Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [price_high] => Array ( [0] => 6.93 [1] => 19.12 [2] => 13.12 [3] => 8.20 [4] => 17.66 [5] => 11.60 [6] => 10.48 [7] => 10.36 [8] => 16.67 [9] => 30.39 [10] => 30.70 [11] => 71.45 [12] => 83.54 [13] => 44.90 [14] => 60.61 [15] => 75.08 [16] => 76.45 [17] => 75.97 ) [price_low] => Array ( [0] => 0.00 [1] => 6.53 [2] => 3.49 [3] => 3.94 [4] => 6.42 [5] => 5.82 [6] => 6.98 [7] => 8.05 [8] => 9.81 [9] => 14.97 [10] => 23.47 [11] => 24.33 [12] => 16.10 [13] => 20.14 [14] => 29.76 [15] => 45.27 [16] => 54.07 [17] => 57.80 ) [BS_share] => Array ( [0] => 71.43 [1] => 108.400 [2] => 136.699 [3] => 143.344 [4] => 160.57 [5] => 161.78 [6] => 162.00 [7] => 170.12 [8] => 171.90 [9] => 348.60 [10] => 351.00 [11] => 356.66 [12] => 417.32 [13] => 418.45 [14] => 421.14 [15] => 423.90 [16] => 426.93 [17] => 428.10 ) [Fiscal Year] => Array ( [0] => Dec96 [1] => Dec97 [2] => Dec98 [3] => Dec99 [4] => Dec00 [5] => Dec01 [6] => Dec02 [7] => Dec03 [8] => Dec04 [9] => Dec05 [10] => Dec06 [11] => Dec07 [12] => Dec08 [13] => Dec09 [14] => Dec10 [15] => Dec11 [16] => Dec12 [17] => Dec13 ) [quarter] => Array ( [0] => 199612 [1] => 199712 [2] => 199812 [3] => 199912 [4] => 200012 [5] => 200112 [6] => 200212 [7] => 200312 [8] => 200412 [9] => 200512 [10] => 200612 [11] => 200712 [12] => 200812 [13] => 200912 [14] => 201012 [15] => 201112 [16] => 201212 [17] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 81.333 [1] => 108.400 [2] => 136.699 [3] => 143.344 [4] => 161.520 [5] => 163.466 [6] => 163.418 [7] => 169.574 [8] => 173.000 [9] => 316.500 [10] => 353.600 [11] => 355.400 [12] => 399.000 [13] => 417.000 [14] => 419.000 [15] => 424.000 [16] => 427.000 [17] => 428.000 ) [Revenue] => Array ( [0] => 761.8 [1] => 1097.4 [2] => 1449.248 [3] => 839.648 [4] => 1149.92 [5] => 1747.455 [6] => 1521.946 [7] => 2004.9 [8] => 2318.1 [9] => 4644.5 [10] => 7025.8 [11] => 9789 [12] => 13431 [13] => 12712 [14] => 12156 [15] => 14658 [16] => 20041 [17] => 22869 ) [COGS] => Array ( [0] => 630.6 [1] => 865.3 [2] => 1096.449 [3] => 686.51 [4] => 849.74 [5] => 1319.621 [6] => 1160.082 [7] => 1535.6 [8] => 1814.3 [9] => 3657.3 [10] => 5265.2 [11] => 6958.8 [12] => 9359 [13] => 8928 [14] => 8324 [15] => 10161 [16] => 14702 [17] => 17380 ) [Gross Profit] => Array ( [0] => 131.2 [1] => 232.1 [2] => 352.799 [3] => 153.138 [4] => 300.18 [5] => 427.834 [6] => 361.864 [7] => 469.3 [8] => 503.8 [9] => 987.2 [10] => 1760.6 [11] => 2830.2 [12] => 4072 [13] => 3784 [14] => 3832 [15] => 4497 [16] => 5339 [17] => 5489 ) [SGA] => Array ( [0] => 78.3 [1] => 114.3 [2] => 175.443 [3] => 150.034 [4] => 186.924 [5] => 238.557 [6] => 227.541 [7] => 305.2 [8] => 327.8 [9] => 478.7 [10] => 641.6 [11] => 785.8 [12] => 1154 [13] => 1322 [14] => 1385 [15] => 1560 [16] => 1782 [17] => 2066 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [DDA] => Array ( [0] => 8.8 [1] => 15.4 [2] => 20.518 [3] => 25.541 [4] => 35.034 [5] => 38.873 [6] => 25.048 [7] => 39.2 [8] => 44 [9] => 114.6 [10] => 160.6 [11] => 214.1 [12] => 402 [13] => 490 [14] => 507 [15] => 555 [16] => 628 [17] => 755 ) [Operating Income] => Array ( [0] => 44.1 [1] => 102.4 [2] => 156.838 [3] => 3.104 [4] => 78.222 [5] => 189.277 [6] => 134.323 [7] => 164.1 [8] => 1760 [9] => 476.8 [10] => 1111.1 [11] => 2044.4 [12] => 2918 [13] => 2315 [14] => 2447 [15] => 2937 [16] => 3557 [17] => 3423 ) [other_operating_charges] => Array ( [0] => -8.8 [1] => -15.4 [2] => -20.518 [3] => -1.33226762955E-14 [4] => -35.034 [5] => -2.84217094304E-14 [6] => 2.84217094304E-14 [7] => -2.84217094304E-14 [8] => 1584 [9] => -31.7 [10] => -7.9 [11] => 2.27373675443E-13 [12] => 0 [13] => -147 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Month End Stock Price] => Array ( [0] => 6.928 [1] => 15.405 [2] => 5.041 [3] => 7.069 [4] => 17.433 [5] => 9.287 [6] => 9.841 [7] => 10.076 [8] => 15.902 [9] => 28.253 [10] => 27.568 [11] => 66.203 [12] => 22.026 [13] => 39.735 [14] => 60.607 [15] => 61.274 [16] => 61.598 [17] => 71.674 ) [mktcap] => Array ( [0] => 494.86704 [1] => 1669.902 [2] => 689.099659 [3] => 1013.298736 [4] => 2799.21681 [5] => 1502.45086 [6] => 1594.242 [7] => 1714.12912 [8] => 2733.5538 [9] => 9848.9958 [10] => 9676.368 [11] => 23611.96198 [12] => 9191.89032 [13] => 16627.11075 [14] => 25524.03198 [15] => 25974.0486 [16] => 26298.03414 [17] => 30683.6394 ) [Cash and Equiv] => Array ( [0] => 13.6 [1] => 19.8 [2] => 12 [3] => 62.777 [4] => 42.459 [5] => 43.22 [6] => 118.338 [7] => 74.217 [8] => 142.7 [9] => 209.4 [10] => 957.4 [11] => 1841.8 [12] => 1543 [13] => 2622 [14] => 3333 [15] => 3535 [16] => 3319 [17] => 3436 ) [ev_addition] => Array ( [0] => 31.6 [1] => 43.1 [2] => 217.6 [3] => 133.576 [4] => 180.018 [5] => 266.993 [6] => 485.903 [7] => 550.421 [8] => 375.1 [9] => 656.4 [10] => -81.6 [11] => -888.3 [12] => -573 [13] => -1624 [14] => -2332 [15] => -2916 [16] => -53 [17] => -186 ) [ev_addition_per_share] => Array ( [0] => 0.442 [1] => 0.398 [2] => 1.592 [3] => 0.932 [4] => 1.121 [5] => 1.65 [6] => 2.999 [7] => 3.235 [8] => 2.182 [9] => 1.883 [10] => -0.232 [11] => -2.491 [12] => -1.373 [13] => -3.881 [14] => -5.537 [15] => -6.879 [16] => -0.124 [17] => -0.434 ) [ev_per_share] => Array ( [0] => 7.368 [1] => 15.805 [2] => 6.631 [3] => 7.999 [4] => 18.553 [5] => 10.937 [6] => 12.841 [7] => 13.316 [8] => 18.082 [9] => 30.133 [10] => 27.338 [11] => 63.713 [12] => 20.656 [13] => 35.855 [14] => 55.067 [15] => 54.394 [16] => 61.478 [17] => 71.244 ) [ev] => Array ( [0] => 526.46704 [1] => 1713.002 [2] => 906.699659 [3] => 1146.874736 [4] => 2979.23481 [5] => 1769.44386 [6] => 2080.145 [7] => 2264.55012 [8] => 3108.6538 [9] => 10505.3958 [10] => 9594.768 [11] => 22723.66198 [12] => 8618.89032 [13] => 15003.11075 [14] => 23192.03198 [15] => 23058.0486 [16] => 26245.03414 [17] => 30497.6394 ) [Non Operating Income] => Array ( [0] => -15.1 [1] => -10.8 [2] => -20.794 [3] => -4.367 [4] => -35.024 [5] => 1.894 [6] => 2.783 [7] => -5.7 [8] => -2.2 [9] => -30.5 [10] => -39.2 [11] => -17.8 [12] => 65 [13] => -63 [14] => -13 [15] => 7 [16] => -13 [17] => 22 ) [tax] => Array ( [0] => 6.6 [1] => 31.3 [2] => 43.685 [3] => -5.474 [4] => 13.901 [5] => 63.954 [6] => 39.396 [7] => 35.9 [8] => 21.6 [9] => 138.9 [10] => 355.7 [11] => 675.8 [12] => 993 [13] => 735 [14] => 738 [15] => 937 [16] => 1022 [17] => 1018 ) [Pretax Income] => Array ( [0] => 12.7 [1] => 85.5 [2] => 125.021 [3] => -14.859 [4] => 27.037 [5] => 168.017 [6] => 112.465 [7] => 121.8 [8] => 138.9 [9] => 430 [10] => 1049.2 [11] => 2028.9 [12] => 2961 [13] => 2208 [14] => 2397 [15] => 2922 [16] => 3505 [17] => 3346 ) [InterestIncome] => Array ( [0] => 0 [1] => 1.5 [2] => 3.238 [3] => 2.276 [4] => 2.908 [5] => 1.775 [6] => 2.638 [7] => 2.3 [8] => 3.5 [9] => 4.9 [10] => 18.1 [11] => 52.6 [12] => 45 [13] => 9 [14] => 13 [15] => 18 [16] => 10 [17] => 12 ) [InterestExpense] => Array ( [0] => -12.2 [1] => -7.1 [2] => -14.261 [3] => -15.872 [4] => -19.069 [5] => -24.929 [6] => -27.279 [7] => -38.9 [8] => -38.4 [9] => -52.9 [10] => -48.7 [11] => -50.3 [12] => -67 [13] => -53 [14] => -50 [15] => -40 [16] => -49 [17] => -111 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 8.8 [1] => 15.4 [2] => 20.518 [3] => 25.541 [4] => 35.034 [5] => 38.873 [6] => 25.048 [7] => 39.2 [8] => 44 [9] => 114.6 [10] => 160.6 [11] => 214.1 [12] => 402 [13] => 490 [14] => 507 [15] => 555 [16] => 628 [17] => 755 ) [ReconciledDepreciation] => Array ( [0] => 8.8 [1] => 15.4 [2] => 20.52 [3] => 25.54 [4] => 35.03 [5] => 38.87 [6] => 25.05 [7] => 39.2 [8] => 44 [9] => 114.6 [10] => 160.6 [11] => 214.1 [12] => 402 [13] => 490 [14] => 507 [15] => 555 [16] => 628 [17] => 755 ) [EBIT] => Array ( [0] => 24.9 [1] => 92.6 [2] => 139.282 [3] => 1.013 [4] => 46.106 [5] => 192.946 [6] => 139.744 [7] => 160.7 [8] => 177.3 [9] => 482.9 [10] => 1097.9 [11] => 2079.2 [12] => 3028 [13] => 2261 [14] => 2447 [15] => 2962 [16] => 3554 [17] => 3457 ) [EBITDA_morn] => Array ( [0] => 33.7 [1] => 108 [2] => 159.8 [3] => 26.554 [4] => 81.14 [5] => 231.819 [6] => 164.792 [7] => 199.9 [8] => 221.3 [9] => 597.5 [10] => 1258.5 [11] => 2293.3 [12] => 3430 [13] => 2751 [14] => 2954 [15] => 3517 [16] => 4182 [17] => 4212 ) [EBITDA] => Array ( [0] => 33.7 [1] => 108 [2] => 159.8 [3] => 26.554 [4] => 81.14 [5] => 231.819 [6] => 164.792 [7] => 199.9 [8] => 221.3 [9] => 597.5 [10] => 1258.5 [11] => 2293.3 [12] => 3430 [13] => 2751 [14] => 2954 [15] => 3517 [16] => 4182 [17] => 4212 ) [EBITDA_1] => Array ( [0] => 33.7 [1] => 108 [2] => 159.8 [3] => 26.554 [4] => 81.14 [5] => 231.819 [6] => 164.792 [7] => 199.9 [8] => 221.3 [9] => 597.5 [10] => 1258.5 [11] => 2293.3 [12] => 3430 [13] => 2751 [14] => 2954 [15] => 3517 [16] => 4182 [17] => 4212 ) [DDA_new] => Array ( [0] => 8.8 [1] => 15.4 [2] => 20.52 [3] => 25.54 [4] => 35.03 [5] => 38.87 [6] => 25.05 [7] => 39.2 [8] => 44 [9] => 114.6 [10] => 160.6 [11] => 214.1 [12] => 402 [13] => 490 [14] => 507 [15] => 555 [16] => 628 [17] => 755 ) [EBITDA_new] => Array ( [0] => 33.7 [1] => 108 [2] => 159.8 [3] => 26.554 [4] => 81.14 [5] => 231.819 [6] => 164.792 [7] => 199.9 [8] => 221.3 [9] => 597.5 [10] => 1258.5 [11] => 2293.3 [12] => 3430 [13] => 2751 [14] => 2954 [15] => 3517 [16] => 4182 [17] => 4212 ) [EBITDA_per_share] => Array ( [0] => 0.41 [1] => 1 [2] => 1.17 [3] => 0.19 [4] => 0.5 [5] => 1.42 [6] => 1.01 [7] => 1.18 [8] => 1.28 [9] => 1.89 [10] => 3.56 [11] => 6.45 [12] => 8.6 [13] => 6.6 [14] => 7.05 [15] => 8.29 [16] => 9.79 [17] => 9.84 ) [Operating_Income_per_share] => Array ( [0] => 0.54 [1] => 0.94 [2] => 1.15 [3] => 0.02 [4] => 0.48 [5] => 1.16 [6] => 0.82 [7] => 0.97 [8] => 10.17 [9] => 1.51 [10] => 3.14 [11] => 5.75 [12] => 7.31 [13] => 5.55 [14] => 5.84 [15] => 6.93 [16] => 8.33 [17] => 8 ) [Net Income] => Array ( [0] => 6.1 [1] => 54.2 [2] => 81.336 [3] => -9.385 [4] => 13.136 [5] => 104.063 [6] => 73.069 [7] => 79.7 [8] => 115.2 [9] => 286.9 [10] => 684 [11] => 1337.1 [12] => 1952 [13] => 1469 [14] => 1667 [15] => 1994 [16] => 2491 [17] => 2327 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0.1 [14] => 0.41 [15] => 0.45 [16] => 0.49 [17] => 0.91 ) [Shares Outstanding] => Array ( [0] => 81.333 [1] => 108.400 [2] => 136.699 [3] => 143.344 [4] => 161.520 [5] => 163.466 [6] => 163.418 [7] => 169.574 [8] => 173.000 [9] => 316.500 [10] => 353.600 [11] => 355.400 [12] => 399.000 [13] => 417.000 [14] => 419.000 [15] => 424.000 [16] => 427.000 [17] => 428.000 ) [shares_diluted] => Array ( [0] => 81.333 [1] => 108.400 [2] => 136.699 [3] => 143.344 [4] => 161.520 [5] => 163.466 [6] => 163.418 [7] => 169.574 [8] => 173.000 [9] => 316.500 [10] => 353.600 [11] => 355.400 [12] => 399.000 [13] => 417.000 [14] => 419.000 [15] => 424.000 [16] => 427.000 [17] => 428.000 ) [shares_basic] => Array ( [0] => 81.333 [1] => 107.327 [2] => 136.699 [3] => 143.344 [4] => 158.650 [5] => 161.626 [6] => 161.948 [7] => 169.574 [8] => 171.600 [9] => 312.800 [10] => 350.400 [11] => 354.400 [12] => 397.000 [13] => 416.000 [14] => 417.000 [15] => 422.000 [16] => 425.000 [17] => 426.000 ) [COGS_pct] => Array ( [0] => 0.83 [1] => 0.79 [2] => 0.76 [3] => 0.82 [4] => 0.74 [5] => 0.76 [6] => 0.76 [7] => 0.77 [8] => 0.78 [9] => 0.79 [10] => 0.75 [11] => 0.71 [12] => 0.70 [13] => 0.70 [14] => 0.68 [15] => 0.69 [16] => 0.73 [17] => 0.76 ) [Gross Profit_pct] => Array ( [0] => 17.22 [1] => 21.15 [2] => 24.34 [3] => 18.24 [4] => 26.10 [5] => 24.48 [6] => 23.78 [7] => 23.41 [8] => 21.73 [9] => 21.26 [10] => 25.06 [11] => 28.91 [12] => 30.32 [13] => 29.77 [14] => 31.52 [15] => 30.68 [16] => 26.64 [17] => 24.00 ) [SGA_pct] => Array ( [0] => 10.28 [1] => 10.42 [2] => 12.11 [3] => 17.87 [4] => 16.26 [5] => 13.65 [6] => 14.95 [7] => 15.22 [8] => 14.14 [9] => 10.31 [10] => 9.13 [11] => 8.03 [12] => 8.59 [13] => 10.40 [14] => 11.39 [15] => 10.64 [16] => 8.89 [17] => 9.03 ) [Interest Expense_pct] => Array ( [0] => -1.60 [1] => -0.65 [2] => -0.98 [3] => -1.89 [4] => -1.66 [5] => -1.43 [6] => -1.79 [7] => -1.94 [8] => -1.66 [9] => -1.14 [10] => -0.69 [11] => -0.51 [12] => -0.50 [13] => -0.42 [14] => -0.41 [15] => -0.27 [16] => -0.24 [17] => -0.49 ) [Pretax Income_pct] => Array ( [0] => 1.67 [1] => 7.79 [2] => 8.63 [3] => -1.77 [4] => 2.35 [5] => 9.61 [6] => 7.39 [7] => 6.08 [8] => 5.99 [9] => 9.26 [10] => 14.93 [11] => 20.73 [12] => 22.05 [13] => 17.37 [14] => 19.72 [15] => 19.93 [16] => 17.49 [17] => 14.63 ) [Net Income_pct] => Array ( [0] => 0.80 [1] => 4.94 [2] => 5.61 [3] => -1.12 [4] => 1.14 [5] => 5.96 [6] => 4.80 [7] => 3.98 [8] => 4.97 [9] => 6.18 [10] => 9.74 [11] => 13.66 [12] => 14.53 [13] => 11.56 [14] => 13.71 [15] => 13.60 [16] => 12.43 [17] => 10.18 ) [DaysSalesOutstanding] => Array ( [0] => 66.69 [1] => 74.5 [2] => 75.91 [3] => 87.11 [4] => 93.69 [5] => 79.82 [6] => 102.67 [7] => 83.91 [8] => 111.26 [9] => 116.4 [10] => 99.93 [11] => 102.29 [12] => 102.02 [13] => 84.04 [14] => 97.29 [15] => 96.72 [16] => 78.68 [17] => 78.14 ) [DaysInventory] => Array ( [0] => 74.44 [1] => 85.84 [2] => 84.36 [3] => 185.04 [4] => 161.39 [5] => 126.11 [6] => 147.91 [7] => 129.94 [8] => 127.81 [9] => 119.59 [10] => 126.78 [11] => 135.05 [12] => 148.43 [13] => 142.68 [14] => 148.56 [15] => 144.76 [16] => 146.25 [17] => 117.67 ) [Payable] => Array ( [0] => 87.5 [1] => 135 [2] => 131.6 [3] => 106.219 [4] => 165.801 [5] => 161.277 [6] => 168.548 [7] => 228.576 [8] => 407.7 [9] => 568.2 [10] => 1069.6 [11] => 2000.1 [12] => 3243 [13] => 1900 [14] => 1607 [15] => 2594 [16] => 1705 [17] => 2019 ) [DaysPayable] => Array ( [0] => 41.92 [1] => 44.9 [2] => 33.14 [3] => 46.17 [4] => 52.63 [5] => 33.69 [6] => 40.42 [7] => 41.61 [8] => 64.2 [9] => 44.65 [10] => 55.57 [11] => 74.58 [12] => 88.13 [13] => 54.55 [14] => 48.25 [15] => 64.59 [16] => 31.05 [17] => 32.22 ) [InventoryTurnover] => Array ( [0] => 4.9 [1] => 4.25 [2] => 4.33 [3] => 1.97 [4] => 2.26 [5] => 2.89 [6] => 2.47 [7] => 2.81 [8] => 2.86 [9] => 3.05 [10] => 2.88 [11] => 2.7 [12] => 2.46 [13] => 2.56 [14] => 2.46 [15] => 2.52 [16] => 2.5 [17] => 3.1 ) [Accts Rec.] => Array ( [0] => 139.2 [1] => 224 [2] => 301.4 [3] => 200.396 [4] => 295.163 [5] => 382.153 [6] => 428.116 [7] => 460.91 [8] => 706.6 [9] => 1481.1 [10] => 1923.5 [11] => 2743.3 [12] => 3754 [13] => 2927 [14] => 3240 [15] => 3884 [16] => 4320 [17] => 4896 ) [Inventory] => Array ( [0] => 128.6 [1] => 203.5 [2] => 253.4 [3] => 348.024 [4] => 375.734 [5] => 455.934 [6] => 470.088 [7] => 546.69 [8] => 635.3 [9] => 1198.3 [10] => 1828.8 [11] => 2574.7 [12] => 3806 [13] => 3490 [14] => 3388 [15] => 4030 [16] => 5891 [17] => 5603 ) [inventory2sales] => Array ( [0] => 0.169 [1] => 0.185 [2] => 0.175 [3] => 0.414 [4] => 0.327 [5] => 0.261 [6] => 0.309 [7] => 0.273 [8] => 0.274 [9] => 0.258 [10] => 0.26 [11] => 0.263 [12] => 0.283 [13] => 0.275 [14] => 0.279 [15] => 0.275 [16] => 0.294 [17] => 0.245 ) [Total Current Assets] => Array ( [0] => 293.4 [1] => 463.6 [2] => 590.9 [3] => 642.545 [4] => 743.103 [5] => 908.566 [6] => 1115.068 [7] => 1246.4 [8] => 1515.2 [9] => 2998.2 [10] => 4965.6 [11] => 7593.8 [12] => 9657 [13] => 9598 [14] => 10535 [15] => 12110 [16] => 15678 [17] => 16423 ) [Other Current Assets] => Array ( [0] => 12 [1] => 16.3 [2] => 24.1 [3] => 31.348 [4] => 29.747 [5] => 27.259 [6] => 98.526 [7] => 164.583 [8] => 30.6 [9] => 109.4 [10] => 255.9 [11] => 434 [12] => 554 [13] => 559 [14] => 574 [15] => 661 [16] => 2148 [17] => 2488 ) [Net PPE] => Array ( [0] => 44.4 [1] => 74.3 [2] => 96.2 [3] => 154.844 [4] => 173.646 [5] => 168.951 [6] => 208.42 [7] => 252.365 [8] => 255.1 [9] => 877.6 [10] => 1022.1 [11] => 1197.3 [12] => 1677 [13] => 1836 [14] => 1840 [15] => 2445 [16] => 2945 [17] => 3408 ) [Intangibles] => Array ( [0] => 6.3 [1] => 24.2 [2] => 145.7 [3] => 177.377 [4] => 329.34 [5] => 352.094 [6] => 581.576 [7] => 666.622 [8] => 730 [9] => 2729.2 [10] => 2949.9 [11] => 3219.2 [12] => 9525 [13] => 9541 [14] => 9893 [15] => 10224 [16] => 11915 [17] => 14104 ) [Total Assets] => Array ( [0] => 352.5 [1] => 567.5 [2] => 855.9 [3] => 1005.715 [4] => 1278.894 [5] => 1471.696 [6] => 1968.662 [7] => 2242.736 [8] => 2576.5 [9] => 6678.5 [10] => 9019.3 [11] => 12114.9 [12] => 21479 [13] => 21532 [14] => 23050 [15] => 25515 [16] => 31484 [17] => 34812 ) [Other Long-Term Assets] => Array ( [0] => 8.4 [1] => 5.4 [2] => 23.1 [3] => 30.949 [4] => 32.805 [5] => 42.085 [6] => 63.598 [7] => 77.349 [8] => 76.2 [9] => 73.5 [10] => 81.7 [11] => 104.6 [12] => 620 [13] => 557 [14] => 782 [15] => 736 [16] => 946 [17] => 877 ) [Total Assets Non-liquid] => Array ( [0] => 338.9 [1] => 547.7 [2] => 843.9 [3] => 942.938 [4] => 1236.435 [5] => 1428.476 [6] => 1850.324 [7] => 2168.519 [8] => 2433.8 [9] => 6469.1 [10] => 8061.9 [11] => 10273.1 [12] => 19936 [13] => 18910 [14] => 19717 [15] => 21980 [16] => 28165 [17] => 31376 ) [HardAssets] => Array ( [0] => 332.6 [1] => 523.5 [2] => 698.2 [3] => 765.561 [4] => 907.095 [5] => 1076.382 [6] => 1268.748 [7] => 1501.897 [8] => 1703.8 [9] => 3739.9 [10] => 5112 [11] => 7053.9 [12] => 10411 [13] => 9369 [14] => 9824 [15] => 11756 [16] => 16250 [17] => 17272 ) [Accts Payable] => Array ( [0] => 87.5 [1] => 135 [2] => 131.6 [3] => 106.219 [4] => 165.801 [5] => 161.277 [6] => 274.945 [7] => 361.622 [8] => 654.2 [9] => 1181.5 [10] => 2659.6 [11] => 3873.9 [12] => 5619 [13] => 4167 [14] => 3712 [15] => 3871 [16] => 3409 [17] => 3890 ) [Short-Term Debt] => Array ( [0] => 6.1 [1] => 1.3 [2] => 8.4 [3] => 0.3 [4] => 0 [5] => 10.213 [6] => 0 [7] => 14.91 [8] => 150 [9] => 5.7 [10] => 5.6 [11] => 152.8 [12] => 4 [13] => 7 [14] => 373 [15] => 351 [16] => 1 [17] => 1 ) [ShortTermDebt_without_lease] => Array ( [0] => 6.1 [1] => 1.3 [2] => 8.4 [3] => 0.3 [4] => 0 [5] => 10.213 [6] => 0 [7] => 14.91 [8] => 150 [9] => 5.7 [10] => 5.6 [11] => 152.8 [12] => 4 [13] => 7 [14] => 373 [15] => 351 [16] => 1 [17] => 1 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 9.604 [7] => 15.748 [8] => 17.8 [9] => 24.5 [10] => 35.5 [11] => 62.8 [12] => 96 [13] => 115 [14] => 114 [15] => 109 [16] => 117 [17] => 100 ) [Total Current Liabilities] => Array ( [0] => 124.5 [1] => 211.5 [2] => 226.8 [3] => 190.53 [4] => 262.782 [5] => 277.309 [6] => 346.216 [7] => 452.215 [8] => 804.2 [9] => 1187.2 [10] => 2665.2 [11] => 4026.7 [12] => 5623 [13] => 4514 [14] => 4536 [15] => 5416 [16] => 5649 [17] => 6678 ) [Other Current Liab.] => Array ( [0] => 30.9 [1] => 75.2 [2] => 86.8 [3] => 84.011 [4] => 96.981 [5] => 105.819 [6] => 71.271 [7] => 75.683 [8] => 0 [9] => 0 [10] => 0 [11] => -4.54747350886E-13 [12] => 0 [13] => 340 [14] => 451 [15] => 1194 [16] => 2239 [17] => 2787 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0.6 [3] => 0.717 [4] => 0.805 [5] => 0.809 [6] => 0.81 [7] => 0.851 [8] => 0.9 [9] => 1.7 [10] => 1.8 [11] => 3.6 [12] => 4 [13] => 4 [14] => 4 [15] => 4 [16] => 4 [17] => 4 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 248.2 [3] => 415.701 [4] => 583.225 [5] => 592.507 [6] => 594.849 [7] => 674.965 [8] => 692.9 [9] => 3400.9 [10] => 3461.7 [11] => 3617.2 [12] => 7989 [13] => 8214 [14] => 8353 [15] => 8535 [16] => 8743 [17] => 8907 ) [Retained Earnings] => Array ( [0] => 21.6 [1] => 76.3 [2] => 158.3 [3] => 191.88 [4] => 205.034 [5] => 309.097 [6] => 382.166 [7] => 458.987 [8] => 543 [9] => 829.9 [10] => 1513.9 [11] => 2845.6 [12] => 4796 [13] => 5805 [14] => 7300 [15] => 9103 [16] => 11385 [17] => 13323 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Total Equity] => Array ( [0] => 169 [1] => 277.7 [2] => 393.3 [3] => 596.375 [4] => 767.206 [5] => 867.54 [6] => 933.364 [7] => 1090.429 [8] => 1270.2 [9] => 4194.2 [10] => 5023.5 [11] => 6661.4 [12] => 12628 [13] => 14113 [14] => 15748 [15] => 17619 [16] => 20239 [17] => 22230 ) [Long-Term Debt] => Array ( [0] => 39.1 [1] => 61.6 [2] => 221.2 [3] => 196.053 [4] => 222.477 [5] => 300 [6] => 594.637 [7] => 593.98 [8] => 350 [9] => 835.6 [10] => 834.7 [11] => 737.9 [12] => 870 [13] => 876 [14] => 514 [15] => 159 [16] => 3148 [17] => 3149 ) [Total Liabilities] => Array ( [0] => 183.5 [1] => 289.8 [2] => 462.6 [3] => 409.34 [4] => 511.688 [5] => 604.156 [6] => 1035.298 [7] => 1152.307 [8] => 1306.3 [9] => 2484.3 [10] => 3995.8 [11] => 5453.5 [12] => 8851 [13] => 7419 [14] => 7302 [15] => 7896 [16] => 11245 [17] => 12582 ) [Other Long-Term Liab.] => Array ( [0] => 18 [1] => 14 [2] => 10.5 [3] => 10.308 [4] => 10.399 [5] => 6.467 [6] => 39.833 [7] => 53.744 [8] => 49.3 [9] => 88.2 [10] => 106.9 [11] => 124.6 [12] => 224 [13] => 278 [14] => 367 [15] => 469 [16] => 451 [17] => 463 ) [Cash and Equiv_pct] => Array ( [0] => 3.86 [1] => 3.49 [2] => 1.40 [3] => 6.24 [4] => 3.32 [5] => 2.94 [6] => 6.01 [7] => 3.31 [8] => 5.54 [9] => 3.14 [10] => 10.62 [11] => 15.20 [12] => 7.18 [13] => 12.18 [14] => 14.46 [15] => 13.85 [16] => 10.54 [17] => 9.87 ) [Accts Rec._pct] => Array ( [0] => 39.49 [1] => 39.47 [2] => 35.21 [3] => 19.93 [4] => 23.08 [5] => 25.97 [6] => 21.75 [7] => 20.55 [8] => 27.42 [9] => 22.18 [10] => 21.33 [11] => 22.64 [12] => 17.48 [13] => 13.59 [14] => 14.06 [15] => 15.22 [16] => 13.72 [17] => 14.06 ) [Inventory_pct] => Array ( [0] => 36.48 [1] => 35.86 [2] => 29.61 [3] => 34.60 [4] => 29.38 [5] => 30.98 [6] => 23.88 [7] => 24.38 [8] => 24.66 [9] => 17.94 [10] => 20.28 [11] => 21.25 [12] => 17.72 [13] => 16.21 [14] => 14.70 [15] => 15.79 [16] => 18.71 [17] => 16.10 ) [Other Current Assets_pct] => Array ( [0] => 3.40 [1] => 2.87 [2] => 2.82 [3] => 3.12 [4] => 2.33 [5] => 1.85 [6] => 5.00 [7] => 7.34 [8] => 1.19 [9] => 1.64 [10] => 2.84 [11] => 3.58 [12] => 2.58 [13] => 2.60 [14] => 2.49 [15] => 2.59 [16] => 6.82 [17] => 7.15 ) [Total Current Assets_pct] => Array ( [0] => 83.23 [1] => 81.69 [2] => 69.04 [3] => 63.89 [4] => 58.11 [5] => 61.74 [6] => 56.64 [7] => 55.57 [8] => 58.81 [9] => 44.89 [10] => 55.06 [11] => 62.68 [12] => 44.96 [13] => 44.58 [14] => 45.70 [15] => 47.46 [16] => 49.80 [17] => 47.18 ) [Net PPE_pct] => Array ( [0] => 12.60 [1] => 13.09 [2] => 11.24 [3] => 15.40 [4] => 13.58 [5] => 11.48 [6] => 10.59 [7] => 11.25 [8] => 9.90 [9] => 13.14 [10] => 11.33 [11] => 9.88 [12] => 7.81 [13] => 8.53 [14] => 7.98 [15] => 9.58 [16] => 9.35 [17] => 9.79 ) [Intangibles_pct] => Array ( [0] => 1.79 [1] => 4.26 [2] => 17.02 [3] => 17.64 [4] => 25.75 [5] => 23.92 [6] => 29.54 [7] => 29.72 [8] => 28.33 [9] => 40.87 [10] => 32.71 [11] => 26.57 [12] => 44.35 [13] => 44.31 [14] => 42.92 [15] => 40.07 [16] => 37.84 [17] => 40.51 ) [Other Long-Term Assets_pct] => Array ( [0] => 2.38 [1] => 0.95 [2] => 2.70 [3] => 3.08 [4] => 2.57 [5] => 2.86 [6] => 3.23 [7] => 3.45 [8] => 2.96 [9] => 1.10 [10] => 0.91 [11] => 0.86 [12] => 2.89 [13] => 2.59 [14] => 3.39 [15] => 2.88 [16] => 3.00 [17] => 2.52 ) [Accts Payable_pct] => Array ( [0] => 24.82 [1] => 23.79 [2] => 15.38 [3] => 10.56 [4] => 12.96 [5] => 10.96 [6] => 13.97 [7] => 16.12 [8] => 25.39 [9] => 17.69 [10] => 29.49 [11] => 31.98 [12] => 26.16 [13] => 19.35 [14] => 16.10 [15] => 15.17 [16] => 10.83 [17] => 11.17 ) [Short-Term Debt_pct] => Array ( [0] => 1.73 [1] => 0.23 [2] => 0.98 [3] => 0.03 [4] => 0.00 [5] => 0.69 [6] => 0.00 [7] => 0.66 [8] => 5.82 [9] => 0.09 [10] => 0.06 [11] => 1.26 [12] => 0.02 [13] => 0.03 [14] => 1.62 [15] => 1.38 [16] => 0.00 [17] => 0.00 ) [Other Current Liab._pct] => Array ( [0] => 8.77 [1] => 13.25 [2] => 10.14 [3] => 8.35 [4] => 7.58 [5] => 7.19 [6] => 3.62 [7] => 3.37 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => -0.00 [12] => 0.00 [13] => 1.58 [14] => 1.96 [15] => 4.68 [16] => 7.11 [17] => 8.01 ) [Total Current Liabilities_pct] => Array ( [0] => 35.32 [1] => 37.27 [2] => 26.50 [3] => 18.94 [4] => 20.55 [5] => 18.84 [6] => 17.59 [7] => 20.16 [8] => 31.21 [9] => 17.78 [10] => 29.55 [11] => 33.24 [12] => 26.18 [13] => 20.96 [14] => 19.68 [15] => 21.23 [16] => 17.94 [17] => 19.18 ) [Long-Term Debt_pct] => Array ( [0] => 11.09 [1] => 10.85 [2] => 25.84 [3] => 19.49 [4] => 17.40 [5] => 20.38 [6] => 30.21 [7] => 26.48 [8] => 13.58 [9] => 12.51 [10] => 9.25 [11] => 6.09 [12] => 4.05 [13] => 4.07 [14] => 2.23 [15] => 0.62 [16] => 10.00 [17] => 9.05 ) [Other Long-Term Liab._pct] => Array ( [0] => 5.65 [1] => 2.94 [2] => 1.71 [3] => 2.26 [4] => 2.07 [5] => 1.82 [6] => 4.80 [7] => 4.73 [8] => 5.90 [9] => 6.91 [10] => 5.50 [11] => 5.69 [12] => 10.98 [13] => 9.42 [14] => 9.77 [15] => 9.10 [16] => 7.78 [17] => 7.91 ) [Total Liabilities_pct] => Array ( [0] => 52.06 [1] => 51.07 [2] => 54.05 [3] => 40.70 [4] => 40.01 [5] => 41.05 [6] => 52.59 [7] => 51.38 [8] => 50.70 [9] => 37.20 [10] => 44.30 [11] => 45.01 [12] => 41.21 [13] => 34.46 [14] => 31.68 [15] => 30.95 [16] => 35.72 [17] => 36.14 ) [netcash] => Array ( [0] => -2.38 [1] => -2.49 [2] => -3.3 [3] => -2.42 [4] => -2.92 [5] => -3.47 [6] => -5.66 [7] => -6.34 [8] => -6.77 [9] => -6.53 [10] => -8.66 [11] => -10.13 [12] => -17.51 [13] => -11.46 [14] => -9.42 [15] => -10.29 [16] => -18.57 [17] => -21.36 ) [NCAV] => Array ( [0] => -0.02 [1] => -0 [2] => -0.72 [3] => -0.16 [4] => -0.37 [5] => -0.29 [6] => -2.23 [7] => -2.7 [8] => -1.84 [9] => -1.62 [10] => -1.94 [11] => -0.75 [12] => -6.21 [13] => -2.05 [14] => 0.37 [15] => 1.34 [16] => -4.08 [17] => -6.24 ) [NCAV_real] => Array ( [0] => 1.54 [1] => 1.6 [2] => 0.94 [3] => 1.63 [4] => 1.44 [5] => 1.88 [6] => 0.49 [7] => 0.55 [8] => 1.22 [9] => 1.47 [10] => 2.76 [11] => 6 [12] => 1.93 [13] => 5.21 [14] => 7.68 [15] => 9.94 [16] => 10.38 [17] => 8.97 ) [Book Value Per Share] => Array ( [0] => 2.37 [1] => 2.56 [2] => 2.88 [3] => 4.16 [4] => 4.78 [5] => 5.36 [6] => 5.76 [7] => 6.41 [8] => 7.39 [9] => 12.03 [10] => 14.31 [11] => 18.68 [12] => 30.26 [13] => 33.73 [14] => 37.39 [15] => 41.56 [16] => 47.41 [17] => 51.93 ) [Tangibles_book_per_share] => Array ( [0] => 2.28 [1] => 2.34 [2] => 1.81 [3] => 2.92 [4] => 2.73 [5] => 3.19 [6] => 2.17 [7] => 2.49 [8] => 3.14 [9] => 4.2 [10] => 5.91 [11] => 9.65 [12] => 7.44 [13] => 10.93 [14] => 13.9 [15] => 17.45 [16] => 19.5 [17] => 18.98 ) [deb2equity] => Array ( [0] => 0.267 [1] => 0.227 [2] => 0.584 [3] => 0.329 [4] => 0.29 [5] => 0.358 [6] => 0.637 [7] => 0.558 [8] => 0.394 [9] => 0.201 [10] => 0.167 [11] => 0.134 [12] => 0.069 [13] => 0.063 [14] => 0.056 [15] => 0.029 [16] => 0.156 [17] => 0.142 ) [debt2rev_totaldebt] => Array ( [0] => 45.2 [1] => 62.9 [2] => 229.6 [3] => 196.353 [4] => 222.477 [5] => 310.213 [6] => 594.637 [7] => 608.89 [8] => 500 [9] => 841.3 [10] => 840.3 [11] => 890.7 [12] => 874 [13] => 883 [14] => 887 [15] => 510 [16] => 3149 [17] => 3150 ) [debt2rev] => Array ( [0] => 0.059 [1] => 0.057 [2] => 0.158 [3] => 0.234 [4] => 0.193 [5] => 0.178 [6] => 0.391 [7] => 0.304 [8] => 0.216 [9] => 0.181 [10] => 0.12 [11] => 0.091 [12] => 0.065 [13] => 0.069 [14] => 0.073 [15] => 0.035 [16] => 0.157 [17] => 0.138 ) [cogs2rev] => Array ( [0] => 0.83 [1] => 0.79 [2] => 0.76 [3] => 0.82 [4] => 0.74 [5] => 0.76 [6] => 0.76 [7] => 0.77 [8] => 0.78 [9] => 0.79 [10] => 0.75 [11] => 0.71 [12] => 0.70 [13] => 0.70 [14] => 0.68 [15] => 0.69 [16] => 0.73 [17] => 0.76 ) [inventory2rev] => Array ( [0] => 0.169 [1] => 0.185 [2] => 0.175 [3] => 0.414 [4] => 0.327 [5] => 0.261 [6] => 0.309 [7] => 0.273 [8] => 0.274 [9] => 0.258 [10] => 0.26 [11] => 0.263 [12] => 0.283 [13] => 0.275 [14] => 0.279 [15] => 0.275 [16] => 0.294 [17] => 0.245 ) [ar2asset] => Array ( [0] => 0.395 [1] => 0.395 [2] => 0.352 [3] => 0.199 [4] => 0.231 [5] => 0.26 [6] => 0.217 [7] => 0.206 [8] => 0.274 [9] => 0.222 [10] => 0.213 [11] => 0.226 [12] => 0.175 [13] => 0.136 [14] => 0.141 [15] => 0.152 [16] => 0.137 [17] => 0.141 ) [cash2asset] => Array ( [0] => 0.039 [1] => 0.035 [2] => 0.014 [3] => 0.062 [4] => 0.033 [5] => 0.029 [6] => 0.06 [7] => 0.033 [8] => 0.055 [9] => 0.031 [10] => 0.106 [11] => 0.152 [12] => 0.072 [13] => 0.122 [14] => 0.145 [15] => 0.139 [16] => 0.105 [17] => 0.099 ) [equity2asset] => Array ( [0] => 0.479 [1] => 0.489 [2] => 0.46 [3] => 0.593 [4] => 0.6 [5] => 0.589 [6] => 0.474 [7] => 0.486 [8] => 0.493 [9] => 0.628 [10] => 0.557 [11] => 0.55 [12] => 0.588 [13] => 0.655 [14] => 0.683 [15] => 0.691 [16] => 0.643 [17] => 0.639 ) [equity2liab_tangbile] => Array ( [0] => 0.887 [1] => 0.875 [2] => 0.535 [3] => 1.024 [4] => 0.856 [5] => 0.853 [6] => 0.34 [7] => 0.368 [8] => 0.414 [9] => 0.59 [10] => 0.519 [11] => 0.631 [12] => 0.351 [13] => 0.616 [14] => 0.802 [15] => 0.937 [16] => 0.74 [17] => 0.646 ) [ppe2asset] => Array ( [0] => 0.126 [1] => 0.131 [2] => 0.112 [3] => 0.154 [4] => 0.136 [5] => 0.115 [6] => 0.106 [7] => 0.113 [8] => 0.099 [9] => 0.131 [10] => 0.113 [11] => 0.099 [12] => 0.078 [13] => 0.085 [14] => 0.08 [15] => 0.096 [16] => 0.094 [17] => 0.098 ) [interest2rev] => Array ( [0] => -1.601 [1] => -0.647 [2] => -0.984 [3] => -1.89 [4] => -1.658 [5] => -1.427 [6] => -1.792 [7] => -1.94 [8] => -1.657 [9] => -1.139 [10] => -0.693 [11] => -0.514 [12] => -0.499 [13] => -0.417 [14] => -0.411 [15] => -0.273 [16] => -0.244 [17] => -0.485 ) [std2asset] => Array ( [0] => 0.353 [1] => 0.373 [2] => 0.265 [3] => 0.189 [4] => 0.205 [5] => 0.188 [6] => 0.176 [7] => 0.202 [8] => 0.312 [9] => 0.178 [10] => 0.295 [11] => 0.332 [12] => 0.262 [13] => 0.21 [14] => 0.197 [15] => 0.212 [16] => 0.179 [17] => 0.192 ) [ltd2asset] => Array ( [0] => 0.111 [1] => 0.109 [2] => 0.258 [3] => 0.195 [4] => 0.174 [5] => 0.204 [6] => 0.302 [7] => 0.265 [8] => 0.136 [9] => 0.125 [10] => 0.093 [11] => 0.061 [12] => 0.041 [13] => 0.041 [14] => 0.022 [15] => 0.006 [16] => 0.1 [17] => 0.09 ) [turnover] => Array ( [0] => 2.161 [1] => 1.934 [2] => 1.693 [3] => 0.835 [4] => 0.899 [5] => 1.187 [6] => 0.773 [7] => 0.894 [8] => 0.9 [9] => 0.695 [10] => 0.779 [11] => 0.808 [12] => 0.625 [13] => 0.59 [14] => 0.527 [15] => 0.574 [16] => 0.637 [17] => 0.657 ) [CF_Net Income] => Array ( [0] => 10.1 [1] => 54.8 [2] => 81.336 [3] => -9.385 [4] => 13.136 [5] => 104.063 [6] => 73.069 [7] => 79.7 [8] => 115.2 [9] => 286.9 [10] => 684 [11] => 1337.1 [12] => 1968 [13] => 1473 [14] => 1659 [15] => 1985 [16] => 2483 [17] => 2328 ) [buybackratio] => Array ( [0] => -10.71 [1] => -0.8 [2] => -0.01 [3] => 0.02 [4] => -1.08 [5] => -0.09 [6] => -0.03 [7] => -0.12 [8] => -0.13 [9] => -0.39 [10] => -0.05 [11] => -0.07 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [grahamnumber] => Array ( [0] => 2.69 [1] => 5.16 [2] => 4.92 [3] => 0 [4] => 2.24 [5] => 6.79 [6] => 4.69 [7] => 5.12 [8] => 6.88 [9] => 8.82 [10] => 16.09 [11] => 28.53 [12] => 28.09 [13] => 29.42 [14] => 35.1 [15] => 42.87 [16] => 50.51 [17] => 48.19 ) [CF_DDA] => Array ( [0] => 8.8 [1] => 15.4 [2] => 20.518 [3] => 25.541 [4] => 35.034 [5] => 38.873 [6] => 25.048 [7] => 39.2 [8] => 44 [9] => 114.6 [10] => 160.6 [11] => 214.1 [12] => 402 [13] => 490 [14] => 507 [15] => 555 [16] => 628 [17] => 755 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Cash Flow from Operations] => Array ( [0] => -6.6 [1] => -0.3 [2] => 31.87 [3] => 84.553 [4] => 26.613 [5] => -35.376 [6] => 104.041 [7] => 31 [8] => 166.2 [9] => 77.5 [10] => 1216.7 [11] => 1188 [12] => 2294 [13] => 2095 [14] => 1542 [15] => 2143 [16] => 620 [17] => 3397 ) [Cash Flow from Others] => Array ( [0] => 16.7 [1] => 9.4 [2] => 15.215 [3] => 2.359 [4] => 26.436 [5] => 1.592 [6] => -0.638 [7] => 17.9 [8] => -8.4 [9] => 48.4 [10] => 44.9 [11] => 84 [12] => 70 [13] => 328 [14] => 172 [15] => 119 [16] => 142 [17] => 159 ) [Cash Flow_PPE] => Array ( [0] => -117.4 [1] => -49.5 [2] => -29.245 [3] => 15.332 [4] => -16.334 [5] => -19.431 [6] => -12.271 [7] => -32.4 [8] => -39 [9] => -105 [10] => -200.4 [11] => -251.8 [12] => -379 [13] => -250 [14] => -232 [15] => -483 [16] => -583 [17] => -669 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => -130.963 [3] => -67.029 [4] => -48.208 [5] => -38.517 [6] => -213.052 [7] => 0 [8] => 0 [9] => 0 [10] => -329.7 [11] => -323.9 [12] => -2207 [13] => -573 [14] => -556 [15] => -1038 [16] => -2880 [17] => -2367 ) [Cash Flow_CPEX] => Array ( [0] => -121.4 [1] => -54 [2] => -39.246 [3] => -17.547 [4] => -24.561 [5] => -27.358 [6] => -24.805 [7] => -32.4 [8] => -39 [9] => -105 [10] => -200.4 [11] => -251.8 [12] => -379 [13] => -250 [14] => -232 [15] => -483 [16] => -583 [17] => -669 ) [Cash Flow from Investing] => Array ( [0] => -117.8 [1] => -49.3 [2] => -160.208 [3] => -51.697 [4] => -64.542 [5] => -57.948 [6] => -225.323 [7] => -102.5 [8] => -6 [9] => 38 [10] => -530.1 [11] => -574.9 [12] => -2473 [13] => -552 [14] => -743 [15] => -1458 [16] => -3428 [17] => -2964 ) [Net Issuance of Stock] => Array ( [0] => 108.2 [1] => 43.8 [2] => 1.002 [3] => 0.164 [4] => 14.247 [5] => 9.286 [6] => 2.343 [7] => 9.7 [8] => 14.6 [9] => 111.9 [10] => 32.7 [11] => 91.3 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Issuance of Stock] => Array ( [0] => 108.2 [1] => 43.8 [2] => 1.002 [3] => 0.164 [4] => 14.247 [5] => 9.286 [6] => 2.343 [7] => 9.7 [8] => 14.6 [9] => 111.9 [10] => 32.7 [11] => 91.3 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Net Issuance of Debt] => Array ( [0] => 14.1 [1] => 19.9 [2] => 109.399 [3] => -33.597 [4] => 19.174 [5] => 86.405 [6] => 191.272 [7] => 15.5 [8] => -109.9 [9] => -152.3 [10] => -5.1 [11] => 35.4 [12] => -189 [13] => -40 [14] => -13 [15] => -391 [16] => 2637 [17] => -1 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -460 [14] => -172 [15] => -191 [16] => -209 [17] => -389 ) [Cash from Financing] => Array ( [0] => 127.5 [1] => 61.6 [2] => 108.133 [3] => -34.392 [4] => 32.759 [5] => 95.691 [6] => 194.978 [7] => 25.2 [8] => -95.3 [9] => -40.4 [10] => 41.1 [11] => 149.6 [12] => -74 [13] => -491 [14] => -102 [15] => -464 [16] => 2583 [17] => -305 ) [Other Financing] => Array ( [0] => 5.2 [1] => -2.1 [2] => -2.268 [3] => -0.959 [4] => -0.662 [5] => 1.7763568394E-15 [6] => 1.363 [7] => 0 [8] => 8.881784197E-15 [9] => 0 [10] => 13.5 [11] => 22.9 [12] => 115 [13] => 9 [14] => 83 [15] => 118 [16] => 155 [17] => 85 ) [Net Change in Cash] => Array ( [0] => 3 [1] => 7.9 [2] => -20.426 [3] => -1.347 [4] => -5.632 [5] => 0.761 [6] => 75.118 [7] => -44.1 [8] => 68.5 [9] => 66.7 [10] => 748 [11] => 884.4 [12] => -299 [13] => 1079 [14] => 711 [15] => 202 [16] => -216 [17] => 117 ) [NetChangeinCash_others] => Array ( [0] => -0.1 [1] => -4.1 [2] => -0.221 [3] => 0.189 [4] => -0.462 [5] => -1.606 [6] => 1.422 [7] => 2.2 [8] => 3.6 [9] => -8.4 [10] => 20.3 [11] => 121.7 [12] => -46 [13] => 27 [14] => 14 [15] => -19 [16] => 9 [17] => -11 ) [total_freecashflow] => Array ( [0] => -128 [1] => -54.3 [2] => -7.376 [3] => 67.006 [4] => 2.052 [5] => -62.734 [6] => 79.236 [7] => -1.4 [8] => 127.2 [9] => -27.5 [10] => 1016.3 [11] => 936.2 [12] => 1915 [13] => 1845 [14] => 1310 [15] => 1660 [16] => 37 [17] => 2728 ) [per share rev] => Array ( [0] => 9.37 [1] => 10.12 [2] => 10.6 [3] => 5.86 [4] => 7.12 [5] => 10.69 [6] => 9.31 [7] => 11.82 [8] => 13.4 [9] => 14.67 [10] => 19.87 [11] => 27.54 [12] => 33.66 [13] => 30.48 [14] => 29.01 [15] => 34.57 [16] => 46.93 [17] => 53.43 ) [per share eps] => Array ( [0] => 0.075 [1] => 0.5 [2] => 0.595 [3] => -0.065 [4] => 0.08 [5] => 0.635 [6] => 0.445 [7] => 0.47 [8] => 0.665 [9] => 0.91 [10] => 1.935 [11] => 3.76 [12] => 4.9 [13] => 3.52 [14] => 3.98 [15] => 4.7 [16] => 5.83 [17] => 5.44 ) [eps_nri] => Array ( [0] => 0.13 [1] => 0.51 [2] => 0.6 [3] => -0.07 [4] => 0.08 [5] => 0.64 [6] => 0.45 [7] => 0.47 [8] => 0.67 [9] => 0.91 [10] => 1.93 [11] => 3.76 [12] => 4.89 [13] => 3.52 [14] => 3.98 [15] => 4.7 [16] => 5.83 [17] => 5.44 ) [per share_freecashflow] => Array ( [0] => -1.57 [1] => -0.5 [2] => -0.05 [3] => 0.47 [4] => 0.01 [5] => -0.38 [6] => 0.48 [7] => -0.01 [8] => 0.74 [9] => -0.09 [10] => 2.87 [11] => 2.63 [12] => 4.8 [13] => 4.42 [14] => 3.13 [15] => 3.92 [16] => 0.09 [17] => 6.37 ) [ROE] => Array ( [0] => 3.61 [1] => 19.52 [2] => 20.68 [3] => -1.57 [4] => 1.71 [5] => 12 [6] => 7.83 [7] => 7.31 [8] => 9.07 [9] => 6.84 [10] => 13.62 [11] => 20.07 [12] => 15.46 [13] => 10.41 [14] => 10.59 [15] => 11.32 [16] => 12.31 [17] => 10.47 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0.028 [14] => 0.103 [15] => 0.096 [16] => 0.084 [17] => 0.167 ) [ROA] => Array ( [0] => 1.73 [1] => 9.55 [2] => 9.5 [3] => -0.93 [4] => 1.03 [5] => 7.07 [6] => 3.71 [7] => 3.55 [8] => 4.47 [9] => 4.3 [10] => 7.58 [11] => 11.04 [12] => 9.09 [13] => 6.82 [14] => 7.23 [15] => 7.82 [16] => 7.91 [17] => 6.68 ) [ROC_capital] => Array ( [0] => 349.8 [1] => 554.2 [2] => 711.2 [3] => 828.737 [4] => 946.496 [5] => 1104.776 [6] => 1422.014 [7] => 1663.348 [8] => 1800.9 [9] => 3985.2 [10] => 6243.6 [11] => 9225.1 [12] => 11888 [13] => 11993 [14] => 12949 [15] => 15216 [16] => 20771 [17] => 22319 ) [ROC] => Array ( [0] => 1.74 [1] => 9.78 [2] => 11.44 [3] => -1.13 [4] => 1.39 [5] => 9.42 [6] => 5.14 [7] => 4.79 [8] => 6.4 [9] => 7.2 [10] => 10.96 [11] => 14.49 [12] => 16.42 [13] => 12.25 [14] => 12.87 [15] => 13.1 [16] => 11.99 [17] => 10.43 ) [ROC_JOEL_capital] => Array ( [0] => 205.8 [1] => 307.9 [2] => 456.7 [3] => 544.382 [4] => 611.508 [5] => 767.201 [6] => 858.934 [7] => 987.243 [8] => 973.4 [9] => 2484.9 [10] => 2370.7 [11] => 3075.4 [12] => 4172 [13] => 4305 [14] => 4879 [15] => 5955 [16] => 9656 [17] => 9718 ) [ROC_JOEL] => Array ( [0] => 21.43 [1] => 33.26 [2] => 34.34 [3] => 0.57 [4] => 12.79 [5] => 24.67 [6] => 15.64 [7] => 16.62 [8] => 180.81 [9] => 19.19 [10] => 46.87 [11] => 66.48 [12] => 69.94 [13] => 53.77 [14] => 50.15 [15] => 49.32 [16] => 36.84 [17] => 35.22 ) [ROC_JOEL_new] => Array ( [0] => 11.35 [1] => 28.26 [2] => 29.72 [3] => 0.17 [4] => 7.05 [5] => 23.81 [6] => 14.95 [7] => 15.14 [8] => 16.28 [9] => 17.92 [10] => 40.33 [11] => 58.33 [12] => 62.52 [13] => 45.76 [14] => 44.6 [15] => 44.29 [16] => 33.35 [17] => 31.83 ) [grossmargin] => Array ( [0] => 17.22 [1] => 21.15 [2] => 24.34 [3] => 18.24 [4] => 26.1 [5] => 24.48 [6] => 23.78 [7] => 23.41 [8] => 21.73 [9] => 21.26 [10] => 25.06 [11] => 28.91 [12] => 30.32 [13] => 29.77 [14] => 31.52 [15] => 30.68 [16] => 26.64 [17] => 24 ) [pretaxmargin] => Array ( [0] => 1.67 [1] => 7.79 [2] => 8.63 [3] => -1.77 [4] => 2.35 [5] => 9.61 [6] => 7.39 [7] => 6.08 [8] => 5.99 [9] => 9.26 [10] => 14.93 [11] => 20.73 [12] => 22.05 [13] => 17.37 [14] => 19.72 [15] => 19.93 [16] => 17.49 [17] => 14.63 ) [operatingmargin] => Array ( [0] => 5.79 [1] => 9.33 [2] => 10.82 [3] => 0.37 [4] => 6.8 [5] => 10.83 [6] => 8.83 [7] => 8.18 [8] => 75.92 [9] => 10.27 [10] => 15.81 [11] => 20.88 [12] => 21.73 [13] => 18.21 [14] => 20.13 [15] => 20.04 [16] => 17.75 [17] => 14.97 ) [netmargin] => Array ( [0] => 0.8 [1] => 4.94 [2] => 5.61 [3] => -1.12 [4] => 1.14 [5] => 5.96 [6] => 4.8 [7] => 3.98 [8] => 4.97 [9] => 6.18 [10] => 9.74 [11] => 13.66 [12] => 14.53 [13] => 11.56 [14] => 13.71 [15] => 13.6 [16] => 12.43 [17] => 10.18 ) [pettm] => Array ( [0] => 0.000 [1] => 31.000 [2] => 7.330 [3] => 261.470 [4] => 210.040 [5] => 14.530 [6] => 21.870 [7] => 21.210 [8] => 23.880 [9] => 32.180 [10] => 14.250 [11] => 17.670 [12] => 4.530 [13] => 11.270 [14] => 15.230 [15] => 13.060 [16] => 10.580 [17] => 13.180 ) [penri] => Array ( [0] => 0.00 [1] => 30.21 [2] => 7.31 [3] => 392.20 [4] => 217.91 [5] => 14.74 [6] => 21.87 [7] => 20.99 [8] => 24.09 [9] => 31.74 [10] => 14.21 [11] => 17.70 [12] => 4.53 [13] => 11.32 [14] => 15.23 [15] => 13.06 [16] => 10.58 [17] => 13.18 ) [pe] => Array ( [0] => 0.000 [1] => 31.000 [2] => 7.330 [3] => 261.470 [4] => 210.040 [5] => 14.530 [6] => 21.870 [7] => 21.210 [8] => 23.880 [9] => 32.180 [10] => 14.250 [11] => 17.670 [12] => 4.530 [13] => 11.270 [14] => 15.230 [15] => 13.060 [16] => 10.580 [17] => 13.180 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 7.090 [5] => 3.230 [6] => 5.030 [7] => 4.490 [8] => 5.360 [9] => 7.450 [10] => 5.180 [11] => 7.600 [12] => 3.280 [13] => 4.010 [14] => 4.790 [15] => 3.910 [16] => 3.490 [17] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 2.52 [7] => 12 [8] => 16.5 [9] => 8.71 [10] => 43.73 [11] => 93.5 [12] => 121.5 [13] => 87.75 [14] => 97.47 [15] => 30.39 [16] => 0 [17] => 43.85 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 25.250 [4] => 1743.300 [5] => 0.000 [6] => 20.500 [7] => 279.500 [8] => 21.490 [9] => 0.000 [10] => 9.610 [11] => 25.170 [12] => 4.550 [13] => 9.010 [14] => 19.430 [15] => 15.710 [16] => 879.970 [17] => 11.250 ) [ps] => Array ( [0] => 0.000 [1] => 1.460 [2] => 0.470 [3] => 1.290 [4] => 2.530 [5] => 0.870 [6] => 1.060 [7] => 0.860 [8] => 1.190 [9] => 1.920 [10] => 1.390 [11] => 2.410 [12] => 0.660 [13] => 1.310 [14] => 2.090 [15] => 1.770 [16] => 1.310 [17] => 1.340 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -0.286 [7] => -0.096 [8] => 0.078 [9] => 0.17 [10] => 0.132 [11] => 0.78 [12] => 1.21 [13] => 2.18 [14] => 2.914 [15] => 3.574 [16] => 3.78 [17] => 3.268 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 3.840 [7] => 29.560 [8] => 42.060 [9] => 9.790 [10] => 22.540 [11] => 49.160 [12] => 63.760 [13] => 49.670 [14] => 24.490 [15] => 6.480 [16] => 4.420 [17] => 8.060 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.760 [7] => 28.580 [8] => 42.830 [9] => 10.860 [10] => 23.010 [11] => 51.990 [12] => 65.590 [13] => 59.570 [14] => 31.820 [15] => 12.380 [16] => 10.590 [17] => 13.370 ) [zscore] => Array ( [0] => 0.000 [1] => 6.920 [2] => 4.280 [3] => 4.340 [4] => 4.840 [5] => 3.810 [6] => 2.580 [7] => 2.620 [8] => 2.910 [9] => 3.760 [10] => 3.140 [11] => 4.630 [12] => 2.230 [13] => 2.930 [14] => 3.720 [15] => 3.740 [16] => 3.290 [17] => 3.300 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 4 [4] => 8 [5] => 5 [6] => 3 [7] => 3 [8] => 6 [9] => 6 [10] => 5 [11] => 7 [12] => 7 [13] => 5 [14] => 6 [15] => 6 [16] => 5 [17] => 5 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => -2.930 [4] => -2.020 [5] => -1.700 [6] => -2.310 [7] => -2.260 [8] => -2.090 [9] => -1.050 [10] => -2.660 [11] => -2.180 [12] => -1.940 [13] => -2.790 [14] => -2.360 [15] => -2.310 [16] => -2.040 [17] => -2.440 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.40 [7] => 0.39 [8] => 0.38 [9] => 0.56 [10] => 0.89 [11] => 1.42 [12] => 2.12 [13] => 2.68 [14] => 3.26 [15] => 3.97 [16] => 4.65 [17] => 4.94 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 24.580 [7] => 25.770 [8] => 41.410 [9] => 50.120 [10] => 31.130 [11] => 46.620 [12] => 10.380 [13] => 14.840 [14] => 18.570 [15] => 15.430 [16] => 13.250 [17] => 14.500 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 4.800 [7] => 5.830 [8] => 8.840 [9] => 10.330 [10] => 19.260 [11] => 29.590 [12] => 47.780 [13] => 61.600 [14] => 71.420 [15] => 79.780 [16] => 73.290 [17] => 91.140 ) [medpsvalue] => Array ( [0] => 0 [1] => 15.11 [2] => 15.54 [3] => 7.89 [4] => 9.9 [5] => 15.35 [6] => 13.36 [7] => 16.89 [8] => 19.21 [9] => 21.12 [10] => 28.51 [11] => 39.35 [12] => 48.06 [13] => 43.68 [14] => 41.64 [15] => 49.55 [16] => 67.26 [17] => 76.69 ) [ev2rev] => Array ( [0] => 0.000 [1] => 1.810 [2] => 0.950 [3] => 2.400 [4] => 2.670 [5] => 1.010 [6] => 1.370 [7] => 1.130 [8] => 1.340 [9] => 2.260 [10] => 1.370 [11] => 2.320 [12] => 0.640 [13] => 1.180 [14] => 1.910 [15] => 1.570 [16] => 1.310 [17] => 1.330 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 18.490 [2] => 8.390 [3] => 173.870 [4] => 37.920 [5] => 7.630 [6] => 12.620 [7] => 11.170 [8] => 14.050 [9] => 17.580 [10] => 7.620 [11] => 9.910 [12] => 2.510 [13] => 5.450 [14] => 7.850 [15] => 6.560 [16] => 6.280 [17] => 7.240 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 19.440 [2] => 8.550 [3] => 46.710 [4] => 39.210 [5] => 9.350 [6] => 15.490 [7] => 13.570 [8] => 1.770 [9] => 22.030 [10] => 8.640 [11] => 11.120 [12] => 2.950 [13] => 6.480 [14] => 9.480 [15] => 7.850 [16] => 7.380 [17] => 8.910 ) [p2grahamnumber] => Array ( [0] => 2.58 [1] => 2.99 [2] => 1.02 [3] => 0 [4] => 7.78 [5] => 1.37 [6] => 2.1 [7] => 1.97 [8] => 2.31 [9] => 3.2 [10] => 1.71 [11] => 2.32 [12] => 0.78 [13] => 1.35 [14] => 1.73 [15] => 1.43 [16] => 1.22 [17] => 1.49 ) [p2tangible_book] => Array ( [0] => 3.04 [1] => 6.58 [2] => 2.79 [3] => 2.42 [4] => 6.39 [5] => 2.91 [6] => 4.54 [7] => 4.05 [8] => 5.06 [9] => 6.73 [10] => 4.66 [11] => 6.86 [12] => 2.96 [13] => 3.64 [14] => 4.36 [15] => 3.51 [16] => 3.16 [17] => 3.78 ) [pb] => Array ( [0] => 2.92 [1] => 6.02 [2] => 1.75 [3] => 1.7 [4] => 3.65 [5] => 1.73 [6] => 1.71 [7] => 1.57 [8] => 2.15 [9] => 2.35 [10] => 1.93 [11] => 3.54 [12] => 0.73 [13] => 1.18 [14] => 1.62 [15] => 1.47 [16] => 1.3 [17] => 1.38 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 761.8 [1] => 1097.4 [2] => 1449.248 [3] => 839.648 [4] => 1149.92 [5] => 1747.455 [6] => 1521.946 [7] => 2004.9 [8] => 2318.1 [9] => 4644.5 [10] => 7025.8 [11] => 9789 [12] => 13431 [13] => 12712 [14] => 12156 [15] => 14658 [16] => 20041 [17] => 22869 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 8.8 [1] => 15.4 [2] => 20.518 [3] => 0 [4] => 35.034 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_InterestExpense] => Array ( [0] => 12.2 [1] => 7.1 [2] => 14.261 [3] => 15.872 [4] => 19.069 [5] => 24.929 [6] => 27.279 [7] => 38.9 [8] => 38.4 [9] => 52.9 [10] => 48.7 [11] => 50.3 [12] => 67 [13] => 53 [14] => 50 [15] => 40 [16] => 49 [17] => 111 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 14.686 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 13.6 [1] => 19.8 [2] => 12 [3] => 48.091 [4] => 42.459 [5] => 43.22 [6] => 118.338 [7] => 74.217 [8] => 142.7 [9] => 209.4 [10] => 957.4 [11] => 1841.8 [12] => 1543 [13] => 2622 [14] => 3333 [15] => 3535 [16] => 3319 [17] => 3436 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 149 [1] => 225.2 [2] => 300.6 [3] => 425.007 [4] => 438.286 [5] => 525.278 [6] => 632.212 [7] => 788.622 [8] => 742.1 [9] => 1381.2 [10] => 2166.4 [11] => 3113.3 [12] => 4980 [13] => 4606 [14] => 4744 [15] => 5427 [16] => 8985 [17] => 8968 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 87.5 [1] => 135 [2] => 131.6 [3] => 106.219 [4] => 165.801 [5] => 161.277 [6] => 274.945 [7] => 361.622 [8] => 654.2 [9] => 1181.5 [10] => 2659.6 [11] => 3873.9 [12] => 5619 [13] => 4167 [14] => 3712 [15] => 3871 [16] => 3409 [17] => 3890 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 6.1 [1] => 1.3 [2] => 8.4 [3] => 0.3 [4] => 0 [5] => 10.213 [6] => 0 [7] => 14.91 [8] => 150 [9] => 5.7 [10] => 5.6 [11] => 152.8 [12] => 4 [13] => 7 [14] => 373 [15] => 351 [16] => 1 [17] => 1 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 340 [14] => 451 [15] => 900 [16] => 1032 [17] => 985 ) [BS_other_liabilities_Insurance] => Array ( [0] => 50.8 [1] => 91.9 [2] => 101.4 [3] => 106.768 [4] => 123.41 [5] => 132.666 [6] => 165.716 [7] => 181.795 [8] => 152.1 [9] => 461.5 [10] => 495.9 [11] => 688.9 [12] => 2358 [13] => 2029 [14] => 2252 [15] => 2615 [16] => 3655 [17] => 4557 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -12.2 [1] => -5.6 [2] => -11.023 [3] => -13.596 [4] => -16.161 [5] => -23.154 [6] => -24.641 [7] => -36.6 [8] => -34.9 [9] => -48 [10] => -30.6 [11] => 2.3 [12] => -22 [13] => -44 [14] => -37 [15] => -22 [16] => -39 [17] => -99 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -87.1 [1] => -129.7 [2] => -195.961 [3] => -175.575 [4] => -221.958 [5] => -277.43 [6] => -252.589 [7] => -344.4 [8] => -371.8 [9] => -593.3 [10] => -802.2 [11] => -999.9 [12] => -1556 [13] => -1812 [14] => -1892 [15] => -2115 [16] => -2410 [17] => -2821 ) [BS_MoneyMarket] => Array ( [0] => -13.6 [1] => -19.8 [2] => -12 [3] => -48.091 [4] => -42.459 [5] => -43.22 [6] => -118.338 [7] => -74.217 [8] => -142.7 [9] => -209.4 [10] => -957.4 [11] => -1841.8 [12] => -1543 [13] => -2622 [14] => -3333 [15] => -3535 [16] => -3319 [17] => -3436 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 162.6 [1] => 245 [2] => 312.6 [3] => 473.098 [4] => 480.745 [5] => 568.498 [6] => 750.55 [7] => 862.839 [8] => 884.8 [9] => 1590.6 [10] => 3123.8 [11] => 4955.1 [12] => 6523 [13] => 7228 [14] => 8077 [15] => 8962 [16] => 12304 [17] => 12404 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 50.8 [1] => 91.9 [2] => 101.4 [3] => 106.768 [4] => 123.41 [5] => 132.666 [6] => 165.716 [7] => 181.795 [8] => 152.1 [9] => 461.5 [10] => 495.9 [11] => 688.9 [12] => 2358 [13] => 2369 [14] => 2703 [15] => 3515 [16] => 4687 [17] => 5542 ) [cash2debt] => Array ( [0] => 0.301 [1] => 0.315 [2] => 0.052 [3] => 0.32 [4] => 0.191 [5] => 0.139 [6] => 0.199 [7] => 0.122 [8] => 0.285 [9] => 0.249 [10] => 1.139 [11] => 2.068 [12] => 1.765 [13] => 2.969 [14] => 3.758 [15] => 6.931 [16] => 1.054 [17] => 1.091 ) [interest_coverage] => Array ( [0] => 3.61 [1] => 14.42 [2] => 11 [3] => 0.2 [4] => 4.1 [5] => 7.59 [6] => 4.92 [7] => 4.22 [8] => 45.83 [9] => 9.01 [10] => 22.82 [11] => 40.64 [12] => 43.55 [13] => 43.68 [14] => 48.94 [15] => 73.43 [16] => 72.59 [17] => 30.84 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -6.2 [8] => -2.1 [9] => -4.2 [10] => -9.5 [11] => -16 [12] => -16 [13] => -4 [14] => 8 [15] => 9 [16] => 8 [17] => -1 ) [TaxProvision] => Array ( [0] => -6.6 [1] => -31.3 [2] => -43.685 [3] => 5.474 [4] => -13.901 [5] => -63.954 [6] => -39.396 [7] => -35.9 [8] => -21.6 [9] => -138.9 [10] => -355.7 [11] => -675.8 [12] => -993 [13] => -735 [14] => -738 [15] => -937 [16] => -1022 [17] => -1018 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 147 [14] => 0 [15] => 41 [16] => 0 [17] => 54 ) [Net Income (Continuing Operations)] => Array ( [0] => 10.1 [1] => 54.8 [2] => 81.336 [3] => -9.385 [4] => 13.136 [5] => 104.063 [6] => 73.069 [7] => 79.7 [8] => 115.2 [9] => 286.9 [10] => 684 [11] => 1337.1 [12] => 1968 [13] => 1473 [14] => 1659 [15] => 1985 [16] => 2483 [17] => 2328 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [eps_diluated] => Array ( [0] => 0.075 [1] => 0.5 [2] => 0.595 [3] => -0.065 [4] => 0.08 [5] => 0.635 [6] => 0.445 [7] => 0.47 [8] => 0.665 [9] => 0.91 [10] => 1.935 [11] => 3.76 [12] => 4.9 [13] => 3.52 [14] => 3.98 [15] => 4.7 [16] => 5.83 [17] => 5.44 ) [eps_basic] => Array ( [0] => 0.075 [1] => 0.505 [2] => 0.595 [3] => -0.065 [4] => 0.085 [5] => 0.645 [6] => 0.45 [7] => 0.47 [8] => 0.67 [9] => 0.92 [10] => 1.95 [11] => 3.77 [12] => 4.91 [13] => 3.53 [14] => 3.99 [15] => 4.73 [16] => 5.86 [17] => 5.46 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 39.272 [6] => 60.699 [7] => 45.354 [8] => 62.6 [9] => 220.4 [10] => 266.5 [11] => 420.4 [12] => 739 [13] => 704 [14] => 661 [15] => 907 [16] => 1268 [17] => 1175 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 101.376 [6] => 109.924 [7] => 107.747 [8] => 104.2 [9] => 267.5 [10] => 520.9 [11] => 939.2 [12] => 1326 [13] => 1307 [14] => 953 [15] => 852 [16] => 905 [17] => 798 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 315.286 [6] => 299.465 [7] => 393.589 [8] => 468.5 [9] => 710.4 [10] => 1041.4 [11] => 1215.1 [12] => 1741 [13] => 1479 [14] => 1774 [15] => 2271 [16] => 3718 [17] => 3630 ) [OtherInventories] => Array ( [0] => 128.6 [1] => 203.5 [2] => 253.4 [3] => 348.024 [4] => 375.734 [5] => 5.68434188608E-14 [6] => 5.68434188608E-14 [7] => 5.68434188608E-14 [8] => -5.68434188608E-14 [9] => 0 [10] => 0 [11] => -2.27373675443E-13 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 13.6 [1] => 19.8 [2] => 12 [3] => 48.091 [4] => 42.459 [5] => 43.22 [6] => 118.338 [7] => 74.217 [8] => 142.7 [9] => 209.4 [10] => 957.4 [11] => 1841.8 [12] => 1543 [13] => 2622 [14] => 3333 [15] => 3535 [16] => 3319 [17] => 3436 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 14.686 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 9.557 [6] => 11.927 [7] => 23.689 [8] => 20.8 [9] => 292.4 [10] => 361.7 [11] => 412.3 [12] => 544 [13] => 678 [14] => 736 [15] => 1069 [16] => 1348 [17] => 1494 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 53.268 [6] => 74.61 [7] => 99.898 [8] => 117.8 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 226.561 [6] => 281.774 [7] => 326.059 [8] => 367.8 [9] => 874.8 [10] => 1034.4 [11] => 1297.8 [12] => 1786 [13] => 2023 [14] => 2167 [15] => 2591 [16] => 3175 [17] => 3718 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 289.386 [6] => 368.311 [7] => 449.646 [8] => 506.4 [9] => 1167.2 [10] => 1396.1 [11] => 1710.1 [12] => 2330 [13] => 2701 [14] => 2903 [15] => 3660 [16] => 4523 [17] => 5212 ) [AccumulatedDepreciation] => Array ( [0] => -26.3 [1] => -38.6 [2] => -53.9 [3] => -72.5 [4] => -111.514 [5] => -120.435 [6] => -159.891 [7] => -197.281 [8] => -251.3 [9] => -289.6 [10] => -374 [11] => -512.8 [12] => -653 [13] => -865 [14] => -1063 [15] => -1215 [16] => -1578 [17] => -1804 ) [AccountsPayable] => Array ( [0] => 87.5 [1] => 135 [2] => 131.6 [3] => 106.219 [4] => 165.801 [5] => 161.277 [6] => 168.548 [7] => 228.576 [8] => 407.7 [9] => 568.2 [10] => 1069.6 [11] => 2000.1 [12] => 3013 [13] => 1674 [14] => 1139 [15] => 1766 [16] => 1200 [17] => 1275 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 230 [13] => 226 [14] => 468 [15] => 828 [16] => 505 [17] => 744 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 106.397 [7] => 133.046 [8] => 246.5 [9] => 613.3 [10] => 1590 [11] => 1873.8 [12] => 2376 [13] => 2267 [14] => 2105 [15] => 1277 [16] => 1704 [17] => 1871 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 340 [14] => 451 [15] => 214 [16] => 333 [17] => 312 ) [LongTermDebt] => Array ( [0] => 39.1 [1] => 61.6 [2] => 221.2 [3] => 196.053 [4] => 222.477 [5] => 300 [6] => 594.637 [7] => 593.98 [8] => 350 [9] => 835.6 [10] => 834.7 [11] => 737.9 [12] => 870 [13] => 876 [14] => 514 [15] => 159 [16] => 3148 [17] => 3149 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 1.9 [1] => 2.7 [2] => 4.1 [3] => 12.449 [4] => 16.03 [5] => 20.38 [6] => 54.612 [7] => 52.368 [8] => 102.8 [9] => 373.3 [10] => 389 [11] => 564.3 [12] => 2134 [13] => 1751 [14] => 1885 [15] => 1852 [16] => 1997 [17] => 2292 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 10.1 [1] => 54.8 [2] => 81.336 [3] => -9.385 [4] => 13.136 [5] => 104.063 [6] => 73.069 [7] => 79.7 [8] => 115.2 [9] => 286.9 [10] => 684 [11] => 1337.1 [12] => 1968 [13] => 1473 [14] => 1659 [15] => 1985 [16] => 2483 [17] => 2328 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [ChangeInReceivables] => Array ( [0] => -33.9 [1] => -81.9 [2] => -45.541 [3] => 129.245 [4] => -52.731 [5] => -74.7 [6] => 58.953 [7] => -60 [8] => -115 [9] => -425 [10] => -409.1 [11] => -799.4 [12] => -601 [13] => 911 [14] => -193 [15] => -474 [16] => -1149 [17] => -807 ) [ChangeInInventory] => Array ( [0] => -2.4 [1] => -71.4 [2] => 9.077 [3] => 10.616 [4] => -27.219 [5] => -71.906 [6] => 25.189 [7] => -56.4 [8] => -105.8 [9] => -215.4 [10] => -619.9 [11] => -757.6 [12] => -643 [13] => 468 [14] => 39 [15] => -591 [16] => -1061 [17] => 396 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 2.411 [6] => -2.96 [7] => -13.9 [8] => 27.4 [9] => -8.6 [10] => -101.7 [11] => -143.6 [12] => 230 [13] => 23 [14] => 15 [15] => -44 [16] => -224 [17] => 30 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 5.6 [1] => 51.3 [2] => -60.671 [3] => -46.003 [4] => 47.345 [5] => -23.357 [6] => -32.031 [7] => 53.4 [8] => 174.3 [9] => 68.1 [10] => 372.9 [11] => 915.8 [12] => 860 [13] => -1432 [14] => -294 [15] => 842 [16] => -104 [17] => 802 ) [ChangeInWorkingCapital] => Array ( [0] => -39.8 [1] => -76.8 [2] => -81.107 [3] => 63.51 [4] => -42.137 [5] => -187.751 [6] => -4.884 [7] => -105.8 [8] => 15.4 [9] => -372.4 [10] => 327.2 [11] => -447.2 [12] => -146 [13] => -22 [14] => -631 [15] => -164 [16] => -2536 [17] => 488 ) [CF_DeferredTax] => Array ( [0] => -2.4 [1] => -3.1 [2] => -4.092 [3] => 2.528 [4] => -5.856 [5] => 7.847 [6] => 11.446 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -174 [14] => -165 [15] => -352 [16] => -97 [17] => -333 ) [PurchaseOfPPE] => Array ( [0] => -121.4 [1] => -54 [2] => -39.246 [3] => -17.547 [4] => -24.561 [5] => -27.358 [6] => -24.805 [7] => -32.4 [8] => -39 [9] => -105 [10] => -200.4 [11] => -251.8 [12] => -379 [13] => -250 [14] => -232 [15] => -483 [16] => -583 [17] => -669 ) [SaleOfPPE] => Array ( [0] => 4 [1] => 4.5 [2] => 10.001 [3] => 32.879 [4] => 8.227 [5] => 7.927 [6] => 12.534 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -3008 [13] => -573 [14] => -556 [15] => -1038 [16] => -2880 [17] => -2397 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 801 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 30 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 251 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -0.4 [1] => 0.2 [2] => -130.963 [3] => -67.029 [4] => -48.208 [5] => -38.517 [6] => -213.052 [7] => -70.1 [8] => 33 [9] => 143 [10] => -329.7 [11] => -323.1 [12] => 113 [13] => 20 [14] => 45 [15] => 63 [16] => 35 [17] => 72 ) [sloanratio] => Array ( [0] => 0.37 [1] => 0.18 [2] => 0.24 [3] => -0.04 [4] => 0.04 [5] => 0.13 [6] => 0.1 [7] => 0.07 [8] => -0.02 [9] => 0.03 [10] => -0 [11] => 0.06 [12] => 0.1 [13] => -0 [14] => 0.04 [15] => 0.05 [16] => 0.17 [17] => 0.05 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0.25 [14] => 0.68 [15] => 0.73 [16] => 0.8 [17] => 1.27 ) [current_ratio] => Array ( [0] => 2.36 [1] => 2.19 [2] => 2.61 [3] => 3.37 [4] => 2.83 [5] => 3.28 [6] => 3.22 [7] => 2.76 [8] => 1.88 [9] => 2.53 [10] => 1.86 [11] => 1.89 [12] => 1.72 [13] => 2.13 [14] => 2.32 [15] => 2.24 [16] => 2.78 [17] => 2.46 ) [quick_ratio] => Array ( [0] => 1.32 [1] => 1.23 [2] => 1.49 [3] => 1.55 [4] => 1.4 [5] => 1.63 [6] => 1.86 [7] => 1.55 [8] => 1.09 [9] => 1.52 [10] => 1.18 [11] => 1.25 [12] => 1.04 [13] => 1.35 [14] => 1.58 [15] => 1.49 [16] => 1.73 [17] => 1.62 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 5.14 [2] => 11.7 [3] => 2.14 [4] => 2.55 [5] => 10.7 [6] => 6.46 [7] => 7.37 [8] => 56.5 [9] => 4.54 [10] => 11.57 [11] => 8.99 [12] => 33.9 [13] => 15.43 [14] => 10.55 [15] => 12.74 [16] => 13.55 [17] => 11.22 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 1.02 [2] => 0.32 [3] => 0.9 [4] => 1.76 [5] => 0.61 [6] => 0.74 [7] => 0.6 [8] => 0.83 [9] => 1.34 [10] => 0.97 [11] => 1.68 [12] => 0.46 [13] => 0.91 [14] => 1.46 [15] => 1.24 [16] => 0.92 [17] => 0.93 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -51.76 [2] => -26.11 [3] => -4.86 [4] => -12.02 [5] => -0.75 [6] => -0.14 [7] => -5.01 [8] => -1.05 [9] => -102.79 [10] => -0.69 [11] => -1.61 [12] => -17.01 [13] => -0.27 [14] => -0.64 [15] => -0.66 [16] => -0.71 [17] => -0.27 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 8 [2] => 4.74 [3] => -44.72 [4] => 21.5 [5] => 50.14 [6] => -12.91 [7] => 26.96 [8] => 13.37 [9] => 9.48 [10] => 35.45 [11] => 38.6 [12] => 22.22 [13] => -9.45 [14] => -4.82 [15] => 19.17 [16] => 35.75 [17] => 13.85 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 566.67 [2] => 19 [3] => -110.92 [4] => 0 [5] => 693.75 [6] => -29.92 [7] => 5.62 [8] => 41.49 [9] => 36.84 [10] => 112.64 [11] => 94.32 [12] => 30.32 [13] => -28.16 [14] => 13.07 [15] => 18.09 [16] => 24.04 [17] => -6.69 ) [CF_Net Income_pct] => Array ( [0] => 0 [1] => 0 [2] => 255.21 [3] => -11.10 [4] => 49.36 [5] => 0 [6] => 70.23 [7] => 257.10 [8] => 69.31 [9] => 370.19 [10] => 56.22 [11] => 112.55 [12] => 85.79 [13] => 70.31 [14] => 107.59 [15] => 92.63 [16] => 400.48 [17] => 68.53 ) [CF_DDA_pct] => Array ( [0] => 0 [1] => 0 [2] => 21 [3] => 26 [4] => 35 [5] => 0 [6] => 25 [7] => 39 [8] => 44 [9] => 115 [10] => 161 [11] => 214 [12] => 402 [13] => 490 [14] => 507 [15] => 555 [16] => 628 [17] => 755 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0 [1] => 0 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0 [1] => 0 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => 0 [1] => 0 [2] => -123.14 [3] => -20.75 [4] => -92.29 [5] => 0 [6] => -23.84 [7] => -104.52 [8] => -23.47 [9] => -135.48 [10] => -16.47 [11] => -21.20 [12] => -16.52 [13] => -11.93 [14] => -15.05 [15] => -22.54 [16] => -94.03 [17] => -19.69 ) [Cash Flow from Investing_pct] => Array ( [0] => 0 [1] => 0 [2] => -502.69 [3] => -61.14 [4] => -242.52 [5] => 0 [6] => -216.57 [7] => -330.65 [8] => -3.61 [9] => 49.03 [10] => -43.57 [11] => -48.39 [12] => -107.80 [13] => -26.35 [14] => -48.18 [15] => -68.04 [16] => -552.90 [17] => -87.25 ) [Net Issuance of Stock_pct] => Array ( [0] => 0 [1] => 0 [2] => 3.14 [3] => 0.19 [4] => 53.53 [5] => 0 [6] => 2.25 [7] => 31.29 [8] => 8.78 [9] => 144.39 [10] => 2.69 [11] => 7.69 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 ) [Net Issuance of Debt_pct] => Array ( [0] => 0 [1] => 0 [2] => 343.27 [3] => -39.73 [4] => 72.05 [5] => 0 [6] => 183.84 [7] => 50.00 [8] => -66.13 [9] => -196.52 [10] => -0.42 [11] => 2.98 [12] => -8.24 [13] => -1.91 [14] => -0.84 [15] => -18.25 [16] => 425.32 [17] => -0.03 ) [Dividends_pct] => Array ( [0] => 0 [1] => 0 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => -21.96 [14] => -11.15 [15] => -8.91 [16] => -33.71 [17] => -11.45 ) [Other Financing_pct] => Array ( [0] => 0 [1] => 0 [2] => 339.29 [3] => -40.68 [4] => 123.09 [5] => 0 [6] => 187.40 [7] => 81.29 [8] => -57.34 [9] => -52.13 [10] => 3.38 [11] => 12.59 [12] => -3.23 [13] => -23.44 [14] => -6.61 [15] => -21.65 [16] => 416.61 [17] => -8.98 ) [Cash from Financing_pct] => Array ( [0] => 0 [1] => 0 [2] => 346.41 [3] => -39.54 [4] => 125.58 [5] => 0 [6] => 186.09 [7] => 81.29 [8] => -57.34 [9] => -52.13 [10] => 2.27 [11] => 10.66 [12] => -8.24 [13] => -23.87 [14] => -12.00 [15] => -27.16 [16] => 391.61 [17] => -11.48 ) [Net Change in Cash_pct] => Array ( [0] => 0 [1] => 0 [2] => -64.09 [3] => -1.59 [4] => -21.16 [5] => 0 [6] => 72.20 [7] => -142.26 [8] => 41.22 [9] => 86.06 [10] => 61.48 [11] => 74.44 [12] => -13.03 [13] => 51.50 [14] => 46.11 [15] => 9.43 [16] => -34.84 [17] => 3.44 ) [total_freecashflow_pct] => Array ( [0] => 0 [1] => 0 [2] => -23.14 [3] => 79.25 [4] => 7.71 [5] => 0 [6] => 76.16 [7] => -4.52 [8] => 76.53 [9] => -35.48 [10] => 83.53 [11] => 78.80 [12] => 83.48 [13] => 88.07 [14] => 84.95 [15] => 77.46 [16] => 5.97 [17] => 80.31 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 5.6953125 [7] => 0.710081190798 [8] => 0.5727532097 [9] => 3.24208375894 [10] => 0.630434782609 [11] => 0.360048820179 [12] => 0.0710476787955 [13] => 0.227904167506 [14] => 0.621886484279 [15] => 2.01543209877 [16] => 2.39366515837 [17] => 1.63523573201 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 2.05 [7] => 1.73 [8] => 1.8 [9] => 2.74 [10] => 1.43 [11] => 2.24 [12] => 0.46 [13] => 0.65 [14] => 0.85 [15] => 0.77 [16] => 0.84 [17] => 0.79 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 3.91 [7] => 0.84 [8] => 0.96 [9] => 3.24 [10] => 0.63 [11] => 0.71 [12] => 0.18 [13] => 0.45 [14] => 0.62 [15] => 2.02 [16] => 0 [17] => 1.63 ) [p2ncav] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 163.8 [15] => 45.73 [16] => 0 [17] => 0 ) )
National Oilwell Varco Inc (NYSE:NOV)
Days Inventory
117.55 (As of Mar. 2014)

National Oilwell Varco Inc's inventory for the three months ended in Mar. 2014 was $5,659 Mil. National Oilwell Varco Inc's cost of goods sold for the three months ended in Mar. 2014 was $4,381 Mil. Hence, National Oilwell Varco Inc's days inventory for the three months ended in Mar. 2014 was 117.55.

National Oilwell Varco Inc's days inventory declined from Mar. 2013 (138.09) to Mar. 2014 (117.55).

Inventory can be measured by Days Sales of Inventory (DSI). National Oilwell Varco Inc's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 89.14.

Inventory turnover measures how fast the company turns over its inventory within a year. National Oilwell Varco Inc's inventory turnover for the three months ended in Mar. 2014 was 0.77.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. National Oilwell Varco Inc's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.98.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

National Oilwell Varco Inc's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=5603/17380*365
=117.67

National Oilwell Varco Inc's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=5659/4381*91
=117.55

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

National Oilwell Varco Inc's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=5659/5777*91
=89.14

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

National Oilwell Varco Inc's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

National Oilwell Varco Inc's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=5659 / 5777
=0.98

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

National Oilwell Varco Inc Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 127.81119.59126.78135.05148.43142.68148.56144.76146.25117.67

National Oilwell Varco Inc Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 122.90135.72146.03138.04124.93138.09127.69127.82109.06117.55
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide