Switch to:
Array ( [fx_rate] => Array ( [0] => 0.598 [1] => 0.622 [2] => 0.632 [3] => 0.697 [4] => 0.693 [5] => 0.635 [6] => 0.555 [7] => 0.527 [8] => 0.566 [9] => 0.503 [10] => 0.505 [11] => 0.68 [12] => 0.652 [13] => 0.611 [14] => 0.625 [15] => 0.653 [16] => 0.597 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [price_high] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 53.45 [9] => 78.81 [10] => 85.48 [11] => 53.25 [12] => 54.72 [13] => 48.14 [14] => 51.86 [15] => 58.01 [16] => 69.80 ) [price_low] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 46.32 [10] => 53.32 [11] => 37.22 [12] => 37.22 [13] => 37.35 [14] => 37.35 [15] => 46.04 [16] => 49.87 ) [BS_share] => Array ( [0] => 298.878 [1] => 273.219 [2] => 274.648 [3] => 260.64 [4] => 311.87 [5] => 540.03 [6] => 540.03 [7] => 542.36 [8] => 543.94 [9] => 540.21 [10] => 516.38 [11] => 516.39 [12] => 523.44 [13] => 729.67 [14] => 740.19 [15] => 758.92 [16] => 770.87 ) [Fiscal Year] => Array ( [0] => Mar98 [1] => Mar99 [2] => Mar00 [3] => Mar01 [4] => Mar02 [5] => Mar03 [6] => Mar04 [7] => Mar05 [8] => Mar06 [9] => Mar07 [10] => Mar08 [11] => Mar09 [12] => Mar10 [13] => Mar11 [14] => Mar12 [15] => Mar13 [16] => Mar14 ) [quarter] => Array ( [0] => 199803 [1] => 199903 [2] => 200003 [3] => 200103 [4] => 200203 [5] => 200303 [6] => 200403 [7] => 200503 [8] => 200603 [9] => 200703 [10] => 200803 [11] => 200903 [12] => 201003 [13] => 201103 [14] => 201203 [15] => 201303 [16] => 201403 ) [Shares Outstanding (diluted)] => Array ( [0] => 298.878 [1] => 273.219 [2] => 274.648 [3] => 272.661 [4] => 268.047 [5] => 531.070 [6] => 540.109 [7] => 543.902 [8] => 570.074 [9] => 547.400 [10] => 524.800 [11] => 501.400 [12] => 575.400 [13] => 690.000 [14] => 735.600 [15] => 748.400 [16] => 749.600 ) [Revenue] => Array ( [0] => 2691.30434783 [1] => 2434.40514469 [2] => 2554.90506329 [3] => 9886.65710187 [4] => 10900.4329004 [5] => 14803.1496063 [6] => 16275.6756757 [7] => 16168.8804554 [8] => 16242.04947 [9] => 17451.2922465 [10] => 22768.3168317 [11] => 23069.1176471 [12] => 21483.1288344 [13] => 23474.6317512 [14] => 22131.2 [15] => 21989.280245 [16] => 24805.6951424 ) [COGS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 8040.72261484 [9] => 12455.2683897 [10] => 12596.039604 [11] => 15423.5294118 [12] => 12450.9202454 [13] => 17345.3355155 [14] => 16468.8 [15] => 16248.085758 [16] => 18549.4137353 ) [Gross Profit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 8201.32685512 [9] => 4996.02385686 [10] => 10023.7623762 [11] => 7645.58823529 [12] => 9032.20858896 [13] => 6129.29623568 [14] => 5662.4 [15] => 5741.19448698 [16] => 6256.28140704 ) [SGA] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 1577.78975265 [9] => 0 [10] => 2334.65346535 [11] => 2130.88235294 [12] => 2150.30674847 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [DDA] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 1681.97879859 [9] => 1731.61033797 [10] => 1968.31683168 [11] => 1650 [12] => 1822.08588957 [13] => 2037.64320786 [14] => 2051.2 [15] => 2084.22664625 [16] => 2373.53433836 ) [Operating Income] => Array ( [0] => 895.986622074 [1] => 928.295819936 [2] => 1768.35443038 [3] => 2298.42180775 [4] => 490.62049062 [5] => 2670.86614173 [6] => 3309.90990991 [7] => 3514.23149905 [8] => 4309.18727915 [9] => 4996.02385686 [10] => 5720.79207921 [11] => 3857.35294118 [12] => 5050.61349693 [13] => 6129.29623568 [14] => 5662.4 [15] => 5741.19448698 [16] => 6256.28140704 ) [other_operating_charges] => Array ( [0] => 895.986622074 [1] => 928.295819936 [2] => 1768.35443038 [3] => 2298.42180775 [4] => 490.62049062 [5] => 2670.86614173 [6] => 3309.90990991 [7] => 3514.23149905 [8] => -2314.34982332 [9] => 0 [10] => -1968.31683168 [11] => -1657.35294118 [12] => -1831.28834356 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Month End Stock Price] => Array ( [0] => 0 [1] => 0 [2] => 51.849 [3] => 43.302 [4] => 37.263 [5] => 35.041 [6] => 45.843 [7] => 53.273 [8] => 49.63 [9] => 78.81 [10] => 69.93 [11] => 38.64 [12] => 48.75 [13] => 48.04 [14] => 50.48 [15] => 58.01 [16] => 68.74 ) [mktcap] => Array ( [0] => 0 [1] => 0 [2] => 14240.224152 [3] => 11286.23328 [4] => 11621.21181 [5] => 18923.19123 [6] => 24756.59529 [7] => 28893.14428 [8] => 26995.7422 [9] => 42573.9501 [10] => 36110.4534 [11] => 19953.3096 [12] => 25517.7 [13] => 35053.3468 [14] => 37364.7912 [15] => 44024.9492 [16] => 52989.6038 ) [Cash and Equiv] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 1271.34724858 [8] => 3243.81625442 [9] => 7337.972167 [10] => 5344.55445545 [11] => 4952.94117647 [12] => 3246.93251534 [13] => 5438.62520458 [14] => 4356.8 [15] => 9344.56355283 [16] => 6621.44053601 ) [ev_addition] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 34743.8330171 [8] => 19971.7314488 [9] => 23930.417495 [10] => 36281.1881188 [11] => 34420.5882353 [12] => 35305.2147239 [13] => 32510.6382979 [14] => 32494.4 [15] => 33656.9678407 [16] => 36827.4706868 ) [ev_addition_per_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 64.06 [8] => 36.717 [9] => 44.298 [10] => 70.261 [11] => 66.656 [12] => 67.448 [13] => 44.555 [14] => 43.9 [15] => 44.349 [16] => 47.774 ) [ev] => Array ( [0] => 0 [1] => 0 [2] => 14240.224152 [3] => 11286.23328 [4] => 11621.21181 [5] => 18923.19123 [6] => 24756.59529 [7] => 63636.9772971 [8] => 46967.4736488 [9] => 66504.367595 [10] => 72391.6415188 [11] => 54373.8978353 [12] => 60822.9147239 [13] => 67563.9850979 [14] => 69859.1912 [15] => 77681.9170407 [16] => 89817.0744868 ) [Non Operating Income] => Array ( [0] => 89.6321070234 [1] => 1170.41800643 [2] => 617.563291139 [3] => -472.022955524 [4] => -927.84992785 [5] => -1683.46456693 [6] => -900.900900901 [7] => -1328.27324478 [8] => 5.30035335689 [9] => 3.97614314115 [10] => -23.7623762376 [11] => -116.176470588 [12] => 12.2699386503 [13] => 11.4566284779 [14] => 11.2 [15] => 94.9464012251 [16] => 212.730318258 ) [tax] => Array ( [0] => 202.508361204 [1] => 514.469453376 [2] => 604.905063291 [3] => 0 [4] => 0 [5] => 385.826771654 [6] => 470.27027027 [7] => 464.895635674 [8] => 992.932862191 [9] => 876.739562624 [10] => 1201.98019802 [11] => 694.117647059 [12] => 1233.12883436 [13] => 754.500818331 [14] => 833.6 [15] => 852.986217458 [16] => 475.711892797 ) [Pretax Income] => Array ( [0] => 985.618729097 [1] => 2098.71382637 [2] => 2385.91772152 [3] => 1826.39885222 [4] => -437.229437229 [5] => 987.401574803 [6] => 2409.00900901 [7] => 2185.95825427 [8] => 3143.10954064 [9] => 3481.11332008 [10] => 4320.79207921 [11] => 2050 [12] => 3363.49693252 [13] => 4294.599018 [14] => 4094.4 [15] => 4151.60796325 [16] => 4603.01507538 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 1833.92226148 [9] => 2274.35387674 [10] => 2524.75247525 [11] => 1933.82352941 [12] => 1541.41104294 [13] => 2166.93944354 [14] => 2081.6 [15] => 45.9418070444 [16] => 60.3015075377 ) [InterestExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -1527.55905512 [6] => -1481.08108108 [7] => -1485.76850095 [8] => -3005.30035336 [9] => -3793.24055666 [10] => -4049.5049505 [11] => -3625 [12] => -3312.88343558 [13] => -4013.09328969 [14] => -3660.8 [15] => -1730.47473201 [16] => -1926.29815745 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 1681.97879859 [9] => 1731.61033797 [10] => 1968.31683168 [11] => 1650 [12] => 1822.08588957 [13] => 2037.64320786 [14] => 0 [15] => 2084.22664625 [16] => 2373.53433836 ) [ReconciledDepreciation] => Array ( [0] => 0 [1] => 4.0192926045 [2] => 12.9746835443 [3] => 0 [4] => 0 [5] => 160.62992126 [6] => 178.378378378 [7] => 206.831119545 [8] => 1681.97879859 [9] => 1731.61033797 [10] => 1968.31683168 [11] => 1650 [12] => 1822.08588957 [13] => 2037.64320786 [14] => 2051.2 [15] => 2084.22664625 [16] => 2373.53433836 ) [EBIT] => Array ( [0] => 895.986622074 [1] => 928.295819936 [2] => 1768.35443038 [3] => 2298.42180775 [4] => 490.62049062 [5] => 2514.96062992 [6] => 3890.09009009 [7] => 3671.72675522 [8] => 6148.40989399 [9] => 7274.35387674 [10] => 8370.2970297 [11] => 5675 [12] => 6676.3803681 [13] => 8307.69230769 [14] => 7755.2 [15] => 5882.08269525 [16] => 6529.31323283 ) [EBITDA_morn] => Array ( [0] => 895.986622074 [1] => 932.31511254 [2] => 1781.32911392 [3] => 2298.42180775 [4] => 490.62049062 [5] => 2675.59055118 [6] => 4068.46846847 [7] => 3878.55787476 [8] => 7830.38869258 [9] => 9005.96421471 [10] => 10338.6138614 [11] => 7332.35294118 [12] => 8507.66871166 [13] => 10345.3355155 [14] => 5662.4 [15] => 7966.3093415 [16] => 8902.84757119 ) [EBITDA] => Array ( [0] => 895.986622074 [1] => 928.295819936 [2] => 1768.35443038 [3] => 2298.42180775 [4] => 490.62049062 [5] => 2514.96062992 [6] => 3890.09009009 [7] => 3671.72675522 [8] => 7830.38869258 [9] => 9005.96421471 [10] => 10338.6138614 [11] => 7325 [12] => 8498.46625767 [13] => 10345.3355155 [14] => 9806.4 [15] => 7966.3093415 [16] => 8902.84757119 ) [DDA_new] => Array ( [0] => 0 [1] => 4.0192926045 [2] => 12.9746835443 [3] => 0 [4] => 0 [5] => 160.62992126 [6] => 178.378378378 [7] => 206.831119545 [8] => 1681.97879859 [9] => 1731.61033797 [10] => 1968.31683168 [11] => 1650 [12] => 1822.08588957 [13] => 2037.64320786 [14] => 2051.2 [15] => 2084.22664625 [16] => 2373.53433836 ) [EBITDA_new] => Array ( [0] => 895.986622074 [1] => 932.31511254 [2] => 1781.32911392 [3] => 2298.42180775 [4] => 490.62049062 [5] => 2675.59055118 [6] => 4068.46846847 [7] => 3878.55787476 [8] => 7830.38869258 [9] => 9005.96421471 [10] => 10338.6138614 [11] => 7332.35294118 [12] => 8507.66871166 [13] => 10345.3355155 [14] => 5662.4 [15] => 7966.3093415 [16] => 8902.84757119 ) [EBITDA_per_share] => Array ( [0] => 3 [1] => 3.4 [2] => 6.44 [3] => 8.43 [4] => 1.83 [5] => 4.74 [6] => 7.2 [7] => 6.75 [8] => 13.74 [9] => 16.45 [10] => 19.7 [11] => 14.61 [12] => 14.77 [13] => 14.99 [14] => 13.33 [15] => 10.64 [16] => 11.88 ) [Operating_Income_per_share] => Array ( [0] => 3 [1] => 3.4 [2] => 6.44 [3] => 8.43 [4] => 1.83 [5] => 5.03 [6] => 6.13 [7] => 6.46 [8] => 7.56 [9] => 9.13 [10] => 10.9 [11] => 7.69 [12] => 8.78 [13] => 8.88 [14] => 7.7 [15] => 7.67 [16] => 8.35 ) [Net Income] => Array ( [0] => 783.110367893 [1] => 1584.24437299 [2] => 1775.3164557 [3] => 1605.45193687 [4] => -490.62049062 [5] => 552.755905512 [6] => 1935.13513514 [7] => 1722.9601518 [8] => 6802.12014134 [9] => 2771.37176938 [10] => 6316.83168317 [11] => 1388.23529412 [12] => 2125.76687117 [13] => 3533.55155483 [14] => 3257.6 [15] => 3297.09035222 [16] => 4147.40368509 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 2.6421471173 [10] => 2.93465346535 [11] => 2.43088235294 [12] => 2.7254601227 [13] => 3.08674304419 [14] => 2.9696 [15] => 3.09341500766 [16] => 3.3986599665 ) [Shares Outstanding] => Array ( [0] => 298.878 [1] => 273.219 [2] => 274.648 [3] => 272.661 [4] => 268.047 [5] => 531.070 [6] => 540.109 [7] => 543.902 [8] => 570.074 [9] => 547.400 [10] => 524.800 [11] => 501.400 [12] => 575.400 [13] => 690.000 [14] => 735.600 [15] => 748.400 [16] => 749.600 ) [shares_diluted] => Array ( [0] => 298.878 [1] => 273.219 [2] => 274.648 [3] => 272.661 [4] => 268.047 [5] => 531.070 [6] => 540.109 [7] => 543.902 [8] => 570.074 [9] => 547.400 [10] => 524.800 [11] => 501.400 [12] => 575.400 [13] => 690.000 [14] => 735.600 [15] => 748.400 [16] => 749.600 ) [shares_basic] => Array ( [0] => 296.720 [1] => 257.363 [2] => 258.428 [3] => 259.054 [4] => 268.047 [5] => 540.387 [6] => 538.566 [7] => 540.214 [8] => 567.552 [9] => 543.800 [10] => 521.800 [11] => 498.000 [12] => 572.800 [13] => 686.200 [14] => 731.800 [15] => 744.800 [16] => 745.800 ) [COGS_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.50 [9] => 0.71 [10] => 0.55 [11] => 0.67 [12] => 0.58 [13] => 0.74 [14] => 0.74 [15] => 0.74 [16] => 0.75 ) [Gross Profit_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 50.49 [9] => 28.63 [10] => 44.03 [11] => 33.14 [12] => 42.04 [13] => 26.11 [14] => 25.59 [15] => 26.11 [16] => 25.22 ) [SGA_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 9.71 [9] => 0.00 [10] => 10.25 [11] => 9.24 [12] => 10.01 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 ) [Interest Expense_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => -10.32 [6] => -9.10 [7] => -9.19 [8] => -18.50 [9] => -21.74 [10] => -17.79 [11] => -15.71 [12] => -15.42 [13] => -17.10 [14] => -16.54 [15] => -7.87 [16] => -7.77 ) [Pretax Income_pct] => Array ( [0] => 36.62 [1] => 86.21 [2] => 93.39 [3] => 18.47 [4] => -4.01 [5] => 6.67 [6] => 14.80 [7] => 13.52 [8] => 19.35 [9] => 19.95 [10] => 18.98 [11] => 8.89 [12] => 15.66 [13] => 18.29 [14] => 18.50 [15] => 18.88 [16] => 18.56 ) [Net Income_pct] => Array ( [0] => 29.10 [1] => 65.08 [2] => 69.49 [3] => 16.24 [4] => -4.50 [5] => 3.73 [6] => 11.89 [7] => 10.66 [8] => 41.88 [9] => 15.88 [10] => 27.74 [11] => 6.02 [12] => 9.90 [13] => 15.05 [14] => 14.72 [15] => 14.99 [16] => 16.72 ) [DaysSalesOutstanding] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 173.18 [8] => 60.31 [9] => 51.39 [10] => 72.95 [11] => 65.87 [12] => 59.75 [13] => 30.46 [14] => 25.68 [15] => 36.78 [16] => 42.47 ) [Payable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 4441.69611307 [9] => 3681.90854871 [10] => 4910.89108911 [11] => 3386.76470588 [12] => 4366.56441718 [13] => 4831.42389525 [14] => 4908.8 [15] => 4329.24961715 [16] => 4572.86432161 ) [DaysPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 99.82 [9] => 77.01 [10] => 78.73 [11] => 53.59 [12] => 74.19 [13] => 75.12 [14] => 80.96 [15] => 71.86 [16] => 67.29 ) [Accts Rec.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 7671.72675522 [8] => 2683.74558304 [9] => 2457.25646123 [10] => 4550.4950495 [11] => 4163.23529412 [12] => 3516.87116564 [13] => 1959.08346972 [14] => 1556.8 [15] => 2215.92649311 [16] => 2886.09715243 ) [Inventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 191.65085389 [8] => 190.812720848 [9] => 210.735586481 [10] => 867.326732673 [11] => 817.647058824 [12] => 624.233128834 [13] => 454.991816694 [14] => 555.2 [15] => 433.384379786 [16] => 360.13400335 ) [inventory2sales] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.012 [8] => 0.012 [9] => 0.012 [10] => 0.038 [11] => 0.035 [12] => 0.029 [13] => 0.019 [14] => 0.025 [15] => 0.02 [16] => 0.015 ) [Total Current Assets] => Array ( [0] => 642.140468227 [1] => 2807.5562701 [2] => 3900 [3] => 4246.77187948 [4] => 9477.63347763 [5] => 9370.07874016 [6] => 9014.41441441 [7] => 9134.72485769 [8] => 6745.58303887 [9] => 10560.6361829 [10] => 10762.3762376 [11] => 9933.82352941 [12] => 7768.40490798 [13] => 10348.608838 [14] => 8619.2 [15] => 14664.6248086 [16] => 12544.3886097 ) [Other Current Assets] => Array ( [0] => 642.140468227 [1] => 2807.5562701 [2] => 3900 [3] => 4246.77187948 [4] => 9477.63347763 [5] => 9370.07874016 [6] => 9014.41441441 [7] => -2.27373675443E-13 [8] => 627.208480565 [9] => 554.671968191 [10] => 0 [11] => -9.09494701773E-13 [12] => 380.36809816 [13] => 2495.90834697 [14] => 2150.4 [15] => 2670.75038285 [16] => 2676.71691792 ) [Net PPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 33673.6242884 [8] => 33454.0636042 [9] => 37564.612326 [10] => 48180.1980198 [11] => 43448.5294118 [12] => 47323.6196319 [13] => 52301.1456628 [14] => 53921.6 [15] => 56036.7534456 [16] => 62276.3819095 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 3800.75901328 [8] => 4351.59010601 [9] => 3228.62823062 [10] => 8267.32673267 [11] => 8472.05882353 [12] => 8421.7791411 [13] => 8636.66121113 [14] => 8515.2 [15] => 8601.83767228 [16] => 8815.74539363 ) [Total Assets] => Array ( [0] => 6002.34113712 [1] => 8162.86173633 [2] => 14194.3037975 [3] => 14642.7546628 [4] => 37810.966811 [5] => 39218.8976378 [6] => 42156.7567568 [7] => 46889.943074 [8] => 45802.1201413 [9] => 56439.3638171 [10] => 74794.0594059 [11] => 65392.6470588 [12] => 66799.0797546 [13] => 75941.0801964 [14] => 75736 [15] => 83774.8851455 [16] => 87745.3936348 ) [Other Long-Term Assets] => Array ( [0] => 5360.2006689 [1] => 5355.30546624 [2] => 10294.3037975 [3] => 10395.9827834 [4] => 28333.3333333 [5] => 29848.8188976 [6] => 33142.3423423 [7] => 280.834914611 [8] => 1250.88339223 [9] => 5085.48707753 [10] => 7584.15841584 [11] => 3538.23529412 [12] => 3285.27607362 [13] => 4654.66448445 [14] => 4680 [15] => 4471.66921899 [16] => 4108.87772194 ) [Total Assets Non-liquid] => Array ( [0] => 6002.34113712 [1] => 8162.86173633 [2] => 14194.3037975 [3] => 14642.7546628 [4] => 37810.966811 [5] => 39218.8976378 [6] => 42156.7567568 [7] => 45618.5958254 [8] => 42558.3038869 [9] => 49101.3916501 [10] => 69449.5049505 [11] => 60439.7058824 [12] => 63552.1472393 [13] => 70502.4549918 [14] => 71379.2 [15] => 74430.3215926 [16] => 81123.9530988 ) [HardAssets] => Array ( [0] => 6002.34113712 [1] => 8162.86173633 [2] => 14194.3037975 [3] => 14642.7546628 [4] => 37810.966811 [5] => 39218.8976378 [6] => 42156.7567568 [7] => 41817.8368121 [8] => 38206.7137809 [9] => 45872.7634195 [10] => 61182.1782178 [11] => 51967.6470588 [12] => 55130.3680982 [13] => 61865.7937807 [14] => 62864 [15] => 65828.4839204 [16] => 72308.2077052 ) [Accts Payable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 4441.69611307 [9] => 3681.90854871 [10] => 4910.89108911 [11] => 3550 [12] => 4366.56441718 [13] => 4831.42389525 [14] => 4908.8 [15] => 4329.24961715 [16] => 4572.86432161 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 11666.0341556 [8] => 5021.20141343 [9] => 2049.70178926 [10] => 7687.12871287 [11] => 4783.82352941 [12] => 4303.6809816 [13] => 4831.42389525 [14] => 3987.2 [15] => 5280.24502297 [16] => 5881.0720268 ) [ShortTermDebt_without_lease] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 11666.0341556 [8] => 5021.20141343 [9] => 2049.70178926 [10] => 7687.12871287 [11] => 4735.29411765 [12] => 4303.6809816 [13] => 4798.69067103 [14] => 3987.2 [15] => 5249.61715161 [16] => 5849.24623116 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 60.7210626186 [8] => 19.4346289753 [9] => 21.8687872763 [10] => 35.6435643564 [11] => 20.5882352941 [12] => 18.4049079755 [13] => 14.7299509002 [14] => 11.2 [15] => 7.65696784074 [16] => 13.4003350084 ) [Total Current Liabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 11666.0341556 [8] => 10040.6360424 [9] => 6679.92047714 [10] => 14150.4950495 [11] => 10332.3529412 [12] => 10059.8159509 [13] => 11171.8494272 [14] => 9606.4 [15] => 11401.2251149 [16] => 12279.7319933 ) [Other Current Liab.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 577.738515901 [9] => 948.310139165 [10] => 1552.47524752 [11] => 1998.52941176 [12] => 1389.57055215 [13] => 1509.00163666 [14] => 710.4 [15] => 1791.73047473 [16] => 1825.79564489 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 547.703180212 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 680.85106383 [14] => 0 [15] => 663.093415008 [16] => 735.343383585 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 2445.92030361 [8] => 2325.08833922 [9] => 2648.11133201 [10] => 2714.85148515 [11] => 2016.17647059 [12] => 2095.09202454 [13] => 2227.49590835 [14] => 2168 [15] => 2058.19295559 [16] => 2237.8559464 ) [Retained Earnings] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 9282.73244782 [8] => 12044.1696113 [9] => 15178.9264414 [10] => 17708.9108911 [11] => 10492.6470588 [12] => 11220.8588957 [13] => 19890.3436989 [14] => 19675.2 [15] => 20111.7917305 [16] => 24949.7487437 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Total Equity] => Array ( [0] => 6002.34113712 [1] => 8162.86173633 [2] => 14194.3037975 [3] => 3836.44189383 [4] => 2438.67243867 [5] => 1752.75590551 [6] => 2185.58558559 [7] => 2578.74762808 [8] => 6171.37809187 [9] => 8200.79522863 [10] => 10605.9405941 [11] => 5838.23529412 [12] => 6440.18404908 [13] => 14828.1505728 [14] => 14782.4 [15] => 15664.6248086 [16] => 19951.4237856 ) [Long-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 24288.4250474 [8] => 18174.9116608 [9] => 29196.8190855 [10] => 33902.970297 [11] => 34617.6470588 [12] => 34230.0613497 [13] => 33135.8428805 [14] => 32852.8 [15] => 37744.2572741 [16] => 37586.2646566 ) [Total Liabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 10806.312769 [4] => 35372.2943723 [5] => 37466.1417323 [6] => 39971.1711712 [7] => 44311.1954459 [8] => 39630.7420495 [9] => 48238.5685885 [10] => 64188.1188119 [11] => 59554.4117647 [12] => 60358.8957055 [13] => 61112.9296236 [14] => 60953.6 [15] => 68110.2603369 [16] => 67793.9698492 ) [Other Long-Term Liab.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 10806.312769 [4] => 35372.2943723 [5] => 37466.1417323 [6] => 39971.1711712 [7] => 8356.73624288 [8] => 7597.17314488 [9] => 5063.61829026 [10] => 6223.76237624 [11] => 3897.05882353 [12] => 6219.32515337 [13] => 3869.06710311 [14] => 7572.8 [15] => 4649.31087289 [16] => 4072.02680067 ) [Cash and Equiv_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 2.71 [8] => 7.08 [9] => 13.00 [10] => 7.15 [11] => 7.57 [12] => 4.86 [13] => 7.16 [14] => 5.75 [15] => 11.15 [16] => 7.55 ) [Accts Rec._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 16.36 [8] => 5.86 [9] => 4.35 [10] => 6.08 [11] => 6.37 [12] => 5.26 [13] => 2.58 [14] => 2.06 [15] => 2.65 [16] => 3.29 ) [Inventory_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.41 [8] => 0.42 [9] => 0.37 [10] => 1.16 [11] => 1.25 [12] => 0.93 [13] => 0.60 [14] => 0.73 [15] => 0.52 [16] => 0.41 ) [Other Current Assets_pct] => Array ( [0] => 10.70 [1] => 34.39 [2] => 27.48 [3] => 29.00 [4] => 25.07 [5] => 23.89 [6] => 21.38 [7] => -0.00 [8] => 1.37 [9] => 0.98 [10] => 0.00 [11] => -0.00 [12] => 0.57 [13] => 3.29 [14] => 2.84 [15] => 3.19 [16] => 3.05 ) [Total Current Assets_pct] => Array ( [0] => 10.70 [1] => 34.39 [2] => 27.48 [3] => 29.00 [4] => 25.07 [5] => 23.89 [6] => 21.38 [7] => 19.48 [8] => 14.73 [9] => 18.71 [10] => 14.39 [11] => 15.19 [12] => 11.63 [13] => 13.63 [14] => 11.38 [15] => 17.50 [16] => 14.30 ) [Net PPE_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 71.81 [8] => 73.04 [9] => 66.56 [10] => 64.42 [11] => 66.44 [12] => 70.84 [13] => 68.87 [14] => 71.20 [15] => 66.89 [16] => 70.97 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 8.11 [8] => 9.50 [9] => 5.72 [10] => 11.05 [11] => 12.96 [12] => 12.61 [13] => 11.37 [14] => 11.24 [15] => 10.27 [16] => 10.05 ) [Other Long-Term Assets_pct] => Array ( [0] => 89.30 [1] => 65.61 [2] => 72.52 [3] => 71.00 [4] => 74.93 [5] => 76.11 [6] => 78.62 [7] => 0.60 [8] => 2.73 [9] => 9.01 [10] => 10.14 [11] => 5.41 [12] => 4.92 [13] => 6.13 [14] => 6.18 [15] => 5.34 [16] => 4.68 ) [Accts Payable_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 9.70 [9] => 6.52 [10] => 6.57 [11] => 5.43 [12] => 6.54 [13] => 6.36 [14] => 6.48 [15] => 5.17 [16] => 5.21 ) [Short-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 24.88 [8] => 10.96 [9] => 3.63 [10] => 10.28 [11] => 7.32 [12] => 6.44 [13] => 6.36 [14] => 5.26 [15] => 6.30 [16] => 6.70 ) [Other Current Liab._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 1.26 [9] => 1.68 [10] => 2.08 [11] => 3.06 [12] => 2.08 [13] => 1.99 [14] => 0.94 [15] => 2.14 [16] => 2.08 ) [Total Current Liabilities_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 24.88 [8] => 21.92 [9] => 11.84 [10] => 18.92 [11] => 15.80 [12] => 15.06 [13] => 14.71 [14] => 12.68 [15] => 13.61 [16] => 13.99 ) [Long-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 51.80 [8] => 39.68 [9] => 51.73 [10] => 45.33 [11] => 52.94 [12] => 51.24 [13] => 43.63 [14] => 43.38 [15] => 45.05 [16] => 42.84 ) [Other Long-Term Liab._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 73.80 [4] => 93.55 [5] => 95.53 [6] => 94.82 [7] => 17.82 [8] => 24.92 [9] => 21.90 [10] => 21.57 [11] => 22.33 [12] => 24.06 [13] => 22.13 [14] => 24.42 [15] => 22.64 [16] => 20.43 ) [Total Liabilities_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 73.80 [4] => 93.55 [5] => 95.53 [6] => 94.82 [7] => 94.50 [8] => 86.53 [9] => 85.47 [10] => 85.82 [11] => 91.07 [12] => 90.36 [13] => 80.47 [14] => 80.48 [15] => 81.30 [16] => 77.26 ) [netcash] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -41.46 [4] => -113.42 [5] => -69.38 [6] => -74.02 [7] => -79.36 [8] => -66.9 [9] => -75.71 [10] => -113.95 [11] => -105.74 [12] => -109.11 [13] => -76.3 [14] => -76.46 [15] => -77.43 [16] => -79.36 ) [NCAV] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -41.46 [4] => -113.42 [5] => -69.38 [6] => -74.02 [7] => -68.57 [8] => -63.02 [9] => -72.11 [10] => -106.5 [11] => -98.9 [12] => -103.47 [13] => -73.98 [14] => -74.51 [15] => -74.96 [16] => -76.31 ) [NCAV_real] => Array ( [0] => 2.15 [1] => 10.28 [2] => 14.2 [3] => -25.17 [4] => -83.03 [5] => -52.03 [6] => -57.32 [7] => -64.86 [8] => -60.46 [9] => -69.75 [10] => -103.46 [11] => -96.09 [12] => -100.47 [13] => -69.57 [14] => -70.7 [15] => -70.42 [16] => -71.67 ) [Book Value Per Share] => Array ( [0] => 20.08 [1] => 29.88 [2] => 51.68 [3] => 14.72 [4] => 7.82 [5] => 3.25 [6] => 4.05 [7] => 4.75 [8] => 11.35 [9] => 15.18 [10] => 20.54 [11] => 11.31 [12] => 12.3 [13] => 20.32 [14] => 19.97 [15] => 20.64 [16] => 25.88 ) [Tangibles_book_per_share] => Array ( [0] => 20.08 [1] => 29.88 [2] => 51.68 [3] => 14.72 [4] => 7.82 [5] => 3.25 [6] => 4.05 [7] => -2.25 [8] => 3.35 [9] => 9.2 [10] => 4.53 [11] => -5.1 [12] => -3.79 [13] => 8.49 [14] => 8.47 [15] => 9.31 [16] => 14.45 ) [deb2equity] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 13.943 [8] => 3.759 [9] => 3.81 [10] => 3.921 [11] => 6.749 [12] => 5.983 [13] => 2.56 [14] => 2.492 [15] => 2.747 [16] => 2.179 ) [debt2rev_totaldebt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 35954.459203 [8] => 23196.1130742 [9] => 31246.5208748 [10] => 41590.0990099 [11] => 39401.4705882 [12] => 38533.7423313 [13] => 37967.2667758 [14] => 36840 [15] => 43024.5022971 [16] => 43467.3366834 ) [debt2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 2.224 [8] => 1.428 [9] => 1.79 [10] => 1.827 [11] => 1.708 [12] => 1.794 [13] => 1.617 [14] => 1.665 [15] => 1.957 [16] => 1.752 ) [cogs2rev] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.50 [9] => 0.71 [10] => 0.55 [11] => 0.67 [12] => 0.58 [13] => 0.74 [14] => 0.74 [15] => 0.74 [16] => 0.75 ) [inventory2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.012 [8] => 0.012 [9] => 0.012 [10] => 0.038 [11] => 0.035 [12] => 0.029 [13] => 0.019 [14] => 0.025 [15] => 0.02 [16] => 0.015 ) [ar2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.164 [8] => 0.059 [9] => 0.044 [10] => 0.061 [11] => 0.064 [12] => 0.053 [13] => 0.026 [14] => 0.021 [15] => 0.026 [16] => 0.033 ) [cash2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.027 [8] => 0.071 [9] => 0.13 [10] => 0.071 [11] => 0.076 [12] => 0.049 [13] => 0.072 [14] => 0.058 [15] => 0.112 [16] => 0.075 ) [equity2asset] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 0.262 [4] => 0.064 [5] => 0.045 [6] => 0.052 [7] => 0.055 [8] => 0.135 [9] => 0.145 [10] => 0.142 [11] => 0.089 [12] => 0.096 [13] => 0.195 [14] => 0.195 [15] => 0.187 [16] => 0.227 ) [ppe2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.718 [8] => 0.73 [9] => 0.666 [10] => 0.644 [11] => 0.664 [12] => 0.708 [13] => 0.689 [14] => 0.712 [15] => 0.669 [16] => 0.71 ) [interest2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -10.319 [6] => -9.1 [7] => -9.189 [8] => -18.503 [9] => -21.736 [10] => -17.786 [11] => -15.714 [12] => -15.421 [13] => -17.095 [14] => -16.541 [15] => -7.87 [16] => -7.766 ) [std2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.249 [8] => 0.219 [9] => 0.118 [10] => 0.189 [11] => 0.158 [12] => 0.151 [13] => 0.147 [14] => 0.127 [15] => 0.136 [16] => 0.14 ) [ltd2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.518 [8] => 0.397 [9] => 0.517 [10] => 0.453 [11] => 0.529 [12] => 0.512 [13] => 0.436 [14] => 0.434 [15] => 0.451 [16] => 0.428 ) [turnover] => Array ( [0] => 0.448 [1] => 0.298 [2] => 0.18 [3] => 0.675 [4] => 0.288 [5] => 0.377 [6] => 0.386 [7] => 0.345 [8] => 0.355 [9] => 0.309 [10] => 0.304 [11] => 0.353 [12] => 0.322 [13] => 0.309 [14] => 0.292 [15] => 0.262 [16] => 0.283 ) [CF_Net Income] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 4312.69611307 [9] => 4996.02385686 [10] => 5869.30693069 [11] => 3857.35294118 [12] => 5050.61349693 [13] => 6129.29623568 [14] => 0 [15] => 0 [16] => 0 ) [grahamnumber] => Array ( [0] => 34.41 [1] => 62.43 [2] => 86.84 [3] => 45.17 [4] => 0 [5] => 9.02 [6] => 18.08 [7] => 0 [8] => 17.25 [9] => 31.6 [10] => 24.81 [11] => 0 [12] => 0 [13] => 30.43 [14] => 28.97 [15] => 30.17 [16] => 41.72 ) [CF_DDA] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 1681.97879859 [9] => 1731.61033797 [10] => 1968.31683168 [11] => 1650 [12] => 1822.08588957 [13] => 2037.64320786 [14] => 2051.2 [15] => 2084.22664625 [16] => 2373.53433836 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -100.839222615 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Cash Flow from Operations] => Array ( [0] => 0 [1] => 0 [2] => 447.46835443 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 3806.4516129 [8] => 5249.11660777 [9] => 5880.71570577 [10] => 6267.32673267 [11] => 5019.11764706 [12] => 6926.3803681 [13] => 7950.90016367 [14] => 6764.8 [15] => 5742.72588055 [16] => 6731.99329983 ) [Cash Flow from Others] => Array ( [0] => 0 [1] => 0 [2] => 447.46835443 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 3806.4516129 [8] => -270.160777385 [9] => -1099.40357853 [10] => -1273.26732673 [11] => -567.647058824 [12] => -607.36196319 [13] => 130.93289689 [14] => 5283.2 [15] => 4992.34303216 [16] => 5249.58123953 ) [Cash Flow_PPE] => Array ( [0] => 0 [1] => 0 [2] => -470.886075949 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -3060.07067138 [9] => -4302.18687873 [10] => -5556.43564356 [11] => -4529.41176471 [12] => -4588.95705521 [13] => -4798.69067103 [14] => -4996.8 [15] => -4872.89433384 [16] => -4924.62311558 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => -3235.91772152 [3] => -842.180774749 [4] => -1398.26839827 [5] => 256.692913386 [6] => 12.6126126126 [7] => -2144.21252372 [8] => 0 [9] => -497.017892644 [10] => -6825.74257426 [11] => 0 [12] => 0 [13] => 18.0032733224 [14] => 0 [15] => 280.245022971 [16] => 0 ) [Cash Flow_CPEX] => Array ( [0] => 0 [1] => 0 [2] => -470.886075949 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -2394.68690702 [8] => -3120.14134276 [9] => -4409.54274354 [10] => -5697.02970297 [11] => -4683.82352941 [12] => -4771.47239264 [13] => -5129.29623568 [14] => -5360 [15] => -5189.89280245 [16] => -5231.15577889 ) [Cash Flow from Investing] => Array ( [0] => 0 [1] => 0 [2] => -3580.85443038 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -4641.36622391 [8] => 6929.32862191 [9] => -8073.55864811 [10] => -5986.13861386 [11] => -2938.23529412 [12] => -3576.68711656 [13] => -7813.42062193 [14] => -3793.6 [15] => -9387.44257274 [16] => -2227.80569514 ) [Net Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 6.96202531646 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 83.038869258 [9] => -304.174950298 [10] => -2920.79207921 [11] => -910.294117647 [12] => 16.8711656442 [13] => 24.5499181669 [14] => 14.4 [15] => 19.9081163859 [16] => 15.0753768844 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 8.70253164557 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 95.406360424 [9] => 31.8091451292 [10] => 45.5445544554 [11] => 11.7647058824 [12] => 27.6073619632 [13] => 29.4599018003 [14] => 20.8 [15] => 29.0964777948 [16] => 23.4505862647 ) [Net Issuance of Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 6053.67793241 [10] => 3146.53465347 [11] => 2413.23529412 [12] => -765.337423313 [13] => -2885.43371522 [14] => -246.4 [15] => 6591.1179173 [16] => -1710.21775544 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => -312.658227848 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -1191.65085389 [8] => -1316.25441696 [9] => -1502.98210736 [10] => -1596.03960396 [11] => -1232.35294118 [12] => -1055.21472393 [13] => -1404.25531915 [14] => -1609.6 [15] => -1240.4287902 [16] => -1773.86934673 ) [Cash from Financing] => Array ( [0] => 0 [1] => 0 [2] => 911.392405063 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 859.582542694 [8] => -10091.8727915 [9] => 2540.7554672 [10] => -3152.47524752 [11] => -1289.70588235 [12] => -3392.63803681 [13] => -703.764320786 [14] => -3040 [15] => 4157.73353752 [16] => -4978.22445561 ) [Other Financing] => Array ( [0] => 0 [1] => 0 [2] => 1217.08860759 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 2051.23339658 [8] => -8858.65724382 [9] => -1705.76540755 [10] => -1782.17821782 [11] => -1560.29411765 [12] => -1588.95705521 [13] => 3561.37479542 [14] => -1198.4 [15] => -1212.86370597 [16] => -1509.21273032 ) [Net Change in Cash] => Array ( [0] => 139.966555184 [1] => -35.0482315113 [2] => 41.7721518987 [3] => -21.5208034433 [4] => 31.746031746 [5] => 53.5433070866 [6] => 23.4234234234 [7] => 24.6679316888 [8] => 2086.57243816 [9] => 347.912524851 [10] => -2871.28712871 [11] => 791.176470588 [12] => -42.9447852761 [13] => -566.284779051 [14] => -68.8 [15] => 513.016845329 [16] => -474.036850921 ) [NetChangeinCash_others] => Array ( [0] => 139.966555184 [1] => -35.0482315113 [2] => 2263.76582278 [3] => -21.5208034433 [4] => 31.746031746 [5] => 53.5433070866 [6] => 23.4234234234 [7] => -4.54747350886E-13 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -9.09494701773E-13 [15] => 0 [16] => 0 ) [total_freecashflow] => Array ( [0] => 0 [1] => 0 [2] => -23.417721519 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 1411.76470588 [8] => 2128.97526502 [9] => 1471.17296223 [10] => 570.297029703 [11] => 335.294117647 [12] => 2154.90797546 [13] => 2821.60392799 [14] => 1404.8 [15] => 552.833078101 [16] => 1500.83752094 ) [per share rev] => Array ( [0] => 9 [1] => 8.91 [2] => 9.3 [3] => 36.26 [4] => 40.67 [5] => 27.87 [6] => 30.13 [7] => 29.73 [8] => 28.49 [9] => 31.88 [10] => 43.38 [11] => 46.01 [12] => 37.34 [13] => 34.02 [14] => 30.09 [15] => 29.38 [16] => 33.09 ) [per share eps] => Array ( [0] => 2.62040133779 [1] => 5.79903536977 [2] => 6.46360759494 [3] => 6.15925394548 [4] => -1.57287157287 [5] => 1.02362204724 [6] => 3.58198198198 [7] => 3.1669829222 [8] => 11.925795053 [9] => 5.05964214712 [10] => 12.0396039604 [11] => 2.76470588235 [12] => 3.6963190184 [13] => 5.11456628478 [14] => 4.432 [15] => 4.40275650842 [16] => 5.53601340034 ) [eps_nri] => Array ( [0] => 2.6254180602 [1] => 5.8038585209 [2] => 6.47151898734 [3] => 6.15494978479 [4] => -1.57287157287 [5] => 1.02362204724 [6] => 3.58558558559 [7] => 3.16888045541 [8] => 3.76325088339 [9] => 4.75149105368 [10] => 5.94059405941 [11] => 2.69117647059 [12] => 3.6963190184 [13] => 5.12274959083 [14] => 4.432 [15] => 4.41041347626 [16] => 5.52763819095 ) [per share_freecashflow] => Array ( [0] => 0 [1] => 0 [2] => -0.09 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 2.6 [8] => 3.73 [9] => 2.69 [10] => 1.09 [11] => 0.67 [12] => 3.75 [13] => 4.09 [14] => 1.91 [15] => 0.74 [16] => 2 ) [ROE] => Array ( [0] => 13.05 [1] => 19.41 [2] => 12.51 [3] => 41.85 [4] => -20.12 [5] => 31.54 [6] => 88.54 [7] => 66.81 [8] => 110.22 [9] => 33.79 [10] => 59.56 [11] => 23.78 [12] => 33.01 [13] => 23.83 [14] => 22.04 [15] => 21.05 [16] => 20.79 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.522 [10] => 0.244 [11] => 0.879 [12] => 0.737 [13] => 0.604 [14] => 0.67 [15] => 0.703 [16] => 0.614 ) [ROA] => Array ( [0] => 13.05 [1] => 19.41 [2] => 12.51 [3] => 10.96 [4] => -1.3 [5] => 1.41 [6] => 4.59 [7] => 3.67 [8] => 14.85 [9] => 4.91 [10] => 8.45 [11] => 2.12 [12] => 3.18 [13] => 4.65 [14] => 4.3 [15] => 3.94 [16] => 4.73 ) [ROC_capital] => Array ( [0] => 1284.28093645 [1] => 5615.11254019 [2] => 7800 [3] => 8493.54375897 [4] => 18955.2669553 [5] => 18740.1574803 [6] => 18028.8288288 [7] => 42808.3491461 [8] => 40826.8551237 [9] => 48679.9204771 [10] => 58942.5742574 [11] => 53382.3529412 [12] => 55472.392638 [13] => 65145.6628478 [14] => 64691.2 [15] => 73372.1286371 [16] => 77497.4874372 ) [ROC] => Array ( [0] => 60.98 [1] => 28.21 [2] => 22.76 [3] => 18.9 [4] => -2.59 [5] => 2.95 [6] => 10.73 [7] => 4.02 [8] => 16.66 [9] => 5.69 [10] => 10.72 [11] => 2.6 [12] => 3.83 [13] => 5.42 [14] => 5.04 [15] => 4.49 [16] => 5.35 ) [ROC_JOEL_capital] => Array ( [0] => 642.140468227 [1] => 2807.5562701 [2] => 3900 [3] => 4246.77187948 [4] => 9477.63347763 [5] => 9370.07874016 [6] => 9014.41441441 [7] => 41537.0018975 [8] => 33454.0636042 [9] => 37564.612326 [10] => 48180.1980198 [11] => 43448.5294118 [12] => 47323.6196319 [13] => 52301.1456628 [14] => 53921.6 [15] => 56036.7534456 [16] => 62276.3819095 ) [ROC_JOEL] => Array ( [0] => 139.53 [1] => 33.06 [2] => 45.34 [3] => 54.12 [4] => 5.18 [5] => 28.5 [6] => 36.72 [7] => 8.46 [8] => 12.88 [9] => 13.3 [10] => 11.87 [11] => 8.88 [12] => 10.67 [13] => 11.72 [14] => 10.5 [15] => 10.25 [16] => 10.05 ) [ROC_JOEL_new] => Array ( [0] => 139.53 [1] => 33.06 [2] => 45.34 [3] => 54.12 [4] => 5.18 [5] => 26.84 [6] => 43.15 [7] => 8.67 [8] => 18.38 [9] => 19.36 [10] => 17.34 [11] => 12.89 [12] => 14.11 [13] => 15.88 [14] => 14.38 [15] => 10.44 [16] => 10.36 ) [grossmargin] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 50.49 [9] => 28.63 [10] => 44.03 [11] => 33.14 [12] => 42.04 [13] => 26.11 [14] => 25.59 [15] => 26.11 [16] => 25.22 ) [pretaxmargin] => Array ( [0] => 36.62 [1] => 86.21 [2] => 93.39 [3] => 18.47 [4] => -4.01 [5] => 6.67 [6] => 14.8 [7] => 13.52 [8] => 19.35 [9] => 19.95 [10] => 18.98 [11] => 8.89 [12] => 15.66 [13] => 18.29 [14] => 18.5 [15] => 18.88 [16] => 18.56 ) [operatingmargin] => Array ( [0] => 33.29 [1] => 38.13 [2] => 69.21 [3] => 23.25 [4] => 4.5 [5] => 18.04 [6] => 20.34 [7] => 21.73 [8] => 26.53 [9] => 28.63 [10] => 25.13 [11] => 16.72 [12] => 23.51 [13] => 26.11 [14] => 25.59 [15] => 26.11 [16] => 25.22 ) [netmargin] => Array ( [0] => 29.1 [1] => 65.08 [2] => 69.49 [3] => 16.24 [4] => -4.5 [5] => 3.73 [6] => 11.89 [7] => 10.66 [8] => 41.88 [9] => 15.88 [10] => 27.74 [11] => 6.02 [12] => 9.9 [13] => 15.05 [14] => 14.72 [15] => 14.99 [16] => 16.72 ) [pettm] => Array ( [0] => 0.000 [1] => 7.110 [2] => 7.960 [3] => 7.190 [4] => 0.000 [5] => 33.830 [6] => 12.260 [7] => 16.660 [8] => 4.240 [9] => 15.670 [10] => 5.690 [11] => 14.240 [12] => 13.310 [13] => 9.500 [14] => 11.380 [15] => 13.300 [16] => 12.440 ) [penri] => Array ( [0] => 0.00 [1] => 7.12 [2] => 7.93 [3] => 7.18 [4] => 0.00 [5] => 33.83 [6] => 12.20 [7] => 16.86 [8] => 13.31 [9] => 16.61 [10] => 11.53 [11] => 14.47 [12] => 13.36 [13] => 9.43 [14] => 11.46 [15] => 13.19 [16] => 12.45 ) [pe] => Array ( [0] => 0.000 [1] => 7.110 [2] => 7.960 [3] => 7.190 [4] => 0.000 [5] => 33.830 [6] => 12.260 [7] => 16.660 [8] => 4.240 [9] => 15.670 [10] => 5.690 [11] => 14.240 [12] => 13.310 [13] => 9.500 [14] => 11.380 [15] => 13.300 [16] => 12.440 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 13.560 [11] => 0.000 [12] => 0.000 [13] => 5.790 [14] => 6.020 [15] => 0.000 [16] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 20.59 [7] => 30.71 [8] => 94.08 [9] => 118.79 [10] => 148.51 [11] => 56.46 [12] => 40.25 [13] => 28.88 [14] => 0 [15] => 0 [16] => 0 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 262.900 [5] => 7.720 [6] => 11.900 [7] => 20.610 [8] => 13.630 [9] => 29.540 [10] => 62.860 [11] => 59.500 [12] => 13.090 [13] => 11.880 [14] => 26.270 [15] => 76.500 [16] => 34.250 ) [ps] => Array ( [0] => 0.000 [1] => 4.620 [2] => 5.510 [3] => 1.220 [4] => 0.930 [5] => 1.240 [6] => 1.460 [7] => 1.780 [8] => 1.770 [9] => 2.480 [10] => 1.580 [11] => 0.860 [12] => 1.320 [13] => 1.430 [14] => 1.680 [15] => 1.990 [16] => 2.080 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -0.002886002886 [5] => -0.00314960629921 [6] => -0.0036036036036 [7] => 0.102466793169 [8] => 0.243816254417 [9] => 0.381709741551 [10] => 0.423762376238 [11] => 0.341176470588 [12] => 0.423312883436 [13] => 0.47790507365 [14] => 0.4576 [15] => 0.434915773354 [16] => 0.525963149079 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 3.080 [5] => -4.520 [6] => -6.770 [7] => 1.480 [8] => 46.480 [9] => 30.950 [10] => 30.630 [11] => 26.000 [12] => 6.390 [13] => 1.660 [14] => -4.250 [15] => -8.260 [16] => -8.500 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 3.040 [5] => -4.570 [6] => -6.810 [7] => 2.450 [8] => 48.890 [9] => 33.360 [10] => 33.720 [11] => 30.330 [12] => 10.690 [13] => 6.580 [14] => 0.290 [15] => -4.550 [16] => -4.680 ) [zscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.780 [5] => 0.960 [6] => 1.120 [7] => 1.050 [8] => 1.060 [9] => 1.280 [10] => 0.920 [11] => 0.700 [12] => 0.770 [13] => 1.020 [14] => 1.030 [15] => 1.130 [16] => 1.250 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 3 [5] => 3 [6] => 4 [7] => 5 [8] => 6 [9] => 5 [10] => 7 [11] => 6 [12] => 6 [13] => 7 [14] => 4 [15] => 7 [16] => 4 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => -2.260 [10] => -0.890 [11] => -2.370 [12] => -3.130 [13] => -2.650 [14] => -2.620 [15] => 0.000 [16] => 0.000 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 3.88 [7] => 3.37 [8] => 4.22 [9] => 4.01 [10] => 6.47 [11] => 6.73 [12] => 6.78 [13] => 7.21 [14] => 5.87 [15] => 5.71 [16] => 4.52 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 9.970 [7] => 13.350 [8] => 11.500 [9] => 18.460 [10] => 9.970 [11] => 7.320 [12] => 8.570 [13] => 7.340 [14] => 9.480 [15] => 11.390 [16] => 14.410 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 2.530 [6] => 3.130 [7] => 9.700 [8] => 18.520 [9] => 34.670 [10] => 42.520 [11] => 38.550 [12] => 40.310 [13] => 39.000 [14] => 34.970 [15] => 33.370 [16] => 39.860 ) [medpsvalue] => Array ( [0] => 15.48 [1] => 15.33 [2] => 16 [3] => 62.37 [4] => 69.95 [5] => 47.94 [6] => 51.82 [7] => 51.14 [8] => 49 [9] => 54.83 [10] => 74.61 [11] => 79.14 [12] => 64.22 [13] => 58.51 [14] => 51.75 [15] => 50.53 [16] => 56.91 ) [ev2rev] => Array ( [0] => 0.000 [1] => 4.630 [2] => 5.530 [3] => 1.330 [4] => 1.240 [5] => 1.440 [6] => 1.660 [7] => 4.170 [8] => 2.920 [9] => 3.830 [10] => 3.150 [11] => 2.370 [12] => 2.840 [13] => 2.900 [14] => 3.160 [15] => 3.550 [16] => 3.620 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 12.130 [2] => 7.990 [3] => 5.720 [4] => 27.480 [5] => 8.470 [6] => 6.960 [7] => 18.350 [8] => 6.060 [9] => 7.410 [10] => 6.930 [11] => 7.470 [12] => 7.180 [13] => 6.570 [14] => 7.120 [15] => 9.810 [16] => 10.100 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 12.130 [2] => 7.990 [3] => 5.720 [4] => 27.480 [5] => 7.980 [6] => 8.180 [7] => 19.170 [8] => 11.020 [9] => 13.360 [10] => 12.520 [11] => 14.190 [12] => 12.090 [13] => 11.090 [14] => 12.330 [15] => 13.610 [16] => 14.370 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 3.24 [3] => 0.69 [4] => 0.53 [5] => 0.73 [6] => 0.88 [7] => 1.04 [8] => 1.01 [9] => 1.44 [10] => 0.94 [11] => 0.49 [12] => 0.76 [13] => 0.82 [14] => 0.98 [15] => 1.15 [16] => 1.21 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0.6 [3] => 0.96 [4] => 0 [5] => 3.88 [6] => 2.54 [7] => 0 [8] => 2.88 [9] => 2.49 [10] => 2.82 [11] => 0 [12] => 0 [13] => 1.58 [14] => 1.74 [15] => 1.92 [16] => 1.65 ) [p2tangible_book] => Array ( [0] => 0 [1] => 0 [2] => 1 [3] => 2.94 [4] => 4.77 [5] => 10.78 [6] => 11.32 [7] => 0 [8] => 14.81 [9] => 8.57 [10] => 15.44 [11] => 0 [12] => 0 [13] => 5.66 [14] => 5.96 [15] => 6.23 [16] => 4.76 ) [pb] => Array ( [0] => 0 [1] => 0 [2] => 1 [3] => 2.94 [4] => 4.77 [5] => 10.78 [6] => 11.32 [7] => 11.22 [8] => 4.37 [9] => 5.19 [10] => 3.4 [11] => 3.42 [12] => 3.96 [13] => 2.36 [14] => 2.53 [15] => 2.81 [16] => 2.66 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 2691.30434783 [1] => 2434.40514469 [2] => 2554.90506329 [3] => 9886.65710187 [4] => 10900.4329004 [5] => 14803.1496063 [6] => 16275.6756757 [7] => 16168.8804554 [8] => 16242.04947 [9] => 17451.2922465 [10] => 22768.3168317 [11] => 23069.1176471 [12] => 21483.1288344 [13] => 23474.6317512 [14] => 22131.2 [15] => 21989.280245 [16] => 24805.6951424 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0 [1] => 4.0192926045 [2] => 12.9746835443 [3] => 0 [4] => 0 [5] => 160.62992126 [6] => 178.378378378 [7] => 206.831119545 [8] => 0 [9] => 0 [10] => 1968.31683168 [11] => 1657.35294118 [12] => 1831.28834356 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_InterestExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1527.55905512 [6] => 1481.08108108 [7] => 1485.76850095 [8] => 3005.30035336 [9] => 3793.24055666 [10] => 4049.5049505 [11] => 3625 [12] => 3312.88343558 [13] => 4013.09328969 [14] => 3660.8 [15] => 1730.47473201 [16] => 1926.29815745 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 1081.59392789 [8] => 678.445229682 [9] => 4170.97415507 [10] => 5000 [11] => 3869.11764706 [12] => 2142.63803681 [13] => 4810.14729951 [14] => 3825.6 [15] => 8316.99846861 [16] => 6028.47571189 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 189.753320683 [8] => 2565.37102473 [9] => 3166.99801193 [10] => 344.554455446 [11] => 1083.82352941 [12] => 1104.29447853 [13] => 628.477905074 [14] => 531.2 [15] => 1027.56508423 [16] => 592.964824121 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 6002.34113712 [1] => 8162.86173633 [2] => 14194.3037975 [3] => 14642.7546628 [4] => 37810.966811 [5] => 39218.8976378 [6] => 42156.7567568 [7] => 1554.07969639 [8] => 2747.34982332 [9] => 10021.8687873 [10] => 13451.4851485 [11] => 8225 [12] => 6432.51533742 [13] => 12415.7119476 [14] => 11211.2 [15] => 15892.8024502 [16] => 13174.2043551 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 4441.69611307 [9] => 3681.90854871 [10] => 4910.89108911 [11] => 3550 [12] => 4366.56441718 [13] => 4831.42389525 [14] => 4908.8 [15] => 4329.24961715 [16] => 4572.86432161 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 11666.0341556 [8] => 5021.20141343 [9] => 2049.70178926 [10] => 7687.12871287 [11] => 4783.82352941 [12] => 4303.6809816 [13] => 4831.42389525 [14] => 3987.2 [15] => 5280.24502297 [16] => 5881.0720268 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 149.105367793 [10] => 584.158415842 [11] => 883.823529412 [12] => 599.693251534 [13] => 427.168576105 [14] => 612.8 [15] => 591.117917305 [16] => 656.61641541 ) [BS_other_liabilities_Insurance] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 10806.312769 [4] => 35372.2943723 [5] => 37466.1417323 [6] => 39971.1711712 [7] => 8356.73624288 [8] => 11992.9328622 [9] => 13161.0337972 [10] => 17102.970297 [11] => 15719.1176471 [12] => 16858.8957055 [13] => 17887.0703764 [14] => 18592 [15] => 20165.3905054 [16] => 19097.1524288 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -103.177257525 [1] => -275.080385852 [2] => -106.803797468 [3] => -911.047345768 [4] => -1152.95815296 [5] => -1527.55905512 [6] => -1481.08108108 [7] => -1485.76850095 [8] => -1171.37809187 [9] => -1518.88667992 [10] => -1524.75247525 [11] => -1691.17647059 [12] => -1771.47239264 [13] => -1846.15384615 [14] => -1579.2 [15] => -1684.53292496 [16] => -1865.99664992 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_otherExpense_bank] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -3259.76855124 [9] => -1731.61033797 [10] => -4302.97029703 [11] => -3780.88235294 [12] => -3972.39263804 [13] => -2037.64320786 [14] => -2051.2 [15] => -2084.22664625 [16] => -2373.53433836 ) [BS_MoneyMarket] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -189.753320683 [8] => -2565.37102473 [9] => -3166.99801193 [10] => -344.554455446 [11] => -1083.82352941 [12] => -1104.29447853 [13] => -628.477905074 [14] => -531.2 [15] => -1027.56508423 [16] => -592.964824121 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 6002.34113712 [1] => 8162.86173633 [2] => 14194.3037975 [3] => 14642.7546628 [4] => 37810.966811 [5] => 39218.8976378 [6] => 42156.7567568 [7] => 1743.83301708 [8] => 5312.72084806 [9] => 13188.8667992 [10] => 13796.039604 [11] => 9308.82352941 [12] => 7536.80981595 [13] => 13044.1898527 [14] => 11742.4 [15] => 16920.3675345 [16] => 13767.1691792 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 10806.312769 [4] => 35372.2943723 [5] => 37466.1417323 [6] => 39971.1711712 [7] => 8356.73624288 [8] => 11992.9328622 [9] => 13310.139165 [10] => 17687.1287129 [11] => 16602.9411765 [12] => 17458.5889571 [13] => 18314.2389525 [14] => 19204.8 [15] => 20756.5084227 [16] => 19753.7688442 ) [cash2debt] => Array ( [0] => 10000 [1] => 10000 [2] => 10000 [3] => 10000 [4] => 10000 [5] => 10000 [6] => 10000 [7] => 0.035 [8] => 0.14 [9] => 0.235 [10] => 0.129 [11] => 0.126 [12] => 0.084 [13] => 0.143 [14] => 0.118 [15] => 0.217 [16] => 0.152 ) [interest_coverage] => Array ( [0] => 10000 [1] => 10000 [2] => 10000 [3] => 10000 [4] => 10000 [5] => 1.75 [6] => 2.23 [7] => 2.37 [8] => 1.43 [9] => 1.32 [10] => 1.41 [11] => 1.06 [12] => 1.52 [13] => 1.53 [14] => 1.55 [15] => 3.32 [16] => 3.25 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => -5.69620253165 [3] => 0 [4] => 0 [5] => -48.8188976378 [6] => -3.6036036036 [7] => 1.89753320683 [8] => 3.53356890459 [9] => -3.97614314115 [10] => -5.94059405941 [11] => -4.41176470588 [12] => -4.60122699387 [13] => -6.54664484452 [14] => -3.2 [15] => -1.53139356815 [16] => 20.1005025126 ) [TaxProvision] => Array ( [0] => -202.508361204 [1] => -514.469453376 [2] => -604.905063291 [3] => 0 [4] => 0 [5] => -385.826771654 [6] => -470.27027027 [7] => -464.895635674 [8] => -992.932862191 [9] => -876.739562624 [10] => -1201.98019802 [11] => -694.117647059 [12] => -1233.12883436 [13] => -754.500818331 [14] => -833.6 [15] => -852.986217458 [16] => -475.711892797 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 783.110367893 [1] => 1584.24437299 [2] => 1781.01265823 [3] => 1605.45193687 [4] => -490.62049062 [5] => 601.57480315 [6] => 1938.73873874 [7] => 1721.0626186 [8] => 2150.17667845 [9] => 2604.37375746 [10] => 3118.81188119 [11] => 1355.88235294 [12] => 2130.36809816 [13] => 3540.09819967 [14] => 3260.8 [15] => 3298.62174579 [16] => 4127.30318258 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 4651.9434629 [9] => 170.97415507 [10] => 3203.96039604 [11] => 36.7647058824 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [eps_diluated] => Array ( [0] => 2.62040133779 [1] => 5.79903536977 [2] => 6.46360759494 [3] => 6.15925394548 [4] => -1.57287157287 [5] => 1.02362204724 [6] => 3.58198198198 [7] => 3.1669829222 [8] => 11.925795053 [9] => 5.05964214712 [10] => 12.0396039604 [11] => 2.76470588235 [12] => 3.6963190184 [13] => 5.11456628478 [14] => 4.432 [15] => 4.40275650842 [16] => 5.53601340034 ) [eps_basic] => Array ( [0] => 2.63879598662 [1] => 6.15594855305 [2] => 6.87025316456 [3] => 6.15925394548 [4] => -1.57287157287 [5] => 1.02362204724 [6] => 3.59279279279 [7] => 3.18975332068 [8] => 11.9787985866 [9] => 5.09940357853 [10] => 12.1089108911 [11] => 2.78676470588 [12] => 3.71165644172 [13] => 5.147299509 [14] => 4.448 [15] => 4.42572741194 [16] => 5.56113902848 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 108.989399293 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 38.7067137809 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [OtherInventories] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 363.663859374 [8] => 76.1777522506 [9] => 33.7972166998 [10] => 285.148514851 [11] => 76.4705882353 [12] => 72.0858895706 [13] => 19.6399345336 [14] => 20.8 [15] => 19.9081163859 [16] => 21.7755443886 ) [CashAndCashEquivalents] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 189.753320683 [8] => 2565.37102473 [9] => 3166.99801193 [10] => 344.554455446 [11] => 1083.82352941 [12] => 1104.29447853 [13] => 628.477905074 [14] => 531.2 [15] => 1027.56508423 [16] => 592.964824121 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 1081.59392789 [8] => 678.445229682 [9] => 4170.97415507 [10] => 5000 [11] => 3869.11764706 [12] => 2142.63803681 [13] => 4810.14729951 [14] => 3825.6 [15] => 8316.99846861 [16] => 6028.47571189 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 1722.42932862 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 46647.1908127 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 3034.36925795 [9] => 0 [10] => 5200 [11] => 3654.41176471 [12] => 3897.2392638 [13] => 3955.8101473 [14] => 4760 [15] => 6064.31852986 [16] => 6740.36850921 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 33673.6242884 [8] => 41188.1908127 [9] => 0 [10] => 69712.8712871 [11] => 62344.1176471 [12] => 68050.6134969 [13] => 75490.9983633 [14] => 77531.2 [15] => 80327.7182236 [16] => 89698.4924623 ) [AccumulatedDepreciation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -7734.12720848 [9] => 0 [10] => -21532.6732673 [11] => -18895.5882353 [12] => -20726.993865 [13] => -23189.8527005 [14] => -23609.6 [15] => -24290.9647779 [16] => -27422.1105528 ) [AccountsPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 3701.41342756 [9] => 3681.90854871 [10] => 4910.89108911 [11] => 2430.88235294 [12] => 4366.56441718 [13] => 2815.05728314 [14] => 4296 [15] => 3113.32312404 [16] => 3252.93132328 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 740.282685512 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 1034.36988543 [14] => 612.8 [15] => 200.612557427 [16] => 244.556113903 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 1119.11764706 [12] => 0 [13] => 981.996726678 [14] => 0 [15] => 1015.31393568 [16] => 1075.37688442 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 740.512367491 [9] => 149.105367793 [10] => 584.158415842 [11] => 563.235294118 [12] => 599.693251534 [13] => 823.240589198 [14] => 612.8 [15] => 353.751914242 [16] => 281.407035176 ) [LongTermDebt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 24288.4250474 [8] => 18174.9116608 [9] => 29196.8190855 [10] => 33902.970297 [11] => 34316.1764706 [12] => 34230.0613497 [13] => 32837.9705401 [14] => 32852.8 [15] => 37476.2633997 [16] => 37333.3333333 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 301.470588235 [12] => 0 [13] => 297.872340426 [14] => 0 [15] => 267.993874426 [16] => 252.931323283 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 3818.02120141 [9] => 4749.50298211 [10] => 6453.46534653 [11] => 6177.94117647 [12] => 5098.1595092 [13] => 8723.40425532 [14] => 5980.8 [15] => 8661.56202144 [16] => 9525.96314908 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 2548.70775348 [10] => 3457.42574257 [11] => 4529.41176471 [12] => 4751.53374233 [13] => 4212.76595745 [14] => 4940.8 [15] => 5653.9050536 [16] => 4329.98324958 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 4312.69611307 [9] => 4996.02385686 [10] => 5869.30693069 [11] => 3857.35294118 [12] => 5050.61349693 [13] => 6129.29623568 [14] => 0 [15] => 0 [16] => 0 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [ChangeInReceivables] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [ChangeInInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [ChangeInWorkingCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -374.558303887 [9] => 252.485089463 [10] => -297.02970297 [11] => 79.4117647059 [12] => 661.042944785 [13] => -346.972176759 [14] => -569.6 [15] => -1333.84379786 [16] => -891.122278057 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [PurchaseOfPPE] => Array ( [0] => 0 [1] => 0 [2] => -470.886075949 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -2394.68690702 [8] => -3091.87279152 [9] => -4343.93638171 [10] => -5607.92079208 [11] => -4569.11764706 [12] => -4611.96319018 [13] => -4841.24386252 [14] => -5035.2 [15] => -4921.89892802 [16] => -4931.32328308 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 31.8021201413 [9] => 41.7495029821 [10] => 51.4851485149 [11] => 39.7058823529 [12] => 23.0061349693 [13] => 42.5531914894 [14] => 38.4 [15] => 49.0045941807 [16] => 6.70016750419 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -28.2685512367 [9] => -65.606361829 [10] => -89.1089108911 [11] => -114.705882353 [12] => -159.509202454 [13] => -288.052373159 [14] => -324.8 [15] => -267.993874426 [16] => -299.832495812 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => -3235.91772152 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -534.791252485 [10] => -6934.65346535 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 37.773359841 [10] => 108.910891089 [11] => 0 [12] => 0 [13] => 18.0032733224 [14] => 0 [15] => 280.245022971 [16] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => -228.639240506 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -7353.87673956 [10] => -17453.4653465 [11] => -9185.29411765 [12] => -131.901840491 [13] => -220.949263502 [14] => -20.8 [15] => -21.4395099541 [16] => -6.70016750419 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 3924.45328032 [10] => 17491.0891089 [11] => 9223.52941176 [12] => 9.20245398773 [13] => 0 [14] => 584 [15] => 280.245022971 [16] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 9964.83215548 [9] => -208.747514911 [10] => 6039.6039604 [11] => 1542.64705882 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 354.588607595 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -2246.67931689 [8] => 52.8356890459 [9] => 429.423459245 [10] => 407.920792079 [11] => 125 [12] => 1294.47852761 [13] => -2523.73158756 [14] => 964.8 [15] => -4785.60490046 [16] => 3003.35008375 ) [sloanratio] => Array ( [0] => 0.13 [1] => 0.19 [2] => 0.35 [3] => 0.11 [4] => -0.01 [5] => 0.01 [6] => 0.05 [7] => 0.05 [8] => -0.12 [9] => 0.09 [10] => 0.08 [11] => -0.01 [12] => -0.02 [13] => 0.04 [14] => 0 [15] => 0.08 [16] => -0 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 8.24 [2] => 12.52 [3] => 17.48 [4] => 3.64 [5] => 12.53 [6] => 12.22 [7] => 5.22 [8] => 9.07 [9] => 7.49 [10] => 7.99 [11] => 7.05 [12] => 8.27 [13] => 9.02 [14] => 8.11 [15] => 7.35 [16] => 6.96 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 8.59 [2] => -0.52 [3] => 5.1 [4] => -19.66 [5] => -73.16 [6] => 0 [7] => -0.43 [8] => -0.29 [9] => 0.69 [10] => 4.41 [11] => -0 [12] => -1.37 [13] => -39.4 [14] => -1.44 [15] => -2.53 [16] => -1.57 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => -1 [2] => 4.38 [3] => 289.89 [4] => 12.16 [5] => -31.47 [6] => 8.11 [7] => -1.33 [8] => -4.17 [9] => 11.9 [10] => 36.07 [11] => 6.06 [12] => -18.84 [13] => -8.89 [14] => -11.55 [15] => -2.36 [16] => 12.63 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 121.3 [2] => 11.46 [3] => -4.71 [4] => -125.54 [5] => 0 [6] => 249.93 [7] => -11.59 [8] => 276.57 [9] => -57.57 [10] => 137.95 [11] => -77.04 [12] => 33.7 [13] => 38.37 [14] => -13.35 [15] => -0.66 [16] => 25.74 ) [ev_per_share] => Array ( [0] => 0 [1] => 0 [2] => 51.849 [3] => 43.302 [4] => 37.263 [5] => 35.041 [6] => 45.843 [7] => 117.333 [8] => 86.35 [9] => 123.11 [10] => 140.19 [11] => 105.3 [12] => 116.2 [13] => 92.6 [14] => 94.38 [15] => 102.36 [16] => 116.51 ) [CF_Net Income_pct] => Array ( [0] => 0 [1] => 0 [2] => 0.00 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.00 [8] => 82.16 [9] => 84.96 [10] => 93.65 [11] => 76.85 [12] => 72.92 [13] => 77.09 [14] => 0.00 [15] => 0.00 [16] => 0.00 ) [CF_DDA_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 1,682 [9] => 1,732 [10] => 1,968 [11] => 1,650 [12] => 1,822 [13] => 2,038 [14] => 2,051 [15] => 2,084 [16] => 2,374 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0 [1] => 0 [2] => 0.00 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.00 [8] => -1.92 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0 [1] => 0 [2] => 0.00 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => 0 [1] => 0 [2] => -105.23 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -62.91 [8] => -59.44 [9] => -74.98 [10] => -90.90 [11] => -93.32 [12] => -68.89 [13] => -64.51 [14] => -79.23 [15] => -90.37 [16] => -77.71 ) [Cash Flow from Investing_pct] => Array ( [0] => 0 [1] => 0 [2] => -800.25 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -121.93 [8] => 132.01 [9] => -137.29 [10] => -95.51 [11] => -58.54 [12] => -51.64 [13] => -98.27 [14] => -56.08 [15] => -163.47 [16] => -33.09 ) [Net Issuance of Stock_pct] => Array ( [0] => 0 [1] => 0 [2] => 1.56 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.00 [8] => 1.58 [9] => -5.17 [10] => -46.60 [11] => -18.14 [12] => 0.24 [13] => 0.31 [14] => 0.21 [15] => 0.35 [16] => 0.22 ) [Net Issuance of Debt_pct] => Array ( [0] => 0 [1] => 0 [2] => 0.00 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.00 [8] => 0.00 [9] => 102.94 [10] => 50.21 [11] => 48.08 [12] => -11.05 [13] => -36.29 [14] => -3.64 [15] => 114.77 [16] => -25.40 ) [Dividends_pct] => Array ( [0] => 0 [1] => 0 [2] => -69.87 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -31.31 [8] => -25.08 [9] => -25.56 [10] => -25.47 [11] => -24.55 [12] => -15.23 [13] => -17.66 [14] => -23.79 [15] => -21.60 [16] => -26.35 ) [Other Financing_pct] => Array ( [0] => 0 [1] => 0 [2] => 203.68 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 22.58 [8] => -192.26 [9] => 43.20 [10] => -50.30 [11] => -25.70 [12] => -48.98 [13] => -8.85 [14] => -44.94 [15] => 72.40 [16] => -73.95 ) [Cash from Financing_pct] => Array ( [0] => 0 [1] => 0 [2] => -68.32 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -31.31 [8] => -23.49 [9] => 72.21 [10] => -21.86 [11] => 5.39 [12] => -26.04 [13] => -53.64 [14] => -27.22 [15] => 93.52 [16] => -51.53 ) [Net Change in Cash_pct] => Array ( [0] => 0 [1] => 0 [2] => 9.34 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.65 [8] => 39.75 [9] => 5.92 [10] => -45.81 [11] => 15.76 [12] => -0.62 [13] => -7.12 [14] => -1.02 [15] => 8.93 [16] => -7.04 ) [total_freecashflow_pct] => Array ( [0] => 0 [1] => 0 [2] => -5.23 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 37.09 [8] => 40.56 [9] => 25.02 [10] => 9.10 [11] => 6.68 [12] => 31.11 [13] => 35.49 [14] => 20.77 [15] => 9.63 [16] => 22.29 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 3.35 [10] => 4.2 [11] => 6.29 [12] => 5.59 [13] => 6.43 [14] => 5.88 [15] => 5.33 [16] => 4.94 ) [equity2liab_tangbile] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.355 [4] => 0.069 [5] => 0.047 [6] => 0.055 [7] => 0 [8] => 0.046 [9] => 0.103 [10] => 0.036 [11] => 0 [12] => 0 [13] => 0.101 [14] => 0.103 [15] => 0.104 [16] => 0.164 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 11.3918918919 [8] => 0.286359724613 [9] => 0.536672051696 [10] => 0.37642833823 [11] => 0.556538461538 [12] => 2.09076682316 [13] => 5.68072289157 [14] => 0 [15] => 0 [16] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 13.85 [6] => 14.65 [7] => 5.49 [8] => 2.68 [9] => 2.27 [10] => 1.64 [11] => 1 [12] => 1.21 [13] => 1.23 [14] => 1.44 [15] => 1.74 [16] => 1.72 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 2.23 [7] => 1.73 [8] => 0.53 [9] => 0.66 [10] => 0.47 [11] => 0.68 [12] => 1.21 [13] => 1.66 [14] => 0 [15] => 0 [16] => 0 ) [InventoryTurnover] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 42.14 [9] => 59.1 [10] => 14.52 [11] => 18.86 [12] => 19.95 [13] => 38.12 [14] => 29.66 [15] => 37.49 [16] => 51.51 ) [current_ratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.78 [8] => 0.67 [9] => 1.58 [10] => 0.76 [11] => 0.96 [12] => 0.77 [13] => 0.93 [14] => 0.9 [15] => 1.29 [16] => 1.02 ) [quick_ratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.77 [8] => 0.65 [9] => 1.55 [10] => 0.7 [11] => 0.88 [12] => 0.71 [13] => 0.89 [14] => 0.84 [15] => 1.25 [16] => 0.99 ) [EBITDA_1] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 7830.38869258 [9] => 9005.96421471 [10] => 10338.6138614 [11] => 7325 [12] => 8498.46625767 [13] => 10345.3355155 [14] => 9806.4 [15] => 7966.3093415 [16] => 8902.84757119 ) [DaysInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 8.66 [9] => 6.18 [10] => 25.13 [11] => 19.35 [12] => 18.3 [13] => 9.57 [14] => 12.3 [15] => 9.74 [16] => 7.09 ) [buybackratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -0.01 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) )
National Grid PLC (NYSE:NGG)
Days Inventory
3.32 (As of Mar. 2014)

National Grid PLC's inventory for the six months ended in Mar. 2014 was $360 Mil. National Grid PLC's cost of goods sold for the six months ended in Mar. 2014 was $9,863 Mil. Hence, National Grid PLC's days inventory for the six months ended in Mar. 2014 was 3.32.

National Grid PLC's days inventory declined from Mar. 2013 (4.11) to Mar. 2014 (3.32).

Inventory can be measured by Days Sales of Inventory (DSI). National Grid PLC's days sales of inventory (DSI) for the six months ended in Mar. 2014 was 2.42.

Inventory turnover measures how fast the company turns over its inventory within a year. National Grid PLC's inventory turnover for the six months ended in Mar. 2014 was 27.39.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. National Grid PLC's inventory to revenue ratio for the six months ended in Mar. 2014 was 0.03.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

National Grid PLC's Days Inventory for the fiscal year that ended in Mar. 2014 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=360.13400335/18549.4137353*365
=7.09

National Grid PLC's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=360.13400335/9862.64656616*91
=3.32

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

National Grid PLC's Days Sales of Inventory for the six months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=360.13400335/13547.7386935*91
=2.42

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

National Grid PLC's Inventory Turnover for the six months ended in Mar. 2014 is calculated as

Inventory Turnover=Cost of Goods Sold / Average Inventory
=9862.64656616 / 360.13400335
=27.39

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

National Grid PLC's Inventory to Revenue for the six months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=360.13400335 / 13547.7386935
=0.03

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

National Grid PLC Annual Data

Mar05Mar06Mar07Mar08Mar09Mar10Mar11Mar12Mar13Mar14
DaysInventory 0.008.666.1825.1319.3518.309.5712.309.747.09

National Grid PLC Semi-Annual Data

Sep09Mar10Sep10Mar11Sep11Mar12Sep12Mar13Sep13Mar14
DaysInventory 12.6510.6910.854.419.985.768.474.117.353.32
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide