 [17] => 120.918 [18] => 139.84 [19] => 121.6 ) [Total Assets Non-liquid] => Array ( [0] => 999.2 [1] => 953.8 [2] => 1075.1 [3] => 1049.1 [4] => 1073.8 [5] => 975.6 [6] => 997.169 [7] => 707.243 [8] => 640.773 [9] => 616.381 [10] => 647.417 [11] => 645.119 [12] => 684.493 [13] => 699.062 [14] => 789.691 [15] => 873.061 [16] => 1013.249 [17] => 1141.292 [18] => 1175.119 [19] => 1088.571 ) [HardAssets] => Array ( [0] => 979.5 [1] => 938.7 [2] => 997.4 [3] => 970 [4] => 958.5 [5] => 876.4 [6] => 909.931 [7] => 628.327 [8] => 571.435 [9] => 553.532 [10] => 591.135 [11] => 595.245 [12] => 632.785 [13] => 653.507 [14] => 735.622 [15] => 827.998 [16] => 966.723 [17] => 1103.245 [18] => 1144.577 [19] => 1065.252 ) [Accts Payable] => Array ( [0] => 77.2 [1] => 55.9 [2] => 74.9 [3] => 66.6 [4] => 82.4 [5] => 64.9 [6] => 56.521 [7] => 114.283 [8] => 82.908 [9] => 104.681 [10] => 128.429 [11] => 147.197 [12] => 141.315 [13] => 161.679 [14] => 134.13 [15] => 161.941 [16] => 200.955 [17] => 203.378 [18] => 208.383 [19] => 236.539 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 6.7 [3] => 46.7 [4] => 27 [5] => 67.1 [6] => 87.191 [7] => 30.504 [8] => 40.537 [9] => 10.892 [10] => 5.616 [11] => 4.862 [12] => 3.24 [13] => 0.736 [14] => 1.783 [15] => 36.111 [16] => 5.432 [17] => 12.646 [18] => 8.288 [19] => 0 ) [ShortTermDebt_without_lease] => Array ( [0] => 0 [1] => 0 [2] => 6.7 [3] => 46.7 [4] => 27 [5] => 67.1 [6] => 87.191 [7] => 30.504 [8] => 40.537 [9] => 10.892 [10] => 5.616 [11] => 4.862 [12] => 3.24 [13] => 0.736 [14] => 1.783 [15] => 36.111 [16] => 5.432 [17] => 12.646 [18] => 8.288 [19] => 0 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Liabilities] => Array ( [0] => 182.8 [1] => 145.8 [2] => 180.9 [3] => 180.4 [4] => 177.6 [5] => 203.1 [6] => 204.332 [7] => 159.435 [8] => 129.733 [9] => 125.628 [10] => 140.183 [11] => 166.787 [12] => 160.183 [13] => 177.661 [14] => 135.913 [15] => 198.052 [16] => 206.387 [17] => 216.024 [18] => 216.671 [19] => 247.614 ) [Other Current Liab.] => Array ( [0] => 105.6 [1] => 89.9 [2] => 99.3 [3] => 67.1 [4] => 68.2 [5] => 71.1 [6] => 60.62 [7] => 14.648 [8] => 6.288 [9] => 10.055 [10] => 6.138 [11] => 14.728 [12] => 15.628 [13] => 15.246 [14] => 2.84217094304E-14 [15] => 0 [16] => 0 [17] => 0 [18] => -2.84217094304E-14 [19] => 11.075 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 83.5 [6] => 83.455 [7] => 83.455 [8] => 16.689 [9] => 16.786 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0.275 [16] => 0 [17] => 0 [18] => 0.721 [19] => 0 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 66.766 [9] => 67.091 [10] => 84.724 [11] => 85.162 [12] => 88.263 [13] => 5.235 [14] => 0.115 [15] => 0.275 [16] => 0 [17] => 0.064 [18] => 0.721 [19] => 0 ) [Retained Earnings] => Array ( [0] => 272.1 [1] => 286.8 [2] => 320.5 [3] => 59.4 [4] => 109.1 [5] => 143.6 [6] => 194.048 [7] => 89.008 [8] => 98.917 [9] => 135.97 [10] => 169.028 [11] => 211.409 [12] => 260.304 [13] => 346.132 [14] => 386.758 [15] => 532.694 [16] => 565.46 [17] => 648.261 [18] => 512.173 [19] => 632.534 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Equity] => Array ( [0] => 390.9 [1] => 410.1 [2] => 439.9 [3] => 144.6 [4] => 187 [5] => 215.3 [6] => 259.413 [7] => 145.293 [8] => 153.078 [9] => 199.683 [10] => 231.882 [11] => 266.06 [12] => 301.402 [13] => 317.007 [14] => 291.123 [15] => 458.185 [16] => 491.64 [17] => 549.593 [18] => 402.205 [19] => 572.448 ) [Long-Term Debt] => Array ( [0] => 349.8 [1] => 303 [2] => 325.5 [3] => 594.4 [4] => 531.9 [5] => 407.1 [6] => 356.053 [7] => 305.453 [8] => 249.53 [9] => 201.839 [10] => 183.837 [11] => 153.189 [12] => 152.748 [13] => 157.061 [14] => 236.378 [15] => 216.2 [16] => 217.544 [17] => 232.601 [18] => 424.407 [19] => 349.467 ) [Total Liabilities] => Array ( [0] => 639.5 [1] => 573.7 [2] => 655.3 [3] => 922.7 [4] => 895.2 [5] => 776.1 [6] => 742.226 [7] => 574.332 [8] => 503.173 [9] => 450.065 [10] => 444.313 [11] => 435.472 [12] => 443.391 [13] => 453.927 [14] => 520.329 [15] => 567.007 [16] => 571.101 [17] => 642.069 [18] => 862.043 [19] => 754.826 ) [Other Long-Term Liab.] => Array ( [0] => 78.9 [1] => 84.2 [2] => 84.5 [3] => 86.4 [4] => 114.9 [5] => 102.7 [6] => 99.297 [7] => 109.444 [8] => 123.91 [9] => 122.598 [10] => 120.293 [11] => 115.496 [12] => 130.46 [13] => 119.205 [14] => 148.038 [15] => 152.755 [16] => 147.17 [17] => 193.444 [18] => 220.965 [19] => 157.745 ) [Cash and Equiv_pct] => Array ( [0] => 3.03 [1] => 3.05 [2] => 1.84 [3] => 1.71 [4] => 0.78 [5] => 1.59 [6] => 0.45 [7] => 1.72 [8] => 2.36 [9] => 5.14 [10] => 4.26 [11] => 8.04 [12] => 8.10 [13] => 9.32 [14] => 2.68 [15] => 14.84 [16] => 4.66 [17] => 4.23 [18] => 7.05 [19] => 17.98 ) [Accts Rec._pct] => Array ( [0] => 22.27 [1] => 17.23 [2] => 16.23 [3] => 15.49 [4] => 15.70 [5] => 15.74 [6] => 14.98 [7] => 19.20 [8] => 20.09 [9] => 20.78 [10] => 23.92 [11] => 27.01 [12] => 26.62 [13] => 26.88 [14] => 25.08 [15] => 20.96 [16] => 24.25 [17] => 23.36 [18] => 23.50 [19] => 23.34 ) [Inventory_pct] => Array ( [0] => 14.08 [1] => 16.86 [2] => 19.23 [3] => 18.16 [4] => 17.72 [5] => 17.63 [6] => 12.95 [7] => 16.88 [8] => 15.85 [9] => 19.15 [10] => 23.33 [11] => 21.67 [12] => 24.92 [13] => 25.12 [14] => 24.78 [15] => 18.82 [16] => 25.71 [17] => 25.74 [18] => 25.52 [19] => 23.17 ) [Other Current Assets_pct] => Array ( [0] => 2.49 [1] => 2.35 [2] => 1.71 [3] => 2.04 [4] => 1.97 [5] => 1.85 [6] => 1.40 [7] => 1.77 [8] => 3.29 [9] => 2.62 [10] => 1.77 [11] => 1.97 [12] => 2.39 [13] => 2.89 [14] => 2.44 [15] => 4.22 [16] => 2.10 [17] => 3.71 [18] => 2.11 [19] => 3.11 ) [Total Current Assets_pct] => Array ( [0] => 41.88 [1] => 39.49 [2] => 39.01 [3] => 37.39 [4] => 36.17 [5] => 36.81 [6] => 29.78 [7] => 39.57 [8] => 41.59 [9] => 47.68 [10] => 53.28 [11] => 58.69 [12] => 62.03 [13] => 64.21 [14] => 54.99 [15] => 58.83 [16] => 56.72 [17] => 57.04 [18] => 58.18 [19] => 67.61 ) [Net PPE_pct] => Array ( [0] => 42.16 [1] => 43.54 [2] => 39.34 [3] => 38.33 [4] => 34.74 [5] => 33.59 [6] => 29.06 [7] => 29.98 [8] => 30.28 [9] => 26.82 [10] => 24.58 [11] => 21.95 [12] => 21.77 [13] => 23.81 [14] => 29.79 [15] => 29.50 [16] => 31.43 [17] => 29.62 [18] => 28.35 [19] => 21.48 ) [Intangibles_pct] => Array ( [0] => 1.91 [1] => 1.53 [2] => 7.09 [3] => 7.41 [4] => 10.65 [5] => 10.01 [6] => 8.71 [7] => 10.97 [8] => 10.57 [9] => 9.67 [10] => 8.32 [11] => 7.11 [12] => 6.94 [13] => 5.91 [14] => 6.66 [15] => 4.40 [16] => 4.38 [17] => 3.19 [18] => 2.42 [19] => 1.76 ) [Other Long-Term Assets_pct] => Array ( [0] => 14.05 [1] => 15.44 [2] => 14.55 [3] => 16.86 [4] => 18.43 [5] => 19.60 [6] => 32.45 [7] => 19.48 [8] => 17.56 [9] => 15.83 [10] => 13.82 [11] => 12.25 [12] => 9.27 [13] => 6.07 [14] => 8.56 [15] => 7.27 [16] => 7.48 [17] => 10.15 [18] => 11.06 [19] => 9.16 ) [Accts Payable_pct] => Array ( [0] => 7.49 [1] => 5.68 [2] => 6.84 [3] => 6.24 [4] => 7.61 [5] => 6.55 [6] => 5.64 [7] => 15.88 [8] => 12.63 [9] => 16.11 [10] => 18.99 [11] => 20.98 [12] => 18.97 [13] => 20.97 [14] => 16.53 [15] => 15.80 [16] => 18.91 [17] => 17.07 [18] => 16.48 [19] => 17.82 ) [Short-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.61 [3] => 4.38 [4] => 2.49 [5] => 6.77 [6] => 8.70 [7] => 4.24 [8] => 6.18 [9] => 1.68 [10] => 0.83 [11] => 0.69 [12] => 0.44 [13] => 0.10 [14] => 0.22 [15] => 3.52 [16] => 0.51 [17] => 1.06 [18] => 0.66 [19] => 0.00 ) [Other Current Liab._pct] => Array ( [0] => 10.25 [1] => 9.14 [2] => 9.07 [3] => 6.29 [4] => 6.30 [5] => 7.17 [6] => 6.05 [7] => 2.04 [8] => 0.96 [9] => 1.55 [10] => 0.91 [11] => 2.10 [12] => 2.10 [13] => 1.98 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => -0.00 [19] => 0.83 ) [Total Current Liabilities_pct] => Array ( [0] => 17.74 [1] => 14.82 [2] => 16.52 [3] => 16.90 [4] => 16.41 [5] => 20.49 [6] => 20.40 [7] => 22.16 [8] => 19.77 [9] => 19.33 [10] => 20.73 [11] => 23.77 [12] => 21.51 [13] => 23.04 [14] => 16.75 [15] => 19.32 [16] => 19.42 [17] => 18.13 [18] => 17.14 [19] => 18.66 ) [Long-Term Debt_pct] => Array ( [0] => 33.95 [1] => 30.80 [2] => 29.72 [3] => 55.69 [4] => 49.15 [5] => 41.06 [6] => 35.55 [7] => 42.45 [8] => 38.02 [9] => 31.06 [10] => 27.19 [11] => 21.84 [12] => 20.51 [13] => 20.37 [14] => 29.13 [15] => 21.09 [16] => 20.47 [17] => 19.52 [18] => 33.57 [19] => 26.33 ) [Other Long-Term Liab._pct] => Array ( [0] => 10.37 [1] => 12.70 [2] => 13.60 [3] => 13.86 [4] => 17.16 [5] => 16.73 [6] => 18.15 [7] => 15.21 [8] => 18.88 [9] => 18.87 [10] => 17.79 [11] => 16.46 [12] => 17.52 [13] => 15.46 [14] => 18.24 [15] => 14.90 [16] => 13.85 [17] => 16.23 [18] => 17.48 [19] => 11.88 ) [Total Liabilities_pct] => Array ( [0] => 62.06 [1] => 58.31 [2] => 59.83 [3] => 86.45 [4] => 82.72 [5] => 78.28 [6] => 74.10 [7] => 79.81 [8] => 76.67 [9] => 69.27 [10] => 65.71 [11] => 62.07 [12] => 59.53 [13] => 58.88 [14] => 64.12 [15] => 55.31 [16] => 53.74 [17] => 53.88 [18] => 68.19 [19] => 56.87 ) [netcash] => Array ( [0] => -25.81 [1] => -22.95 [2] => -26.81 [3] => -41.43 [4] => -53.38 [5] => -45.37 [6] => -44.2 [7] => -33.67 [8] => -29.22 [9] => -24.86 [10] => -24.49 [11] => -22.21 [12] => -22.18 [13] => -23.61 [14] => -32.84 [15] => -27.28 [16] => -37.18 [17] => -44.16 [18] => -57.59 [19] => -38.92 ) [NCAV] => Array ( [0] => -15.43 [1] => -14.08 [2] => -16.74 [3] => -31.31 [4] => -39.94 [5] => -33.17 [6] => -33.58 [7] => -23.82 [8] => -20.18 [9] => -15.11 [10] => -12.69 [11] => -9.43 [12] => -8.2 [13] => -8.02 [14] => -16.16 [15] => -10.34 [16] => -13.66 [17] => -17.13 [18] => -28.97 [19] => -9.8 ) [NCAV_real] => Array ( [0] => -8.83 [1] => -7.82 [2] => -9.63 [3] => -23.98 [4] => -30.33 [5] => -24.54 [6] => -26.6 [7] => -17.35 [8] => -13.79 [9] => -8.37 [10] => -4.95 [11] => -1.39 [12] => 1.08 [13] => 2.54 [14] => -4.88 [15] => 2.38 [16] => 2.26 [17] => 2.81 [18] => -9.43 [19] => 10.75 ) [Book Value Per Share] => Array ( [0] => 16.59 [1] => 17.31 [2] => 18.57 [3] => 6.62 [4] => 11.26 [5] => 12.85 [6] => 15.54 [7] => 8.71 [8] => 9.17 [9] => 11.91 [10] => 13.66 [11] => 15.59 [12] => 17.45 [13] => 19.59 [14] => 19.18 [15] => 30.12 [16] => 35.04 [17] => 41.01 [18] => 29.97 [19] => 43.17 ) [Tangibles_book_per_share] => Array ( [0] => 15.75 [1] => 16.67 [2] => 15.29 [3] => 3 [4] => 4.32 [5] => 6.93 [6] => 10.32 [7] => 3.98 [8] => 5.02 [9] => 8.16 [10] => 10.35 [11] => 12.66 [12] => 14.46 [13] => 16.78 [14] => 15.62 [15] => 27.16 [16] => 31.73 [17] => 38.18 [18] => 27.69 [19] => 41.41 ) [deb2equity] => Array ( [0] => 0.895 [1] => 0.739 [2] => 0.755 [3] => 4.434 [4] => 2.989 [5] => 2.203 [6] => 1.709 [7] => 2.312 [8] => 1.895 [9] => 1.065 [10] => 0.817 [11] => 0.594 [12] => 0.518 [13] => 0.498 [14] => 0.818 [15] => 0.551 [16] => 0.454 [17] => 0.446 [18] => 1.076 [19] => 0.61 ) [debt2rev_totaldebt] => Array ( [0] => 349.8 [1] => 303 [2] => 332.2 [3] => 641.1 [4] => 558.9 [5] => 474.2 [6] => 443.244 [7] => 335.957 [8] => 290.067 [9] => 212.731 [10] => 189.453 [11] => 158.051 [12] => 155.988 [13] => 157.797 [14] => 238.161 [15] => 252.311 [16] => 222.976 [17] => 245.247 [18] => 432.695 [19] => 349.467 ) [debt2rev] => Array ( [0] => 0.298 [1] => 0.315 [2] => 0.289 [3] => 0.603 [4] => 0.574 [5] => 0.545 [6] => 0.525 [7] => 0.475 [8] => 0.442 [9] => 0.281 [10] => 0.212 [11] => 0.147 [12] => 0.123 [13] => 0.115 [14] => 0.147 [15] => 0.165 [16] => 0.124 [17] => 0.114 [18] => 0.196 [19] => 0.153 ) [cogs2rev] => Array ( [0] => 0.62 [1] => 0.61 [2] => 0.65 [3] => 0.66 [4] => 0.68 [5] => 0.78 [6] => 0.80 [7] => 0.88 [8] => 0.79 [9] => 0.78 [10] => 0.80 [11] => 0.81 [12] => 0.79 [13] => 0.78 [14] => 0.81 [15] => 0.70 [16] => 0.71 [17] => 0.74 [18] => 0.71 [19] => 0.71 ) [inventory2rev] => Array ( [0] => 0.124 [1] => 0.173 [2] => 0.183 [3] => 0.182 [4] => 0.197 [5] => 0.201 [6] => 0.154 [7] => 0.172 [8] => 0.159 [9] => 0.165 [10] => 0.176 [11] => 0.141 [12] => 0.147 [13] => 0.141 [14] => 0.124 [15] => 0.126 [16] => 0.152 [17] => 0.143 [18] => 0.146 [19] => 0.135 ) [ar2asset] => Array ( [0] => 0.223 [1] => 0.172 [2] => 0.162 [3] => 0.155 [4] => 0.157 [5] => 0.157 [6] => 0.15 [7] => 0.192 [8] => 0.201 [9] => 0.208 [10] => 0.239 [11] => 0.27 [12] => 0.266 [13] => 0.269 [14] => 0.251 [15] => 0.21 [16] => 0.243 [17] => 0.234 [18] => 0.235 [19] => 0.233 ) [cash2asset] => Array ( [0] => 0.03 [1] => 0.03 [2] => 0.018 [3] => 0.017 [4] => 0.008 [5] => 0.016 [6] => 0.004 [7] => 0.017 [8] => 0.024 [9] => 0.051 [10] => 0.043 [11] => 0.08 [12] => 0.081 [13] => 0.093 [14] => 0.027 [15] => 0.148 [16] => 0.047 [17] => 0.042 [18] => 0.07 [19] => 0.18 ) [equity2asset] => Array ( [0] => 0.379 [1] => 0.417 [2] => 0.402 [3] => 0.135 [4] => 0.173 [5] => 0.217 [6] => 0.259 [7] => 0.202 [8] => 0.233 [9] => 0.307 [10] => 0.343 [11] => 0.379 [12] => 0.405 [13] => 0.411 [14] => 0.359 [15] => 0.447 [16] => 0.463 [17] => 0.461 [18] => 0.318 [19] => 0.431 ) [equity2liab_tangbile] => Array ( [0] => 0.58 [1] => 0.689 [2] => 0.553 [3] => 0.071 [4] => 0.08 [5] => 0.15 [6] => 0.232 [7] => 0.116 [8] => 0.166 [9] => 0.304 [10] => 0.395 [11] => 0.496 [12] => 0.563 [13] => 0.598 [14] => 0.456 [15] => 0.729 [16] => 0.779 [17] => 0.797 [18] => 0.431 [19] => 0.727 ) [ppe2asset] => Array ( [0] => 0.422 [1] => 0.435 [2] => 0.393 [3] => 0.383 [4] => 0.347 [5] => 0.336 [6] => 0.291 [7] => 0.3 [8] => 0.303 [9] => 0.268 [10] => 0.246 [11] => 0.22 [12] => 0.218 [13] => 0.238 [14] => 0.298 [15] => 0.295 [16] => 0.314 [17] => 0.296 [18] => 0.283 [19] => 0.215 ) [interest2rev] => Array ( [0] => -2.163 [1] => -2.79 [2] => -2.114 [3] => -2.416 [4] => -4.147 [5] => -4.082 [6] => -4.276 [7] => -4.636 [8] => -3.896 [9] => -2.793 [10] => -2.042 [11] => -1.567 [12] => -1.219 [13] => -0.841 [14] => -0.745 [15] => -0.766 [16] => -0.96 [17] => -0.876 [18] => -0.381 [19] => -0.78 ) [std2asset] => Array ( [0] => 0.177 [1] => 0.148 [2] => 0.165 [3] => 0.169 [4] => 0.164 [5] => 0.205 [6] => 0.204 [7] => 0.222 [8] => 0.198 [9] => 0.193 [10] => 0.207 [11] => 0.238 [12] => 0.215 [13] => 0.23 [14] => 0.167 [15] => 0.193 [16] => 0.194 [17] => 0.181 [18] => 0.171 [19] => 0.187 ) [ltd2asset] => Array ( [0] => 0.339 [1] => 0.308 [2] => 0.297 [3] => 0.557 [4] => 0.491 [5] => 0.411 [6] => 0.355 [7] => 0.424 [8] => 0.38 [9] => 0.311 [10] => 0.272 [11] => 0.218 [12] => 0.205 [13] => 0.204 [14] => 0.291 [15] => 0.211 [16] => 0.205 [17] => 0.195 [18] => 0.336 [19] => 0.263 ) [turnover] => Array ( [0] => 1.139 [1] => 0.976 [2] => 1.05 [3] => 0.997 [4] => 0.9 [5] => 0.877 [6] => 0.842 [7] => 0.983 [8] => 1 [9] => 1.164 [10] => 1.322 [11] => 1.533 [12] => 1.696 [13] => 1.783 [14] => 1.993 [15] => 1.493 [16] => 1.691 [17] => 1.804 [18] => 1.75 [19] => 1.718 ) [CF_Net Income] => Array ( [0] => 97.8 [1] => 74 [2] => 93 [3] => 77.5 [4] => 70.6 [5] => 55.3 [6] => 60.997 [7] => -105.04 [8] => 9.909 [9] => 37.053 [10] => 33.058 [11] => 42.381 [12] => 57.522 [13] => 95.321 [14] => 73.227 [15] => 162.283 [16] => 177.125 [17] => 206.907 [18] => 239.593 [19] => 264.742 ) [buybackratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -0.03 [11] => -0.01 [12] => -0.01 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [grahamnumber] => Array ( [0] => 38.35 [1] => 34.23 [2] => 36.75 [3] => 15.48 [4] => 20.32 [5] => 22.68 [6] => 29.13 [7] => 0 [8] => 8.02 [9] => 15.03 [10] => 21.3 [11] => 21.48 [12] => 31.39 [13] => 42.81 [14] => 41.17 [15] => 80.75 [16] => 94.93 [17] => 115.16 [18] => 104.96 [19] => 130.5 ) [CF_DDA] => Array ( [0] => 54 [1] => 49.2 [2] => 61.9 [3] => 61.8 [4] => 63.3 [5] => 65.1 [6] => 66.256 [7] => 99.518 [8] => 52.422 [9] => 50.391 [10] => 44.775 [11] => 36.396 [12] => 31.592 [13] => 29.126 [14] => 27.967 [15] => 31.573 [16] => 39.134 [17] => 43.352 [18] => 43.389 [19] => 46.144 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 122.2 [1] => 149.3 [2] => 185.2 [3] => 132.6 [4] => 129.7 [5] => 127.8 [6] => 89.48 [7] => 125.814 [8] => 82.673 [9] => 81.726 [10] => 36.809 [11] => 63.995 [12] => 37.076 [13] => 109.577 [14] => 20.648 [15] => 224.444 [16] => 164.047 [17] => 184.598 [18] => 272.811 [19] => 277.934 ) [Cash Flow from Others] => Array ( [0] => -4.4 [1] => 2.8 [2] => -2.9 [3] => -10.8 [4] => -17.4 [5] => -12.3 [6] => -99.91 [7] => 216.956 [8] => 16.058 [9] => -14.059 [10] => -11.298 [11] => 6.449 [12] => -14.36 [13] => -12.642 [14] => 7.229 [15] => 1.511 [16] => 8.852 [17] => -6.025 [18] => 6.048 [19] => -33.789 ) [Cash Flow_PPE] => Array ( [0] => -86.8 [1] => -44.8 [2] => -29.4 [3] => -33.5 [4] => -22.7 [5] => -11.1 [6] => -11.193 [7] => 1.358 [8] => -12.671 [9] => 28.729 [10] => -17.973 [11] => -4.109 [12] => -27.229 [13] => -39.556 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -14.803 [15] => 0 [16] => -41.3 [17] => 0 [18] => 0 [19] => 140.011 ) [Cash Flow_CPEX] => Array ( [0] => -147.3 [1] => -44.8 [2] => -29.4 [3] => -43.5 [4] => -22.7 [5] => -13.8 [6] => -13.828 [7] => -9.515 [8] => -12.671 [9] => -11.617 [10] => -17.973 [11] => -17.83 [12] => -30.637 [13] => -39.556 [14] => -74.619 [15] => -89.133 [16] => -36.406 [17] => -53.515 [18] => -38.753 [19] => -58.476 ) [Cash Flow from Investing] => Array ( [0] => -95 [1] => -44.6 [2] => -164.8 [3] => -42.9 [4] => 5.3 [5] => -11.9 [6] => -54.061 [7] => -1.496 [8] => -31.705 [9] => 25.975 [10] => -17.718 [11] => -4.045 [12] => -21.847 [13] => -16.831 [14] => -98.872 [15] => -95.703 [16] => -87.906 [17] => -70.956 [18] => -38.786 [19] => 88.464 ) [Net Issuance of Stock] => Array ( [0] => -0.6 [1] => 0 [2] => 0 [3] => -327 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0.847 [11] => 0.438 [12] => 0.856 [13] => -83.128 [14] => -26.81 [15] => 0 [16] => -121.517 [17] => -98.093 [18] => 0 [19] => -92.195 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0.847 [11] => 0.438 [12] => 0.856 [13] => 0.061 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Issuance of Debt] => Array ( [0] => 47.4 [1] => -47 [2] => 29 [3] => 296.2 [4] => -123.8 [5] => -86.3 [6] => -31.75 [7] => -106.845 [8] => -45.386 [9] => -94.011 [10] => -22.706 [11] => -30.609 [12] => -0.39 [13] => 4.358 [14] => 74.115 [15] => 14.15 [16] => -28.168 [17] => 21.654 [18] => 185.22 [19] => -76.135 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => -91.5 [1] => -59.2 [2] => -59.2 [3] => -59.2 [4] => -20.9 [5] => -20.9 [6] => -15.65 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -8.627 [13] => -6.641 [14] => -15.131 [15] => -16.347 [16] => -22.608 [17] => -32.588 [18] => -375.681 [19] => -50.368 ) [Cash from Financing] => Array ( [0] => -44.3 [1] => -105.9 [2] => -30.2 [3] => -91.7 [4] => -144.8 [5] => -108.4 [6] => -46.795 [7] => -116.406 [8] => -47.872 [9] => -94.127 [10] => -23.711 [11] => -30.964 [12] => -11.941 [13] => -83.553 [14] => 32.194 [15] => -3.622 [16] => -176.483 [17] => -111.088 [18] => -196.946 [19] => -219.843 ) [Other Financing] => Array ( [0] => 0.4 [1] => 0.3 [2] => 0 [3] => -1.7 [4] => -0.1 [5] => -1.2 [6] => 0.605 [7] => -9.561 [8] => -2.486 [9] => -0.116 [10] => -1.852 [11] => -0.793 [12] => -3.78 [13] => 1.858 [14] => 0.02 [15] => -1.425 [16] => -4.19 [17] => -2.061 [18] => -6.485 [19] => -1.145 ) [Net Change in Cash] => Array ( [0] => -17 [1] => -1.2 [2] => -9.8 [3] => -2 [4] => -9.8 [5] => 7.4 [6] => -11.376 [7] => 7.912 [8] => 3.096 [9] => 13.574 [10] => -4.589 [11] => 27.635 [12] => 3.887 [13] => 11.572 [14] => -50.111 [15] => 130.07 [16] => -102.639 [17] => 1.178 [18] => 38.759 [19] => 149.574 ) [NetChangeinCash_others] => Array ( [0] => 0.1 [1] => 0 [2] => 2.84217094304E-14 [3] => 0 [4] => 0 [5] => -0.1 [6] => 0 [7] => 1.42108547152E-14 [8] => 0 [9] => 0 [10] => 0.031 [11] => -1.351 [12] => 0.599 [13] => 2.379 [14] => -4.081 [15] => 4.951 [16] => -2.297 [17] => -1.376 [18] => 1.68 [19] => 3.019 ) [total_freecashflow] => Array ( [0] => -25.1 [1] => 104.5 [2] => 155.8 [3] => 89.1 [4] => 107 [5] => 114 [6] => 75.652 [7] => 116.299 [8] => 70.002 [9] => 70.109 [10] => 18.836 [11] => 46.165 [12] => 6.439 [13] => 70.021 [14] => -53.971 [15] => 135.311 [16] => 127.641 [17] => 131.083 [18] => 234.058 [19] => 219.458 ) [CF_Net Income_pct] => Array ( [0] => 80.03 [1] => 49.56 [2] => 50.22 [3] => 58.45 [4] => 54.43 [5] => 43.27 [6] => 68.17 [7] => -83.49 [8] => 11.99 [9] => 45.34 [10] => 89.81 [11] => 66.23 [12] => 155.15 [13] => 86.99 [14] => 354.64 [15] => 72.30 [16] => 107.97 [17] => 112.09 [18] => 87.82 [19] => 95.25 ) [CF_DDA_pct] => Array ( [0] => 54 [1] => 49 [2] => 62 [3] => 62 [4] => 63 [5] => 65 [6] => 66 [7] => 100 [8] => 52 [9] => 50 [10] => 45 [11] => 36 [12] => 32 [13] => 29 [14] => 28 [15] => 32 [16] => 39 [17] => 43 [18] => 43 [19] => 46 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -120.54 [1] => -30.01 [2] => -15.87 [3] => -32.81 [4] => -17.50 [5] => -10.80 [6] => -15.45 [7] => -7.56 [8] => -15.33 [9] => -14.21 [10] => -48.83 [11] => -27.86 [12] => -82.63 [13] => -36.10 [14] => -361.39 [15] => -39.71 [16] => -22.19 [17] => -28.99 [18] => -14.21 [19] => -21.04 ) [Cash Flow from Investing_pct] => Array ( [0] => -77.74 [1] => -29.87 [2] => -88.98 [3] => -32.35 [4] => 4.09 [5] => -9.31 [6] => -60.42 [7] => -1.19 [8] => -38.35 [9] => 31.78 [10] => -48.13 [11] => -6.32 [12] => -58.92 [13] => -15.36 [14] => -478.85 [15] => -42.64 [16] => -53.59 [17] => -38.44 [18] => -14.22 [19] => 31.83 ) [Net Issuance of Stock_pct] => Array ( [0] => -0.49 [1] => 0.00 [2] => 0.00 [3] => -246.61 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 2.30 [11] => 0.68 [12] => 2.31 [13] => -75.86 [14] => -129.84 [15] => 0.00 [16] => -74.07 [17] => -53.14 [18] => 0.00 [19] => -33.17 ) [Net Issuance of Debt_pct] => Array ( [0] => 38.79 [1] => -31.48 [2] => 15.66 [3] => 223.38 [4] => -95.45 [5] => -67.53 [6] => -35.48 [7] => -84.92 [8] => -54.90 [9] => -115.03 [10] => -61.69 [11] => -47.83 [12] => -1.05 [13] => 3.98 [14] => 358.95 [15] => 6.30 [16] => -17.17 [17] => 11.73 [18] => 67.89 [19] => -27.39 ) [Dividends_pct] => Array ( [0] => -74.88 [1] => -39.65 [2] => -31.97 [3] => -44.65 [4] => -16.11 [5] => -16.35 [6] => -17.49 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => -23.27 [13] => -6.06 [14] => -73.28 [15] => -7.28 [16] => -13.78 [17] => -17.65 [18] => -137.71 [19] => -18.12 ) [Other Financing_pct] => Array ( [0] => -36.25 [1] => -70.93 [2] => -16.31 [3] => -69.16 [4] => -111.64 [5] => -84.82 [6] => -52.30 [7] => -92.52 [8] => -57.91 [9] => -115.17 [10] => -64.42 [11] => -48.39 [12] => -32.21 [13] => -76.25 [14] => 155.92 [15] => -1.61 [16] => -107.58 [17] => -60.18 [18] => -72.19 [19] => -79.10 ) [Cash from Financing_pct] => Array ( [0] => -36.58 [1] => -71.13 [2] => -16.31 [3] => -67.87 [4] => -111.57 [5] => -83.88 [6] => -52.97 [7] => -84.92 [8] => -54.90 [9] => -115.03 [10] => -59.38 [11] => -47.15 [12] => -22.01 [13] => -77.95 [14] => 155.82 [15] => -0.98 [16] => -105.03 [17] => -59.06 [18] => -69.81 [19] => -78.69 ) [Net Change in Cash_pct] => Array ( [0] => -13.91 [1] => -0.80 [2] => -5.29 [3] => -1.51 [4] => -7.56 [5] => 5.79 [6] => -12.71 [7] => 6.29 [8] => 3.74 [9] => 16.61 [10] => -12.47 [11] => 43.18 [12] => 10.48 [13] => 10.56 [14] => -242.69 [15] => 57.95 [16] => -62.57 [17] => 0.64 [18] => 14.21 [19] => 53.82 ) [total_freecashflow_pct] => Array ( [0] => -20.54 [1] => 69.99 [2] => 84.13 [3] => 67.19 [4] => 82.50 [5] => 89.20 [6] => 84.55 [7] => 92.44 [8] => 84.67 [9] => 85.79 [10] => 51.17 [11] => 72.14 [12] => 17.37 [13] => 63.90 [14] => -261.39 [15] => 60.29 [16] => 77.81 [17] => 71.01 [18] => 85.79 [19] => 78.96 ) [per share rev] => Array ( [0] => 49.82 [1] => 40.24 [2] => 48.21 [3] => 48.73 [4] => 58.64 [5] => 51.91 [6] => 50.54 [7] => 42.4 [8] => 39.23 [9] => 44.65 [10] => 51.99 [11] => 62.1 [12] => 72.57 [13] => 81.08 [14] => 104.82 [15] => 100.38 [16] => 122.69 [17] => 156.76 [18] => 165 [19] => 171.64 ) [per share eps] => Array ( [0] => 4.15 [1] => 3.1 [2] => 3.9 [3] => 3.55 [4] => 4.25 [5] => 3.3 [6] => 3.65 [7] => -6.29 [8] => 0.59 [9] => 2.19 [10] => 1.92 [11] => 2.45 [12] => 3.3 [13] => 5.62 [14] => 4.75 [15] => 10.65 [16] => 12.09 [17] => 15.09 [18] => 17.85 [19] => 19.9 ) [eps_nri] => Array ( [0] => 4.15 [1] => 3.1 [2] => 3.9 [3] => 3.55 [4] => 4.25 [5] => 3.3 [6] => 3.47 [7] => -6.43 [8] => 0.57 [9] => 1.22 [10] => 1.92 [11] => 1.6 [12] => 3 [13] => 4.63 [14] => 4.75 [15] => 10.65 [16] => 12.09 [17] => 15.09 [18] => 17.68 [19] => 18.21 ) [per share_freecashflow] => Array ( [0] => -1.07 [1] => 4.38 [2] => 6.53 [3] => 4.08 [4] => 6.44 [5] => 6.8 [6] => 4.53 [7] => 6.97 [8] => 4.18 [9] => 4.14 [10] => 1.1 [11] => 2.67 [12] => 0.37 [13] => 4.13 [14] => -3.5 [15] => 8.88 [16] => 8.71 [17] => 9.56 [18] => 17.46 [19] => 16.52 ) [ROE] => Array ( [0] => 25.02 [1] => 18.04 [2] => 21.14 [3] => 53.6 [4] => 37.75 [5] => 25.68 [6] => 23.51 [7] => -72.3 [8] => 6.47 [9] => 18.56 [10] => 14.26 [11] => 15.93 [12] => 19.08 [13] => 25.48 [14] => 25.15 [15] => 35.42 [16] => 36.03 [17] => 37.65 [18] => 59.57 [19] => 46.25 ) [payout] => Array ( [0] => 0.602 [1] => 0.806 [2] => 0.641 [3] => 0.616 [4] => 0.294 [5] => 0.379 [6] => 0.171 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0.152 [13] => 0.102 [14] => 0.168 [15] => 0.101 [16] => 0.129 [17] => 0.158 [18] => 0.168 [19] => 0.191 ) [ROA] => Array ( [0] => 9.49 [1] => 7.52 [2] => 8.49 [3] => 7.26 [4] => 6.52 [5] => 5.58 [6] => 6.09 [7] => -14.6 [8] => 1.51 [9] => 5.7 [10] => 4.89 [11] => 6.04 [12] => 7.72 [13] => 10.48 [14] => 9.02 [15] => 15.83 [16] => 16.67 [17] => 17.36 [18] => 18.95 [19] => 19.95 ) [ROC_capital] => Array ( [0] => 891.6 [1] => 839.9 [2] => 876.8 [3] => 830 [4] => 788.7 [5] => 716.2 [6] => 603.372 [7] => 513.269 [8] => 493.245 [9] => 501.044 [10] => 538.451 [11] => 579.532 [12] => 641.91 [13] => 700.888 [14] => 707.708 [15] => 948.772 [16] => 959.071 [17] => 1076.941 [18] => 1120.503 [19] => 1223.606 ) [ROC] => Array ( [0] => 10.97 [1] => 8.81 [2] => 10.61 [3] => 9.34 [4] => 8.95 [5] => 7.72 [6] => 10.11 [7] => -20.46 [8] => 2.01 [9] => 7.4 [10] => 6.14 [11] => 7.31 [12] => 8.96 [13] => 11.52 [14] => 10.35 [15] => 17.1 [16] => 18.47 [17] => 19.21 [18] => 21.38 [19] => 21.64 ) [ROC_JOEL_capital] => Array ( [0] => 651.9 [1] => 641 [2] => 663.8 [3] => 656.3 [4] => 608.4 [5] => 546.1 [6] => 467.732 [7] => 359.218 [8] => 366.994 [9] => 335.932 [10] => 363.139 [11] => 347.367 [12] => 406.831 [13] => 429.806 [14] => 532.023 [15] => 591.482 [16] => 686.304 [17] => 778.949 [18] => 796.354 [19] => 696.038 ) [ROC_JOEL] => Array ( [0] => 26.14 [1] => 22.96 [2] => 25.58 [3] => 21.33 [4] => 16.83 [5] => 21.25 [6] => 27.57 [7] => -32.18 [8] => 10.73 [9] => 14.75 [10] => 17.23 [11] => 14.31 [12] => 24.45 [13] => 25.27 [14] => 21.87 [15] => 44.34 [16] => 41.86 [17] => 43.72 [18] => 45.01 [19] => 50.55 ) [ROC_JOEL_new] => Array ( [0] => 24.39 [1] => 21.31 [2] => 24.87 [3] => 20.12 [4] => 23.8 [5] => 20.76 [6] => 26.72 [7] => -32.26 [8] => 10.16 [9] => 13.67 [10] => 16.05 [11] => 12.63 [12] => 20.42 [13] => 22.46 [14] => 21.19 [15] => 37.59 [16] => 37.68 [17] => 38.89 [18] => 39.08 [19] => 44.33 ) [grossmargin] => Array ( [0] => 38.46 [1] => 38.9 [2] => 35.4 [3] => 34.21 [4] => 32.08 [5] => 22.35 [6] => 19.58 [7] => 12.45 [8] => 21.07 [9] => 21.94 [10] => 19.94 [11] => 18.62 [12] => 20.9 [13] => 21.57 [14] => 19.44 [15] => 30.28 [16] => 28.68 [17] => 26.01 [18] => 28.5 [19] => 28.65 ) [pretaxmargin] => Array ( [0] => 12.03 [1] => 12.1 [2] => 12.68 [3] => 10.34 [4] => 10.92 [5] => 9.33 [6] => 10.68 [7] => -21.58 [8] => 2.02 [9] => 3.88 [10] => 4.99 [11] => 3.14 [12] => 6.33 [13] => 7.3 [14] => 6.51 [15] => 15.64 [16] => 14.47 [17] => 14.13 [18] => 15.26 [19] => 14.97 ) [operatingmargin] => Array ( [0] => 14.51 [1] => 15.33 [2] => 14.77 [3] => 13.16 [4] => 10.51 [5] => 13.34 [6] => 15.29 [7] => -16.34 [8] => 6 [9] => 6.55 [10] => 7 [11] => 4.62 [12] => 7.87 [13] => 7.9 [14] => 7.19 [15] => 17.14 [16] => 15.98 [17] => 15.84 [18] => 16.2 [19] => 15.43 ) [netmargin] => Array ( [0] => 8.33 [1] => 7.7 [2] => 8.09 [3] => 7.29 [4] => 7.25 [5] => 6.36 [6] => 7.23 [7] => -14.84 [8] => 1.51 [9] => 4.9 [10] => 3.7 [11] => 3.94 [12] => 4.55 [13] => 5.87 [14] => 4.53 [15] => 10.61 [16] => 9.85 [17] => 9.63 [18] => 10.83 [19] => 11.61 ) [pettm] => Array ( [0] => 11.550 [1] => 19.950 [2] => 12.190 [3] => 10.750 [4] => 6.620 [5] => 5.300 [6] => 1.970 [7] => 0.000 [8] => 10.870 [9] => 9.910 [10] => 10.380 [11] => 9.970 [12] => 17.860 [13] => 11.770 [14] => 7.360 [15] => 10.780 [16] => 10.180 [17] => 13.140 [18] => 14.670 [19] => 16.780 ) [penri] => Array ( [0] => 0.00 [1] => 19.96 [2] => 12.18 [3] => 10.74 [4] => 6.62 [5] => 5.30 [6] => 1.96 [7] => 0.00 [8] => 8.77 [9] => 17.93 [10] => 10.36 [11] => 9.98 [12] => 19.36 [13] => 11.63 [14] => 7.36 [15] => 10.79 [16] => 10.18 [17] => 13.15 [18] => 14.79 [19] => 18.33 ) [pe] => Array ( [0] => 11.550 [1] => 19.950 [2] => 12.190 [3] => 10.750 [4] => 6.620 [5] => 5.300 [6] => 1.970 [7] => 0.000 [8] => 10.870 [9] => 9.910 [10] => 10.380 [11] => 9.970 [12] => 17.860 [13] => 11.770 [14] => 7.360 [15] => 10.780 [16] => 10.180 [17] => 13.140 [18] => 14.670 [19] => 16.780 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.700 [7] => 1.160 [8] => 1.290 [9] => 2.680 [10] => 1.920 [11] => 1.930 [12] => 4.090 [13] => 3.280 [14] => 2.240 [15] => 4.230 [16] => 3.940 [17] => 5.190 [18] => 9.460 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 32.64 [6] => 29.68 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 52.17 [13] => 31.23 [14] => 48.77 [15] => 254.83 [16] => 303 [17] => 376.75 [18] => 443.25 [19] => 372.26 ) [pfcf] => Array ( [0] => 0.000 [1] => 14.090 [2] => 7.260 [3] => 10.120 [4] => 4.350 [5] => 2.580 [6] => 1.590 [7] => 0.660 [8] => 1.550 [9] => 5.280 [10] => 18.090 [11] => 9.160 [12] => 159.590 [13] => 13.320 [14] => 0.000 [15] => 12.920 [16] => 14.130 [17] => 20.510 [18] => 15.030 [19] => 20.200 ) [ps] => Array ( [0] => 0.970 [1] => 1.540 [2] => 0.990 [3] => 0.770 [4] => 0.480 [5] => 0.340 [6] => 0.140 [7] => 0.110 [8] => 0.170 [9] => 0.490 [10] => 0.380 [11] => 0.390 [12] => 0.810 [13] => 0.690 [14] => 0.330 [15] => 1.140 [16] => 1.000 [17] => 1.260 [18] => 1.590 [19] => 1.950 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 4.616 [6] => 5.418 [7] => 5.506 [8] => 5.466 [9] => 5.684 [10] => 5.128 [11] => 4.14 [12] => 3.71 [13] => 2.612 [14] => 2.052 [15] => 1.924 [16] => 3.018 [17] => 3.596 [18] => 6.24 [19] => 8.66 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 9.890 [6] => 8.110 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 6.520 [14] => 10.290 [15] => 23.950 [16] => 33.910 [17] => 37.600 [18] => 33.760 [19] => 20.420 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 31.610 [6] => 43.490 [7] => 73.410 [8] => 95.060 [9] => 57.650 [10] => 25.890 [11] => 22.260 [12] => 7.800 [13] => 12.940 [14] => 13.010 [15] => 28.290 [16] => 36.840 [17] => 39.870 [18] => 37.090 [19] => 23.750 ) [zscore] => Array ( [0] => 3.220 [1] => 3.510 [2] => 3.130 [3] => 1.990 [4] => 1.790 [5] => 1.660 [6] => 1.500 [7] => 0.600 [8] => 1.540 [9] => 2.330 [10] => 2.650 [11] => 3.030 [12] => 4.340 [13] => 4.490 [14] => 4.110 [15] => 5.270 [16] => 5.460 [17] => 6.300 [18] => 6.120 [19] => 7.300 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 6 [3] => 4 [4] => 4 [5] => 4 [6] => 7 [7] => 4 [8] => 8 [9] => 8 [10] => 6 [11] => 6 [12] => 7 [13] => 8 [14] => 5 [15] => 6 [16] => 4 [17] => 7 [18] => 7 [19] => 8 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => -2.650 [3] => -2.790 [4] => -2.750 [5] => -2.940 [6] => -2.930 [7] => -3.420 [8] => -3.400 [9] => -3.050 [10] => -2.610 [11] => -2.510 [12] => -2.440 [13] => -2.750 [14] => -1.970 [15] => -2.900 [16] => -2.180 [17] => -2.100 [18] => -2.650 [19] => -2.590 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 2.59 [7] => 1.58 [8] => 1.72 [9] => 1.43 [10] => 0.98 [11] => 0.77 [12] => 0.63 [13] => 2.69 [14] => 3.35 [15] => 4.78 [16] => 6.53 [17] => 8.76 [18] => 11.27 [19] => 13.93 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 4.570 [6] => 1.850 [7] => 2.430 [8] => 3.780 [9] => 15.320 [10] => 20.320 [11] => 31.710 [12] => 93.230 [13] => 20.690 [14] => 10.430 [15] => 23.990 [16] => 18.890 [17] => 22.630 [18] => 23.270 [19] => 23.990 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 66.780 [6] => 80.040 [7] => 69.510 [8] => 61.520 [9] => 60.730 [10] => 53.300 [11] => 48.850 [12] => 52.610 [13] => 59.000 [14] => 40.900 [15] => 60.250 [16] => 85.330 [17] => 109.750 [18] => 143.030 [19] => 183.800 ) [medpsvalue] => Array ( [0] => 38.84 [1] => 32.62 [2] => 39.06 [3] => 40.6 [4] => 47.54 [5] => 42.06 [6] => 40.93 [7] => 34.34 [8] => 31.74 [9] => 36.14 [10] => 42.1 [11] => 50.3 [12] => 58.79 [13] => 65.84 [14] => 84.9 [15] => 81.32 [16] => 99.57 [17] => 126.97 [18] => 133.82 [19] => 139.02 ) [ev2rev] => Array ( [0] => 1.220 [1] => 1.810 [2] => 1.250 [3] => 1.180 [4] => 1.040 [5] => 0.870 [6] => 0.660 [7] => 0.570 [8] => 0.580 [9] => 0.720 [10] => 0.560 [11] => 0.480 [12] => 0.880 [13] => 0.720 [14] => 0.460 [15] => 1.210 [16] => 1.060 [17] => 1.330 [18] => 1.740 [19] => 1.990 ) [ev2ebitda] => Array ( [0] => 6.500 [1] => 9.050 [2] => 6.200 [3] => 6.360 [4] => 4.840 [5] => 4.140 [6] => 2.900 [7] => 0.000 [8] => 4.200 [9] => 5.410 [10] => 4.630 [11] => 5.960 [12] => 8.690 [13] => 6.830 [14] => 5.140 [15] => 6.530 [16] => 6.020 [17] => 7.790 [18] => 9.910 [19] => 11.190 ) [ev2ebit] => Array ( [0] => 8.420 [1] => 11.810 [2] => 8.460 [3] => 8.990 [4] => 9.960 [5] => 6.490 [6] => 4.330 [7] => 0.000 [8] => 9.720 [9] => 11.020 [10] => 7.970 [11] => 10.440 [12] => 11.070 [13] => 8.800 [14] => 6.410 [15] => 7.040 [16] => 6.630 [17] => 8.370 [18] => 10.720 [19] => 12.910 ) [earning_yield_greenblatt] => Array ( [0] => 11.88 [1] => 8.47 [2] => 11.82 [3] => 11.12 [4] => 10.04 [5] => 15.41 [6] => 23.09 [7] => 0 [8] => 10.29 [9] => 9.07 [10] => 12.55 [11] => 9.58 [12] => 9.03 [13] => 11.36 [14] => 15.6 [15] => 14.2 [16] => 15.08 [17] => 11.95 [18] => 9.33 [19] => 7.75 ) [p2medpsvalue] => Array ( [0] => 1.24 [1] => 1.9 [2] => 1.22 [3] => 0.95 [4] => 0.59 [5] => 0.42 [6] => 0.18 [7] => 0.13 [8] => 0.2 [9] => 0.61 [10] => 0.47 [11] => 0.49 [12] => 1 [13] => 0.85 [14] => 0.41 [15] => 1.41 [16] => 1.24 [17] => 1.56 [18] => 1.96 [19] => 2.4 ) [p2grahamnumber] => Array ( [0] => 1.25 [1] => 1.81 [2] => 1.29 [3] => 2.48 [4] => 1.38 [5] => 0.77 [6] => 0.25 [7] => 0 [8] => 0.81 [9] => 1.46 [10] => 0.93 [11] => 1.14 [12] => 1.88 [13] => 1.3 [14] => 0.85 [15] => 1.42 [16] => 1.3 [17] => 1.72 [18] => 2.5 [19] => 2.56 ) [p2tangible_book] => Array ( [0] => 3.06 [1] => 3.71 [2] => 3.11 [3] => 12.81 [4] => 6.51 [5] => 2.53 [6] => 0.7 [7] => 1.16 [8] => 1.29 [9] => 2.68 [10] => 1.92 [11] => 1.93 [12] => 4.08 [13] => 3.32 [14] => 2.23 [15] => 4.23 [16] => 3.89 [17] => 5.19 [18] => 9.47 [19] => 8.07 ) [pb] => Array ( [0] => 2.9 [1] => 3.57 [2] => 2.56 [3] => 5.81 [4] => 2.5 [5] => 1.36 [6] => 0.46 [7] => 0.53 [8] => 0.71 [9] => 1.84 [10] => 1.46 [11] => 1.57 [12] => 3.38 [13] => 2.84 [14] => 1.82 [15] => 3.81 [16] => 3.52 [17] => 4.83 [18] => 8.75 [19] => 7.74 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 1174.1 [1] => 960.5 [2] => 1149.7 [3] => 1063.8 [4] => 974.2 [5] => 869.876 [6] => 843.575 [7] => 707.625 [8] => 656.35 [9] => 756.341 [10] => 894.109 [11] => 1075.544 [12] => 1263.297 [13] => 1374.874 [14] => 1617.431 [15] => 1530.122 [16] => 1797.392 [17] => 2149.558 [18] => 2211.878 [19] => 2280.355 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 54 [1] => 49.2 [2] => 61.9 [3] => 61.8 [4] => 63.3 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 25.4 [1] => 26.8 [2] => 24.3 [3] => 25.7 [4] => 40.4 [5] => 35.506 [6] => 36.075 [7] => 32.808 [8] => 25.574 [9] => 21.128 [10] => 18.254 [11] => 16.849 [12] => 15.403 [13] => 11.557 [14] => 12.046 [15] => 11.716 [16] => 17.261 [17] => 18.82 [18] => 8.435 [19] => 17.796 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0.3 [16] => 0.3 [17] => 0 [18] => 0 [19] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 31.2 [1] => 30 [2] => 20.1 [3] => 18.2 [4] => 8.4 [5] => 15.8 [6] => 4.47 [7] => 12.382 [8] => 15.478 [9] => 33.367 [10] => 28.778 [11] => 56.413 [12] => 60.3 [13] => 71.872 [14] => 21.761 [15] => 151.831 [16] => 49.192 [17] => 50.37 [18] => 89.129 [19] => 238.703 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 315.6 [1] => 340.9 [2] => 388.7 [3] => 395.6 [4] => 412.6 [5] => 387.4 [6] => 468.773 [7] => 274.374 [8] => 240.868 [9] => 244.301 [10] => 263.185 [11] => 251.779 [12] => 272.428 [13] => 262.755 [14] => 290.335 [15] => 310.996 [16] => 375.299 [17] => 471.947 [18] => 489.151 [19] => 470.369 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 77.2 [1] => 55.9 [2] => 74.9 [3] => 66.6 [4] => 82.4 [5] => 64.9 [6] => 56.521 [7] => 114.283 [8] => 82.908 [9] => 104.681 [10] => 128.429 [11] => 147.197 [12] => 141.315 [13] => 161.679 [14] => 134.13 [15] => 161.941 [16] => 200.955 [17] => 203.378 [18] => 208.383 [19] => 236.539 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 6.7 [3] => 46.7 [4] => 27 [5] => 67.1 [6] => 87.191 [7] => 30.504 [8] => 40.537 [9] => 10.892 [10] => 5.616 [11] => 4.862 [12] => 3.24 [13] => 0.736 [14] => 1.783 [15] => 36.111 [16] => 5.432 [17] => 12.646 [18] => 8.288 [19] => 0 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 212.5 [1] => 214.8 [2] => 248.2 [3] => 215 [4] => 253.9 [5] => 237 [6] => 242.461 [7] => 124.092 [8] => 130.198 [9] => 132.653 [10] => 126.431 [11] => 130.224 [12] => 146.088 [13] => 134.451 [14] => 148.038 [15] => 152.755 [16] => 147.17 [17] => 193.444 [18] => 220.965 [19] => 168.82 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -25.4 [1] => -26.8 [2] => -24.3 [3] => -25.7 [4] => -40.4 [5] => -35.506 [6] => -36.075 [7] => -32.808 [8] => -25.574 [9] => -21.128 [10] => -18.254 [11] => -16.849 [12] => -15.403 [13] => -11.557 [14] => -12.046 [15] => -11.716 [16] => -17.261 [17] => -18.82 [18] => -8.435 [19] => -17.796 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -198.5 [1] => -226.4 [2] => -237.2 [3] => -152.7 [4] => -142.7 [5] => -137.726 [6] => -142.132 [7] => -168.607 [8] => -126.603 [9] => -139.392 [10] => -141.63 [11] => -133.206 [12] => -140.783 [13] => -140.241 [14] => -144.349 [15] => -146.473 [16] => -176.101 [17] => -194.954 [18] => -197.596 [19] => -211.022 ) [BS_MoneyMarket] => Array ( [0] => -31.2 [1] => -30 [2] => -20.1 [3] => -18.2 [4] => -8.4 [5] => -15.8 [6] => -4.47 [7] => -12.382 [8] => -15.478 [9] => -33.367 [10] => -28.778 [11] => -56.413 [12] => -60.3 [13] => -71.872 [14] => -21.761 [15] => -151.831 [16] => -49.192 [17] => -50.37 [18] => -89.129 [19] => -238.703 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 346.8 [1] => 370.9 [2] => 408.8 [3] => 413.8 [4] => 421 [5] => 403.2 [6] => 473.243 [7] => 286.756 [8] => 256.346 [9] => 277.668 [10] => 291.963 [11] => 308.192 [12] => 332.728 [13] => 334.627 [14] => 312.096 [15] => 462.827 [16] => 424.491 [17] => 522.317 [18] => 578.28 [19] => 709.072 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 212.5 [1] => 214.8 [2] => 248.2 [3] => 215 [4] => 253.9 [5] => 237 [6] => 242.461 [7] => 124.092 [8] => 130.198 [9] => 132.653 [10] => 126.431 [11] => 130.224 [12] => 146.088 [13] => 134.451 [14] => 148.038 [15] => 152.755 [16] => 147.17 [17] => 193.444 [18] => 220.965 [19] => 168.82 ) [cash2debt] => Array ( [0] => 0.089 [1] => 0.099 [2] => 0.061 [3] => 0.028 [4] => 0.015 [5] => 0.033 [6] => 0.01 [7] => 0.037 [8] => 0.053 [9] => 0.157 [10] => 0.152 [11] => 0.357 [12] => 0.387 [13] => 0.455 [14] => 0.091 [15] => 0.603 [16] => 0.222 [17] => 0.205 [18] => 0.206 [19] => 0.683 ) [interest_coverage] => Array ( [0] => 6.71 [1] => 5.49 [2] => 6.99 [3] => 5.45 [4] => 2.53 [5] => 3.27 [6] => 3.57 [7] => 0 [8] => 1.54 [9] => 2.35 [10] => 3.43 [11] => 2.95 [12] => 6.46 [13] => 9.4 [14] => 9.66 [15] => 22.39 [16] => 16.64 [17] => 18.1 [18] => 42.49 [19] => 19.77 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TaxProvision] => Array ( [0] => -43.4 [1] => -42.2 [2] => -52.8 [3] => -32.5 [4] => -35.8 [5] => -25.825 [6] => -29.098 [7] => 45.321 [8] => -3.756 [9] => -8.718 [10] => -11.572 [11] => -6.166 [12] => -27.651 [13] => -21.874 [14] => -32.099 [15] => -77.093 [16] => -82.871 [17] => -96.81 [18] => -100.296 [19] => -98.964 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 97.8 [1] => 74 [2] => 93 [3] => 77.5 [4] => 70.6 [5] => 55.297 [6] => 60.997 [7] => -107.37 [8] => 9.513 [9] => 20.624 [10] => 33.058 [11] => 27.632 [12] => 52.311 [13] => 78.55 [14] => 73.227 [15] => 162.283 [16] => 177.125 [17] => 206.907 [18] => 237.272 [19] => 242.347 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 2.33 [8] => 2.901 [9] => 14.805 [10] => 0 [11] => 14.749 [12] => 5.211 [13] => 2.217 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 2.321 [19] => 22.395 ) [eps_diluated] => Array ( [0] => 4.15 [1] => 3.1 [2] => 3.9 [3] => 3.55 [4] => 4.25 [5] => 3.3 [6] => 3.65 [7] => -6.29 [8] => 0.59 [9] => 2.19 [10] => 1.92 [11] => 2.45 [12] => 3.3 [13] => 5.62 [14] => 4.75 [15] => 10.65 [16] => 12.09 [17] => 15.09 [18] => 17.85 [19] => 19.9 ) [eps_basic] => Array ( [0] => 4.15 [1] => 3.1 [2] => 3.9 [3] => 3.55 [4] => 4.25 [5] => 3.3 [6] => 3.65 [7] => -6.29 [8] => 0.59 [9] => 2.21 [10] => 1.95 [11] => 2.49 [12] => 3.34 [13] => 5.66 [14] => 4.77 [15] => 10.67 [16] => 12.12 [17] => 15.1 [18] => 17.85 [19] => 19.9 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 14.066 [8] => 8.604 [9] => 12.63 [10] => 17.471 [11] => 22.44 [12] => 28.002 [13] => 27.749 [14] => 34.657 [15] => 34.446 [16] => 57.451 [17] => 56.959 [18] => 57.657 [19] => 50.072 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 98.995 [8] => 87.542 [9] => 103.734 [10] => 131.627 [11] => 121.493 [12] => 150.468 [13] => 158.286 [14] => 158.325 [15] => 158.457 [16] => 215.764 [17] => 249.826 [18] => 265.017 [19] => 257.446 ) [OtherInventories] => Array ( [0] => 145.1 [1] => 165.9 [2] => 210.6 [3] => 193.8 [4] => 191.8 [5] => 174.8 [6] => 129.686 [7] => 8.397 [8] => 7.9 [9] => 8.064 [10] => 8.691 [11] => 8.066 [12] => 7.111 [13] => 7.659 [14] => 8.09 [15] => 0 [16] => -2.84217094304E-14 [17] => 2.84217094304E-14 [18] => 0 [19] => -5.68434188608E-14 ) [CashAndCashEquivalents] => Array ( [0] => 31.2 [1] => 30 [2] => 20.1 [3] => 18.2 [4] => 8.4 [5] => 15.8 [6] => 4.47 [7] => 12.382 [8] => 15.478 [9] => 33.367 [10] => 28.778 [11] => 56.413 [12] => 60.3 [13] => 71.872 [14] => 21.761 [15] => 151.831 [16] => 49.192 [17] => 50.37 [18] => 89.129 [19] => 238.703 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0.3 [16] => 0.3 [17] => 0 [18] => 0 [19] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 69.191 [8] => 67.599 [9] => 65.333 [10] => 68.074 [11] => 63.448 [12] => 59.884 [13] => 60.918 [14] => 61.354 [15] => 64.979 [16] => 70.668 [17] => 73.883 [18] => 74.165 [19] => 73.871 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 93.713 [8] => 95.279 [9] => 88.983 [10] => 91.134 [11] => 90.414 [12] => 90.266 [13] => 90.79 [14] => 91.45 [15] => 162.973 [16] => 174.328 [17] => 186.96 [18] => 191.866 [19] => 138.823 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 576.477 [8] => 562.25 [9] => 575.194 [10] => 595.529 [11] => 596.48 [12] => 587.761 [13] => 612.223 [14] => 614.724 [15] => 679.296 [16] => 712.829 [17] => 748.051 [18] => 772.256 [19] => 740.003 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 3.434 [8] => 3.697 [9] => 5.639 [10] => 6.6 [11] => 7.395 [12] => 9.971 [13] => 22.031 [14] => 80.483 [15] => 26.527 [16] => 29.077 [17] => 24.245 [18] => 31.532 [19] => 31.365 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 760.649 [8] => 746.237 [9] => 751.919 [10] => 777.105 [11] => 764.945 [12] => 751.355 [13] => 789.634 [14] => 848.011 [15] => 934.382 [16] => 988.18 [17] => 1034.472 [18] => 1070.967 [19] => 985.196 ) [AccumulatedDepreciation] => Array ( [0] => -250 [1] => -285.3 [2] => -333.3 [3] => -357.3 [4] => -400.4 [5] => -436.3 [6] => -476.573 [7] => -544.892 [8] => -547.518 [9] => -577.686 [10] => -610.876 [11] => -610.939 [12] => -589.241 [13] => -606.072 [14] => -606.275 [15] => -631.967 [16] => -654.204 [17] => -681.506 [18] => -712.596 [19] => -700.16 ) [AccountsPayable] => Array ( [0] => 77.2 [1] => 55.9 [2] => 74.9 [3] => 66.6 [4] => 82.4 [5] => 64.9 [6] => 56.521 [7] => 54.376 [8] => 44.13 [9] => 53.99 [10] => 75.719 [11] => 88.35 [12] => 81.623 [13] => 104.636 [14] => 60.505 [15] => 88.186 [16] => 109.25 [17] => 103.217 [18] => 119.298 [19] => 134.132 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 7.264 [15] => 4.988 [16] => 14.843 [17] => 13.086 [18] => 14.541 [19] => 15.348 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 59.907 [8] => 38.778 [9] => 50.691 [10] => 52.71 [11] => 58.847 [12] => 59.692 [13] => 57.043 [14] => 66.361 [15] => 68.767 [16] => 76.862 [17] => 87.075 [18] => 74.544 [19] => 87.059 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 349.8 [1] => 303 [2] => 325.5 [3] => 594.4 [4] => 531.9 [5] => 407.1 [6] => 356.053 [7] => 305.453 [8] => 249.53 [9] => 201.839 [10] => 183.837 [11] => 153.189 [12] => 152.748 [13] => 157.061 [14] => 236.378 [15] => 216.2 [16] => 217.544 [17] => 232.601 [18] => 424.407 [19] => 349.467 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 28 [1] => 40.7 [2] => 64.4 [3] => 61.5 [4] => 70.8 [5] => 63.2 [6] => 82.544 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 97.8 [1] => 74 [2] => 93 [3] => 77.5 [4] => 70.6 [5] => 55.3 [6] => 60.997 [7] => -105.04 [8] => 9.909 [9] => 37.053 [10] => 33.058 [11] => 42.381 [12] => 57.522 [13] => 95.321 [14] => 73.227 [15] => 164.095 [16] => 177.125 [17] => 206.907 [18] => 239.593 [19] => 264.742 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 1.812 [16] => -0.603 [17] => 0.114 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -29.7 [1] => 64.8 [2] => 18.7 [3] => 20.4 [4] => -23.4 [5] => 12.6 [6] => 4.569 [7] => 9.433 [8] => 3.109 [9] => -2.023 [10] => -14.262 [11] => -36 [12] => -3.584 [13] => -4.688 [14] => -11.514 [15] => -0.066 [16] => -34.815 [17] => -16.225 [18] => -15.027 [19] => -8.606 ) [ChangeInInventory] => Array ( [0] => 9.2 [1] => -15.6 [2] => -1.2 [3] => 3.2 [4] => 6.5 [5] => 13.5 [6] => 40.775 [7] => 5.982 [8] => 20.16 [9] => -13.437 [10] => -28.613 [11] => -0.951 [12] => -24.348 [13] => -2.758 [14] => -36.438 [15] => 26.097 [16] => -74.852 [17] => -33.154 [18] => -12.945 [19] => 3.133 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 1.325 [8] => 0.921 [9] => -1.326 [10] => 1.569 [11] => -0.784 [12] => -0.131 [13] => 0.321 [14] => -0.079 [15] => -30.893 [16] => 24.281 [17] => -13.721 [18] => 5.641 [19] => -1.897 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => -2.6 [1] => -39.2 [2] => -0.1 [3] => -6.6 [4] => 11.9 [5] => -10.2 [6] => -10.332 [7] => -14.355 [8] => -12.607 [9] => 20.906 [10] => 19.077 [11] => 16.86 [12] => -16.258 [13] => 16.51 [14] => 3.456 [15] => 27.87 [16] => 22.389 [17] => 1.089 [18] => 8.088 [19] => 7.181 ) [ChangeInWorkingCapital] => Array ( [0] => -35.5 [1] => 7.6 [2] => 25.3 [3] => 6.7 [4] => -4 [5] => 17.6 [6] => 35.186 [7] => 6.378 [8] => 7.718 [9] => 5.284 [10] => -33.127 [11] => -5.49 [12] => -40.737 [13] => 4.397 [14] => -91.093 [15] => 23.008 [16] => -62.997 [17] => -62.011 [18] => -14.243 [19] => -0.189 ) [CF_DeferredTax] => Array ( [0] => 10.3 [1] => 15.7 [2] => 7.9 [3] => -2.6 [4] => 17.2 [5] => 2.1 [6] => 26.951 [7] => -91.998 [8] => -3.434 [9] => 3.057 [10] => 3.401 [11] => -15.741 [12] => 3.059 [13] => -6.625 [14] => 3.318 [15] => 4.257 [16] => 1.933 [17] => 2.375 [18] => -1.976 [19] => 1.026 ) [PurchaseOfPPE] => Array ( [0] => -147.3 [1] => -44.8 [2] => -29.4 [3] => -43.5 [4] => -22.7 [5] => -13.8 [6] => -13.828 [7] => -9.515 [8] => -12.671 [9] => -11.617 [10] => -17.973 [11] => -17.83 [12] => -30.637 [13] => -39.556 [14] => -74.619 [15] => -89.133 [16] => -36.406 [17] => -53.515 [18] => -38.753 [19] => -58.476 ) [SaleOfPPE] => Array ( [0] => 60.5 [1] => 0 [2] => 0 [3] => 10 [4] => 0 [5] => 2.7 [6] => 2.635 [7] => 10.873 [8] => 0 [9] => 40.346 [10] => 0 [11] => 13.721 [12] => 3.408 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -14.803 [15] => 0 [16] => -41.3 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 140.011 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -1.25 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => -0.3 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -8.2 [1] => 0.2 [2] => -135.4 [3] => -9.4 [4] => 28 [5] => -0.8 [6] => -42.868 [7] => -1.604 [8] => -19.034 [9] => -2.754 [10] => 0.255 [11] => 0.064 [12] => 5.382 [13] => 22.725 [14] => -9.45 [15] => -6.27 [16] => -10.2 [17] => -17.441 [18] => -0.033 [19] => 6.929 ) [sloanratio] => Array ( [0] => 0.07 [1] => -0.03 [2] => 0.07 [3] => -0.01 [4] => -0.06 [5] => -0.06 [6] => 0.03 [7] => -0.32 [8] => -0.06 [9] => -0.11 [10] => 0.02 [11] => -0.03 [12] => 0.06 [13] => -0.02 [14] => 0.19 [15] => 0.03 [16] => 0.1 [17] => 0.08 [18] => 0 [19] => -0.08 ) [dividend_yield] => Array ( [0] => 5.19 [1] => 4.04 [2] => 5.26 [3] => 5.69 [4] => 4.44 [5] => 7.14 [6] => 8.69 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0.85 [13] => 1.03 [14] => 2.29 [15] => 0.94 [16] => 1.27 [17] => 1.21 [18] => 1.14 [19] => 1.14 ) [current_ratio] => Array ( [0] => 2.36 [1] => 2.66 [2] => 2.36 [3] => 2.21 [4] => 2.2 [5] => 1.8 [6] => 1.46 [7] => 1.79 [8] => 2.1 [9] => 2.47 [10] => 2.57 [11] => 2.47 [12] => 2.88 [13] => 2.79 [14] => 3.28 [15] => 3.05 [16] => 2.92 [17] => 3.15 [18] => 3.39 [19] => 3.62 ) [quick_ratio] => Array ( [0] => 1.57 [1] => 1.53 [2] => 1.2 [3] => 1.14 [4] => 1.12 [5] => 0.94 [6] => 0.82 [7] => 1.02 [8] => 1.3 [9] => 1.48 [10] => 1.44 [11] => 1.56 [12] => 1.73 [13] => 1.7 [14] => 1.8 [15] => 2.07 [16] => 1.6 [17] => 1.73 [18] => 1.91 [19] => 2.38 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -0.53 [2] => 0 [3] => 7.85 [4] => 23.91 [5] => -0.87 [6] => 0.4 [7] => 0 [8] => 0 [9] => -0.42 [10] => -1.25 [11] => -0.59 [12] => -1.17 [13] => 6.31 [14] => 6.18 [15] => -0.2 [16] => 7.76 [17] => 4.49 [18] => -0.15 [19] => 1.19 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => -19.23 [2] => 19.81 [3] => 1.08 [4] => 20.34 [5] => -11.48 [6] => -2.64 [7] => -16.11 [8] => -7.48 [9] => 13.82 [10] => 16.44 [11] => 19.45 [12] => 16.86 [13] => 11.73 [14] => 29.28 [15] => -4.24 [16] => 22.23 [17] => 27.77 [18] => 5.26 [19] => 4.02 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => -25.3 [2] => 25.81 [3] => -8.97 [4] => 19.72 [5] => -22.35 [6] => 10.61 [7] => -272.33 [8] => 0 [9] => 271.19 [10] => -12.33 [11] => 27.6 [12] => 34.69 [13] => 70.3 [14] => -15.48 [15] => 124.21 [16] => 13.52 [17] => 24.81 [18] => 18.29 [19] => 11.48 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.535894843276 [6] => 0.241676942047 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 1.78374233129 [14] => 0.715257531584 [15] => 0.450521920668 [16] => 0.300206428782 [17] => 0.349734042553 [18] => 0.438092417062 [19] => 0.897649363369 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.26 [6] => 0.09 [7] => 0.07 [8] => 0.11 [9] => 0.36 [10] => 0.37 [11] => 0.5 [12] => 1.12 [13] => 0.94 [14] => 0.85 [15] => 1.9 [16] => 1.45 [17] => 1.81 [18] => 1.83 [19] => 1.82 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.54 [6] => 0.24 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 1.13 [13] => 1.78 [14] => 0.72 [15] => 0.45 [16] => 0.41 [17] => 0.53 [18] => 0.59 [19] => 0.9 ) )
NewMarket Corp (NYSE:NEU)
Days Inventory
71.25 (As of Mar. 2014)

NewMarket Corp's inventory for the three months ended in Mar. 2014 was $325 Mil. NewMarket Corp's cost of goods sold for the three months ended in Mar. 2014 was $414 Mil. Hence, NewMarket Corp's days inventory for the three months ended in Mar. 2014 was 71.25.

NewMarket Corp's days inventory declined from Mar. 2013 (74.72) to Mar. 2014 (71.25).

Inventory can be measured by Days Sales of Inventory (DSI). NewMarket Corp's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 51.23.

Inventory turnover measures how fast the company turns over its inventory within a year. NewMarket Corp's inventory turnover for the three months ended in Mar. 2014 was 1.28.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. NewMarket Corp's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.56.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

NewMarket Corp's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=307.518/1627.059*365
=68.99

NewMarket Corp's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=324.519/414.492*91
=71.25

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

NewMarket Corp's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=324.519/576.422*91
=51.23

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

NewMarket Corp's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

NewMarket Corp's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=324.519 / 576.422
=0.56

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

NewMarket Corp Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 80.4663.3867.7965.5656.3366.0077.7970.4074.4868.99

NewMarket Corp Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 73.3772.9468.1777.9278.4174.7268.5668.3269.1471.25
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide