Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 2.75 [1] => 4.00 [2] => 3.29 [3] => 5.75 [4] => 6.50 [5] => 15.25 [6] => 189.25 [7] => 27.84 [8] => 19.04 [9] => 19.05 [10] => 15.93 [11] => 15.05 [12] => 22.79 [13] => 16.10 [14] => 13.02 [15] => 9.48 [16] => 18.02 [17] => 19.15 [18] => 13.45 [19] => 18.36 ) [price_low] => Array ( [0] => 0.00 [1] => 2.33 [2] => 2.46 [3] => 2.75 [4] => 3.25 [5] => 3.98 [6] => 14.31 [7] => 13.15 [8] => 9.50 [9] => 10.60 [10] => 11.12 [11] => 12.23 [12] => 13.86 [13] => 12.56 [14] => 4.91 [15] => 3.12 [16] => 7.87 [17] => 9.72 [18] => 10.54 [19] => 12.96 ) [BS_share] => Array ( [0] => 21.189 [1] => 26.037 [2] => 26.631 [3] => 27.308 [4] => 28.152 [5] => 28.549 [6] => 32.24 [7] => 36.65 [8] => 38.46 [9] => 39.00 [10] => 42.90 [11] => 39.94 [12] => 41.03 [13] => 37.09 [14] => 36.01 [15] => 36.24 [16] => 36.74 [17] => 37.63 [18] => 38.40 [19] => 39.15 ) [Fiscal Year] => Array ( [0] => Dec94 [1] => Dec95 [2] => Dec96 [3] => Dec97 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199412 [1] => 199512 [2] => 199612 [3] => 199712 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 21.189 [1] => 26.037 [2] => 26.631 [3] => 27.308 [4] => 28.152 [5] => 28.549 [6] => 35.835 [7] => 37.830 [8] => 37.970 [9] => 39.939 [10] => 40.838 [11] => 42.716 [12] => 42.167 [13] => 39.058 [14] => 36.155 [15] => 36.175 [16] => 37.726 [17] => 38.673 [18] => 38.133 [19] => 39.558 ) [Revenue] => Array ( [0] => 85.6 [1] => 102 [2] => 119.9 [3] => 132.6 [4] => 142.825 [5] => 159.525 [6] => 262.597 [7] => 289.963 [8] => 163.994 [9] => 118.373 [10] => 267.335 [11] => 403.733 [12] => 454.724 [13] => 445.197 [14] => 445.336 [15] => 366.989 [16] => 479.787 [17] => 545.054 [18] => 595.346 [19] => 560.054 ) [COGS] => Array ( [0] => 42.5 [1] => 50.5 [2] => 61 [3] => 69 [4] => 74.259 [5] => 88.887 [6] => 138.539 [7] => 192.698 [8] => 138.183 [9] => 78.225 [10] => 178.335 [11] => 234.48 [12] => 256.756 [13] => 259.636 [14] => 274.542 [15] => 224.387 [16] => 274.491 [17] => 305.325 [18] => 334.758 [19] => 322.341 ) [Gross Profit] => Array ( [0] => 43.1 [1] => 51.5 [2] => 58.9 [3] => 63.6 [4] => 68.566 [5] => 70.638 [6] => 124.058 [7] => 97.265 [8] => 25.811 [9] => 40.148 [10] => 89 [11] => 169.253 [12] => 197.968 [13] => 185.561 [14] => 170.794 [15] => 142.602 [16] => 205.296 [17] => 239.729 [18] => 260.588 [19] => 237.713 ) [SGA] => Array ( [0] => 33.6 [1] => 34.4 [2] => 36.7 [3] => 35.8 [4] => 34.402 [5] => 38.203 [6] => 51.453 [7] => 57.311 [8] => 50.222 [9] => 35.328 [10] => 71.354 [11] => 101.834 [12] => 114.357 [13] => 116.476 [14] => 118.518 [15] => 112.177 [16] => 112.754 [17] => 140.636 [18] => 159.347 [19] => 149.183 ) [RD] => Array ( [0] => 0 [1] => 6.8 [2] => 8.2 [3] => 9.5 [4] => 11.738 [5] => 16.625 [6] => 21.682 [7] => 26.073 [8] => 24.383 [9] => 11.793 [10] => 22.161 [11] => 35.949 [12] => 41.981 [13] => 42.57 [14] => 46.068 [15] => 36.948 [16] => 39.278 [17] => 45.27 [18] => 52.714 [19] => 52.524 ) [DDA] => Array ( [0] => 4.6 [1] => 4.9 [2] => 6.1 [3] => 5.8 [4] => 6.148 [5] => 8.803 [6] => 12.432 [7] => 14.701 [8] => 11.119 [9] => 10.238 [10] => 17.501 [11] => 19.746 [12] => 19.494 [13] => 21.26 [14] => 21.882 [15] => 19.932 [16] => 18.668 [17] => 23.999 [18] => 39.632 [19] => 30.478 ) [Operating Income] => Array ( [0] => 4.9 [1] => 5.4 [2] => 7.9 [3] => 12.5 [4] => 16.278 [5] => 15.81 [6] => 50.923 [7] => -8.386 [8] => -60.677 [9] => -7.66 [10] => -19.392 [11] => 31.47 [12] => 41.63 [13] => 26.515 [14] => -111.232 [15] => -11.238 [16] => 52.722 [17] => 53.823 [18] => -82.16 [19] => 31.281 ) [other_operating_charges] => Array ( [0] => -4.6 [1] => -4.9 [2] => -6.1 [3] => -5.8 [4] => -6.148 [5] => -1.7763568394E-15 [6] => 0 [7] => -22.267 [8] => -11.883 [9] => -0.687 [10] => -14.877 [11] => 2.84217094304E-14 [12] => 7.1054273576E-15 [13] => -1.42108547152E-14 [14] => -117.44 [15] => -4.715 [16] => -0.542 [17] => -7.1054273576E-15 [18] => -130.687 [19] => -4.725 ) [Month End Stock Price] => Array ( [0] => 2.583 [1] => 2.708 [2] => 2.958 [3] => 4.688 [4] => 5.625 [5] => 15.25 [6] => 78.594 [7] => 19.28 [8] => 12.56 [9] => 16.62 [10] => 14.1 [11] => 13.54 [12] => 20.95 [13] => 12.79 [14] => 6.78 [15] => 9.19 [16] => 17.43 [17] => 13.61 [18] => 13.45 [19] => 18.07 ) [mktcap] => Array ( [0] => 54.731187 [1] => 70.508196 [2] => 78.774498 [3] => 128.019904 [4] => 158.355 [5] => 435.37225 [6] => 2533.87056 [7] => 706.612 [8] => 483.0576 [9] => 648.18 [10] => 604.89 [11] => 540.7876 [12] => 859.5785 [13] => 474.3811 [14] => 244.1478 [15] => 333.0456 [16] => 640.3782 [17] => 512.1443 [18] => 516.48 [19] => 707.4405 ) [Cash and Equiv] => Array ( [0] => 3 [1] => 1.5 [2] => 3.4 [3] => 7.5 [4] => 5.3 [5] => 3.1 [6] => 306.642 [7] => 281.601 [8] => 284.313 [9] => 267.302 [10] => 108.182 [11] => 71.022 [12] => 85.413 [13] => 143.864 [14] => 148.42 [15] => 141.923 [16] => 200.184 [17] => 60.488 [18] => 97.265 [19] => 61.929 ) [ev_addition] => Array ( [0] => 18.2 [1] => 13.7 [2] => 21.3 [3] => 15.9 [4] => 15.9 [5] => 24.2 [6] => -289.512 [7] => -272.003 [8] => -280.869 [9] => -265.418 [10] => -42.543 [11] => -7.091 [12] => -23.807 [13] => 44.919 [14] => 2.367 [15] => -8.405 [16] => -64.695 [17] => 164.723 [18] => 87.864 [19] => 27.987 ) [ev_addition_per_share] => Array ( [0] => 0.859 [1] => 0.526 [2] => 0.8 [3] => 0.582 [4] => 0.565 [5] => 0.848 [6] => -8.98 [7] => -7.422 [8] => -7.303 [9] => -6.806 [10] => -0.992 [11] => -0.178 [12] => -0.58 [13] => 1.211 [14] => 0.066 [15] => -0.232 [16] => -1.761 [17] => 4.377 [18] => 2.288 [19] => 0.715 ) [ev_per_share] => Array ( [0] => 3.443 [1] => 3.238 [2] => 3.758 [3] => 5.268 [4] => 6.185 [5] => 16.1 [6] => 69.614 [7] => 11.86 [8] => 5.26 [9] => 9.81 [10] => 13.11 [11] => 13.36 [12] => 20.37 [13] => 14 [14] => 6.85 [15] => 8.96 [16] => 15.67 [17] => 17.99 [18] => 15.74 [19] => 18.78 ) [ev] => Array ( [0] => 72.931187 [1] => 84.208196 [2] => 100.074498 [3] => 143.919904 [4] => 174.255 [5] => 459.57225 [6] => 2244.35856 [7] => 434.609 [8] => 202.1886 [9] => 382.762 [10] => 562.347 [11] => 533.6966 [12] => 835.7715 [13] => 519.3001 [14] => 246.5148 [15] => 324.6406 [16] => 575.6832 [17] => 676.8673 [18] => 604.344 [19] => 735.4275 ) [Non Operating Income] => Array ( [0] => 1.9 [1] => 1.1 [2] => 0.5 [3] => -0.3 [4] => -0.336 [5] => 0.059 [6] => 6.041 [7] => 13.786 [8] => -6.49 [9] => 7.985 [10] => -2 [11] => -2.01 [12] => -0.935 [13] => -1.001 [14] => 4.844 [15] => -1.02 [16] => 0 [17] => 6.718 [18] => 6.248 [19] => -3.355 ) [tax] => Array ( [0] => 1.7 [1] => 1 [2] => 1.7 [3] => 3 [4] => 3.365 [5] => 2.956 [6] => 12.936 [7] => 1.929 [8] => 14.011 [9] => -0.812 [10] => -0.979 [11] => 3.746 [12] => 2.193 [13] => -17.229 [14] => 28.545 [15] => -1.967 [16] => 3.128 [17] => -29.154 [18] => 5.479 [19] => 5.698 ) [Pretax Income] => Array ( [0] => 5 [1] => 4.9 [2] => 6.4 [3] => 10.1 [4] => 14.561 [5] => 13.977 [6] => 56.964 [7] => 5.4 [8] => -56.898 [9] => 0.325 [10] => -21.392 [11] => 29.46 [12] => 40.695 [13] => 26.652 [14] => -120.179 [15] => -19.373 [16] => 44.241 [17] => 50.508 [18] => -84.471 [19] => 21.436 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.51 [5] => 0.296 [6] => 6.041 [7] => 13.786 [8] => 10.269 [9] => 7.985 [10] => 0 [11] => 0 [12] => 0 [13] => 6.717 [14] => 0 [15] => 2.155 [16] => 0 [17] => 0.565 [18] => 0 [19] => 0 ) [InterestExpense] => Array ( [0] => -1.8 [1] => -1.6 [2] => -1.9 [3] => -2 [4] => -1.891 [5] => -2.188 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -2 [11] => -2.01 [12] => -0.935 [13] => -5.579 [14] => -6.751 [15] => -9.472 [16] => -8.481 [17] => -10.598 [18] => -8.559 [19] => -6.49 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 4.6 [1] => 4.9 [2] => 6.1 [3] => 5.8 [4] => 6.148 [5] => 8.803 [6] => 12.432 [7] => 14.701 [8] => 11.119 [9] => 10.238 [10] => 17.501 [11] => 19.746 [12] => 19.494 [13] => 21.26 [14] => 21.882 [15] => 19.932 [16] => 18.668 [17] => 23.999 [18] => 39.632 [19] => 30.478 ) [ReconciledDepreciation] => Array ( [0] => 4.6 [1] => 4.9 [2] => 6.1 [3] => 5.8 [4] => 6.15 [5] => 8.8 [6] => 12.43 [7] => 14.7 [8] => 11.12 [9] => 10.24 [10] => 17.5 [11] => 19.75 [12] => 19.49 [13] => 21.26 [14] => 21.88 [15] => 19.93 [16] => 0 [17] => 24 [18] => 39.63 [19] => 30.48 ) [EBIT] => Array ( [0] => 6.8 [1] => 6.5 [2] => 8.3 [3] => 12.1 [4] => 16.452 [5] => 16.165 [6] => 50.923 [7] => -8.386 [8] => -60.677 [9] => -7.66 [10] => -19.392 [11] => 31.47 [12] => 41.63 [13] => 32.231 [14] => -113.428 [15] => -9.901 [16] => 52.722 [17] => 61.106 [18] => -75.912 [19] => 27.926 ) [EBITDA_morn] => Array ( [0] => 11.4 [1] => 11.4 [2] => 14.4 [3] => 17.9 [4] => 22.6 [5] => 24.968 [6] => 63.355 [7] => 6.315 [8] => -49.558 [9] => 2.578 [10] => -1.891 [11] => 51.216 [12] => 61.124 [13] => 53.491 [14] => -91.546 [15] => 10.031 [16] => 52.722 [17] => 85.105 [18] => -36.28 [19] => 58.404 ) [EBITDA] => Array ( [0] => 11.4 [1] => 11.4 [2] => 14.4 [3] => 17.9 [4] => 22.6 [5] => 24.968 [6] => 63.355 [7] => 6.315 [8] => -49.558 [9] => 2.578 [10] => -1.891 [11] => 51.216 [12] => 61.124 [13] => 53.491 [14] => -91.546 [15] => 10.031 [16] => 71.39 [17] => 85.105 [18] => -36.28 [19] => 58.404 ) [EBITDA_1] => Array ( [0] => 11.4 [1] => 11.4 [2] => 14.4 [3] => 17.9 [4] => 22.6 [5] => 24.968 [6] => 63.355 [7] => 6.315 [8] => -49.558 [9] => 2.578 [10] => -1.891 [11] => 51.216 [12] => 61.124 [13] => 53.491 [14] => -91.546 [15] => 10.031 [16] => 71.39 [17] => 85.105 [18] => -36.28 [19] => 58.404 ) [DDA_new] => Array ( [0] => 4.6 [1] => 4.9 [2] => 6.1 [3] => 5.8 [4] => 6.15 [5] => 8.8 [6] => 12.43 [7] => 14.7 [8] => 11.12 [9] => 10.24 [10] => 17.5 [11] => 19.75 [12] => 19.49 [13] => 21.26 [14] => 21.88 [15] => 19.93 [16] => 0 [17] => 24 [18] => 39.63 [19] => 30.48 ) [EBITDA_new] => Array ( [0] => 11.4 [1] => 11.4 [2] => 14.4 [3] => 17.9 [4] => 22.6 [5] => 24.968 [6] => 63.355 [7] => 6.315 [8] => -49.558 [9] => 2.578 [10] => -1.891 [11] => 51.216 [12] => 61.124 [13] => 53.491 [14] => -91.546 [15] => 10.031 [16] => 52.722 [17] => 85.105 [18] => -36.28 [19] => 58.404 ) [EBITDA_per_share] => Array ( [0] => 0.54 [1] => 0.44 [2] => 0.54 [3] => 0.66 [4] => 0.8 [5] => 0.87 [6] => 1.77 [7] => 0.17 [8] => -1.31 [9] => 0.06 [10] => -0.05 [11] => 1.2 [12] => 1.45 [13] => 1.37 [14] => -2.53 [15] => 0.28 [16] => 1.89 [17] => 2.2 [18] => -0.95 [19] => 1.48 ) [Operating_Income_per_share] => Array ( [0] => 0.23 [1] => 0.21 [2] => 0.3 [3] => 0.46 [4] => 0.58 [5] => 0.55 [6] => 1.42 [7] => -0.22 [8] => -1.6 [9] => -0.19 [10] => -0.47 [11] => 0.74 [12] => 0.99 [13] => 0.68 [14] => -3.08 [15] => -0.31 [16] => 1.4 [17] => 1.39 [18] => -2.15 [19] => 0.79 ) [Net Income] => Array ( [0] => 3.3 [1] => 3.9 [2] => 4.7 [3] => 7.1 [4] => 11.196 [5] => 11.021 [6] => 41.973 [7] => -6.272 [8] => -100.618 [9] => -13.16 [10] => -81.436 [11] => 11.632 [12] => 37.427 [13] => 43.881 [14] => -148.724 [15] => -17.406 [16] => 41.113 [17] => 79.708 [18] => -89.423 [19] => 15.601 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0.013 [1] => 0.013 [2] => 0.013 [3] => 0.013 [4] => 0.013 [5] => 0.013 [6] => 0.02 [7] => 0.01 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Shares Outstanding] => Array ( [0] => 21.189 [1] => 26.037 [2] => 26.631 [3] => 27.308 [4] => 28.152 [5] => 28.549 [6] => 35.835 [7] => 37.830 [8] => 37.970 [9] => 39.939 [10] => 40.838 [11] => 42.716 [12] => 42.167 [13] => 39.058 [14] => 36.155 [15] => 36.175 [16] => 37.726 [17] => 38.673 [18] => 38.133 [19] => 39.558 ) [shares_diluted] => Array ( [0] => 21.189 [1] => 26.037 [2] => 26.631 [3] => 27.308 [4] => 28.152 [5] => 28.549 [6] => 35.835 [7] => 37.830 [8] => 37.970 [9] => 39.939 [10] => 40.838 [11] => 42.716 [12] => 42.167 [13] => 39.058 [14] => 36.155 [15] => 36.175 [16] => 37.726 [17] => 38.673 [18] => 38.133 [19] => 39.558 ) [shares_basic] => Array ( [0] => 21.189 [1] => 26.037 [2] => 26.631 [3] => 26.296 [4] => 26.967 [5] => 27.413 [6] => 33.464 [7] => 36.405 [8] => 37.970 [9] => 38.685 [10] => 40.838 [11] => 41.281 [12] => 40.698 [13] => 38.479 [14] => 36.155 [15] => 36.175 [16] => 36.647 [17] => 37.407 [18] => 38.133 [19] => 39.010 ) [COGS_pct] => Array ( [0] => 0.50 [1] => 0.50 [2] => 0.51 [3] => 0.52 [4] => 0.52 [5] => 0.56 [6] => 0.53 [7] => 0.66 [8] => 0.84 [9] => 0.66 [10] => 0.67 [11] => 0.58 [12] => 0.56 [13] => 0.58 [14] => 0.62 [15] => 0.61 [16] => 0.57 [17] => 0.56 [18] => 0.56 [19] => 0.58 ) [Gross Profit_pct] => Array ( [0] => 50.35 [1] => 50.49 [2] => 49.12 [3] => 47.96 [4] => 48.01 [5] => 44.28 [6] => 47.24 [7] => 33.54 [8] => 15.74 [9] => 33.92 [10] => 33.29 [11] => 41.92 [12] => 43.54 [13] => 41.68 [14] => 38.35 [15] => 38.86 [16] => 42.79 [17] => 43.98 [18] => 43.77 [19] => 42.44 ) [SGA_pct] => Array ( [0] => 39.25 [1] => 33.73 [2] => 30.61 [3] => 27.00 [4] => 24.09 [5] => 23.95 [6] => 19.59 [7] => 19.76 [8] => 30.62 [9] => 29.84 [10] => 26.69 [11] => 25.22 [12] => 25.15 [13] => 26.16 [14] => 26.61 [15] => 30.57 [16] => 23.50 [17] => 25.80 [18] => 26.77 [19] => 26.64 ) [Interest Expense_pct] => Array ( [0] => -2.10 [1] => -1.57 [2] => -1.58 [3] => -1.51 [4] => -1.32 [5] => -1.37 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => -0.75 [11] => -0.50 [12] => -0.21 [13] => -1.25 [14] => -1.52 [15] => -2.58 [16] => -1.77 [17] => -1.94 [18] => -1.44 [19] => -1.16 ) [Pretax Income_pct] => Array ( [0] => 5.84 [1] => 4.80 [2] => 5.34 [3] => 7.62 [4] => 10.19 [5] => 8.76 [6] => 21.69 [7] => 1.86 [8] => -34.70 [9] => 0.27 [10] => -8.00 [11] => 7.30 [12] => 8.95 [13] => 5.99 [14] => -26.99 [15] => -5.28 [16] => 9.22 [17] => 9.27 [18] => -14.19 [19] => 3.83 ) [Net Income_pct] => Array ( [0] => 3.86 [1] => 3.82 [2] => 3.92 [3] => 5.35 [4] => 7.84 [5] => 6.91 [6] => 15.98 [7] => -2.16 [8] => -61.35 [9] => -11.12 [10] => -30.46 [11] => 2.88 [12] => 8.23 [13] => 9.86 [14] => -33.40 [15] => -4.74 [16] => 8.57 [17] => 14.62 [18] => -15.02 [19] => 2.79 ) [DaysSalesOutstanding] => Array ( [0] => 83.57 [1] => 73.36 [2] => 77.63 [3] => 71.29 [4] => 72.07 [5] => 74.59 [6] => 97.63 [7] => 45.11 [8] => 41.25 [9] => 73.88 [10] => 95.88 [11] => 72.68 [12] => 79.62 [13] => 74.96 [14] => 67.1 [15] => 74.41 [16] => 66.6 [17] => 66.82 [18] => 54.84 [19] => 62.82 ) [DaysInventory] => Array ( [0] => 174.34 [1] => 164.07 [2] => 173.52 [3] => 149.7 [4] => 153.85 [5] => 154.81 [6] => 212.31 [7] => 182.64 [8] => 145.18 [9] => 255.95 [10] => 154.03 [11] => 117.53 [12] => 134.91 [13] => 160.22 [14] => 131.4 [15] => 146.25 [16] => 112.37 [17] => 135.05 [18] => 118.55 [19] => 117.06 ) [Payable] => Array ( [0] => 5 [1] => 5.1 [2] => 8.1 [3] => 6.1 [4] => 6.1 [5] => 7 [6] => 24.797 [7] => 10.513 [8] => 6.213 [9] => 8.517 [10] => 23.018 [11] => 24.604 [12] => 31.376 [13] => 33.319 [14] => 24.636 [15] => 24.312 [16] => 31.691 [17] => 30.856 [18] => 31.061 [19] => 31.714 ) [DaysPayable] => Array ( [0] => 21.32 [1] => 18.25 [2] => 24.66 [3] => 16.79 [4] => 15.59 [5] => 16.02 [6] => 34.47 [7] => 13.23 [8] => 13.83 [9] => 26.26 [10] => 31.43 [11] => 22.24 [12] => 25.19 [13] => 27.32 [14] => 20.19 [15] => 24.18 [16] => 24.11 [17] => 20.66 [18] => 19.04 [19] => 20.67 ) [InventoryTurnover] => Array ( [0] => 2.09 [1] => 2.22 [2] => 2.1 [3] => 2.44 [4] => 2.37 [5] => 2.36 [6] => 1.72 [7] => 2 [8] => 2.51 [9] => 1.43 [10] => 2.37 [11] => 3.11 [12] => 2.71 [13] => 2.28 [14] => 2.78 [15] => 2.5 [16] => 3.25 [17] => 2.7 [18] => 3.08 [19] => 3.12 ) [Accts Rec.] => Array ( [0] => 19.6 [1] => 20.5 [2] => 25.5 [3] => 25.9 [4] => 28.2 [5] => 32.6 [6] => 70.241 [7] => 35.833 [8] => 18.534 [9] => 23.96 [10] => 70.225 [11] => 80.392 [12] => 99.193 [13] => 91.427 [14] => 81.868 [15] => 74.817 [16] => 87.551 [17] => 99.781 [18] => 89.445 [19] => 96.388 ) [Inventory] => Array ( [0] => 20.3 [1] => 22.7 [2] => 29 [3] => 28.3 [4] => 31.3 [5] => 37.7 [6] => 80.585 [7] => 96.424 [8] => 54.964 [9] => 54.854 [10] => 75.257 [11] => 75.504 [12] => 94.899 [13] => 113.969 [14] => 98.833 [15] => 89.908 [16] => 84.508 [17] => 112.968 [18] => 108.728 [19] => 103.383 ) [inventory2sales] => Array ( [0] => 0.237 [1] => 0.223 [2] => 0.242 [3] => 0.213 [4] => 0.219 [5] => 0.236 [6] => 0.307 [7] => 0.333 [8] => 0.335 [9] => 0.463 [10] => 0.282 [11] => 0.187 [12] => 0.209 [13] => 0.256 [14] => 0.222 [15] => 0.245 [16] => 0.176 [17] => 0.207 [18] => 0.183 [19] => 0.185 ) [Total Current Assets] => Array ( [0] => 45.5 [1] => 48.9 [2] => 62.5 [3] => 67 [4] => 69.1 [5] => 79.2 [6] => 487.134 [7] => 440.121 [8] => 369.646 [9] => 352.116 [10] => 280.774 [11] => 237.4 [12] => 293.175 [13] => 369.111 [14] => 353.317 [15] => 325.446 [16] => 392.029 [17] => 331.317 [18] => 337.68 [19] => 301.211 ) [Other Current Assets] => Array ( [0] => 2.6 [1] => 4.2 [2] => 4.6 [3] => 5.3 [4] => 4.3 [5] => 5.8 [6] => 29.666 [7] => 26.263 [8] => 11.835 [9] => 6 [10] => 27.11 [11] => 10.482 [12] => 13.67 [13] => 19.851 [14] => 24.196 [15] => 18.798 [16] => 19.786 [17] => 58.08 [18] => 42.242 [19] => 39.511 ) [Net PPE] => Array ( [0] => 22.7 [1] => 22.3 [2] => 24 [3] => 23 [4] => 22.7 [5] => 26 [6] => 41.308 [7] => 40.604 [8] => 35.774 [9] => 32.734 [10] => 55.577 [11] => 50.424 [12] => 57.4 [13] => 61.872 [14] => 60.245 [15] => 52.901 [16] => 46.16 [17] => 89.873 [18] => 82.843 [19] => 80.516 ) [Intangibles] => Array ( [0] => 8.8 [1] => 8.2 [2] => 11.6 [3] => 10.1 [4] => 12.2 [5] => 10.9 [6] => 18.805 [7] => 14.531 [8] => 57.529 [9] => 62.571 [10] => 230.655 [11] => 224.28 [12] => 225.515 [13] => 220.368 [14] => 95.236 [15] => 98.098 [16] => 94.312 [17] => 293.831 [18] => 157.032 [19] => 146.143 ) [Total Assets] => Array ( [0] => 81.5 [1] => 83.9 [2] => 103.4 [3] => 106 [4] => 110.5 [5] => 124.6 [6] => 557.02 [7] => 543.877 [8] => 486.338 [9] => 468.219 [10] => 578.468 [11] => 529.406 [12] => 593.015 [13] => 689.947 [14] => 524.903 [15] => 493.407 [16] => 556.39 [17] => 764.069 [18] => 620.961 [19] => 565.229 ) [Other Long-Term Assets] => Array ( [0] => 4.5 [1] => 4.5 [2] => 5.3 [3] => 5.9 [4] => 6.5 [5] => 8.5 [6] => 9.773 [7] => 48.621 [8] => 23.389 [9] => 20.798 [10] => 11.462 [11] => 17.302 [12] => 16.925 [13] => 38.596 [14] => 16.105 [15] => 16.962 [16] => 23.889 [17] => 49.048 [18] => 43.406 [19] => 37.359 ) [Total Assets Non-liquid] => Array ( [0] => 78.5 [1] => 82.4 [2] => 100 [3] => 98.5 [4] => 105.2 [5] => 121.5 [6] => 250.378 [7] => 262.276 [8] => 202.025 [9] => 200.917 [10] => 470.286 [11] => 458.384 [12] => 507.602 [13] => 546.083 [14] => 376.483 [15] => 351.484 [16] => 356.206 [17] => 703.581 [18] => 523.696 [19] => 503.3 ) [HardAssets] => Array ( [0] => 69.7 [1] => 74.2 [2] => 88.4 [3] => 88.4 [4] => 93 [5] => 110.6 [6] => 231.573 [7] => 247.745 [8] => 144.496 [9] => 138.346 [10] => 239.631 [11] => 234.104 [12] => 282.087 [13] => 325.715 [14] => 281.247 [15] => 253.386 [16] => 261.894 [17] => 409.75 [18] => 366.664 [19] => 357.157 ) [Accts Payable] => Array ( [0] => 5 [1] => 5.1 [2] => 8.1 [3] => 6.1 [4] => 6.1 [5] => 7 [6] => 38.11 [7] => 21.218 [8] => 34.039 [9] => 27.019 [10] => 77.899 [11] => 74.446 [12] => 82.795 [13] => 64.293 [14] => 75.721 [15] => 77.88 [16] => 90.911 [17] => 107.57 [18] => 94.853 [19] => 98.07 ) [Short-Term Debt] => Array ( [0] => 10.1 [1] => 5.3 [2] => 1.2 [3] => 2.4 [4] => 3.7 [5] => 14.6 [6] => 7.59 [7] => 6.189 [8] => 2.214 [9] => 0.272 [10] => 17.347 [11] => 12.636 [12] => 9.572 [13] => 12.402 [14] => 14.089 [15] => 11.056 [16] => 12.468 [17] => 45.149 [18] => 32.985 [19] => 4.861 ) [ShortTermDebt_without_lease] => Array ( [0] => 10.1 [1] => 5.3 [2] => 1.2 [3] => 2.4 [4] => 3.7 [5] => 14.6 [6] => 7.59 [7] => 6.189 [8] => 2.214 [9] => 0.272 [10] => 17.347 [11] => 12.636 [12] => 9.572 [13] => 12.402 [14] => 14.089 [15] => 11.056 [16] => 12.468 [17] => 45.149 [18] => 32.985 [19] => 4.861 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 2.019 [18] => 1.386 [19] => 1.409 ) [Total Current Liabilities] => Array ( [0] => 25.3 [1] => 20.3 [2] => 20.8 [3] => 22.8 [4] => 20.6 [5] => 32.7 [6] => 60.84 [7] => 50.803 [8] => 36.253 [9] => 27.291 [10] => 98.72 [11] => 87.082 [12] => 92.367 [13] => 93.415 [14] => 89.81 [15] => 88.936 [16] => 103.379 [17] => 152.719 [18] => 127.838 [19] => 102.931 ) [Other Current Liab.] => Array ( [0] => 10.2 [1] => 9.9 [2] => 11.5 [3] => 14.3 [4] => 10.8 [5] => 11.1 [6] => 15.14 [7] => 23.396 [8] => 0 [9] => 3.5527136788E-15 [10] => 3.474 [11] => 0 [12] => 0 [13] => 16.72 [14] => 0 [15] => 1.42108547152E-14 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 3.2 [5] => 3.2 [6] => 4.224 [7] => 4.282 [8] => 4.5 [9] => 4.555 [10] => 5.021 [11] => 4.672 [12] => 4.838 [13] => 4.308 [14] => 0 [15] => 0 [16] => 0 [17] => 4.392 [18] => 4.481 [19] => 4.598 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 8.6 [5] => 9.4 [6] => 374.895 [7] => 389.526 [8] => 439.466 [9] => 440.194 [10] => 493.986 [11] => 449.921 [12] => 467.235 [13] => 389.328 [14] => 407.047 [15] => 409.773 [16] => 415.757 [17] => 431.606 [18] => 441.074 [19] => 459.562 ) [Retained Earnings] => Array ( [0] => 38.9 [1] => 44.2 [2] => 48.4 [3] => 55.1 [4] => 63.7 [5] => 71.6 [6] => 115.077 [7] => 104.625 [8] => 4.007 [9] => -9.153 [10] => -90.589 [11] => -78.957 [12] => -41.53 [13] => 0.566 [14] => -152.348 [15] => -169.754 [16] => -128.641 [17] => -59.751 [18] => -149.174 [19] => -133.573 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Equity] => Array ( [0] => 44.8 [1] => 52.7 [2] => 57.4 [3] => 60.7 [4] => 71 [5] => 77.7 [6] => 485.965 [7] => 489.007 [8] => 446.517 [9] => 438.409 [10] => 415.509 [11] => 376.583 [12] => 434.953 [13] => 404.445 [14] => 265.197 [15] => 254.636 [16] => 295.459 [17] => 370.258 [18] => 289.432 [19] => 326.968 ) [Long-Term Debt] => Array ( [0] => 11.1 [1] => 9.9 [2] => 23.5 [3] => 21 [4] => 17.5 [5] => 12.7 [6] => 9.54 [7] => 3.409 [8] => 1.23 [9] => 1.612 [10] => 48.292 [11] => 51.295 [12] => 52.034 [13] => 176.381 [14] => 136.698 [15] => 122.462 [16] => 123.021 [17] => 178.043 [18] => 150.758 [19] => 83.646 ) [Total Liabilities] => Array ( [0] => 36.7 [1] => 31.2 [2] => 46 [3] => 45.3 [4] => 39.5 [5] => 46.9 [6] => 71.055 [7] => 54.87 [8] => 39.821 [9] => 29.81 [10] => 162.959 [11] => 152.823 [12] => 158.062 [13] => 285.502 [14] => 259.706 [15] => 238.771 [16] => 260.931 [17] => 393.811 [18] => 331.529 [19] => 238.261 ) [Other Long-Term Liab.] => Array ( [0] => 7.21644966006E-16 [1] => -3.5527136788E-15 [2] => 1.7 [3] => 1.5 [4] => 1.4 [5] => 1.5 [6] => 4.21884749358E-15 [7] => 0.658 [8] => 2.338 [9] => 0.907 [10] => 15.947 [11] => 14.446 [12] => 13.661 [13] => 15.706 [14] => 10.652 [15] => -2.48689957516E-14 [16] => -3.5527136788E-14 [17] => 2.019 [18] => 1.386 [19] => 1.409 ) [Cash and Equiv_pct] => Array ( [0] => 3.68 [1] => 1.79 [2] => 3.29 [3] => 7.08 [4] => 4.80 [5] => 2.49 [6] => 55.05 [7] => 51.78 [8] => 58.46 [9] => 57.09 [10] => 18.70 [11] => 13.42 [12] => 14.40 [13] => 20.85 [14] => 28.28 [15] => 28.76 [16] => 35.98 [17] => 7.92 [18] => 15.66 [19] => 10.96 ) [Accts Rec._pct] => Array ( [0] => 24.05 [1] => 24.43 [2] => 24.66 [3] => 24.43 [4] => 25.52 [5] => 26.16 [6] => 12.61 [7] => 6.59 [8] => 3.81 [9] => 5.12 [10] => 12.14 [11] => 15.19 [12] => 16.73 [13] => 13.25 [14] => 15.60 [15] => 15.16 [16] => 15.74 [17] => 13.06 [18] => 14.40 [19] => 17.05 ) [Inventory_pct] => Array ( [0] => 24.91 [1] => 27.06 [2] => 28.05 [3] => 26.70 [4] => 28.33 [5] => 30.26 [6] => 14.47 [7] => 17.73 [8] => 11.30 [9] => 11.72 [10] => 13.01 [11] => 14.26 [12] => 16.00 [13] => 16.52 [14] => 18.83 [15] => 18.22 [16] => 15.19 [17] => 14.79 [18] => 17.51 [19] => 18.29 ) [Other Current Assets_pct] => Array ( [0] => 3.19 [1] => 5.01 [2] => 4.45 [3] => 5.00 [4] => 3.89 [5] => 4.65 [6] => 5.33 [7] => 4.83 [8] => 2.43 [9] => 1.28 [10] => 4.69 [11] => 1.98 [12] => 2.31 [13] => 2.88 [14] => 4.61 [15] => 3.81 [16] => 3.56 [17] => 7.60 [18] => 6.80 [19] => 6.99 ) [Total Current Assets_pct] => Array ( [0] => 55.83 [1] => 58.28 [2] => 60.44 [3] => 63.21 [4] => 62.53 [5] => 63.56 [6] => 87.45 [7] => 80.92 [8] => 76.01 [9] => 75.20 [10] => 48.54 [11] => 44.84 [12] => 49.44 [13] => 53.50 [14] => 67.31 [15] => 65.96 [16] => 70.46 [17] => 43.36 [18] => 54.38 [19] => 53.29 ) [Net PPE_pct] => Array ( [0] => 27.85 [1] => 26.58 [2] => 23.21 [3] => 21.70 [4] => 20.54 [5] => 20.87 [6] => 7.42 [7] => 7.47 [8] => 7.36 [9] => 6.99 [10] => 9.61 [11] => 9.52 [12] => 9.68 [13] => 8.97 [14] => 11.48 [15] => 10.72 [16] => 8.30 [17] => 11.76 [18] => 13.34 [19] => 14.24 ) [Intangibles_pct] => Array ( [0] => 10.80 [1] => 9.77 [2] => 11.22 [3] => 9.53 [4] => 11.04 [5] => 8.75 [6] => 3.38 [7] => 2.67 [8] => 11.83 [9] => 13.36 [10] => 39.87 [11] => 42.36 [12] => 38.03 [13] => 31.94 [14] => 18.14 [15] => 19.88 [16] => 16.95 [17] => 38.46 [18] => 25.29 [19] => 25.86 ) [Other Long-Term Assets_pct] => Array ( [0] => 5.52 [1] => 5.36 [2] => 5.13 [3] => 5.57 [4] => 5.88 [5] => 6.82 [6] => 1.75 [7] => 8.94 [8] => 4.81 [9] => 4.44 [10] => 1.98 [11] => 3.27 [12] => 2.85 [13] => 5.59 [14] => 3.07 [15] => 3.44 [16] => 4.29 [17] => 6.42 [18] => 6.99 [19] => 6.61 ) [Accts Payable_pct] => Array ( [0] => 6.13 [1] => 6.08 [2] => 7.83 [3] => 5.75 [4] => 5.52 [5] => 5.62 [6] => 6.84 [7] => 3.90 [8] => 7.00 [9] => 5.77 [10] => 13.47 [11] => 14.06 [12] => 13.96 [13] => 9.32 [14] => 14.43 [15] => 15.78 [16] => 16.34 [17] => 14.08 [18] => 15.28 [19] => 17.35 ) [Short-Term Debt_pct] => Array ( [0] => 12.39 [1] => 6.32 [2] => 1.16 [3] => 2.26 [4] => 3.35 [5] => 11.72 [6] => 1.36 [7] => 1.14 [8] => 0.46 [9] => 0.06 [10] => 3.00 [11] => 2.39 [12] => 1.61 [13] => 1.80 [14] => 2.68 [15] => 2.24 [16] => 2.24 [17] => 5.91 [18] => 5.31 [19] => 0.86 ) [Other Current Liab._pct] => Array ( [0] => 12.52 [1] => 11.80 [2] => 11.12 [3] => 13.49 [4] => 9.77 [5] => 8.91 [6] => 2.72 [7] => 4.30 [8] => 0.00 [9] => 0.00 [10] => 0.60 [11] => 0.00 [12] => 0.00 [13] => 2.42 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Total Current Liabilities_pct] => Array ( [0] => 31.04 [1] => 24.20 [2] => 20.12 [3] => 21.51 [4] => 18.64 [5] => 26.24 [6] => 10.92 [7] => 9.34 [8] => 7.45 [9] => 5.83 [10] => 17.07 [11] => 16.45 [12] => 15.58 [13] => 13.54 [14] => 17.11 [15] => 18.02 [16] => 18.58 [17] => 19.99 [18] => 20.59 [19] => 18.21 ) [Long-Term Debt_pct] => Array ( [0] => 13.62 [1] => 11.80 [2] => 22.73 [3] => 19.81 [4] => 15.84 [5] => 10.19 [6] => 1.71 [7] => 0.63 [8] => 0.25 [9] => 0.34 [10] => 8.35 [11] => 9.69 [12] => 8.77 [13] => 25.56 [14] => 26.04 [15] => 24.82 [16] => 22.11 [17] => 23.30 [18] => 24.28 [19] => 14.80 ) [Other Long-Term Liab._pct] => Array ( [0] => 0.37 [1] => 1.19 [2] => 1.64 [3] => 1.42 [4] => 1.27 [5] => 1.20 [6] => 0.12 [7] => 0.12 [8] => 0.48 [9] => 0.19 [10] => 2.76 [11] => 2.73 [12] => 2.30 [13] => 2.28 [14] => 6.32 [15] => 5.55 [16] => 6.21 [17] => 8.25 [18] => 8.52 [19] => 9.14 ) [Total Liabilities_pct] => Array ( [0] => 45.03 [1] => 37.19 [2] => 44.49 [3] => 42.74 [4] => 35.75 [5] => 37.64 [6] => 12.76 [7] => 10.09 [8] => 8.19 [9] => 6.37 [10] => 28.17 [11] => 28.87 [12] => 26.65 [13] => 41.38 [14] => 49.48 [15] => 48.39 [16] => 46.90 [17] => 51.54 [18] => 53.39 [19] => 42.15 ) [netcash] => Array ( [0] => -1.59 [1] => -1.14 [2] => -1.6 [3] => -1.38 [4] => -1.21 [5] => -1.53 [6] => 7.31 [7] => 6.19 [8] => 6.36 [9] => 6.09 [10] => -1.28 [11] => -2.05 [12] => -1.77 [13] => -3.82 [14] => -3.09 [15] => -2.67 [16] => -1.65 [17] => -8.86 [18] => -6.1 [19] => -4.5 ) [NCAV] => Array ( [0] => -0.42 [1] => -0.11 [2] => -0.34 [3] => -0.15 [4] => 0.09 [5] => -0.02 [6] => 10.19 [7] => 8.24 [8] => 7.43 [9] => 7.25 [10] => 0.83 [11] => 0.41 [12] => 1.2 [13] => -0.43 [14] => -0.01 [15] => 0.12 [16] => 1.28 [17] => -5.37 [18] => -2.94 [19] => -1.34 ) [NCAV_real] => Array ( [0] => 0.42 [1] => 0.68 [2] => 0.62 [3] => 0.79 [4] => 1.05 [5] => 1.13 [6] => 12.91 [7] => 10.51 [8] => 8.58 [9] => 8.26 [10] => 2.75 [11] => 2.12 [12] => 3.29 [13] => 2.25 [14] => 2.6 [15] => 2.39 [16] => 3.57 [17] => -1.66 [18] => 0.16 [19] => 1.61 ) [Book Value Per Share] => Array ( [0] => 2.11 [1] => 2.02 [2] => 2.16 [3] => 2.22 [4] => 2.52 [5] => 2.72 [6] => 15.07 [7] => 13.34 [8] => 11.61 [9] => 11.24 [10] => 9.69 [11] => 9.43 [12] => 10.6 [13] => 10.9 [14] => 7.36 [15] => 7.03 [16] => 8.04 [17] => 9.84 [18] => 7.54 [19] => 8.35 ) [Tangibles_book_per_share] => Array ( [0] => 1.7 [1] => 1.71 [2] => 1.72 [3] => 1.85 [4] => 2.09 [5] => 2.34 [6] => 14.49 [7] => 12.95 [8] => 10.11 [9] => 9.64 [10] => 4.31 [11] => 3.81 [12] => 5.1 [13] => 4.96 [14] => 4.72 [15] => 4.32 [16] => 5.47 [17] => 2.03 [18] => 3.45 [19] => 4.62 ) [deb2equity] => Array ( [0] => 0.473 [1] => 0.288 [2] => 0.43 [3] => 0.386 [4] => 0.299 [5] => 0.351 [6] => 0.035 [7] => 0.02 [8] => 0.008 [9] => 0.004 [10] => 0.158 [11] => 0.17 [12] => 0.142 [13] => 0.467 [14] => 0.569 [15] => 0.524 [16] => 0.459 [17] => 0.603 [18] => 0.635 [19] => 0.271 ) [debt2rev_totaldebt] => Array ( [0] => 21.2 [1] => 15.2 [2] => 24.7 [3] => 23.4 [4] => 21.2 [5] => 27.3 [6] => 17.13 [7] => 9.598 [8] => 3.444 [9] => 1.884 [10] => 65.639 [11] => 63.931 [12] => 61.606 [13] => 188.783 [14] => 150.787 [15] => 133.518 [16] => 135.489 [17] => 223.192 [18] => 183.743 [19] => 88.507 ) [debt2rev] => Array ( [0] => 0.248 [1] => 0.149 [2] => 0.206 [3] => 0.176 [4] => 0.148 [5] => 0.171 [6] => 0.065 [7] => 0.033 [8] => 0.021 [9] => 0.016 [10] => 0.246 [11] => 0.158 [12] => 0.135 [13] => 0.424 [14] => 0.339 [15] => 0.364 [16] => 0.282 [17] => 0.409 [18] => 0.309 [19] => 0.158 ) [cogs2rev] => Array ( [0] => 0.50 [1] => 0.50 [2] => 0.51 [3] => 0.52 [4] => 0.52 [5] => 0.56 [6] => 0.53 [7] => 0.66 [8] => 0.84 [9] => 0.66 [10] => 0.67 [11] => 0.58 [12] => 0.56 [13] => 0.58 [14] => 0.62 [15] => 0.61 [16] => 0.57 [17] => 0.56 [18] => 0.56 [19] => 0.58 ) [inventory2rev] => Array ( [0] => 0.237 [1] => 0.223 [2] => 0.242 [3] => 0.213 [4] => 0.219 [5] => 0.236 [6] => 0.307 [7] => 0.333 [8] => 0.335 [9] => 0.463 [10] => 0.282 [11] => 0.187 [12] => 0.209 [13] => 0.256 [14] => 0.222 [15] => 0.245 [16] => 0.176 [17] => 0.207 [18] => 0.183 [19] => 0.185 ) [ar2asset] => Array ( [0] => 0.24 [1] => 0.244 [2] => 0.247 [3] => 0.244 [4] => 0.255 [5] => 0.262 [6] => 0.126 [7] => 0.066 [8] => 0.038 [9] => 0.051 [10] => 0.121 [11] => 0.152 [12] => 0.167 [13] => 0.133 [14] => 0.156 [15] => 0.152 [16] => 0.157 [17] => 0.131 [18] => 0.144 [19] => 0.171 ) [cash2asset] => Array ( [0] => 0.037 [1] => 0.018 [2] => 0.033 [3] => 0.071 [4] => 0.048 [5] => 0.025 [6] => 0.551 [7] => 0.518 [8] => 0.585 [9] => 0.571 [10] => 0.187 [11] => 0.134 [12] => 0.144 [13] => 0.209 [14] => 0.283 [15] => 0.288 [16] => 0.36 [17] => 0.079 [18] => 0.157 [19] => 0.11 ) [equity2asset] => Array ( [0] => 0.55 [1] => 0.628 [2] => 0.555 [3] => 0.573 [4] => 0.643 [5] => 0.624 [6] => 0.872 [7] => 0.899 [8] => 0.918 [9] => 0.936 [10] => 0.718 [11] => 0.711 [12] => 0.733 [13] => 0.586 [14] => 0.505 [15] => 0.516 [16] => 0.531 [17] => 0.485 [18] => 0.466 [19] => 0.578 ) [equity2liab_tangbile] => Array ( [0] => 0.981 [1] => 1.426 [2] => 0.996 [3] => 1.117 [4] => 1.489 [5] => 1.424 [6] => 6.575 [7] => 8.647 [8] => 9.768 [9] => 12.608 [10] => 1.134 [11] => 0.997 [12] => 1.325 [13] => 0.645 [14] => 0.654 [15] => 0.656 [16] => 0.771 [17] => 0.194 [18] => 0.399 [19] => 0.759 ) [ppe2asset] => Array ( [0] => 0.279 [1] => 0.266 [2] => 0.232 [3] => 0.217 [4] => 0.205 [5] => 0.209 [6] => 0.074 [7] => 0.075 [8] => 0.074 [9] => 0.07 [10] => 0.096 [11] => 0.095 [12] => 0.097 [13] => 0.09 [14] => 0.115 [15] => 0.107 [16] => 0.083 [17] => 0.118 [18] => 0.133 [19] => 0.142 ) [interest2rev] => Array ( [0] => -2.103 [1] => -1.569 [2] => -1.585 [3] => -1.508 [4] => -1.324 [5] => -1.372 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -0.748 [11] => -0.498 [12] => -0.206 [13] => -1.253 [14] => -1.516 [15] => -2.581 [16] => -1.768 [17] => -1.944 [18] => -1.438 [19] => -1.159 ) [std2asset] => Array ( [0] => 0.31 [1] => 0.242 [2] => 0.201 [3] => 0.215 [4] => 0.186 [5] => 0.262 [6] => 0.109 [7] => 0.093 [8] => 0.075 [9] => 0.058 [10] => 0.171 [11] => 0.164 [12] => 0.156 [13] => 0.135 [14] => 0.171 [15] => 0.18 [16] => 0.186 [17] => 0.2 [18] => 0.206 [19] => 0.182 ) [ltd2asset] => Array ( [0] => 0.136 [1] => 0.118 [2] => 0.227 [3] => 0.198 [4] => 0.158 [5] => 0.102 [6] => 0.017 [7] => 0.006 [8] => 0.003 [9] => 0.003 [10] => 0.083 [11] => 0.097 [12] => 0.088 [13] => 0.256 [14] => 0.26 [15] => 0.248 [16] => 0.221 [17] => 0.233 [18] => 0.243 [19] => 0.148 ) [turnover] => Array ( [0] => 1.05 [1] => 1.216 [2] => 1.16 [3] => 1.251 [4] => 1.293 [5] => 1.28 [6] => 0.471 [7] => 0.533 [8] => 0.337 [9] => 0.253 [10] => 0.462 [11] => 0.763 [12] => 0.767 [13] => 0.645 [14] => 0.848 [15] => 0.744 [16] => 0.862 [17] => 0.713 [18] => 0.959 [19] => 0.991 ) [CF_Net Income] => Array ( [0] => 3.3 [1] => 3.9 [2] => 4.7 [3] => 7.1 [4] => 11.196 [5] => 11.021 [6] => 41.973 [7] => -6.272 [8] => -100.618 [9] => -13.16 [10] => -81.436 [11] => 11.632 [12] => 37.427 [13] => 43.881 [14] => -148.724 [15] => -17.406 [16] => 41.113 [17] => 79.662 [18] => -89.95 [19] => 15.738 ) [buybackratio] => Array ( [0] => 0 [1] => 0 [2] => -0.21 [3] => -0.41 [4] => -0.29 [5] => -0.16 [6] => -8.03 [7] => 0.84 [8] => 0.05 [9] => 0.4 [10] => 0.05 [11] => -0.47 [12] => 0 [13] => -0.12 [14] => 0.01 [15] => 0.04 [16] => -0.06 [17] => -0.04 [18] => 0.04 [19] => -0.53 ) [grahamnumber] => Array ( [0] => 2.44 [1] => 2.4 [2] => 2.61 [3] => 3.29 [4] => 4.32 [5] => 4.51 [6] => 21.1 [7] => 5.25 [8] => 0 [9] => 2.51 [10] => 0 [11] => 7.43 [12] => 10.38 [13] => 11.49 [14] => 0 [15] => 0 [16] => 11.74 [17] => 9.84 [18] => 0 [19] => 6.46 ) [CF_DDA] => Array ( [0] => 4.6 [1] => 4.9 [2] => 6.1 [3] => 5.8 [4] => 6.148 [5] => 8.803 [6] => 12.432 [7] => 14.701 [8] => 11.119 [9] => 10.238 [10] => 17.501 [11] => 19.746 [12] => 19.494 [13] => 21.26 [14] => 21.882 [15] => 19.932 [16] => 18.668 [17] => 23.999 [18] => 39.632 [19] => 30.478 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 3.3 [1] => 5.7 [2] => 3.4 [3] => 12.3 [4] => 8.249 [5] => 9.413 [6] => 4.767 [7] => 14.615 [8] => 6.542 [9] => -9.772 [10] => 17.777 [11] => 13.935 [12] => 28.353 [13] => 35.375 [14] => 44.727 [15] => 24.665 [16] => 70.557 [17] => 75.291 [18] => 81.449 [19] => 63.85 ) [Cash Flow from Others] => Array ( [0] => 1.8 [1] => 1.1 [2] => 1.1 [3] => 2.3 [4] => 0.592 [5] => 1.449 [6] => 20.831 [7] => 45.216 [8] => 72.862 [9] => 1.619 [10] => 75.308 [11] => 7.506 [12] => 8.686 [13] => 8.557 [14] => 134.891 [15] => 23.208 [16] => 16.457 [17] => 8.679 [18] => 138.524 [19] => 21.38 ) [Cash Flow_PPE] => Array ( [0] => -1.7 [1] => -2.4 [2] => -10.1 [3] => -4.6 [4] => -6.7 [5] => -7.036 [6] => -18.16 [7] => -19.605 [8] => 3.191 [9] => -2.381 [10] => -5.977 [11] => -8.45 [12] => -18.657 [13] => -18.705 [14] => -11.592 [15] => -9.668 [16] => -8.868 [17] => -13.513 [18] => -11.529 [19] => -16.319 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -6.559 [6] => -0.05 [7] => -12.984 [8] => -6.437 [9] => 0 [10] => -178.955 [11] => 0 [12] => -5.693 [13] => 0 [14] => 0 [15] => -3 [16] => 4.003 [17] => -233.696 [18] => -11.439 [19] => 0 ) [Cash Flow_CPEX] => Array ( [0] => -2.1 [1] => -2.5 [2] => -10.3 [3] => -5 [4] => -9 [5] => -7.237 [6] => -18.663 [7] => -19.605 [8] => -6.681 [9] => -3.06 [10] => -5.988 [11] => -11.638 [12] => -18.894 [13] => -18.705 [14] => -18.575 [15] => -9.668 [16] => -8.868 [17] => -13.513 [18] => -11.529 [19] => -16.319 ) [Cash Flow from Investing] => Array ( [0] => 0.6 [1] => -1 [2] => -10.5 [3] => -6.2 [4] => -6.7 [5] => -15.876 [6] => -308.327 [7] => -17.07 [8] => 31.323 [9] => -23.162 [10] => 5.107 [11] => 16.071 [12] => -31.693 [13] => -22.753 [14] => -31.622 [15] => 8.116 [16] => -62.488 [17] => -154.28 [18] => -10.964 [19] => -14.672 ) [Net Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 1 [3] => -1.1 [4] => 0.339 [5] => 0.167 [6] => 337.091 [7] => 5.242 [8] => 4.961 [9] => 0.783 [10] => 4.455 [11] => -40.755 [12] => -1.387 [13] => -81.934 [14] => -10.769 [15] => 0.765 [16] => 2.548 [17] => 3.488 [18] => 3.599 [19] => 8.293 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 1 [3] => 2.9 [4] => 3.218 [5] => 1.756 [6] => 337.091 [7] => 5.242 [8] => 4.961 [9] => 5.328 [10] => 4.455 [11] => 5.454 [12] => 0 [13] => 5.064 [14] => 2.053 [15] => 0.765 [16] => 2.548 [17] => 3.488 [18] => 3.599 [19] => 8.293 ) [Net Issuance of Debt] => Array ( [0] => -3.2 [1] => -7.4 [2] => 8.4 [3] => -0.8 [4] => -2.36 [5] => 7.102 [6] => -21.453 [7] => -7.502 [8] => -6.536 [9] => -3.214 [10] => 0.366 [11] => 1.114 [12] => 9.268 [13] => 126.611 [14] => -15.063 [15] => -21.386 [16] => -3.642 [17] => 51.144 [18] => -38.637 [19] => -93.968 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => -0.3 [1] => -0.3 [2] => -0.4 [3] => -0.4 [4] => -1.886 [5] => -6.353 [6] => -4.568 [7] => -4.511 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash from Financing] => Array ( [0] => -3.4 [1] => -6 [2] => 9 [3] => -2.2 [4] => -3.907 [5] => 0.916 [6] => 311.07 [7] => -6.771 [8] => -1.575 [9] => -0.478 [10] => 4.821 [11] => -39.641 [12] => 7.881 [13] => 39.114 [14] => -25.832 [15] => -20.621 [16] => -2.437 [17] => 44.89 [18] => -37.449 [19] => -85.181 ) [Other Financing] => Array ( [0] => 0.1 [1] => 1.7 [2] => -3.33066907388E-16 [3] => 0.1 [4] => -2.22044604925E-16 [5] => 0 [6] => -4.08562073062E-14 [7] => 0 [8] => -8.881784197E-16 [9] => 1.953 [10] => 0 [11] => 7.1054273576E-15 [12] => -4.4408920985E-16 [13] => -5.563 [14] => 0 [15] => 5.55111512313E-16 [16] => -1.343 [17] => -9.742 [18] => -2.411 [19] => 0.494 ) [Net Change in Cash] => Array ( [0] => 0.5 [1] => -1.5 [2] => 1.9 [3] => 4.1 [4] => -2.456 [5] => -5.262 [6] => 7.62 [7] => -9.754 [8] => 36.952 [9] => -32.264 [10] => 29.648 [11] => -11.331 [12] => 5.818 [13] => 52.807 [14] => -13.863 [15] => 12.853 [16] => 3.265 [17] => -35.291 [18] => 33.066 [19] => -35.057 ) [NetChangeinCash_others] => Array ( [0] => 0 [1] => -0.2 [2] => 4.4408920985E-16 [3] => 0.2 [4] => -0.098 [5] => 0.285 [6] => 0.11 [7] => -0.528 [8] => 0.662 [9] => 1.148 [10] => 1.943 [11] => -1.696 [12] => 1.277 [13] => 1.071 [14] => -1.136 [15] => 0.693 [16] => -2.367 [17] => -1.192 [18] => 0.03 [19] => 0.946 ) [total_freecashflow] => Array ( [0] => 1.2 [1] => 3.2 [2] => -6.9 [3] => 7.3 [4] => -0.751 [5] => 2.176 [6] => -13.896 [7] => -4.99 [8] => -0.139 [9] => -12.832 [10] => 11.789 [11] => 2.297 [12] => 9.459 [13] => 16.67 [14] => 26.152 [15] => 14.997 [16] => 61.689 [17] => 61.778 [18] => 69.92 [19] => 47.531 ) [CF_Net Income_pct] => Array ( [0] => 100.00 [1] => 68.42 [2] => 138.24 [3] => 57.72 [4] => 135.73 [5] => 117.08 [6] => 880.49 [7] => -42.91 [8] => -1,538.03 [9] => 0 [10] => -458.10 [11] => 83.47 [12] => 132.00 [13] => 124.05 [14] => -332.52 [15] => -70.57 [16] => 58.27 [17] => 105.81 [18] => -110.44 [19] => 24.65 ) [CF_DDA_pct] => Array ( [0] => 5 [1] => 5 [2] => 6 [3] => 6 [4] => 6 [5] => 9 [6] => 12 [7] => 15 [8] => 11 [9] => 0 [10] => 18 [11] => 20 [12] => 19 [13] => 21 [14] => 22 [15] => 20 [16] => 19 [17] => 24 [18] => 40 [19] => 30 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -63.64 [1] => -43.86 [2] => -302.94 [3] => -40.65 [4] => -109.10 [5] => -76.88 [6] => -391.50 [7] => -134.14 [8] => -102.12 [9] => 0 [10] => -33.68 [11] => -83.52 [12] => -66.64 [13] => -52.88 [14] => -41.53 [15] => -39.20 [16] => -12.57 [17] => -17.95 [18] => -14.15 [19] => -25.56 ) [Cash Flow from Investing_pct] => Array ( [0] => 18.18 [1] => -17.54 [2] => -308.82 [3] => -50.41 [4] => -81.22 [5] => -168.66 [6] => -6,467.95 [7] => -116.80 [8] => 478.80 [9] => 0 [10] => 28.73 [11] => 115.33 [12] => -111.78 [13] => -64.32 [14] => -70.70 [15] => 32.90 [16] => -88.56 [17] => -204.91 [18] => -13.46 [19] => -22.98 ) [Net Issuance of Stock_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 29.41 [3] => -8.94 [4] => 4.11 [5] => 1.77 [6] => 7,071.34 [7] => 35.87 [8] => 75.83 [9] => 0 [10] => 25.06 [11] => -292.47 [12] => -4.89 [13] => -231.62 [14] => -24.08 [15] => 3.10 [16] => 3.61 [17] => 4.63 [18] => 4.42 [19] => 12.99 ) [Net Issuance of Debt_pct] => Array ( [0] => -96.97 [1] => -129.82 [2] => 247.06 [3] => -6.50 [4] => -28.61 [5] => 75.45 [6] => -450.03 [7] => -51.33 [8] => -99.91 [9] => 0 [10] => 2.06 [11] => 7.99 [12] => 32.69 [13] => 357.91 [14] => -33.68 [15] => -86.71 [16] => -5.16 [17] => 67.93 [18] => -47.44 [19] => -147.17 ) [Dividends_pct] => Array ( [0] => -9.09 [1] => -5.26 [2] => -11.76 [3] => -3.25 [4] => -22.86 [5] => -67.49 [6] => -95.83 [7] => -30.87 [8] => 0.00 [9] => 0 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Other Financing_pct] => Array ( [0] => -103.03 [1] => -105.26 [2] => 264.71 [3] => -17.89 [4] => -47.36 [5] => 9.73 [6] => 6,525.49 [7] => -46.33 [8] => -24.08 [9] => 0 [10] => 27.12 [11] => -284.47 [12] => 27.80 [13] => 110.57 [14] => -57.75 [15] => -83.60 [16] => -3.45 [17] => 59.62 [18] => -45.98 [19] => -133.41 ) [Cash from Financing_pct] => Array ( [0] => -106.06 [1] => -135.09 [2] => 264.71 [3] => -18.70 [4] => -47.36 [5] => 9.73 [6] => 6,525.49 [7] => -46.33 [8] => -24.08 [9] => 0 [10] => 27.12 [11] => -284.47 [12] => 27.80 [13] => 126.30 [14] => -57.75 [15] => -83.60 [16] => -1.55 [17] => 72.56 [18] => -43.02 [19] => -134.18 ) [Net Change in Cash_pct] => Array ( [0] => 15.15 [1] => -26.32 [2] => 55.88 [3] => 33.33 [4] => -29.77 [5] => -55.90 [6] => 159.85 [7] => -66.74 [8] => 564.84 [9] => 0 [10] => 166.78 [11] => -81.31 [12] => 20.52 [13] => 149.28 [14] => -30.99 [15] => 52.11 [16] => 4.63 [17] => -46.87 [18] => 40.60 [19] => -54.91 ) [total_freecashflow_pct] => Array ( [0] => 36.36 [1] => 56.14 [2] => -202.94 [3] => 59.35 [4] => -9.10 [5] => 23.12 [6] => -291.50 [7] => -34.14 [8] => -2.12 [9] => 0 [10] => 66.32 [11] => 16.48 [12] => 33.36 [13] => 47.12 [14] => 58.47 [15] => 60.80 [16] => 87.43 [17] => 82.05 [18] => 85.85 [19] => 74.44 ) [per share rev] => Array ( [0] => 4.04 [1] => 3.92 [2] => 4.5 [3] => 4.86 [4] => 5.07 [5] => 5.59 [6] => 7.33 [7] => 7.66 [8] => 4.32 [9] => 2.96 [10] => 6.55 [11] => 9.45 [12] => 10.78 [13] => 11.4 [14] => 12.32 [15] => 10.14 [16] => 12.72 [17] => 14.09 [18] => 15.61 [19] => 14.16 ) [per share eps] => Array ( [0] => 0.157 [1] => 0.15 [2] => 0.177 [3] => 0.26 [4] => 0.32 [5] => 0.28 [6] => 1.17 [7] => -0.17 [8] => -2.65 [9] => -0.34 [10] => -1.99 [11] => 0.27 [12] => 0.89 [13] => 1.12 [14] => -4.11 [15] => -0.48 [16] => 1.09 [17] => 2.06 [18] => -2.35 [19] => 0.39 ) [eps_nri] => Array ( [0] => 0.16 [1] => 0.15 [2] => 0.18 [3] => 0.26 [4] => 0.4 [5] => 0.39 [6] => 1.23 [7] => 0.09 [8] => -0.74 [9] => 0.03 [10] => -0.5 [11] => 0.6 [12] => 0.91 [13] => 1.12 [14] => -4.11 [15] => -0.48 [16] => 1.09 [17] => 2.06 [18] => -2.35 [19] => 0.39 ) [per share_freecashflow] => Array ( [0] => 0.06 [1] => 0.12 [2] => -0.26 [3] => 0.27 [4] => -0.03 [5] => 0.08 [6] => -0.39 [7] => -0.13 [8] => -0 [9] => -0.32 [10] => 0.29 [11] => 0.05 [12] => 0.22 [13] => 0.43 [14] => 0.72 [15] => 0.41 [16] => 1.64 [17] => 1.6 [18] => 1.83 [19] => 1.2 ) [ROE] => Array ( [0] => 7.37 [1] => 7.4 [2] => 8.19 [3] => 11.7 [4] => 15.77 [5] => 14.18 [6] => 8.64 [7] => -1.28 [8] => -22.53 [9] => -3 [10] => -19.6 [11] => 3.09 [12] => 8.6 [13] => 10.85 [14] => -56.08 [15] => -6.84 [16] => 13.91 [17] => 21.53 [18] => -30.9 [19] => 4.77 ) [payout] => Array ( [0] => 0.083 [1] => 0.087 [2] => 0.073 [3] => 0.05 [4] => 0.041 [5] => 0.046 [6] => 0.017 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ROA] => Array ( [0] => 4.05 [1] => 4.65 [2] => 4.55 [3] => 6.7 [4] => 10.13 [5] => 8.85 [6] => 7.54 [7] => -1.15 [8] => -20.69 [9] => -2.81 [10] => -14.08 [11] => 2.2 [12] => 6.31 [13] => 6.36 [14] => -28.33 [15] => -3.53 [16] => 7.39 [17] => 10.43 [18] => -14.4 [19] => 2.76 ) [ROC_capital] => Array ( [0] => 70.8 [1] => 75.4 [2] => 91.1 [3] => 95.3 [4] => 96.1 [5] => 111 [6] => 558.108 [7] => 506.988 [8] => 417.255 [9] => 390.85 [10] => 363.461 [11] => 298.306 [12] => 364.245 [13] => 450.834 [14] => 437.758 [15] => 397.145 [16] => 457.975 [17] => 479.27 [18] => 462.765 [19] => 421.238 ) [ROC] => Array ( [0] => 4.66 [1] => 5.17 [2] => 5.16 [3] => 7.45 [4] => 11.65 [5] => 9.93 [6] => 7.52 [7] => -1.24 [8] => -24.11 [9] => -3.37 [10] => -22.41 [11] => 3.9 [12] => 10.28 [13] => 9.73 [14] => -33.97 [15] => -4.38 [16] => 8.98 [17] => 16.63 [18] => -19.32 [19] => 3.7 ) [ROC_JOEL_capital] => Array ( [0] => 50 [1] => 54.7 [2] => 63.5 [3] => 62.1 [4] => 69.6 [5] => 84 [6] => 168.55 [7] => 154.51 [8] => 87.068 [9] => 90.529 [10] => 146.796 [11] => 142.356 [12] => 182.367 [13] => 206.106 [14] => 189.421 [15] => 158.544 [16] => 147.094 [17] => 253.132 [18] => 228.405 [19] => 221.728 ) [ROC_JOEL] => Array ( [0] => 9.8 [1] => 9.87 [2] => 12.44 [3] => 20.13 [4] => 23.39 [5] => 18.82 [6] => 30.21 [7] => -5.43 [8] => -69.69 [9] => -8.46 [10] => -13.21 [11] => 22.11 [12] => 22.83 [13] => 12.86 [14] => -58.72 [15] => -7.09 [16] => 35.84 [17] => 21.26 [18] => -35.97 [19] => 14.11 ) [ROC_JOEL_new] => Array ( [0] => 12.83 [1] => 11.57 [2] => 12.41 [3] => 17.61 [4] => 21.97 [5] => 18.56 [6] => 28.03 [7] => -4.96 [8] => -63.69 [9] => -7.94 [10] => -12.11 [11] => 19.36 [12] => 20.3 [13] => 14.11 [14] => -53.58 [15] => -5.6 [16] => 30.82 [17] => 21.79 [18] => -29.4 [19] => 11.18 ) [grossmargin] => Array ( [0] => 50.35 [1] => 50.49 [2] => 49.12 [3] => 47.96 [4] => 48.01 [5] => 44.28 [6] => 47.24 [7] => 33.54 [8] => 15.74 [9] => 33.92 [10] => 33.29 [11] => 41.92 [12] => 43.54 [13] => 41.68 [14] => 38.35 [15] => 38.86 [16] => 42.79 [17] => 43.98 [18] => 43.77 [19] => 42.44 ) [pretaxmargin] => Array ( [0] => 5.84 [1] => 4.8 [2] => 5.34 [3] => 7.62 [4] => 10.19 [5] => 8.76 [6] => 21.69 [7] => 1.86 [8] => -34.7 [9] => 0.27 [10] => -8 [11] => 7.3 [12] => 8.95 [13] => 5.99 [14] => -26.99 [15] => -5.28 [16] => 9.22 [17] => 9.27 [18] => -14.19 [19] => 3.83 ) [operatingmargin] => Array ( [0] => 5.72 [1] => 5.29 [2] => 6.59 [3] => 9.43 [4] => 11.4 [5] => 9.91 [6] => 19.39 [7] => -2.89 [8] => -37 [9] => -6.47 [10] => -7.25 [11] => 7.79 [12] => 9.16 [13] => 5.96 [14] => -24.98 [15] => -3.06 [16] => 10.99 [17] => 9.87 [18] => -13.8 [19] => 5.59 ) [netmargin] => Array ( [0] => 3.86 [1] => 3.82 [2] => 3.92 [3] => 5.35 [4] => 7.84 [5] => 6.91 [6] => 15.98 [7] => -2.16 [8] => -61.35 [9] => -11.12 [10] => -30.46 [11] => 2.88 [12] => 8.23 [13] => 9.86 [14] => -33.4 [15] => -4.74 [16] => 8.57 [17] => 14.62 [18] => -15.02 [19] => 2.79 ) [pettm] => Array ( [0] => 15.470 [1] => 17.820 [2] => 15.650 [3] => 17.690 [4] => 14.240 [5] => 39.200 [6] => 76.080 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 42.450 [12] => 23.510 [13] => 11.070 [14] => 0.000 [15] => 0.000 [16] => 15.900 [17] => 6.620 [18] => 0.000 [19] => 45.860 ) [penri] => Array ( [0] => 0.00 [1] => 18.05 [2] => 15.57 [3] => 18.03 [4] => 14.42 [5] => 39.10 [6] => 83.61 [7] => 0.00 [8] => 0.00 [9] => 1662.00 [10] => 0.00 [11] => 22.20 [12] => 23.02 [13] => 11.03 [14] => 0.00 [15] => 0.00 [16] => 15.90 [17] => 6.61 [18] => 0.00 [19] => 46.33 ) [pe] => Array ( [0] => 15.470 [1] => 17.820 [2] => 15.650 [3] => 17.690 [4] => 14.240 [5] => 39.200 [6] => 76.080 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 42.450 [12] => 23.510 [13] => 11.070 [14] => 0.000 [15] => 0.000 [16] => 15.900 [17] => 6.620 [18] => 0.000 [19] => 45.860 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 5.620 [7] => 1.530 [8] => 1.240 [9] => 1.700 [10] => 3.260 [11] => 3.540 [12] => 4.120 [13] => 2.570 [14] => 1.570 [15] => 2.130 [16] => 3.190 [17] => 6.700 [18] => 3.890 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 3.6 [6] => 22.25 [7] => -1.04 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 23 [13] => 28.5 [14] => -91.73 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [pfcf] => Array ( [0] => 36.900 [1] => 22.570 [2] => 0.000 [3] => 17.360 [4] => 93.750 [5] => 190.630 [6] => 0.000 [7] => 0.000 [8] => 52.330 [9] => 0.000 [10] => 50.360 [11] => 270.800 [12] => 91.090 [13] => 28.420 [14] => 9.160 [15] => 22.410 [16] => 10.690 [17] => 8.510 [18] => 7.430 [19] => 15.060 ) [ps] => Array ( [0] => 0.600 [1] => 0.680 [2] => 0.610 [3] => 0.970 [4] => 1.110 [5] => 2.790 [6] => 10.720 [7] => 2.520 [8] => 2.910 [9] => 5.560 [10] => 2.240 [11] => 1.430 [12] => 1.950 [13] => 1.120 [14] => 0.550 [15] => 0.910 [16] => 1.370 [17] => 0.970 [18] => 0.870 [19] => 1.280 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.008 [6] => 0.008 [7] => -0.168 [8] => -0.082 [9] => -0.134 [10] => -0.164 [11] => -0.134 [12] => 0.078 [13] => 0.074 [14] => 0.152 [15] => 0.346 [16] => 0.424 [17] => 0.662 [18] => 1.032 [19] => 1.278 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 9.230 [6] => 23.670 [7] => 0.390 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 9.420 [6] => 23.690 [7] => -0.180 [8] => -0.340 [9] => -1.130 [10] => -0.980 [11] => -0.920 [12] => 0.410 [13] => 0.450 [14] => 1.360 [15] => 7.830 [16] => 3.400 [17] => 3.710 [18] => 5.820 [19] => 7.550 ) [zscore] => Array ( [0] => 3.080 [1] => 3.750 [2] => 3.400 [3] => 4.280 [4] => 5.490 [5] => 8.290 [6] => 23.370 [7] => 9.420 [8] => 8.060 [9] => 14.110 [10] => 2.710 [11] => 3.190 [12] => 4.560 [13] => 2.220 [14] => 0.800 [15] => 1.480 [16] => 2.520 [17] => 1.840 [18] => 1.470 [19] => 2.950 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 5 [3] => 5 [4] => 6 [5] => 5 [6] => 7 [7] => 4 [8] => 5 [9] => 4 [10] => 4 [11] => 7 [12] => 7 [13] => 5 [14] => 3 [15] => 6 [16] => 8 [17] => 5 [18] => 4 [19] => 7 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => -2.250 [3] => -2.660 [4] => -2.120 [5] => -2.310 [6] => -1.450 [7] => -2.380 [8] => -3.200 [9] => -2.340 [10] => -2.340 [11] => -2.330 [12] => -2.230 [13] => -2.700 [14] => -4.520 [15] => -2.910 [16] => -2.700 [17] => -1.800 [18] => -4.060 [19] => -2.640 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.36 [7] => 0.33 [8] => -0.10 [9] => -0.21 [10] => -0.61 [11] => -0.65 [12] => -0.72 [13] => -0.52 [14] => -0.70 [15] => -0.73 [16] => -0.19 [17] => 0.08 [18] => -0.47 [19] => -0.63 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 51.650 [6] => 146.560 [7] => 48.530 [8] => 0.000 [9] => -65.480 [10] => -21.620 [11] => -19.610 [12] => -28.820 [13] => -23.880 [14] => -10.050 [15] => 0.000 [16] => -107.200 [17] => 165.280 [18] => 0.000 [19] => 0.000 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 2.670 [6] => 9.660 [7] => 8.550 [8] => 8.860 [9] => 6.890 [10] => 7.110 [11] => 6.640 [12] => 8.310 [13] => 10.510 [14] => 9.580 [15] => 10.120 [16] => 11.600 [17] => 15.560 [18] => 16.450 [19] => 17.750 ) [medpsvalue] => Array ( [0] => 5.63 [1] => 4.99 [2] => 6.07 [3] => 6.1 [4] => 6.39 [5] => 6.89 [6] => 9.24 [7] => 9.64 [8] => 5.43 [9] => 3.77 [10] => 7.94 [11] => 11.94 [12] => 13.55 [13] => 14.39 [14] => 15.51 [15] => 12.78 [16] => 15.66 [17] => 17.77 [18] => 19.39 [19] => 17.84 ) [ev2rev] => Array ( [0] => 0.880 [1] => 0.780 [2] => 0.790 [3] => 1.000 [4] => 1.260 [5] => 2.850 [6] => 8.770 [7] => 1.500 [8] => 1.230 [9] => 3.230 [10] => 2.120 [11] => 1.320 [12] => 1.840 [13] => 1.170 [14] => 0.550 [15] => 0.880 [16] => 1.200 [17] => 1.240 [18] => 1.020 [19] => 1.310 ) [ev2ebitda] => Array ( [0] => 6.590 [1] => 6.880 [2] => 6.550 [3] => 7.360 [4] => 7.990 [5] => 17.920 [6] => 37.360 [7] => 68.820 [8] => 0.000 [9] => 148.470 [10] => 496.330 [11] => 10.420 [12] => 13.670 [13] => 9.710 [14] => 0.000 [15] => 30.970 [16] => 10.960 [17] => 7.920 [18] => 0.000 [19] => 12.650 ) [ev2ebit] => Array ( [0] => 15.330 [1] => 14.920 [2] => 12.100 [3] => 10.430 [4] => 11.110 [5] => 28.210 [6] => 47.070 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 16.960 [12] => 20.080 [13] => 19.590 [14] => 0.000 [15] => 0.000 [16] => 10.920 [17] => 12.580 [18] => 0.000 [19] => 23.510 ) [earning_yield_greenblatt] => Array ( [0] => 6.52 [1] => 6.7 [2] => 8.26 [3] => 9.59 [4] => 9 [5] => 3.54 [6] => 2.12 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 5.9 [12] => 4.98 [13] => 5.1 [14] => 0 [15] => 0 [16] => 9.16 [17] => 7.95 [18] => 0 [19] => 4.25 ) [p2medpsvalue] => Array ( [0] => 0.46 [1] => 0.54 [2] => 0.49 [3] => 0.77 [4] => 0.88 [5] => 2.21 [6] => 8.51 [7] => 2 [8] => 2.31 [9] => 4.41 [10] => 1.78 [11] => 1.13 [12] => 1.55 [13] => 0.89 [14] => 0.44 [15] => 0.72 [16] => 1.11 [17] => 0.77 [18] => 0.69 [19] => 1.01 ) [p2grahamnumber] => Array ( [0] => 1.06 [1] => 1.13 [2] => 1.13 [3] => 1.42 [4] => 1.3 [5] => 3.38 [6] => 3.72 [7] => 3.67 [8] => 0 [9] => 6.62 [10] => 0 [11] => 1.82 [12] => 2.02 [13] => 1.11 [14] => 0 [15] => 0 [16] => 1.48 [17] => 1.38 [18] => 0 [19] => 2.8 ) [p2tangible_book] => Array ( [0] => 1.52 [1] => 1.58 [2] => 1.72 [3] => 2.53 [4] => 2.69 [5] => 6.52 [6] => 5.42 [7] => 1.49 [8] => 1.24 [9] => 1.72 [10] => 3.27 [11] => 3.55 [12] => 4.11 [13] => 2.58 [14] => 1.44 [15] => 2.13 [16] => 3.19 [17] => 6.7 [18] => 3.9 [19] => 3.91 ) [pb] => Array ( [0] => 1.22 [1] => 1.34 [2] => 1.37 [3] => 2.11 [4] => 2.23 [5] => 5.61 [6] => 5.22 [7] => 1.45 [8] => 1.08 [9] => 1.48 [10] => 1.46 [11] => 1.44 [12] => 1.98 [13] => 1.17 [14] => 0.92 [15] => 1.31 [16] => 2.17 [17] => 1.38 [18] => 1.78 [19] => 2.16 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 85.6 [1] => 102 [2] => 119.9 [3] => 132.6 [4] => 142.825 [5] => 159.525 [6] => 262.597 [7] => 289.963 [8] => 163.994 [9] => 118.373 [10] => 267.335 [11] => 403.733 [12] => 454.724 [13] => 445.197 [14] => 445.336 [15] => 366.989 [16] => 479.787 [17] => 545.054 [18] => 595.346 [19] => 560.054 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 4.6 [1] => 4.9 [2] => 6.1 [3] => 5.8 [4] => 6.148 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 1.8 [1] => 1.6 [2] => 1.9 [3] => 2 [4] => 1.891 [5] => 2.188 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 2 [11] => 2.01 [12] => 0.935 [13] => 5.579 [14] => 6.751 [15] => 9.472 [16] => 8.481 [17] => 10.598 [18] => 8.559 [19] => 6.49 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 289.781 [7] => 274.494 [8] => 240.254 [9] => 255.507 [10] => 66.739 [11] => 40.91 [12] => 49.483 [13] => 55.127 [14] => 73.546 [15] => 54.196 [16] => 109.192 [17] => 4.787 [18] => 8.498 [19] => 8.219 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 3 [1] => 1.5 [2] => 3.4 [3] => 7.5 [4] => 5.3 [5] => 3.1 [6] => 16.861 [7] => 7.107 [8] => 44.059 [9] => 11.795 [10] => 41.443 [11] => 30.112 [12] => 35.93 [13] => 88.737 [14] => 74.874 [15] => 87.727 [16] => 90.992 [17] => 55.701 [18] => 88.767 [19] => 53.71 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 27.4 [1] => 31.4 [2] => 38.9 [3] => 39.5 [4] => 42.1 [5] => 52 [6] => 409.805 [7] => 445.802 [8] => 330.442 [9] => 337.159 [10] => 180.568 [11] => 144.198 [12] => 174.977 [13] => 227.543 [14] => 212.68 [15] => 179.864 [16] => 237.375 [17] => 224.883 [18] => 202.874 [19] => 188.472 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 5 [1] => 5.1 [2] => 8.1 [3] => 6.1 [4] => 6.1 [5] => 7 [6] => 38.11 [7] => 21.218 [8] => 34.039 [9] => 27.019 [10] => 77.899 [11] => 74.446 [12] => 82.795 [13] => 64.293 [14] => 75.721 [15] => 77.88 [16] => 90.911 [17] => 107.57 [18] => 94.853 [19] => 98.07 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 10.1 [1] => 5.3 [2] => 1.2 [3] => 2.4 [4] => 3.7 [5] => 14.6 [6] => 7.59 [7] => 6.189 [8] => 2.214 [9] => 0.272 [10] => 17.347 [11] => 12.636 [12] => 9.572 [13] => 12.402 [14] => 14.089 [15] => 11.056 [16] => 12.468 [17] => 45.149 [18] => 32.985 [19] => 4.861 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 2.696 [7] => 0.823 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 7.396 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 10.5 [1] => 10.9 [2] => 13.2 [3] => 15.8 [4] => 12.2 [5] => 12.6 [6] => 13.119 [7] => 23.231 [8] => 2.338 [9] => 0.907 [10] => 19.421 [11] => 14.446 [12] => 13.661 [13] => 25.03 [14] => 33.198 [15] => 27.373 [16] => 34.531 [17] => 63.049 [18] => 52.933 [19] => 51.684 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -1.8 [1] => -1.6 [2] => -1.9 [3] => -2 [4] => -1.381 [5] => -1.892 [6] => 6.041 [7] => 13.786 [8] => 10.269 [9] => 7.985 [10] => -2 [11] => -2.01 [12] => -0.935 [13] => 1.138 [14] => -6.751 [15] => -7.317 [16] => -8.481 [17] => -10.033 [18] => -8.559 [19] => -6.49 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -38.2 [1] => -39.3 [2] => -42.8 [3] => -41.6 [4] => -40.55 [5] => -47.006 [6] => -63.885 [7] => -72.012 [8] => -61.341 [9] => -45.566 [10] => -88.855 [11] => -121.58 [12] => -133.851 [13] => -137.736 [14] => -140.4 [15] => -132.109 [16] => -131.422 [17] => -164.635 [18] => -198.979 [19] => -179.661 ) [BS_MoneyMarket] => Array ( [0] => -3 [1] => -1.5 [2] => -3.4 [3] => -7.5 [4] => -5.3 [5] => -3.1 [6] => -16.861 [7] => -7.107 [8] => -44.059 [9] => -11.795 [10] => -41.443 [11] => -30.112 [12] => -35.93 [13] => -88.737 [14] => -74.874 [15] => -87.727 [16] => -90.992 [17] => -55.701 [18] => -88.767 [19] => -53.71 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 30.4 [1] => 32.9 [2] => 42.3 [3] => 47 [4] => 47.4 [5] => 55.1 [6] => 426.666 [7] => 452.909 [8] => 374.501 [9] => 348.954 [10] => 222.011 [11] => 174.31 [12] => 210.907 [13] => 316.28 [14] => 287.554 [15] => 267.591 [16] => 328.367 [17] => 280.584 [18] => 291.641 [19] => 242.182 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 10.5 [1] => 10.9 [2] => 13.2 [3] => 15.8 [4] => 12.2 [5] => 12.6 [6] => 15.815 [7] => 24.054 [8] => 2.338 [9] => 0.907 [10] => 19.421 [11] => 14.446 [12] => 13.661 [13] => 32.426 [14] => 33.198 [15] => 27.373 [16] => 34.531 [17] => 63.049 [18] => 52.933 [19] => 51.684 ) [cash2debt] => Array ( [0] => 0.142 [1] => 0.099 [2] => 0.138 [3] => 0.321 [4] => 0.25 [5] => 0.114 [6] => 17.901 [7] => 29.34 [8] => 82.553 [9] => 141.88 [10] => 1.648 [11] => 1.111 [12] => 1.386 [13] => 0.762 [14] => 0.984 [15] => 1.063 [16] => 1.477 [17] => 0.271 [18] => 0.529 [19] => 0.7 ) [interest_coverage] => Array ( [0] => 2.72 [1] => 3.38 [2] => 4.16 [3] => 6.25 [4] => 8.61 [5] => 7.23 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 15.66 [12] => 44.52 [13] => 4.75 [14] => 0 [15] => 0 [16] => 6.22 [17] => 5.08 [18] => 0 [19] => 4.82 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0.046 [18] => 0.527 [19] => -0.137 ) [TaxProvision] => Array ( [0] => -1.7 [1] => -1 [2] => -1.7 [3] => -3 [4] => -3.365 [5] => -2.956 [6] => -12.936 [7] => -1.929 [8] => -14.011 [9] => 0.812 [10] => 0.979 [11] => -3.746 [12] => -2.193 [13] => 17.229 [14] => -28.545 [15] => 1.967 [16] => -3.128 [17] => 29.154 [18] => -5.479 [19] => -5.698 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 22.267 [8] => 11.883 [9] => 0.687 [10] => 14.877 [11] => 0 [12] => 0 [13] => 0 [14] => 119.944 [15] => 0.36 [16] => 0 [17] => 0 [18] => 130.687 [19] => 4.725 ) [Net Income (Continuing Operations)] => Array ( [0] => 3.3 [1] => 3.9 [2] => 4.7 [3] => 7.1 [4] => 11.196 [5] => 11.021 [6] => 44.028 [7] => 3.471 [8] => -70.909 [9] => 1.137 [10] => -20.413 [11] => 25.714 [12] => 38.502 [13] => 43.881 [14] => -148.724 [15] => -17.406 [16] => 41.113 [17] => 79.662 [18] => -89.95 [19] => 15.738 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -2.055 [7] => -9.743 [8] => -15.209 [9] => -14.297 [10] => -61.023 [11] => -16.973 [12] => -1.075 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => 0.157 [1] => 0.15 [2] => 0.177 [3] => 0.26 [4] => 0.32 [5] => 0.28 [6] => 1.17 [7] => -0.17 [8] => -2.65 [9] => -0.34 [10] => -1.99 [11] => 0.27 [12] => 0.89 [13] => 1.12 [14] => -4.11 [15] => -0.48 [16] => 1.09 [17] => 2.06 [18] => -2.35 [19] => 0.39 ) [eps_basic] => Array ( [0] => 0.157 [1] => 0.15 [2] => 0.177 [3] => 0.27 [4] => 0.333 [5] => 0.29 [6] => 1.25 [7] => -0.17 [8] => -2.65 [9] => -0.34 [10] => -1.99 [11] => 0.28 [12] => 0.92 [13] => 1.14 [14] => -4.11 [15] => -0.48 [16] => 1.12 [17] => 2.13 [18] => -2.35 [19] => 0.4 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 24.949 [7] => 43.352 [8] => 29.36 [9] => 33.372 [10] => 37.628 [11] => 33.401 [12] => 44.65 [13] => 77.36 [14] => 84.472 [15] => 60.543 [16] => 54.704 [17] => 65.054 [18] => 65.766 [19] => 61.819 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 17.124 [7] => 22.413 [8] => 11.531 [9] => 7.463 [10] => 19.481 [11] => 20.148 [12] => 22.622 [13] => 15.611 [14] => 7.624 [15] => 8.317 [16] => 9.592 [17] => 19.257 [18] => 18.075 [19] => 19.577 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -23.144 [14] => -26.685 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 38.512 [7] => 30.659 [8] => 14.073 [9] => 14.019 [10] => 18.148 [11] => 21.955 [12] => 27.627 [13] => 44.142 [14] => 33.422 [15] => 21.048 [16] => 20.212 [17] => 28.657 [18] => 24.887 [19] => 21.987 ) [OtherInventories] => Array ( [0] => 20.3 [1] => 22.7 [2] => 29 [3] => 28.3 [4] => 31.3 [5] => 37.7 [6] => 0 [7] => 1.06581410364E-14 [8] => -1.7763568394E-15 [9] => -1.7763568394E-15 [10] => 3.5527136788E-15 [11] => 3.5527136788E-15 [12] => 3.5527136788E-15 [13] => -7.1054273576E-15 [14] => 7.1054273576E-15 [15] => 3.5527136788E-15 [16] => -3.5527136788E-15 [17] => 0 [18] => -1.06581410364E-14 [19] => -7.1054273576E-15 ) [CashAndCashEquivalents] => Array ( [0] => 3 [1] => 1.5 [2] => 3.4 [3] => 7.5 [4] => 5.3 [5] => 3.1 [6] => 16.861 [7] => 7.107 [8] => 44.059 [9] => 11.795 [10] => 41.443 [11] => 30.112 [12] => 35.93 [13] => 88.737 [14] => 74.874 [15] => 87.727 [16] => 90.992 [17] => 55.701 [18] => 88.767 [19] => 53.71 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 289.781 [7] => 274.494 [8] => 240.254 [9] => 255.507 [10] => 66.739 [11] => 40.91 [12] => 49.483 [13] => 55.127 [14] => 73.546 [15] => 54.196 [16] => 109.192 [17] => 4.787 [18] => 8.498 [19] => 8.219 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.92 [7] => 0.687 [8] => 0.806 [9] => 0.856 [10] => 2.983 [11] => 2.938 [12] => 2.978 [13] => 3.004 [14] => 0.387 [15] => 0.406 [16] => 0.255 [17] => 3.544 [18] => 3.456 [19] => 3.372 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 20.029 [7] => 22.376 [8] => 24.206 [9] => 25.002 [10] => 29.804 [11] => 28.793 [12] => 32.055 [13] => 33.616 [14] => 2.172 [15] => 2.415 [16] => 1.346 [17] => 10.674 [18] => 10.377 [19] => 11.177 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 70.438 [7] => 69.993 [8] => 73.414 [9] => 67.214 [10] => 73.51 [11] => 73.211 [12] => 85.981 [13] => 87.294 [14] => 100.654 [15] => 104.108 [16] => 104.353 [17] => 140.416 [18] => 133.442 [19] => 147.051 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 91.387 [7] => 93.056 [8] => 98.426 [9] => 93.072 [10] => 106.297 [11] => 104.942 [12] => 121.014 [13] => 123.914 [14] => 134 [15] => 135.956 [16] => 134.353 [17] => 189.984 [18] => 184.866 [19] => 199.112 ) [AccumulatedDepreciation] => Array ( [0] => -25.3 [1] => -29.2 [2] => -31.8 [3] => -30.1 [4] => -30.3 [5] => -32.9 [6] => -50.079 [7] => -52.452 [8] => -62.652 [9] => -60.338 [10] => -50.72 [11] => -54.518 [12] => -63.614 [13] => -62.042 [14] => -73.755 [15] => -83.055 [16] => -88.193 [17] => -100.111 [18] => -102.023 [19] => -118.596 ) [AccountsPayable] => Array ( [0] => 5 [1] => 5.1 [2] => 8.1 [3] => 6.1 [4] => 6.1 [5] => 7 [6] => 24.797 [7] => 10.513 [8] => 6.213 [9] => 8.517 [10] => 23.018 [11] => 24.604 [12] => 31.376 [13] => 33.319 [14] => 24.636 [15] => 24.312 [16] => 31.691 [17] => 30.856 [18] => 31.061 [19] => 31.714 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 13.313 [7] => 10.705 [8] => 27.826 [9] => 18.502 [10] => 54.881 [11] => 49.842 [12] => 51.419 [13] => 30.974 [14] => 51.085 [15] => 53.568 [16] => 59.22 [17] => 76.714 [18] => 63.792 [19] => 66.356 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 11.1 [1] => 9.9 [2] => 23.5 [3] => 21 [4] => 17.5 [5] => 12.7 [6] => 9.54 [7] => 3.409 [8] => 1.23 [9] => 0 [10] => 46.716 [11] => 49.996 [12] => 50.688 [13] => 175 [14] => 136.698 [15] => 121.231 [16] => 122.042 [17] => 178.043 [18] => 150.758 [19] => 83.646 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 1.612 [10] => 1.576 [11] => 1.299 [12] => 1.346 [13] => 1.381 [14] => 0 [15] => 1.231 [16] => 0.979 [17] => 0.79 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0.3 [1] => 1 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.675 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 22.546 [15] => 17.158 [16] => 21.252 [17] => 36.586 [18] => 23.783 [19] => 23.182 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 10.215 [16] => 13.279 [17] => 24.444 [18] => 27.764 [19] => 27.093 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 3.3 [1] => 3.9 [2] => 4.7 [3] => 7.1 [4] => 11.196 [5] => 11.021 [6] => 41.973 [7] => -6.272 [8] => -100.618 [9] => -13.16 [10] => -81.436 [11] => 11.632 [12] => 37.427 [13] => 43.881 [14] => -148.724 [15] => -17.406 [16] => 41.113 [17] => 79.662 [18] => -89.95 [19] => 15.738 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => -7.198 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -1.5 [1] => 0.6 [2] => -2.8 [3] => -1.3 [4] => -0.796 [5] => -6.309 [6] => -37.272 [7] => 35.754 [8] => 14.819 [9] => -4.269 [10] => -7.913 [11] => -14.29 [12] => -17.972 [13] => 9.862 [14] => 9.435 [15] => 7.021 [16] => -13.937 [17] => 7.528 [18] => 8.727 [19] => -9.155 ) [ChangeInInventory] => Array ( [0] => 0 [1] => -2.5 [2] => -6.6 [3] => -2.1 [4] => -0.88 [5] => -5.569 [6] => -40.29 [7] => -41.423 [8] => 0.699 [9] => 2.135 [10] => 6.728 [11] => -3.717 [12] => -19.804 [13] => -22.712 [14] => 5.537 [15] => -6.179 [16] => -11.365 [17] => 0.635 [18] => -1.85 [19] => -1.502 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 3.261 [9] => 1.888 [10] => -0.533 [11] => -0.12 [12] => -3.005 [13] => -2.193 [14] => -0.064 [15] => -1.419 [16] => 0.871 [17] => 1.033 [18] => -1.863 [19] => 3.346 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => -3.3 [1] => -2.5 [2] => 2.1 [3] => 0.9 [4] => -4.62 [5] => -0.11 [6] => 25.164 [7] => -11.135 [8] => -5.59 [9] => 1.799 [10] => 6.044 [11] => 0.771 [12] => 4.483 [13] => 1.147 [14] => 6.584 [15] => -0.702 [16] => 18.881 [17] => -16.35 [18] => -12.124 [19] => 7.769 ) [ChangeInWorkingCapital] => Array ( [0] => -5.3 [1] => -3.3 [2] => -8.3 [3] => -3.1 [4] => -10.391 [5] => -12.111 [6] => -56.743 [7] => -22.744 [8] => 4.647 [9] => -9.139 [10] => 5.75 [11] => -24.027 [12] => -37.958 [13] => -18.644 [14] => 21.492 [15] => -1.279 [16] => -5.55 [17] => -7.154 [18] => -7.11 [19] => 0.458 ) [CF_DeferredTax] => Array ( [0] => -1.1 [1] => -0.9 [2] => -0.2 [3] => 0.2 [4] => 0.704 [5] => 0.251 [6] => -13.726 [7] => -16.286 [8] => 18.532 [9] => 0.67 [10] => 0.654 [11] => -0.922 [12] => 0.704 [13] => -19.679 [14] => 15.186 [15] => 0.21 [16] => -0.131 [17] => -29.895 [18] => 0.353 [19] => -4.204 ) [PurchaseOfPPE] => Array ( [0] => -2.1 [1] => -2.5 [2] => -10.3 [3] => -5 [4] => -9 [5] => -7.237 [6] => -18.663 [7] => -19.605 [8] => -6.681 [9] => -3.06 [10] => -5.988 [11] => -11.638 [12] => -18.894 [13] => -18.705 [14] => -18.575 [15] => -9.668 [16] => -8.868 [17] => -13.513 [18] => -11.529 [19] => -16.319 ) [SaleOfPPE] => Array ( [0] => 0.4 [1] => 0.1 [2] => 0.2 [3] => 0.4 [4] => 2.3 [5] => 0.201 [6] => 0.503 [7] => 0 [8] => 9.872 [9] => 0.679 [10] => 0.011 [11] => 3.188 [12] => 0.237 [13] => 0 [14] => 6.983 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => -3 [16] => 0 [17] => -233.696 [18] => -11.439 [19] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 4.003 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -314.451 [7] => -746.174 [8] => -495.23 [9] => -725.288 [10] => -399.978 [11] => -265.775 [12] => -46.034 [13] => -58.061 [14] => -71.789 [15] => -36.701 [16] => -141.307 [17] => -102.125 [18] => -6.694 [19] => -5.264 ) [SaleOfInvestment] => Array ( [0] => 2.2 [1] => 1.3 [2] => 0 [3] => 0 [4] => 0.7 [5] => 0 [6] => 25.571 [7] => 762.943 [8] => 529.799 [9] => 704.507 [10] => 590.017 [11] => 290.296 [12] => 38.691 [13] => 54.013 [14] => 51.759 [15] => 57.485 [16] => 83.684 [17] => 206.802 [18] => 3.039 [19] => 6.068 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 0.1 [1] => 0.1 [2] => -0.4 [3] => -1.6 [4] => -0.7 [5] => -8.84 [6] => -1.287 [7] => -14.234 [8] => -6.437 [9] => 1.13686837722E-13 [10] => -178.955 [11] => 0 [12] => -5.693 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => -11.748 [18] => 15.659 [19] => 0.843 ) [sloanratio] => Array ( [0] => -0.01 [1] => -0.01 [2] => 0.11 [3] => 0.01 [4] => 0.09 [5] => 0.14 [6] => 0.62 [7] => -0.01 [8] => -0.28 [9] => 0.04 [10] => -0.18 [11] => -0.03 [12] => 0.07 [13] => 0.05 [14] => -0.31 [15] => -0.1 [16] => 0.06 [17] => 0.21 [18] => -0.26 [19] => -0.06 ) [dividend_yield] => Array ( [0] => 0.5 [1] => 0.48 [2] => 0.44 [3] => 0.28 [4] => 0.23 [5] => 0.09 [6] => 0.03 [7] => 0.05 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [current_ratio] => Array ( [0] => 1.8 [1] => 2.41 [2] => 3 [3] => 2.94 [4] => 3.35 [5] => 2.42 [6] => 8.01 [7] => 8.66 [8] => 10.2 [9] => 12.9 [10] => 2.84 [11] => 2.73 [12] => 3.17 [13] => 3.95 [14] => 3.93 [15] => 3.66 [16] => 3.79 [17] => 2.17 [18] => 2.64 [19] => 2.93 ) [quick_ratio] => Array ( [0] => 1 [1] => 1.29 [2] => 1.61 [3] => 1.7 [4] => 1.83 [5] => 1.27 [6] => 6.68 [7] => 6.77 [8] => 8.68 [9] => 10.89 [10] => 2.08 [11] => 1.86 [12] => 2.15 [13] => 2.73 [14] => 2.83 [15] => 2.65 [16] => 2.97 [17] => 1.43 [18] => 1.79 [19] => 1.92 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -22.88 [2] => -2.28 [3] => -2.54 [4] => -3.09 [5] => -1.41 [6] => -12.93 [7] => -13.68 [8] => -4.94 [9] => -1.4 [10] => -10 [11] => 6.9 [12] => -2.73 [13] => 9.6 [14] => 2.91 [15] => -0.64 [16] => -1.38 [17] => -2.42 [18] => -2.05 [19] => -1.95 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => -2.97 [2] => 14.8 [3] => 8 [4] => 4.32 [5] => 10.26 [6] => 31.13 [7] => 4.5 [8] => -43.6 [9] => -31.48 [10] => 121.28 [11] => 44.27 [12] => 14.07 [13] => 5.75 [14] => 8.07 [15] => -17.69 [16] => 25.44 [17] => 10.77 [18] => 10.79 [19] => -9.29 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => -4.46 [2] => 18 [3] => 46.89 [4] => 23.08 [5] => -12.5 [6] => 317.86 [7] => -114.53 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 229.63 [13] => 25.84 [14] => -466.96 [15] => 0 [16] => 0 [17] => 88.99 [18] => -214.08 [19] => 0 ) [p2ncav] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 62.5 [5] => 0 [6] => 7.71 [7] => 2.34 [8] => 1.69 [9] => 2.29 [10] => 16.99 [11] => 33.02 [12] => 17.46 [13] => 0 [14] => 0 [15] => 76.58 [16] => 13.62 [17] => 0 [18] => 0 [19] => 0 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 4.23618634886 [6] => 3.53231939163 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 5.71 [6] => 8.14 [7] => 2.25 [8] => 1.42 [9] => 2.41 [10] => 1.98 [11] => 2.04 [12] => 2.52 [13] => 1.22 [14] => 0.71 [15] => 0.91 [16] => 1.5 [17] => 0.87 [18] => 0.82 [19] => 1.02 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 4.24 [6] => 3.53 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0.91 [13] => 0.45 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [p2netcash] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 10.75 [7] => 3.11 [8] => 1.97 [9] => 2.73 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) )
Newport Corp (NAS:NEWP)
Days Inventory
117.66 (As of Mar. 2014)

Newport Corp's inventory for the three months ended in Mar. 2014 was $105.3 Mil. Newport Corp's cost of goods sold for the three months ended in Mar. 2014 was $81.4 Mil. Hence, Newport Corp's days inventory for the three months ended in Mar. 2014 was 117.66.

Newport Corp's days inventory declined from Mar. 2013 (127.16) to Mar. 2014 (117.66).

Inventory can be measured by Days Sales of Inventory (DSI). Newport Corp's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 65.22.

Inventory turnover measures how fast the company turns over its inventory within a year. Newport Corp's inventory turnover for the three months ended in Mar. 2014 was 0.77.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Newport Corp's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.72.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Newport Corp's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=103.383/322.341*365
=117.06

Newport Corp's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=105.284/81.431*91
=117.66

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Newport Corp's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=105.284/146.89*91
=65.22

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Newport Corp's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Newport Corp's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=105.284 / 146.89
=0.72

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Newport Corp Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 154.03117.53134.91160.22131.40146.25112.37135.05118.55117.06

Newport Corp Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 108.77115.45114.02126.08125.54127.16127.58121.45106.23117.66
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide