Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [price_high] => Array ( [0] => 0.00 [1] => 5.81 [2] => 14.98 [3] => 30.04 [4] => 34.40 [5] => 35.22 [6] => 45.89 [7] => 42.91 [8] => 26.92 [9] => 41.56 [10] => 49.74 [11] => 40.90 [12] => 60.89 ) [price_low] => Array ( [0] => 0.00 [1] => 0.00 [2] => 3.75 [3] => 14.64 [4] => 22.35 [5] => 27.07 [6] => 29.65 [7] => 15.10 [8] => 13.82 [9] => 24.10 [10] => 27.67 [11] => 32.48 [12] => 41.45 ) [BS_share] => Array ( [0] => 0 [1] => 20.42 [2] => 20.48 [3] => 20.79 [4] => 21.25 [5] => 21.17 [6] => 21.63 [7] => 20.28 [8] => 20.15 [9] => 20.43 [10] => 20.57 [11] => 20.70 [12] => 20.95 ) [Fiscal Year] => Array ( [0] => Dec01 [1] => Dec02 [2] => Dec03 [3] => Dec04 [4] => Dec05 [5] => Dec06 [6] => Dec07 [7] => Dec08 [8] => Dec09 [9] => Dec10 [10] => Dec11 [11] => Dec12 [12] => Dec13 ) [quarter] => Array ( [0] => 200112 [1] => 200212 [2] => 200312 [3] => 200412 [4] => 200512 [5] => 200612 [6] => 200712 [7] => 200812 [8] => 200912 [9] => 201012 [10] => 201112 [11] => 201212 [12] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 0.000 [1] => 20.200 [2] => 20.621 [3] => 21.125 [4] => 21.309 [5] => 20.908 [6] => 22.333 [7] => 21.100 [8] => 20.000 [9] => 20.700 [10] => 21.500 [11] => 21.600 [12] => 23.500 ) [Revenue] => Array ( [0] => 629.7 [1] => 710.4 [2] => 730.1 [3] => 826.3 [4] => 838.6 [5] => 928.4 [6] => 1030 [7] => 993.8 [8] => 803 [9] => 865 [10] => 1105.5 [11] => 1184.2 [12] => 1144.2 ) [COGS] => Array ( [0] => 433.3 [1] => 497.9 [2] => 500 [3] => 572.1 [4] => 565.7 [5] => 621.1 [6] => 670 [7] => 635.4 [8] => 523.8 [9] => 541 [10] => 726.5 [11] => 784.1 [12] => 762.9 ) [Gross Profit] => Array ( [0] => 196.4 [1] => 212.5 [2] => 230.1 [3] => 254.2 [4] => 272.9 [5] => 307.3 [6] => 360 [7] => 358.4 [8] => 279.2 [9] => 324 [10] => 379 [11] => 400.1 [12] => 381.3 ) [SGA] => Array ( [0] => 134.3 [1] => 171.7 [2] => 174.7 [3] => 195.6 [4] => 183.8 [5] => 196.3 [6] => 296.8 [7] => 293.7 [8] => 359.8 [9] => 266.2 [10] => 275 [11] => 286.1 [12] => 285.8 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [DDA] => Array ( [0] => 28.8 [1] => 29.9 [2] => 31.6 [3] => 31.6 [4] => 31.3 [5] => 35.2 [6] => 40.2 [7] => 40.1 [8] => 40.3 [9] => 39.6 [10] => 48.4 [11] => 55.5 [12] => 56.6 ) [Operating Income] => Array ( [0] => 48.5 [1] => 37.5 [2] => 55.3 [3] => 47.4 [4] => 82.2 [5] => -251.3 [6] => 57.2 [7] => 65 [8] => -204.2 [9] => 54.4 [10] => 101.7 [11] => 107.5 [12] => 86.4 ) [other_operating_charges] => Array ( [0] => -13.6 [1] => -3.3 [2] => -0.1 [3] => -11.2 [4] => -6.9 [5] => -362.3 [6] => -6 [7] => 0.3 [8] => -123.6 [9] => -3.4 [10] => -2.3 [11] => -6.5 [12] => -9.1 ) [Month End Stock Price] => Array ( [0] => 0 [1] => 4 [2] => 13.95 [3] => 29.57 [4] => 26.95 [5] => 33.21 [6] => 30.65 [7] => 21.54 [8] => 26.41 [9] => 41.56 [10] => 32.98 [11] => 40.9 [12] => 57.65 ) [Cash and Equiv] => Array ( [0] => 25.9 [1] => 81.8 [2] => 94.7 [3] => 108 [4] => 109.5 [5] => 161 [6] => 129.2 [7] => 76.3 [8] => 76.8 [9] => 219.2 [10] => 30.7 [11] => 53.9 [12] => 64.4 ) [ev_addition] => Array ( [0] => 289 [1] => 89.1 [2] => 75.5 [3] => 56.8 [4] => 75.7 [5] => 24.7 [6] => 52.9 [7] => 48.6 [8] => 53.6 [9] => 165.9 [10] => 366.8 [11] => 389.6 [12] => 382 ) [ev] => Array ( [0] => 0 [1] => 170.78 [2] => 361.196 [3] => 671.5603 [4] => 648.3875 [5] => 727.7557 [6] => 715.8595 [7] => 485.4312 [8] => 585.7615 [9] => 1014.9708 [10] => 1045.1986 [11] => 1236.23 [12] => 1589.7675 ) [Non Operating Income] => Array ( [0] => 0 [1] => -40 [2] => 5.7 [3] => 8.8 [4] => 10.1 [5] => -359.7 [6] => 0.6 [7] => -5.4 [8] => 17.4 [9] => 54.1 [10] => 2.9 [11] => -1.2 [12] => -6.3 ) [tax] => Array ( [0] => 8.7 [1] => -7.5 [2] => 17.7 [3] => 17.1 [4] => 33.5 [5] => -95.3 [6] => 20.3 [7] => 16.8 [8] => -54.6 [9] => 21.3 [10] => 20.8 [11] => 22.5 [12] => 8.4 ) [Pretax Income] => Array ( [0] => 23.2 [1] => -16.8 [2] => 50.9 [3] => 50.9 [4] => 92.1 [5] => -254.2 [6] => 58 [7] => 49.6 [8] => -198.2 [9] => 82.6 [10] => 65 [11] => 63.5 [12] => 35.8 ) [InterestIncome] => Array ( [0] => 0.5 [1] => 1.2 [2] => 1.6 [3] => 2 [4] => 3.6 [5] => 4.9 [6] => 8.3 [7] => 2.7 [8] => 0.9 [9] => 1.6 [10] => 1.2 [11] => 0.4 [12] => 0.8 ) [InterestExpense] => Array ( [0] => -25.8 [1] => -14.9 [2] => -9.2 [3] => -9.1 [4] => -9.7 [5] => -8.1 [6] => -8.1 [7] => -12.7 [8] => -12.3 [9] => -27.5 [10] => -40.8 [11] => -43.2 [12] => -45.1 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 28.8 [1] => 29.9 [2] => 31.6 [3] => 31.6 [4] => 31.3 [5] => 35.2 [6] => 40.2 [7] => 40.1 [8] => 40.3 [9] => 39.6 [10] => 48.4 [11] => 55.5 [12] => 56.6 ) [ReconciledDepreciation] => Array ( [0] => 28.8 [1] => 29.9 [2] => 31.6 [3] => 31.6 [4] => 31.3 [5] => 35.2 [6] => 40.2 [7] => 40.1 [8] => 40.3 [9] => 39.6 [10] => 48.4 [11] => 55.5 [12] => 56.6 ) [EBIT] => Array ( [0] => 49 [1] => -1.9 [2] => 60.1 [3] => 60 [4] => 101.8 [5] => -246.1 [6] => 66.1 [7] => 62.3 [8] => -185.9 [9] => 110.1 [10] => 105.8 [11] => 106.7 [12] => 80.9 ) [EBITDA_morn] => Array ( [0] => 77.8 [1] => 28 [2] => 91.7 [3] => 91.6 [4] => 133.1 [5] => -210.9 [6] => 106.3 [7] => 102.4 [8] => -145.6 [9] => 149.7 [10] => 154.2 [11] => 162.2 [12] => 137.5 ) [EBITDA] => Array ( [0] => 77.8 [1] => 28 [2] => 91.7 [3] => 91.6 [4] => 133.1 [5] => -210.9 [6] => 106.3 [7] => 102.4 [8] => -145.6 [9] => 149.7 [10] => 154.2 [11] => 162.2 [12] => 137.5 ) [EBITDA_1] => Array ( [0] => 77.8 [1] => 28 [2] => 91.7 [3] => 91.6 [4] => 133.1 [5] => -210.9 [6] => 106.3 [7] => 102.4 [8] => -145.6 [9] => 149.7 [10] => 154.2 [11] => 162.2 [12] => 137.5 ) [DDA_new] => Array ( [0] => 28.8 [1] => 29.9 [2] => 31.6 [3] => 31.6 [4] => 31.3 [5] => 35.2 [6] => 40.2 [7] => 40.1 [8] => 40.3 [9] => 39.6 [10] => 48.4 [11] => 55.5 [12] => 56.6 ) [EBITDA_new] => Array ( [0] => 77.8 [1] => 28 [2] => 91.7 [3] => 91.6 [4] => 133.1 [5] => -210.9 [6] => 106.3 [7] => 102.4 [8] => -145.6 [9] => 149.7 [10] => 154.2 [11] => 162.2 [12] => 137.5 ) [Net Income] => Array ( [0] => 100.7 [1] => -3 [2] => 33.2 [3] => 33.8 [4] => 58.6 [5] => -158.9 [6] => 40.2 [7] => 50.6 [8] => -139.3 [9] => 155.4 [10] => 44.2 [11] => 41 [12] => 27.4 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [Shares Outstanding] => Array ( [0] => 0.000 [1] => 20.200 [2] => 20.621 [3] => 21.125 [4] => 21.309 [5] => 20.908 [6] => 22.333 [7] => 21.100 [8] => 20.000 [9] => 20.700 [10] => 21.500 [11] => 21.600 [12] => 23.500 ) [shares_diluted] => Array ( [0] => 0.000 [1] => 20.200 [2] => 20.621 [3] => 21.125 [4] => 21.309 [5] => 20.908 [6] => 22.333 [7] => 21.100 [8] => 20.000 [9] => 20.700 [10] => 21.500 [11] => 21.600 [12] => 23.500 ) [shares_basic] => Array ( [0] => 0.000 [1] => 20.200 [2] => 20.244 [3] => 20.485 [4] => 20.707 [5] => 20.908 [6] => 21.270 [7] => 20.200 [8] => 20.000 [9] => 20.300 [10] => 20.500 [11] => 20.700 [12] => 20.900 ) [COGS_pct] => Array ( [0] => 0.69 [1] => 0.70 [2] => 0.68 [3] => 0.69 [4] => 0.67 [5] => 0.67 [6] => 0.65 [7] => 0.64 [8] => 0.65 [9] => 0.63 [10] => 0.66 [11] => 0.66 [12] => 0.67 ) [Gross Profit_pct] => Array ( [0] => 31.19 [1] => 29.91 [2] => 31.52 [3] => 30.76 [4] => 32.54 [5] => 33.10 [6] => 34.95 [7] => 36.06 [8] => 34.77 [9] => 37.46 [10] => 34.28 [11] => 33.79 [12] => 33.32 ) [SGA_pct] => Array ( [0] => 21.33 [1] => 24.17 [2] => 23.93 [3] => 23.67 [4] => 21.92 [5] => 21.14 [6] => 28.82 [7] => 29.55 [8] => 44.81 [9] => 30.77 [10] => 24.88 [11] => 24.16 [12] => 24.98 ) [Interest Expense_pct] => Array ( [0] => -4.10 [1] => -2.10 [2] => -1.26 [3] => -1.10 [4] => -1.16 [5] => -0.87 [6] => -0.79 [7] => -1.28 [8] => -1.53 [9] => -3.18 [10] => -3.69 [11] => -3.65 [12] => -3.94 ) [Pretax Income_pct] => Array ( [0] => 3.68 [1] => -2.36 [2] => 6.97 [3] => 6.16 [4] => 10.98 [5] => -27.38 [6] => 5.63 [7] => 4.99 [8] => -24.68 [9] => 9.55 [10] => 5.88 [11] => 5.36 [12] => 3.13 ) [Net Income_pct] => Array ( [0] => 15.99 [1] => -0.42 [2] => 4.55 [3] => 4.09 [4] => 6.99 [5] => -17.12 [6] => 3.90 [7] => 5.09 [8] => -17.35 [9] => 17.97 [10] => 4.00 [11] => 3.46 [12] => 2.39 ) [DaysSalesOutstanding] => Array ( [0] => 100.28 [1] => 93.92 [2] => 105.79 [3] => 99.7 [4] => 95.19 [5] => 82.4 [6] => 84.2 [7] => 73.75 [8] => 81.77 [9] => 59.96 [10] => 64.48 [11] => 57.7 [12] => 61.6 ) [DaysInventory] => Array ( [0] => 69.92 [1] => 45.38 [2] => 36.94 [3] => 37.39 [4] => 41.94 [5] => 46.6 [6] => 38.3 [7] => 41.65 [8] => 60 [9] => 51.95 [10] => 56.57 [11] => 60.19 [12] => 71.34 ) [Payable] => Array ( [0] => 106.9 [1] => 43 [2] => 47.7 [3] => 55.5 [4] => 55.6 [5] => 62.2 [6] => 80.1 [7] => 53.2 [8] => 56.5 [9] => 57.5 [10] => 83.9 [11] => 97 [12] => 97.6 ) [DaysPayable] => Array ( [0] => 61.96 [1] => 22.09 [2] => 23.85 [3] => 24.52 [4] => 24.2 [5] => 24.45 [6] => 28.38 [7] => 19.54 [8] => 25.68 [9] => 24.26 [10] => 27.7 [11] => 29.9 [12] => 31.13 ) [InventoryTurnover] => Array ( [0] => 5.22 [1] => 8.04 [2] => 9.88 [3] => 9.76 [4] => 8.7 [5] => 7.83 [6] => 9.53 [7] => 8.76 [8] => 6.08 [9] => 7.03 [10] => 6.45 [11] => 6.06 [12] => 5.12 ) [Accts Rec.] => Array ( [0] => 173 [1] => 182.8 [2] => 211.6 [3] => 225.7 [4] => 218.7 [5] => 209.6 [6] => 237.6 [7] => 200.8 [8] => 179.9 [9] => 142.1 [10] => 195.3 [11] => 187.2 [12] => 193.1 ) [Inventory] => Array ( [0] => 83 [1] => 61.9 [2] => 50.6 [3] => 58.6 [4] => 65 [5] => 79.3 [6] => 70.3 [7] => 72.5 [8] => 86.1 [9] => 77 [10] => 112.6 [11] => 129.3 [12] => 149.1 ) [inventory2sales] => Array ( [0] => 0.132 [1] => 0.087 [2] => 0.069 [3] => 0.071 [4] => 0.078 [5] => 0.085 [6] => 0.068 [7] => 0.073 [8] => 0.107 [9] => 0.089 [10] => 0.102 [11] => 0.109 [12] => 0.13 ) [Total Current Assets] => Array ( [0] => 295.6 [1] => 348.9 [2] => 383.8 [3] => 423.6 [4] => 416.3 [5] => 472.3 [6] => 492.4 [7] => 427.6 [8] => 452.5 [9] => 476.9 [10] => 382.7 [11] => 394.2 [12] => 447.6 ) [Other Current Assets] => Array ( [0] => 13.7 [1] => 22.4 [2] => 26.9 [3] => 31.3 [4] => 23.1 [5] => 22.4 [6] => 55.3 [7] => 78 [8] => 109.7 [9] => 38.6 [10] => 44.1 [11] => 23.8 [12] => 41 ) [Net PPE] => Array ( [0] => 138.2 [1] => 136 [2] => 134.5 [3] => 146.7 [4] => 147.7 [5] => 166.3 [6] => 193.5 [7] => 185.7 [8] => 185.4 [9] => 140.2 [10] => 164.2 [11] => 185.5 [12] => 187.5 ) [Intangibles] => Array ( [0] => 209.1 [1] => 185 [2] => 201.1 [3] => 193 [4] => 207.2 [5] => 231.7 [6] => 317.3 [7] => 310.2 [8] => 241.7 [9] => 227.2 [10] => 396.9 [11] => 442.9 [12] => 420.3 ) [Total Assets] => Array ( [0] => 1473 [1] => 955.3 [2] => 1020.7 [3] => 1181 [4] => 1276.2 [5] => 1406.6 [6] => 1470.3 [7] => 1333.8 [8] => 1221.2 [9] => 1148.3 [10] => 1252.1 [11] => 1370.9 [12] => 1392.7 ) [Other Long-Term Assets] => Array ( [0] => 830.1 [1] => 285.4 [2] => 301.3 [3] => 417.7 [4] => 505 [5] => 536.3 [6] => 467.1 [7] => 410.3 [8] => 341.6 [9] => 304 [10] => 308.3 [11] => 348.3 [12] => 337.3 ) [Total Assets Non-liquid] => Array ( [0] => 1447.1 [1] => 873.5 [2] => 926 [3] => 1073 [4] => 1166.7 [5] => 1245.6 [6] => 1341.1 [7] => 1257.5 [8] => 1144.4 [9] => 929.1 [10] => 1221.4 [11] => 1317 [12] => 1328.3 ) [HardAssets] => Array ( [0] => 1238 [1] => 688.5 [2] => 724.9 [3] => 880 [4] => 959.5 [5] => 1013.9 [6] => 1023.8 [7] => 947.3 [8] => 902.7 [9] => 701.9 [10] => 824.5 [11] => 874.1 [12] => 908 ) [Accts Payable] => Array ( [0] => 175.9 [1] => 109.7 [2] => 105.8 [3] => 116 [4] => 126 [5] => 136.3 [6] => 169.9 [7] => 132.2 [8] => 128.2 [9] => 127.5 [10] => 203.4 [11] => 198.6 [12] => 204 ) [Short-Term Debt] => Array ( [0] => 1.9 [1] => 0.4 [2] => 2.9 [3] => 0.2 [4] => 0 [5] => 0 [6] => 3.6 [7] => 9.6 [8] => 0.1 [9] => 22.1 [10] => 21.7 [11] => 21.8 [12] => 189.8 ) [ShortTermDebt_without_lease] => Array ( [0] => 1.9 [1] => 0.4 [2] => 2.9 [3] => 0.2 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.1 [9] => 22.1 [10] => 21.7 [11] => 21.8 [12] => 189.8 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [Total Current Liabilities] => Array ( [0] => 276.2 [1] => 194.2 [2] => 208.2 [3] => 190.2 [4] => 207.6 [5] => 225.1 [6] => 260.4 [7] => 247.7 [8] => 229.9 [9] => 179.9 [10] => 225.1 [11] => 227.5 [12] => 417.5 ) [Other Current Liab.] => Array ( [0] => 98.4 [1] => 84.1 [2] => 99.5 [3] => 74 [4] => 81.6 [5] => 88.8 [6] => 86.9 [7] => 105.9 [8] => 101.6 [9] => 30.3 [10] => 0 [11] => 7.1 [12] => 23.7 ) [CommonStock] => Array ( [0] => 0 [1] => 0.2 [2] => 0.2 [3] => 0.2 [4] => 0.2 [5] => 0.2 [6] => 0.2 [7] => 0.2 [8] => 0.2 [9] => 0.2 [10] => 0.2 [11] => 0.2 [12] => 0.2 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 406.9 [2] => 406.8 [3] => 411.6 [4] => 411.4 [5] => 418.9 [6] => 427.2 [7] => 400.2 [8] => 402.7 [9] => 411.3 [10] => 418.1 [11] => 425.4 [12] => 410.9 ) [Retained Earnings] => Array ( [0] => 0 [1] => -7.7 [2] => 25.5 [3] => 59.3 [4] => 117.9 [5] => -41 [6] => -0.7 [7] => 44.6 [8] => -94.7 [9] => 60.7 [10] => 104.9 [11] => 145.9 [12] => 173.3 ) [Treasury Stock] => Array ( [0] => 0 [1] => -1.6 [2] => -1.6 [3] => -1.6 [4] => -1.6 [5] => -1.5 [6] => -1.5 [7] => -1.5 [8] => -1.4 [9] => -1.4 [10] => -1.4 [11] => -1.4 [12] => -1.3 ) [Total Equity] => Array ( [0] => 276.4 [1] => 387.5 [2] => 436.6 [3] => 476.5 [4] => 539.9 [5] => 403.9 [6] => 475.1 [7] => 426.1 [8] => 311.6 [9] => 476.4 [10] => 494.1 [11] => 547.1 [12] => 597.5 ) [Long-Term Debt] => Array ( [0] => 313 [1] => 170.5 [2] => 167.3 [3] => 164.6 [4] => 185.2 [5] => 185.7 [6] => 182.1 [7] => 124.9 [8] => 130.3 [9] => 363 [10] => 375.8 [11] => 421.7 [12] => 256.6 ) [Total Liabilities] => Array ( [0] => 1196.6 [1] => 567.8 [2] => 584.1 [3] => 704.5 [4] => 736.3 [5] => 1002.7 [6] => 995.2 [7] => 907.7 [8] => 909.6 [9] => 671.9 [10] => 758 [11] => 823.8 [12] => 795.2 ) [Other Long-Term Liab.] => Array ( [0] => 561.2 [1] => 182.7 [2] => 176.3 [3] => 308.7 [4] => 320.2 [5] => 591.9 [6] => 533.8 [7] => 454.8 [8] => 464.6 [9] => 44.9 [10] => 48.4 [11] => 61.9 [12] => 73.7 ) [Cash and Equiv_pct] => Array ( [0] => 1.76 [1] => 8.56 [2] => 9.28 [3] => 9.14 [4] => 8.58 [5] => 11.45 [6] => 8.79 [7] => 5.72 [8] => 6.29 [9] => 19.09 [10] => 2.45 [11] => 3.93 [12] => 4.62 ) [Accts Rec._pct] => Array ( [0] => 11.74 [1] => 19.14 [2] => 20.73 [3] => 19.11 [4] => 17.14 [5] => 14.90 [6] => 16.16 [7] => 15.05 [8] => 14.73 [9] => 12.37 [10] => 15.60 [11] => 13.66 [12] => 13.87 ) [Inventory_pct] => Array ( [0] => 5.63 [1] => 6.48 [2] => 4.96 [3] => 4.96 [4] => 5.09 [5] => 5.64 [6] => 4.78 [7] => 5.44 [8] => 7.05 [9] => 6.71 [10] => 8.99 [11] => 9.43 [12] => 10.71 ) [Other Current Assets_pct] => Array ( [0] => 0.93 [1] => 2.34 [2] => 2.64 [3] => 2.65 [4] => 1.81 [5] => 1.59 [6] => 3.76 [7] => 5.85 [8] => 8.98 [9] => 3.36 [10] => 3.52 [11] => 1.74 [12] => 2.94 ) [Total Current Assets_pct] => Array ( [0] => 20.07 [1] => 36.52 [2] => 37.60 [3] => 35.87 [4] => 32.62 [5] => 33.58 [6] => 33.49 [7] => 32.06 [8] => 37.05 [9] => 41.53 [10] => 30.56 [11] => 28.75 [12] => 32.14 ) [Net PPE_pct] => Array ( [0] => 9.38 [1] => 14.24 [2] => 13.18 [3] => 12.42 [4] => 11.57 [5] => 11.82 [6] => 13.16 [7] => 13.92 [8] => 15.18 [9] => 12.21 [10] => 13.11 [11] => 13.53 [12] => 13.46 ) [Intangibles_pct] => Array ( [0] => 14.20 [1] => 19.37 [2] => 19.70 [3] => 16.34 [4] => 16.24 [5] => 16.47 [6] => 21.58 [7] => 23.26 [8] => 19.79 [9] => 19.79 [10] => 31.70 [11] => 32.31 [12] => 30.18 ) [Other Long-Term Assets_pct] => Array ( [0] => 56.35 [1] => 29.88 [2] => 29.52 [3] => 35.37 [4] => 39.57 [5] => 38.13 [6] => 31.77 [7] => 30.76 [8] => 27.97 [9] => 26.47 [10] => 24.62 [11] => 25.41 [12] => 24.22 ) [Accts Payable_pct] => Array ( [0] => 11.94 [1] => 11.48 [2] => 10.37 [3] => 9.82 [4] => 9.87 [5] => 9.69 [6] => 11.56 [7] => 9.91 [8] => 10.50 [9] => 11.10 [10] => 16.24 [11] => 14.49 [12] => 14.65 ) [Short-Term Debt_pct] => Array ( [0] => 0.13 [1] => 0.04 [2] => 0.28 [3] => 0.02 [4] => 0.00 [5] => 0.00 [6] => 0.24 [7] => 0.72 [8] => 0.01 [9] => 1.92 [10] => 1.73 [11] => 1.59 [12] => 13.63 ) [Other Current Liab._pct] => Array ( [0] => 6.68 [1] => 8.80 [2] => 9.75 [3] => 6.27 [4] => 6.39 [5] => 6.31 [6] => 5.91 [7] => 7.94 [8] => 8.32 [9] => 2.64 [10] => 0.00 [11] => 0.52 [12] => 1.70 ) [Total Current Liabilities_pct] => Array ( [0] => 18.75 [1] => 20.33 [2] => 20.40 [3] => 16.10 [4] => 16.27 [5] => 16.00 [6] => 17.71 [7] => 18.57 [8] => 18.83 [9] => 15.67 [10] => 17.98 [11] => 16.59 [12] => 29.98 ) [Long-Term Debt_pct] => Array ( [0] => 21.25 [1] => 17.85 [2] => 16.39 [3] => 13.94 [4] => 14.51 [5] => 13.20 [6] => 12.39 [7] => 9.36 [8] => 10.67 [9] => 31.61 [10] => 30.01 [11] => 30.76 [12] => 18.42 ) [Other Long-Term Liab._pct] => Array ( [0] => 41.24 [1] => 21.26 [2] => 20.44 [3] => 29.61 [4] => 26.92 [5] => 42.08 [6] => 37.59 [7] => 40.12 [8] => 44.99 [9] => 11.23 [10] => 12.55 [11] => 12.74 [12] => 8.70 ) [Total Liabilities_pct] => Array ( [0] => 81.24 [1] => 59.44 [2] => 57.23 [3] => 59.65 [4] => 57.69 [5] => 71.29 [6] => 67.69 [7] => 68.05 [8] => 74.48 [9] => 58.51 [10] => 60.54 [11] => 60.09 [12] => 57.10 ) [deb2equity] => Array ( [0] => 1.139 [1] => 0.441 [2] => 0.39 [3] => 0.346 [4] => 0.343 [5] => 0.46 [6] => 0.391 [7] => 0.316 [8] => 0.418 [9] => 0.808 [10] => 0.804 [11] => 0.811 [12] => 0.747 ) [debt2rev_totaldebt] => Array ( [0] => 314.9 [1] => 170.9 [2] => 170.2 [3] => 164.8 [4] => 185.2 [5] => 185.7 [6] => 185.7 [7] => 134.5 [8] => 130.4 [9] => 385.1 [10] => 397.5 [11] => 443.5 [12] => 446.4 ) [debt2rev] => Array ( [0] => 0.5 [1] => 0.241 [2] => 0.233 [3] => 0.199 [4] => 0.221 [5] => 0.2 [6] => 0.18 [7] => 0.135 [8] => 0.162 [9] => 0.445 [10] => 0.36 [11] => 0.375 [12] => 0.39 ) [cogs2rev] => Array ( [0] => 0.69 [1] => 0.70 [2] => 0.68 [3] => 0.69 [4] => 0.67 [5] => 0.67 [6] => 0.65 [7] => 0.64 [8] => 0.65 [9] => 0.63 [10] => 0.66 [11] => 0.66 [12] => 0.67 ) [inventory2rev] => Array ( [0] => 0.132 [1] => 0.087 [2] => 0.069 [3] => 0.071 [4] => 0.078 [5] => 0.085 [6] => 0.068 [7] => 0.073 [8] => 0.107 [9] => 0.089 [10] => 0.102 [11] => 0.109 [12] => 0.13 ) [ar2asset] => Array ( [0] => 0.117 [1] => 0.191 [2] => 0.207 [3] => 0.191 [4] => 0.171 [5] => 0.149 [6] => 0.162 [7] => 0.151 [8] => 0.147 [9] => 0.124 [10] => 0.156 [11] => 0.137 [12] => 0.139 ) [cash2asset] => Array ( [0] => 0.018 [1] => 0.086 [2] => 0.093 [3] => 0.091 [4] => 0.086 [5] => 0.114 [6] => 0.088 [7] => 0.057 [8] => 0.063 [9] => 0.191 [10] => 0.025 [11] => 0.039 [12] => 0.046 ) [equity2asset] => Array ( [0] => 0.188 [1] => 0.406 [2] => 0.428 [3] => 0.403 [4] => 0.423 [5] => 0.287 [6] => 0.323 [7] => 0.319 [8] => 0.255 [9] => 0.415 [10] => 0.395 [11] => 0.399 [12] => 0.429 ) [equity2liab_tangbile] => Array ( [0] => 0.056 [1] => 0.357 [2] => 0.403 [3] => 0.402 [4] => 0.452 [5] => 0.172 [6] => 0.159 [7] => 0.128 [8] => 0.077 [9] => 0.371 [10] => 0.128 [11] => 0.126 [12] => 0.223 ) [ppe2asset] => Array ( [0] => 0.094 [1] => 0.142 [2] => 0.132 [3] => 0.124 [4] => 0.116 [5] => 0.118 [6] => 0.132 [7] => 0.139 [8] => 0.152 [9] => 0.122 [10] => 0.131 [11] => 0.135 [12] => 0.135 ) [interest2rev] => Array ( [0] => -4.097 [1] => -2.097 [2] => -1.26 [3] => -1.101 [4] => -1.157 [5] => -0.872 [6] => -0.786 [7] => -1.278 [8] => -1.532 [9] => -3.179 [10] => -3.691 [11] => -3.648 [12] => -3.942 ) [std2asset] => Array ( [0] => 0.188 [1] => 0.203 [2] => 0.204 [3] => 0.161 [4] => 0.163 [5] => 0.16 [6] => 0.177 [7] => 0.186 [8] => 0.188 [9] => 0.157 [10] => 0.18 [11] => 0.166 [12] => 0.3 ) [ltd2asset] => Array ( [0] => 0.212 [1] => 0.178 [2] => 0.164 [3] => 0.139 [4] => 0.145 [5] => 0.132 [6] => 0.124 [7] => 0.094 [8] => 0.107 [9] => 0.316 [10] => 0.3 [11] => 0.308 [12] => 0.184 ) [turnover] => Array ( [0] => 0.427 [1] => 0.744 [2] => 0.715 [3] => 0.7 [4] => 0.657 [5] => 0.66 [6] => 0.701 [7] => 0.745 [8] => 0.658 [9] => 0.753 [10] => 0.883 [11] => 0.864 [12] => 0.822 ) [CF_Net Income] => Array ( [0] => 0 [1] => -12.6 [2] => 33.2 [3] => 33.8 [4] => 58.6 [5] => -158.9 [6] => 40.2 [7] => 50.6 [8] => -139.3 [9] => 155.4 [10] => 44.2 [11] => 41 [12] => 27.4 ) [grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 20.48 [3] => 22.33 [4] => 31.17 [5] => 0 [6] => 16.91 [7] => 14.42 [8] => 0 [9] => 28.7 [10] => 15.11 [11] => 14.98 [12] => 15.78 ) [CF_DDA] => Array ( [0] => 28.8 [1] => 29.9 [2] => 31.6 [3] => 31.6 [4] => 31.3 [5] => 35.2 [6] => 40.2 [7] => 40.1 [8] => 40.3 [9] => 39.6 [10] => 48.4 [11] => 55.5 [12] => 56.6 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 5.6 [8] => 15.4 [9] => 1.8 [10] => 0 [11] => 0 [12] => 0 ) [Cash Flow from Operations] => Array ( [0] => -62.7 [1] => 32 [2] => 44 [3] => 41.1 [4] => 76.4 [5] => 75.6 [6] => 104.8 [7] => 98.2 [8] => 77.1 [9] => 35.4 [10] => 81.4 [11] => 118.2 [12] => 69.9 ) [Cash Flow from Others] => Array ( [0] => -66.8 [1] => 8.9 [2] => -33.5 [3] => -21.7 [4] => -4.2 [5] => 4.8 [6] => -2.7 [7] => 2.7 [8] => 118.8 [9] => -21.8 [10] => 10.7 [11] => 12.5 [12] => 10 ) [Cash Flow_PPE] => Array ( [0] => -14.7 [1] => -17.8 [2] => -16.3 [3] => -27.1 [4] => -24.3 [5] => -41.1 [6] => -46.5 [7] => -40.6 [8] => -21.8 [9] => -21.9 [10] => -31.5 [11] => -35.6 [12] => -30.7 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => -20.5 [3] => 0 [4] => -1.7 [5] => -27.3 [6] => -77 [7] => -33 [8] => -51.1 [9] => 163.2 [10] => -228.2 [11] => -85.3 [12] => -2 ) [Cash Flow_CPEX] => Array ( [0] => -16.4 [1] => -18.7 [2] => -22.7 [3] => -36.9 [4] => -32.2 [5] => -41.3 [6] => -46.8 [7] => -44.8 [8] => -22.1 [9] => -21.9 [10] => -34.3 [11] => -40.9 [12] => -39.9 ) [Cash Flow from Investing] => Array ( [0] => -169.8 [1] => -32.3 [2] => -36.8 [3] => -26.8 [4] => -64.1 [5] => -27.5 [6] => -142.3 [7] => -73.2 [8] => -69 [9] => 111.8 [10] => -260.7 [11] => -125.6 [12] => -41.5 ) [Net Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0.5 [3] => 1.5 [4] => -25.6 [5] => 0.7 [6] => 1 [7] => -68.8 [8] => 0.4 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0.5 [3] => 1.5 [4] => 1.1 [5] => 0.7 [6] => 1 [7] => 0.4 [8] => 0.4 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [Net Issuance of Debt] => Array ( [0] => 0 [1] => 2.6 [2] => 0.8 [3] => -5.4 [4] => 20.4 [5] => -0.5 [6] => -2.1 [7] => -3.7 [8] => -9.9 [9] => -6.2 [10] => -9.3 [11] => 27.8 [12] => -14.9 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [Cash from Financing] => Array ( [0] => 191.8 [1] => 53 [2] => 0.7 [3] => -3.9 [4] => -9.1 [5] => 0.9 [6] => 2.7 [7] => -72.1 [8] => -9.5 [9] => -4.6 [10] => -9.4 [11] => 29.5 [12] => -19.5 ) [Other Financing] => Array ( [0] => 191.8 [1] => 50.4 [2] => -0.6 [3] => 4.4408920985E-16 [4] => -3.9 [5] => 0.7 [6] => 3.8 [7] => 0.4 [8] => 3.33066907388E-16 [9] => 1.6 [10] => -0.1 [11] => 1.7 [12] => -4.6 ) [Net Change in Cash] => Array ( [0] => 4.3 [1] => 55.9 [2] => 12.9 [3] => 13.3 [4] => 1.5 [5] => 51.5 [6] => -31.8 [7] => -52.9 [8] => 0.5 [9] => 142.4 [10] => -188.5 [11] => 23.2 [12] => 10.5 ) [NetChangeinCash_others] => Array ( [0] => 45 [1] => 3.2 [2] => 5 [3] => 2.9 [4] => -1.7 [5] => 2.5 [6] => 3 [7] => -5.8 [8] => 1.9 [9] => -0.2 [10] => 0.2 [11] => 1.1 [12] => 1.6 ) [total_freecashflow] => Array ( [0] => -79.1 [1] => 13.3 [2] => 21.3 [3] => 4.2 [4] => 44.2 [5] => 34.3 [6] => 58 [7] => 53.4 [8] => 55 [9] => 13.5 [10] => 47.1 [11] => 77.3 [12] => 30 ) [per share eps] => Array ( [0] => 0 [1] => -0.15 [2] => 1.61 [3] => 1.6 [4] => 2.75 [5] => -7.6 [6] => 1.8 [7] => 2.54 [8] => -6.97 [9] => 7.51 [10] => 2.06 [11] => 1.9 [12] => 1.17 ) [eps_nri] => Array ( [0] => 0 [1] => -0.62 [2] => 1.61 [3] => 1.6 [4] => 2.75 [5] => -7.6 [6] => 1.69 [7] => 2.54 [8] => -7.19 [9] => 2.96 [10] => 2.06 [11] => 1.9 [12] => 1.17 ) [ROE] => Array ( [0] => 36.43 [1] => -0.77 [2] => 7.6 [3] => 7.09 [4] => 10.85 [5] => -39.34 [6] => 8.46 [7] => 11.88 [8] => -44.7 [9] => 32.62 [10] => 8.95 [11] => 7.49 [12] => 4.59 ) [ROA] => Array ( [0] => 6.84 [1] => -0.31 [2] => 3.25 [3] => 2.86 [4] => 4.59 [5] => -11.3 [6] => 2.73 [7] => 3.79 [8] => -11.41 [9] => 13.53 [10] => 3.53 [11] => 2.99 [12] => 1.97 ) [ROC_capital] => Array ( [0] => 447.5 [1] => 507.3 [2] => 545.2 [3] => 601.6 [4] => 587.1 [5] => 661 [6] => 741.2 [7] => 691.3 [8] => 747.6 [9] => 655.7 [10] => 591 [11] => 603.5 [12] => 676.1 ) [ROC] => Array ( [0] => 22.5 [1] => -0.59 [2] => 6.09 [3] => 5.62 [4] => 9.98 [5] => -24.04 [6] => 5.42 [7] => 7.32 [8] => -18.63 [9] => 23.7 [10] => 7.48 [11] => 6.79 [12] => 4.05 ) [ROC_JOEL_capital] => Array ( [0] => 138.2 [1] => 209.3 [2] => 218.3 [3] => 272.3 [4] => 246.9 [5] => 252.5 [6] => 299.9 [7] => 298.9 [8] => 331.3 [9] => 240.1 [10] => 312.8 [11] => 320.1 [12] => 343 ) [ROC_JOEL] => Array ( [0] => 35.09 [1] => 17.92 [2] => 25.33 [3] => 17.41 [4] => 33.29 [5] => -99.52 [6] => 19.07 [7] => 21.75 [8] => -61.64 [9] => 22.66 [10] => 32.51 [11] => 33.58 [12] => 25.19 ) [ROC_JOEL_new] => Array ( [0] => 30.72 [1] => -0.78 [2] => 23.59 [3] => 19.13 [4] => 35.25 [5] => -82.33 [6] => 18.81 [7] => 17.87 [8] => -50.05 [9] => 38.86 [10] => 30.8 [11] => 28.53 [12] => 20.21 ) [grossmargin] => Array ( [0] => 31.19 [1] => 29.91 [2] => 31.52 [3] => 30.76 [4] => 32.54 [5] => 33.1 [6] => 34.95 [7] => 36.06 [8] => 34.77 [9] => 37.46 [10] => 34.28 [11] => 33.79 [12] => 33.32 ) [pretaxmargin] => Array ( [0] => 3.68 [1] => -2.36 [2] => 6.97 [3] => 6.16 [4] => 10.98 [5] => -27.38 [6] => 5.63 [7] => 4.99 [8] => -24.68 [9] => 9.55 [10] => 5.88 [11] => 5.36 [12] => 3.13 ) [operatingmargin] => Array ( [0] => 7.7 [1] => 5.28 [2] => 7.57 [3] => 5.74 [4] => 9.8 [5] => -27.07 [6] => 5.55 [7] => 6.54 [8] => -25.43 [9] => 6.29 [10] => 9.2 [11] => 9.08 [12] => 7.55 ) [netmargin] => Array ( [0] => 15.99 [1] => -0.42 [2] => 4.55 [3] => 4.09 [4] => 6.99 [5] => -17.12 [6] => 3.9 [7] => 5.09 [8] => -17.35 [9] => 17.97 [10] => 4 [11] => 3.46 [12] => 2.39 ) [pettm] => Array ( [0] => 0.000 [1] => 0.000 [2] => 8.660 [3] => 18.520 [4] => 9.800 [5] => 0.000 [6] => 17.100 [7] => 8.550 [8] => 0.000 [9] => 5.490 [10] => 16.060 [11] => 21.530 [12] => 48.730 ) [penri] => Array ( [0] => 0.00 [1] => 0.00 [2] => 8.66 [3] => 18.48 [4] => 9.80 [5] => 0.00 [6] => 17.12 [7] => 8.55 [8] => 0.00 [9] => 13.95 [10] => 16.09 [11] => 21.53 [12] => 48.45 ) [pe] => Array ( [0] => 0.000 [1] => 0.000 [2] => 8.660 [3] => 18.520 [4] => 9.800 [5] => 0.000 [6] => 17.100 [7] => 8.550 [8] => 0.000 [9] => 5.490 [10] => 16.060 [11] => 21.530 [12] => 48.730 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 1.210 [3] => 2.140 [4] => 1.690 [5] => 4.150 [6] => 4.160 [7] => 5.580 [8] => 7.680 [9] => 3.380 [10] => 6.960 [11] => 8.250 [12] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 22.87 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 13.810 [3] => 173.940 [4] => 13.020 [5] => 21.150 [6] => 11.830 [7] => 8.450 [8] => 9.750 [9] => 63.940 [10] => 14.860 [11] => 11.460 [12] => 49.270 ) [ps] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.390 [3] => 0.760 [4] => 0.680 [5] => 0.770 [6] => 0.660 [7] => 0.460 [8] => 0.660 [9] => 0.990 [10] => 0.640 [11] => 0.750 [12] => 1.170 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 1.192 [7] => 1.484 [8] => 1.94 [9] => 2.31 [10] => 2.014 [11] => 2.024 [12] => 2.092 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 3.310 [7] => 4.760 [8] => 11.350 [9] => 7.940 [10] => 5.550 [11] => 4.920 [12] => 4.090 ) [zscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 1.390 [3] => 1.650 [4] => 1.670 [5] => 0.640 [6] => 1.400 [7] => 1.340 [8] => 0.550 [9] => 2.050 [10] => 1.750 [11] => 1.820 [12] => 1.910 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 7 [4] => 5 [5] => 6 [6] => 7 [7] => 7 [8] => 4 [9] => 6 [10] => 6 [11] => 4 [12] => 4 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => -2.500 [4] => -2.620 [5] => -2.100 [6] => -2.720 [7] => -2.720 [8] => -3.590 [9] => -2.600 [10] => -2.150 [11] => -2.750 [12] => -2.600 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.53 [8] => -0.93 [9] => 0.02 [10] => -0.17 [11] => 1.54 [12] => 1.43 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 40.900 [8] => 6.280 [9] => 2592.790 [10] => 30.540 [11] => 26.590 [12] => 40.350 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 24.250 [7] => 33.300 [8] => 31.750 [9] => 37.670 [10] => 38.750 [11] => 42.030 [12] => 37.560 ) [medpsvalue] => Array ( [0] => 0 [1] => 19.63 [2] => 25.89 [3] => 28.57 [4] => 28.73 [5] => 31.32 [6] => 33.69 [7] => 34.14 [8] => 29.06 [9] => 30.56 [10] => 37.6 [11] => 40.03 [12] => 35.85 ) [ev2rev] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.490 [3] => 0.810 [4] => 0.770 [5] => 0.780 [6] => 0.700 [7] => 0.490 [8] => 0.730 [9] => 1.170 [10] => 0.950 [11] => 1.040 [12] => 1.390 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 0.000 [2] => 3.940 [3] => 7.400 [4] => 4.930 [5] => 0.000 [6] => 6.730 [7] => 4.750 [8] => 0.000 [9] => 6.780 [10] => 6.780 [11] => 7.620 [12] => 11.560 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 0.000 [2] => 6.530 [3] => 14.170 [4] => 7.890 [5] => 0.000 [6] => 12.520 [7] => 7.480 [8] => 0.000 [9] => 18.660 [10] => 10.280 [11] => 11.500 [12] => 18.400 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 629.7 [1] => 710.4 [2] => 730.1 [3] => 826.3 [4] => 838.6 [5] => 928.4 [6] => 1030 [7] => 993.8 [8] => 803 [9] => 865 [10] => 1105.5 [11] => 1184.2 [12] => 1144.2 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [IS_InterestExpense] => Array ( [0] => 25.8 [1] => 14.9 [2] => 9.2 [3] => 9.1 [4] => 9.7 [5] => 8.1 [6] => 8.1 [7] => 12.7 [8] => 12.3 [9] => 27.5 [10] => 40.8 [11] => 43.2 [12] => 45.1 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 25.9 [1] => 81.8 [2] => 94.7 [3] => 108 [4] => 109.5 [5] => 161 [6] => 129.2 [7] => 76.3 [8] => 76.8 [9] => 219.2 [10] => 30.7 [11] => 53.9 [12] => 64.4 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 926.8 [1] => 369.7 [2] => 378.8 [3] => 507.6 [4] => 593.1 [5] => 638 [6] => 592.7 [7] => 560.8 [8] => 537.4 [9] => 419.6 [10] => 465 [11] => 501.4 [12] => 527.4 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 175.9 [1] => 109.7 [2] => 105.8 [3] => 116 [4] => 126 [5] => 136.3 [6] => 169.9 [7] => 132.2 [8] => 128.2 [9] => 127.5 [10] => 203.4 [11] => 198.6 [12] => 204 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 1.9 [1] => 0.4 [2] => 2.9 [3] => 0.2 [4] => 0 [5] => 0 [6] => 3.6 [7] => 9.6 [8] => 0.1 [9] => 22.1 [10] => 21.7 [11] => 21.8 [12] => 189.8 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 7.1 [12] => 23.7 ) [BS_other_liabilities_Insurance] => Array ( [0] => 705.8 [1] => 287.2 [2] => 308.1 [3] => 423.7 [4] => 425.1 [5] => 680.7 [6] => 639.6 [7] => 641 [8] => 651 [9] => 159.3 [10] => 157.1 [11] => 174.6 [12] => 121.1 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -25.3 [1] => -13.7 [2] => -7.6 [3] => -7.1 [4] => -6.1 [5] => -3.2 [6] => 0.2 [7] => -10 [8] => -11.4 [9] => -25.9 [10] => -39.6 [11] => -42.8 [12] => -44.3 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -163.1 [1] => -201.6 [2] => -206.3 [3] => -227.2 [4] => -215.1 [5] => -231.5 [6] => -337 [7] => -333.8 [8] => -400.1 [9] => -305.8 [10] => -323.4 [11] => -341.6 [12] => -342.4 ) [BS_MoneyMarket] => Array ( [0] => -25.9 [1] => -81.8 [2] => -94.7 [3] => -108 [4] => -109.5 [5] => -161 [6] => -129.2 [7] => -76.3 [8] => -76.8 [9] => -219.2 [10] => -30.7 [11] => -53.9 [12] => -64.4 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 952.7 [1] => 451.5 [2] => 473.5 [3] => 615.6 [4] => 702.6 [5] => 799 [6] => 721.9 [7] => 637.1 [8] => 614.2 [9] => 638.8 [10] => 495.7 [11] => 555.3 [12] => 591.8 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 705.8 [1] => 287.2 [2] => 308.1 [3] => 423.7 [4] => 425.1 [5] => 680.7 [6] => 639.6 [7] => 641 [8] => 651 [9] => 159.3 [10] => 157.1 [11] => 181.7 [12] => 144.8 ) [cash2debt] => Array ( [0] => 0.082 [1] => 0.479 [2] => 0.556 [3] => 0.655 [4] => 0.591 [5] => 0.867 [6] => 0.696 [7] => 0.567 [8] => 0.589 [9] => 0.569 [10] => 0.077 [11] => 0.122 [12] => 0.144 ) [interest_coverage] => Array ( [0] => 1.88 [1] => 2.52 [2] => 6.01 [3] => 5.21 [4] => 8.47 [5] => 0 [6] => 7.06 [7] => 5.12 [8] => 0 [9] => 1.98 [10] => 2.49 [11] => 2.49 [12] => 1.92 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [TaxProvision] => Array ( [0] => -8.7 [1] => 7.5 [2] => -17.7 [3] => -17.1 [4] => -33.5 [5] => 95.3 [6] => -20.3 [7] => -16.8 [8] => 54.6 [9] => -21.3 [10] => -20.8 [11] => -22.5 [12] => -8.4 ) [SpecialCharges] => Array ( [0] => 0 [1] => 3.9 [2] => 2.6 [3] => 9.4 [4] => 1 [5] => 2.3 [6] => 0 [7] => 0 [8] => 113.1 [9] => 0 [10] => 0 [11] => 6.5 [12] => 9.1 ) [Net Income (Continuing Operations)] => Array ( [0] => 6.6 [1] => -12.6 [2] => 33.2 [3] => 33.8 [4] => 58.6 [5] => -158.9 [6] => 37.7 [7] => 32.8 [8] => -143.6 [9] => 61.3 [10] => 44.2 [11] => 41 [12] => 27.4 ) [Net Income (Discontinued Operations)] => Array ( [0] => 94.1 [1] => 24.2 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 17.8 [8] => 4.3 [9] => 94.1 [10] => 0 [11] => 0 [12] => 0 ) [eps_diluated] => Array ( [0] => 0 [1] => -0.15 [2] => 1.61 [3] => 1.6 [4] => 2.75 [5] => -7.6 [6] => 1.8 [7] => 2.54 [8] => -6.97 [9] => 7.51 [10] => 2.06 [11] => 1.9 [12] => 1.17 ) [eps_basic] => Array ( [0] => 0 [1] => -0.15 [2] => 1.64 [3] => 1.65 [4] => 2.83 [5] => -7.6 [6] => 1.89 [7] => 2.64 [8] => -6.97 [9] => 7.64 [10] => 2.15 [11] => 1.99 [12] => 1.31 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 18.8 [3] => 20 [4] => 21.6 [5] => 24.6 [6] => 30.8 [7] => 26.1 [8] => 24.4 [9] => 24.2 [10] => 42.3 [11] => 36.3 [12] => 42.8 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 12.2 [3] => 14.5 [4] => 18.6 [5] => 20.8 [6] => 23 [7] => 15.5 [8] => 16.2 [9] => 9.4 [10] => 18.9 [11] => 33.4 [12] => 36 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => -67.6 [3] => -41.5 [4] => -41.8 [5] => -38.2 [6] => -48.6 [7] => -61.4 [8] => -57.5 [9] => -60.6 [10] => -41.7 [11] => -12.4 [12] => -14 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 38.3 [3] => 37.4 [4] => 37.3 [5] => 40 [6] => 45.7 [7] => 50.8 [8] => 60.1 [9] => 54.1 [10] => 64.5 [11] => 72 [12] => 84.3 ) [OtherInventories] => Array ( [0] => 83 [1] => 61.9 [2] => 48.9 [3] => 28.2 [4] => 29.3 [5] => 32.1 [6] => 19.4 [7] => 41.5 [8] => 42.9 [9] => 49.9 [10] => 28.6 [11] => 1.42108547152E-14 [12] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 25.9 [1] => 81.8 [2] => 94.7 [3] => 108 [4] => 109.5 [5] => 161 [6] => 129.2 [7] => 76.3 [8] => 76.8 [9] => 219.2 [10] => 30.7 [11] => 53.9 [12] => 64.4 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 3.8 [2] => 3.7 [3] => 3.8 [4] => 3.4 [5] => 3.6 [6] => 4 [7] => 3.3 [8] => 4 [9] => 4 [10] => 3.9 [11] => 5.8 [12] => 9.2 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 84.9 [2] => 84.1 [3] => 94.1 [4] => 88.6 [5] => 102.3 [6] => 107.7 [7] => 99.8 [8] => 111.5 [9] => 82 [10] => 84.3 [11] => 96.3 [12] => 97.1 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 285 [2] => 290.1 [3] => 287.8 [4] => 298.1 [5] => 319.8 [6] => 344.1 [7] => 323.7 [8] => 347.7 [9] => 281.2 [10] => 312.5 [11] => 341.6 [12] => 370.1 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 9.3 [2] => 10 [3] => 11.7 [4] => 14 [5] => 19.3 [6] => 33.1 [7] => 22.5 [8] => 14.5 [9] => 13 [10] => 21.6 [11] => 25.3 [12] => 16.7 ) [GrossPPE] => Array ( [0] => 138.2 [1] => 383 [2] => 387.9 [3] => 397.4 [4] => 404.1 [5] => 445 [6] => 488.9 [7] => 449.3 [8] => 477.7 [9] => 380.2 [10] => 422.3 [11] => 469 [12] => 493.1 ) [AccumulatedDepreciation] => Array ( [0] => 0 [1] => -247 [2] => -253.4 [3] => -250.7 [4] => -256.4 [5] => -278.7 [6] => -295.4 [7] => -263.6 [8] => -292.3 [9] => -240 [10] => -258.1 [11] => -283.5 [12] => -305.6 ) [AccountsPayable] => Array ( [0] => 47.1 [1] => 43 [2] => 47.7 [3] => 55.5 [4] => 55.6 [5] => 62.2 [6] => 80.1 [7] => 53.2 [8] => 56.5 [9] => 57.5 [10] => 83.9 [11] => 83.9 [12] => 86.8 ) [TotalTaxPayable] => Array ( [0] => 59.8 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 13.1 [12] => 10.8 ) [OtherAccruedExpenses] => Array ( [0] => 69 [1] => 66.7 [2] => 58.1 [3] => 60.5 [4] => 70.4 [5] => 74.1 [6] => 89.8 [7] => 79 [8] => 71.7 [9] => 70 [10] => 119.5 [11] => 101.6 [12] => 106.4 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [LongTermDebt] => Array ( [0] => 313 [1] => 170.5 [2] => 167.3 [3] => 164.6 [4] => 185.2 [5] => 185.7 [6] => 182.1 [7] => 124.9 [8] => 130.3 [9] => 363 [10] => 375.8 [11] => 421.7 [12] => 256.6 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 46.2 [1] => 20.4 [2] => 32.3 [3] => 41 [4] => 23.3 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 18.9 [7] => 80.3 [8] => 84.8 [9] => 84.1 [10] => 108.7 [11] => 112.7 [12] => 47.4 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 6.6 [1] => -12.6 [2] => 33.2 [3] => 33.8 [4] => 58.6 [5] => -158.9 [6] => 40.2 [7] => 50.6 [8] => -139.3 [9] => 10.4 [10] => 44.2 [11] => 41 [12] => 27.4 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [ChangeInReceivables] => Array ( [0] => -24.4 [1] => 0 [2] => -3.5 [3] => -4.7 [4] => -3.7 [5] => -7.9 [6] => 32 [7] => 25.6 [8] => 125.1 [9] => -17.9 [10] => -31.1 [11] => 15.8 [12] => -4.7 ) [ChangeInInventory] => Array ( [0] => -8.1 [1] => 0 [2] => 14.8 [3] => -8.5 [4] => -8.6 [5] => -9.7 [6] => 18.2 [7] => -11.2 [8] => -8.4 [9] => 5.2 [10] => -12 [11] => -12.5 [12] => -17.2 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 7.9 [1] => 0 [2] => 0.3 [3] => 5.6 [4] => 2.6 [5] => 3.7 [6] => 11.9 [7] => -14.5 [8] => -0.2 [9] => 2.1 [10] => 12 [11] => -4.7 [12] => 2.4 ) [ChangeInWorkingCapital] => Array ( [0] => -70 [1] => 18 [2] => 1.9 [3] => -5.4 [4] => -23.9 [5] => 299 [6] => 35.5 [7] => -0.6 [8] => 109.6 [9] => 7.8 [10] => -26.2 [11] => 3.3 [12] => -25.8 ) [CF_DeferredTax] => Array ( [0] => 38.7 [1] => -12.2 [2] => 10.8 [3] => 2.8 [4] => 14.6 [5] => -104.5 [6] => -8.4 [7] => -0.2 [8] => -67.7 [9] => -2.4 [10] => 4.3 [11] => 5.9 [12] => 1.7 ) [PurchaseOfPPE] => Array ( [0] => -16.4 [1] => -18.7 [2] => -22.7 [3] => -36.9 [4] => -32.2 [5] => -41.3 [6] => -46.8 [7] => -44.8 [8] => -22.1 [9] => -21.9 [10] => -31.5 [11] => -35.6 [12] => -30.7 ) [SaleOfPPE] => Array ( [0] => 1.7 [1] => 0.9 [2] => 6.4 [3] => 9.8 [4] => 7.9 [5] => 0.2 [6] => 0.3 [7] => 4.2 [8] => 0.3 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -2.8 [11] => 0 [12] => -9.2 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -77 [7] => -33 [8] => -51.1 [9] => 0 [10] => 0 [11] => 0 [12] => -2 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 189.1 [10] => 0 [11] => 0 [12] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => -18.2 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -19.5 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 10.5 [8] => 7.4 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -14.7 [8] => -2.7 [9] => -0.1 [10] => 0 [11] => 0 [12] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -155.1 [1] => 3.7 [2] => -20.5 [3] => 0.3 [4] => -39.8 [5] => 13.6 [6] => 0.7 [7] => 4.6 [8] => -0.8 [9] => -55.3 [10] => -226.4 [11] => -90 [12] => 0.4 ) [sloanratio] => Array ( [0] => 0.23 [1] => -0 [2] => 0.03 [3] => 0.02 [4] => 0.04 [5] => -0.15 [6] => 0.05 [7] => 0.02 [8] => -0.12 [9] => 0.01 [10] => 0.18 [11] => 0.04 [12] => -0 ) [current_ratio] => Array ( [0] => 1.07 [1] => 1.8 [2] => 1.84 [3] => 2.23 [4] => 2.01 [5] => 2.1 [6] => 1.89 [7] => 1.73 [8] => 1.97 [9] => 2.65 [10] => 1.7 [11] => 1.73 [12] => 1.07 ) [quick_ratio] => Array ( [0] => 0.77 [1] => 1.48 [2] => 1.6 [3] => 1.92 [4] => 1.69 [5] => 1.75 [6] => 1.62 [7] => 1.43 [8] => 1.59 [9] => 2.22 [10] => 1.2 [11] => 1.16 [12] => 0.71 ) [mktcap] => Array ( [0] => 0 [1] => 81.68 [2] => 285.696 [3] => 614.7603 [4] => 572.6875 [5] => 703.0557 [6] => 662.9595 [7] => 436.8312 [8] => 532.1615 [9] => 849.0708 [10] => 678.3986 [11] => 846.63 [12] => 1207.7675 ) [ev_addition_per_share] => Array ( [0] => 0 [1] => 4.363 [2] => 3.687 [3] => 2.732 [4] => 3.562 [5] => 1.167 [6] => 2.446 [7] => 2.396 [8] => 2.66 [9] => 8.12 [10] => 17.832 [11] => 18.821 [12] => 18.234 ) [ev_per_share] => Array ( [0] => 0 [1] => 8.36 [2] => 17.64 [3] => 32.3 [4] => 30.51 [5] => 34.38 [6] => 33.1 [7] => 23.94 [8] => 29.07 [9] => 49.68 [10] => 50.81 [11] => 59.72 [12] => 75.88 ) [EBITDA_per_share] => Array ( [0] => 0 [1] => 1.39 [2] => 4.45 [3] => 4.34 [4] => 6.25 [5] => -10.09 [6] => 4.76 [7] => 4.85 [8] => -7.28 [9] => 7.23 [10] => 7.17 [11] => 7.51 [12] => 5.85 ) [Operating_Income_per_share] => Array ( [0] => 0 [1] => 1.86 [2] => 2.68 [3] => 2.24 [4] => 3.86 [5] => -12.02 [6] => 2.56 [7] => 3.08 [8] => -10.21 [9] => 2.63 [10] => 4.73 [11] => 4.98 [12] => 3.68 ) [netcash] => Array ( [0] => 0 [1] => -23.8 [2] => -23.9 [3] => -28.69 [4] => -29.5 [5] => -39.76 [6] => -40.04 [7] => -41 [8] => -41.33 [9] => -22.16 [10] => -35.36 [11] => -37.19 [12] => -34.88 ) [NCAV] => Array ( [0] => 0 [1] => -15.57 [2] => -14.91 [3] => -19.14 [4] => -20.25 [5] => -30.46 [6] => -30.17 [7] => -31.78 [8] => -32.5 [9] => -15.06 [10] => -25.5 [11] => -27.29 [12] => -24.41 ) [NCAV_real] => Array ( [0] => 0 [1] => -10.72 [2] => -9.78 [3] => -13.51 [4] => -15.06 [5] => -25.05 [6] => -23.25 [7] => -23.67 [8] => -22.68 [9] => -9.54 [10] => -18.25 [11] => -20.75 [12] => -16.59 ) [Book Value Per Share] => Array ( [0] => 0 [1] => 18.98 [2] => 21.32 [3] => 22.92 [4] => 25.41 [5] => 19.08 [6] => 21.96 [7] => 21.01 [8] => 15.46 [9] => 23.32 [10] => 24.02 [11] => 26.43 [12] => 28.52 ) [Tangibles_book_per_share] => Array ( [0] => 0 [1] => 9.92 [2] => 11.5 [3] => 13.64 [4] => 15.66 [5] => 8.13 [6] => 7.3 [7] => 5.71 [8] => 3.47 [9] => 12.2 [10] => 4.73 [11] => 5.03 [12] => 8.46 ) [buybackratio] => Array ( [0] => 0 [1] => 0 [2] => -0.02 [3] => -0.04 [4] => -0.02 [5] => 0 [6] => -0.02 [7] => -0.01 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [CF_Net Income_pct] => Array ( [0] => 0 [1] => -39.38 [2] => 75.45 [3] => 82.24 [4] => 76.70 [5] => -210.19 [6] => 38.36 [7] => 51.53 [8] => -180.67 [9] => 438.98 [10] => 54.30 [11] => 34.69 [12] => 39.20 ) [CF_DDA_pct] => Array ( [0] => 0 [1] => 30 [2] => 32 [3] => 32 [4] => 31 [5] => 35 [6] => 40 [7] => 40 [8] => 40 [9] => 40 [10] => 48 [11] => 56 [12] => 57 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 5.70 [8] => 19.97 [9] => 5.08 [10] => 0.00 [11] => 0.00 [12] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => 0 [1] => -58.44 [2] => -51.59 [3] => -89.78 [4] => -42.15 [5] => -54.63 [6] => -44.66 [7] => -45.62 [8] => -28.66 [9] => -61.86 [10] => -42.14 [11] => -34.60 [12] => -57.08 ) [Cash Flow from Investing_pct] => Array ( [0] => 0 [1] => -100.94 [2] => -83.64 [3] => -65.21 [4] => -83.90 [5] => -36.38 [6] => -135.78 [7] => -74.54 [8] => -89.49 [9] => 315.82 [10] => -320.27 [11] => -106.26 [12] => -59.37 ) [Net Issuance of Stock_pct] => Array ( [0] => 0 [1] => 0.00 [2] => 1.14 [3] => 3.65 [4] => -33.51 [5] => 0.93 [6] => 0.95 [7] => -70.06 [8] => 0.52 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 ) [Net Issuance of Debt_pct] => Array ( [0] => 0 [1] => 8.13 [2] => 1.82 [3] => -13.14 [4] => 26.70 [5] => -0.66 [6] => -2.00 [7] => -3.77 [8] => -12.84 [9] => -17.51 [10] => -11.43 [11] => 23.52 [12] => -21.32 ) [Dividends_pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 ) [Other Financing_pct] => Array ( [0] => 0 [1] => 165.63 [2] => 1.59 [3] => -9.49 [4] => -11.91 [5] => 1.19 [6] => 2.58 [7] => -73.42 [8] => -12.32 [9] => -12.99 [10] => -11.55 [11] => 24.96 [12] => -27.90 ) [Cash from Financing_pct] => Array ( [0] => 0 [1] => 8.13 [2] => 2.95 [3] => -9.49 [4] => -6.81 [5] => 0.26 [6] => -1.05 [7] => -73.83 [8] => -12.32 [9] => -17.51 [10] => -11.43 [11] => 23.52 [12] => -21.32 ) [Net Change in Cash_pct] => Array ( [0] => 0 [1] => 174.69 [2] => 29.32 [3] => 32.36 [4] => 1.96 [5] => 68.12 [6] => -30.34 [7] => -53.87 [8] => 0.65 [9] => 402.26 [10] => -231.57 [11] => 19.63 [12] => 15.02 ) [total_freecashflow_pct] => Array ( [0] => 0 [1] => 41.56 [2] => 48.41 [3] => 10.22 [4] => 57.85 [5] => 45.37 [6] => 55.34 [7] => 54.38 [8] => 71.34 [9] => 38.14 [10] => 57.86 [11] => 65.40 [12] => 42.92 ) [per share rev] => Array ( [0] => 0 [1] => 35.17 [2] => 35.41 [3] => 39.11 [4] => 39.35 [5] => 44.4 [6] => 46.12 [7] => 47.1 [8] => 40.15 [9] => 41.79 [10] => 51.42 [11] => 54.82 [12] => 48.69 ) [per share_freecashflow] => Array ( [0] => 0 [1] => 0.66 [2] => 1.03 [3] => 0.2 [4] => 2.07 [5] => 1.64 [6] => 2.6 [7] => 2.53 [8] => 2.75 [9] => 0.65 [10] => 2.19 [11] => 3.58 [12] => 1.28 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 0.2 [2] => 0.54 [3] => 1.04 [4] => 0.94 [5] => 1.06 [6] => 0.91 [7] => 0.63 [8] => 0.91 [9] => 1.36 [10] => 0.88 [11] => 1.02 [12] => 1.61 ) [p2tangible_book] => Array ( [0] => 0 [1] => 0.4 [2] => 1.21 [3] => 2.17 [4] => 1.72 [5] => 4.08 [6] => 4.2 [7] => 3.77 [8] => 7.61 [9] => 3.41 [10] => 6.97 [11] => 8.13 [12] => 6.81 ) [pb] => Array ( [0] => 0 [1] => 0.21 [2] => 0.65 [3] => 1.29 [4] => 1.06 [5] => 1.74 [6] => 1.4 [7] => 1.03 [8] => 1.71 [9] => 1.78 [10] => 1.37 [11] => 1.55 [12] => 2.02 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0 [2] => 15.31 [3] => 7.06 [4] => 12.67 [5] => 0 [6] => 7.99 [7] => 13.37 [8] => 0 [9] => 5.36 [10] => 9.73 [11] => 8.7 [12] => 5.43 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0.68 [3] => 1.32 [4] => 0.86 [5] => 0 [6] => 1.81 [7] => 1.49 [8] => 0 [9] => 1.45 [10] => 2.18 [11] => 2.73 [12] => 3.65 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 0 [2] => -0.29 [3] => -1.51 [4] => -2.21 [5] => 0.38 [6] => -2.17 [7] => 6.24 [8] => 0.64 [9] => -1.39 [10] => -0.69 [11] => -0.63 [12] => -1.21 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 0 [2] => 0.68 [3] => 10.45 [4] => 0.61 [5] => 12.83 [6] => 3.87 [7] => 2.12 [8] => -14.76 [9] => 4.08 [10] => 23.04 [11] => 6.61 [12] => -11.18 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -0.62 [4] => 71.88 [5] => -376.36 [6] => 0 [7] => 41.11 [8] => -374.41 [9] => 0 [10] => -72.57 [11] => -7.77 [12] => -38.42 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 1.26 [7] => 0.65 [8] => 0.83 [9] => 1.1 [10] => 0.85 [11] => 0.97 [12] => 1.53 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.94 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) )
Enpro Industries Inc (NYSE:NPO)
Days Inventory
76.64 (As of Mar. 2014)

Enpro Industries Inc's inventory for the three months ended in Mar. 2014 was $161 Mil. Enpro Industries Inc's cost of goods sold for the three months ended in Mar. 2014 was $191 Mil. Hence, Enpro Industries Inc's days inventory for the three months ended in Mar. 2014 was 76.64.

Enpro Industries Inc's days inventory increased from Mar. 2013 (62.29) to Mar. 2014 (76.64). It might indicate that Enpro Industries Inc's sales slowed down.

Inventory can be measured by Days Sales of Inventory (DSI). Enpro Industries Inc's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 50.89.

Inventory turnover measures how fast the company turns over its inventory within a year. Enpro Industries Inc's inventory turnover for the three months ended in Mar. 2014 was 1.19.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Enpro Industries Inc's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.56.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Enpro Industries Inc's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=149.1/762.9*365
=71.34

Enpro Industries Inc's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=160.6/190.7*91
=76.64

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Enpro Industries Inc's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=160.6/287.2*91
=50.89

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Enpro Industries Inc's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Enpro Industries Inc's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=160.6 / 287.2
=0.56

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Enpro Industries Inc Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 37.3941.9446.6038.3041.6560.0051.9556.5760.1971.34

Enpro Industries Inc Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 56.1557.5958.9962.1862.5262.2961.9367.8971.5276.64
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide