Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 15.00 [1] => 19.13 [2] => 19.88 [3] => 24.81 [4] => 33.63 [5] => 26.88 [6] => 31.50 [7] => 28.29 [8] => 21.72 [9] => 21.94 [10] => 22.78 [11] => 25.30 [12] => 24.77 [13] => 21.68 [14] => 18.26 [15] => 15.71 [16] => 17.91 [17] => 23.88 [18] => 25.83 [19] => 32.88 ) [price_low] => Array ( [0] => 0.00 [1] => 14.63 [2] => 17.69 [3] => 19.06 [4] => 24.75 [5] => 16.56 [6] => 12.88 [7] => 19.40 [8] => 14.70 [9] => 16.46 [10] => 19.77 [11] => 20.84 [12] => 19.88 [13] => 17.51 [14] => 10.48 [15] => 7.86 [16] => 14.25 [17] => 17.83 [18] => 22.47 [19] => 24.95 ) [BS_share] => Array ( [0] => 130.813 [1] => 124.76 [2] => 119.61 [3] => 124.31 [4] => 117.53 [5] => 124.14 [6] => 205.55 [7] => 206.79 [8] => 248.86 [9] => 262.63 [10] => 263.59 [11] => 272.62 [12] => 273.00 [13] => 274.17 [14] => 274.24 [15] => 276.64 [16] => 278.86 [17] => 281.85 [18] => 310.28 [19] => 313.68 ) [Fiscal Year] => Array ( [0] => Dec94 [1] => Dec95 [2] => Dec96 [3] => Dec97 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199412 [1] => 199512 [2] => 199612 [3] => 199712 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 130.813 [1] => 127.704 [2] => 123.497 [3] => 124.706 [4] => 121.950 [5] => 126.299 [6] => 141.351 [7] => 209.903 [8] => 212.857 [9] => 258.182 [10] => 265.500 [11] => 273.000 [12] => 273.400 [13] => 274.700 [14] => 275.400 [15] => 275.800 [16] => 280.100 [17] => 288.500 [18] => 300.400 [19] => 313.600 ) [Revenue] => Array ( [0] => 1676.4 [1] => 1769.3 [2] => 1987.9 [3] => 2586.5 [4] => 2843.9 [5] => 3273.5 [6] => 6030.7 [7] => 9458.7 [8] => 5319.8 [9] => 6242 [10] => 6657.2 [11] => 7895.8 [12] => 7418.4 [13] => 7860.9 [14] => 8879 [15] => 6650.6 [16] => 6414.6 [17] => 5974.7 [18] => 5030.9 [19] => 5657.3 ) [COGS] => Array ( [0] => 683.1 [1] => 685.1 [2] => 770.8 [3] => 771.1 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 5633.3 [15] => 3318 [16] => 2974.1 [17] => 2545.8 [18] => 1516.9 [19] => 1815.5 ) [Gross Profit] => Array ( [0] => 993.3 [1] => 1084.2 [2] => 1217.1 [3] => 1815.4 [4] => 2843.9 [5] => 3273.5 [6] => 6030.7 [7] => 9458.7 [8] => 5319.8 [9] => 6242 [10] => 6657.2 [11] => 7895.8 [12] => 7418.4 [13] => 7860.9 [14] => 3245.7 [15] => 3332.6 [16] => 3440.5 [17] => 3428.9 [18] => 3514 [19] => 3841.8 ) [SGA] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 256.5 [5] => 293 [6] => 374.2 [7] => 671.7 [8] => 574 [9] => 515.9 [10] => 530.2 [11] => 561.7 [12] => 556.9 [13] => 540.2 [14] => 567 [15] => 589.3 [16] => 597.1 [17] => 535.7 [18] => 561.9 [19] => 577.3 ) [Operating Income] => Array ( [0] => 354.9 [1] => 377.5 [2] => 381.5 [3] => 405.7 [4] => 402.7 [5] => 437.9 [6] => 567.8 [7] => 1008.9 [8] => 1124.7 [9] => 1097.4 [10] => 1070.8 [11] => 843.8 [12] => 927.4 [13] => 866.7 [14] => 918.7 [15] => 801 [16] => 905.7 [17] => 875.5 [18] => 1040.1 [19] => 1143.4 ) [other_operating_charges] => Array ( [0] => -638.4 [1] => -706.7 [2] => -835.6 [3] => -1409.7 [4] => -2441.2 [5] => -2835.6 [6] => -5462.9 [7] => -8449.8 [8] => -4195.1 [9] => -5144.6 [10] => -5586.4 [11] => -7052 [12] => -6491 [13] => -6994.2 [14] => -2327 [15] => -2531.6 [16] => -2534.8 [17] => -2553.4 [18] => -2473.9 [19] => -2698.4 ) [Month End Stock Price] => Array ( [0] => 14.875 [1] => 19.125 [2] => 19.813 [3] => 24.813 [4] => 30.438 [5] => 17.875 [6] => 30.75 [7] => 23.06 [8] => 20.08 [9] => 21.94 [10] => 22.78 [11] => 20.86 [12] => 24.1 [13] => 18.89 [14] => 10.97 [15] => 15.38 [16] => 17.62 [17] => 23.81 [18] => 24.89 [19] => 32.88 ) [mktcap] => Array ( [0] => 1945.843375 [1] => 2386.035 [2] => 2369.83293 [3] => 3084.50403 [4] => 3577.37814 [5] => 2219.0025 [6] => 6320.6625 [7] => 4768.5774 [8] => 4997.1088 [9] => 5762.1022 [10] => 6004.5802 [11] => 5686.8532 [12] => 6579.3 [13] => 5179.0713 [14] => 3008.4128 [15] => 4254.7232 [16] => 4913.5132 [17] => 6710.8485 [18] => 7722.8692 [19] => 10313.7984 ) [Cash and Equiv] => Array ( [0] => 40.4 [1] => 28.5 [2] => 26.3 [3] => 30.8 [4] => 60.8 [5] => 41.5 [6] => 193 [7] => 127.9 [8] => 55.3 [9] => 27.3 [10] => 29.5 [11] => 103.3 [12] => 175.6 [13] => 92.3 [14] => 20.6 [15] => 16.4 [16] => 9.2 [17] => 37.6 [18] => 36.3 [19] => 26.8 ) [ev_addition] => Array ( [0] => 1668.2 [1] => 1687.3 [2] => 1817 [3] => 2048.9 [4] => 2167 [5] => 2698.7 [6] => 8303.9 [7] => 7994 [8] => 7017.1 [9] => 6851 [10] => 6495 [11] => 6587.7 [12] => 6256.9 [13] => 6597 [14] => 7556.1 [15] => 6775.4 [16] => 7309.4 [17] => 7588.9 [18] => 8066.9 [19] => 8807.2 ) [ev_addition_per_share] => Array ( [0] => 12.753 [1] => 13.524 [2] => 15.191 [3] => 16.482 [4] => 18.438 [5] => 21.739 [6] => 40.398 [7] => 38.658 [8] => 28.197 [9] => 26.086 [10] => 24.641 [11] => 24.164 [12] => 22.919 [13] => 24.062 [14] => 27.553 [15] => 24.492 [16] => 26.212 [17] => 26.925 [18] => 25.999 [19] => 28.077 ) [ev_per_share] => Array ( [0] => 27.625 [1] => 32.645 [2] => 35.003 [3] => 41.293 [4] => 48.878 [5] => 39.615 [6] => 71.15 [7] => 61.72 [8] => 48.28 [9] => 48.03 [10] => 47.42 [11] => 45.02 [12] => 47.02 [13] => 42.95 [14] => 38.52 [15] => 39.87 [16] => 43.83 [17] => 50.74 [18] => 50.89 [19] => 60.96 ) [ev] => Array ( [0] => 3614.043375 [1] => 4073.335 [2] => 4186.83293 [3] => 5133.40403 [4] => 5744.37814 [5] => 4917.7025 [6] => 14624.5625 [7] => 12762.5774 [8] => 12014.2088 [9] => 12613.1022 [10] => 12499.5802 [11] => 12274.5532 [12] => 12836.2 [13] => 11776.0713 [14] => 10564.5128 [15] => 11030.1232 [16] => 12222.9132 [17] => 14299.7485 [18] => 15789.7692 [19] => 19120.9984 ) [Non Operating Income] => Array ( [0] => 2.2 [1] => 1.5 [2] => 12 [3] => 14.6 [4] => 9.5 [5] => -20.6 [6] => 42.1 [7] => 12 [8] => 35.8 [9] => 36.1 [10] => -3.3 [11] => -13.6 [12] => -20.2 [13] => 3 [14] => 2.2 [15] => -5.9 [16] => -92.6 [17] => -61.3 [18] => -16.9 [19] => 17 ) [tax] => Array ( [0] => 97.7 [1] => 101.9 [2] => 107.1 [3] => 105 [4] => 94.4 [5] => 82.2 [6] => 130.1 [7] => 183.2 [8] => 218.9 [9] => 234.9 [10] => 242.7 [11] => 149.6 [12] => 184.2 [13] => 164.5 [14] => 186 [15] => 165.3 [16] => 135.3 [17] => 157.2 [18] => 214.7 [19] => 261.9 ) [Pretax Income] => Array ( [0] => 261.7 [1] => 277.4 [2] => 283.8 [3] => 295.8 [4] => 297.3 [5] => 268.4 [6] => 315.2 [7] => 427.3 [8] => 611.8 [9] => 322.6 [10] => 681 [11] => 456.1 [12] => 466.4 [13] => 485.9 [14] => 556.6 [15] => 395.8 [16] => 420.5 [17] => 452 [18] => 623.5 [19] => 752.8 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 9.3 [11] => 23.6 [12] => 0 [13] => 0 [14] => 15.4 [15] => 0 [16] => 0 [17] => 0 [18] => 5.2 [19] => 3.6 ) [InterestExpense] => Array ( [0] => -99.9 [1] => -101.6 [2] => -109.8 [3] => -124.6 [4] => -120.2 [5] => -155.4 [6] => -304.5 [7] => -597.7 [8] => -523.1 [9] => -469.2 [10] => -401.1 [11] => -420.1 [12] => -389.2 [13] => -402.3 [14] => -379.7 [15] => -399.3 [16] => -392.6 [17] => -376.8 [18] => -404.9 [19] => -411.2 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 567 [15] => 589.3 [16] => 597.1 [17] => 535.7 [18] => 561.9 [19] => 577.3 ) [ReconciledDepreciation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 256.5 [5] => 293 [6] => 374.2 [7] => 671.7 [8] => 574 [9] => 515.9 [10] => 530.2 [11] => 561.7 [12] => 556.9 [13] => 540.2 [14] => 567 [15] => 589.3 [16] => 597.1 [17] => 535.7 [18] => 561.9 [19] => 577.3 ) [EBIT] => Array ( [0] => 361.6 [1] => 379 [2] => 393.6 [3] => 420.4 [4] => 417.5 [5] => 423.8 [6] => 619.7 [7] => 1025 [8] => 1134.9 [9] => 791.8 [10] => 1082.1 [11] => 876.2 [12] => 855.6 [13] => 888.2 [14] => 936.3 [15] => 795.1 [16] => 813.1 [17] => 828.8 [18] => 1028.4 [19] => 1164 ) [EBITDA_morn] => Array ( [0] => 354.9 [1] => 377.5 [2] => 381.5 [3] => 405.7 [4] => 402.7 [5] => 437.9 [6] => 567.8 [7] => 1008.9 [8] => 1124.7 [9] => 1097.4 [10] => 1070.8 [11] => 843.8 [12] => 927.4 [13] => 866.7 [14] => 1503.3 [15] => 1384.4 [16] => 1410.2 [17] => 1364.5 [18] => 1590.3 [19] => 1741.3 ) [EBITDA] => Array ( [0] => 361.6 [1] => 379 [2] => 393.6 [3] => 420.4 [4] => 674 [5] => 716.8 [6] => 993.9 [7] => 1696.7 [8] => 1708.9 [9] => 1307.7 [10] => 1612.3 [11] => 1437.9 [12] => 1412.5 [13] => 1428.4 [14] => 1503.3 [15] => 1384.4 [16] => 1410.2 [17] => 1364.5 [18] => 1590.3 [19] => 1741.3 ) [DDA_new] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 256.5 [5] => 293 [6] => 374.2 [7] => 671.7 [8] => 574 [9] => 515.9 [10] => 530.2 [11] => 561.7 [12] => 556.9 [13] => 540.2 [14] => 567 [15] => 589.3 [16] => 597.1 [17] => 535.7 [18] => 561.9 [19] => 577.3 ) [EBITDA_new] => Array ( [0] => 354.9 [1] => 377.5 [2] => 381.5 [3] => 405.7 [4] => 402.7 [5] => 437.9 [6] => 567.8 [7] => 1008.9 [8] => 1124.7 [9] => 1097.4 [10] => 1070.8 [11] => 843.8 [12] => 927.4 [13] => 866.7 [14] => 1503.3 [15] => 1384.4 [16] => 1410.2 [17] => 1364.5 [18] => 1590.3 [19] => 1741.3 ) [EBITDA_per_share] => Array ( [0] => 2.76 [1] => 2.97 [2] => 3.19 [3] => 3.37 [4] => 5.53 [5] => 5.68 [6] => 7.03 [7] => 8.08 [8] => 8.03 [9] => 5.07 [10] => 6.07 [11] => 5.27 [12] => 5.17 [13] => 5.2 [14] => 5.46 [15] => 5.02 [16] => 5.03 [17] => 4.73 [18] => 5.29 [19] => 5.55 ) [Operating_Income_per_share] => Array ( [0] => 2.71 [1] => 2.96 [2] => 3.09 [3] => 3.25 [4] => 3.3 [5] => 3.47 [6] => 4.02 [7] => 4.81 [8] => 5.28 [9] => 4.25 [10] => 4.03 [11] => 3.09 [12] => 3.39 [13] => 3.16 [14] => 3.34 [15] => 2.9 [16] => 3.23 [17] => 3.03 [18] => 3.46 [19] => 3.65 ) [Net Income] => Array ( [0] => 164 [1] => 175.5 [2] => 176.7 [3] => 190.8 [4] => 193.9 [5] => 160.4 [6] => 156.9 [7] => 216.2 [8] => 372.5 [9] => 85.2 [10] => 438.3 [11] => 306.5 [12] => 282.2 [13] => 321.4 [14] => 79 [15] => 217.7 [16] => 282.6 [17] => 299.1 [18] => 416.1 [19] => 532.1 ) [IS_preferred_dividends] => Array ( [0] => 3.1 [1] => 3.1 [2] => 0.1 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0.72 [1] => 0.78 [2] => 0.84 [3] => 0.9 [4] => 0.96 [5] => 1.02 [6] => 1.08 [7] => 1.16 [8] => 1.16 [9] => 1.1 [10] => 0.92 [11] => 0.92 [12] => 0.92 [13] => 0.92 [14] => 0.92 [15] => 0.92 [16] => 0.92 [17] => 0.92 [18] => 0.94 [19] => 0.98 ) [Shares Outstanding] => Array ( [0] => 130.813 [1] => 127.704 [2] => 123.497 [3] => 124.706 [4] => 121.950 [5] => 126.299 [6] => 141.351 [7] => 209.903 [8] => 212.857 [9] => 258.182 [10] => 265.500 [11] => 273.000 [12] => 273.400 [13] => 274.700 [14] => 275.400 [15] => 275.800 [16] => 280.100 [17] => 288.500 [18] => 300.400 [19] => 313.600 ) [shares_diluted] => Array ( [0] => 130.813 [1] => 127.704 [2] => 123.497 [3] => 124.706 [4] => 121.950 [5] => 126.299 [6] => 141.351 [7] => 209.903 [8] => 212.857 [9] => 258.182 [10] => 265.500 [11] => 273.000 [12] => 273.400 [13] => 274.700 [14] => 275.400 [15] => 275.800 [16] => 280.100 [17] => 288.500 [18] => 300.400 [19] => 313.600 ) [shares_basic] => Array ( [0] => 129.758 [1] => 126.765 [2] => 122.639 [3] => 123.896 [4] => 121.188 [5] => 124.341 [6] => 140.089 [7] => 205.905 [8] => 210.452 [9] => 258.182 [10] => 263.700 [11] => 271.300 [12] => 272.600 [13] => 273.800 [14] => 274.000 [15] => 275.100 [16] => 277.800 [17] => 280.400 [18] => 291.900 [19] => 312.400 ) [COGS_pct] => Array ( [0] => 0.41 [1] => 0.39 [2] => 0.39 [3] => 0.30 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.63 [15] => 0.50 [16] => 0.46 [17] => 0.43 [18] => 0.30 [19] => 0.32 ) [Gross Profit_pct] => Array ( [0] => 59.25 [1] => 61.28 [2] => 61.23 [3] => 70.19 [4] => 100.00 [5] => 100.00 [6] => 100.00 [7] => 100.00 [8] => 100.00 [9] => 100.00 [10] => 100.00 [11] => 100.00 [12] => 100.00 [13] => 100.00 [14] => 36.55 [15] => 50.11 [16] => 53.64 [17] => 57.39 [18] => 69.85 [19] => 67.91 ) [SGA_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Interest Expense_pct] => Array ( [0] => -5.96 [1] => -5.74 [2] => -5.52 [3] => -4.82 [4] => -4.23 [5] => -4.75 [6] => -5.05 [7] => -6.32 [8] => -9.83 [9] => -7.52 [10] => -6.03 [11] => -5.32 [12] => -5.25 [13] => -5.12 [14] => -4.28 [15] => -6.00 [16] => -6.12 [17] => -6.31 [18] => -8.05 [19] => -7.27 ) [Pretax Income_pct] => Array ( [0] => 15.61 [1] => 15.68 [2] => 14.28 [3] => 11.44 [4] => 10.45 [5] => 8.20 [6] => 5.23 [7] => 4.52 [8] => 11.50 [9] => 5.17 [10] => 10.23 [11] => 5.78 [12] => 6.29 [13] => 6.18 [14] => 6.27 [15] => 5.95 [16] => 6.56 [17] => 7.57 [18] => 12.39 [19] => 13.31 ) [Net Income_pct] => Array ( [0] => 9.78 [1] => 9.92 [2] => 8.89 [3] => 7.38 [4] => 6.82 [5] => 4.90 [6] => 2.60 [7] => 2.29 [8] => 7.00 [9] => 1.36 [10] => 6.58 [11] => 3.88 [12] => 3.80 [13] => 4.09 [14] => 0.89 [15] => 3.27 [16] => 4.41 [17] => 5.01 [18] => 8.27 [19] => 9.41 ) [DaysSalesOutstanding] => Array ( [0] => 18.79 [1] => 24.84 [2] => 38.12 [3] => 47.81 [4] => 37.71 [5] => 42.79 [6] => 128.89 [7] => 43.78 [8] => 58.37 [9] => 55 [10] => 48.75 [11] => 58 [12] => 42.62 [13] => 41.8 [14] => 63.18 [15] => 49.72 [16] => 70.61 [17] => 55.98 [18] => 79.05 [19] => 69.78 ) [DaysInventory] => Array ( [0] => 86.83 [1] => 74.69 [2] => 71.74 [3] => 66.41 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 55.13 [15] => 64.6 [16] => 67.34 [17] => 83.99 [18] => 130.1 [19] => 109.93 ) [Payable] => Array ( [0] => 185.8 [1] => 179.9 [2] => 280 [3] => 257.6 [4] => 282.5 [5] => 290.3 [6] => 1118.1 [7] => 648.4 [8] => 490.5 [9] => 498.4 [10] => 649.5 [11] => 867.8 [12] => 713.1 [13] => 713 [14] => 1455.9 [15] => 937.6 [16] => 1069.1 [17] => 823.9 [18] => 920.6 [19] => 1060.2 ) [DaysPayable] => Array ( [0] => 40.45 [1] => 37.11 [2] => 51.41 [3] => 36.35 [4] => 36.26 [5] => 32.37 [6] => 67.67 [7] => 25.02 [8] => 33.65 [9] => 29.14 [10] => 35.61 [11] => 40.12 [12] => 35.09 [13] => 33.11 [14] => 59.85 [15] => 51.46 [16] => 60.83 [17] => 50.33 [18] => 66.79 [19] => 68.4 ) [InventoryTurnover] => Array ( [0] => 4.2 [1] => 4.89 [2] => 5.09 [3] => 5.5 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 6.62 [15] => 5.65 [16] => 5.42 [17] => 4.35 [18] => 2.81 [19] => 3.32 ) [Accts Rec.] => Array ( [0] => 86.3 [1] => 120.4 [2] => 207.6 [3] => 338.8 [4] => 293.8 [5] => 383.8 [6] => 2129.6 [7] => 1134.6 [8] => 850.7 [9] => 940.5 [10] => 889.1 [11] => 1254.6 [12] => 866.3 [13] => 900.3 [14] => 1537 [15] => 906 [16] => 1241 [17] => 916.4 [18] => 1089.5 [19] => 1081.5 ) [Inventory] => Array ( [0] => 162.5 [1] => 140.2 [2] => 151.5 [3] => 140.3 [4] => 164.8 [5] => 248.6 [6] => 406.8 [7] => 231.9 [8] => 359.8 [9] => 100.5 [10] => 552.7 [11] => 623.8 [12] => 866.6 [13] => 746.7 [14] => 850.9 [15] => 587.2 [16] => 548.7 [17] => 585.8 [18] => 540.7 [19] => 546.8 ) [inventory2sales] => Array ( [0] => 0.097 [1] => 0.079 [2] => 0.076 [3] => 0.054 [4] => 0.058 [5] => 0.076 [6] => 0.067 [7] => 0.025 [8] => 0.068 [9] => 0.016 [10] => 0.083 [11] => 0.079 [12] => 0.117 [13] => 0.095 [14] => 0.096 [15] => 0.088 [16] => 0.086 [17] => 0.098 [18] => 0.107 [19] => 0.097 ) [Total Current Assets] => Array ( [0] => 327.9 [1] => 316.6 [2] => 523.2 [3] => 630.7 [4] => 606.9 [5] => 806 [6] => 4917.6 [7] => 2566.7 [8] => 1869.8 [9] => 2062.9 [10] => 2284.4 [11] => 3060.7 [12] => 2782.9 [13] => 2460.4 [14] => 3410.5 [15] => 2223.6 [16] => 2425.9 [17] => 2269.1 [18] => 2367.7 [19] => 2159.2 ) [Other Current Assets] => Array ( [0] => 38.7 [1] => 27.5 [2] => 137.8 [3] => 120.8 [4] => 87.5 [5] => 132.1 [6] => 2188.2 [7] => 1072.3 [8] => 604 [9] => 994.6 [10] => 813.1 [11] => 1079 [12] => 874.4 [13] => 721.1 [14] => 1002 [15] => 714 [16] => 627 [17] => 729.3 [18] => 701.2 [19] => 504.1 ) [Net PPE] => Array ( [0] => 3408.3 [1] => 3437.1 [2] => 3444.9 [3] => 3752.2 [4] => 3748.7 [5] => 4596.5 [6] => 9546.7 [7] => 9554.7 [8] => 8720.4 [9] => 9290.7 [10] => 9373.9 [11] => 9554.3 [12] => 9694.5 [13] => 9575.6 [14] => 10388.7 [15] => 10688 [16] => 11097 [17] => 11779.2 [18] => 12915.9 [19] => 14365.1 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 68.2 [4] => 65 [5] => 125.8 [6] => 3603.6 [7] => 3737.9 [8] => 3751.6 [9] => 4214.3 [10] => 4207.5 [11] => 4173.1 [12] => 4113 [13] => 4018.9 [14] => 4007.9 [15] => 3996.9 [16] => 3985.9 [17] => 3974.9 [18] => 3963.9 [19] => 3941.9 ) [Total Assets] => Array ( [0] => 3947.1 [1] => 3999.5 [2] => 4288.9 [3] => 4937 [4] => 4986.5 [5] => 6428.6 [6] => 19696.8 [7] => 17374.1 [8] => 16952.6 [9] => 16624.2 [10] => 16987.8 [11] => 17958.5 [12] => 18156.5 [13] => 18010.3 [14] => 20032.2 [15] => 19271.7 [16] => 19913.4 [17] => 20708.3 [18] => 21844.7 [19] => 22653.9 ) [Other Long-Term Assets] => Array ( [0] => 210.9 [1] => 245.8 [2] => 320.8 [3] => 485.9 [4] => 565.9 [5] => 900.3 [6] => 1628.9 [7] => 1514.8 [8] => 2610.8 [9] => 1056.3 [10] => 1122 [11] => 1170.4 [12] => 1566.1 [13] => 1955.4 [14] => 2225.1 [15] => 2363.2 [16] => 2404.6 [17] => 2685.1 [18] => 2597.2 [19] => 2187.7 ) [Total Assets Non-liquid] => Array ( [0] => 3906.7 [1] => 3971 [2] => 4262.6 [3] => 4906.2 [4] => 4925.7 [5] => 6387.1 [6] => 19503.8 [7] => 17246.2 [8] => 16897.3 [9] => 16596.9 [10] => 16958.3 [11] => 17855.2 [12] => 17980.9 [13] => 17918 [14] => 20011.6 [15] => 19255.3 [16] => 19904.2 [17] => 20670.7 [18] => 21808.4 [19] => 22627.1 ) [HardAssets] => Array ( [0] => 3906.7 [1] => 3971 [2] => 4262.6 [3] => 4838 [4] => 4860.7 [5] => 6261.3 [6] => 15900.2 [7] => 13508.3 [8] => 13145.7 [9] => 12382.6 [10] => 12750.8 [11] => 13682.1 [12] => 13867.9 [13] => 13899.1 [14] => 16003.7 [15] => 15258.4 [16] => 15918.3 [17] => 16695.8 [18] => 17844.5 [19] => 18685.2 ) [Accts Payable] => Array ( [0] => 303.7 [1] => 309.2 [2] => 458.2 [3] => 483.1 [4] => 468.2 [5] => 644 [6] => 4331.9 [7] => 2476.1 [8] => 1837 [9] => 1812.7 [10] => 1971.9 [11] => 2504.5 [12] => 2534.9 [13] => 2303.2 [14] => 1921.2 [15] => 1397.4 [16] => 1550.5 [17] => 1263.4 [18] => 1370.1 [19] => 1530.4 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 1632.8 [15] => 822.7 [16] => 1416.7 [17] => 1686.7 [18] => 1284.1 [19] => 1240.8 ) [ShortTermDebt_without_lease] => Array ( [0] => 340.8 [1] => 360.1 [2] => 573.9 [3] => 267.3 [4] => 417.8 [5] => 824.8 [6] => 2561.5 [7] => 2252.5 [8] => 2138 [9] => 803.8 [10] => 1607.5 [11] => 1338.7 [12] => 1286.3 [13] => 1094.9 [14] => 1632.8 [15] => 822.7 [16] => 1382.5 [17] => 1359.4 [18] => 1284.1 [19] => 1240.8 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Liabilities] => Array ( [0] => 644.5 [1] => 669.2 [2] => 1032 [3] => 750.3 [4] => 886.1 [5] => 1468.8 [6] => 6893.4 [7] => 4728.6 [8] => 3975 [9] => 2616.5 [10] => 3579.4 [11] => 3843.2 [12] => 3821.2 [13] => 3398.1 [14] => 4583.4 [15] => 3149.6 [16] => 3666.3 [17] => 3646.4 [18] => 3319.3 [19] => 3178.4 ) [Other Current Liab.] => Array ( [0] => 340.8 [1] => 360 [2] => 573.8 [3] => 267.2 [4] => 417.9 [5] => 824.8 [6] => 2561.5 [7] => 2252.5 [8] => 2138 [9] => 803.8 [10] => 1607.5 [11] => 1338.7 [12] => 1286.3 [13] => 1094.9 [14] => 1029.4 [15] => 929.5 [16] => 699.1 [17] => 696.3 [18] => 665.1 [19] => 407.2 ) [CommonStock] => Array ( [0] => 870.9 [1] => 870.9 [2] => 870.9 [3] => 870.9 [4] => 870.9 [5] => 870.9 [6] => 2 [7] => 2.1 [8] => 2.5 [9] => 2.6 [10] => 2.7 [11] => 2.7 [12] => 2.7 [13] => 2.7 [14] => 2.7 [15] => 2.8 [16] => 2.8 [17] => 2.8 [18] => 3.1 [19] => 3.2 ) [Preferred Stock] => Array ( [0] => 187.5 [1] => 180 [2] => 142.3 [3] => 144.5 [4] => 142 [5] => 139.6 [6] => 132.7 [7] => 88.6 [8] => 84.9 [9] => 81.1 [10] => 81.1 [11] => 81.1 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 29.7 [1] => 32.2 [2] => 32.9 [3] => 89.8 [4] => 94.2 [5] => 174.4 [6] => 2585.1 [7] => 2611.6 [8] => 3389.5 [9] => 3752.2 [10] => 3924 [11] => 3969.4 [12] => 3998.3 [13] => 4011 [14] => 4020.3 [15] => 4057.6 [16] => 4103.9 [17] => 4167.7 [18] => 4597.6 [19] => 4690.1 ) [Retained Earnings] => Array ( [0] => 446.9 [1] => 518.8 [2] => 591.4 [3] => 667.8 [4] => 744.3 [5] => 774.4 [6] => 829.8 [7] => 792.7 [8] => 930.9 [9] => 731.3 [10] => 925.4 [11] => 981.6 [12] => 1012.9 [13] => 1074.5 [14] => 901.1 [15] => 865.5 [16] => 876.1 [17] => 917 [18] => 1059.6 [19] => 1285.5 ) [Treasury Stock] => Array ( [0] => -237.2 [1] => -293.2 [2] => -393 [3] => -363.9 [4] => -559 [5] => -472.5 [6] => 0 [7] => 0 [8] => -6.9 [9] => 0 [10] => 0 [11] => -15.1 [12] => -21.2 [13] => -23.3 [14] => -23.3 [15] => -25.9 [16] => -27.4 [17] => -30.5 [18] => -40.5 [19] => -48.6 ) [Total Equity] => Array ( [0] => 1295.3 [1] => 1302.2 [2] => 1242.8 [3] => 1409.3 [4] => 1291.7 [5] => 1493.1 [6] => 3547.9 [7] => 3558 [8] => 4259.8 [9] => 4497 [10] => 4868.2 [11] => 5014.1 [12] => 5013.6 [13] => 5076.6 [14] => 4728.8 [15] => 4854.1 [16] => 4897.5 [17] => 4997.3 [18] => 5554.3 [19] => 5886.6 ) [Long-Term Debt] => Array ( [0] => 1180.3 [1] => 1175.7 [2] => 1127.1 [3] => 1667.9 [4] => 1668 [5] => 1775.8 [6] => 5802.7 [7] => 5780.8 [8] => 4849.5 [9] => 5993.4 [10] => 4835.9 [11] => 5271.2 [12] => 5146.2 [13] => 5594.4 [14] => 5943.9 [15] => 5969.1 [16] => 5936.1 [17] => 6267.1 [18] => 6819.1 [19] => 7593.2 ) [Total Liabilities] => Array ( [0] => 2651.8 [1] => 2697.3 [2] => 3046.1 [3] => 3527.7 [4] => 3694.8 [5] => 4935.5 [6] => 16148.9 [7] => 13816.1 [8] => 12692.8 [9] => 12127.2 [10] => 12119.6 [11] => 12944.4 [12] => 13142.9 [13] => 12933.7 [14] => 15303.4 [15] => 14417.6 [16] => 15015.9 [17] => 15711 [18] => 16290.4 [19] => 16767.3 ) [Other Long-Term Liab.] => Array ( [0] => 827 [1] => 852.4 [2] => 887 [3] => 1109.5 [4] => 1140.7 [5] => 1690.9 [6] => 3452.8 [7] => 3306.7 [8] => 3868.3 [9] => 3517.3 [10] => 3704.3 [11] => 3830 [12] => 4175.5 [13] => 3941.2 [14] => 1904.9 [15] => 2026 [16] => 2078.2 [17] => 2222.9 [18] => 2007.3 [19] => 2081.4 ) [Cash and Equiv_pct] => Array ( [0] => 1.02 [1] => 0.71 [2] => 0.61 [3] => 0.62 [4] => 1.22 [5] => 0.65 [6] => 0.98 [7] => 0.74 [8] => 0.33 [9] => 0.16 [10] => 0.17 [11] => 0.58 [12] => 0.97 [13] => 0.51 [14] => 0.10 [15] => 0.09 [16] => 0.05 [17] => 0.18 [18] => 0.17 [19] => 0.12 ) [Accts Rec._pct] => Array ( [0] => 2.19 [1] => 3.01 [2] => 4.84 [3] => 6.86 [4] => 5.89 [5] => 5.97 [6] => 10.81 [7] => 6.53 [8] => 5.02 [9] => 5.66 [10] => 5.23 [11] => 6.99 [12] => 4.77 [13] => 5.00 [14] => 7.67 [15] => 4.70 [16] => 6.23 [17] => 4.43 [18] => 4.99 [19] => 4.77 ) [Inventory_pct] => Array ( [0] => 4.12 [1] => 3.51 [2] => 3.53 [3] => 2.84 [4] => 3.30 [5] => 3.87 [6] => 2.07 [7] => 1.33 [8] => 2.12 [9] => 0.60 [10] => 3.25 [11] => 3.47 [12] => 4.77 [13] => 4.15 [14] => 4.25 [15] => 3.05 [16] => 2.76 [17] => 2.83 [18] => 2.48 [19] => 2.41 ) [Other Current Assets_pct] => Array ( [0] => 0.98 [1] => 0.69 [2] => 3.21 [3] => 2.45 [4] => 1.75 [5] => 2.05 [6] => 11.11 [7] => 6.17 [8] => 3.56 [9] => 5.98 [10] => 4.79 [11] => 6.01 [12] => 4.82 [13] => 4.00 [14] => 5.00 [15] => 3.70 [16] => 3.15 [17] => 3.52 [18] => 3.21 [19] => 2.23 ) [Total Current Assets_pct] => Array ( [0] => 8.31 [1] => 7.92 [2] => 12.20 [3] => 12.77 [4] => 12.17 [5] => 12.54 [6] => 24.97 [7] => 14.77 [8] => 11.03 [9] => 12.41 [10] => 13.45 [11] => 17.04 [12] => 15.33 [13] => 13.66 [14] => 17.03 [15] => 11.54 [16] => 12.18 [17] => 10.96 [18] => 10.84 [19] => 9.53 ) [Net PPE_pct] => Array ( [0] => 86.35 [1] => 85.94 [2] => 80.32 [3] => 76.00 [4] => 75.18 [5] => 71.50 [6] => 48.47 [7] => 54.99 [8] => 51.44 [9] => 55.89 [10] => 55.18 [11] => 53.20 [12] => 53.39 [13] => 53.17 [14] => 51.86 [15] => 55.46 [16] => 55.73 [17] => 56.88 [18] => 59.13 [19] => 63.41 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 1.38 [4] => 1.30 [5] => 1.96 [6] => 18.30 [7] => 21.51 [8] => 22.13 [9] => 25.35 [10] => 24.77 [11] => 23.24 [12] => 22.65 [13] => 22.31 [14] => 20.01 [15] => 20.74 [16] => 20.02 [17] => 19.19 [18] => 18.15 [19] => 17.40 ) [Other Long-Term Assets_pct] => Array ( [0] => 5.34 [1] => 6.15 [2] => 7.48 [3] => 9.84 [4] => 11.35 [5] => 14.00 [6] => 8.27 [7] => 8.72 [8] => 15.40 [9] => 6.35 [10] => 6.60 [11] => 6.52 [12] => 8.63 [13] => 10.86 [14] => 11.11 [15] => 12.26 [16] => 12.08 [17] => 12.97 [18] => 11.89 [19] => 9.66 ) [Accts Payable_pct] => Array ( [0] => 7.69 [1] => 7.73 [2] => 10.68 [3] => 9.79 [4] => 9.39 [5] => 10.02 [6] => 21.99 [7] => 14.25 [8] => 10.84 [9] => 10.90 [10] => 11.61 [11] => 13.95 [12] => 13.96 [13] => 12.79 [14] => 9.59 [15] => 7.25 [16] => 7.79 [17] => 6.10 [18] => 6.27 [19] => 6.76 ) [Short-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 8.15 [15] => 4.27 [16] => 7.11 [17] => 8.15 [18] => 5.88 [19] => 5.48 ) [Other Current Liab._pct] => Array ( [0] => 8.63 [1] => 9.00 [2] => 13.38 [3] => 5.41 [4] => 8.38 [5] => 12.83 [6] => 13.00 [7] => 12.96 [8] => 12.61 [9] => 4.84 [10] => 9.46 [11] => 7.45 [12] => 7.08 [13] => 6.08 [14] => 5.14 [15] => 4.82 [16] => 3.51 [17] => 3.36 [18] => 3.04 [19] => 1.80 ) [Total Current Liabilities_pct] => Array ( [0] => 16.33 [1] => 16.73 [2] => 24.06 [3] => 15.20 [4] => 17.77 [5] => 22.85 [6] => 35.00 [7] => 27.22 [8] => 23.45 [9] => 15.74 [10] => 21.07 [11] => 21.40 [12] => 21.05 [13] => 18.87 [14] => 22.88 [15] => 16.34 [16] => 18.41 [17] => 17.61 [18] => 15.19 [19] => 14.03 ) [Long-Term Debt_pct] => Array ( [0] => 29.90 [1] => 29.40 [2] => 26.28 [3] => 33.78 [4] => 33.45 [5] => 27.62 [6] => 29.46 [7] => 33.27 [8] => 28.61 [9] => 36.05 [10] => 28.47 [11] => 29.35 [12] => 28.34 [13] => 31.06 [14] => 29.67 [15] => 30.97 [16] => 29.81 [17] => 30.26 [18] => 31.22 [19] => 33.52 ) [Other Long-Term Liab._pct] => Array ( [0] => 20.95 [1] => 21.31 [2] => 20.68 [3] => 22.47 [4] => 22.88 [5] => 26.30 [6] => 17.53 [7] => 19.03 [8] => 22.82 [9] => 21.16 [10] => 21.81 [11] => 21.33 [12] => 23.00 [13] => 21.88 [14] => 23.84 [15] => 27.50 [16] => 27.19 [17] => 28.00 [18] => 28.16 [19] => 26.47 ) [Total Liabilities_pct] => Array ( [0] => 67.18 [1] => 67.44 [2] => 71.02 [3] => 71.45 [4] => 74.10 [5] => 76.77 [6] => 81.99 [7] => 79.52 [8] => 74.87 [9] => 72.95 [10] => 71.34 [11] => 72.08 [12] => 72.39 [13] => 71.81 [14] => 76.39 [15] => 74.81 [16] => 75.41 [17] => 75.87 [18] => 74.57 [19] => 74.02 ) [netcash] => Array ( [0] => -19.96 [1] => -21.39 [2] => -25.25 [3] => -28.13 [4] => -30.92 [5] => -39.42 [6] => -77.63 [7] => -66.19 [8] => -50.78 [9] => -46.07 [10] => -45.87 [11] => -47.1 [12] => -47.5 [13] => -46.84 [14] => -55.73 [15] => -52.06 [16] => -53.81 [17] => -55.61 [18] => -52.39 [19] => -53.37 ) [NCAV] => Array ( [0] => -20.28 [1] => -21.55 [2] => -24.5 [3] => -26.68 [4] => -29.55 [5] => -37.23 [6] => -69.51 [7] => -61.95 [8] => -47.84 [9] => -43.5 [10] => -42.6 [11] => -42.8 [12] => -43.53 [13] => -43.01 [14] => -49.97 [15] => -48.54 [16] => -49.49 [17] => -52.13 [18] => -48.88 [19] => -49.91 ) [NCAV_real] => Array ( [0] => -19.2 [1] => -20.53 [2] => -22.28 [3] => -24.47 [4] => -27.48 [5] => -34.39 [6] => -55.29 [7] => -54.83 [8] => -43.83 [9] => -38.63 [10] => -37.62 [11] => -36.55 [12] => -37.95 [13] => -38.2 [14] => -43.37 [15] => -44.08 [16] => -45.15 [17] => -47.69 [18] => -44.87 [19] => -46.57 ) [Book Value Per Share] => Array ( [0] => 8.47 [1] => 8.99 [2] => 9.2 [3] => 10.17 [4] => 9.78 [5] => 10.9 [6] => 16.61 [7] => 16.78 [8] => 16.78 [9] => 16.81 [10] => 18.16 [11] => 18.09 [12] => 18.36 [13] => 18.52 [14] => 17.24 [15] => 17.55 [16] => 17.56 [17] => 17.73 [18] => 17.9 [19] => 18.77 ) [Tangibles_book_per_share] => Array ( [0] => 8.47 [1] => 8.99 [2] => 9.2 [3] => 9.63 [4] => 9.23 [5] => 9.89 [6] => -0.92 [7] => -1.3 [8] => 1.7 [9] => 0.77 [10] => 2.2 [11] => 2.79 [12] => 3.3 [13] => 3.86 [14] => 2.63 [15] => 3.1 [16] => 3.27 [17] => 3.63 [18] => 5.13 [19] => 6.2 ) [deb2equity] => Array ( [0] => 0.911 [1] => 0.903 [2] => 0.907 [3] => 1.183 [4] => 1.291 [5] => 1.189 [6] => 1.636 [7] => 1.625 [8] => 1.138 [9] => 1.333 [10] => 0.993 [11] => 1.051 [12] => 1.026 [13] => 1.102 [14] => 1.602 [15] => 1.399 [16] => 1.501 [17] => 1.592 [18] => 1.459 [19] => 1.501 ) [debt2rev_totaldebt] => Array ( [0] => 1180.3 [1] => 1175.7 [2] => 1127.1 [3] => 1667.9 [4] => 1668 [5] => 1775.8 [6] => 5802.7 [7] => 5780.8 [8] => 4849.5 [9] => 5993.4 [10] => 4835.9 [11] => 5271.2 [12] => 5146.2 [13] => 5594.4 [14] => 7576.7 [15] => 6791.8 [16] => 7352.8 [17] => 7953.8 [18] => 8103.2 [19] => 8834 ) [debt2rev] => Array ( [0] => 0.704 [1] => 0.665 [2] => 0.567 [3] => 0.645 [4] => 0.587 [5] => 0.542 [6] => 0.962 [7] => 0.611 [8] => 0.912 [9] => 0.96 [10] => 0.726 [11] => 0.668 [12] => 0.694 [13] => 0.712 [14] => 0.853 [15] => 1.021 [16] => 1.146 [17] => 1.331 [18] => 1.611 [19] => 1.562 ) [cogs2rev] => Array ( [0] => 0.41 [1] => 0.39 [2] => 0.39 [3] => 0.30 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.63 [15] => 0.50 [16] => 0.46 [17] => 0.43 [18] => 0.30 [19] => 0.32 ) [inventory2rev] => Array ( [0] => 0.097 [1] => 0.079 [2] => 0.076 [3] => 0.054 [4] => 0.058 [5] => 0.076 [6] => 0.067 [7] => 0.025 [8] => 0.068 [9] => 0.016 [10] => 0.083 [11] => 0.079 [12] => 0.117 [13] => 0.095 [14] => 0.096 [15] => 0.088 [16] => 0.086 [17] => 0.098 [18] => 0.107 [19] => 0.097 ) [ar2asset] => Array ( [0] => 0.022 [1] => 0.03 [2] => 0.048 [3] => 0.069 [4] => 0.059 [5] => 0.06 [6] => 0.108 [7] => 0.065 [8] => 0.05 [9] => 0.057 [10] => 0.052 [11] => 0.07 [12] => 0.048 [13] => 0.05 [14] => 0.077 [15] => 0.047 [16] => 0.062 [17] => 0.044 [18] => 0.05 [19] => 0.048 ) [cash2asset] => Array ( [0] => 0.01 [1] => 0.007 [2] => 0.006 [3] => 0.006 [4] => 0.012 [5] => 0.006 [6] => 0.01 [7] => 0.007 [8] => 0.003 [9] => 0.002 [10] => 0.002 [11] => 0.006 [12] => 0.01 [13] => 0.005 [14] => 0.001 [15] => 0.001 [16] => 0 [17] => 0.002 [18] => 0.002 [19] => 0.001 ) [equity2asset] => Array ( [0] => 0.328 [1] => 0.326 [2] => 0.29 [3] => 0.285 [4] => 0.259 [5] => 0.232 [6] => 0.18 [7] => 0.205 [8] => 0.251 [9] => 0.271 [10] => 0.287 [11] => 0.279 [12] => 0.276 [13] => 0.282 [14] => 0.236 [15] => 0.252 [16] => 0.246 [17] => 0.241 [18] => 0.254 [19] => 0.26 ) [equity2liab_tangbile] => Array ( [0] => 0.488 [1] => 0.483 [2] => 0.408 [3] => 0.38 [4] => 0.332 [5] => 0.277 [6] => 0 [7] => 0 [8] => 0.04 [9] => 0.023 [10] => 0.055 [11] => 0.065 [12] => 0.069 [13] => 0.082 [14] => 0.047 [15] => 0.059 [16] => 0.061 [17] => 0.065 [18] => 0.098 [19] => 0.116 ) [ppe2asset] => Array ( [0] => 0.863 [1] => 0.859 [2] => 0.803 [3] => 0.76 [4] => 0.752 [5] => 0.715 [6] => 0.485 [7] => 0.55 [8] => 0.514 [9] => 0.559 [10] => 0.552 [11] => 0.532 [12] => 0.534 [13] => 0.532 [14] => 0.519 [15] => 0.555 [16] => 0.557 [17] => 0.569 [18] => 0.591 [19] => 0.634 ) [interest2rev] => Array ( [0] => -5.959 [1] => -5.742 [2] => -5.523 [3] => -4.817 [4] => -4.227 [5] => -4.747 [6] => -5.049 [7] => -6.319 [8] => -9.833 [9] => -7.517 [10] => -6.025 [11] => -5.321 [12] => -5.246 [13] => -5.118 [14] => -4.276 [15] => -6.004 [16] => -6.12 [17] => -6.307 [18] => -8.048 [19] => -7.268 ) [std2asset] => Array ( [0] => 0.163 [1] => 0.167 [2] => 0.241 [3] => 0.152 [4] => 0.178 [5] => 0.228 [6] => 0.35 [7] => 0.272 [8] => 0.234 [9] => 0.157 [10] => 0.211 [11] => 0.214 [12] => 0.21 [13] => 0.189 [14] => 0.229 [15] => 0.163 [16] => 0.184 [17] => 0.176 [18] => 0.152 [19] => 0.14 ) [ltd2asset] => Array ( [0] => 0.299 [1] => 0.294 [2] => 0.263 [3] => 0.338 [4] => 0.335 [5] => 0.276 [6] => 0.295 [7] => 0.333 [8] => 0.286 [9] => 0.361 [10] => 0.285 [11] => 0.294 [12] => 0.283 [13] => 0.311 [14] => 0.297 [15] => 0.31 [16] => 0.298 [17] => 0.303 [18] => 0.312 [19] => 0.335 ) [turnover] => Array ( [0] => 0.425 [1] => 0.442 [2] => 0.463 [3] => 0.524 [4] => 0.57 [5] => 0.509 [6] => 0.306 [7] => 0.544 [8] => 0.314 [9] => 0.375 [10] => 0.392 [11] => 0.44 [12] => 0.409 [13] => 0.436 [14] => 0.443 [15] => 0.345 [16] => 0.322 [17] => 0.289 [18] => 0.23 [19] => 0.25 ) [CF_Net Income] => Array ( [0] => 164 [1] => 175.5 [2] => 176.7 [3] => 190.8 [4] => 193.9 [5] => 160.4 [6] => 156.9 [7] => 216.2 [8] => 372.5 [9] => 85.2 [10] => 436.3 [11] => 306.5 [12] => 282.2 [13] => 321.4 [14] => 79 [15] => 217.7 [16] => 292 [17] => 299.1 [18] => 416.1 [19] => 532.1 ) [buybackratio] => Array ( [0] => -0.01 [1] => -0.04 [2] => -0.03 [3] => -1.15 [4] => -0.05 [5] => -2.03 [6] => -13.02 [7] => -0.07 [8] => -1.97 [9] => -4.16 [10] => -0.37 [11] => -0.13 [12] => -0.08 [13] => -0.03 [14] => -0.02 [15] => -0.05 [16] => -0.05 [17] => -0.08 [18] => -0.92 [19] => -0.08 ) [grahamnumber] => Array ( [0] => 16.71 [1] => 18.18 [2] => 18.58 [3] => 19.3 [4] => 19.41 [5] => 17.53 [6] => 0 [7] => 0 [8] => 8.57 [9] => 6.27 [10] => 9.63 [11] => 8.5 [12] => 9.53 [13] => 9.79 [14] => 8.94 [15] => 7.62 [16] => 8.67 [17] => 9.24 [18] => 12.33 [19] => 14.77 ) [CF_DDA] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 256.5 [5] => 293 [6] => 374.2 [7] => 671.7 [8] => 574 [9] => 515.9 [10] => 530.2 [11] => 561.7 [12] => 556.9 [13] => 540.2 [14] => 567 [15] => 589.3 [16] => 597.1 [17] => 535.7 [18] => 561.9 [19] => 577.3 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => -246.9 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 336.4 [1] => 391.5 [2] => 302 [3] => 434.6 [4] => 484.1 [5] => 418.1 [6] => -6.9 [7] => 1042.6 [8] => 1172.4 [9] => 472.9 [10] => 1055.9 [11] => 712.3 [12] => 1156.2 [13] => 756.1 [14] => 585.3 [15] => 1666.2 [16] => 725.4 [17] => 870.2 [18] => 1275.5 [19] => 1436.8 ) [Cash Flow from Others] => Array ( [0] => 204.6 [1] => 228.9 [2] => 212.1 [3] => 310.9 [4] => -21.9 [5] => 18.6 [6] => -92.1 [7] => -497.5 [8] => -53.8 [9] => 190.3 [10] => -3.4 [11] => 42.3 [12] => 9.3 [13] => 6 [14] => 284.9 [15] => 26.7 [16] => 42 [17] => 119.1 [18] => 23.8 [19] => -15.3 ) [Cash Flow_PPE] => Array ( [0] => -200.6 [1] => -189.8 [2] => -196.9 [3] => -182.9 [4] => -233.2 [5] => -283.2 [6] => 169.6 [7] => -440.2 [8] => -202.7 [9] => 11.9 [10] => -509.9 [11] => -582.9 [12] => -615.8 [13] => -782.2 [14] => 0 [15] => 0 [16] => 0.5 [17] => 9.4 [18] => 25.6 [19] => 18 ) [Cash Flow_EXPD] => Array ( [0] => -2 [1] => -3.2 [2] => 0 [3] => -288.9 [4] => 0 [5] => -725.8 [6] => -5654.5 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow_CPEX] => Array ( [0] => -200.6 [1] => -189.8 [2] => -207.9 [3] => -218.9 [4] => -245.8 [5] => -313 [6] => -365.6 [7] => -668.1 [8] => -621.9 [9] => -574.6 [10] => -517 [11] => -590.4 [12] => -637.4 [13] => -786.4 [14] => -970.2 [15] => -777.2 [16] => -803.8 [17] => -1122.7 [18] => -1498.8 [19] => -1879.9 ) [Cash Flow from Investing] => Array ( [0] => -214.1 [1] => -244.7 [2] => -216.1 [3] => -497.4 [4] => -290.9 [5] => -1058.1 [6] => -5475.7 [7] => -447.2 [8] => -202.7 [9] => -5.7 [10] => -552.6 [11] => -572.1 [12] => -732.5 [13] => -681.4 [14] => -1114.3 [15] => -654.8 [16] => -943.3 [17] => -1149.3 [18] => -1425.2 [19] => -1891.4 ) [Net Issuance of Stock] => Array ( [0] => -66.8 [1] => -68.9 [2] => -137.4 [3] => 83.1 [4] => -196 [5] => 196 [6] => 1969.3 [7] => 14 [8] => 681.3 [9] => 6 [10] => 156.7 [11] => 38.4 [12] => -65.8 [13] => 6.1 [14] => 1.3 [15] => 8 [16] => 12.9 [17] => 21.3 [18] => 373.5 [19] => 35.6 ) [Issuance of Stock] => Array ( [0] => 2.1 [1] => 7.4 [2] => 5.7 [3] => 218.6 [4] => 10.4 [5] => 324.9 [6] => 2042.1 [7] => 15.1 [8] => 734.9 [9] => 354.7 [10] => 160.8 [11] => 40 [12] => 21.9 [13] => 8.2 [14] => 1.3 [15] => 10.6 [16] => 14.4 [17] => 24.4 [18] => 383.5 [19] => 43.7 ) [Net Issuance of Debt] => Array ( [0] => 65.6 [1] => 11.6 [2] => 152.8 [3] => 96.3 [4] => 148.8 [5] => 217.3 [6] => 3796.6 [7] => -435.5 [8] => -1473.3 [9] => -193 [10] => -414.5 [11] => 125.8 [12] => -142.3 [13] => 213.7 [14] => 767.2 [15] => -770.3 [16] => 546.4 [17] => 580 [18] => 77.6 [19] => 718.6 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => -96.7 [1] => -102.1 [2] => -104 [3] => -111.6 [4] => -116.4 [5] => -125.7 [6] => -131.8 [7] => -239 [8] => -241.5 [9] => -284 [10] => -243.1 [11] => -250.3 [12] => -251.9 [13] => -252.1 [14] => -252.4 [15] => -253.3 [16] => -255.6 [17] => -257.8 [18] => -273.2 [19] => -305.9 ) [Cash from Financing] => Array ( [0] => -98 [1] => -158.7 [2] => -88.1 [3] => 67.3 [4] => -163.2 [5] => 622.8 [6] => 5634.1 [7] => -660.5 [8] => -1033.5 [9] => -471 [10] => -500.9 [11] => -100.3 [12] => -460 [13] => -72.9 [14] => 516.1 [15] => -1015.6 [16] => 210.7 [17] => 281.4 [18] => 174.5 [19] => 445.1 ) [Other Financing] => Array ( [0] => -0.1 [1] => 0.7 [2] => 0.5 [3] => -0.5 [4] => 0.4 [5] => 335.2 [6] => 5.11590769747E-13 [7] => 0 [8] => 0 [9] => 0 [10] => 2.84217094304E-14 [11] => -14.2 [12] => 2.84217094304E-14 [13] => -40.6 [14] => -2.84217094304E-14 [15] => -5.68434188608E-14 [16] => -93 [17] => -62.1 [18] => -3.4 [19] => -3.2 ) [Net Change in Cash] => Array ( [0] => 24.3 [1] => -11.9 [2] => -2.1 [3] => 4.4 [4] => 30.1 [5] => -17.2 [6] => 151.5 [7] => -65.1 [8] => -63.8 [9] => -3.8 [10] => 2.4 [11] => 39.9 [12] => -36.3 [13] => 1.8 [14] => -14 [15] => -4.2 [16] => -7.2 [17] => 2.3 [18] => 24.8 [19] => -9.5 ) [NetChangeinCash_others] => Array ( [0] => 0 [1] => 0 [2] => 0.1 [3] => -0.1 [4] => 0.0999999999999 [5] => -1.13686837722E-13 [6] => -5.45341549696E-13 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -1.1 [15] => -2.27373675443E-13 [16] => 0 [17] => 0 [18] => 0 [19] => 2.27373675443E-13 ) [total_freecashflow] => Array ( [0] => 135.8 [1] => 201.7 [2] => 94.1 [3] => 215.7 [4] => 238.3 [5] => 105.1 [6] => -372.5 [7] => 374.5 [8] => 550.5 [9] => -101.7 [10] => 538.9 [11] => 121.9 [12] => 518.8 [13] => -30.3 [14] => -384.9 [15] => 889 [16] => -78.4 [17] => -252.5 [18] => -223.3 [19] => -443.1 ) [CF_Net Income_pct] => Array ( [0] => 48.75 [1] => 44.83 [2] => 58.51 [3] => 43.90 [4] => 40.05 [5] => 38.36 [6] => 0 [7] => 20.74 [8] => 31.77 [9] => 18.02 [10] => 41.32 [11] => 43.03 [12] => 24.41 [13] => 42.51 [14] => 13.50 [15] => 13.07 [16] => 40.25 [17] => 34.37 [18] => 32.62 [19] => 37.03 ) [CF_DDA_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 257 [5] => 293 [6] => 0 [7] => 672 [8] => 574 [9] => 516 [10] => 530 [11] => 562 [12] => 557 [13] => 540 [14] => 567 [15] => 589 [16] => 597 [17] => 536 [18] => 562 [19] => 577 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => -14.82 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -59.63 [1] => -48.48 [2] => -68.84 [3] => -50.37 [4] => -50.77 [5] => -74.86 [6] => 0 [7] => -64.08 [8] => -53.05 [9] => -121.51 [10] => -48.96 [11] => -82.89 [12] => -55.13 [13] => -104.01 [14] => -165.76 [15] => -46.65 [16] => -110.81 [17] => -129.02 [18] => -117.51 [19] => -130.84 ) [Cash Flow from Investing_pct] => Array ( [0] => -63.64 [1] => -62.50 [2] => -71.56 [3] => -114.45 [4] => -60.09 [5] => -253.07 [6] => 0 [7] => -42.89 [8] => -17.29 [9] => -1.21 [10] => -52.33 [11] => -80.32 [12] => -63.35 [13] => -90.12 [14] => -190.38 [15] => -39.30 [16] => -130.04 [17] => -132.07 [18] => -111.74 [19] => -131.64 ) [Net Issuance of Stock_pct] => Array ( [0] => -19.86 [1] => -17.60 [2] => -45.50 [3] => 19.12 [4] => -40.49 [5] => 46.88 [6] => 0 [7] => 1.34 [8] => 58.11 [9] => 1.27 [10] => 14.84 [11] => 5.39 [12] => -5.69 [13] => 0.81 [14] => 0.22 [15] => 0.48 [16] => 1.78 [17] => 2.45 [18] => 29.28 [19] => 2.48 ) [Net Issuance of Debt_pct] => Array ( [0] => 19.50 [1] => 2.96 [2] => 50.60 [3] => 22.16 [4] => 30.74 [5] => 51.97 [6] => 0 [7] => -41.77 [8] => -125.67 [9] => -40.81 [10] => -39.26 [11] => 17.66 [12] => -12.31 [13] => 28.26 [14] => 131.08 [15] => -46.23 [16] => 75.32 [17] => 66.65 [18] => 6.08 [19] => 50.01 ) [Dividends_pct] => Array ( [0] => -28.75 [1] => -26.08 [2] => -34.44 [3] => -25.68 [4] => -24.04 [5] => -30.06 [6] => 0 [7] => -22.92 [8] => -20.60 [9] => -60.05 [10] => -23.02 [11] => -35.14 [12] => -21.79 [13] => -33.34 [14] => -43.12 [15] => -15.20 [16] => -35.24 [17] => -29.63 [18] => -21.42 [19] => -21.29 ) [Other Financing_pct] => Array ( [0] => -29.13 [1] => -40.54 [2] => -29.17 [3] => 15.49 [4] => -33.71 [5] => 148.96 [6] => 0 [7] => -63.35 [8] => -88.15 [9] => -99.60 [10] => -47.44 [11] => -14.08 [12] => -39.79 [13] => -9.64 [14] => 88.18 [15] => -60.95 [16] => 29.05 [17] => 32.34 [18] => 13.68 [19] => 30.98 ) [Cash from Financing_pct] => Array ( [0] => -29.10 [1] => -40.72 [2] => -29.34 [3] => 15.60 [4] => -33.79 [5] => 68.79 [6] => 0 [7] => -63.35 [8] => -88.15 [9] => -99.60 [10] => -47.44 [11] => -12.09 [12] => -39.79 [13] => -4.27 [14] => 88.18 [15] => -60.95 [16] => 41.87 [17] => 39.47 [18] => 13.95 [19] => 31.20 ) [Net Change in Cash_pct] => Array ( [0] => 7.22 [1] => -3.04 [2] => -0.70 [3] => 1.01 [4] => 6.22 [5] => -4.11 [6] => 0 [7] => -6.24 [8] => -5.44 [9] => -0.80 [10] => 0.23 [11] => 5.60 [12] => -3.14 [13] => 0.24 [14] => -2.39 [15] => -0.25 [16] => -0.99 [17] => 0.26 [18] => 1.94 [19] => -0.66 ) [total_freecashflow_pct] => Array ( [0] => 40.37 [1] => 51.52 [2] => 31.16 [3] => 49.63 [4] => 49.23 [5] => 25.14 [6] => 0 [7] => 35.92 [8] => 46.95 [9] => -21.51 [10] => 51.04 [11] => 17.11 [12] => 44.87 [13] => -4.01 [14] => -65.76 [15] => 53.35 [16] => -10.81 [17] => -29.02 [18] => -17.51 [19] => -30.84 ) [per share rev] => Array ( [0] => 12.82 [1] => 13.85 [2] => 16.1 [3] => 20.74 [4] => 23.32 [5] => 25.92 [6] => 42.66 [7] => 45.06 [8] => 24.99 [9] => 24.18 [10] => 25.07 [11] => 28.92 [12] => 27.13 [13] => 28.62 [14] => 32.24 [15] => 24.11 [16] => 22.9 [17] => 20.71 [18] => 16.75 [19] => 18.04 ) [per share eps] => Array ( [0] => 1.23 [1] => 1.35 [2] => 1.43 [3] => 1.53 [4] => 1.59 [5] => 1.27 [6] => 1.11 [7] => 1.03 [8] => 1.75 [9] => 0.33 [10] => 1.64 [11] => 1.12 [12] => 1.03 [13] => 1.17 [14] => 0.29 [15] => 0.79 [16] => 1.01 [17] => 1.03 [18] => 1.39 [19] => 1.7 ) [eps_nri] => Array ( [0] => 1.23 [1] => 1.35 [2] => 1.43 [3] => 1.53 [4] => 1.55 [5] => 1.22 [6] => 0.89 [7] => 0.91 [8] => 1.88 [9] => 1.63 [10] => 1.62 [11] => 1.04 [12] => 1.14 [13] => 1.1 [14] => 1.35 [15] => 0.84 [16] => 1.02 [17] => 1.02 [18] => 1.36 [19] => 1.57 ) [per share_freecashflow] => Array ( [0] => 1.04 [1] => 1.58 [2] => 0.76 [3] => 1.73 [4] => 1.95 [5] => 0.83 [6] => -2.64 [7] => 1.78 [8] => 2.59 [9] => -0.39 [10] => 2.03 [11] => 0.45 [12] => 1.9 [13] => -0.11 [14] => -1.4 [15] => 3.22 [16] => -0.28 [17] => -0.88 [18] => -0.74 [19] => -1.41 ) [ROE] => Array ( [0] => 12.66 [1] => 13.48 [2] => 14.22 [3] => 13.54 [4] => 15.01 [5] => 10.74 [6] => 4.42 [7] => 6.08 [8] => 8.74 [9] => 1.89 [10] => 9 [11] => 6.11 [12] => 5.63 [13] => 6.33 [14] => 1.67 [15] => 4.48 [16] => 5.77 [17] => 5.99 [18] => 7.49 [19] => 9.04 ) [payout] => Array ( [0] => 0.585 [1] => 0.578 [2] => 0.587 [3] => 0.588 [4] => 0.604 [5] => 0.803 [6] => 0.973 [7] => 1.126 [8] => 0.663 [9] => 3.333 [10] => 0.561 [11] => 0.821 [12] => 0.893 [13] => 0.786 [14] => 3.172 [15] => 1.165 [16] => 0.911 [17] => 0.893 [18] => 0.676 [19] => 0.576 ) [ROA] => Array ( [0] => 4.15 [1] => 4.39 [2] => 4.12 [3] => 3.86 [4] => 3.89 [5] => 2.5 [6] => 0.8 [7] => 1.24 [8] => 2.2 [9] => 0.51 [10] => 2.58 [11] => 1.71 [12] => 1.55 [13] => 1.78 [14] => 0.39 [15] => 1.13 [16] => 1.42 [17] => 1.44 [18] => 1.9 [19] => 2.35 ) [ROC_capital] => Array ( [0] => 3774.9 [1] => 3781.2 [2] => 4105.9 [3] => 4503.7 [4] => 4443.1 [5] => 5534.6 [6] => 16652.5 [7] => 13193.7 [8] => 11194.2 [9] => 12348.2 [10] => 12471.4 [11] => 13694 [12] => 13351.8 [13] => 12757.1 [14] => 14801.2 [15] => 13625.6 [16] => 14149.9 [17] => 14777.6 [18] => 15984.8 [19] => 17028.4 ) [ROC] => Array ( [0] => 4.34 [1] => 4.64 [2] => 4.3 [3] => 4.24 [4] => 4.36 [5] => 2.9 [6] => 0.94 [7] => 1.64 [8] => 3.33 [9] => 0.69 [10] => 3.51 [11] => 2.24 [12] => 2.11 [13] => 2.52 [14] => 0.53 [15] => 1.6 [16] => 2 [17] => 2.02 [18] => 2.6 [19] => 3.12 ) [ROC_JOEL_capital] => Array ( [0] => 3408.3 [1] => 3437.1 [2] => 3444.9 [3] => 3752.2 [4] => 3748.7 [5] => 4596.5 [6] => 9546.7 [7] => 9554.7 [8] => 8720.4 [9] => 9290.7 [10] => 9373.9 [11] => 9554.3 [12] => 9694.5 [13] => 9575.6 [14] => 10828 [15] => 10688 [16] => 11264.1 [17] => 12051 [18] => 13212.1 [19] => 14559.9 ) [ROC_JOEL] => Array ( [0] => 10.41 [1] => 10.98 [2] => 11.07 [3] => 10.81 [4] => 10.74 [5] => 9.53 [6] => 5.95 [7] => 10.56 [8] => 12.9 [9] => 11.81 [10] => 11.42 [11] => 8.83 [12] => 9.57 [13] => 9.05 [14] => 8.48 [15] => 7.49 [16] => 8.04 [17] => 7.26 [18] => 7.87 [19] => 7.85 ) [ROC_JOEL_new] => Array ( [0] => 10.61 [1] => 11.03 [2] => 11.43 [3] => 11.2 [4] => 11.14 [5] => 9.22 [6] => 6.49 [7] => 10.73 [8] => 13.01 [9] => 8.52 [10] => 11.54 [11] => 9.17 [12] => 8.83 [13] => 9.28 [14] => 8.63 [15] => 7.44 [16] => 7.21 [17] => 6.86 [18] => 7.76 [19] => 7.98 ) [grossmargin] => Array ( [0] => 59.25 [1] => 61.28 [2] => 61.23 [3] => 70.19 [4] => 100 [5] => 100 [6] => 100 [7] => 100 [8] => 100 [9] => 100 [10] => 100 [11] => 100 [12] => 100 [13] => 100 [14] => 36.55 [15] => 50.11 [16] => 53.64 [17] => 57.39 [18] => 69.85 [19] => 67.91 ) [pretaxmargin] => Array ( [0] => 15.61 [1] => 15.68 [2] => 14.28 [3] => 11.44 [4] => 10.45 [5] => 8.2 [6] => 5.23 [7] => 4.52 [8] => 11.5 [9] => 5.17 [10] => 10.23 [11] => 5.78 [12] => 6.29 [13] => 6.18 [14] => 6.27 [15] => 5.95 [16] => 6.56 [17] => 7.57 [18] => 12.39 [19] => 13.31 ) [operatingmargin] => Array ( [0] => 21.17 [1] => 21.34 [2] => 19.19 [3] => 15.69 [4] => 14.16 [5] => 13.38 [6] => 9.42 [7] => 10.67 [8] => 21.14 [9] => 17.58 [10] => 16.08 [11] => 10.69 [12] => 12.5 [13] => 11.03 [14] => 10.35 [15] => 12.04 [16] => 14.12 [17] => 14.65 [18] => 20.67 [19] => 20.21 ) [netmargin] => Array ( [0] => 9.78 [1] => 9.92 [2] => 8.89 [3] => 7.38 [4] => 6.82 [5] => 4.9 [6] => 2.6 [7] => 2.29 [8] => 7 [9] => 1.36 [10] => 6.58 [11] => 3.88 [12] => 3.8 [13] => 4.09 [14] => 0.89 [15] => 3.27 [16] => 4.41 [17] => 5.01 [18] => 8.27 [19] => 9.41 ) [pettm] => Array ( [0] => 12.110 [1] => 14.170 [2] => 13.850 [3] => 16.250 [4] => 19.220 [5] => 14.040 [6] => 25.000 [7] => 23.010 [8] => 11.450 [9] => 61.630 [10] => 13.800 [11] => 18.640 [12] => 23.220 [13] => 16.090 [14] => 39.460 [15] => 19.130 [16] => 17.360 [17] => 22.890 [18] => 18.040 [19] => 19.330 ) [penri] => Array ( [0] => 0.00 [1] => 14.17 [2] => 13.86 [3] => 16.22 [4] => 19.26 [5] => 14.07 [6] => 25.84 [7] => 23.53 [8] => 10.14 [9] => 13.22 [10] => 14.06 [11] => 19.87 [12] => 19.75 [13] => 17.02 [14] => 8.19 [15] => 18.31 [16] => 17.27 [17] => 23.12 [18] => 18.30 [19] => 20.94 ) [pe] => Array ( [0] => 12.110 [1] => 14.170 [2] => 13.850 [3] => 16.250 [4] => 19.220 [5] => 14.040 [6] => 25.000 [7] => 23.010 [8] => 11.450 [9] => 61.630 [10] => 13.800 [11] => 18.640 [12] => 23.220 [13] => 16.090 [14] => 39.460 [15] => 19.130 [16] => 17.360 [17] => 22.890 [18] => 18.040 [19] => 19.330 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 12.100 [9] => 21.510 [10] => 9.220 [11] => 6.750 [12] => 7.300 [13] => 5.290 [14] => 4.170 [15] => 4.950 [16] => 5.240 [17] => 6.560 [18] => 4.850 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 6.97 [6] => 28.39 [7] => 24.5 [8] => 37.26 [9] => 22.53 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 15.65 [19] => 17.74 ) [pfcf] => Array ( [0] => 14.440 [1] => 12.260 [2] => 26.420 [3] => 13.560 [4] => 15.850 [5] => 20.080 [6] => 18.980 [7] => 12.880 [8] => 7.580 [9] => 11.490 [10] => 11.220 [11] => 44.380 [12] => 12.750 [13] => 0.000 [14] => 5.800 [15] => 4.790 [16] => 6.800 [17] => 7.760 [18] => 5.720 [19] => 7.090 ) [ps] => Array ( [0] => 1.160 [1] => 1.380 [2] => 1.250 [3] => 1.210 [4] => 1.310 [5] => 0.690 [6] => 0.770 [7] => 0.510 [8] => 0.790 [9] => 0.910 [10] => 0.910 [11] => 0.720 [12] => 0.890 [13] => 0.660 [14] => 0.330 [15] => 0.640 [16] => 0.770 [17] => 1.150 [18] => 1.480 [19] => 1.820 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.564 [6] => 1.388 [7] => 0.792 [8] => 1.168 [9] => 1.256 [10] => 0.76 [11] => 1.216 [12] => 1.486 [13] => 1.116 [14] => 0.86 [15] => 0.69 [16] => 0.116 [17] => 0.368 [18] => -0.218 [19] => -0.43 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 5.490 [6] => 23.860 [7] => 25.640 [8] => 18.820 [9] => -0.460 [10] => -5.020 [11] => -9.550 [12] => -9.220 [13] => -3.330 [14] => -2.630 [15] => -1.910 [16] => 0.650 [17] => -1.550 [18] => -1.430 [19] => -0.110 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 11.280 [6] => 32.090 [7] => 28.180 [8] => 23.910 [9] => 6.440 [10] => -1.440 [11] => -4.210 [12] => -1.870 [13] => 1.240 [14] => 2.360 [15] => 5.130 [16] => 1.380 [17] => 0.370 [18] => -2.330 [19] => -1.580 ) [zscore] => Array ( [0] => 1.080 [1] => 1.190 [2] => 1.110 [3] => 1.330 [4] => 1.410 [5] => 0.880 [6] => 0.480 [7] => 0.630 [8] => 0.500 [9] => 0.650 [10] => 0.730 [11] => 0.730 [12] => 0.730 [13] => 0.710 [14] => 0.600 [15] => 0.530 [16] => 0.510 [17] => 0.540 [18] => 0.590 [19] => 0.740 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 6 [3] => 7 [4] => 6 [5] => 5 [6] => 3 [7] => 4 [8] => 5 [9] => 5 [10] => 6 [11] => 5 [12] => 4 [13] => 5 [14] => 6 [15] => 5 [16] => 7 [17] => 5 [18] => 6 [19] => 5 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.98 [7] => 1.17 [8] => 1.50 [9] => 1.29 [10] => 1.30 [11] => 1.28 [12] => 1.24 [13] => 1.30 [14] => 1.01 [15] => 1.10 [16] => 0.97 [17] => 0.96 [18] => 1.00 [19] => 1.08 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 11.820 [6] => 20.830 [7] => 16.480 [8] => 13.420 [9] => 17.050 [10] => 17.560 [11] => 16.320 [12] => 19.370 [13] => 14.540 [14] => 10.890 [15] => 13.980 [16] => 18.150 [17] => 24.930 [18] => 24.770 [19] => 30.520 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 28.020 [6] => 20.660 [7] => 21.110 [8] => 27.340 [9] => 18.970 [10] => 20.970 [11] => 21.130 [12] => 26.240 [13] => 24.020 [14] => 17.550 [15] => 23.580 [16] => 19.610 [17] => 17.300 [18] => 13.860 [19] => 12.450 ) [medpsvalue] => Array ( [0] => 10.92 [1] => 11.95 [2] => 13.59 [3] => 17.69 [4] => 19.95 [5] => 22.15 [6] => 34.52 [7] => 39.04 [8] => 21.79 [9] => 20.77 [10] => 21.55 [11] => 24.88 [12] => 23.33 [13] => 24.6 [14] => 28.7 [15] => 20.73 [16] => 19.73 [17] => 17.86 [18] => 14.45 [19] => 15.54 ) [ev2rev] => Array ( [0] => 2.190 [1] => 2.300 [2] => 2.150 [3] => 1.980 [4] => 2.020 [5] => 1.500 [6] => 2.460 [7] => 1.350 [8] => 2.220 [9] => 2.020 [10] => 1.880 [11] => 1.550 [12] => 1.730 [13] => 1.500 [14] => 1.150 [15] => 1.660 [16] => 1.910 [17] => 2.390 [18] => 3.130 [19] => 3.370 ) [ev2ebitda] => Array ( [0] => 10.150 [1] => 10.750 [2] => 10.600 [3] => 12.130 [4] => 8.530 [5] => 6.860 [6] => 14.580 [7] => 7.530 [8] => 6.980 [9] => 9.630 [10] => 7.750 [11] => 8.520 [12] => 9.090 [13] => 8.240 [14] => 7.020 [15] => 7.970 [16] => 8.670 [17] => 10.480 [18] => 9.910 [19] => 10.900 ) [ev2ebit] => Array ( [0] => 10.340 [1] => 10.780 [2] => 10.950 [3] => 12.650 [4] => 14.260 [5] => 11.230 [6] => 25.700 [7] => 12.750 [8] => 10.530 [9] => 11.480 [10] => 11.670 [11] => 14.550 [12] => 13.850 [13] => 13.590 [14] => 11.480 [15] => 13.770 [16] => 13.500 [17] => 16.330 [18] => 15.170 [19] => 16.730 ) [earning_yield_greenblatt] => Array ( [0] => 9.67 [1] => 9.28 [2] => 9.13 [3] => 7.91 [4] => 7.01 [5] => 8.9 [6] => 3.89 [7] => 7.84 [8] => 9.5 [9] => 8.71 [10] => 8.57 [11] => 6.87 [12] => 7.22 [13] => 7.36 [14] => 8.71 [15] => 7.26 [16] => 7.41 [17] => 6.12 [18] => 6.59 [19] => 5.98 ) [p2medpsvalue] => Array ( [0] => 1.36 [1] => 1.6 [2] => 1.46 [3] => 1.4 [4] => 1.53 [5] => 0.81 [6] => 0.89 [7] => 0.59 [8] => 0.92 [9] => 1.06 [10] => 1.06 [11] => 0.84 [12] => 1.03 [13] => 0.77 [14] => 0.38 [15] => 0.74 [16] => 0.89 [17] => 1.33 [18] => 1.72 [19] => 2.12 ) [p2grahamnumber] => Array ( [0] => 0.89 [1] => 1.05 [2] => 1.07 [3] => 1.29 [4] => 1.57 [5] => 1.02 [6] => 0 [7] => 0 [8] => 2.34 [9] => 3.5 [10] => 2.37 [11] => 2.45 [12] => 2.53 [13] => 1.93 [14] => 1.23 [15] => 2.02 [16] => 2.03 [17] => 2.58 [18] => 2.02 [19] => 2.23 ) [p2tangible_book] => Array ( [0] => 1.76 [1] => 2.13 [2] => 2.15 [3] => 2.58 [4] => 3.3 [5] => 1.81 [6] => 0 [7] => 0 [8] => 11.81 [9] => 28.49 [10] => 10.35 [11] => 7.48 [12] => 7.3 [13] => 4.89 [14] => 4.17 [15] => 4.96 [16] => 5.39 [17] => 6.56 [18] => 4.85 [19] => 5.3 ) [pb] => Array ( [0] => 1.76 [1] => 2.13 [2] => 2.15 [3] => 2.44 [4] => 3.11 [5] => 1.64 [6] => 1.85 [7] => 1.37 [8] => 1.2 [9] => 1.31 [10] => 1.25 [11] => 1.15 [12] => 1.31 [13] => 1.02 [14] => 0.64 [15] => 0.88 [16] => 1 [17] => 1.34 [18] => 1.39 [19] => 1.75 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 1676.4 [1] => 1769.3 [2] => 1987.9 [3] => 2586.5 [4] => 2843.9 [5] => 3273.5 [6] => 6030.7 [7] => 9458.7 [8] => 5319.8 [9] => 6242 [10] => 6657.2 [11] => 7895.8 [12] => 7418.4 [13] => 7860.9 [14] => 8879 [15] => 6650.6 [16] => 6414.6 [17] => 5974.7 [18] => 5030.9 [19] => 5657.3 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 567 [15] => 589.3 [16] => 597.1 [17] => 535.7 [18] => 561.9 [19] => 577.3 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 99.9 [1] => 101.6 [2] => 109.8 [3] => 124.6 [4] => 120.2 [5] => 155.4 [6] => 304.5 [7] => 597.7 [8] => 523.1 [9] => 469.2 [10] => 401.1 [11] => 420.1 [12] => 389.2 [13] => 402.3 [14] => 379.7 [15] => 399.3 [16] => 392.6 [17] => 376.8 [18] => 404.9 [19] => 411.2 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 26.1 [18] => 0 [19] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 40.4 [1] => 28.5 [2] => 26.3 [3] => 30.8 [4] => 60.8 [5] => 41.5 [6] => 193 [7] => 127.9 [8] => 55.3 [9] => 27.3 [10] => 29.5 [11] => 103.3 [12] => 175.6 [13] => 92.3 [14] => 20.6 [15] => 16.4 [16] => 9.2 [17] => 11.5 [18] => 36.3 [19] => 26.8 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 412.1 [1] => 413.5 [2] => 610.1 [3] => 747 [4] => 818.2 [5] => 1281 [6] => 4223.9 [7] => 2819 [8] => 3574.6 [9] => 2151.4 [10] => 2487.8 [11] => 2873.2 [12] => 3307.1 [13] => 3423.2 [14] => 4078 [15] => 3664.4 [16] => 3580.3 [17] => 4026.3 [18] => 3839.1 [19] => 3238.6 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 303.7 [1] => 309.2 [2] => 458.2 [3] => 483.1 [4] => 468.2 [5] => 644 [6] => 4331.9 [7] => 2476.1 [8] => 1837 [9] => 1812.7 [10] => 1971.9 [11] => 2504.5 [12] => 2534.9 [13] => 2303.2 [14] => 1921.2 [15] => 1397.4 [16] => 1550.5 [17] => 1263.4 [18] => 1370.1 [19] => 1530.4 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 1632.8 [15] => 822.7 [16] => 1416.7 [17] => 1686.7 [18] => 1284.1 [19] => 1240.8 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 14.7 [15] => 27.3 [16] => 6.8 [17] => 323.3 [18] => 312.4 [19] => 281.1 ) [BS_other_liabilities_Insurance] => Array ( [0] => 1167.8 [1] => 1212.4 [2] => 1460.8 [3] => 1376.7 [4] => 1558.6 [5] => 2515.7 [6] => 6014.3 [7] => 5559.2 [8] => 6006.3 [9] => 4321.1 [10] => 5311.8 [11] => 5168.7 [12] => 5461.8 [13] => 5036.1 [14] => 5790.8 [15] => 6201.1 [16] => 6105.8 [17] => 6170.5 [18] => 6504.7 [19] => 6121.8 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -99.9 [1] => -101.6 [2] => -109.8 [3] => -124.6 [4] => -120.2 [5] => -155.4 [6] => -304.5 [7] => -597.7 [8] => -523.1 [9] => -469.2 [10] => -391.8 [11] => -396.5 [12] => -389.2 [13] => -402.3 [14] => -364.3 [15] => -399.3 [16] => -392.6 [17] => -376.8 [18] => -399.7 [19] => -407.6 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -256.5 [5] => -293 [6] => -374.2 [7] => -671.7 [8] => -574 [9] => -515.9 [10] => -530.2 [11] => -561.7 [12] => -556.9 [13] => -540.2 [14] => -567 [15] => -589.3 [16] => -597.1 [17] => -535.7 [18] => -561.9 [19] => -577.3 ) [BS_MoneyMarket] => Array ( [0] => -40.4 [1] => -28.5 [2] => -26.3 [3] => -30.8 [4] => -60.8 [5] => -41.5 [6] => -193 [7] => -127.9 [8] => -55.3 [9] => -27.3 [10] => -29.5 [11] => -103.3 [12] => -175.6 [13] => -92.3 [14] => -20.6 [15] => -16.4 [16] => -9.2 [17] => -11.5 [18] => -36.3 [19] => -26.8 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 452.5 [1] => 442 [2] => 636.4 [3] => 777.8 [4] => 879 [5] => 1322.5 [6] => 4416.9 [7] => 2946.9 [8] => 3629.9 [9] => 2178.7 [10] => 2517.3 [11] => 2976.5 [12] => 3482.7 [13] => 3515.5 [14] => 4098.6 [15] => 3680.8 [16] => 3589.5 [17] => 4037.8 [18] => 3875.4 [19] => 3265.4 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 1167.8 [1] => 1212.4 [2] => 1460.8 [3] => 1376.7 [4] => 1558.6 [5] => 2515.7 [6] => 6014.3 [7] => 5559.2 [8] => 6006.3 [9] => 4321.1 [10] => 5311.8 [11] => 5168.7 [12] => 5461.8 [13] => 5036.1 [14] => 5805.5 [15] => 6228.4 [16] => 6112.6 [17] => 6493.8 [18] => 6817.1 [19] => 6402.9 ) [cash2debt] => Array ( [0] => 0.034 [1] => 0.024 [2] => 0.023 [3] => 0.018 [4] => 0.036 [5] => 0.023 [6] => 0.033 [7] => 0.022 [8] => 0.011 [9] => 0.005 [10] => 0.006 [11] => 0.02 [12] => 0.034 [13] => 0.016 [14] => 0.003 [15] => 0.002 [16] => 0.001 [17] => 0.005 [18] => 0.004 [19] => 0.003 ) [interest_coverage] => Array ( [0] => 3.55 [1] => 3.72 [2] => 3.47 [3] => 3.26 [4] => 3.35 [5] => 2.82 [6] => 1.86 [7] => 1.69 [8] => 2.15 [9] => 2.34 [10] => 2.67 [11] => 2.01 [12] => 2.38 [13] => 2.15 [14] => 2.42 [15] => 2.01 [16] => 2.31 [17] => 2.32 [18] => 2.57 [19] => 2.78 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -9 [5] => -25.8 [6] => -28.2 [7] => -27.9 [8] => -20.4 [9] => -2.5 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TaxProvision] => Array ( [0] => -97.7 [1] => -101.9 [2] => -107.1 [3] => -105 [4] => -94.4 [5] => -82.2 [6] => -130.1 [7] => -183.2 [8] => -218.9 [9] => -234.9 [10] => -242.7 [11] => -149.6 [12] => -184.2 [13] => -164.5 [14] => -186 [15] => -165.3 [16] => -135.3 [17] => -157.2 [18] => -214.7 [19] => -261.9 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 7.6 [15] => 19.7 [16] => 2 [17] => 16.8 [18] => -3.8 [19] => -17.5 ) [Net Income (Continuing Operations)] => Array ( [0] => 164 [1] => 175.5 [2] => 176.7 [3] => 190.8 [4] => 188.6 [5] => 153.9 [6] => 147.1 [7] => 212.1 [8] => 398.1 [9] => 426.9 [10] => 433 [11] => 284.1 [12] => 333.8 [13] => 302.9 [14] => 370.6 [15] => 230.5 [16] => 285.2 [17] => 294.8 [18] => 408.8 [19] => 490.9 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 5.3 [5] => 6.5 [6] => 9.8 [7] => 0.1 [8] => -25.6 [9] => -332.9 [10] => 5.3 [11] => 22.7 [12] => -52 [13] => 18.5 [14] => -291.6 [15] => -12.8 [16] => -2.6 [17] => 4.3 [18] => 7.3 [19] => 41.2 ) [eps_diluated] => Array ( [0] => 1.23 [1] => 1.35 [2] => 1.43 [3] => 1.53 [4] => 1.59 [5] => 1.27 [6] => 1.11 [7] => 1.03 [8] => 1.75 [9] => 0.33 [10] => 1.64 [11] => 1.12 [12] => 1.03 [13] => 1.17 [14] => 0.29 [15] => 0.79 [16] => 1.01 [17] => 1.03 [18] => 1.39 [19] => 1.7 ) [eps_basic] => Array ( [0] => 1.24 [1] => 1.36 [2] => 1.44 [3] => 1.54 [4] => 1.6 [5] => 1.29 [6] => 1.12 [7] => 1.05 [8] => 1.77 [9] => 0.33 [10] => 1.65 [11] => 1.13 [12] => 1.04 [13] => 1.17 [14] => 0.29 [15] => 0.79 [16] => 1.02 [17] => 1.06 [18] => 1.43 [19] => 1.7 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherInventories] => Array ( [0] => 162.5 [1] => 140.2 [2] => 151.5 [3] => 140.3 [4] => 164.8 [5] => 248.6 [6] => 406.8 [7] => 231.9 [8] => 359.8 [9] => 100.5 [10] => 552.7 [11] => 623.8 [12] => 866.6 [13] => 746.7 [14] => 850.9 [15] => 587.2 [16] => 548.7 [17] => 585.8 [18] => 540.7 [19] => 546.8 ) [CashAndCashEquivalents] => Array ( [0] => 40.4 [1] => 28.5 [2] => 26.3 [3] => 30.8 [4] => 60.8 [5] => 41.5 [6] => 193 [7] => 127.9 [8] => 55.3 [9] => 27.3 [10] => 29.5 [11] => 103.3 [12] => 175.6 [13] => 92.3 [14] => 20.6 [15] => 16.4 [16] => 9.2 [17] => 11.5 [18] => 36.3 [19] => 26.8 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 26.1 [18] => 0 [19] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ConstructionInProgress] => Array ( [0] => 221.8 [1] => 145.1 [2] => 166.8 [3] => 188.7 [4] => 197.1 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 445.2 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 18522.7 [15] => 19075.1 [16] => 19589.6 [17] => 20431.1 [18] => 21902.3 [19] => 23621.6 ) [AccumulatedDepreciation] => Array ( [0] => -2202.1 [1] => -2373.7 [2] => -2546.2 [3] => -2759.9 [4] => -2968.1 [5] => -3318.5 [6] => -7308.5 [7] => -7691 [8] => -7860.4 [9] => -7095.9 [10] => -7247.7 [11] => -7556.8 [12] => -7850 [13] => -7787 [14] => -8134 [15] => -8387.1 [16] => -8492.6 [17] => -8651.9 [18] => -8986.4 [19] => -9256.5 ) [AccountsPayable] => Array ( [0] => 158.7 [1] => 151.7 [2] => 251.7 [3] => 226.8 [4] => 251.4 [5] => 255.8 [6] => 1117.1 [7] => 646.6 [8] => 489.4 [9] => 496.6 [10] => 648.4 [11] => 866.7 [12] => 713.1 [13] => 713 [14] => 693.9 [15] => 502.3 [16] => 581.8 [17] => 434.8 [18] => 538.9 [19] => 619 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 206.5 [15] => 212.9 [16] => 221.1 [17] => 220.9 [18] => 235.5 [19] => 254.8 ) [OtherAccruedExpenses] => Array ( [0] => 145 [1] => 157.5 [2] => 206.5 [3] => 256.3 [4] => 216.8 [5] => 388.2 [6] => 3214.8 [7] => 1829.5 [8] => 1347.6 [9] => 1316.1 [10] => 1323.5 [11] => 1637.8 [12] => 1821.8 [13] => 1590.2 [14] => 1020.8 [15] => 682.2 [16] => 747.6 [17] => 607.7 [18] => 595.7 [19] => 656.6 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 1180.3 [1] => 1175.7 [2] => 1127.1 [3] => 1667.9 [4] => 1668 [5] => 1775.8 [6] => 5802.7 [7] => 5780.8 [8] => 4849.5 [9] => 5993.4 [10] => 4835.9 [11] => 5271.2 [12] => 5146.2 [13] => 5594.4 [14] => 5943.9 [15] => 5969.1 [16] => 5936.1 [17] => 6267.1 [18] => 6819.1 [19] => 7593.2 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 1632.7 [15] => 2138.7 [16] => 2295.7 [17] => 2620.8 [18] => 3037.4 [19] => 3386.8 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 1238.5 [15] => 1134.2 [16] => 1039.6 [17] => 953.8 [18] => 1107.3 [19] => 527.5 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 164 [1] => 175.5 [2] => 176.7 [3] => 190.8 [4] => 193.9 [5] => 160.4 [6] => 156.9 [7] => 216.2 [8] => 372.5 [9] => 85.2 [10] => 436.3 [11] => 306.5 [12] => 282.2 [13] => 321.4 [14] => 79 [15] => 217.7 [16] => 292 [17] => 299.1 [18] => 416.1 [19] => 532.1 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => 28.8 [1] => -34.1 [2] => -75.8 [3] => -102.4 [4] => 54.4 [5] => 52.7 [6] => -753 [7] => 552.5 [8] => 293.4 [9] => 67.3 [10] => -92 [11] => -358.9 [12] => 407.7 [13] => 17.9 [14] => -202.4 [15] => 234 [16] => -192.4 [17] => 317.7 [18] => -181.4 [19] => 31.1 ) [ChangeInInventory] => Array ( [0] => -11 [1] => 21.4 [2] => -16.4 [3] => 11.3 [4] => -21.8 [5] => 46.4 [6] => 13 [7] => -73.3 [8] => 66.8 [9] => -166.9 [10] => -23.1 [11] => -71.1 [12] => -71.7 [13] => 98.1 [14] => -82.4 [15] => 128.7 [16] => 103.3 [17] => -141.7 [18] => 62.4 [19] => -9.2 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -27.5 [15] => 23.9 [16] => -11.5 [17] => -10.2 [18] => -4.5 [19] => -17 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -82.6 [15] => -77.6 [16] => -26.6 [17] => -121.8 [18] => 74.8 [19] => 76.4 ) [ChangeInWorkingCapital] => Array ( [0] => -20.7 [1] => -10.2 [2] => -107.9 [3] => -65.5 [4] => 77.5 [5] => -36.6 [6] => -480.6 [7] => 695.3 [8] => 165.6 [9] => -396.4 [10] => -4.7 [11] => -181.5 [12] => 421.2 [13] => -116.9 [14] => -483.4 [15] => 701.2 [16] => -399.6 [17] => -262.1 [18] => -18.9 [19] => 55.3 ) [CF_DeferredTax] => Array ( [0] => -11.5 [1] => -2.7 [2] => 21.1 [3] => -1.6 [4] => -21.9 [5] => -17.3 [6] => 34.7 [7] => -43.1 [8] => 114.1 [9] => 77.9 [10] => 97.5 [11] => -16.7 [12] => -113.4 [13] => 5.4 [14] => 137.8 [15] => 378.2 [16] => 193.9 [17] => 178.4 [18] => 292.6 [19] => 287.4 ) [PurchaseOfPPE] => Array ( [0] => -200.6 [1] => -189.8 [2] => -207.9 [3] => -218.9 [4] => -245.8 [5] => -313 [6] => -365.6 [7] => -668.1 [8] => -621.9 [9] => -574.6 [10] => -517 [11] => -590.4 [12] => -637.4 [13] => -786.4 [14] => -970.2 [15] => -777.2 [16] => -803.8 [17] => -1122.7 [18] => -1498.8 [19] => -1879.9 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 11 [3] => 36 [4] => 12.6 [5] => 29.8 [6] => 535.2 [7] => 227.9 [8] => 419.2 [9] => 586.5 [10] => 7.1 [11] => 7.5 [12] => 21.6 [13] => 4.2 [14] => 0 [15] => 0 [16] => 0.5 [17] => 9.4 [18] => 25.6 [19] => 18 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -39.2 [15] => -26.4 [16] => -87.9 [17] => -6.4 [18] => -20.4 [19] => -125.4 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 2.9 [16] => 23.8 [17] => 0 [18] => 0 [19] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 397.2 [15] => 7.6 [16] => 0.4 [17] => -2.5 [18] => -3.3 [19] => 118.7 ) [CashFromOtherInvestingActivities] => Array ( [0] => -13.5 [1] => -54.9 [2] => -19.2 [3] => -314.5 [4] => -57.7 [5] => -774.9 [6] => -5645.3 [7] => -7 [8] => 0 [9] => -17.6 [10] => -42.7 [11] => 10.8 [12] => -116.7 [13] => 100.8 [14] => -502.1 [15] => 138.3 [16] => -76.3 [17] => -27.1 [18] => 71.7 [19] => -22.8 ) [sloanratio] => Array ( [0] => 0.01 [1] => 0.01 [2] => 0.02 [3] => 0.05 [4] => 0 [5] => 0.12 [6] => 0.29 [7] => -0.02 [8] => -0.04 [9] => -0.02 [10] => -0 [11] => 0.01 [12] => -0.01 [13] => 0.01 [14] => 0.03 [15] => -0.04 [16] => 0.03 [17] => 0.03 [18] => 0.03 [19] => 0.04 ) [dividend_yield] => Array ( [0] => 4.84 [1] => 4.08 [2] => 4.24 [3] => 3.63 [4] => 3.15 [5] => 5.71 [6] => 3.51 [7] => 5.03 [8] => 5.78 [9] => 5.01 [10] => 4.04 [11] => 4.41 [12] => 3.82 [13] => 4.87 [14] => 8.39 [15] => 5.98 [16] => 5.22 [17] => 3.86 [18] => 3.78 [19] => 2.98 ) [current_ratio] => Array ( [0] => 0.51 [1] => 0.47 [2] => 0.51 [3] => 0.84 [4] => 0.68 [5] => 0.55 [6] => 0.71 [7] => 0.54 [8] => 0.47 [9] => 0.79 [10] => 0.64 [11] => 0.8 [12] => 0.73 [13] => 0.72 [14] => 0.74 [15] => 0.71 [16] => 0.66 [17] => 0.62 [18] => 0.71 [19] => 0.68 ) [quick_ratio] => Array ( [0] => 0.26 [1] => 0.26 [2] => 0.36 [3] => 0.65 [4] => 0.5 [5] => 0.38 [6] => 0.65 [7] => 0.49 [8] => 0.38 [9] => 0.75 [10] => 0.48 [11] => 0.63 [12] => 0.5 [13] => 0.5 [14] => 0.56 [15] => 0.52 [16] => 0.51 [17] => 0.46 [18] => 0.55 [19] => 0.51 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 4.63 [2] => 4.13 [3] => -3.93 [4] => 5.45 [5] => -5.62 [6] => -65.58 [7] => -0.6 [8] => -20.34 [9] => -5.53 [10] => -0.37 [11] => -3.43 [12] => -0.14 [13] => -0.43 [14] => -0.03 [15] => -0.88 [16] => -0.8 [17] => -1.07 [18] => -10.09 [19] => -1.1 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 8.03 [2] => 16.25 [3] => 28.82 [4] => 12.44 [5] => 11.15 [6] => 64.58 [7] => 5.63 [8] => -44.54 [9] => -3.24 [10] => 3.68 [11] => 15.36 [12] => -6.19 [13] => 5.49 [14] => 12.65 [15] => -25.22 [16] => -5.02 [17] => -9.56 [18] => -19.12 [19] => 7.7 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 9.76 [2] => 5.93 [3] => 6.99 [4] => 3.92 [5] => -20.13 [6] => -12.6 [7] => -7.21 [8] => 69.9 [9] => -81.14 [10] => 396.97 [11] => -31.71 [12] => -8.04 [13] => 13.59 [14] => -75.21 [15] => 172.41 [16] => 27.85 [17] => 1.98 [18] => 34.95 [19] => 22.3 ) [EBITDA_1] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 674 [5] => 716.8 [6] => 993.9 [7] => 1696.7 [8] => 1708.9 [9] => 1307.7 [10] => 1612.3 [11] => 1437.9 [12] => 1412.5 [13] => 1428.4 [14] => 1503.3 [15] => 1384.4 [16] => 1410.2 [17] => 1364.5 [18] => 1590.3 [19] => 1741.3 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 2.56284153005 [6] => 1.08298407376 [7] => 0.917706708268 [8] => 0.538788522848 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 26.5692307692 [17] => 0 [18] => 0 [19] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.64 [6] => 1.49 [7] => 1.09 [8] => 0.73 [9] => 1.16 [10] => 1.09 [11] => 0.99 [12] => 0.92 [13] => 0.79 [14] => 0.63 [15] => 0.65 [16] => 0.9 [17] => 1.38 [18] => 1.8 [19] => 2.64 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 2.56 [6] => 1.08 [7] => 0.94 [8] => 0.54 [9] => 0.97 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 1.59 [19] => 1.85 ) )
NiSource Inc (NYSE:NI)
Days Inventory
29.14 (As of Mar. 2014)

NiSource Inc's inventory for the three months ended in Mar. 2014 was $340 Mil. NiSource Inc's cost of goods sold for the three months ended in Mar. 2014 was $1,061 Mil. Hence, NiSource Inc's days inventory for the three months ended in Mar. 2014 was 29.14.

NiSource Inc's days inventory declined from Mar. 2013 (34.68) to Mar. 2014 (29.14).

Inventory can be measured by Days Sales of Inventory (DSI). NiSource Inc's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 13.33.

Inventory turnover measures how fast the company turns over its inventory within a year. NiSource Inc's inventory turnover for the three months ended in Mar. 2014 was 3.12.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. NiSource Inc's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.15.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

NiSource Inc's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=546.8/1815.5*365
=109.93

NiSource Inc's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=339.9/1061.3*91
=29.14

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

NiSource Inc's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=339.9/2320.5*91
=13.33

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

NiSource Inc's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

NiSource Inc's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=339.9 / 2320.5
=0.15

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

NiSource Inc Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 0.000.000.000.0055.1364.6067.3483.99130.10109.93

NiSource Inc Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 90.4653.55163.86229.58115.3434.68106.27228.7790.9329.14
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide