Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [price_high] => Array ( [0] => 11.47 [1] => 13.25 [2] => 13.13 [3] => 12.13 [4] => 12.50 [5] => 9.38 [6] => 12.87 [7] => 15.54 [8] => 25.50 [9] => 26.99 [10] => 23.73 [11] => 24.83 [12] => 20.50 [13] => 19.74 [14] => 29.21 [15] => 32.28 [16] => 29.00 [17] => 35.82 [18] => 38.89 ) [price_low] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 10.57 [4] => 1.22 [5] => 7.56 [6] => 8.90 [7] => 10.03 [8] => 15.08 [9] => 18.72 [10] => 21.88 [11] => 21.90 [12] => 16.48 [13] => 16.01 [14] => 17.91 [15] => 21.76 [16] => 22.93 [17] => 25.95 [18] => 31.80 ) [BS_share] => Array ( [0] => 3.808 [1] => 7.599 [2] => 7.584 [3] => 7.598 [4] => 7.245 [5] => 7.03 [6] => 7.02 [7] => 7.02 [8] => 7.03 [9] => 7.03 [10] => 7.02 [11] => 6.98 [12] => 6.96 [13] => 6.93 [14] => 6.93 [15] => 6.93 [16] => 6.94 [17] => 6.95 [18] => 6.95 ) [Fiscal Year] => Array ( [0] => Dec95 [1] => Dec96 [2] => Dec97 [3] => Dec98 [4] => Dec99 [5] => Dec00 [6] => Dec01 [7] => Dec02 [8] => Dec03 [9] => Dec04 [10] => Dec05 [11] => Dec06 [12] => Dec07 [13] => Dec08 [14] => Dec09 [15] => Dec10 [16] => Dec11 [17] => Dec12 [18] => Dec13 ) [quarter] => Array ( [0] => 199512 [1] => 199612 [2] => 199712 [3] => 199812 [4] => 199912 [5] => 200012 [6] => 200112 [7] => 200212 [8] => 200312 [9] => 200412 [10] => 200512 [11] => 200612 [12] => 200712 [13] => 200812 [14] => 200912 [15] => 201012 [16] => 201112 [17] => 201212 [18] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 3.808 [1] => 7.599 [2] => 7.584 [3] => 7.598 [4] => 7.245 [5] => 7.028 [6] => 7.033 [7] => 7.027 [8] => 7.063 [9] => 7.069 [10] => 7.059 [11] => 7.018 [12] => 6.964 [13] => 6.936 [14] => 6.946 [15] => 6.950 [16] => 6.951 [17] => 6.960 [18] => 6.968 ) [Revenue] => Array ( [0] => 2.052 [1] => 3.024 [2] => 3.269 [3] => 21.1 [4] => 22.9 [5] => 24.277 [6] => 27.96 [7] => 32.695 [8] => 35.015 [9] => 37.509 [10] => 38.813 [11] => 38.139 [12] => 37.784 [13] => 40.38 [14] => 43.466 [15] => 46.328 [16] => 49.172 [17] => 49.601 [18] => 49.008 ) [COGS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Gross Profit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [SGA] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 5.8 [4] => 6 [5] => 6.36 [6] => 8.085 [7] => 8.912 [8] => 9.568 [9] => 10.498 [10] => 11.265 [11] => 11.466 [12] => 10.773 [13] => 14.654 [14] => 19.69 [15] => 13.542 [16] => 13.735 [17] => 16.515 [18] => 16.778 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [DDA] => Array ( [0] => 0.506 [1] => 0.638 [2] => 0.707 [3] => 1 [4] => 1.4 [5] => 1.376 [6] => 2.387 [7] => 2.323 [8] => 2.237 [9] => 2.255 [10] => 2.529 [11] => 2.384 [12] => 2.388 [13] => 2.084 [14] => 1.999 [15] => 1.969 [16] => 1.882 [17] => 1.847 [18] => 1.804 ) [Operating Income] => Array ( [0] => -4.81 [1] => -6.822 [2] => -7.197 [3] => 9.4 [4] => 9.6 [5] => 10.072 [6] => 9.599 [7] => 13.017 [8] => 14.678 [9] => 15.984 [10] => 16.348 [11] => 16.42 [12] => 16.405 [13] => 17.238 [14] => 17.979 [15] => 19.792 [16] => 22.885 [17] => 22.992 [18] => 23.107 ) [other_operating_charges] => Array ( [0] => -4.81 [1] => -6.822 [2] => -7.197 [3] => 15.2 [4] => 15.6 [5] => 16.432 [6] => 17.684 [7] => 21.929 [8] => 24.246 [9] => 26.482 [10] => 27.613 [11] => 27.886 [12] => 27.178 [13] => 31.892 [14] => 37.669 [15] => 33.334 [16] => 36.62 [17] => 39.507 [18] => 39.885 ) [Month End Stock Price] => Array ( [0] => 11.024 [1] => 12.875 [2] => 13.125 [3] => 12.125 [4] => 9.875 [5] => 8.25 [6] => 10.65 [7] => 15.393 [8] => 24.685 [9] => 26.835 [10] => 23.5 [11] => 24.1 [12] => 17.1 [13] => 19.45 [14] => 28.29 [15] => 31.49 [16] => 27.92 [17] => 32.39 [18] => 36.89 ) [mktcap] => Array ( [0] => 41.979392 [1] => 97.837125 [2] => 99.54 [3] => 92.12575 [4] => 71.544375 [5] => 57.9975 [6] => 74.763 [7] => 108.05886 [8] => 173.53555 [9] => 188.65005 [10] => 164.97 [11] => 168.218 [12] => 119.016 [13] => 134.7885 [14] => 196.0497 [15] => 218.2257 [16] => 193.7648 [17] => 225.1105 [18] => 256.3855 ) [Cash and Equiv] => Array ( [0] => 5.405 [1] => 11.99 [2] => 16.735 [3] => 21.4 [4] => 22.53 [5] => 24.709 [6] => 27.803 [7] => 31.134 [8] => 47.953 [9] => 34.956 [10] => 30.394 [11] => 34.9 [12] => 46.011 [13] => 45.972 [14] => 45.624 [15] => 79.258 [16] => 110.252 [17] => 111.38 [18] => 110.659 ) [ev_addition] => Array ( [0] => -5.405 [1] => -11.363 [2] => -16.25 [3] => -21.2 [4] => -12.03 [5] => -24.439 [6] => -27.6 [7] => -30.386 [8] => -47.818 [9] => -34.659 [10] => -30.037 [11] => -34.827 [12] => -45.947 [13] => -45.918 [14] => -45.624 [15] => -79.258 [16] => -110.252 [17] => -111.38 [18] => -110.659 ) [ev_addition_per_share] => Array ( [0] => -1.419 [1] => -1.495 [2] => -2.143 [3] => -2.79 [4] => -1.66 [5] => -3.476 [6] => -3.932 [7] => -4.328 [8] => -6.802 [9] => -4.93 [10] => -4.279 [11] => -4.99 [12] => -6.602 [13] => -6.626 [14] => -6.584 [15] => -11.437 [16] => -15.886 [17] => -16.026 [18] => -15.922 ) [ev_per_share] => Array ( [0] => 9.604 [1] => 11.375 [2] => 10.985 [3] => 9.335 [4] => 8.215 [5] => 4.77 [6] => 6.72 [7] => 11.063 [8] => 17.885 [9] => 21.905 [10] => 19.22 [11] => 19.11 [12] => 10.5 [13] => 12.82 [14] => 21.71 [15] => 20.05 [16] => 12.03 [17] => 16.36 [18] => 20.97 ) [ev] => Array ( [0] => 36.574392 [1] => 86.474125 [2] => 83.29 [3] => 70.92575 [4] => 59.514375 [5] => 33.5585 [6] => 47.163 [7] => 77.67286 [8] => 125.71755 [9] => 153.99105 [10] => 134.933 [11] => 133.391 [12] => 73.069 [13] => 88.8705 [14] => 150.4257 [15] => 138.9677 [16] => 83.5128 [17] => 113.7305 [18] => 145.7265 ) [Non Operating Income] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [tax] => Array ( [0] => 1.034 [1] => 2.341 [2] => 2.499 [3] => 2.6 [4] => 2.6 [5] => 2.763 [6] => 2.285 [7] => 3.003 [8] => 3.236 [9] => 3.754 [10] => 3.924 [11] => 3.788 [12] => 3.73 [13] => 3.645 [14] => 3.66 [15] => 4.223 [16] => 5.247 [17] => 5.245 [18] => 5.317 ) [Pretax Income] => Array ( [0] => 4.29 [1] => 8.458 [2] => 9.059 [3] => 9.4 [4] => 9.7 [5] => 10.072 [6] => 9.599 [7] => 13.017 [8] => 14.678 [9] => 15.984 [10] => 16.348 [11] => 16.42 [12] => 16.405 [13] => 17.238 [14] => 17.979 [15] => 19.792 [16] => 22.885 [17] => 22.992 [18] => 23.107 ) [InterestIncome] => Array ( [0] => 16.071 [1] => 28.647 [2] => 29.797 [3] => 31.8 [4] => 33.6 [5] => 38.358 [6] => 45.527 [7] => 42.747 [8] => 41.081 [9] => 41.492 [10] => 45.38 [11] => 47.901 [12] => 50.769 [13] => 50.111 [14] => 50.487 [15] => 49.139 [16] => 49.946 [17] => 48.67 [18] => 46.127 ) [InterestExpense] => Array ( [0] => -6.696 [1] => -13.036 [2] => -13.106 [3] => -13.9 [4] => -14.2 [5] => -18.163 [6] => -22.771 [7] => -15.764 [8] => -12.252 [9] => -11.125 [10] => -14.18 [11] => -18.564 [12] => -21.745 [13] => -18.818 [14] => -15.825 [15] => -11.158 [16] => -9.184 [17] => -7.887 [18] => -5.955 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 0.506 [1] => 0.638 [2] => 0.707 [3] => 1 [4] => 1.4 [5] => 1.376 [6] => 2.387 [7] => 2.323 [8] => 2.237 [9] => 2.255 [10] => 2.529 [11] => 2.384 [12] => 2.388 [13] => 2.084 [14] => 1.999 [15] => 1.969 [16] => 1.882 [17] => 1.847 [18] => 1.804 ) [ReconciledDepreciation] => Array ( [0] => 0.51 [1] => 0.64 [2] => 0.71 [3] => 1 [4] => 1.4 [5] => 1.38 [6] => 2.39 [7] => 2.32 [8] => 2.24 [9] => 2.26 [10] => 2.53 [11] => 2.38 [12] => 2.39 [13] => 2.08 [14] => 2 [15] => 1.97 [16] => 1.88 [17] => 1.85 [18] => 1.8 ) [EBIT] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [EBITDA_morn] => Array ( [0] => -4.304 [1] => -6.184 [2] => -6.49 [3] => 10.4 [4] => 11 [5] => 11.448 [6] => 11.986 [7] => 15.34 [8] => 16.915 [9] => 18.239 [10] => 18.877 [11] => 18.804 [12] => 18.793 [13] => 19.322 [14] => 19.978 [15] => 21.761 [16] => 24.767 [17] => 24.839 [18] => 24.911 ) [EBITDA] => Array ( [0] => -4.304 [1] => -6.184 [2] => -6.49 [3] => 10.4 [4] => 11 [5] => 11.448 [6] => 11.986 [7] => 15.34 [8] => 16.915 [9] => 18.239 [10] => 18.877 [11] => 18.804 [12] => 18.793 [13] => 19.322 [14] => 19.978 [15] => 21.761 [16] => 24.767 [17] => 24.839 [18] => 24.911 ) [EBITDA_1] => Array ( [0] => 0.506 [1] => 0.638 [2] => 0.707 [3] => 1 [4] => 1.4 [5] => 1.376 [6] => 2.387 [7] => 2.323 [8] => 2.237 [9] => 2.255 [10] => 2.529 [11] => 2.384 [12] => 2.388 [13] => 2.084 [14] => 1.999 [15] => 1.969 [16] => 1.882 [17] => 1.847 [18] => 1.804 ) [DDA_new] => Array ( [0] => 0.51 [1] => 0.64 [2] => 0.71 [3] => 1 [4] => 1.4 [5] => 1.38 [6] => 2.39 [7] => 2.32 [8] => 2.24 [9] => 2.26 [10] => 2.53 [11] => 2.38 [12] => 2.39 [13] => 2.08 [14] => 2 [15] => 1.97 [16] => 1.88 [17] => 1.85 [18] => 1.8 ) [EBITDA_new] => Array ( [0] => -4.304 [1] => -6.184 [2] => -6.49 [3] => 10.4 [4] => 11 [5] => 11.448 [6] => 11.986 [7] => 15.34 [8] => 16.915 [9] => 18.239 [10] => 18.877 [11] => 18.804 [12] => 18.793 [13] => 19.322 [14] => 19.978 [15] => 21.761 [16] => 24.767 [17] => 24.839 [18] => 24.911 ) [EBITDA_per_share] => Array ( [0] => -1.13 [1] => -0.81 [2] => -0.86 [3] => 1.37 [4] => 1.52 [5] => 1.63 [6] => 1.7 [7] => 2.18 [8] => 2.39 [9] => 2.58 [10] => 2.67 [11] => 2.68 [12] => 2.7 [13] => 2.79 [14] => 2.88 [15] => 3.13 [16] => 3.56 [17] => 3.57 [18] => 3.58 ) [Operating_Income_per_share] => Array ( [0] => -1.26 [1] => -0.9 [2] => -0.95 [3] => 1.24 [4] => 1.33 [5] => 1.43 [6] => 1.36 [7] => 1.85 [8] => 2.08 [9] => 2.26 [10] => 2.32 [11] => 2.34 [12] => 2.36 [13] => 2.49 [14] => 2.59 [15] => 2.85 [16] => 3.29 [17] => 3.3 [18] => 3.32 ) [Net Income] => Array ( [0] => 3.256 [1] => 6.117 [2] => 6.56 [3] => 6.8 [4] => 7.1 [5] => 7.309 [6] => 7.314 [7] => 10.014 [8] => 11.442 [9] => 12.23 [10] => 12.424 [11] => 12.632 [12] => 12.675 [13] => 13.593 [14] => 14.319 [15] => 15.569 [16] => 17.638 [17] => 17.747 [18] => 17.79 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Dividends Per Share] => Array ( [0] => 0.284 [1] => 0.149 [2] => 0.34 [3] => 0.37 [4] => 0.4 [5] => 0.425 [6] => 0.43 [7] => 0.485 [8] => 0.565 [9] => 0.64 [10] => 0.71 [11] => 0.73 [12] => 0.76 [13] => 0.8 [14] => 0.84 [15] => 0.91 [16] => 1 [17] => 1.1 [18] => 1.12 ) [Shares Outstanding] => Array ( [0] => 3.808 [1] => 7.599 [2] => 7.584 [3] => 7.598 [4] => 7.245 [5] => 7.028 [6] => 7.033 [7] => 7.027 [8] => 7.063 [9] => 7.069 [10] => 7.059 [11] => 7.018 [12] => 6.964 [13] => 6.936 [14] => 6.946 [15] => 6.950 [16] => 6.951 [17] => 6.960 [18] => 6.968 ) [shares_diluted] => Array ( [0] => 3.808 [1] => 7.599 [2] => 7.584 [3] => 7.598 [4] => 7.245 [5] => 7.028 [6] => 7.033 [7] => 7.027 [8] => 7.063 [9] => 7.069 [10] => 7.059 [11] => 7.018 [12] => 6.964 [13] => 6.936 [14] => 6.946 [15] => 6.950 [16] => 6.951 [17] => 6.960 [18] => 6.968 ) [shares_basic] => Array ( [0] => 3.808 [1] => 7.599 [2] => 7.584 [3] => 7.598 [4] => 7.245 [5] => 7.028 [6] => 7.033 [7] => 7.027 [8] => 7.020 [9] => 7.029 [10] => 7.019 [11] => 7.018 [12] => 6.964 [13] => 6.930 [14] => 6.932 [15] => 6.933 [16] => 6.937 [17] => 6.942 [18] => 6.948 ) [COGS_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 ) [Gross Profit_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 ) [SGA_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 27.49 [4] => 26.20 [5] => 26.20 [6] => 28.92 [7] => 27.26 [8] => 27.33 [9] => 27.99 [10] => 29.02 [11] => 30.06 [12] => 28.51 [13] => 36.29 [14] => 45.30 [15] => 29.23 [16] => 27.93 [17] => 33.30 [18] => 34.24 ) [Interest Expense_pct] => Array ( [0] => -326.32 [1] => -431.08 [2] => -400.92 [3] => -65.88 [4] => -62.01 [5] => -74.82 [6] => -81.44 [7] => -48.22 [8] => -34.99 [9] => -29.66 [10] => -36.53 [11] => -48.67 [12] => -57.55 [13] => -46.60 [14] => -36.41 [15] => -24.08 [16] => -18.68 [17] => -15.90 [18] => -12.15 ) [Pretax Income_pct] => Array ( [0] => 209.06 [1] => 279.70 [2] => 277.12 [3] => 44.55 [4] => 42.36 [5] => 41.49 [6] => 34.33 [7] => 39.81 [8] => 41.92 [9] => 42.61 [10] => 42.12 [11] => 43.05 [12] => 43.42 [13] => 42.69 [14] => 41.36 [15] => 42.72 [16] => 46.54 [17] => 46.35 [18] => 47.15 ) [Net Income_pct] => Array ( [0] => 158.67 [1] => 202.28 [2] => 200.67 [3] => 32.23 [4] => 31.00 [5] => 30.11 [6] => 26.16 [7] => 30.63 [8] => 32.68 [9] => 32.61 [10] => 32.01 [11] => 33.12 [12] => 33.55 [13] => 33.66 [14] => 32.94 [15] => 33.61 [16] => 35.87 [17] => 35.78 [18] => 36.30 ) [DaysSalesOutstanding] => Array ( [0] => 296.52 [1] => 423.66 [2] => 384.65 [3] => 65.73 [4] => 63.98 [5] => 75.91 [6] => 64.19 [7] => 47.89 [8] => 48.06 [9] => 47.39 [10] => 48.38 [11] => 54.38 [12] => 55.17 [13] => 52.07 [14] => 52.48 [15] => 47.4 [16] => 46.79 [17] => 45.97 [18] => 44.31 ) [Payable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [DaysPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Accts Rec.] => Array ( [0] => 1.667 [1] => 3.51 [2] => 3.445 [3] => 3.8 [4] => 4.014 [5] => 5.049 [6] => 4.917 [7] => 4.29 [8] => 4.61 [9] => 4.87 [10] => 5.145 [11] => 5.682 [12] => 5.711 [13] => 5.76 [14] => 6.25 [15] => 6.016 [16] => 6.304 [17] => 6.247 [18] => 5.949 ) [Inventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [inventory2sales] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Total Current Assets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Other Current Assets] => Array ( [0] => -7.072 [1] => -15.5 [2] => -20.18 [3] => -25.2 [4] => -26.544 [5] => -29.758 [6] => -32.72 [7] => -35.424 [8] => -52.563 [9] => -39.826 [10] => -35.539 [11] => -40.582 [12] => -51.722 [13] => -51.732 [14] => -51.874 [15] => -85.274 [16] => -116.556 [17] => -117.627 [18] => -116.608 ) [Net PPE] => Array ( [0] => 3.424 [1] => 5.511 [2] => 6.16 [3] => 6.7 [4] => 8.506 [5] => 10.324 [6] => 10.132 [7] => 9.938 [8] => 10.094 [9] => 12.104 [10] => 12.808 [11] => 12.702 [12] => 12.016 [13] => 11.204 [14] => 10.628 [15] => 10.47 [16] => 10.393 [17] => 10.401 [18] => 9.951 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 11.866 [7] => 10.912 [8] => 9.958 [9] => 16.924 [10] => 17.113 [11] => 15.976 [12] => 14.838 [13] => 13.719 [14] => 12.626 [15] => 11.543 [16] => 10.46 [17] => 9.377 [18] => 8.299 ) [Total Assets] => Array ( [0] => 203.389 [1] => 388.85 [2] => 402.907 [3] => 445.2 [4] => 472.134 [5] => 593.497 [6] => 644.623 [7] => 684.935 [8] => 708.56 [9] => 796.154 [10] => 841.498 [11] => 868.203 [12] => 887.647 [13] => 935.374 [14] => 982.367 [15] => 1022.238 [16] => 1067.102 [17] => 1104.361 [18] => 1110.63 ) [Other Long-Term Assets] => Array ( [0] => 199.965 [1] => 383.339 [2] => 396.747 [3] => 438.5 [4] => 463.628 [5] => 583.173 [6] => 622.625 [7] => 664.085 [8] => 688.508 [9] => 767.126 [10] => 811.577 [11] => 839.525 [12] => 860.793 [13] => 910.451 [14] => 959.113 [15] => 1000.225 [16] => 1046.249 [17] => 1084.583 [18] => 1092.38 ) [Total Assets Non-liquid] => Array ( [0] => 197.984 [1] => 376.86 [2] => 386.172 [3] => 423.8 [4] => 449.604 [5] => 568.788 [6] => 616.82 [7] => 653.801 [8] => 660.607 [9] => 761.198 [10] => 811.104 [11] => 833.303 [12] => 841.636 [13] => 889.402 [14] => 936.743 [15] => 942.98 [16] => 956.85 [17] => 992.981 [18] => 999.971 ) [HardAssets] => Array ( [0] => 197.984 [1] => 376.86 [2] => 386.172 [3] => 423.8 [4] => 449.604 [5] => 568.788 [6] => 604.954 [7] => 642.889 [8] => 650.649 [9] => 744.274 [10] => 793.991 [11] => 817.327 [12] => 826.798 [13] => 875.683 [14] => 924.117 [15] => 931.437 [16] => 946.39 [17] => 983.604 [18] => 991.672 ) [Accts Payable] => Array ( [0] => 0.258 [1] => 0.7 [2] => 0.722 [3] => 0.6 [4] => 0.7 [5] => 1.538 [6] => 1.101 [7] => 0.7 [8] => 0.489 [9] => 0.483 [10] => 0.725 [11] => 0.863 [12] => 0.792 [13] => 0.655 [14] => 0.336 [15] => 0.257 [16] => 0.206 [17] => 0.139 [18] => 0.092 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 10.5 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [ShortTermDebt_without_lease] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 10.5 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Total Current Liabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Other Current Liab.] => Array ( [0] => -0.258 [1] => -0.7 [2] => -0.722 [3] => -0.6 [4] => -11.2 [5] => -1.538 [6] => -1.101 [7] => -0.7 [8] => -0.489 [9] => -0.483 [10] => -0.725 [11] => -0.863 [12] => -0.792 [13] => -0.655 [14] => -0.336 [15] => -0.257 [16] => -0.206 [17] => -0.139 [18] => -0.092 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 9.5 [4] => 8.8 [5] => 8.78 [6] => 8.778 [7] => 8.778 [8] => 8.788 [9] => 8.797 [10] => 8.775 [11] => 8.725 [12] => 8.69 [13] => 8.662 [14] => 8.667 [15] => 8.667 [16] => 8.675 [17] => 8.685 [18] => 8.685 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 1.187 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Retained Earnings] => Array ( [0] => 16.967 [1] => 42.21 [2] => 46.191 [3] => 50.2 [4] => 47.4 [5] => 51.629 [6] => 55.917 [7] => 62.525 [8] => 70.063 [9] => 77.735 [10] => 84.61 [11] => 91.123 [12] => 97.81 [13] => 105.356 [14] => 113.901 [15] => 123.161 [16] => 133.945 [17] => 144.162 [18] => 154.171 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Total Equity] => Array ( [0] => 22.554 [1] => 49.801 [2] => 54.029 [3] => 58.5 [4] => 52.7 [5] => 59.834 [6] => 65.261 [7] => 73.101 [8] => 80.641 [9] => 87.088 [10] => 91.939 [11] => 96.755 [12] => 104.8 [13] => 110.108 [14] => 122.076 [15] => 129.187 [16] => 141.299 [17] => 150.109 [18] => 145.892 ) [Long-Term Debt] => Array ( [0] => 0 [1] => 0.627 [2] => 0.485 [3] => 0.2 [4] => 0 [5] => 0.27 [6] => 0.203 [7] => 0.748 [8] => 0.135 [9] => 0.297 [10] => 0.357 [11] => 0.073 [12] => 0.064 [13] => 0.054 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Total Liabilities] => Array ( [0] => 180.835 [1] => 339.049 [2] => 348.878 [3] => 386.7 [4] => 419.434 [5] => 533.663 [6] => 579.362 [7] => 611.834 [8] => 627.919 [9] => 709.066 [10] => 749.559 [11] => 771.448 [12] => 782.847 [13] => 825.266 [14] => 860.291 [15] => 893.051 [16] => 925.803 [17] => 954.252 [18] => 964.738 ) [Other Long-Term Liab.] => Array ( [0] => 180.835 [1] => 338.422 [2] => 348.393 [3] => 386.5 [4] => 419.434 [5] => 533.393 [6] => 579.159 [7] => 611.086 [8] => 627.784 [9] => 708.769 [10] => 749.202 [11] => 771.375 [12] => 782.783 [13] => 825.212 [14] => 860.291 [15] => 893.051 [16] => 925.803 [17] => 954.252 [18] => 964.738 ) [Cash and Equiv_pct] => Array ( [0] => 2.66 [1] => 3.08 [2] => 4.15 [3] => 4.81 [4] => 4.77 [5] => 4.16 [6] => 4.31 [7] => 4.55 [8] => 6.77 [9] => 4.39 [10] => 3.61 [11] => 4.02 [12] => 5.18 [13] => 4.91 [14] => 4.64 [15] => 7.75 [16] => 10.33 [17] => 10.09 [18] => 9.96 ) [Accts Rec._pct] => Array ( [0] => 0.82 [1] => 0.90 [2] => 0.86 [3] => 0.85 [4] => 0.85 [5] => 0.85 [6] => 0.76 [7] => 0.63 [8] => 0.65 [9] => 0.61 [10] => 0.61 [11] => 0.65 [12] => 0.64 [13] => 0.62 [14] => 0.64 [15] => 0.59 [16] => 0.59 [17] => 0.57 [18] => 0.54 ) [Inventory_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 ) [Other Current Assets_pct] => Array ( [0] => -3.48 [1] => -3.99 [2] => -5.01 [3] => -5.66 [4] => -5.62 [5] => -5.01 [6] => -5.08 [7] => -5.17 [8] => -7.42 [9] => -5.00 [10] => -4.22 [11] => -4.67 [12] => -5.83 [13] => -5.53 [14] => -5.28 [15] => -8.34 [16] => -10.92 [17] => -10.65 [18] => -10.50 ) [Total Current Assets_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 ) [Net PPE_pct] => Array ( [0] => 1.68 [1] => 1.42 [2] => 1.53 [3] => 1.50 [4] => 1.80 [5] => 1.74 [6] => 1.57 [7] => 1.45 [8] => 1.42 [9] => 1.52 [10] => 1.52 [11] => 1.46 [12] => 1.35 [13] => 1.20 [14] => 1.08 [15] => 1.02 [16] => 0.97 [17] => 0.94 [18] => 0.90 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 1.84 [7] => 1.59 [8] => 1.41 [9] => 2.13 [10] => 2.03 [11] => 1.84 [12] => 1.67 [13] => 1.47 [14] => 1.29 [15] => 1.13 [16] => 0.98 [17] => 0.85 [18] => 0.75 ) [Other Long-Term Assets_pct] => Array ( [0] => 98.32 [1] => 98.58 [2] => 98.47 [3] => 98.50 [4] => 98.20 [5] => 98.26 [6] => 96.59 [7] => 96.96 [8] => 97.17 [9] => 96.35 [10] => 96.44 [11] => 96.70 [12] => 96.97 [13] => 97.34 [14] => 97.63 [15] => 97.85 [16] => 98.05 [17] => 98.21 [18] => 98.36 ) [Accts Payable_pct] => Array ( [0] => 0.13 [1] => 0.18 [2] => 0.18 [3] => 0.13 [4] => 0.15 [5] => 0.26 [6] => 0.17 [7] => 0.10 [8] => 0.07 [9] => 0.06 [10] => 0.09 [11] => 0.10 [12] => 0.09 [13] => 0.07 [14] => 0.03 [15] => 0.03 [16] => 0.02 [17] => 0.01 [18] => 0.01 ) [Short-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 2.22 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 ) [Other Current Liab._pct] => Array ( [0] => -0.13 [1] => -0.18 [2] => -0.18 [3] => -0.13 [4] => -2.37 [5] => -0.26 [6] => -0.17 [7] => -0.10 [8] => -0.07 [9] => -0.06 [10] => -0.09 [11] => -0.10 [12] => -0.09 [13] => -0.07 [14] => -0.03 [15] => -0.03 [16] => -0.02 [17] => -0.01 [18] => -0.01 ) [Total Current Liabilities_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 ) [Long-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.16 [2] => 0.12 [3] => 0.04 [4] => 0.00 [5] => 0.05 [6] => 0.03 [7] => 0.11 [8] => 0.02 [9] => 0.04 [10] => 0.04 [11] => 0.01 [12] => 0.01 [13] => 0.01 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 ) [Other Long-Term Liab._pct] => Array ( [0] => 88.91 [1] => 87.03 [2] => 86.47 [3] => 86.81 [4] => 88.84 [5] => 89.87 [6] => 89.84 [7] => 89.22 [8] => 88.60 [9] => 89.02 [10] => 89.03 [11] => 88.85 [12] => 88.19 [13] => 88.22 [14] => 87.57 [15] => 87.36 [16] => 86.76 [17] => 86.41 [18] => 86.86 ) [Total Liabilities_pct] => Array ( [0] => 88.91 [1] => 87.19 [2] => 86.59 [3] => 86.86 [4] => 88.84 [5] => 89.92 [6] => 89.88 [7] => 89.33 [8] => 88.62 [9] => 89.06 [10] => 89.07 [11] => 88.86 [12] => 88.19 [13] => 88.23 [14] => 87.57 [15] => 87.36 [16] => 86.76 [17] => 86.41 [18] => 86.86 ) [netcash] => Array ( [0] => -46.07 [1] => -43.04 [2] => -43.8 [3] => -48.08 [4] => -54.78 [5] => -72.4 [6] => -78.57 [7] => -82.72 [8] => -82.5 [9] => -95.89 [10] => -102.45 [11] => -105.52 [12] => -105.87 [13] => -112.45 [14] => -117.56 [15] => -117.43 [16] => -117.51 [17] => -121.28 [18] => -122.89 ) [NCAV] => Array ( [0] => -45.74 [1] => -42.69 [2] => -43.45 [3] => -47.7 [4] => -54.37 [5] => -71.86 [6] => -78.04 [7] => -82.26 [8] => -82.01 [9] => -95.37 [10] => -101.9 [11] => -104.91 [12] => -105.25 [13] => -111.83 [14] => -116.88 [15] => -116.78 [16] => -116.83 [17] => -120.6 [18] => -122.25 ) [Book Value Per Share] => Array ( [0] => 5.92 [1] => 6.55 [2] => 7.12 [3] => 7.7 [4] => 7.27 [5] => 8.51 [6] => 9.3 [7] => 10.41 [8] => 11.47 [9] => 12.39 [10] => 13.1 [11] => 13.86 [12] => 15.06 [13] => 15.89 [14] => 17.62 [15] => 18.64 [16] => 20.36 [17] => 21.6 [18] => 20.99 ) [Tangibles_book_per_share] => Array ( [0] => 5.92 [1] => 6.55 [2] => 7.12 [3] => 7.7 [4] => 7.27 [5] => 8.51 [6] => 7.61 [7] => 8.86 [8] => 10.05 [9] => 9.98 [10] => 10.66 [11] => 11.57 [12] => 12.93 [13] => 13.91 [14] => 15.79 [15] => 16.98 [16] => 18.85 [17] => 20.25 [18] => 19.8 ) [deb2equity] => Array ( [0] => 0 [1] => 0.013 [2] => 0.009 [3] => 0.003 [4] => 0.199 [5] => 0.005 [6] => 0.003 [7] => 0.01 [8] => 0.002 [9] => 0.003 [10] => 0.004 [11] => 0.001 [12] => 0.001 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [debt2rev_totaldebt] => Array ( [0] => 0 [1] => 0.627 [2] => 0.485 [3] => 0.2 [4] => 10.5 [5] => 0.27 [6] => 0.203 [7] => 0.748 [8] => 0.135 [9] => 0.297 [10] => 0.357 [11] => 0.073 [12] => 0.064 [13] => 0.054 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [debt2rev] => Array ( [0] => 0 [1] => 0.207 [2] => 0.148 [3] => 0.009 [4] => 0.459 [5] => 0.011 [6] => 0.007 [7] => 0.023 [8] => 0.004 [9] => 0.008 [10] => 0.009 [11] => 0.002 [12] => 0.002 [13] => 0.001 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [cogs2rev] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 ) [inventory2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [ar2asset] => Array ( [0] => 0.008 [1] => 0.009 [2] => 0.009 [3] => 0.009 [4] => 0.009 [5] => 0.009 [6] => 0.008 [7] => 0.006 [8] => 0.007 [9] => 0.006 [10] => 0.006 [11] => 0.007 [12] => 0.006 [13] => 0.006 [14] => 0.006 [15] => 0.006 [16] => 0.006 [17] => 0.006 [18] => 0.005 ) [cash2asset] => Array ( [0] => 0.027 [1] => 0.031 [2] => 0.042 [3] => 0.048 [4] => 0.048 [5] => 0.042 [6] => 0.043 [7] => 0.045 [8] => 0.068 [9] => 0.044 [10] => 0.036 [11] => 0.04 [12] => 0.052 [13] => 0.049 [14] => 0.046 [15] => 0.078 [16] => 0.103 [17] => 0.101 [18] => 0.1 ) [equity2asset] => Array ( [0] => 0.111 [1] => 0.128 [2] => 0.134 [3] => 0.131 [4] => 0.112 [5] => 0.101 [6] => 0.101 [7] => 0.107 [8] => 0.114 [9] => 0.109 [10] => 0.109 [11] => 0.111 [12] => 0.118 [13] => 0.118 [14] => 0.124 [15] => 0.126 [16] => 0.132 [17] => 0.136 [18] => 0.131 ) [equity2liab_tangbile] => Array ( [0] => 0.125 [1] => 0.147 [2] => 0.155 [3] => 0.151 [4] => 0.126 [5] => 0.112 [6] => 0.092 [7] => 0.102 [8] => 0.113 [9] => 0.099 [10] => 0.1 [11] => 0.105 [12] => 0.115 [13] => 0.117 [14] => 0.127 [15] => 0.132 [16] => 0.141 [17] => 0.147 [18] => 0.143 ) [ppe2asset] => Array ( [0] => 0.017 [1] => 0.014 [2] => 0.015 [3] => 0.015 [4] => 0.018 [5] => 0.017 [6] => 0.016 [7] => 0.015 [8] => 0.014 [9] => 0.015 [10] => 0.015 [11] => 0.015 [12] => 0.014 [13] => 0.012 [14] => 0.011 [15] => 0.01 [16] => 0.01 [17] => 0.009 [18] => 0.009 ) [interest2rev] => Array ( [0] => -326.316 [1] => -431.085 [2] => -400.918 [3] => -65.877 [4] => -62.009 [5] => -74.816 [6] => -81.441 [7] => -48.215 [8] => -34.991 [9] => -29.66 [10] => -36.534 [11] => -48.675 [12] => -57.551 [13] => -46.602 [14] => -36.408 [15] => -24.085 [16] => -18.677 [17] => -15.901 [18] => -12.151 ) [std2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [ltd2asset] => Array ( [0] => 0 [1] => 0.002 [2] => 0.001 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.001 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [turnover] => Array ( [0] => 0.01 [1] => 0.008 [2] => 0.008 [3] => 0.047 [4] => 0.049 [5] => 0.041 [6] => 0.043 [7] => 0.048 [8] => 0.049 [9] => 0.047 [10] => 0.046 [11] => 0.044 [12] => 0.043 [13] => 0.043 [14] => 0.044 [15] => 0.045 [16] => 0.046 [17] => 0.045 [18] => 0.044 ) [CF_Net Income] => Array ( [0] => 3.256 [1] => 6.117 [2] => 6.56 [3] => 6.8 [4] => 7.1 [5] => 7.309 [6] => 7.314 [7] => 10.014 [8] => 11.442 [9] => 12.23 [10] => 12.424 [11] => 12.632 [12] => 12.675 [13] => 13.593 [14] => 14.319 [15] => 15.569 [16] => 17.638 [17] => 17.747 [18] => 17.79 ) [buybackratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [grahamnumber] => Array ( [0] => 10.67 [1] => 10.89 [2] => 11.77 [3] => 12.45 [4] => 12.66 [5] => 14.11 [6] => 13.35 [7] => 16.86 [8] => 19.19 [9] => 19.77 [10] => 20.6 [11] => 21.71 [12] => 23.01 [13] => 24.78 [14] => 27.1 [15] => 29.29 [16] => 32.83 [17] => 34.11 [18] => 33.77 ) [CF_DDA] => Array ( [0] => 0.506 [1] => 0.638 [2] => 0.707 [3] => 1 [4] => 1.4 [5] => 1.376 [6] => 2.387 [7] => 2.323 [8] => 2.237 [9] => 2.255 [10] => 2.529 [11] => 2.384 [12] => 2.388 [13] => 2.084 [14] => 1.999 [15] => 1.969 [16] => 1.882 [17] => 1.847 [18] => 1.804 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Cash Flow from Operations] => Array ( [0] => 3.964 [1] => 7.968 [2] => 7.573 [3] => 5.2 [4] => 11.4 [5] => 9.691 [6] => 10.017 [7] => 14.244 [8] => 14.793 [9] => 23.334 [10] => 15.461 [11] => 14.121 [12] => 15.528 [13] => 15.864 [14] => 14.874 [15] => 18.565 [16] => 19.456 [17] => 22.712 [18] => 24.45 ) [Cash Flow from Others] => Array ( [0] => 0.334 [1] => 1.217 [2] => 0.006 [3] => 0.3 [4] => 1.2 [5] => 1.342 [6] => 0.319 [7] => 2.28 [8] => 1.827 [9] => 1.16 [10] => 0.711 [11] => 0.024 [12] => 0.404 [13] => 1.104 [14] => 2.478 [15] => 1.447 [16] => 3.327 [17] => 3.064 [18] => 2.593 ) [Cash Flow_PPE] => Array ( [0] => -0.099 [1] => -0.557 [2] => -1.08 [3] => -1.8 [4] => -2.8 [5] => -2.839 [6] => -0.921 [7] => -0.805 [8] => -1.527 [9] => -1.932 [10] => -1.181 [11] => -0.881 [12] => -0.321 [13] => -0.185 [14] => -0.33 [15] => -0.723 [16] => -0.723 [17] => -0.769 [18] => -0.265 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -8.022 [10] => 13.178 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Cash Flow_CPEX] => Array ( [0] => -0.284 [1] => -0.882 [2] => -1.304 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -0.351 [14] => -0.33 [15] => -0.728 [16] => -0.725 [17] => -0.769 [18] => -0.276 ) [Cash Flow from Investing] => Array ( [0] => -5.164 [1] => -9.873 [2] => -12.689 [3] => -38 [4] => -36.7 [5] => -113.774 [6] => -47.987 [7] => -43.013 [8] => -27.976 [9] => -38.762 [10] => -20.036 [11] => -31.543 [12] => -20.102 [13] => -51.341 [14] => -46.737 [15] => -47.763 [16] => -45.321 [17] => -39.739 [18] => -31.439 ) [Net Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -7.8 [5] => -0.089 [6] => -0.008 [7] => 0 [8] => 0.077 [9] => -0.045 [10] => -0.58 [11] => -1.061 [12] => -0.725 [13] => -0.562 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Net Issuance of Debt] => Array ( [0] => 1.037 [1] => 4.737 [2] => 10.141 [3] => -0.3 [4] => 10.2 [5] => -10.19 [6] => -0.067 [7] => 0.545 [8] => -0.613 [9] => 0.162 [10] => 0.06 [11] => -0.284 [12] => -0.009 [13] => -0.01 [14] => -0.054 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Dividends] => Array ( [0] => -1.08 [1] => -2.807 [2] => -2.579 [3] => -2.8 [4] => -2.8 [5] => -2.987 [6] => -3.02 [7] => -3.406 [8] => -3.971 [9] => -4.504 [10] => -4.991 [11] => -5.108 [12] => -5.298 [13] => -5.543 [14] => -5.823 [15] => -6.309 [16] => -6.938 [17] => -7.639 [18] => -7.781 ) [Cash from Financing] => Array ( [0] => -0.043 [1] => 1.93 [2] => 7.562 [3] => 34.8 [4] => 24.2 [5] => 101.902 [6] => 39.133 [7] => 28.792 [8] => 12.6 [9] => 16.188 [10] => 12.197 [11] => 12.59 [12] => 5.615 [13] => 35.469 [14] => 28.441 [15] => 26.162 [16] => 27.904 [17] => 19.913 [18] => 5.489 ) [Other Financing] => Array ( [0] => 2.22044604925E-16 [1] => -4.4408920985E-16 [2] => 4.4408920985E-16 [3] => 37.9 [4] => 24.6 [5] => 115.168 [6] => 42.228 [7] => 31.653 [8] => 17.107 [9] => 20.575 [10] => 17.708 [11] => 19.043 [12] => 11.647 [13] => 41.584 [14] => 34.318 [15] => 32.471 [16] => 34.842 [17] => 27.552 [18] => 13.27 ) [Net Change in Cash] => Array ( [0] => -1.243 [1] => 0.025 [2] => 2.446 [3] => 2 [4] => -1.1 [5] => -2.181 [6] => 1.163 [7] => 0.023 [8] => -0.583 [9] => 0.76 [10] => 7.622 [11] => -4.832 [12] => 1.041 [13] => -0.008 [14] => -3.422 [15] => -3.036 [16] => 2.039 [17] => 2.886 [18] => -1.5 ) [NetChangeinCash_others] => Array ( [0] => -4.4408920985E-16 [1] => -8.881784197E-16 [2] => 0 [3] => 2.6645352591E-15 [4] => 1.7763568394E-15 [5] => 1.7763568394E-15 [6] => -3.5527136788E-15 [7] => -3.5527136788E-15 [8] => 0 [9] => 3.5527136788E-15 [10] => 1.7763568394E-15 [11] => -1.7763568394E-15 [12] => 0 [13] => -3.5527136788E-15 [14] => 1.7763568394E-15 [15] => -3.5527136788E-15 [16] => 0 [17] => -3.5527136788E-15 [18] => 0 ) [total_freecashflow] => Array ( [0] => 3.68 [1] => 7.086 [2] => 6.269 [3] => 5.2 [4] => 11.4 [5] => 9.691 [6] => 10.017 [7] => 14.244 [8] => 14.793 [9] => 23.334 [10] => 15.461 [11] => 14.121 [12] => 15.528 [13] => 15.513 [14] => 14.544 [15] => 17.837 [16] => 18.731 [17] => 21.943 [18] => 24.174 ) [CF_Net Income_pct] => Array ( [0] => 82.14 [1] => 76.77 [2] => 86.62 [3] => 130.77 [4] => 62.28 [5] => 75.42 [6] => 73.02 [7] => 70.30 [8] => 77.35 [9] => 52.41 [10] => 80.36 [11] => 89.46 [12] => 81.63 [13] => 85.68 [14] => 96.27 [15] => 83.86 [16] => 90.66 [17] => 78.14 [18] => 72.76 ) [CF_DDA_pct] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 2 [7] => 2 [8] => 2 [9] => 2 [10] => 3 [11] => 2 [12] => 2 [13] => 2 [14] => 2 [15] => 2 [16] => 2 [17] => 2 [18] => 2 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -7.16 [1] => -11.07 [2] => -17.22 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => -2.21 [14] => -2.22 [15] => -3.92 [16] => -3.73 [17] => -3.39 [18] => -1.13 ) [Cash Flow from Investing_pct] => Array ( [0] => -130.27 [1] => -123.91 [2] => -167.56 [3] => -730.77 [4] => -321.93 [5] => -1,174.02 [6] => -479.06 [7] => -301.97 [8] => -189.12 [9] => -166.12 [10] => -129.59 [11] => -223.38 [12] => -129.46 [13] => -323.63 [14] => -314.22 [15] => -257.27 [16] => -232.94 [17] => -174.97 [18] => -128.58 ) [Net Issuance of Stock_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => -68.42 [5] => -0.92 [6] => -0.08 [7] => 0.00 [8] => 0.52 [9] => -0.19 [10] => -3.75 [11] => -7.51 [12] => -4.67 [13] => -3.54 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 ) [Net Issuance of Debt_pct] => Array ( [0] => 26.16 [1] => 59.45 [2] => 133.91 [3] => -5.77 [4] => 89.47 [5] => -105.15 [6] => -0.67 [7] => 3.83 [8] => -4.14 [9] => 0.69 [10] => 0.39 [11] => -2.01 [12] => -0.06 [13] => -0.06 [14] => -0.36 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 ) [Dividends_pct] => Array ( [0] => -27.25 [1] => -35.23 [2] => -34.06 [3] => -53.85 [4] => -24.56 [5] => -30.82 [6] => -30.15 [7] => -23.91 [8] => -26.84 [9] => -19.30 [10] => -32.28 [11] => -36.17 [12] => -34.12 [13] => -34.94 [14] => -39.15 [15] => -33.98 [16] => -35.66 [17] => -33.63 [18] => -31.82 ) [Other Financing_pct] => Array ( [0] => -1.08 [1] => 24.22 [2] => 99.85 [3] => 669.23 [4] => 212.28 [5] => 1,051.51 [6] => 390.67 [7] => 202.13 [8] => 85.18 [9] => 69.38 [10] => 78.89 [11] => 89.16 [12] => 36.16 [13] => 223.58 [14] => 191.21 [15] => 140.92 [16] => 143.42 [17] => 87.68 [18] => 22.45 ) [Cash from Financing_pct] => Array ( [0] => -1.08 [1] => 24.22 [2] => 99.85 [3] => -59.62 [4] => -3.51 [5] => -136.89 [6] => -30.90 [7] => -20.09 [8] => -30.47 [9] => -18.80 [10] => -35.64 [11] => -45.70 [12] => -38.85 [13] => -38.55 [14] => -39.51 [15] => -33.98 [16] => -35.66 [17] => -33.63 [18] => -31.82 ) [Net Change in Cash_pct] => Array ( [0] => -31.36 [1] => 0.31 [2] => 32.30 [3] => 38.46 [4] => -9.65 [5] => -22.51 [6] => 11.61 [7] => 0.16 [8] => -3.94 [9] => 3.26 [10] => 49.30 [11] => -34.22 [12] => 6.70 [13] => -0.05 [14] => -23.01 [15] => -16.35 [16] => 10.48 [17] => 12.71 [18] => -6.13 ) [total_freecashflow_pct] => Array ( [0] => 92.84 [1] => 88.93 [2] => 82.78 [3] => 100.00 [4] => 100.00 [5] => 100.00 [6] => 100.00 [7] => 100.00 [8] => 100.00 [9] => 100.00 [10] => 100.00 [11] => 100.00 [12] => 100.00 [13] => 97.79 [14] => 97.78 [15] => 96.08 [16] => 96.27 [17] => 96.61 [18] => 98.87 ) [per share rev] => Array ( [0] => 0.54 [1] => 0.4 [2] => 0.43 [3] => 2.78 [4] => 3.16 [5] => 3.45 [6] => 3.98 [7] => 4.65 [8] => 4.96 [9] => 5.31 [10] => 5.5 [11] => 5.43 [12] => 5.43 [13] => 5.82 [14] => 6.26 [15] => 6.67 [16] => 7.07 [17] => 7.13 [18] => 7.03 ) [per share eps] => Array ( [0] => 0.855 [1] => 0.805 [2] => 0.865 [3] => 0.895 [4] => 0.98 [5] => 1.04 [6] => 1.04 [7] => 1.425 [8] => 1.62 [9] => 1.73 [10] => 1.76 [11] => 1.8 [12] => 1.82 [13] => 1.96 [14] => 2.06 [15] => 2.24 [16] => 2.54 [17] => 2.55 [18] => 2.55 ) [eps_nri] => Array ( [0] => 0.86 [1] => 0.81 [2] => 0.87 [3] => 0.9 [4] => 0.98 [5] => 1.04 [6] => 1.04 [7] => 1.43 [8] => 1.62 [9] => 1.73 [10] => 1.76 [11] => 1.8 [12] => 1.82 [13] => 1.96 [14] => 2.06 [15] => 2.24 [16] => 2.54 [17] => 2.55 [18] => 2.55 ) [per share_freecashflow] => Array ( [0] => 0.97 [1] => 0.93 [2] => 0.83 [3] => 0.68 [4] => 1.57 [5] => 1.38 [6] => 1.42 [7] => 2.03 [8] => 2.09 [9] => 3.3 [10] => 2.19 [11] => 2.01 [12] => 2.23 [13] => 2.24 [14] => 2.09 [15] => 2.57 [16] => 2.69 [17] => 3.15 [18] => 3.47 ) [ROE] => Array ( [0] => 14.44 [1] => 12.28 [2] => 12.14 [3] => 11.62 [4] => 13.47 [5] => 12.22 [6] => 11.21 [7] => 13.7 [8] => 14.19 [9] => 14.04 [10] => 13.51 [11] => 13.06 [12] => 12.09 [13] => 12.35 [14] => 11.73 [15] => 12.05 [16] => 12.48 [17] => 11.82 [18] => 12.19 ) [payout] => Array ( [0] => 0.332 [1] => 0.185 [2] => 0.393 [3] => 0.413 [4] => 0.408 [5] => 0.409 [6] => 0.413 [7] => 0.34 [8] => 0.349 [9] => 0.37 [10] => 0.403 [11] => 0.406 [12] => 0.418 [13] => 0.408 [14] => 0.408 [15] => 0.406 [16] => 0.394 [17] => 0.431 [18] => 0.439 ) [ROA] => Array ( [0] => 1.6 [1] => 1.57 [2] => 1.63 [3] => 1.53 [4] => 1.5 [5] => 1.23 [6] => 1.13 [7] => 1.46 [8] => 1.61 [9] => 1.54 [10] => 1.48 [11] => 1.45 [12] => 1.43 [13] => 1.45 [14] => 1.46 [15] => 1.52 [16] => 1.65 [17] => 1.61 [18] => 1.6 ) [ROC_capital] => Array ( [0] => -3.648 [1] => -9.989 [2] => -14.02 [3] => -18.5 [4] => -18.038 [5] => -19.434 [6] => -22.588 [7] => -25.486 [8] => -42.469 [9] => -27.722 [10] => -22.731 [11] => -27.88 [12] => -39.706 [13] => -40.528 [14] => -41.246 [15] => -74.804 [16] => -106.163 [17] => -107.226 [18] => -106.657 ) [ROC_JOEL_capital] => Array ( [0] => 3.424 [1] => 5.511 [2] => 6.16 [3] => 6.7 [4] => 8.506 [5] => 10.324 [6] => 10.132 [7] => 9.938 [8] => 10.094 [9] => 12.104 [10] => 12.808 [11] => 12.702 [12] => 12.016 [13] => 11.204 [14] => 10.628 [15] => 10.47 [16] => 10.393 [17] => 10.401 [18] => 9.951 ) [ROC_JOEL] => Array ( [0] => -140.48 [1] => -123.79 [2] => -116.83 [3] => 140.3 [4] => 112.86 [5] => 97.56 [6] => 94.74 [7] => 130.98 [8] => 145.41 [9] => 132.06 [10] => 127.64 [11] => 129.27 [12] => 136.53 [13] => 153.86 [14] => 169.17 [15] => 189.04 [16] => 220.2 [17] => 221.06 [18] => 232.21 ) [ROC_JOEL_new] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [grossmargin] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [pretaxmargin] => Array ( [0] => 209.06 [1] => 279.7 [2] => 277.12 [3] => 44.55 [4] => 42.36 [5] => 41.49 [6] => 34.33 [7] => 39.81 [8] => 41.92 [9] => 42.61 [10] => 42.12 [11] => 43.05 [12] => 43.42 [13] => 42.69 [14] => 41.36 [15] => 42.72 [16] => 46.54 [17] => 46.35 [18] => 47.15 ) [operatingmargin] => Array ( [0] => -234.41 [1] => -225.6 [2] => -220.16 [3] => 44.55 [4] => 41.92 [5] => 41.49 [6] => 34.33 [7] => 39.81 [8] => 41.92 [9] => 42.61 [10] => 42.12 [11] => 43.05 [12] => 43.42 [13] => 42.69 [14] => 41.36 [15] => 42.72 [16] => 46.54 [17] => 46.35 [18] => 47.15 ) [netmargin] => Array ( [0] => 158.67 [1] => 202.28 [2] => 200.67 [3] => 32.23 [4] => 31 [5] => 30.11 [6] => 26.16 [7] => 30.63 [8] => 32.68 [9] => 32.61 [10] => 32.01 [11] => 33.12 [12] => 33.55 [13] => 33.66 [14] => 32.94 [15] => 33.61 [16] => 35.87 [17] => 35.78 [18] => 36.3 ) [pettm] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 10.080 [5] => 9.080 [6] => 10.260 [7] => 10.790 [8] => 15.250 [9] => 15.480 [10] => 13.370 [11] => 13.360 [12] => 9.370 [13] => 9.920 [14] => 13.760 [15] => 14.010 [16] => 10.980 [17] => 12.690 [18] => 14.440 ) [penri] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 9.97 [5] => 9.07 [6] => 10.24 [7] => 10.76 [8] => 15.24 [9] => 15.51 [10] => 13.35 [11] => 13.39 [12] => 9.34 [13] => 9.92 [14] => 13.73 [15] => 14.00 [16] => 10.99 [17] => 12.70 [18] => 14.47 ) [pe] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 10.080 [5] => 9.080 [6] => 10.260 [7] => 10.790 [8] => 15.250 [9] => 15.480 [10] => 13.370 [11] => 13.360 [12] => 9.370 [13] => 9.920 [14] => 13.760 [15] => 14.010 [16] => 10.980 [17] => 12.690 [18] => 14.440 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.970 [6] => 1.410 [7] => 1.740 [8] => 2.450 [9] => 2.680 [10] => 2.190 [11] => 2.100 [12] => 1.320 [13] => 1.400 [14] => 1.790 [15] => 1.860 [16] => 1.480 [17] => 1.600 [18] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 40.5 [9] => 18.23 [10] => 19.29 [11] => 13.25 [12] => 18.57 [13] => 18.95 [14] => 15.22 [15] => 22.61 [16] => 13.97 [17] => 0 [18] => 15.35 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 6.370 [5] => 5.980 [6] => 7.500 [7] => 5.920 [8] => 11.810 [9] => 8.160 [10] => 8.610 [11] => 12.050 [12] => 7.670 [13] => 8.640 [14] => 13.540 [15] => 12.300 [16] => 10.340 [17] => 10.250 [18] => 10.570 ) [ps] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 3.100 [5] => 2.380 [6] => 2.670 [7] => 3.310 [8] => 4.980 [9] => 5.050 [10] => 4.270 [11] => 4.440 [12] => 3.150 [13] => 3.340 [14] => 4.520 [15] => 4.720 [16] => 4.310 [17] => 4.540 [18] => 5.250 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 1.276 [9] => 1.702 [10] => 1.948 [11] => 2.228 [12] => 2.504 [13] => 2.53 [14] => 2.394 [15] => 2.376 [16] => 2.282 [17] => 2.334 [18] => 2.516 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 26.680 [9] => 10.540 [10] => 10.960 [11] => 7.360 [12] => 10.150 [13] => 3.990 [14] => 7.390 [15] => 10.050 [16] => 2.410 [17] => 4.830 [18] => 6.020 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 34.970 [9] => 18.500 [10] => 20.350 [11] => 17.380 [12] => 21.330 [13] => 16.370 [14] => 20.700 [15] => 19.940 [16] => 11.830 [17] => 14.150 [18] => 14.370 ) [zscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.260 [5] => 0.180 [6] => 0.170 [7] => 0.250 [8] => 0.360 [9] => 0.360 [10] => 0.300 [11] => 0.310 [12] => 0.270 [13] => 0.290 [14] => 0.350 [15] => 0.390 [16] => 0.390 [17] => 0.410 [18] => 0.450 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 4 [7] => 5 [8] => 6 [9] => 6 [10] => 4 [11] => 5 [12] => 5 [13] => 6 [14] => 5 [15] => 6 [16] => 6 [17] => 5 [18] => 5 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 1.36 [10] => 1.51 [11] => 1.67 [12] => 1.84 [13] => 1.88 [14] => 1.96 [15] => 2.03 [16] => 2.18 [17] => 2.30 [18] => 2.43 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 19.670 [10] => 15.550 [11] => 14.390 [12] => 9.320 [13] => 10.360 [14] => 14.470 [15] => 15.480 [16] => 12.820 [17] => 14.070 [18] => 15.180 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 28.550 [9] => 29.580 [10] => 31.940 [11] => 33.430 [12] => 36.200 [13] => 36.170 [14] => 37.380 [15] => 36.930 [16] => 38.400 [17] => 42.810 [18] => 43.930 ) [medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 13.69 [5] => 14.84 [6] => 17.12 [7] => 19.72 [8] => 21.28 [9] => 22.78 [10] => 23.32 [11] => 23.29 [12] => 23.25 [13] => 24.97 [14] => 26.86 [15] => 28.61 [16] => 27.8 [17] => 30.59 [18] => 30.16 ) [ev2rev] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 2.500 [5] => 1.380 [6] => 1.690 [7] => 2.380 [8] => 3.590 [9] => 4.110 [10] => 3.480 [11] => 3.500 [12] => 1.930 [13] => 2.200 [14] => 3.460 [15] => 3.000 [16] => 1.860 [17] => 2.290 [18] => 2.970 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 5.110 [5] => 2.930 [6] => 3.930 [7] => 8.700 [8] => 7.430 [9] => 8.440 [10] => 12.020 [11] => 7.090 [12] => 3.890 [13] => 4.600 [14] => 7.530 [15] => 6.390 [16] => 4.060 [17] => 4.580 [18] => 5.850 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 5.840 [5] => 3.330 [6] => 4.910 [7] => 5.970 [8] => 8.570 [9] => 9.630 [10] => 8.250 [11] => 8.120 [12] => 4.450 [13] => 5.160 [14] => 8.370 [15] => 7.020 [16] => 4.460 [17] => 4.950 [18] => 6.310 ) [p2grahamnumber] => Array ( [0] => 1.03 [1] => 1.18 [2] => 1.12 [3] => 0.97 [4] => 0.78 [5] => 0.58 [6] => 0.8 [7] => 0.91 [8] => 1.29 [9] => 1.36 [10] => 1.14 [11] => 1.11 [12] => 0.74 [13] => 0.78 [14] => 1.04 [15] => 1.08 [16] => 0.85 [17] => 0.95 [18] => 1.09 ) [p2tangible_book] => Array ( [0] => 1.86 [1] => 1.97 [2] => 1.84 [3] => 1.57 [4] => 1.36 [5] => 0.97 [6] => 1.4 [7] => 1.74 [8] => 2.46 [9] => 2.69 [10] => 2.2 [11] => 2.08 [12] => 1.32 [13] => 1.4 [14] => 1.79 [15] => 1.85 [16] => 1.48 [17] => 1.6 [18] => 1.86 ) [pb] => Array ( [0] => 1.86 [1] => 1.97 [2] => 1.84 [3] => 1.57 [4] => 1.36 [5] => 0.97 [6] => 1.15 [7] => 1.48 [8] => 2.15 [9] => 2.17 [10] => 1.79 [11] => 1.74 [12] => 1.14 [13] => 1.22 [14] => 1.61 [15] => 1.69 [16] => 1.37 [17] => 1.5 [18] => 1.76 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 2.052 [1] => 3.024 [2] => 3.269 [3] => 21.1 [4] => 22.9 [5] => 24.277 [6] => 27.96 [7] => 32.695 [8] => 35.015 [9] => 37.509 [10] => 38.813 [11] => 38.139 [12] => 37.784 [13] => 40.38 [14] => 43.466 [15] => 46.328 [16] => 49.172 [17] => 49.601 [18] => 49.008 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0.03 [1] => 0.03 [2] => 0.03 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 1.119 [14] => 1.093 [15] => 1.083 [16] => 1.083 [17] => 1.083 [18] => 1.078 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_InterestExpense] => Array ( [0] => 6.696 [1] => 13.036 [2] => 13.106 [3] => 13.9 [4] => 14.2 [5] => 18.163 [6] => 22.771 [7] => 15.764 [8] => 12.252 [9] => 11.125 [10] => 14.18 [11] => 18.564 [12] => 21.745 [13] => 18.818 [14] => 15.825 [15] => 11.158 [16] => 9.184 [17] => 7.887 [18] => 5.955 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_NetLoan] => Array ( [0] => 123.853 [1] => 194.114 [2] => 214.957 [3] => 238.8 [4] => 291.791 [5] => 355.795 [6] => 394.042 [7] => 405.093 [8] => 402.142 [9] => 473.202 [10] => 487.162 [11] => 496.294 [12] => 518.655 [13] => 570.047 [14] => 583.147 [15] => 571.239 [16] => 583.025 [17] => 586.609 [18] => 588.739 ) [BS_CashAndCashEquivalents] => Array ( [0] => 5.405 [1] => 11.99 [2] => 16.735 [3] => 21.4 [4] => 22.53 [5] => 24.709 [6] => 27.803 [7] => 31.134 [8] => 47.953 [9] => 34.956 [10] => 30.394 [11] => 34.9 [12] => 46.011 [13] => 45.972 [14] => 45.624 [15] => 79.258 [16] => 110.252 [17] => 111.38 [18] => 110.659 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 192.893 [1] => 367.839 [2] => 376.567 [3] => 413.3 [4] => 437.084 [5] => 553.415 [6] => 589.905 [7] => 628.661 [8] => 635.945 [9] => 727.3 [10] => 776.038 [11] => 798.943 [12] => 809.071 [13] => 858.719 [14] => 907.239 [15] => 914.951 [16] => 929.693 [17] => 966.956 [18] => 975.772 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 0.258 [1] => 0.7 [2] => 0.722 [3] => 0.6 [4] => 0.7 [5] => 1.538 [6] => 1.101 [7] => 0.7 [8] => 0.489 [9] => 0.483 [10] => 0.725 [11] => 0.863 [12] => 0.792 [13] => 0.655 [14] => 0.336 [15] => 0.257 [16] => 0.206 [17] => 0.139 [18] => 0.092 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 10.5 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 180.577 [1] => 337.722 [2] => 347.671 [3] => 385.9 [4] => 408.234 [5] => 531.855 [6] => 578.058 [7] => 610.386 [8] => 627.295 [9] => 708.286 [10] => 748.477 [11] => 770.512 [12] => 781.991 [13] => 824.557 [14] => 859.955 [15] => 892.794 [16] => 925.597 [17] => 954.113 [18] => 964.646 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 9.1 [1] => 15.28 [2] => 16.256 [3] => 17.3 [4] => 18 [5] => 18.866 [6] => 21.348 [7] => 24.732 [8] => 27.138 [9] => 29.178 [10] => 30.633 [11] => 29.288 [12] => 28.601 [13] => 30.174 [14] => 33.028 [15] => 34.572 [16] => 37.813 [17] => 37.649 [18] => 38.641 ) [IS_NetInterestIncome] => Array ( [0] => 9.375 [1] => 15.611 [2] => 16.691 [3] => 17.9 [4] => 19.4 [5] => 20.195 [6] => 22.756 [7] => 26.983 [8] => 28.829 [9] => 30.367 [10] => 31.2 [11] => 29.337 [12] => 29.024 [13] => 31.293 [14] => 34.662 [15] => 37.981 [16] => 40.762 [17] => 40.783 [18] => 40.172 ) [IS_CreditLossesProvision] => Array ( [0] => 0.275 [1] => 0.331 [2] => 0.435 [3] => 0.6 [4] => 1.4 [5] => 1.329 [6] => 1.408 [7] => 2.251 [8] => 1.691 [9] => 1.189 [10] => 0.567 [11] => 0.049 [12] => 0.423 [13] => 1.119 [14] => 1.634 [15] => 3.409 [16] => 2.949 [17] => 3.134 [18] => 1.531 ) [IS_NonInterestIncome] => Array ( [0] => -7.323 [1] => -12.587 [2] => -13.422 [3] => 3.2 [4] => 3.5 [5] => 4.082 [6] => 5.204 [7] => 5.712 [8] => 6.186 [9] => 7.142 [10] => 7.613 [11] => 8.802 [12] => 8.76 [13] => 9.087 [14] => 8.804 [15] => 8.347 [16] => 8.41 [17] => 8.818 [18] => 8.836 ) [IS_otherExpense_bank] => Array ( [0] => 6.081 [1] => 8.877 [2] => 9.324 [3] => 4.3 [4] => 4.5 [5] => 5.14 [6] => 6.481 [7] => 6.192 [8] => 6.841 [9] => 7.583 [10] => 8.104 [11] => 7.82 [12] => 7.795 [13] => 5.285 [14] => 2.164 [15] => 7.616 [16] => 7.721 [17] => 5.113 [18] => 5.788 ) [BS_MoneyMarket] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 5.1 [4] => 2.8 [5] => 29.09 [6] => 1.08 [7] => 1.724 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 1.689 [18] => 1.414 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 166.8 [4] => 137.492 [5] => 156.344 [6] => 191.476 [7] => 219.294 [8] => 230.154 [9] => 250.708 [10] => 272.541 [11] => 285.489 [12] => 273.343 [13] => 264.999 [14] => 297.417 [15] => 315.907 [16] => 318.913 [17] => 350.354 [18] => 347.651 ) [BS_other_assets_Bank] => Array ( [0] => 69.04 [1] => 173.725 [2] => 161.61 [3] => 2.6 [4] => 5.001 [5] => 12.186 [6] => 3.307 [7] => 2.55 [8] => 3.649 [9] => 3.39 [10] => 16.335 [11] => 17.16 [12] => 17.073 [13] => 23.673 [14] => 26.675 [15] => 27.805 [16] => 27.755 [17] => 28.304 [18] => 37.968 ) [BS_TotalDeposits] => Array ( [0] => 179.673 [1] => 334.584 [2] => 344.867 [3] => 382.7 [4] => 407.2 [5] => 530.648 [6] => 576.618 [7] => 608.271 [8] => 625.378 [9] => 705.932 [10] => 745.649 [11] => 764.692 [12] => 776.339 [13] => 817.848 [14] => 852.112 [15] => 884.583 [16] => 919.333 [17] => 946.766 [18] => 960.036 ) [BS_other_liabilities_bank] => Array ( [0] => 0.904 [1] => 3.138 [2] => 2.804 [3] => 3.2 [4] => 1.034 [5] => 1.207 [6] => 1.44 [7] => 2.115 [8] => 1.917 [9] => 2.354 [10] => 2.828 [11] => 5.82 [12] => 5.652 [13] => 6.709 [14] => 7.843 [15] => 8.211 [16] => 6.264 [17] => 7.347 [18] => 4.61 ) [cash2debt] => Array ( [0] => 10000 [1] => 19.123 [2] => 34.505 [3] => 107 [4] => 2.146 [5] => 91.515 [6] => 136.961 [7] => 41.623 [8] => 355.207 [9] => 117.697 [10] => 85.137 [11] => 478.082 [12] => 718.922 [13] => 851.333 [14] => 10000 [15] => 10000 [16] => 10000 [17] => 10000 [18] => 10000 ) [interest_coverage] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.68 [4] => 0.68 [5] => 0.55 [6] => 0.42 [7] => 0.83 [8] => 1.2 [9] => 1.44 [10] => 1.15 [11] => 0.88 [12] => 0.75 [13] => 0.92 [14] => 1.14 [15] => 1.77 [16] => 2.49 [17] => 2.92 [18] => 3.88 ) [loanlosscoverage] => Array ( [0] => -17.49 [1] => -20.61 [2] => -16.54 [3] => 15.67 [4] => 6.86 [5] => 7.58 [6] => 6.82 [7] => 5.78 [8] => 8.68 [9] => 13.44 [10] => 28.83 [11] => 335.1 [12] => 38.78 [13] => 15.4 [14] => 11 [15] => 5.81 [16] => 7.76 [17] => 7.34 [18] => 15.09 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [TaxProvision] => Array ( [0] => -1.034 [1] => -2.341 [2] => -2.499 [3] => -2.6 [4] => -2.6 [5] => -2.763 [6] => -2.285 [7] => -3.003 [8] => -3.236 [9] => -3.754 [10] => -3.924 [11] => -3.788 [12] => -3.73 [13] => -3.645 [14] => -3.66 [15] => -4.223 [16] => -5.247 [17] => -5.245 [18] => -5.317 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 3.263 [16] => 3.265 [17] => 0.901 [18] => 1.083 ) [Net Income (Continuing Operations)] => Array ( [0] => 3.256 [1] => 6.117 [2] => 6.56 [3] => 6.8 [4] => 7.1 [5] => 7.309 [6] => 7.314 [7] => 10.014 [8] => 11.442 [9] => 12.23 [10] => 12.424 [11] => 12.632 [12] => 12.675 [13] => 13.593 [14] => 14.319 [15] => 15.569 [16] => 17.638 [17] => 17.747 [18] => 17.79 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [eps_diluated] => Array ( [0] => 0.855 [1] => 0.805 [2] => 0.865 [3] => 0.895 [4] => 0.98 [5] => 1.04 [6] => 1.04 [7] => 1.425 [8] => 1.62 [9] => 1.73 [10] => 1.76 [11] => 1.8 [12] => 1.82 [13] => 1.96 [14] => 2.06 [15] => 2.24 [16] => 2.54 [17] => 2.55 [18] => 2.55 ) [eps_basic] => Array ( [0] => 0.855 [1] => 0.805 [2] => 0.865 [3] => 0.895 [4] => 0.98 [5] => 1.04 [6] => 1.04 [7] => 1.425 [8] => 1.63 [9] => 1.74 [10] => 1.77 [11] => 1.8 [12] => 1.82 [13] => 1.96 [14] => 2.07 [15] => 2.25 [16] => 2.54 [17] => 2.56 [18] => 2.56 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [OtherInventories] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 5.405 [1] => 11.99 [2] => 16.735 [3] => 21.4 [4] => 22.53 [5] => 24.709 [6] => 27.803 [7] => 31.134 [8] => 47.953 [9] => 34.956 [10] => 30.394 [11] => 34.9 [12] => 46.011 [13] => 45.972 [14] => 45.624 [15] => 79.258 [16] => 110.252 [17] => 111.38 [18] => 110.659 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 25.899 [14] => 26.143 [15] => 27.004 [16] => 23.976 [17] => 24.744 [18] => 25.02 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0.109 [14] => 0.195 [15] => 0.009 [16] => 0 [17] => 0 [18] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 26.008 [14] => 26.338 [15] => 27.013 [16] => 23.976 [17] => 24.744 [18] => 25.02 ) [AccumulatedDepreciation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -14.804 [14] => -15.71 [15] => -16.543 [16] => -13.583 [17] => -14.343 [18] => -15.069 ) [AccountsPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 0.258 [1] => 0.7 [2] => 0.722 [3] => 0.6 [4] => 0.7 [5] => 1.538 [6] => 1.101 [7] => 0.7 [8] => 0.489 [9] => 0.483 [10] => 0.725 [11] => 0.863 [12] => 0.792 [13] => 0.655 [14] => 0.336 [15] => 0.257 [16] => 0.206 [17] => 0.139 [18] => 0.092 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [LongTermDebt] => Array ( [0] => 0 [1] => 0.627 [2] => 0.485 [3] => 0.2 [4] => 0 [5] => 0.27 [6] => 0.203 [7] => 0.748 [8] => 0.135 [9] => 0.297 [10] => 0.357 [11] => 0.073 [12] => 0.064 [13] => 0.054 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 3.256 [1] => 6.117 [2] => 6.56 [3] => 6.8 [4] => 7.1 [5] => 7.309 [6] => 7.314 [7] => 10.014 [8] => 11.442 [9] => 12.23 [10] => 12.424 [11] => 12.632 [12] => 12.675 [13] => 13.593 [14] => 14.319 [15] => 15.569 [16] => 17.638 [17] => 17.747 [18] => 17.79 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [ChangeInReceivables] => Array ( [0] => 0.031 [1] => 0.111 [2] => 0.065 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -0.049 [14] => -0.49 [15] => 0.234 [16] => -0.288 [17] => 0.057 [18] => 0.298 ) [ChangeInInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0.033 [1] => -0.044 [2] => 0.022 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -0.137 [14] => -0.319 [15] => -0.079 [16] => -0.051 [17] => -0.067 [18] => -0.047 ) [ChangeInWorkingCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -2.8 [4] => 1.9 [5] => -0.083 [6] => 0.163 [7] => 0.178 [8] => -0.513 [9] => 7.707 [10] => -0.272 [11] => -1.168 [12] => 0.205 [13] => -0.607 [14] => -2.865 [15] => -0.983 [16] => -3.973 [17] => -0.15 [18] => 2.199 ) [CF_DeferredTax] => Array ( [0] => -0.132 [1] => -0.004 [2] => 0.3 [3] => -0.1 [4] => -0.2 [5] => -0.253 [6] => -0.166 [7] => -0.551 [8] => -0.2 [9] => -0.018 [10] => 0.069 [11] => 0.249 [12] => -0.144 [13] => -0.31 [14] => -1.057 [15] => 0.563 [16] => 0.582 [17] => 0.204 [18] => 0.064 ) [PurchaseOfPPE] => Array ( [0] => -0.284 [1] => -0.882 [2] => -1.304 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -0.351 [14] => -0.33 [15] => -0.728 [16] => -0.725 [17] => -0.769 [18] => -0.276 ) [SaleOfPPE] => Array ( [0] => 0.185 [1] => 0.325 [2] => 0.224 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0.166 [14] => 0 [15] => 0.005 [16] => 0.002 [17] => 0 [18] => 0.011 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [PurchaseOfInvestment] => Array ( [0] => -30.869 [1] => -74.507 [2] => -40.946 [3] => -88.9 [4] => -12.2 [5] => -28.031 [6] => -119.811 [7] => -61.948 [8] => -65.622 [9] => -47.637 [10] => -65.039 [11] => -42.576 [12] => -22.782 [13] => -49.15 [14] => -94.442 [15] => -135.159 [16] => -99.978 [17] => -219.38 [18] => -97.48 ) [SaleOfInvestment] => Array ( [0] => 16.408 [1] => 36.569 [2] => 35.673 [3] => 73.5 [4] => 34.4 [5] => 13.417 [6] => 86.045 [7] => 36.528 [8] => 47.917 [9] => 35.513 [10] => 39.686 [11] => 29.649 [12] => 36.354 [13] => 54.323 [14] => 66.516 [15] => 116.009 [16] => 102.298 [17] => 186.852 [18] => 76.221 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 9.396 [1] => 28.622 [2] => -6.336 [3] => -22.6 [4] => -58.9 [5] => -99.16 [6] => -14.221 [7] => -17.593 [8] => -10.271 [9] => -26.638 [10] => 5.317 [11] => -18.616 [12] => -33.674 [13] => -56.329 [14] => -18.481 [15] => -27.89 [16] => -46.918 [17] => -6.442 [18] => -9.915 ) [sloanratio] => Array ( [0] => 0.02 [1] => 0.02 [2] => 0.03 [3] => 0.09 [4] => 0.07 [5] => 0.19 [6] => 0.07 [7] => 0.06 [8] => 0.03 [9] => 0.03 [10] => 0.02 [11] => 0.03 [12] => 0.02 [13] => 0.05 [14] => 0.05 [15] => 0.04 [16] => 0.04 [17] => 0.03 [18] => 0.02 ) [dividend_yield] => Array ( [0] => 2.58 [1] => 1.16 [2] => 2.59 [3] => 3.05 [4] => 4.05 [5] => 5.15 [6] => 4.04 [7] => 3.15 [8] => 2.29 [9] => 2.38 [10] => 3.02 [11] => 3.03 [12] => 4.44 [13] => 4.11 [14] => 2.97 [15] => 2.89 [16] => 3.58 [17] => 3.4 [18] => 3.04 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -99.55 [2] => 0.2 [3] => -0.18 [4] => 4.65 [5] => 2.97 [6] => 0.14 [7] => 0 [8] => -0.14 [9] => 0 [10] => 0.14 [11] => 0.57 [12] => 0.29 [13] => 0.43 [14] => 0 [15] => 0 [16] => -0.14 [17] => -0.14 [18] => 0 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => -25.93 [2] => 7.5 [3] => 546.51 [4] => 13.67 [5] => 9.18 [6] => 15.36 [7] => 16.83 [8] => 6.67 [9] => 7.06 [10] => 3.58 [11] => -1.27 [12] => 0 [13] => 7.18 [14] => 7.56 [15] => 6.55 [16] => 6 [17] => 0.85 [18] => -1.4 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => -5.85 [2] => 7.45 [3] => 3.47 [4] => 9.5 [5] => 6.12 [6] => 0 [7] => 37.02 [8] => 13.68 [9] => 6.79 [10] => 1.73 [11] => 2.27 [12] => 1.11 [13] => 7.69 [14] => 5.1 [15] => 8.74 [16] => 13.39 [17] => 0.39 [18] => 0 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 17.12 [5] => 30.03 [6] => 20.37 [7] => 16.75 [8] => 11.67 [9] => 10.38 [10] => 12.12 [11] => 12.32 [12] => 22.47 [13] => 19.38 [14] => 11.95 [15] => 14.25 [16] => 22.42 [17] => 20.2 [18] => 15.85 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.72 [5] => 0.56 [6] => 0.62 [7] => 0.78 [8] => 1.16 [9] => 1.18 [10] => 1.01 [11] => 1.03 [12] => 0.74 [13] => 0.78 [14] => 1.05 [15] => 1.1 [16] => 1 [17] => 1.06 [18] => 1.22 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.571214392804 [9] => 1.4715370019 [10] => 1.21806569343 [11] => 1.81929347826 [12] => 0.920197044335 [13] => 2.48621553885 [14] => 1.85791610284 [15] => 1.39303482587 [16] => 4.5601659751 [17] => 2.62939958592 [18] => 2.40365448505 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.86 [9] => 0.91 [10] => 0.74 [11] => 0.72 [12] => 0.47 [13] => 0.54 [14] => 0.76 [15] => 0.85 [16] => 0.73 [17] => 0.76 [18] => 0.84 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.61 [9] => 1.47 [10] => 1.22 [11] => 1.82 [12] => 0.92 [13] => 1.03 [14] => 1.86 [15] => 1.39 [16] => 2 [17] => 0 [18] => 2.4 ) )
National Bankshares Inc (NAS:NKSH)
Days Inventory
0.00 (As of Mar. 2014)

National Bankshares Inc's inventory for the three months ended in Mar. 2014 was $0.00 Mil. National Bankshares Inc's cost of goods sold for the three months ended in Mar. 2014 was $0.00 Mil.

National Bankshares Inc's days inventory stayed the same from Mar. 2013 (0.00) to Mar. 2014 (0.00).

Inventory can be measured by Days Sales of Inventory (DSI). National Bankshares Inc's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 0.00.

Inventory turnover measures how fast the company turns over its inventory within a year.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. National Bankshares Inc's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.00.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

National Bankshares Inc's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/0*365
=

National Bankshares Inc's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/0*91
=

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

National Bankshares Inc's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=0/12.038*91
=0.00

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

National Bankshares Inc's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

National Bankshares Inc's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=0 / 12.038
=0.00

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

National Bankshares Inc Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 0.000.000.000.000.000.000.000.000.000.00

National Bankshares Inc Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 0.000.000.000.000.000.000.000.000.000.00
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide