Switch to:
Array ( [fx_rate] => Array ( [0] => 0.863 [1] => 0.863 [2] => 0.863 [3] => 0.863 [4] => 0.987 [5] => 1.066 [6] => 1.133 [7] => 0.942 [8] => 0.791 [9] => 0.762 [10] => 0.824 [11] => 0.77 [12] => 0.679 [13] => 0.755 [14] => 0.701 [15] => 0.748 [16] => 0.775 [17] => 0.752 [18] => 0.734 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [price_high] => Array ( [0] => 4.77 [1] => 3.65 [2] => 6.36 [3] => 15.60 [4] => 47.77 [5] => 56.50 [6] => 25.53 [7] => 20.15 [8] => 18.45 [9] => 16.85 [10] => 18.62 [11] => 21.41 [12] => 41.10 [13] => 28.13 [14] => 16.00 [15] => 11.28 [16] => 7.31 [17] => 4.21 [18] => 8.11 ) [price_low] => Array ( [0] => 1.21 [1] => 1.99 [2] => 3.49 [3] => 4.26 [4] => 15.94 [5] => 29.44 [6] => 12.95 [7] => 10.76 [8] => 12.67 [9] => 11.03 [10] => 13.92 [11] => 17.72 [12] => 19.08 [13] => 12.35 [14] => 8.74 [15] => 8.02 [16] => 4.51 [17] => 1.69 [18] => 3.07 ) [BS_share] => Array ( [0] => 4792.80 [1] => 4792.80 [2] => 4797.63 [3] => 4844.77 [4] => 4654.06 [5] => 4696.21 [6] => 4737.53 [7] => 4787.91 [8] => 4796.29 [9] => 4663.76 [10] => 4433.89 [11] => 4095.04 [12] => 3932.008 [13] => 3800.95 [14] => 3744.96 [15] => 3744.96 [16] => 3744.96 [17] => 3744.96 [18] => 3744.99 ) [Fiscal Year] => Array ( [0] => Dec95 [1] => Dec96 [2] => Dec97 [3] => Dec98 [4] => Dec99 [5] => Dec00 [6] => Dec01 [7] => Dec02 [8] => Dec03 [9] => Dec04 [10] => Dec05 [11] => Dec06 [12] => Dec07 [13] => Dec08 [14] => Dec09 [15] => Dec10 [16] => Dec11 [17] => Dec12 [18] => Dec13 ) [quarter] => Array ( [0] => 199512 [1] => 199612 [2] => 199712 [3] => 199812 [4] => 199912 [5] => 200012 [6] => 200112 [7] => 200212 [8] => 200312 [9] => 200412 [10] => 200512 [11] => 200612 [12] => 200712 [13] => 200812 [14] => 200912 [15] => 201012 [16] => 201112 [17] => 201212 [18] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 4245.000 [1] => 4536.976 [2] => 4532.512 [3] => 4670.490 [4] => 4743.184 [5] => 4792.980 [6] => 4787.219 [7] => 4788.042 [8] => 4761.160 [9] => 4600.337 [10] => 4371.239 [11] => 4086.529 [12] => 3932.008 [13] => 3780.363 [14] => 3721.072 [15] => 3713.250 [16] => 3709.947 [17] => 3710.845 [18] => 3712.079 ) [Revenue] => Array ( [0] => 7591.24449594 [1] => 7863.39281576 [2] => 10219.0984936 [3] => 15457.5504056 [4] => 20091.2725431 [5] => 28574.1857411 [6] => 27577.9541041 [7] => 31893.133758 [8] => 37172.8508217 [9] => 38516.1889764 [10] => 41462.3834951 [11] => 53403.3688312 [12] => 75195.8762887 [13] => 67165.5629139 [14] => 58465.0499287 [15] => 56745.9893048 [16] => 49882.5806452 [17] => 20478.7234043 [18] => 17314.7138965 ) [COGS] => Array ( [0] => 5262.35921205 [1] => 5605.66975666 [2] => 6067.62224797 [3] => 9626.26419467 [4] => 12423.8855117 [5] => 17940.7692308 [6] => 17494.5075022 [7] => 19420.5573248 [8] => 21753.0088496 [9] => 23839.0682415 [10] => 26931.8495146 [11] => 36028.6519481 [12] => 49751.1045655 [13] => 44154.9668874 [14] => 39543.5092725 [15] => 39610.9625668 [16] => 35225.8064516 [17] => 13086.4361702 [18] => 10032.6975477 ) [Gross Profit] => Array ( [0] => 2328.88528389 [1] => 2258.65353418 [2] => 4151.47624565 [3] => 5831.28505214 [4] => 7667.38703141 [5] => 10633.4165103 [6] => 10083.4466019 [7] => 12472.5764331 [8] => 15419.8419722 [9] => 14677.1207349 [10] => 14530.5339806 [11] => 17375.7012987 [12] => 25444.7717231 [13] => 23010.5960265 [14] => 18921.5406562 [15] => 17135.026738 [16] => 14656.7741935 [17] => 7392.28723404 [18] => 7282.01634877 ) [SGA] => Array ( [0] => 1295.03012746 [1] => 701.988412514 [2] => 1088.16917729 [3] => 1586.75782155 [4] => 1840.57548126 [5] => 2637.87804878 [6] => 3044.37775816 [7] => 3441.61783439 [8] => 4244.19595449 [9] => 4163.72965879 [10] => 4329.13834951 [11] => 5169.02077922 [12] => 8164.94845361 [13] => 7501.98675497 [14] => 7243.93723252 [15] => 6673.79679144 [16] => 6263.22580645 [17] => 2742.0212766 [18] => 2276.56675749 ) [RD] => Array ( [0] => 0 [1] => 702.92004635 [2] => 885.915411356 [3] => 1333.82502897 [4] => 1783.18338399 [5] => 2431.12288931 [6] => 2639.65136805 [7] => 3243.33545648 [8] => 4745.10745891 [9] => 4951.74934383 [10] => 4638.58131068 [11] => 5060.77922078 [12] => 8300.44182622 [13] => 7904.63576159 [14] => 8429.38659058 [15] => 7838.23529412 [16] => 7205.16129032 [17] => 4097.07446809 [18] => 3568.11989101 ) [DDA] => Array ( [0] => 0 [1] => 446.889918888 [2] => 536.18424102 [3] => 587.871378911 [4] => 675.616008105 [5] => 857.984990619 [6] => 0 [7] => 1393.03609342 [8] => 1436.48166877 [9] => 1138.4671916 [10] => 863.777912621 [11] => 924.972727273 [12] => 1776.14138439 [13] => 2141.7218543 [14] => 2544.93580599 [15] => 2367.64705882 [16] => 2015.48387097 [17] => 1763.29787234 [18] => 0 ) [Operating Income] => Array ( [0] => 1033.85515643 [1] => 852.814600232 [2] => 1641.20741599 [3] => 2886.99073001 [4] => 4619.5633232 [5] => 5433.57035647 [6] => 2972.95498676 [7] => 5078.4596603 [8] => 6324.13274336 [9] => 5672.97244094 [10] => 5625.31796117 [11] => 7127.20649351 [12] => 11759.9410898 [13] => 6577.48344371 [14] => 1707.56062767 [15] => 2767.37967914 [16] => -1384.51612903 [17] => -1091.75531915 [18] => 705.722070845 ) [other_operating_charges] => Array ( [0] => -2.27373675443E-13 [1] => -0.930475086906 [2] => -536.18424102 [3] => -23.7114716107 [4] => 575.935157042 [5] => -130.84521576 [6] => -1426.46248897 [7] => -709.163481953 [8] => -106.405815424 [9] => 111.330708661 [10] => 62.5036407767 [11] => -18.6948051948 [12] => 2780.55964654 [13] => -1026.49006623 [14] => -1540.65620542 [15] => 144.385026738 [16] => -2572.90322581 [17] => -1644.94680851 [18] => -731.607629428 ) [Month End Stock Price] => Array ( [0] => 2.438 [1] => 3.602 [2] => 4.418 [3] => 15.055 [4] => 47.766 [5] => 43.5 [6] => 24.53 [7] => 15.5 [8] => 17 [9] => 15.67 [10] => 18.3 [11] => 20.32 [12] => 38.39 [13] => 15.6 [14] => 12.85 [15] => 10.32 [16] => 4.82 [17] => 3.95 [18] => 8.11 ) [mktcap] => Array ( [0] => 11684.8464 [1] => 17263.6656 [2] => 21195.92934 [3] => 72938.01235 [4] => 222305.82996 [5] => 204285.135 [6] => 116211.6109 [7] => 74212.605 [8] => 81536.93 [9] => 73081.1192 [10] => 81140.187 [11] => 83211.2128 [12] => 150949.78712 [13] => 59294.82 [14] => 48122.736 [15] => 38647.9872 [16] => 18050.7072 [17] => 14792.592 [18] => 30371.8689 ) [Cash and Equiv] => Array ( [0] => 869.377752028 [1] => 1508.25144844 [2] => 2378.59212051 [3] => 3333.57473928 [4] => 4225.8733536 [5] => 3935.34333959 [6] => 5415.20300088 [7] => 9935.36942675 [8] => 15285.3286979 [9] => 15470.9501312 [10] => 12017.0728155 [11] => 11086.874026 [12] => 17336.65243 [13] => 9033.11258278 [14] => 12657.6319544 [15] => 16410.4278075 [16] => 14067.0967742 [17] => 13871.0106383 [18] => 12668.9373297 ) [ev_addition] => Array ( [0] => 586.513325608 [1] => -287.683661645 [2] => -1438.95365006 [3] => -2384.08922364 [4] => -3023.65957447 [5] => -1021.79080675 [6] => -4506.55251545 [7] => -9152.35562633 [8] => -14484.2718078 [9] => -14943.343832 [10] => -11285.4745146 [11] => -10557.4753247 [12] => -11673.9307806 [13] => -87.417218543 [14] => -2865.90584879 [15] => -6883.68983957 [16] => -4565.16129032 [17] => -4760.63829787 [18] => -3331.0626703 ) [ev_addition_per_share] => Array ( [0] => 0.122 [1] => -0.06 [2] => -0.3 [3] => -0.492 [4] => -0.65 [5] => -0.218 [6] => -0.951 [7] => -1.912 [8] => -3.02 [9] => -3.204 [10] => -2.545 [11] => -2.578 [12] => -2.969 [13] => -0.023 [14] => -0.765 [15] => -1.838 [16] => -1.219 [17] => -1.271 [18] => -0.889 ) [ev_per_share] => Array ( [0] => 2.558 [1] => 3.542 [2] => 4.118 [3] => 14.565 [4] => 47.116 [5] => 43.28 [6] => 23.58 [7] => 13.59 [8] => 13.98 [9] => 12.47 [10] => 15.75 [11] => 17.74 [12] => 35.42 [13] => 15.58 [14] => 12.08 [15] => 8.48 [16] => 3.6 [17] => 2.68 [18] => 7.22 ) [ev] => Array ( [0] => 12271.3597256 [1] => 16975.9819384 [2] => 19756.9756899 [3] => 70553.9231264 [4] => 219282.170386 [5] => 203263.344193 [6] => 111705.058385 [7] => 65060.2493737 [8] => 67052.6581922 [9] => 58137.775368 [10] => 69854.7124854 [11] => 72653.7374753 [12] => 139275.856339 [13] => 59207.4027815 [14] => 45256.8301512 [15] => 31764.2973604 [16] => 13485.5459097 [17] => 10031.9537021 [18] => 27040.8062297 ) [Non Operating Income] => Array ( [0] => 17.1703360371 [1] => 93.1019698725 [2] => 186.453070684 [3] => 6.91657010429 [4] => -5.03444782168 [5] => -14.9821763602 [6] => -712.239187996 [7] => -543.253715499 [8] => 139.532237674 [9] => 371.744094488 [10] => 130.129854369 [11] => 23.6168831169 [12] => 64.8011782032 [13] => 7.94701986755 [14] => 42.7960057061 [15] => 1.33689839572 [16] => -29.6774193548 [17] => -293.882978723 [18] => 5.44959128065 ) [tax] => Array ( [0] => 159.054461182 [1] => 171.307068366 [2] => 441.377752028 [3] => 854.636152955 [4] => 1208.25531915 [5] => 1678.01407129 [6] => 1053.47925861 [7] => 1577.15498938 [8] => 2144.18204804 [9] => 1896.47637795 [10] => 1553.36650485 [11] => 1762.36753247 [12] => 2241.53166421 [13] => 1431.78807947 [14] => 1001.42653352 [15] => 592.245989305 [16] => 374.193548387 [17] => 404.255319149 [18] => 275.204359673 ) [Pretax Income] => Array ( [0] => 636.219003476 [1] => 864.917728853 [2] => 1675.96987254 [3] => 2803.99652375 [4] => 3827.14893617 [5] => 5514.47467167 [6] => 3072.15269197 [7] => 5225.14861996 [8] => 6745.74209861 [9] => 6169.59973753 [10] => 6028.00485437 [11] => 7432.25064935 [12] => 12176.730486 [13] => 6582.78145695 [14] => 1372.32524964 [15] => 2387.70053476 [16] => -1545.80645161 [17] => -1567.81914894 [18] => 331.0626703 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 95.8864915572 [6] => 110.109443954 [7] => 244.818471338 [8] => 407.554993679 [9] => 392.073490814 [10] => 357.601941748 [11] => 292.251948052 [12] => 351.988217968 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 172.872340426 [18] => 0 ) [InterestExpense] => Array ( [0] => -33.4380069525 [1] => -80.9988412514 [2] => -202.253765933 [3] => -45.4484356895 [4] => -59.4062816616 [5] => 0 [6] => 0 [7] => -45.5244161359 [8] => -31.1188369153 [9] => -29.0419947507 [10] => -21.5182038835 [11] => -28.5363636364 [12] => 0 [13] => -2.64900662252 [14] => -378.031383738 [15] => -381.016042781 [16] => -131.612903226 [17] => -355.053191489 [18] => -381.471389646 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 0 [1] => 446.889918888 [2] => 536.18424102 [3] => 587.871378911 [4] => 675.616008105 [5] => 857.984990619 [6] => 0 [7] => 1393.03609342 [8] => 1436.48166877 [9] => 1138.4671916 [10] => 863.777912621 [11] => 924.972727273 [12] => 1776.14138439 [13] => 2141.7218543 [14] => 2544.93580599 [15] => 2367.64705882 [16] => 2015.48387097 [17] => 1763.29787234 [18] => 0 ) [ReconciledDepreciation] => Array ( [0] => 0 [1] => 446.894553882 [2] => 536.187717265 [3] => 587.867902665 [4] => 675.612968592 [5] => 857.983114447 [6] => 725.136804943 [7] => 1393.03609342 [8] => 1436.48546144 [9] => 1138.46456693 [10] => 863.774271845 [11] => 924.974025974 [12] => 1776.14138439 [13] => 2141.7218543 [14] => 2544.93580599 [15] => 2367.64705882 [16] => 2015.48387097 [17] => 1763.29787234 [18] => 0 ) [EBIT] => Array ( [0] => 669.65585168 [1] => 945.916570104 [2] => 1878.22363847 [3] => 2849.44495944 [4] => 3886.55420466 [5] => 5433.57035647 [6] => 2972.95498676 [7] => 5270.67303609 [8] => 6776.86093552 [9] => 6198.64173228 [10] => 6049.52184466 [11] => 7460.78701299 [12] => 12176.730486 [13] => 6585.43046358 [14] => 1750.35663338 [15] => 2768.71657754 [16] => -1414.19354839 [17] => -1212.76595745 [18] => 712.534059946 ) [EBITDA_morn] => Array ( [0] => 1033.85515643 [1] => 1392.80533024 [2] => 2414.40787949 [3] => 3437.31633835 [4] => 4562.17021277 [5] => 6291.55440901 [6] => 3698.09002648 [7] => 6663.70806794 [8] => 8213.34134008 [9] => 7337.10892388 [10] => 6913.30097087 [11] => 8385.75844156 [12] => 13952.8718704 [13] => 8727.15231788 [14] => 4295.29243937 [15] => 5136.36363636 [16] => 601.290322581 [17] => 550.531914894 [18] => 705.722070845 ) [EBITDA] => Array ( [0] => 669.65585168 [1] => 1392.80648899 [2] => 2414.40787949 [3] => 3437.31633835 [4] => 4562.17021277 [5] => 6291.55534709 [6] => 2972.95498676 [7] => 6663.70912951 [8] => 8213.3426043 [9] => 7337.10892388 [10] => 6913.29975728 [11] => 8385.75974026 [12] => 13952.8718704 [13] => 8727.15231788 [14] => 4295.29243937 [15] => 5136.36363636 [16] => 601.290322581 [17] => 550.531914894 [18] => 712.534059946 ) [DDA_new] => Array ( [0] => 0 [1] => 446.894553882 [2] => 536.187717265 [3] => 587.867902665 [4] => 675.612968592 [5] => 857.983114447 [6] => 725.136804943 [7] => 1393.03609342 [8] => 1436.48546144 [9] => 1138.46456693 [10] => 863.774271845 [11] => 924.974025974 [12] => 1776.14138439 [13] => 2141.7218543 [14] => 2544.93580599 [15] => 2367.64705882 [16] => 2015.48387097 [17] => 1763.29787234 [18] => 0 ) [EBITDA_new] => Array ( [0] => 1033.85515643 [1] => 1392.80533024 [2] => 2414.40787949 [3] => 3437.31633835 [4] => 4562.17021277 [5] => 6291.55440901 [6] => 3698.09002648 [7] => 6663.70806794 [8] => 8213.34134008 [9] => 7337.10892388 [10] => 6913.30097087 [11] => 8385.75844156 [12] => 13952.8718704 [13] => 8727.15231788 [14] => 4295.29243937 [15] => 5136.36363636 [16] => 601.290322581 [17] => 550.531914894 [18] => 705.722070845 ) [EBITDA_per_share] => Array ( [0] => 0.16 [1] => 0.31 [2] => 0.53 [3] => 0.74 [4] => 0.96 [5] => 1.31 [6] => 0.62 [7] => 1.39 [8] => 1.73 [9] => 1.59 [10] => 1.58 [11] => 2.05 [12] => 3.55 [13] => 2.31 [14] => 1.15 [15] => 1.38 [16] => 0.16 [17] => 0.15 [18] => 0.19 ) [Operating_Income_per_share] => Array ( [0] => 0.24 [1] => 0.19 [2] => 0.36 [3] => 0.62 [4] => 0.97 [5] => 1.13 [6] => 0.62 [7] => 1.06 [8] => 1.33 [9] => 1.23 [10] => 1.29 [11] => 1.74 [12] => 2.99 [13] => 1.74 [14] => 0.46 [15] => 0.75 [16] => -0.37 [17] => -0.29 [18] => 0.19 ) [Net Income] => Array ( [0] => 460.896871379 [1] => 693.609501738 [2] => 1215.63151796 [3] => 2029.39049826 [4] => 2618.89361702 [5] => 3704.6163227 [6] => 1945.2674316 [7] => 3592.35244161 [8] => 4533.29835651 [9] => 4185.99475066 [10] => 4385.49393204 [11] => 5592.14545455 [12] => 10611.1929308 [13] => 5282.1192053 [14] => 1271.04136947 [15] => 2473.26203209 [16] => -1501.93548387 [17] => -4128.9893617 [18] => -837.874659401 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Dividends Per Share] => Array ( [0] => 0.0162224797219 [1] => 0.0370799536501 [2] => 0.0428736964079 [3] => 0.0892236384705 [4] => 0.121580547112 [5] => 0.136960600375 [6] => 0.256840247132 [7] => 0.288747346072 [8] => 0.29203539823 [9] => 0.38188976378 [10] => 0.410194174757 [11] => 0.480519480519 [12] => 0.60824742268 [13] => 0.66357615894 [14] => 0.587731811698 [15] => 0.414438502674 [16] => 0.41935483871 [17] => 0.178191489362 [18] => 0 ) [Shares Outstanding] => Array ( [0] => 4245.000 [1] => 4536.976 [2] => 4532.512 [3] => 4670.490 [4] => 4743.184 [5] => 4792.980 [6] => 4787.219 [7] => 4788.042 [8] => 4761.160 [9] => 4600.337 [10] => 4371.239 [11] => 4086.529 [12] => 3932.008 [13] => 3780.363 [14] => 3721.072 [15] => 3713.250 [16] => 3709.947 [17] => 3710.845 [18] => 3712.079 ) [shares_diluted] => Array ( [0] => 4245.000 [1] => 4536.976 [2] => 4532.512 [3] => 4670.490 [4] => 4743.184 [5] => 4792.980 [6] => 4787.219 [7] => 4788.042 [8] => 4761.160 [9] => 4600.337 [10] => 4371.239 [11] => 4086.529 [12] => 3932.008 [13] => 3780.363 [14] => 3721.072 [15] => 3713.250 [16] => 3709.947 [17] => 3710.845 [18] => 3712.079 ) [shares_basic] => Array ( [0] => 4245.000 [1] => 4536.976 [2] => 4532.512 [3] => 4518.851 [4] => 4593.761 [5] => 4673.162 [6] => 4702.852 [7] => 4751.110 [8] => 4761.121 [9] => 4593.196 [10] => 4365.547 [11] => 4062.833 [12] => 3885.408 [13] => 3743.622 [14] => 3705.116 [15] => 3708.816 [16] => 3709.947 [17] => 3710.845 [18] => 3712.079 ) [COGS_pct] => Array ( [0] => 0.69 [1] => 0.71 [2] => 0.59 [3] => 0.62 [4] => 0.62 [5] => 0.63 [6] => 0.63 [7] => 0.61 [8] => 0.59 [9] => 0.62 [10] => 0.65 [11] => 0.67 [12] => 0.66 [13] => 0.66 [14] => 0.68 [15] => 0.70 [16] => 0.71 [17] => 0.64 [18] => 0.58 ) [Gross Profit_pct] => Array ( [0] => 30.68 [1] => 28.72 [2] => 40.62 [3] => 37.72 [4] => 38.16 [5] => 37.21 [6] => 36.56 [7] => 39.11 [8] => 41.48 [9] => 38.11 [10] => 35.05 [11] => 32.54 [12] => 33.84 [13] => 34.26 [14] => 32.36 [15] => 30.20 [16] => 29.38 [17] => 36.10 [18] => 42.06 ) [SGA_pct] => Array ( [0] => 17.06 [1] => 8.93 [2] => 10.65 [3] => 10.27 [4] => 9.16 [5] => 9.23 [6] => 11.04 [7] => 10.79 [8] => 11.42 [9] => 10.81 [10] => 10.44 [11] => 9.68 [12] => 10.86 [13] => 11.17 [14] => 12.39 [15] => 11.76 [16] => 12.56 [17] => 13.39 [18] => 13.15 ) [Interest Expense_pct] => Array ( [0] => -0.44 [1] => -1.03 [2] => -1.98 [3] => -0.29 [4] => -0.30 [5] => 0.00 [6] => 0.00 [7] => -0.14 [8] => -0.08 [9] => -0.08 [10] => -0.05 [11] => -0.05 [12] => 0.00 [13] => -0.00 [14] => -0.65 [15] => -0.67 [16] => -0.26 [17] => -1.73 [18] => -2.20 ) [Pretax Income_pct] => Array ( [0] => 8.38 [1] => 11.00 [2] => 16.40 [3] => 18.14 [4] => 19.05 [5] => 19.30 [6] => 11.14 [7] => 16.38 [8] => 18.15 [9] => 16.02 [10] => 14.54 [11] => 13.92 [12] => 16.19 [13] => 9.80 [14] => 2.35 [15] => 4.21 [16] => -3.10 [17] => -7.66 [18] => 1.91 ) [Net Income_pct] => Array ( [0] => 6.07 [1] => 8.82 [2] => 11.90 [3] => 13.13 [4] => 13.03 [5] => 12.96 [6] => 7.05 [7] => 11.26 [8] => 12.20 [9] => 10.87 [10] => 10.58 [11] => 10.47 [12] => 14.11 [13] => 7.86 [14] => 2.17 [15] => 4.36 [16] => -3.01 [17] => -20.16 [18] => -4.84 ) [DaysSalesOutstanding] => Array ( [0] => 94.38 [1] => 101.17 [2] => 88.34 [3] => 98.87 [4] => 89.74 [5] => 84.78 [6] => 71.63 [7] => 65.48 [8] => 64.82 [9] => 54.46 [10] => 57.07 [11] => 52.26 [12] => 81.31 [13] => 68.7 [14] => 71.2 [15] => 65.43 [16] => 68.31 [17] => 165.93 [18] => 97.5 ) [DaysInventory] => Array ( [0] => 142.79 [1] => 83.66 [2] => 85.48 [3] => 56.49 [4] => 52.89 [5] => 43.3 [6] => 32.99 [7] => 25.5 [8] => 24.76 [9] => 26.21 [10] => 27.41 [11] => 20.45 [12] => 31.13 [13] => 27.73 [14] => 24.56 [15] => 31.08 [16] => 31.15 [17] => 57.04 [18] => 39.85 ) [Payable] => Array ( [0] => 1935.76709154 [1] => 2121.79374276 [2] => 2824.18308227 [3] => 4169.43800695 [4] => 2237.28571429 [5] => 2646.86772983 [6] => 2718.01676964 [7] => 3139.1358811 [8] => 3684.05815424 [9] => 3499.62335958 [10] => 4236.91990291 [11] => 4846.26363636 [12] => 10434.5169367 [13] => 6920.52980132 [14] => 7061.34094151 [15] => 8156.4171123 [16] => 7138.06451613 [17] => 7244.68085106 [18] => 3594.00544959 ) [DaysPayable] => Array ( [0] => 93.07 [1] => 98.49 [2] => 100.87 [3] => 98.45 [4] => 40.64 [5] => 33.81 [6] => 35.97 [7] => 35.93 [8] => 36.17 [9] => 33.16 [10] => 37.3 [11] => 33.12 [12] => 50.65 [13] => 37.61 [14] => 44.08 [15] => 52.46 [16] => 52.23 [17] => 129.12 [18] => 75.76 ) [InventoryTurnover] => Array ( [0] => 2.56 [1] => 4.36 [2] => 4.27 [3] => 6.46 [4] => 6.9 [5] => 8.43 [6] => 11.06 [7] => 14.32 [8] => 14.74 [9] => 13.93 [10] => 13.32 [11] => 17.85 [12] => 11.73 [13] => 13.16 [14] => 14.86 [15] => 11.74 [16] => 11.72 [17] => 6.4 [18] => 9.16 ) [Accts Rec.] => Array ( [0] => 1962.87949015 [1] => 2179.51680185 [2] => 2473.3986095 [3] => 4187.22247972 [4] => 4939.75075988 [5] => 6637.14540338 [6] => 5412.22683142 [7] => 5721.86624204 [8] => 6601.18963338 [9] => 5746.54593176 [10] => 6482.94781553 [11] => 7646.76493506 [12] => 16750.7835052 [13] => 12642.384106 [14] => 11405.1355207 [15] => 10172.459893 [16] => 9335.48387097 [17] => 9309.84042553 [18] => 4625.34059946 ) [Inventory] => Array ( [0] => 2058.67323291 [1] => 1284.80764774 [2] => 1421.04519119 [3] => 1489.93163384 [4] => 1800.30091185 [5] => 2128.48123827 [6] => 1581.21182701 [7] => 1356.61677282 [8] => 1475.63084703 [9] => 1711.57217848 [10] => 2022.65533981 [11] => 2018.21038961 [12] => 4242.49484536 [13] => 3354.96688742 [14] => 2660.4850214 [15] => 3372.99465241 [16] => 3006.4516129 [17] => 2045.21276596 [18] => 1095.36784741 ) [inventory2sales] => Array ( [0] => 0.271 [1] => 0.163 [2] => 0.139 [3] => 0.096 [4] => 0.09 [5] => 0.074 [6] => 0.057 [7] => 0.043 [8] => 0.04 [9] => 0.044 [10] => 0.049 [11] => 0.038 [12] => 0.056 [13] => 0.05 [14] => 0.046 [15] => 0.059 [16] => 0.06 [17] => 0.1 [18] => 0.063 ) [Total Current Assets] => Array ( [0] => 4890.93047509 [1] => 4972.57589803 [2] => 6273.03707995 [3] => 9010.72885284 [4] => 10965.9240122 [5] => 12700.9699812 [6] => 13718.0503089 [7] => 18685.0912951 [8] => 25344.7142857 [9] => 25582.5879265 [10] => 22981.8313107 [11] => 24137.838961 [12] => 43210.820324 [13] => 32410.5960265 [14] => 33684.7360913 [15] => 36290.1069519 [16] => 32845.1612903 [17] => 27474.7340426 [18] => 18795.640327 ) [Other Current Assets] => Array ( [0] => -1.13686837722E-13 [1] => -2.27373675443E-13 [2] => 0.00115874855192 [3] => 4.54747350886E-13 [4] => -0.00101317122517 [5] => 9.09494701773E-13 [6] => 1309.4086496 [7] => 1671.2388535 [8] => 1982.56510746 [9] => 2653.51968504 [10] => 2459.15533981 [11] => 3385.98961039 [12] => 4880.88954345 [13] => 7380.13245033 [14] => 6961.48359486 [15] => 6334.22459893 [16] => 6436.12903226 [17] => 2248.67021277 [18] => 405.994550409 ) [Net PPE] => Array ( [0] => 1259.78563152 [1] => 1132.12050985 [2] => 1212.47161066 [3] => 1534.39281576 [4] => 2064.10334347 [5] => 2569.9587242 [6] => 2223.02030009 [7] => 1990.91825902 [8] => 1976.54235145 [9] => 2011.67847769 [10] => 1922.24029126 [11] => 2080.2038961 [12] => 2820.24889543 [13] => 2768.21192053 [14] => 2596.29101284 [15] => 2586.89839572 [16] => 2376.77419355 [17] => 1902.92553191 [18] => 771.117166213 ) [Intangibles] => Array ( [0] => 326.243337196 [1] => 291.409038239 [2] => 400.294322132 [3] => 558.230590962 [4] => 851.819655522 [5] => 1875.7804878 [6] => 964.20211827 [7] => 710.175159236 [8] => 467.785082174 [9] => 392.073490814 [10] => 680.366504854 [11] => 1404.18701299 [12] => 6076.86892489 [13] => 13470.1986755 [14] => 11383.7375178 [15] => 10254.0106952 [16] => 8064.51612903 [17] => 7344.41489362 [18] => 4892.37057221 ) [Total Assets] => Array ( [0] => 6756.20741599 [1] => 6654.92931634 [2] => 8108.07184241 [3] => 11570.6848204 [4] => 14509.1327254 [5] => 18710.8574109 [6] => 19829.6213592 [7] => 24785.3131635 [8] => 30187.193426 [9] => 29726.9553806 [10] => 27226.9478155 [11] => 29372.7883117 [12] => 55461.5287187 [13] => 52426.4900662 [14] => 50981.4550642 [15] => 52303.4759358 [16] => 46716.1290323 [17] => 39872.3404255 [18] => 34320.1634877 ) [Other Long-Term Assets] => Array ( [0] => 279.24797219 [1] => 258.82387022 [2] => 222.268829664 [3] => 467.332560834 [4] => 627.285714286 [5] => 1564.14821764 [6] => 2924.34863195 [7] => 3399.12845011 [8] => 2398.1517067 [9] => 1740.61548556 [10] => 1642.50970874 [11] => 1750.55844156 [12] => 3353.59057437 [13] => 3777.48344371 [14] => 3316.69044223 [15] => 3172.45989305 [16] => 3429.67741935 [17] => 3150.26595745 [18] => 9861.03542234 ) [Total Assets Non-liquid] => Array ( [0] => 5886.82966396 [1] => 5146.6778679 [2] => 5729.4797219 [3] => 8237.11008111 [4] => 10283.2593718 [5] => 14775.5140713 [6] => 14414.4183583 [7] => 14849.9437367 [8] => 14901.8647282 [9] => 14256.0052493 [10] => 15209.875 [11] => 18285.9142857 [12] => 38124.8762887 [13] => 43393.3774834 [14] => 38323.8231098 [15] => 35893.0481283 [16] => 32649.0322581 [17] => 26001.3297872 [18] => 21651.226158 ) [HardAssets] => Array ( [0] => 5560.58632677 [1] => 4855.26882966 [2] => 5329.18539977 [3] => 7678.87949015 [4] => 9431.43971631 [5] => 12899.7335835 [6] => 13450.2162401 [7] => 14139.7685775 [8] => 14434.079646 [9] => 13863.9317585 [10] => 14529.5084951 [11] => 16881.7272727 [12] => 32048.0073638 [13] => 29923.1788079 [14] => 26940.085592 [15] => 25639.0374332 [16] => 24584.516129 [17] => 18656.9148936 [18] => 16758.8555858 ) [Accts Payable] => Array ( [0] => 1935.76709154 [1] => 2121.79374276 [2] => 2824.18308227 [3] => 4169.43800695 [4] => 4296.35460993 [5] => 5337.68386492 [6] => 5792.15357458 [7] => 5913.06794055 [8] => 6798.94437421 [9] => 6916.96062992 [10] => 8262.76213592 [11] => 9776.16883117 [12] => 20928.6318115 [13] => 16222.5165563 [14] => 16339.5149786 [15] => 18002.6737968 [16] => 16750.9677419 [17] => 12458.7765957 [18] => 5716.62125341 ) [Short-Term Debt] => Array ( [0] => 931.734646582 [1] => 791.367323291 [2] => 639.418308227 [3] => 876.371958285 [4] => 805.503546099 [5] => 2746.74953096 [6] => 735.054721977 [7] => 400.611464968 [8] => 594.268015171 [9] => 281.712598425 [10] => 456.992718447 [11] => 320.788311688 [12] => 1579.82474227 [13] => 4756.29139073 [14] => 1099.85734665 [15] => 1386.36363636 [16] => 1744.51612903 [17] => 614.361702128 [18] => 4599.45504087 ) [ShortTermDebt_without_lease] => Array ( [0] => 931.734646582 [1] => 791.367323291 [2] => 639.418308227 [3] => 876.371958285 [4] => 805.503546099 [5] => 2746.74953096 [6] => 735.054721977 [7] => 400.611464968 [8] => 594.268015171 [9] => 281.712598425 [10] => 456.992718447 [11] => 320.788311688 [12] => 1579.82474227 [13] => 4756.29139073 [14] => 1099.85734665 [15] => 1386.36363636 [16] => 1744.51612903 [17] => 614.361702128 [18] => 4599.45504087 ) [Minority_interest] => Array ( [0] => 86.7566628042 [1] => 5.58632676709 [2] => 37.922363847 [3] => 73.1135573581 [4] => 123.845997974 [5] => 166.803001876 [6] => 173.59576346 [7] => 184.119957537 [8] => 206.788874842 [9] => 220.723097113 [10] => 248.98907767 [11] => 119.064935065 [12] => 3783.90132548 [13] => 3049.00662252 [14] => 2369.4721826 [15] => 2469.2513369 [16] => 2636.12903226 [17] => 1731.38297872 [18] => 261.580381471 ) [Total Current Liabilities] => Array ( [0] => 3290.44264195 [1] => 2981.12514484 [2] => 3569.99536501 [3] => 5134.73232908 [4] => 6475.24113475 [5] => 8084.43339587 [6] => 8457.59664607 [7] => 8937.88747346 [8] => 10449.8761062 [9] => 10450.4671916 [10] => 11726.0728155 [11] => 13195.6142857 [12] => 27991.3755523 [13] => 26960.2649007 [14] => 21666.1911555 [15] => 23449.197861 [16] => 22508.3870968 [17] => 18159.5744681 [18] => 12874.6594005 ) [Other Current Liab.] => Array ( [0] => 422.940903824 [1] => 67.9640787949 [2] => 106.393974508 [3] => 88.922363847 [4] => 1373.38297872 [5] => 0 [6] => 1930.38834951 [7] => 2624.20806794 [8] => 3056.66371681 [9] => 3251.79396325 [10] => 3006.31796117 [11] => 3098.65714286 [12] => 5482.91899853 [13] => 5981.45695364 [14] => 4226.81883024 [15] => 4060.16042781 [16] => 4012.90322581 [17] => 5086.43617021 [18] => 2558.58310627 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 283.940222898 [5] => 265.685741088 [6] => 250.969991174 [7] => 304.505307856 [8] => 363.386852086 [9] => 366.904199475 [10] => 322.764563107 [11] => 319.803896104 [12] => 362.631811487 [13] => 325.82781457 [14] => 0 [15] => 0 [16] => 0 [17] => 327.127659574 [18] => 335.14986376 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1355.56199305 [4] => 1096.49138804 [5] => 1594.11350844 [6] => 1821.27007944 [7] => 2364.21549894 [8] => 2866.94058154 [9] => 2979.76246719 [10] => 2980.70145631 [11] => 3515.87792208 [12] => 949.511045655 [13] => 585.430463576 [14] => 748.930099857 [15] => 745.989304813 [16] => 467.096774194 [17] => 593.085106383 [18] => 837.874659401 ) [Retained Earnings] => Array ( [0] => 1124.22711472 [1] => 1653.49130939 [2] => 2691.45422943 [3] => 4536.98146002 [4] => 5894.27254306 [5] => 8128.38086304 [6] => 8430.81288614 [7] => 12390.633758 [8] => 17609.1959545 [9] => 18050.8937008 [10] => 16138.2075243 [11] => 14445.3103896 [12] => 20458.9263623 [13] => 15486.0927152 [14] => 14453.6376605 [15] => 14037.4331551 [16] => 10110.9677419 [17] => 5315.15957447 [18] => 3516.34877384 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -24.1651469098 [5] => -147.825515947 [6] => -18.8473080318 [7] => -21.2441613588 [8] => -1732.61188369 [9] => -2651.58267717 [10] => -4385.49393204 [11] => -2675.53116883 [12] => -4640.48159057 [13] => -2491.39072848 [14] => -971.469329529 [15] => -886.363636364 [16] => -830.967741935 [17] => -836.436170213 [18] => -821.525885559 ) [Total Equity] => Array ( [0] => 2847.61993048 [1] => 3185.01853998 [2] => 4180.97103129 [3] => 5891.55504056 [4] => 7497.22391084 [5] => 10166.9681051 [6] => 10790.7263901 [7] => 15173.6698514 [8] => 19116.9494311 [9] => 18671.4356955 [10] => 14927.0728155 [11] => 15542.4857143 [12] => 21791.2724595 [13] => 18818.5430464 [14] => 18670.4707561 [15] => 19229.9465241 [16] => 15320 [17] => 10554.5212766 [18] => 8811.98910082 ) [Long-Term Debt] => Array ( [0] => 437.39976825 [1] => 423.614136732 [2] => 262.297798378 [3] => 0 [4] => 272.864235056 [5] => 0 [6] => 0 [7] => 198.282377919 [8] => 0 [9] => 25.1706036745 [10] => 25.6165048544 [11] => 89.5454545455 [12] => 298.995581738 [13] => 1140.39735099 [14] => 6322.39657632 [15] => 5671.12299465 [16] => 5121.29032258 [17] => 6764.62765957 [18] => 4476.83923706 ) [Total Liabilities] => Array ( [0] => 3908.58748552 [1] => 3469.91077636 [2] => 3927.10081112 [3] => 5679.13093859 [4] => 7011.90881459 [5] => 8543.88930582 [6] => 9038.89496911 [7] => 9611.6433121 [8] => 11070.2439949 [9] => 11055.519685 [10] => 12299.875 [11] => 13830.3025974 [12] => 33670.257732 [13] => 33607.9470199 [14] => 32310.9843081 [15] => 33073.5294118 [16] => 31396.1290323 [17] => 29317.8191489 [18] => 25508.1743869 ) [Other Long-Term Liab.] => Array ( [0] => 180.745075319 [1] => 65.1714947856 [2] => 94.8076477404 [3] => 442.632676709 [4] => 182.246200608 [5] => 394.532833021 [6] => 424.565754634 [7] => 255.946921444 [8] => 316.207332491 [9] => 345.604986877 [10] => 364.774271845 [11] => 278.475324675 [12] => 3959.66126657 [13] => 3140.39735099 [14] => 2463.62339515 [15] => 2586.89839572 [16] => 2734.19354839 [17] => 3461.43617021 [18] => 7891.00817439 ) [Cash and Equiv_pct] => Array ( [0] => 12.87 [1] => 22.66 [2] => 29.34 [3] => 28.81 [4] => 29.13 [5] => 21.03 [6] => 27.31 [7] => 40.09 [8] => 50.64 [9] => 52.04 [10] => 44.14 [11] => 37.75 [12] => 31.26 [13] => 17.23 [14] => 24.83 [15] => 31.38 [16] => 30.11 [17] => 34.79 [18] => 36.91 ) [Accts Rec._pct] => Array ( [0] => 29.05 [1] => 32.75 [2] => 30.51 [3] => 36.19 [4] => 34.05 [5] => 35.47 [6] => 27.29 [7] => 23.09 [8] => 21.87 [9] => 19.33 [10] => 23.81 [11] => 26.03 [12] => 30.20 [13] => 24.11 [14] => 22.37 [15] => 19.45 [16] => 19.98 [17] => 23.35 [18] => 13.48 ) [Inventory_pct] => Array ( [0] => 30.47 [1] => 19.31 [2] => 17.53 [3] => 12.88 [4] => 12.41 [5] => 11.38 [6] => 7.97 [7] => 5.47 [8] => 4.89 [9] => 5.76 [10] => 7.43 [11] => 6.87 [12] => 7.65 [13] => 6.40 [14] => 5.22 [15] => 6.45 [16] => 6.44 [17] => 5.13 [18] => 3.19 ) [Other Current Assets_pct] => Array ( [0] => -0.00 [1] => -0.00 [2] => 0.00 [3] => 0.00 [4] => -0.00 [5] => 0.00 [6] => 6.60 [7] => 6.74 [8] => 6.57 [9] => 8.93 [10] => 9.03 [11] => 11.53 [12] => 8.80 [13] => 14.08 [14] => 13.65 [15] => 12.11 [16] => 13.78 [17] => 5.64 [18] => 1.18 ) [Total Current Assets_pct] => Array ( [0] => 72.39 [1] => 74.72 [2] => 77.37 [3] => 77.88 [4] => 75.58 [5] => 67.88 [6] => 69.18 [7] => 75.39 [8] => 83.96 [9] => 86.06 [10] => 84.41 [11] => 82.18 [12] => 77.91 [13] => 61.82 [14] => 66.07 [15] => 69.38 [16] => 70.31 [17] => 68.91 [18] => 54.77 ) [Net PPE_pct] => Array ( [0] => 18.65 [1] => 17.01 [2] => 14.95 [3] => 13.26 [4] => 14.23 [5] => 13.74 [6] => 11.21 [7] => 8.03 [8] => 6.55 [9] => 6.77 [10] => 7.06 [11] => 7.08 [12] => 5.09 [13] => 5.28 [14] => 5.09 [15] => 4.95 [16] => 5.09 [17] => 4.77 [18] => 2.25 ) [Intangibles_pct] => Array ( [0] => 4.83 [1] => 4.38 [2] => 4.94 [3] => 4.82 [4] => 5.87 [5] => 10.03 [6] => 4.86 [7] => 2.87 [8] => 1.55 [9] => 1.32 [10] => 2.50 [11] => 4.78 [12] => 10.96 [13] => 25.69 [14] => 22.33 [15] => 19.60 [16] => 17.26 [17] => 18.42 [18] => 14.26 ) [Other Long-Term Assets_pct] => Array ( [0] => 4.13 [1] => 3.89 [2] => 2.74 [3] => 4.04 [4] => 4.32 [5] => 8.36 [6] => 14.75 [7] => 13.71 [8] => 7.94 [9] => 5.86 [10] => 6.03 [11] => 5.96 [12] => 6.05 [13] => 7.21 [14] => 6.51 [15] => 6.07 [16] => 7.34 [17] => 7.90 [18] => 28.73 ) [Accts Payable_pct] => Array ( [0] => 28.65 [1] => 31.88 [2] => 34.83 [3] => 36.03 [4] => 29.61 [5] => 28.53 [6] => 29.21 [7] => 23.86 [8] => 22.52 [9] => 23.27 [10] => 30.35 [11] => 33.28 [12] => 37.74 [13] => 30.94 [14] => 32.05 [15] => 34.42 [16] => 35.86 [17] => 31.25 [18] => 16.66 ) [Short-Term Debt_pct] => Array ( [0] => 13.79 [1] => 11.89 [2] => 7.89 [3] => 7.57 [4] => 5.55 [5] => 14.68 [6] => 3.71 [7] => 1.62 [8] => 1.97 [9] => 0.95 [10] => 1.68 [11] => 1.09 [12] => 2.85 [13] => 9.07 [14] => 2.16 [15] => 2.65 [16] => 3.73 [17] => 1.54 [18] => 13.40 ) [Other Current Liab._pct] => Array ( [0] => 6.26 [1] => 1.02 [2] => 1.31 [3] => 0.77 [4] => 9.47 [5] => 0.00 [6] => 9.73 [7] => 10.59 [8] => 10.13 [9] => 10.94 [10] => 11.04 [11] => 10.55 [12] => 9.89 [13] => 11.41 [14] => 8.29 [15] => 7.76 [16] => 8.59 [17] => 12.76 [18] => 7.46 ) [Total Current Liabilities_pct] => Array ( [0] => 48.70 [1] => 44.80 [2] => 44.03 [3] => 44.38 [4] => 44.63 [5] => 43.21 [6] => 42.65 [7] => 36.06 [8] => 34.62 [9] => 35.15 [10] => 43.07 [11] => 44.92 [12] => 50.47 [13] => 51.42 [14] => 42.50 [15] => 44.83 [16] => 48.18 [17] => 45.54 [18] => 37.51 ) [Long-Term Debt_pct] => Array ( [0] => 6.47 [1] => 6.37 [2] => 3.24 [3] => 0.00 [4] => 1.88 [5] => 0.00 [6] => 0.00 [7] => 0.80 [8] => 0.00 [9] => 0.08 [10] => 0.09 [11] => 0.30 [12] => 0.54 [13] => 2.18 [14] => 12.40 [15] => 10.84 [16] => 10.96 [17] => 16.97 [18] => 13.04 ) [Other Long-Term Liab._pct] => Array ( [0] => 2.68 [1] => 0.98 [2] => 1.17 [3] => 4.70 [4] => 1.82 [5] => 2.46 [6] => 2.93 [7] => 1.92 [8] => 2.06 [9] => 1.95 [10] => 2.01 [11] => 1.86 [12] => 9.70 [13] => 10.50 [14] => 8.48 [15] => 7.56 [16] => 8.06 [17] => 11.02 [18] => 23.77 ) [Total Liabilities_pct] => Array ( [0] => 57.85 [1] => 52.14 [2] => 48.43 [3] => 49.08 [4] => 48.33 [5] => 45.66 [6] => 45.58 [7] => 38.78 [8] => 36.67 [9] => 37.19 [10] => 45.18 [11] => 47.09 [12] => 60.71 [13] => 64.10 [14] => 63.38 [15] => 63.23 [16] => 67.21 [17] => 73.53 [18] => 74.32 ) [netcash] => Array ( [0] => -0.63 [1] => -0.41 [2] => -0.32 [3] => -0.48 [4] => -0.6 [5] => -0.98 [6] => -0.76 [7] => 0.07 [8] => 0.88 [9] => 0.95 [10] => -0.06 [11] => -0.67 [12] => -4.15 [13] => -6.47 [14] => -5.25 [15] => -4.45 [16] => -4.63 [17] => -4.12 [18] => -3.43 ) [NCAV] => Array ( [0] => -0.11 [1] => 0.07 [2] => 0.21 [3] => 0.32 [4] => 0.39 [5] => 0.31 [6] => 0.26 [7] => 1.11 [8] => 2.06 [9] => 2.05 [10] => 1.26 [11] => 0.98 [12] => -0.42 [13] => -3.53 [14] => -2.61 [15] => -1.96 [16] => -2.36 [17] => -1.99 [18] => -2.36 ) [NCAV_real] => Array ( [0] => 0.2 [1] => 0.31 [2] => 0.49 [3] => 0.69 [4] => 0.85 [5] => 0.89 [6] => 0.99 [7] => 1.9 [8] => 2.98 [9] => 3.11 [10] => 2.41 [11] => 2.52 [12] => 2.43 [13] => -0.32 [14] => 0.37 [15] => 0.86 [16] => 0.39 [17] => -0.49 [18] => -1.79 ) [Book Value Per Share] => Array ( [0] => 0.59 [1] => 0.66 [2] => 0.87 [3] => 1.22 [4] => 1.61 [5] => 2.16 [6] => 2.28 [7] => 3.17 [8] => 3.99 [9] => 4 [10] => 3.37 [11] => 3.8 [12] => 5.54 [13] => 4.95 [14] => 4.99 [15] => 5.13 [16] => 4.09 [17] => 2.82 [18] => 2.35 ) [Tangibles_book_per_share] => Array ( [0] => 0.53 [1] => 0.6 [2] => 0.79 [3] => 1.1 [4] => 1.43 [5] => 1.77 [6] => 2.07 [7] => 3.02 [8] => 3.89 [9] => 3.92 [10] => 3.21 [11] => 3.45 [12] => 4 [13] => 1.41 [14] => 1.95 [15] => 2.4 [16] => 1.94 [17] => 0.86 [18] => 1.05 ) [deb2equity] => Array ( [0] => 0.481 [1] => 0.381 [2] => 0.216 [3] => 0.149 [4] => 0.144 [5] => 0.27 [6] => 0.068 [7] => 0.039 [8] => 0.031 [9] => 0.016 [10] => 0.032 [11] => 0.026 [12] => 0.086 [13] => 0.313 [14] => 0.398 [15] => 0.367 [16] => 0.448 [17] => 0.699 [18] => 1.03 ) [debt2rev_totaldebt] => Array ( [0] => 1369.13441483 [1] => 1214.98146002 [2] => 901.716106605 [3] => 876.371958285 [4] => 1078.36778116 [5] => 2746.74953096 [6] => 735.054721977 [7] => 598.893842887 [8] => 594.268015171 [9] => 306.8832021 [10] => 482.609223301 [11] => 410.333766234 [12] => 1878.82032401 [13] => 5896.68874172 [14] => 7422.25392297 [15] => 7057.48663102 [16] => 6865.80645161 [17] => 7378.9893617 [18] => 9076.29427793 ) [debt2rev] => Array ( [0] => 0.18 [1] => 0.155 [2] => 0.088 [3] => 0.057 [4] => 0.054 [5] => 0.096 [6] => 0.027 [7] => 0.019 [8] => 0.016 [9] => 0.008 [10] => 0.012 [11] => 0.008 [12] => 0.025 [13] => 0.088 [14] => 0.127 [15] => 0.124 [16] => 0.138 [17] => 0.36 [18] => 0.524 ) [cogs2rev] => Array ( [0] => 0.69 [1] => 0.71 [2] => 0.59 [3] => 0.62 [4] => 0.62 [5] => 0.63 [6] => 0.63 [7] => 0.61 [8] => 0.59 [9] => 0.62 [10] => 0.65 [11] => 0.67 [12] => 0.66 [13] => 0.66 [14] => 0.68 [15] => 0.70 [16] => 0.71 [17] => 0.64 [18] => 0.58 ) [inventory2rev] => Array ( [0] => 0.271 [1] => 0.163 [2] => 0.139 [3] => 0.096 [4] => 0.09 [5] => 0.074 [6] => 0.057 [7] => 0.043 [8] => 0.04 [9] => 0.044 [10] => 0.049 [11] => 0.038 [12] => 0.056 [13] => 0.05 [14] => 0.046 [15] => 0.059 [16] => 0.06 [17] => 0.1 [18] => 0.063 ) [ar2asset] => Array ( [0] => 0.291 [1] => 0.328 [2] => 0.305 [3] => 0.362 [4] => 0.34 [5] => 0.355 [6] => 0.273 [7] => 0.231 [8] => 0.219 [9] => 0.193 [10] => 0.238 [11] => 0.26 [12] => 0.302 [13] => 0.241 [14] => 0.224 [15] => 0.194 [16] => 0.2 [17] => 0.233 [18] => 0.135 ) [cash2asset] => Array ( [0] => 0.129 [1] => 0.227 [2] => 0.293 [3] => 0.288 [4] => 0.291 [5] => 0.21 [6] => 0.273 [7] => 0.401 [8] => 0.506 [9] => 0.52 [10] => 0.441 [11] => 0.377 [12] => 0.313 [13] => 0.172 [14] => 0.248 [15] => 0.314 [16] => 0.301 [17] => 0.348 [18] => 0.369 ) [equity2asset] => Array ( [0] => 0.421 [1] => 0.479 [2] => 0.516 [3] => 0.509 [4] => 0.517 [5] => 0.543 [6] => 0.544 [7] => 0.612 [8] => 0.633 [9] => 0.628 [10] => 0.548 [11] => 0.529 [12] => 0.393 [13] => 0.359 [14] => 0.366 [15] => 0.368 [16] => 0.328 [17] => 0.265 [18] => 0.257 ) [equity2liab_tangbile] => Array ( [0] => 0.645 [1] => 0.834 [2] => 0.963 [3] => 0.939 [4] => 0.948 [5] => 0.97 [6] => 1.087 [7] => 1.505 [8] => 1.685 [9] => 1.653 [10] => 1.158 [11] => 1.022 [12] => 0.467 [13] => 0.159 [14] => 0.226 [15] => 0.271 [16] => 0.231 [17] => 0.109 [18] => 0.154 ) [ppe2asset] => Array ( [0] => 0.186 [1] => 0.17 [2] => 0.15 [3] => 0.133 [4] => 0.142 [5] => 0.137 [6] => 0.112 [7] => 0.08 [8] => 0.065 [9] => 0.068 [10] => 0.071 [11] => 0.071 [12] => 0.051 [13] => 0.053 [14] => 0.051 [15] => 0.049 [16] => 0.051 [17] => 0.048 [18] => 0.022 ) [interest2rev] => Array ( [0] => -0.44 [1] => -1.03 [2] => -1.979 [3] => -0.294 [4] => -0.296 [5] => 0 [6] => 0 [7] => -0.143 [8] => -0.084 [9] => -0.075 [10] => -0.052 [11] => -0.053 [12] => 0 [13] => -0.004 [14] => -0.647 [15] => -0.671 [16] => -0.264 [17] => -1.734 [18] => -2.203 ) [std2asset] => Array ( [0] => 0.487 [1] => 0.448 [2] => 0.44 [3] => 0.444 [4] => 0.446 [5] => 0.432 [6] => 0.427 [7] => 0.361 [8] => 0.346 [9] => 0.352 [10] => 0.431 [11] => 0.449 [12] => 0.505 [13] => 0.514 [14] => 0.425 [15] => 0.448 [16] => 0.482 [17] => 0.455 [18] => 0.375 ) [ltd2asset] => Array ( [0] => 0.065 [1] => 0.064 [2] => 0.032 [3] => 0 [4] => 0.019 [5] => 0 [6] => 0 [7] => 0.008 [8] => 0 [9] => 0.001 [10] => 0.001 [11] => 0.003 [12] => 0.005 [13] => 0.022 [14] => 0.124 [15] => 0.108 [16] => 0.11 [17] => 0.17 [18] => 0.13 ) [turnover] => Array ( [0] => 1.124 [1] => 1.182 [2] => 1.26 [3] => 1.336 [4] => 1.385 [5] => 1.527 [6] => 1.391 [7] => 1.287 [8] => 1.231 [9] => 1.296 [10] => 1.523 [11] => 1.818 [12] => 1.356 [13] => 1.281 [14] => 1.147 [15] => 1.085 [16] => 1.068 [17] => 0.514 [18] => 0.505 ) [CF_Net Income] => Array ( [0] => 360.58400927 [1] => 652.644264195 [2] => 1215.63151796 [3] => 1937.50405562 [4] => 2618.89361702 [5] => 5126.93245779 [6] => 1945.2674316 [7] => 3592.35244161 [8] => 4533.29835651 [9] => 4185.99475066 [10] => 4385.49393204 [11] => 5592.14545455 [12] => 10611.1929308 [13] => 5282.1192053 [14] => 1271.04136947 [15] => 2473.26203209 [16] => -1501.93548387 [17] => -4128.9893617 [18] => -837.874659401 ) [buybackratio] => Array ( [0] => 0 [1] => 0 [2] => -0.01 [3] => -0.06 [4] => -0.06 [5] => -0.01 [6] => -0.04 [7] => -0.05 [8] => -0.01 [9] => 0 [10] => 0 [11] => -0.01 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [grahamnumber] => Array ( [0] => 1.44 [1] => 1.4 [2] => 2.08 [3] => 3.16 [4] => 4.25 [5] => 5.6 [6] => 4.38 [7] => 7.14 [8] => 9.09 [9] => 8.9 [10] => 8.46 [11] => 10.3 [12] => 15.07 [13] => 6.55 [14] => 2.08 [15] => 5.08 [16] => 0 [17] => 0 [18] => 0.59 ) [CF_DDA] => Array ( [0] => 0 [1] => 446.889918888 [2] => 536.18424102 [3] => 587.871378911 [4] => 675.616008105 [5] => 857.984990619 [6] => 0 [7] => 1393.03609342 [8] => 1436.48166877 [9] => 1138.4671916 [10] => 863.777912621 [11] => 924.972727273 [12] => 1776.14138439 [13] => 2141.7218543 [14] => 2544.93580599 [15] => 2367.64705882 [16] => 2015.48387097 [17] => 1763.29787234 [18] => 0 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Cash Flow from Operations] => Array ( [0] => -132.847045191 [1] => 1663.73232908 [2] => 1981.45770568 [3] => 1945.40903824 [4] => 3152.53900709 [5] => 3114.31425891 [6] => 5788.18623124 [7] => 6177.10721868 [8] => 6618.25537295 [9] => 5695.23753281 [10] => 5024.87378641 [11] => 5815.51688312 [12] => 11608.2474227 [13] => 4234.43708609 [14] => 4631.95435093 [15] => 6382.35294118 [16] => 1467.09677419 [17] => -470.744680851 [18] => 98.0926430518 ) [Cash Flow from Others] => Array ( [0] => 610.010428737 [1] => -34.4472769409 [2] => 58.989571263 [3] => -59.2804171495 [4] => -120.825734549 [5] => -1223.55253283 [6] => 4517.46337158 [7] => 177.038216561 [8] => 905.456384324 [9] => 54.2125984252 [10] => 219.274271845 [11] => 327.676623377 [12] => -1670.10309278 [13] => 182.781456954 [14] => 616.262482168 [15] => -1598.93048128 [16] => 1776.77419355 [17] => 214.095744681 [18] => 2223.43324251 ) [Cash Flow_PPE] => Array ( [0] => -599.165701043 [1] => -540.922363847 [2] => -649.952491309 [3] => -657.032444959 [4] => -999.830800405 [5] => -1206.57223265 [6] => -765.806707855 [7] => -271.121019108 [8] => -520.988621997 [9] => -843.200787402 [10] => -418.055825243 [11] => -971.220779221 [12] => 106.038291605 [13] => 71.5231788079 [14] => 142.653352354 [15] => 28.0748663102 [16] => 61.935483871 [17] => 371.010638298 [18] => 188.010899183 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -206.410334347 [5] => -354.580675422 [6] => -116.060900265 [7] => -11.1284501062 [8] => -9.03413400759 [9] => -141.339895013 [10] => -111.686893204 [11] => -671.097402597 [12] => 344.624447717 [13] => -7870.1986755 [14] => 59.9144079886 [15] => 4.01069518717 [16] => -1051.61290323 [17] => 2.65957446809 [18] => -96.7302452316 ) [Cash Flow_CPEX] => Array ( [0] => -680.500579374 [1] => -540.922363847 [2] => -748.972190035 [3] => -965.294322132 [4] => -1323.03951368 [5] => -1402.34052533 [6] => -920.554280671 [7] => -459.286624204 [8] => -545.079646018 [9] => -850.946194226 [10] => -735.697815534 [11] => -1008.61298701 [12] => -1284.24153166 [13] => -1350.99337748 [14] => -796.005706134 [15] => -907.754010695 [16] => -770.322580645 [17] => -613.031914894 [18] => -554.495912807 ) [Cash Flow from Investing] => Array ( [0] => -194.300115875 [1] => -614.472769409 [2] => -577.266512167 [3] => -899.097334878 [4] => -1362.30800405 [5] => -2035.59099437 [6] => -2368.84112974 [7] => -922.621019108 [8] => -395.509481669 [9] => -431.765091864 [10] => 2235.7815534 [11] => 1306.76883117 [12] => -1045.65537555 [13] => -3847.68211921 [14] => -3064.19400856 [15] => -3236.63101604 [16] => 1934.19354839 [17] => 747.340425532 [18] => -941.416893733 ) [Net Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 13.6940903824 [3] => 124.490150637 [4] => 154.052684904 [5] => 63.9240150094 [6] => 49.59929391 [7] => 154.781316348 [8] => -1681.4159292 [9] => -3472.51706037 [10] => -5161.15169903 [11] => -4317.84935065 [12] => -5624.44771723 [13] => -4133.77483444 [14] => 0 [15] => 1.33689839572 [16] => 0 [17] => 0 [18] => 0 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 13.6940903824 [3] => 124.490150637 [4] => 154.052684904 [5] => 63.9240150094 [6] => 68.4466019417 [7] => 172.991507431 [8] => 29.1112515803 [9] => 0 [10] => 2.04975728155 [11] => 60.0246753247 [12] => 0 [13] => 0 [14] => 0 [15] => 1.33689839572 [16] => 0 [17] => 0 [18] => 0 ) [Net Issuance of Debt] => Array ( [0] => 407.577056779 [1] => -207.617612978 [2] => -190.666280417 [3] => 215.388180765 [4] => -178.217831814 [5] => 44.9465290807 [6] => -494.004413063 [7] => -428.937367304 [8] => -88.3375474083 [9] => -336.893700787 [10] => 263.334951456 [11] => -114.145454545 [12] => 1119.29307806 [13] => 4729.8013245 [14] => 1212.55349501 [15] => 811.497326203 [16] => -140.64516129 [17] => 385.638297872 [18] => 1772.47956403 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Dividends] => Array ( [0] => -162.669756663 [1] => -180.617612978 [2] => -206.468134415 [3] => -430.77636153 [4] => -606.141843972 [5] => -890.945590994 [6] => -1234.01941748 [7] => -1432.49044586 [8] => -1738.6346397 [9] => -1852.91338583 [10] => -1856.66262136 [11] => -2017.22727273 [12] => -2592.04712813 [13] => -2712.58278146 [14] => -2205.42082739 [15] => -2030.7486631 [16] => -1981.93548387 [17] => -1003.9893617 [18] => -96.7302452316 ) [Cash from Financing] => Array ( [0] => 126.5202781 [1] => -388.235225956 [2] => -513.009269988 [3] => -72.1251448436 [4] => -601.10739615 [5] => -1128.6641651 [6] => -1675.44924978 [7] => -1678.31953291 [8] => -3508.38811631 [9] => -5662.32283465 [10] => -6754.48058252 [11] => -6449.22077922 [12] => -5643.59351988 [13] => -2046.35761589 [14] => -992.867332382 [15] => -1217.9144385 [16] => -1418.06451613 [17] => -618.35106383 [18] => -649.863760218 ) [Other Financing] => Array ( [0] => -118.387022016 [1] => 0 [2] => -129.568945539 [3] => 18.7728852839 [4] => 29.1995947315 [5] => -346.589118199 [6] => 2.97528684907 [7] => 28.3269639066 [8] => -4.54747350886E-13 [9] => 0.0013123359588 [10] => -0.00121359223249 [11] => 0.00129870129945 [12] => 1453.60824742 [13] => 70.1986754967 [14] => 0 [15] => 0 [16] => 704.516129032 [17] => 0 [18] => -2325.61307902 ) [Net Change in Cash] => Array ( [0] => -199.721900348 [1] => 661.02433372 [2] => 891.181923523 [3] => 958.377752028 [4] => 1188.11752786 [5] => -49.9409005629 [6] => 1706.20035305 [7] => 3403.17515924 [8] => 2484.48040455 [9] => -428.860892388 [10] => 728.524271845 [11] => 606.151948052 [12] => 4896.90721649 [13] => -1724.50331126 [14] => 539.229671897 [15] => 2227.27272727 [16] => 2121.29032258 [17] => -377.659574468 [18] => -1797.0027248 ) [NetChangeinCash_others] => Array ( [0] => 0.904982618772 [1] => 0 [2] => 0 [3] => -15.808806489 [4] => -1.00607902736 [5] => 0 [6] => -37.6954986761 [7] => -172.991507431 [8] => -229.877370417 [9] => -30.0104986877 [10] => 222.349514563 [11] => -66.912987013 [12] => -22.0913107511 [13] => -64.9006622517 [14] => -35.6633380884 [15] => 299.465240642 [16] => 138.064516129 [17] => -35.9042553191 [18] => -303.814713896 ) [total_freecashflow] => Array ( [0] => -813.347624565 [1] => 1122.80996524 [2] => 1232.48551564 [3] => 980.114716107 [4] => 1829.49949341 [5] => 1711.97373358 [6] => 4867.63195057 [7] => 5717.82059448 [8] => 6073.17572693 [9] => 4844.29133858 [10] => 4289.17597087 [11] => 4806.9038961 [12] => 10324.005891 [13] => 2883.44370861 [14] => 3835.94864479 [15] => 5474.59893048 [16] => 696.774193548 [17] => -1083.77659574 [18] => -456.403269755 ) [per share rev] => Array ( [0] => 1.79 [1] => 1.73 [2] => 2.25 [3] => 3.31 [4] => 4.24 [5] => 5.96 [6] => 5.76 [7] => 6.66 [8] => 7.81 [9] => 8.37 [10] => 9.49 [11] => 13.07 [12] => 19.12 [13] => 17.77 [14] => 15.71 [15] => 15.28 [16] => 13.45 [17] => 5.52 [18] => 4.66 ) [per share eps] => Array ( [0] => 0.108922363847 [1] => 2.15527230591 [2] => 0.273464658169 [3] => 0.432213209733 [4] => 0.545086119554 [5] => 0.769230769231 [6] => 0.406001765225 [7] => 0.753715498938 [8] => 0.949431099874 [9] => 0.92125984252 [10] => 1.0036407767 [11] => 1.36233766234 [12] => 2.69513991163 [13] => 1.39072847682 [14] => 0.342368045649 [15] => 0.668449197861 [16] => -0.4 [17] => -1.1170212766 [18] => -0.231607629428 ) [eps_nri] => Array ( [0] => 0.18539976825 [1] => 2.14368482039 [2] => 0.26651216686 [3] => 0.417149478563 [4] => 0.547112462006 [5] => 0.769230769231 [6] => 0.406001765225 [7] => 0.753715498938 [8] => 0.94816687737 [9] => 0.918635170604 [10] => 1.0072815534 [11] => 1.36363636364 [12] => 2.69513991163 [13] => 1.39072847682 [14] => 0.342368045649 [15] => 0.668449197861 [16] => -0.4 [17] => -0.279255319149 [18] => 0.0681198910082 ) [per share_freecashflow] => Array ( [0] => -0.19 [1] => 0.25 [2] => 0.27 [3] => 0.21 [4] => 0.39 [5] => 0.36 [6] => 1.02 [7] => 1.19 [8] => 1.28 [9] => 1.05 [10] => 0.98 [11] => 1.18 [12] => 2.63 [13] => 0.76 [14] => 1.03 [15] => 1.47 [16] => 0.19 [17] => -0.29 [18] => -0.12 ) [ROE] => Array ( [0] => 16.19 [1] => 21.78 [2] => 29.08 [3] => 34.45 [4] => 34.93 [5] => 36.44 [6] => 18.03 [7] => 23.67 [8] => 23.71 [9] => 22.42 [10] => 29.38 [11] => 35.98 [12] => 48.69 [13] => 28.07 [14] => 6.81 [15] => 12.86 [16] => -9.8 [17] => -39.12 [18] => -9.51 ) [payout] => Array ( [0] => 0.149 [1] => 0.017 [2] => 0.157 [3] => 0.206 [4] => 0.223 [5] => 0.178 [6] => 0.633 [7] => 0.383 [8] => 0.308 [9] => 0.415 [10] => 0.409 [11] => 0.353 [12] => 0.226 [13] => 0.477 [14] => 1.717 [15] => 0.62 [16] => 0 [17] => 0 [18] => 0 ) [ROA] => Array ( [0] => 6.82 [1] => 10.42 [2] => 14.99 [3] => 17.54 [4] => 18.05 [5] => 19.8 [6] => 9.81 [7] => 14.49 [8] => 15.02 [9] => 14.08 [10] => 16.11 [11] => 19.04 [12] => 19.13 [13] => 10.08 [14] => 2.49 [15] => 4.73 [16] => -3.22 [17] => -10.36 [18] => -2.44 ) [ROC_capital] => Array ( [0] => 6150.7161066 [1] => 6104.69640788 [2] => 7485.50984936 [3] => 10545.1216686 [4] => 13030.0263425 [5] => 15270.9287054 [6] => 17250.4792586 [7] => 22347.2484076 [8] => 29303.8217446 [9] => 30247.7860892 [10] => 27363.2269417 [11] => 29604.0324675 [12] => 50911.9587629 [13] => 42558.9403974 [14] => 43242.510699 [15] => 45211.2299465 [16] => 41658.0645161 [17] => 31626.3297872 [18] => 19972.7520436 ) [ROC] => Array ( [0] => 7.49 [1] => 11.36 [2] => 16.24 [3] => 19.24 [4] => 20.1 [5] => 24.26 [6] => 11.28 [7] => 16.08 [8] => 15.47 [9] => 13.84 [10] => 16.03 [11] => 18.89 [12] => 20.84 [13] => 12.41 [14] => 2.94 [15] => 5.47 [16] => -3.61 [17] => -13.06 [18] => -4.2 ) [ROC_JOEL_capital] => Array ( [0] => 2922.63035921 [1] => 2406.68713789 [2] => 2176.33951333 [3] => 2953.18655852 [4] => 3134.41641337 [5] => 5997.90150094 [6] => 2803.32568402 [7] => 2203.3641189 [8] => 2180.31984829 [9] => 2011.67847769 [10] => 1922.24029126 [11] => 2256.34285714 [12] => 2820.24889543 [13] => 3941.7218543 [14] => 3057.06134094 [15] => 2586.89839572 [16] => 2376.77419355 [17] => 1902.92553191 [18] => 771.117166213 ) [ROC_JOEL] => Array ( [0] => 35.37 [1] => 35.44 [2] => 75.41 [3] => 97.76 [4] => 147.38 [5] => 90.59 [6] => 106.05 [7] => 230.49 [8] => 290.06 [9] => 282 [10] => 292.64 [11] => 315.87 [12] => 416.98 [13] => 166.87 [14] => 55.86 [15] => 106.98 [16] => -58.25 [17] => -57.37 [18] => 91.52 ) [ROC_JOEL_new] => Array ( [0] => 20.28 [1] => 33.78 [2] => 69.89 [3] => 76.47 [4] => 93.9 [5] => 73.16 [6] => 71.09 [7] => 138.77 [8] => 167.79 [9] => 159.74 [10] => 163.9 [11] => 151.44 [12] => 201.51 [13] => 90.21 [14] => 29.27 [15] => 85.43 [16] => -49.02 [17] => -63.73 [18] => 92.4 ) [grossmargin] => Array ( [0] => 30.68 [1] => 28.72 [2] => 40.62 [3] => 37.72 [4] => 38.16 [5] => 37.21 [6] => 36.56 [7] => 39.11 [8] => 41.48 [9] => 38.11 [10] => 35.05 [11] => 32.54 [12] => 33.84 [13] => 34.26 [14] => 32.36 [15] => 30.2 [16] => 29.38 [17] => 36.1 [18] => 42.06 ) [pretaxmargin] => Array ( [0] => 8.38 [1] => 11 [2] => 16.4 [3] => 18.14 [4] => 19.05 [5] => 19.3 [6] => 11.14 [7] => 16.38 [8] => 18.15 [9] => 16.02 [10] => 14.54 [11] => 13.92 [12] => 16.19 [13] => 9.8 [14] => 2.35 [15] => 4.21 [16] => -3.1 [17] => -7.66 [18] => 1.91 ) [operatingmargin] => Array ( [0] => 13.62 [1] => 10.85 [2] => 16.06 [3] => 18.68 [4] => 22.99 [5] => 19.02 [6] => 10.78 [7] => 15.92 [8] => 17.01 [9] => 14.73 [10] => 13.57 [11] => 13.35 [12] => 15.64 [13] => 9.79 [14] => 2.92 [15] => 4.88 [16] => -2.78 [17] => -5.33 [18] => 4.08 ) [netmargin] => Array ( [0] => 6.07 [1] => 8.82 [2] => 11.9 [3] => 13.13 [4] => 13.03 [5] => 12.96 [6] => 7.05 [7] => 11.26 [8] => 12.2 [9] => 10.87 [10] => 10.58 [11] => 10.47 [12] => 14.11 [13] => 7.86 [14] => 2.17 [15] => 4.36 [16] => -3.01 [17] => -20.16 [18] => -4.84 ) [pettm] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 55.620 [6] => 67.980 [7] => 21.340 [8] => 18.380 [9] => 16.960 [10] => 18.800 [11] => 14.760 [12] => 14.400 [13] => 10.520 [14] => 33.660 [15] => 15.760 [16] => 0.000 [17] => 0.000 [18] => 0.000 ) [penri] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 55.88 [6] => 68.95 [7] => 21.34 [8] => 18.28 [9] => 16.84 [10] => 18.84 [11] => 14.74 [12] => 14.41 [13] => 10.47 [14] => 34.31 [15] => 15.80 [16] => 0.00 [17] => 0.00 [18] => 0.00 ) [pe] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 55.620 [6] => 67.980 [7] => 21.340 [8] => 18.380 [9] => 16.960 [10] => 18.800 [11] => 14.760 [12] => 14.400 [13] => 10.520 [14] => 33.660 [15] => 15.760 [16] => 0.000 [17] => 0.000 [18] => 0.000 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 5.670 [12] => 9.490 [13] => 10.560 [14] => 6.620 [15] => 4.300 [16] => 2.480 [17] => 4.310 [18] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 19.57 [6] => 9.28 [7] => 10.32 [8] => 9.66 [9] => 9.13 [10] => 20.82 [11] => 28.2 [12] => 38.07 [13] => 29.93 [14] => 4.68 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 125.000 [6] => 24.970 [7] => 13.530 [8] => 13.570 [9] => 14.530 [10] => 18.840 [11] => 17.010 [12] => 14.820 [13] => 19.820 [14] => 12.390 [15] => 6.970 [16] => 26.940 [17] => 29.260 [18] => 145.500 ) [ps] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 7.470 [6] => 4.640 [7] => 2.410 [8] => 2.220 [9] => 1.790 [10] => 1.970 [11] => 1.540 [12] => 2.040 [13] => 0.830 [14] => 0.660 [15] => 0.680 [16] => 0.360 [17] => 1.640 [18] => 2.880 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.127579737336 [6] => 0.243601059135 [7] => 0.467091295117 [8] => 0.85208596713 [9] => 1.07086614173 [10] => 1.11893203883 [11] => 1.24935064935 [12] => 1.43446244477 [13] => 1.37748344371 [14] => 1.34379457917 [15] => 1.27005347594 [16] => 1.24129032258 [17] => 1.07446808511 [18] => 0.716621253406 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 82.160 [6] => 38.910 [7] => 21.070 [8] => 10.650 [9] => 3.180 [10] => 9.960 [11] => 13.320 [12] => 10.100 [13] => 14.700 [14] => -3.190 [15] => -14.200 [16] => -29.890 [17] => 0.000 [18] => 0.000 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 82.410 [6] => 39.920 [7] => 33.070 [8] => 15.970 [9] => 8.070 [10] => 17.670 [11] => 18.950 [12] => 15.750 [13] => 19.890 [14] => 7.420 [15] => -5.960 [16] => -13.950 [17] => 19.790 [18] => 17.980 ) [zscore] => Array ( [0] => 0.000 [1] => 2.270 [2] => 2.730 [3] => 3.070 [4] => 3.180 [5] => 18.100 [6] => 10.760 [7] => 7.960 [8] => 7.880 [9] => 7.330 [10] => 7.630 [11] => 7.360 [12] => 5.630 [13] => 3.230 [14] => 3.030 [15] => 2.580 [16] => 1.870 [17] => 0.950 [18] => 1.390 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 5 [4] => 7 [5] => 5 [6] => 5 [7] => 7 [8] => 8 [9] => 5 [10] => 6 [11] => 6 [12] => 7 [13] => 4 [14] => 4 [15] => 6 [16] => 3 [17] => 4 [18] => 6 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => -1.740 [4] => -2.230 [5] => -1.540 [6] => -3.270 [7] => -3.140 [8] => -3.060 [9] => -2.920 [10] => -2.360 [11] => -2.270 [12] => -1.660 [13] => -2.170 [14] => -3.030 [15] => -2.850 [16] => -2.840 [17] => 0.430 [18] => -2.820 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.40 [7] => 0.53 [8] => 0.64 [9] => 0.74 [10] => 0.82 [11] => 0.91 [12] => 1.30 [13] => 1.42 [14] => 1.35 [15] => 1.32 [16] => 1.09 [17] => 0.73 [18] => 0.23 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 60.130 [7] => 28.610 [8] => 21.890 [9] => 16.370 [10] => 20.290 [11] => 19.590 [12] => 25.430 [13] => 10.320 [14] => 8.890 [15] => 7.960 [16] => 4.780 [17] => 5.850 [18] => 40.690 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 4.850 [6] => 7.910 [7] => 10.830 [8] => 13.950 [9] => 16.460 [10] => 18.200 [11] => 21.100 [12] => 26.460 [13] => 25.720 [14] => 24.480 [15] => 20.730 [16] => 15.240 [17] => 12.410 [18] => 7.600 ) [medpsvalue] => Array ( [0] => 2.66 [1] => 3.02 [2] => 2.97 [3] => 4.05 [4] => 6.9 [5] => 9.29 [6] => 8.79 [7] => 9.83 [8] => 11.51 [9] => 12.93 [10] => 15.26 [11] => 20.27 [12] => 29.19 [13] => 30.99 [14] => 30.32 [15] => 24.31 [16] => 22.93 [17] => 3.5 [18] => 4.2 ) [ev2rev] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 7.290 [6] => 4.420 [7] => 2.130 [8] => 1.850 [9] => 1.440 [10] => 1.730 [11] => 1.340 [12] => 1.860 [13] => 0.830 [14] => 0.620 [15] => 0.560 [16] => 0.270 [17] => 1.120 [18] => 2.590 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 33.100 [6] => 41.630 [7] => 10.420 [8] => 8.360 [9] => 7.480 [10] => 10.390 [11] => 8.550 [12] => 10.040 [13] => 6.390 [14] => 10.240 [15] => 6.200 [16] => 22.720 [17] => 5.030 [18] => 25.100 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 38.320 [6] => 41.630 [7] => 13.360 [8] => 10.860 [9] => 9.600 [10] => 12.770 [11] => 10.060 [12] => 11.920 [13] => 8.480 [14] => 25.080 [15] => 11.520 [16] => 0.000 [17] => 58.090 [18] => 25.300 ) [p2medpsvalue] => Array ( [0] => 0.92 [1] => 1.19 [2] => 1.49 [3] => 3.72 [4] => 6.92 [5] => 4.68 [6] => 2.79 [7] => 1.58 [8] => 1.48 [9] => 1.21 [10] => 1.2 [11] => 1 [12] => 1.32 [13] => 0.5 [14] => 0.42 [15] => 0.42 [16] => 0.21 [17] => 1.13 [18] => 1.93 ) [p2grahamnumber] => Array ( [0] => 1.69 [1] => 2.57 [2] => 2.12 [3] => 4.76 [4] => 11.24 [5] => 7.77 [6] => 5.6 [7] => 2.17 [8] => 1.87 [9] => 1.76 [10] => 2.16 [11] => 1.97 [12] => 2.55 [13] => 2.38 [14] => 6.18 [15] => 2.03 [16] => 0 [17] => 0 [18] => 13.75 ) [p2tangible_book] => Array ( [0] => 4.6 [1] => 6 [2] => 5.59 [3] => 13.69 [4] => 33.4 [5] => 24.58 [6] => 11.85 [7] => 5.13 [8] => 4.37 [9] => 4 [10] => 5.7 [11] => 5.89 [12] => 9.6 [13] => 11.06 [14] => 6.59 [15] => 4.3 [16] => 2.48 [17] => 4.59 [18] => 7.72 ) [pb] => Array ( [0] => 4.13 [1] => 5.46 [2] => 5.08 [3] => 12.34 [4] => 29.67 [5] => 20.14 [6] => 10.76 [7] => 4.89 [8] => 4.26 [9] => 3.92 [10] => 5.43 [11] => 5.35 [12] => 6.93 [13] => 3.15 [14] => 2.58 [15] => 2.01 [16] => 1.18 [17] => 1.4 [18] => 3.45 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 7591.24449594 [1] => 7863.39281576 [2] => 10219.0984936 [3] => 15457.5504056 [4] => 20091.2725431 [5] => 28574.1857411 [6] => 27577.9541041 [7] => 31893.133758 [8] => 37172.8508217 [9] => 38516.1889764 [10] => 41462.3834951 [11] => 53403.3688312 [12] => 75195.8762887 [13] => 67165.5629139 [14] => 58465.0499287 [15] => 56745.9893048 [16] => 49882.5806452 [17] => 20478.7234043 [18] => 17314.7138965 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 536.18424102 [3] => 22.7242178447 [4] => 72.4954407295 [5] => 131.844277674 [6] => 725.135039718 [7] => 218.515923567 [8] => 200.766118837 [9] => 125.850393701 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_InterestExpense] => Array ( [0] => 33.4380069525 [1] => 80.9988412514 [2] => 202.253765933 [3] => 45.4484356895 [4] => 59.4062816616 [5] => 0 [6] => 0 [7] => 45.5244161359 [8] => 31.1188369153 [9] => 29.0419947507 [10] => 21.5182038835 [11] => 28.5363636364 [12] => 0 [13] => 2.64900662252 [14] => 378.031383738 [15] => 381.016042781 [16] => 131.612903226 [17] => 355.053191489 [18] => 381.471389646 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 1176.80880649 [2] => 0 [3] => 2496.7230591 [4] => 3186.77304965 [5] => 2609.91181989 [6] => 3776.45631068 [7] => 8346.07537155 [8] => 13840.8166877 [9] => 14041.0905512 [10] => 10119.4247573 [11] => 9166.08051948 [12] => 14202.2562592 [13] => 1684.76821192 [14] => 4203.99429387 [15] => 6260.69518717 [16] => 2149.67741935 [17] => 1872.34042553 [18] => 2211.17166213 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 869.377752028 [1] => 331.442641947 [2] => 2378.59212051 [3] => 836.851680185 [4] => 1039.09929078 [5] => 1325.4315197 [6] => 1638.74580759 [7] => 1589.29511677 [8] => 1444.51201011 [9] => 1429.85958005 [10] => 1897.64805825 [11] => 1920.79350649 [12] => 3134.39617084 [13] => 7348.34437086 [14] => 8453.63766049 [15] => 10149.7326203 [16] => 11917.4193548 [17] => 11998.6702128 [18] => 10457.7656676 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 2337.9212051 [1] => 2720.44032445 [2] => 1643.31517961 [3] => 4453.98725377 [4] => 5614.35967579 [5] => 6302.5412758 [6] => 9591.42630185 [7] => 14773.0583864 [8] => 19697.1643489 [9] => 20146.7979003 [10] => 16243.7451456 [11] => 16320.838961 [12] => 26679.2312224 [13] => 16197.3509934 [14] => 17142.6533524 [15] => 19140.3743316 [16] => 15021.9354839 [17] => 9316.4893617 [18] => 13573.5694823 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 1935.76709154 [1] => 2121.79374276 [2] => 2824.18308227 [3] => 4169.43800695 [4] => 4296.35460993 [5] => 5337.68386492 [6] => 5792.15357458 [7] => 5913.06794055 [8] => 6798.94437421 [9] => 6916.96062992 [10] => 8262.76213592 [11] => 9776.16883117 [12] => 20928.6318115 [13] => 16222.5165563 [14] => 16339.5149786 [15] => 18002.6737968 [16] => 16750.9677419 [17] => 12458.7765957 [18] => 5716.62125341 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 931.734646582 [1] => 791.367323291 [2] => 639.418308227 [3] => 876.371958285 [4] => 805.503546099 [5] => 2746.74953096 [6] => 735.054721977 [7] => 400.611464968 [8] => 594.268015171 [9] => 281.712598425 [10] => 456.992718447 [11] => 320.788311688 [12] => 1579.82474227 [13] => 4756.29139073 [14] => 1099.85734665 [15] => 1386.36363636 [16] => 1744.51612903 [17] => 614.361702128 [18] => 4599.45504087 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 2323.13829787 [18] => 1584.46866485 ) [BS_other_liabilities_Insurance] => Array ( [0] => 603.685979143 [1] => 133.135573581 [2] => 201.201622248 [3] => 633.320973349 [4] => 1637.18642351 [5] => 459.455909944 [6] => 2511.68667255 [7] => 3099.68152866 [8] => 3677.03160556 [9] => 3831.67585302 [10] => 3554.50364078 [11] => 3643.8 [12] => 10862.8055965 [13] => 11488.7417219 [14] => 8549.21540656 [15] => 8013.36898396 [16] => 7779.35483871 [17] => 7156.91489362 [18] => 9130.79019074 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -33.4380069525 [1] => -80.9988412514 [2] => -202.253765933 [3] => -45.4484356895 [4] => -59.4062816616 [5] => 95.8864915572 [6] => 110.109443954 [7] => 199.294055202 [8] => 376.436156764 [9] => 363.031496063 [10] => 336.084951456 [11] => 263.715584416 [12] => 351.988217968 [13] => -2.64900662252 [14] => -378.031383738 [15] => -381.016042781 [16] => -131.612903226 [17] => -182.180851064 [18] => -381.471389646 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -1295.03012746 [1] => -1148.8783314 [2] => -1624.35341831 [3] => -2174.62920046 [4] => -2516.19148936 [5] => -3495.8630394 [6] => -3044.37775816 [7] => -4834.65392781 [8] => -5680.67762326 [9] => -5302.19685039 [10] => -5192.91626214 [11] => -6093.99350649 [12] => -9941.089838 [13] => -9643.70860927 [14] => -9788.87303852 [15] => -9041.44385027 [16] => -8278.70967742 [17] => -4505.31914894 [18] => -2276.56675749 ) [BS_MoneyMarket] => Array ( [0] => -869.377752028 [1] => -331.442641947 [2] => -2378.59212051 [3] => -836.851680185 [4] => -1039.09929078 [5] => -1325.4315197 [6] => -1638.74580759 [7] => -1589.29511677 [8] => -1444.51201011 [9] => -1429.85958005 [10] => -1897.64805825 [11] => -1920.79350649 [12] => -3134.39617084 [13] => -7348.34437086 [14] => -8453.63766049 [15] => -10149.7326203 [16] => -11917.4193548 [17] => -11998.6702128 [18] => -10457.7656676 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 3207.29895713 [1] => 3051.8829664 [2] => 4021.90730012 [3] => 5290.83893395 [4] => 6653.45896657 [5] => 7627.9727955 [6] => 11230.1721094 [7] => 16362.3535032 [8] => 21141.676359 [9] => 21576.6574803 [10] => 18141.3932039 [11] => 18241.6324675 [12] => 29813.6273932 [13] => 23545.6953642 [14] => 25596.2910128 [15] => 29290.1069519 [16] => 26939.3548387 [17] => 21315.1595745 [18] => 24031.3351499 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 603.685979143 [1] => 133.135573581 [2] => 201.201622248 [3] => 633.320973349 [4] => 1637.18642351 [5] => 459.455909944 [6] => 2511.68667255 [7] => 3099.68152866 [8] => 3677.03160556 [9] => 3831.67585302 [10] => 3554.50364078 [11] => 3643.8 [12] => 10862.8055965 [13] => 11488.7417219 [14] => 8549.21540656 [15] => 8013.36898396 [16] => 7779.35483871 [17] => 9480.05319149 [18] => 10715.2588556 ) [cash2debt] => Array ( [0] => 0.635 [1] => 1.241 [2] => 2.638 [3] => 3.804 [4] => 3.919 [5] => 1.433 [6] => 7.367 [7] => 16.59 [8] => 25.721 [9] => 50.413 [10] => 24.9 [11] => 27.019 [12] => 9.227 [13] => 1.532 [14] => 1.705 [15] => 2.325 [16] => 2.049 [17] => 1.88 [18] => 1.396 ) [interest_coverage] => Array ( [0] => 30.92 [1] => 10.53 [2] => 8.11 [3] => 63.52 [4] => 77.76 [5] => 10000 [6] => 10000 [7] => 111.55 [8] => 203.23 [9] => 195.34 [10] => 261.42 [11] => 249.76 [12] => 0 [13] => 2483 [14] => 4.52 [15] => 7.26 [16] => 0 [17] => 0 [18] => 1.85 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [OtherIncomeExpense] => Array ( [0] => -16.2665121669 [1] => 0 [2] => -18.9617612978 [3] => -45.4484356895 [4] => -80.5501519757 [5] => -131.844277674 [6] => -73.4060017652 [7] => -55.6401273885 [8] => -68.2604298357 [9] => -88.0958005249 [10] => -90.1686893204 [11] => -77.7376623377 [12] => 675.994108984 [13] => 131.125827815 [14] => 900.142653352 [15] => 677.807486631 [16] => 418.064516129 [17] => 905.585106383 [18] => 168.9373297 ) [TaxProvision] => Array ( [0] => -159.054461182 [1] => -171.307068366 [2] => -441.377752028 [3] => -854.636152955 [4] => -1208.25531915 [5] => -1678.01407129 [6] => -1053.47925861 [7] => -1577.15498938 [8] => -2144.18204804 [9] => -1896.47637795 [10] => -1553.36650485 [11] => -1762.36753247 [12] => -2241.53166421 [13] => -1431.78807947 [14] => -1001.42653352 [15] => -592.245989305 [16] => -374.193548387 [17] => -404.255319149 [18] => -275.204359673 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 1295.29243937 [15] => 0 [16] => 1406.4516129 [17] => 0 [18] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 843.170336037 [1] => 693.609501738 [2] => 1165.06836616 [3] => 1948.37311703 [4] => 2618.89361702 [5] => 3704.6163227 [6] => 1945.2674316 [7] => 3592.35244161 [8] => 4533.29835651 [9] => 4185.99475066 [10] => 4385.49393204 [11] => 5592.14545455 [12] => 9935.1988218 [13] => 5150.99337748 [14] => 370.89871612 [15] => 1795.45454545 [16] => -1920 [17] => -1972.07446809 [18] => 55.8583106267 ) [Net Income (Discontinued Operations)] => Array ( [0] => -482.586326767 [1] => 0 [2] => 50.5631517961 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => -3062.5 [18] => -1062.67029973 ) [eps_diluated] => Array ( [0] => 0.108922363847 [1] => 2.15527230591 [2] => 0.273464658169 [3] => 0.432213209733 [4] => 0.545086119554 [5] => 0.769230769231 [6] => 0.406001765225 [7] => 0.753715498938 [8] => 0.949431099874 [9] => 0.92125984252 [10] => 1.0036407767 [11] => 1.36233766234 [12] => 2.69513991163 [13] => 1.39072847682 [14] => 0.342368045649 [15] => 0.668449197861 [16] => -0.4 [17] => -1.1170212766 [18] => -0.231607629428 ) [eps_basic] => Array ( [0] => 0.108922363847 [1] => 2.15527230591 [2] => 0.273464658169 [3] => 0.446118192352 [4] => 0.565349544073 [5] => 0.78799249531 [6] => 0.414827890556 [7] => 0.753715498938 [8] => 0.949431099874 [9] => 0.92125984252 [10] => 1.0036407767 [11] => 1.37532467532 [12] => 2.72459499264 [13] => 1.41721854305 [14] => 0.342368045649 [15] => 0.668449197861 [16] => -0.4 [17] => -1.1170212766 [18] => -0.231607629428 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1036.07902736 [5] => 0 [6] => 0 [7] => 567.532908705 [8] => 436.666245259 [9] => 427.893700787 [10] => 437.524271845 [11] => 467.406493506 [12] => 871.731958763 [13] => 687.417218543 [14] => 583.452211127 [15] => 1018.71657754 [16] => 1018.06451613 [17] => 543.882978723 [18] => 200.272479564 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 453.096251266 [5] => 0 [6] => 0 [7] => 459.286624204 [8] => 549.094816688 [9] => 625.381889764 [10] => 830.98907767 [11] => 779.337662338 [12] => 1563.66273932 [13] => 985.430463576 [14] => 971.469329529 [15] => 858.288770053 [16] => 665.806451613 [17] => 468.085106383 [18] => 185.286103542 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 311.125633232 [5] => 0 [6] => 0 [7] => 330.807855626 [8] => 489.869785082 [9] => 658.296587927 [10] => 754.140776699 [11] => 771.466233766 [12] => 1807.10014728 [13] => 1682.1192053 [14] => 1105.56348074 [15] => 1495.98930481 [16] => 1322.58064516 [17] => 1033.24468085 [18] => 709.809264305 ) [OtherInventories] => Array ( [0] => 2385.48462678 [1] => 1488.76900086 [2] => 1646.634057 [3] => 1726.45612264 [4] => -5.75921163737E-14 [5] => 1996.69909782 [6] => 1395.597376 [7] => -1.01167728238 [8] => -2.15588187841E-13 [9] => -1.49195325094E-13 [10] => 0.0014728061078 [11] => 0 [12] => -3.34865501389E-13 [13] => 3.01157186018E-13 [14] => -3.2435617039E-13 [15] => -3.03975501929E-13 [16] => 2.93385387669E-13 [17] => 3.02358610962E-13 [18] => 1.54886699893E-13 ) [CashAndCashEquivalents] => Array ( [0] => 869.377752028 [1] => 331.442641947 [2] => 2378.59212051 [3] => 836.851680185 [4] => 1039.09929078 [5] => 1325.4315197 [6] => 1638.74580759 [7] => 1589.29511677 [8] => 1444.51201011 [9] => 1429.85958005 [10] => 1897.64805825 [11] => 1920.79350649 [12] => 3134.39617084 [13] => 7348.34437086 [14] => 8453.63766049 [15] => 10149.7326203 [16] => 11917.4193548 [17] => 11998.6702128 [18] => 10457.7656676 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 1176.80880649 [2] => 0 [3] => 2496.7230591 [4] => 3186.77304965 [5] => 2609.91181989 [6] => 3776.45631068 [7] => 8346.07537155 [8] => 13840.8166877 [9] => 14041.0905512 [10] => 10119.4247573 [11] => 9166.08051948 [12] => 14202.2562592 [13] => 1684.76821192 [14] => 4203.99429387 [15] => 6260.69518717 [16] => 2149.67741935 [17] => 1872.34042553 [18] => 2211.17166213 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 112.770010132 [5] => 134.840525328 [6] => 0 [7] => 119.373673036 [8] => 136.520859671 [9] => 136.5 [10] => 99.390776699 [11] => 101.353246753 [12] => 108.082474227 [13] => 78.1456953642 [14] => 84.1654778887 [15] => 76.2032085561 [16] => 73.5483870968 [17] => 43.8829787234 [18] => 16.348773842 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 548.749746707 [5] => 695.177298311 [6] => 0 [7] => 968.144373673 [8] => 1119.27054362 [9] => 1193.64698163 [10] => 1049.23907767 [11] => 1201.47922078 [12] => 1486.89396171 [13] => 1687.41721854 [14] => 1871.61198288 [15] => 1890.37433155 [16] => 1824.51612903 [17] => 1501.32978723 [18] => 457.765667575 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 2420.53799392 [5] => 3144.27954972 [6] => 0 [7] => 3451.73460722 [8] => 4067.52212389 [9] => 4420.27165354 [10] => 4528.94417476 [11] => 4813.79090909 [12] => 5918.27982327 [13] => 5540.39735099 [14] => 5683.30955777 [15] => 5352.94117647 [16] => 5166.4516129 [17] => 4912.23404255 [18] => 2381.47138965 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 306.09118541 [5] => 295.650093809 [6] => 0 [7] => 63.7335456476 [8] => 67.2566371681 [9] => 52.2769028871 [10] => 145.5 [11] => 94.4649350649 [12] => 42.4256259205 [13] => 139.072847682 [14] => 64.1940085592 [15] => 0 [16] => 0 [17] => 97.0744680851 [18] => 32.6975476839 ) [GrossPPE] => Array ( [0] => 0 [1] => 2055.69177289 [2] => 0 [3] => 0 [4] => 3441.51367781 [5] => 4339.86397749 [6] => 4336.92409532 [7] => 4626.25477707 [8] => 5412.65486726 [9] => 5830.77034121 [10] => 5843.56796117 [11] => 6239.62597403 [12] => 7768.81590574 [13] => 7484.76821192 [14] => 7703.2810271 [15] => 7450.53475936 [16] => 7064.51612903 [17] => 6613.03191489 [18] => 2926.43051771 ) [AccumulatedDepreciation] => Array ( [0] => 0 [1] => -923.571263036 [2] => -1142.94669757 [3] => -1290.35225956 [4] => -1377.41134752 [5] => -1769.90525328 [6] => -2113.90291262 [7] => -2635.33651805 [8] => -3436.1125158 [9] => -3819.09186352 [10] => -3921.3276699 [11] => -4159.42337662 [12] => -4948.56701031 [13] => -4716.55629139 [14] => -5106.99001427 [15] => -4863.63636364 [16] => -4687.74193548 [17] => -4710.10638298 [18] => -2155.3133515 ) [AccountsPayable] => Array ( [0] => 1935.76709154 [1] => 2121.79374276 [2] => 2824.18308227 [3] => 4169.43800695 [4] => 2237.28571429 [5] => 2646.86772983 [6] => 2718.01676964 [7] => 3139.1358811 [8] => 3684.05815424 [9] => 3499.62335958 [10] => 4236.91990291 [11] => 4846.26363636 [12] => 10434.5169367 [13] => 6920.52980132 [14] => 7061.34094151 [15] => 8156.4171123 [16] => 7138.06451613 [17] => 5843.08510638 [18] => 2509.53678474 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 1401.59574468 [18] => 1084.46866485 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 2059.06889564 [5] => 2690.81613508 [6] => 3074.13680494 [7] => 2773.93205945 [8] => 3114.88621997 [9] => 3417.33727034 [10] => 4025.84223301 [11] => 4929.90519481 [12] => 10494.1148748 [13] => 9301.98675497 [14] => 9278.17403709 [15] => 9846.25668449 [16] => 9612.90322581 [17] => 5214.09574468 [18] => 2122.61580381 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [LongTermDebt] => Array ( [0] => 437.39976825 [1] => 423.614136732 [2] => 262.297798378 [3] => 0 [4] => 272.864235056 [5] => 0 [6] => 0 [7] => 198.282377919 [8] => 0 [9] => 25.1706036745 [10] => 25.6165048544 [11] => 89.5454545455 [12] => 298.995581738 [13] => 1140.39735099 [14] => 6322.39657632 [15] => 5671.12299465 [16] => 5121.29032258 [17] => 6764.62765957 [18] => 4476.83923706 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 101.765932793 [4] => 81.5572441743 [5] => 64.9230769231 [6] => 156.732568402 [7] => 219.526539278 [8] => 304.160556258 [9] => 234.276902887 [10] => 183.411407767 [11] => 266.667532468 [12] => 1420.22533137 [13] => 2366.88741722 [14] => 1858.77318117 [15] => 1366.31016043 [16] => 1032.25806452 [17] => 932.180851064 [18] => 265.667574932 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 360.58400927 [1] => 652.644264195 [2] => 1215.63151796 [3] => 1937.50405562 [4] => 2618.89361702 [5] => 5126.93245779 [6] => 1945.2674316 [7] => 3592.35244161 [8] => 4533.29835651 [9] => 4185.99475066 [10] => 4385.49393204 [11] => 5592.14545455 [12] => 10611.1929308 [13] => 5282.1192053 [14] => 1271.04136947 [15] => 2473.26203209 [16] => -1501.93548387 [17] => -4128.9893617 [18] => -837.874659401 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [ChangeInReceivables] => Array ( [0] => 0 [1] => -183.411355736 [2] => -313.915411356 [3] => -1814.0023175 [4] => -997.817629179 [5] => 226.731707317 [6] => 199.387466902 [7] => 26.3025477707 [8] => -273.041719343 [9] => 487.914698163 [10] => -1086.12742718 [11] => -2298.65454545 [12] => -3160.53019146 [13] => -707.284768212 [14] => 1633.38088445 [15] => 1712.56684492 [16] => 176.774193548 [17] => 2816.4893617 [18] => 0 ) [ChangeInInventory] => Array ( [0] => 0 [1] => 622.851680185 [2] => -139.049826188 [3] => -119.550405562 [4] => -367.510638298 [5] => 0 [6] => 0 [7] => 257.969214437 [8] => -52.1997471555 [9] => -252.669291339 [10] => -364.774271845 [11] => 109.225974026 [12] => -360.824742268 [13] => 425.165562914 [14] => 912.981455064 [15] => -684.49197861 [16] => 372.903225806 [17] => 940.159574468 [18] => 0 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -1471.25891182 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -136.893203883 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [ChangeInWorkingCapital] => Array ( [0] => -1103.4414832 [1] => 598.645422943 [2] => 170.652375435 [3] => -520.685979143 [4] => -21.1448834853 [5] => -1647.05065666 [6] => -674.544571933 [7] => 1014.68046709 [8] => -256.981036662 [9] => 316.562992126 [10] => -443.672330097 [11] => -1029.27792208 [12] => 891.016200295 [13] => -3372.18543046 [14] => 199.714693295 [15] => 3140.37433155 [16] => -823.225806452 [17] => 158.244680851 [18] => -1287.46594005 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 1522.60638298 [18] => 0 ) [PurchaseOfPPE] => Array ( [0] => -680.500579374 [1] => -540.922363847 [2] => -748.972190035 [3] => -965.294322132 [4] => -1323.03951368 [5] => -1402.34052533 [6] => -920.554280671 [7] => -459.286624204 [8] => -545.079646018 [9] => -850.946194226 [10] => -735.697815534 [11] => -1008.61298701 [12] => -1284.24153166 [13] => -1350.99337748 [14] => -796.005706134 [15] => -907.754010695 [16] => -770.322580645 [17] => -613.031914894 [18] => -554.495912807 ) [SaleOfPPE] => Array ( [0] => 81.3348783314 [1] => 0 [2] => 99.0196987254 [3] => 308.261877173 [4] => 323.208713273 [5] => 195.768292683 [6] => 154.748455428 [7] => 188.165605096 [8] => 24.0922882427 [9] => 7.74409448819 [10] => 317.640776699 [11] => 37.3922077922 [12] => 106.038291605 [13] => 71.5231788079 [14] => 142.653352354 [15] => 28.0748663102 [16] => 61.935483871 [17] => 371.010638298 [18] => 188.010899183 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -231.222385862 [13] => -173.509933775 [14] => -38.5164051355 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -36.8188512518 [13] => -31.7880794702 [14] => -42.7960057061 [15] => -44.1176470588 [16] => -2.58064516129 [17] => -1.32978723404 [18] => -10.8991825613 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 8.83652430044 [13] => 58.2781456954 [14] => 144.079885877 [15] => 195.187165775 [16] => 5.16129032258 [17] => 6.64893617021 [18] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => -9.4808806489 [3] => -59.281575898 [4] => 0 [5] => -98.882739212 [6] => -285.689320388 [7] => -105.211252654 [8] => -356.360303413 [9] => -14040.1220472 [10] => -8931.85679612 [11] => -4313.91298701 [12] => -7251.84094256 [13] => -1046.35761589 [14] => -5121.2553495 [15] => -12490.6417112 [16] => -5669.67741935 [17] => -2344.41489362 [18] => -1463.21525886 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 6.32097334878 [3] => 17.7844727694 [4] => 0 [5] => 66.9212007505 [6] => 180.54015887 [7] => 171.979830149 [8] => 480.834386852 [9] => 13992.6863517 [10] => 11705.5788835 [11] => 6592.88701299 [12] => 7334.31516937 [13] => 6190.72847682 [14] => 2641.94008559 [15] => 10128.342246 [16] => 9423.22580645 [17] => 3295.21276596 [18] => 974.114441417 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 404.865585168 [1] => -73.550405562 [2] => 75.8458864426 [3] => -200.56778679 [4] => -362.477203647 [5] => -797.057223265 [6] => -1497.88614298 [7] => -718.268577495 [8] => 1.00379266751 [9] => 458.872703412 [10] => -119.883495146 [11] => -0.984415584416 [12] => 309.278350515 [13] => -7565.56291391 [14] => 5.70613409415 [15] => -145.721925134 [16] => -1113.5483871 [17] => 33.2446808511 [18] => -74.931880109 ) [sloanratio] => Array ( [0] => 0.12 [1] => -0.05 [2] => -0.02 [3] => 0.08 [4] => 0.06 [5] => 0.14 [6] => -0.07 [7] => -0.07 [8] => -0.06 [9] => -0.04 [10] => -0.11 [11] => -0.05 [12] => 0 [13] => 0.09 [14] => -0.01 [15] => -0.01 [16] => -0.1 [17] => -0.11 [18] => 0 ) [dividend_yield] => Array ( [0] => 0.67 [1] => 1.03 [2] => 0.97 [3] => 0.59 [4] => 0.25 [5] => 0.31 [6] => 1.05 [7] => 1.86 [8] => 1.72 [9] => 2.44 [10] => 2.24 [11] => 2.36 [12] => 1.58 [13] => 4.25 [14] => 4.57 [15] => 4.02 [16] => 8.7 [17] => 4.51 [18] => 0 ) [current_ratio] => Array ( [0] => 1.49 [1] => 1.67 [2] => 1.76 [3] => 1.75 [4] => 1.69 [5] => 1.57 [6] => 1.62 [7] => 2.09 [8] => 2.43 [9] => 2.45 [10] => 1.96 [11] => 1.83 [12] => 1.54 [13] => 1.2 [14] => 1.55 [15] => 1.55 [16] => 1.46 [17] => 1.51 [18] => 1.46 ) [quick_ratio] => Array ( [0] => 0.86 [1] => 1.24 [2] => 1.36 [3] => 1.46 [4] => 1.42 [5] => 1.31 [6] => 1.44 [7] => 1.94 [8] => 2.28 [9] => 2.28 [10] => 1.79 [11] => 1.68 [12] => 1.39 [13] => 1.08 [14] => 1.43 [15] => 1.4 [16] => 1.33 [17] => 1.4 [18] => 1.37 ) [EBITDA_1] => Array ( [0] => 0 [1] => 1392.80648899 [2] => 2414.40787949 [3] => 3437.31633835 [4] => 4562.17021277 [5] => 6291.55534709 [6] => 0 [7] => 6663.70912951 [8] => 8213.3426043 [9] => 7337.10892388 [10] => 6913.29975728 [11] => 8385.75974026 [12] => 13952.8718704 [13] => 8727.15231788 [14] => 4295.29243937 [15] => 5136.36363636 [16] => 601.290322581 [17] => 550.531914894 [18] => 0 ) [CF_Net Income_pct] => Array ( [0] => 0 [1] => 39.23 [2] => 61.35 [3] => 99.59 [4] => 83.07 [5] => 164.62 [6] => 33.61 [7] => 58.16 [8] => 68.50 [9] => 73.50 [10] => 87.28 [11] => 96.16 [12] => 91.41 [13] => 124.74 [14] => 27.44 [15] => 38.75 [16] => -102.37 [17] => 0 [18] => -854.17 ) [CF_DDA_pct] => Array ( [0] => 0 [1] => 447 [2] => 536 [3] => 588 [4] => 676 [5] => 858 [6] => 0 [7] => 1,393 [8] => 1,436 [9] => 1,138 [10] => 864 [11] => 925 [12] => 1,776 [13] => 2,142 [14] => 2,545 [15] => 2,368 [16] => 2,015 [17] => 0 [18] => 0 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0 [18] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0 [18] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => 0 [1] => -32.51 [2] => -37.80 [3] => -49.62 [4] => -41.97 [5] => -45.03 [6] => -15.90 [7] => -7.44 [8] => -8.24 [9] => -14.94 [10] => -14.64 [11] => -17.34 [12] => -11.06 [13] => -31.90 [14] => -17.19 [15] => -14.22 [16] => -52.51 [17] => 0 [18] => -565.28 ) [Cash Flow from Investing_pct] => Array ( [0] => 0 [1] => -36.93 [2] => -29.13 [3] => -46.22 [4] => -43.21 [5] => -65.36 [6] => -40.93 [7] => -14.94 [8] => -5.98 [9] => -7.58 [10] => 44.49 [11] => 22.47 [12] => -9.01 [13] => -90.87 [14] => -66.15 [15] => -50.71 [16] => 131.84 [17] => 0 [18] => -959.72 ) [Net Issuance of Stock_pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0.69 [3] => 6.40 [4] => 4.89 [5] => 2.05 [6] => 0.86 [7] => 2.51 [8] => -25.41 [9] => -60.97 [10] => -102.71 [11] => -74.25 [12] => -48.45 [13] => -97.62 [14] => 0.00 [15] => 0.02 [16] => 0.00 [17] => 0 [18] => 0.00 ) [Net Issuance of Debt_pct] => Array ( [0] => 0 [1] => -12.48 [2] => -9.62 [3] => 11.07 [4] => -5.65 [5] => 1.44 [6] => -8.53 [7] => -6.94 [8] => -1.33 [9] => -5.92 [10] => 5.24 [11] => -1.96 [12] => 9.64 [13] => 111.70 [14] => 26.18 [15] => 12.71 [16] => -9.59 [17] => 0 [18] => 1,806.94 ) [Dividends_pct] => Array ( [0] => 0 [1] => -10.86 [2] => -10.42 [3] => -22.14 [4] => -19.23 [5] => -28.61 [6] => -21.32 [7] => -23.19 [8] => -26.27 [9] => -32.53 [10] => -36.95 [11] => -34.69 [12] => -22.33 [13] => -64.06 [14] => -47.61 [15] => -31.82 [16] => -135.09 [17] => 0 [18] => -98.61 ) [Other Financing_pct] => Array ( [0] => 0 [1] => -23.34 [2] => -25.89 [3] => -3.71 [4] => -19.07 [5] => -36.24 [6] => -28.95 [7] => -27.17 [8] => -53.01 [9] => -99.42 [10] => -134.42 [11] => -110.90 [12] => -48.62 [13] => -48.33 [14] => -21.44 [15] => -19.08 [16] => -96.66 [17] => 0 [18] => -662.50 ) [Cash from Financing_pct] => Array ( [0] => 0 [1] => -23.34 [2] => -19.35 [3] => -4.67 [4] => -19.99 [5] => -25.11 [6] => -29.00 [7] => -27.63 [8] => -53.01 [9] => -99.42 [10] => -134.42 [11] => -110.90 [12] => -61.14 [13] => -49.98 [14] => -21.44 [15] => -19.08 [16] => -144.68 [17] => 0 [18] => 1,708.33 ) [Net Change in Cash_pct] => Array ( [0] => 0 [1] => 39.73 [2] => 44.98 [3] => 49.26 [4] => 37.69 [5] => -1.60 [6] => 29.48 [7] => 55.09 [8] => 37.54 [9] => -7.53 [10] => 14.50 [11] => 10.42 [12] => 42.18 [13] => -40.73 [14] => 11.64 [15] => 34.90 [16] => 144.59 [17] => 0 [18] => -1,831.94 ) [total_freecashflow_pct] => Array ( [0] => 0 [1] => 67.49 [2] => 62.20 [3] => 50.38 [4] => 58.03 [5] => 54.97 [6] => 84.10 [7] => 92.56 [8] => 91.76 [9] => 85.06 [10] => 85.36 [11] => 82.66 [12] => 88.94 [13] => 68.10 [14] => 82.81 [15] => 85.78 [16] => 47.49 [17] => 0 [18] => -465.28 ) [p2ncav] => Array ( [0] => 0 [1] => 51.46 [2] => 21.04 [3] => 47.05 [4] => 122.48 [5] => 140.32 [6] => 94.35 [7] => 13.96 [8] => 8.25 [9] => 7.64 [10] => 14.52 [11] => 20.73 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 0 [2] => -0.1 [3] => -0.98 [4] => 3.94 [5] => -0.91 [6] => -0.88 [7] => -1.06 [8] => -0.18 [9] => 2.76 [10] => 4.93 [11] => 7.64 [12] => 3.98 [13] => 3.33 [14] => 1.47 [15] => 0 [16] => 0 [17] => 0 [18] => -0 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => -3.35 [2] => 30.06 [3] => 47.11 [4] => 28.1 [5] => 40.57 [6] => -3.36 [7] => 15.63 [8] => 17.27 [9] => 7.17 [10] => 13.38 [11] => 37.72 [12] => 46.29 [13] => -7.06 [14] => -11.59 [15] => -2.74 [16] => -11.98 [17] => -58.96 [18] => -15.58 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 1878.72 [2] => -87.31 [3] => 58.05 [4] => 26.12 [5] => 41.12 [6] => -47.22 [7] => 85.64 [8] => 25.97 [9] => -2.97 [10] => 8.94 [11] => 35.74 [12] => 97.83 [13] => -48.4 [14] => -75.38 [15] => 95.24 [16] => -159.84 [17] => 0 [18] => 0 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.680136319377 [6] => 1.77203803649 [7] => 1.0128144281 [8] => 1.71643192488 [9] => 5.29559748428 [10] => 1.89156626506 [11] => 1.10660660661 [12] => 1.42673267327 [13] => 0.712244897959 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 2.61 [6] => 2.4 [7] => 7.49 [8] => 9.21 [9] => 10.42 [10] => 7.83 [11] => 9.94 [12] => 8.39 [13] => 11.79 [14] => 3.99 [15] => 8.68 [16] => 0 [17] => 1.72 [18] => 3.95 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 8.97 [6] => 3.1 [7] => 1.43 [8] => 1.22 [9] => 0.95 [10] => 1.01 [11] => 0.96 [12] => 1.45 [13] => 0.61 [14] => 0.52 [15] => 0.5 [16] => 0.32 [17] => 0.32 [18] => 1.07 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 2.22 [6] => 2.64 [7] => 1.5 [8] => 1.76 [9] => 1.72 [10] => 0.88 [11] => 0.72 [12] => 1.01 [13] => 0.52 [14] => 2.75 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [p2netcash] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 221.43 [8] => 19.32 [9] => 16.49 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) )
Nokia Oyj (NYSE:NOK)
Days Inventory
64.72 (As of Jun. 2014)

Nokia Oyj's inventory for the three months ended in Jun. 2014 was $1,590 Mil. Nokia Oyj's cost of goods sold for the three months ended in Jun. 2014 was $2,236 Mil. Hence, Nokia Oyj's days inventory for the three months ended in Jun. 2014 was 64.72.

Nokia Oyj's days inventory declined from Jun. 2013 (72.60) to Jun. 2014 (64.72).

Inventory can be measured by Days Sales of Inventory (DSI). Nokia Oyj's days sales of inventory (DSI) for the three months ended in Jun. 2014 was 36.25.

Inventory turnover measures how fast the company turns over its inventory within a year. Nokia Oyj's inventory turnover for the three months ended in Jun. 2014 was 1.41.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Nokia Oyj's inventory to revenue ratio for the three months ended in Jun. 2014 was 0.40.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Nokia Oyj's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=1095.36784741/10032.6975477*365
=39.85

Nokia Oyj's Days Inventory for the quarter that ended in Jun. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=1590.23066486/2236.09226594*91
=64.72

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Nokia Oyj's Days Sales of Inventory for the three months ended in Jun. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=1590.23066486/3991.85888738*91
=36.25

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Nokia Oyj's Inventory Turnover for the three months ended in Jun. 2014 is calculated as

Inventory Turnover=Cost of Goods Sold / Average Inventory
=2236.09226594 / 1590.23066486
=1.41

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Nokia Oyj's Inventory to Revenue for the three months ended in Jun. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=1590.23066486 / 3991.85888738
=0.40

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Nokia Oyj Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 26.2127.4120.4531.1327.7324.5631.0831.1557.0439.85

Nokia Oyj Quarterly Data

Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14Jun14
DaysInventory 87.1778.8734.140.0073.6272.6035.300.0058.8264.72
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide