Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 21.54 [1] => 27.08 [2] => 31.71 [3] => 37.88 [4] => 34.50 [5] => 30.75 [6] => 19.75 [7] => 22.50 [8] => 23.80 [9] => 24.33 [10] => 36.50 [11] => 45.20 [12] => 53.75 [13] => 58.15 [14] => 73.64 [15] => 54.24 [16] => 62.99 [17] => 76.99 [18] => 75.10 [19] => 92.87 ) [price_low] => Array ( [0] => 0.00 [1] => 20.54 [2] => 25.67 [3] => 28.42 [4] => 27.63 [5] => 19.75 [6] => 12.00 [7] => 14.13 [8] => 18.12 [9] => 17.70 [10] => 20.54 [11] => 30.01 [12] => 40.65 [13] => 46.04 [14] => 43.29 [15] => 26.95 [16] => 46.31 [17] => 60.01 [18] => 56.34 [19] => 63.29 ) [BS_share] => Array ( [0] => 408.857 [1] => 396.111 [2] => 383.085 [3] => 379.474 [4] => 380.311 [5] => 379.365 [6] => 383.62 [7] => 385.53 [8] => 388.65 [9] => 390.42 [10] => 396.01 [11] => 406.42 [12] => 396.89 [13] => 387.24 [14] => 370.28 [15] => 369.02 [16] => 357.36 [17] => 330.39 [18] => 314.03 [19] => 308.91 ) [Fiscal Year] => Array ( [0] => Dec94 [1] => Dec95 [2] => Dec96 [3] => Dec97 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199412 [1] => 199512 [2] => 199612 [3] => 199712 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 408.857 [1] => 396.111 [2] => 383.085 [3] => 379.474 [4] => 380.311 [5] => 379.365 [6] => 382.222 [7] => 386.598 [8] => 389.831 [9] => 390.511 [10] => 399.567 [11] => 411.897 [12] => 414.846 [13] => 397.800 [14] => 372.300 [15] => 367.100 [16] => 371.800 [17] => 351.300 [18] => 325.200 [19] => 315.500 ) [Revenue] => Array ( [0] => 4581.3 [1] => 4012 [2] => 4101 [3] => 4223 [4] => 4221 [5] => 5242 [6] => 6159 [7] => 6170 [8] => 6270 [9] => 6468 [10] => 7312 [11] => 8527 [12] => 9407 [13] => 9432 [14] => 10661 [15] => 7969 [16] => 9516 [17] => 11172 [18] => 11040 [19] => 11245 ) [COGS] => Array ( [0] => 964.8 [1] => 950 [2] => 233 [3] => 227 [4] => 980 [5] => 1840 [6] => 2401 [7] => 2277 [8] => 2404 [9] => 2226 [10] => 2369 [11] => 2665 [12] => 3475 [13] => 3520 [14] => 4089 [15] => 2769 [16] => 3313 [17] => 4123 [18] => 2436 [19] => 2441 ) [Gross Profit] => Array ( [0] => 3616.5 [1] => 3062 [2] => 3868 [3] => 3996 [4] => 3241 [5] => 3402 [6] => 3758 [7] => 3893 [8] => 3866 [9] => 4242 [10] => 4943 [11] => 5862 [12] => 5932 [13] => 5912 [14] => 6572 [15] => 5200 [16] => 6203 [17] => 7049 [18] => 7000 [19] => 7175 ) [SGA] => Array ( [0] => 1506.2 [1] => 1601 [2] => 1522.1 [3] => 1528 [4] => 1587 [5] => 1993 [6] => 2376 [7] => 2157 [8] => 2193 [9] => 2456 [10] => 2423 [11] => 2717 [12] => 0 [13] => 2552 [14] => 2684 [15] => 2401 [16] => 2708 [17] => 2974 [18] => 4564 [19] => 4631 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 403.8 [1] => 399 [2] => 419 [3] => 432 [4] => 450 [5] => 489 [6] => 517 [7] => 527 [8] => 529 [9] => 528 [10] => 609 [11] => 787 [12] => 750 [13] => 786 [14] => 815 [15] => 845 [16] => 826 [17] => 869 [18] => 922 [19] => 922 ) [Operating Income] => Array ( [0] => 1065.4 [1] => 0 [2] => 1165 [3] => 1213 [4] => 1052 [5] => 718 [6] => 633 [7] => 1007 [8] => 1158 [9] => 1064 [10] => 1702 [11] => 2117 [12] => 2557 [13] => 2585 [14] => 3084 [15] => 1962 [16] => 2676 [17] => 3213 [18] => 3124 [19] => 3257 ) [other_operating_charges] => Array ( [0] => -1044.9 [1] => -1461 [2] => -1180.9 [3] => -1255 [4] => -602 [5] => -691 [6] => -749 [7] => -729 [8] => -515 [9] => -722 [10] => -818 [11] => -1028 [12] => -3375 [13] => -775 [14] => -804 [15] => -837 [16] => -819 [17] => -862 [18] => 688 [19] => 713 ) [Month End Stock Price] => Array ( [0] => 20.208 [1] => 26.458 [2] => 29.333 [3] => 30.5 [4] => 31.688 [5] => 20.5 [6] => 13.313 [7] => 18.33 [8] => 19.99 [9] => 23.91 [10] => 36.19 [11] => 44.83 [12] => 50.29 [13] => 50.44 [14] => 47.05 [15] => 52.42 [16] => 62.82 [17] => 72.86 [18] => 61.84 [19] => 92.83 ) [mktcap] => Array ( [0] => 8262.182256 [1] => 10480.304838 [2] => 11237.032305 [3] => 11573.957 [4] => 12051.294968 [5] => 7776.9825 [6] => 5107.13306 [7] => 7066.7649 [8] => 7769.1135 [9] => 9334.9422 [10] => 14331.6019 [11] => 18219.8086 [12] => 19959.5981 [13] => 19532.3856 [14] => 17421.674 [15] => 19344.0284 [16] => 22449.3552 [17] => 24072.2154 [18] => 19419.6152 [19] => 28676.1153 ) [Cash and Equiv] => Array ( [0] => 306.7 [1] => 67.7 [2] => 401 [3] => 159 [4] => 63 [5] => 51 [6] => 2 [7] => 204 [8] => 184 [9] => 286 [10] => 669 [11] => 1257 [12] => 918 [13] => 206 [14] => 618 [15] => 1086 [16] => 1110 [17] => 301 [18] => 668 [19] => 1561 ) [ev_addition] => Array ( [0] => 1411.5 [1] => 115.4 [2] => 1548 [3] => 7376 [4] => 7610 [5] => 8058 [6] => 7684 [7] => 819 [8] => 7225 [9] => 6874 [10] => 6856 [11] => 5673 [12] => 5682 [13] => 6162 [14] => 6049 [15] => 6067 [16] => 5915 [17] => 7239 [18] => 8014 [19] => 7887 ) [ev_addition_per_share] => Array ( [0] => 3.452 [1] => 0.291 [2] => 4.041 [3] => 19.437 [4] => 20.01 [5] => 21.241 [6] => 20.03 [7] => 2.124 [8] => 18.59 [9] => 17.607 [10] => 17.313 [11] => 13.958 [12] => 14.316 [13] => 15.913 [14] => 16.336 [15] => 16.441 [16] => 16.552 [17] => 21.91 [18] => 25.52 [19] => 25.532 ) [ev_per_share] => Array ( [0] => 23.658 [1] => 26.748 [2] => 33.373 [3] => 49.94 [4] => 51.698 [5] => 41.74 [6] => 33.343 [7] => 20.45 [8] => 38.58 [9] => 41.52 [10] => 53.5 [11] => 58.79 [12] => 64.61 [13] => 66.35 [14] => 63.39 [15] => 68.86 [16] => 79.37 [17] => 94.77 [18] => 87.36 [19] => 118.36 ) [ev] => Array ( [0] => 9673.682256 [1] => 10595.704838 [2] => 12785.032305 [3] => 18949.957 [4] => 19661.294968 [5] => 15834.9825 [6] => 12791.13306 [7] => 7885.7649 [8] => 14994.1135 [9] => 16208.9422 [10] => 21187.6019 [11] => 23892.8086 [12] => 25641.5981 [13] => 25694.3856 [14] => 23470.674 [15] => 25411.0284 [16] => 28364.3552 [17] => 31311.2154 [18] => 27433.6152 [19] => 36563.1153 ) [Non Operating Income] => Array ( [0] => 85.2 [1] => 140 [2] => 117 [3] => 130 [4] => 115 [5] => 115 [6] => 168 [7] => 99 [8] => 85 [9] => 19 [10] => 89 [11] => 74 [12] => 149 [13] => 48 [14] => 110 [15] => 127 [16] => 153 [17] => 160 [18] => 129 [19] => 233 ) [tax] => Array ( [0] => 381.2 [1] => 391 [2] => 413 [3] => 299 [4] => 215 [5] => 112 [6] => 78 [7] => 191 [8] => 246 [9] => 175 [10] => 379 [11] => 416 [12] => 749 [13] => 773 [14] => 1034 [15] => 588 [16] => 871 [17] => 1002 [18] => 1009 [19] => 1055 ) [Pretax Income] => Array ( [0] => 1049 [1] => 1104 [2] => 1166 [3] => 998 [4] => 845 [5] => 351 [6] => 250 [7] => 553 [8] => 706 [9] => 586 [10] => 1302 [11] => 1697 [12] => 2230 [13] => 2237 [14] => 2750 [15] => 1622 [16] => 2367 [17] => 2918 [18] => 2758 [19] => 2965 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 15 [8] => 12 [9] => 10 [10] => 13 [11] => 41 [12] => 0 [13] => 45 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InterestExpense] => Array ( [0] => -101.6 [1] => -113 [2] => -116 [3] => -385 [4] => -516 [5] => -531 [6] => -551 [7] => -553 [8] => -549 [9] => -497 [10] => -489 [11] => -494 [12] => -476 [13] => -441 [14] => -444 [15] => -467 [16] => -462 [17] => -455 [18] => -495 [19] => -525 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 403.8 [1] => 0 [2] => 419 [3] => 432 [4] => 450 [5] => 489 [6] => 517 [7] => 527 [8] => 529 [9] => 528 [10] => 609 [11] => 787 [12] => 750 [13] => 786 [14] => 815 [15] => 845 [16] => 826 [17] => 869 [18] => 922 [19] => 922 ) [ReconciledDepreciation] => Array ( [0] => 403.8 [1] => 399 [2] => 419 [3] => 432 [4] => 450 [5] => 489 [6] => 517 [7] => 527 [8] => 529 [9] => 528 [10] => 609 [11] => 787 [12] => 750 [13] => 786 [14] => 815 [15] => 845 [16] => 826 [17] => 869 [18] => 922 [19] => 922 ) [EBIT] => Array ( [0] => 1150.6 [1] => 1217 [2] => 1282 [3] => 1383 [4] => 1361 [5] => 882 [6] => 801 [7] => 1106 [8] => 1255 [9] => 1083 [10] => 1791 [11] => 2191 [12] => 2706 [13] => 2678 [14] => 3194 [15] => 2089 [16] => 2829 [17] => 3373 [18] => 3253 [19] => 3490 ) [EBITDA_morn] => Array ( [0] => 1554.4 [1] => 0 [2] => 1701 [3] => 1815 [4] => 1811 [5] => 1371 [6] => 1318 [7] => 1633 [8] => 1784 [9] => 1611 [10] => 2400 [11] => 2978 [12] => 3456 [13] => 3464 [14] => 4009 [15] => 2934 [16] => 3655 [17] => 4242 [18] => 4175 [19] => 4412 ) [EBITDA] => Array ( [0] => 1554.4 [1] => 1616 [2] => 1701 [3] => 1815 [4] => 1811 [5] => 1371 [6] => 1318 [7] => 1633 [8] => 1784 [9] => 1611 [10] => 2400 [11] => 2978 [12] => 3456 [13] => 3464 [14] => 4009 [15] => 2934 [16] => 3655 [17] => 4242 [18] => 4175 [19] => 4412 ) [EBITDA_1] => Array ( [0] => 1554.4 [1] => 1616 [2] => 1701 [3] => 1815 [4] => 1811 [5] => 1371 [6] => 1318 [7] => 1633 [8] => 1784 [9] => 1611 [10] => 2400 [11] => 2978 [12] => 3456 [13] => 3464 [14] => 4009 [15] => 2934 [16] => 3655 [17] => 4242 [18] => 4175 [19] => 4412 ) [DDA_new] => Array ( [0] => 403.8 [1] => 399 [2] => 419 [3] => 432 [4] => 450 [5] => 489 [6] => 517 [7] => 527 [8] => 529 [9] => 528 [10] => 609 [11] => 787 [12] => 750 [13] => 786 [14] => 815 [15] => 845 [16] => 826 [17] => 869 [18] => 922 [19] => 922 ) [EBITDA_new] => Array ( [0] => 1554.4 [1] => 1616 [2] => 1701 [3] => 1815 [4] => 1811 [5] => 1371 [6] => 1318 [7] => 1633 [8] => 1784 [9] => 1611 [10] => 2400 [11] => 2978 [12] => 3456 [13] => 3464 [14] => 4009 [15] => 2934 [16] => 3655 [17] => 4242 [18] => 4175 [19] => 4412 ) [EBITDA_per_share] => Array ( [0] => 3.8 [1] => 4.08 [2] => 4.44 [3] => 4.78 [4] => 4.76 [5] => 3.61 [6] => 3.45 [7] => 4.22 [8] => 4.58 [9] => 4.13 [10] => 6.01 [11] => 7.23 [12] => 8.33 [13] => 8.71 [14] => 10.77 [15] => 7.99 [16] => 9.83 [17] => 12.08 [18] => 12.84 [19] => 13.98 ) [Operating_Income_per_share] => Array ( [0] => 2.61 [1] => 0 [2] => 3.04 [3] => 3.2 [4] => 2.77 [5] => 1.89 [6] => 1.66 [7] => 2.6 [8] => 2.97 [9] => 2.72 [10] => 4.26 [11] => 5.14 [12] => 6.16 [13] => 6.5 [14] => 8.28 [15] => 5.34 [16] => 7.2 [17] => 9.15 [18] => 9.61 [19] => 10.32 ) [Net Income] => Array ( [0] => 667.8 [1] => 713 [2] => 770 [3] => 721 [4] => 734 [5] => 239 [6] => 172 [7] => 375 [8] => 460 [9] => 535 [10] => 923 [11] => 1281 [12] => 1481 [13] => 1464 [14] => 1716 [15] => 1034 [16] => 1496 [17] => 1916 [18] => 1749 [19] => 1910 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0.639 [1] => 0.693 [2] => 0.733 [3] => 0.8 [4] => 0.8 [5] => 0.8 [6] => 0.8 [7] => 0.24 [8] => 0.26 [9] => 0.3 [10] => 0.36 [11] => 0.48 [12] => 0.68 [13] => 0.96 [14] => 1.22 [15] => 1.36 [16] => 1.4 [17] => 1.66 [18] => 1.94 [19] => 2.04 ) [Shares Outstanding] => Array ( [0] => 408.857 [1] => 396.111 [2] => 383.085 [3] => 379.474 [4] => 380.311 [5] => 379.365 [6] => 382.222 [7] => 386.598 [8] => 389.831 [9] => 390.511 [10] => 399.567 [11] => 411.897 [12] => 414.846 [13] => 397.800 [14] => 372.300 [15] => 367.100 [16] => 371.800 [17] => 351.300 [18] => 325.200 [19] => 315.500 ) [shares_diluted] => Array ( [0] => 408.857 [1] => 396.111 [2] => 383.085 [3] => 379.474 [4] => 380.311 [5] => 379.365 [6] => 382.222 [7] => 386.598 [8] => 389.831 [9] => 390.511 [10] => 399.567 [11] => 411.897 [12] => 414.846 [13] => 397.800 [14] => 372.300 [15] => 367.100 [16] => 371.800 [17] => 351.300 [18] => 325.200 [19] => 315.500 ) [shares_basic] => Array ( [0] => 408.857 [1] => 393.923 [2] => 379.310 [3] => 377.487 [4] => 378.351 [5] => 379.365 [6] => 382.222 [7] => 386.598 [8] => 389.831 [9] => 390.511 [10] => 394.444 [11] => 404.101 [12] => 407.989 [13] => 389.600 [14] => 372.300 [15] => 367.100 [16] => 366.500 [17] => 345.500 [18] => 320.900 [19] => 311.900 ) [COGS_pct] => Array ( [0] => 0.21 [1] => 0.24 [2] => 0.06 [3] => 0.05 [4] => 0.23 [5] => 0.35 [6] => 0.39 [7] => 0.37 [8] => 0.38 [9] => 0.34 [10] => 0.32 [11] => 0.31 [12] => 0.37 [13] => 0.37 [14] => 0.38 [15] => 0.35 [16] => 0.35 [17] => 0.37 [18] => 0.22 [19] => 0.22 ) [Gross Profit_pct] => Array ( [0] => 78.94 [1] => 76.32 [2] => 94.32 [3] => 94.62 [4] => 76.78 [5] => 64.90 [6] => 61.02 [7] => 63.10 [8] => 61.66 [9] => 65.58 [10] => 67.60 [11] => 68.75 [12] => 63.06 [13] => 62.68 [14] => 61.65 [15] => 65.25 [16] => 65.18 [17] => 63.10 [18] => 63.41 [19] => 63.81 ) [SGA_pct] => Array ( [0] => 32.88 [1] => 39.91 [2] => 37.12 [3] => 36.18 [4] => 37.60 [5] => 38.02 [6] => 38.58 [7] => 34.96 [8] => 34.98 [9] => 37.97 [10] => 33.14 [11] => 31.86 [12] => 0.00 [13] => 27.06 [14] => 25.18 [15] => 30.13 [16] => 28.46 [17] => 26.62 [18] => 41.34 [19] => 41.18 ) [Interest Expense_pct] => Array ( [0] => -2.22 [1] => -2.82 [2] => -2.83 [3] => -9.12 [4] => -12.22 [5] => -10.13 [6] => -8.95 [7] => -8.96 [8] => -8.76 [9] => -7.68 [10] => -6.69 [11] => -5.79 [12] => -5.06 [13] => -4.68 [14] => -4.16 [15] => -5.86 [16] => -4.85 [17] => -4.07 [18] => -4.48 [19] => -4.67 ) [Pretax Income_pct] => Array ( [0] => 22.90 [1] => 27.52 [2] => 28.43 [3] => 23.63 [4] => 20.02 [5] => 6.70 [6] => 4.06 [7] => 8.96 [8] => 11.26 [9] => 9.06 [10] => 17.81 [11] => 19.90 [12] => 23.71 [13] => 23.72 [14] => 25.79 [15] => 20.35 [16] => 24.87 [17] => 26.12 [18] => 24.98 [19] => 26.37 ) [Net Income_pct] => Array ( [0] => 14.58 [1] => 17.77 [2] => 18.78 [3] => 17.07 [4] => 17.39 [5] => 4.56 [6] => 2.79 [7] => 6.08 [8] => 7.34 [9] => 8.27 [10] => 12.62 [11] => 15.02 [12] => 15.74 [13] => 15.52 [14] => 16.10 [15] => 12.98 [16] => 15.72 [17] => 17.15 [18] => 15.84 [19] => 16.99 ) [DaysSalesOutstanding] => Array ( [0] => 57.89 [1] => 64 [2] => 49.66 [3] => 47.71 [4] => 44.88 [5] => 59.67 [6] => 24.36 [7] => 28.1 [8] => 39.76 [9] => 39.22 [10] => 38.29 [11] => 39.85 [12] => 38.49 [13] => 36.45 [14] => 29.79 [15] => 35.08 [16] => 30.95 [17] => 33.39 [18] => 36.67 [19] => 33.24 ) [DaysInventory] => Array ( [0] => 23.42 [1] => 23.71 [2] => 95.56 [3] => 93.26 [4] => 21.97 [5] => 19.84 [6] => 13.83 [7] => 14.43 [8] => 14.73 [9] => 15.09 [10] => 16.02 [11] => 18.08 [12] => 15.86 [13] => 18.25 [14] => 17.32 [15] => 21.62 [16] => 18.62 [17] => 18.5 [18] => 32.36 [19] => 33.34 ) [Payable] => Array ( [0] => 872.6 [1] => 0 [2] => 760 [3] => 793 [4] => 751 [5] => 981 [6] => 1176 [7] => 1160 [8] => 1177 [9] => 1147 [10] => 1222 [11] => 1394 [12] => 1386 [13] => 1342 [14] => 1401 [15] => 1083 [16] => 1380 [17] => 1299 [18] => 696 [19] => 708 ) [DaysPayable] => Array ( [0] => 69.52 [1] => 0 [2] => 67.64 [3] => 68.54 [4] => 64.94 [5] => 68.31 [6] => 69.69 [7] => 68.62 [8] => 68.52 [9] => 64.73 [10] => 61 [11] => 59.67 [12] => 53.78 [13] => 51.93 [14] => 47.97 [15] => 49.6 [16] => 52.93 [17] => 42.44 [18] => 23.01 [19] => 22.98 ) [InventoryTurnover] => Array ( [0] => 15.59 [1] => 15.4 [2] => 3.82 [3] => 3.91 [4] => 16.61 [5] => 18.4 [6] => 26.38 [7] => 25.3 [8] => 24.78 [9] => 24.2 [10] => 22.78 [11] => 20.19 [12] => 23.01 [13] => 20 [14] => 21.08 [15] => 16.88 [16] => 19.6 [17] => 19.73 [18] => 11.28 [19] => 10.95 ) [Accts Rec.] => Array ( [0] => 726.6 [1] => 703.5 [2] => 558 [3] => 552 [4] => 519 [5] => 857 [6] => 411 [7] => 475 [8] => 683 [9] => 695 [10] => 767 [11] => 931 [12] => 992 [13] => 942 [14] => 870 [15] => 766 [16] => 807 [17] => 1022 [18] => 1109 [19] => 1024 ) [Inventory] => Array ( [0] => 61.9 [1] => 61.7 [2] => 61 [3] => 58 [4] => 59 [5] => 100 [6] => 91 [7] => 90 [8] => 97 [9] => 92 [10] => 104 [11] => 132 [12] => 151 [13] => 176 [14] => 194 [15] => 164 [16] => 169 [17] => 209 [18] => 216 [19] => 223 ) [inventory2sales] => Array ( [0] => 0.014 [1] => 0.015 [2] => 0.015 [3] => 0.014 [4] => 0.014 [5] => 0.019 [6] => 0.015 [7] => 0.015 [8] => 0.015 [9] => 0.014 [10] => 0.014 [11] => 0.015 [12] => 0.016 [13] => 0.019 [14] => 0.018 [15] => 0.021 [16] => 0.018 [17] => 0.019 [18] => 0.02 [19] => 0.02 ) [Total Current Assets] => Array ( [0] => 1337.5 [1] => 1342.8 [2] => 1356 [3] => 1103 [4] => 913 [5] => 1371 [6] => 849 [7] => 1047 [8] => 1299 [9] => 1425 [10] => 1967 [11] => 2650 [12] => 2400 [13] => 1675 [14] => 1999 [15] => 2246 [16] => 2471 [17] => 1751 [18] => 2242 [19] => 3075 ) [Other Current Assets] => Array ( [0] => 242.3 [1] => 509.9 [2] => 336 [3] => 334 [4] => 272 [5] => 363 [6] => 345 [7] => 278 [8] => 335 [9] => 352 [10] => 427 [11] => 330 [12] => 339 [13] => 351 [14] => 317 [15] => 230 [16] => 385 [17] => 219 [18] => 249 [19] => 267 ) [Net PPE] => Array ( [0] => 8987.1 [1] => 9258.8 [2] => 9472 [3] => 9904 [4] => 10477 [5] => 10956 [6] => 11105 [7] => 11208 [8] => 11370 [9] => 11779 [10] => 20526 [11] => 20735 [12] => 21098 [13] => 21583 [14] => 22247 [15] => 22643 [16] => 23231 [17] => 24469 [18] => 25736 [19] => 26645 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Assets] => Array ( [0] => 10587.8 [1] => 10904.8 [2] => 11234 [3] => 17350 [4] => 18180 [5] => 19250 [6] => 18976 [7] => 19418 [8] => 19956 [9] => 20596 [10] => 24750 [11] => 25859 [12] => 26028 [13] => 26144 [14] => 26297 [15] => 27369 [16] => 28199 [17] => 28538 [18] => 30342 [19] => 32483 ) [Other Long-Term Assets] => Array ( [0] => 263.2 [1] => 303.2 [2] => 406 [3] => 6343 [4] => 6790 [5] => 6923 [6] => 7022 [7] => 7163 [8] => 7287 [9] => 7392 [10] => 2257 [11] => 2474 [12] => 2530 [13] => 2886 [14] => 2051 [15] => 2480 [16] => 2497 [17] => 2318 [18] => 2364 [19] => 2763 ) [Total Assets Non-liquid] => Array ( [0] => 10281.1 [1] => 10837.1 [2] => 10833 [3] => 17191 [4] => 18117 [5] => 19199 [6] => 18974 [7] => 19214 [8] => 19772 [9] => 20310 [10] => 24081 [11] => 24602 [12] => 25110 [13] => 25938 [14] => 25679 [15] => 26283 [16] => 27089 [17] => 28237 [18] => 29674 [19] => 30922 ) [HardAssets] => Array ( [0] => 10281.1 [1] => 10837.1 [2] => 10833 [3] => 17191 [4] => 18117 [5] => 19199 [6] => 18974 [7] => 19214 [8] => 19772 [9] => 20310 [10] => 24081 [11] => 24602 [12] => 25110 [13] => 25938 [14] => 25679 [15] => 26283 [16] => 27089 [17] => 28237 [18] => 29674 [19] => 30922 ) [Accts Payable] => Array ( [0] => 872.6 [1] => 0 [2] => 760 [3] => 793 [4] => 751 [5] => 981 [6] => 1176 [7] => 0 [8] => 1177 [9] => 1147 [10] => 1222 [11] => 1394 [12] => 1386 [13] => 1342 [14] => 1401 [15] => 1083 [16] => 1380 [17] => 1473 [18] => 1655 [19] => 1578 ) [Short-Term Debt] => Array ( [0] => 116.9 [1] => 0 [2] => 99 [3] => 88 [4] => 141 [5] => 503 [6] => 297 [7] => 0 [8] => 358 [9] => 360 [10] => 662 [11] => 314 [12] => 491 [13] => 369 [14] => 484 [15] => 474 [16] => 458 [17] => 150 [18] => 250 [19] => 545 ) [ShortTermDebt_without_lease] => Array ( [0] => 116.9 [1] => 130.9 [2] => 99 [3] => 88 [4] => 141 [5] => 503 [6] => 297 [7] => 978 [8] => 358 [9] => 360 [10] => 662 [11] => 314 [12] => 491 [13] => 369 [14] => 484 [15] => 474 [16] => 458 [17] => 150 [18] => 250 [19] => 545 ) [Minority_interest] => Array ( [0] => 53.5 [1] => 52.2 [2] => 50 [3] => 49 [4] => 49 [5] => 50 [6] => 50 [7] => 45 [8] => 45 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Liabilities] => Array ( [0] => 1131.8 [1] => 1205.8 [2] => 1060 [3] => 1093 [4] => 1117 [5] => 1924 [6] => 1887 [7] => 2386 [8] => 1853 [9] => 1801 [10] => 2201 [11] => 1921 [12] => 2093 [13] => 1948 [14] => 2105 [15] => 1789 [16] => 2082 [17] => 1701 [18] => 2081 [19] => 2305 ) [Other Current Liab.] => Array ( [0] => 142.3 [1] => 1205.8 [2] => 201 [3] => 212 [4] => 225 [5] => 440 [6] => 414 [7] => 2386 [8] => 318 [9] => 294 [10] => 317 [11] => 213 [12] => 216 [13] => 237 [14] => 220 [15] => 232 [16] => 244 [17] => 78 [18] => 176 [19] => 182 ) [CommonStock] => Array ( [0] => 140.4 [1] => 0 [2] => 132 [3] => 399 [4] => 401 [5] => 404 [6] => 405 [7] => 407 [8] => 410 [9] => 412 [10] => 421 [11] => 431 [12] => 0 [13] => 0 [14] => 368 [15] => 370 [16] => 358 [17] => 332 [18] => 315 [19] => 310 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 410.4 [1] => 0 [2] => 462 [3] => 241 [4] => 296 [5] => 372 [6] => 392 [7] => 423 [8] => 481 [9] => 521 [10] => 728 [11] => 992 [12] => 1303 [13] => 1466 [14] => 1680 [15] => 1809 [16] => 1892 [17] => 1912 [18] => 1911 [19] => 2021 ) [Retained Earnings] => Array ( [0] => 4154.6 [1] => 4282.4 [2] => 4404 [3] => 4821 [4] => 5252 [5] => 5187 [6] => 5053 [7] => 5335 [8] => 5694 [9] => 6112 [10] => 6893 [11] => 7967 [12] => 8283 [13] => 8280 [14] => 8501 [15] => 9027 [16] => 9224 [17] => 8693 [18] => 8643 [19] => 9339 ) [Treasury Stock] => Array ( [0] => -20.6 [1] => 0 [2] => -21 [3] => -21 [4] => -20 [5] => -20 [6] => -20 [7] => -20 [8] => -20 [9] => -20 [10] => -20 [11] => -20 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Equity] => Array ( [0] => 4684.8 [1] => 4829 [2] => 4977 [3] => 5445 [4] => 5921 [5] => 5932 [6] => 5824 [7] => 6090 [8] => 6500 [9] => 6976 [10] => 7990 [11] => 9276 [12] => 9615 [13] => 9727 [14] => 9607 [15] => 10353 [16] => 10669 [17] => 9911 [18] => 9760 [19] => 11289 ) [Long-Term Debt] => Array ( [0] => 1547.8 [1] => 0 [2] => 1800 [3] => 7398 [4] => 7483 [5] => 7556 [6] => 7339 [7] => 0 [8] => 7006 [9] => 6800 [10] => 6863 [11] => 6616 [12] => 6109 [13] => 5999 [14] => 6183 [15] => 6679 [16] => 6567 [17] => 7390 [18] => 8432 [19] => 8903 ) [Total Liabilities] => Array ( [0] => 5903 [1] => 6075.8 [2] => 6257 [3] => 11905 [4] => 12259 [5] => 13318 [6] => 13152 [7] => 13328 [8] => 13456 [9] => 13620 [10] => 16760 [11] => 16583 [12] => 16413 [13] => 16417 [14] => 16690 [15] => 17016 [16] => 17530 [17] => 18627 [18] => 20582 [19] => 21194 ) [Other Long-Term Liab.] => Array ( [0] => 1015.4 [1] => 4870 [2] => 977 [3] => 934 [4] => 1114 [5] => 1151 [6] => 1181 [7] => 10942 [8] => 1587 [9] => 1796 [10] => 1146 [11] => 1415 [12] => 1767 [13] => 2039 [14] => 2030 [15] => 1801 [16] => 1793 [17] => 2050 [18] => 455 [19] => 407 ) [Cash and Equiv_pct] => Array ( [0] => 2.90 [1] => 0.62 [2] => 3.57 [3] => 0.92 [4] => 0.35 [5] => 0.26 [6] => 0.01 [7] => 1.05 [8] => 0.92 [9] => 1.39 [10] => 2.70 [11] => 4.86 [12] => 3.53 [13] => 0.79 [14] => 2.35 [15] => 3.97 [16] => 3.94 [17] => 1.05 [18] => 2.20 [19] => 4.81 ) [Accts Rec._pct] => Array ( [0] => 6.86 [1] => 6.45 [2] => 4.97 [3] => 3.18 [4] => 2.85 [5] => 4.45 [6] => 2.17 [7] => 2.45 [8] => 3.42 [9] => 3.37 [10] => 3.10 [11] => 3.60 [12] => 3.81 [13] => 3.60 [14] => 3.31 [15] => 2.80 [16] => 2.86 [17] => 3.58 [18] => 3.65 [19] => 3.15 ) [Inventory_pct] => Array ( [0] => 0.58 [1] => 0.57 [2] => 0.54 [3] => 0.33 [4] => 0.32 [5] => 0.52 [6] => 0.48 [7] => 0.46 [8] => 0.49 [9] => 0.45 [10] => 0.42 [11] => 0.51 [12] => 0.58 [13] => 0.67 [14] => 0.74 [15] => 0.60 [16] => 0.60 [17] => 0.73 [18] => 0.71 [19] => 0.69 ) [Other Current Assets_pct] => Array ( [0] => 2.29 [1] => 4.68 [2] => 2.99 [3] => 1.93 [4] => 1.50 [5] => 1.89 [6] => 1.82 [7] => 1.43 [8] => 1.68 [9] => 1.71 [10] => 1.73 [11] => 1.28 [12] => 1.30 [13] => 1.34 [14] => 1.21 [15] => 0.84 [16] => 1.37 [17] => 0.77 [18] => 0.82 [19] => 0.82 ) [Total Current Assets_pct] => Array ( [0] => 12.63 [1] => 12.31 [2] => 12.07 [3] => 6.36 [4] => 5.02 [5] => 7.12 [6] => 4.47 [7] => 5.39 [8] => 6.51 [9] => 6.92 [10] => 7.95 [11] => 10.25 [12] => 9.22 [13] => 6.41 [14] => 7.60 [15] => 8.21 [16] => 8.76 [17] => 6.14 [18] => 7.39 [19] => 9.47 ) [Net PPE_pct] => Array ( [0] => 84.88 [1] => 84.91 [2] => 84.32 [3] => 57.08 [4] => 57.63 [5] => 56.91 [6] => 58.52 [7] => 57.72 [8] => 56.98 [9] => 57.19 [10] => 82.93 [11] => 80.18 [12] => 81.06 [13] => 82.55 [14] => 84.60 [15] => 82.73 [16] => 82.38 [17] => 85.74 [18] => 84.82 [19] => 82.03 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Other Long-Term Assets_pct] => Array ( [0] => 2.49 [1] => 2.78 [2] => 3.61 [3] => 36.56 [4] => 37.35 [5] => 35.96 [6] => 37.00 [7] => 36.89 [8] => 36.52 [9] => 35.89 [10] => 9.12 [11] => 9.57 [12] => 9.72 [13] => 11.04 [14] => 7.80 [15] => 9.06 [16] => 8.85 [17] => 8.12 [18] => 7.79 [19] => 8.51 ) [Accts Payable_pct] => Array ( [0] => 8.24 [1] => 0.00 [2] => 6.77 [3] => 4.57 [4] => 4.13 [5] => 5.10 [6] => 6.20 [7] => 0.00 [8] => 5.90 [9] => 5.57 [10] => 4.94 [11] => 5.39 [12] => 5.33 [13] => 5.13 [14] => 5.33 [15] => 3.96 [16] => 4.89 [17] => 5.16 [18] => 5.45 [19] => 4.86 ) [Short-Term Debt_pct] => Array ( [0] => 1.10 [1] => 0.00 [2] => 0.88 [3] => 0.51 [4] => 0.78 [5] => 2.61 [6] => 1.57 [7] => 0.00 [8] => 1.79 [9] => 1.75 [10] => 2.67 [11] => 1.21 [12] => 1.89 [13] => 1.41 [14] => 1.84 [15] => 1.73 [16] => 1.62 [17] => 0.53 [18] => 0.82 [19] => 1.68 ) [Other Current Liab._pct] => Array ( [0] => 1.34 [1] => 11.06 [2] => 1.79 [3] => 1.22 [4] => 1.24 [5] => 2.29 [6] => 2.18 [7] => 12.29 [8] => 1.59 [9] => 1.43 [10] => 1.28 [11] => 0.82 [12] => 0.83 [13] => 0.91 [14] => 0.84 [15] => 0.85 [16] => 0.87 [17] => 0.27 [18] => 0.58 [19] => 0.56 ) [Total Current Liabilities_pct] => Array ( [0] => 10.69 [1] => 11.06 [2] => 9.44 [3] => 6.30 [4] => 6.14 [5] => 9.99 [6] => 9.94 [7] => 12.29 [8] => 9.29 [9] => 8.74 [10] => 8.89 [11] => 7.43 [12] => 8.04 [13] => 7.45 [14] => 8.00 [15] => 6.54 [16] => 7.38 [17] => 5.96 [18] => 6.86 [19] => 7.10 ) [Long-Term Debt_pct] => Array ( [0] => 14.62 [1] => 0.00 [2] => 16.02 [3] => 42.64 [4] => 41.16 [5] => 39.25 [6] => 38.68 [7] => 0.00 [8] => 35.11 [9] => 33.02 [10] => 27.73 [11] => 25.58 [12] => 23.47 [13] => 22.95 [14] => 23.51 [15] => 24.40 [16] => 23.29 [17] => 25.90 [18] => 27.79 [19] => 27.41 ) [Other Long-Term Liab._pct] => Array ( [0] => 30.44 [1] => 44.66 [2] => 30.24 [3] => 19.68 [4] => 20.13 [5] => 19.94 [6] => 20.69 [7] => 56.35 [8] => 23.04 [9] => 24.37 [10] => 31.09 [11] => 31.11 [12] => 31.55 [13] => 32.40 [14] => 31.95 [15] => 31.23 [16] => 31.49 [17] => 33.42 [18] => 33.19 [19] => 30.74 ) [Total Liabilities_pct] => Array ( [0] => 55.75 [1] => 55.72 [2] => 55.70 [3] => 68.62 [4] => 67.43 [5] => 69.18 [6] => 69.31 [7] => 68.64 [8] => 67.43 [9] => 66.13 [10] => 67.72 [11] => 64.13 [12] => 63.06 [13] => 62.79 [14] => 63.47 [15] => 62.17 [16] => 62.17 [17] => 65.27 [18] => 67.83 [19] => 65.25 ) [netcash] => Array ( [0] => -13.69 [1] => -15.17 [2] => -15.29 [3] => -30.95 [4] => -32.07 [5] => -34.97 [6] => -34.28 [7] => -34.04 [8] => -34.15 [9] => -34.15 [10] => -40.63 [11] => -37.71 [12] => -39.04 [13] => -41.86 [14] => -43.4 [15] => -43.17 [16] => -45.95 [17] => -55.47 [18] => -63.41 [19] => -63.56 ) [NCAV] => Array ( [0] => -12.28 [1] => -13.76 [2] => -14.11 [3] => -29.79 [4] => -30.97 [5] => -33.15 [6] => -33.36 [7] => -33 [8] => -32.71 [9] => -32.7 [10] => -39.05 [11] => -35.83 [12] => -36.98 [13] => -39.81 [14] => -41.38 [15] => -41.39 [16] => -44.02 [17] => -52.83 [18] => -60.42 [19] => -60.71 ) [NCAV_real] => Array ( [0] => -11.17 [1] => -11.95 [2] => -12.79 [3] => -28.47 [4] => -29.83 [5] => -31.49 [6] => -32.07 [7] => -31.85 [8] => -31.28 [9] => -31.24 [10] => -37.36 [11] => -34.28 [12] => -35.31 [13] => -38.07 [14] => -39.68 [15] => -40.02 [16] => -42.14 [17] => -51.08 [18] => -58.4 [19] => -58.65 ) [Book Value Per Share] => Array ( [0] => 11.46 [1] => 12.19 [2] => 12.99 [3] => 14.35 [4] => 15.57 [5] => 15.64 [6] => 15.18 [7] => 15.8 [8] => 16.72 [9] => 17.87 [10] => 20.18 [11] => 22.82 [12] => 24.23 [13] => 25.12 [14] => 25.95 [15] => 28.06 [16] => 29.86 [17] => 30 [18] => 31.08 [19] => 36.54 ) [Tangibles_book_per_share] => Array ( [0] => 11.46 [1] => 12.19 [2] => 12.99 [3] => 14.35 [4] => 15.57 [5] => 15.64 [6] => 15.18 [7] => 15.8 [8] => 16.72 [9] => 17.87 [10] => 20.18 [11] => 22.82 [12] => 24.23 [13] => 25.12 [14] => 25.95 [15] => 28.06 [16] => 29.86 [17] => 30 [18] => 31.08 [19] => 36.54 ) [deb2equity] => Array ( [0] => 0.355 [1] => 0 [2] => 0.382 [3] => 1.375 [4] => 1.288 [5] => 1.359 [6] => 1.311 [7] => 0 [8] => 1.133 [9] => 1.026 [10] => 0.942 [11] => 0.747 [12] => 0.686 [13] => 0.655 [14] => 0.694 [15] => 0.691 [16] => 0.658 [17] => 0.761 [18] => 0.89 [19] => 0.837 ) [debt2rev_totaldebt] => Array ( [0] => 1664.7 [1] => 0 [2] => 1899 [3] => 7486 [4] => 7624 [5] => 8059 [6] => 7636 [7] => 0 [8] => 7364 [9] => 7160 [10] => 7525 [11] => 6930 [12] => 6600 [13] => 6368 [14] => 6667 [15] => 7153 [16] => 7025 [17] => 7540 [18] => 8682 [19] => 9448 ) [debt2rev] => Array ( [0] => 0.363 [1] => 0 [2] => 0.463 [3] => 1.773 [4] => 1.806 [5] => 1.537 [6] => 1.24 [7] => 0 [8] => 1.174 [9] => 1.107 [10] => 1.029 [11] => 0.813 [12] => 0.702 [13] => 0.675 [14] => 0.625 [15] => 0.898 [16] => 0.738 [17] => 0.675 [18] => 0.786 [19] => 0.84 ) [cogs2rev] => Array ( [0] => 0.21 [1] => 0.24 [2] => 0.06 [3] => 0.05 [4] => 0.23 [5] => 0.35 [6] => 0.39 [7] => 0.37 [8] => 0.38 [9] => 0.34 [10] => 0.32 [11] => 0.31 [12] => 0.37 [13] => 0.37 [14] => 0.38 [15] => 0.35 [16] => 0.35 [17] => 0.37 [18] => 0.22 [19] => 0.22 ) [inventory2rev] => Array ( [0] => 0.014 [1] => 0.015 [2] => 0.015 [3] => 0.014 [4] => 0.014 [5] => 0.019 [6] => 0.015 [7] => 0.015 [8] => 0.015 [9] => 0.014 [10] => 0.014 [11] => 0.015 [12] => 0.016 [13] => 0.019 [14] => 0.018 [15] => 0.021 [16] => 0.018 [17] => 0.019 [18] => 0.02 [19] => 0.02 ) [ar2asset] => Array ( [0] => 0.069 [1] => 0.065 [2] => 0.05 [3] => 0.032 [4] => 0.029 [5] => 0.045 [6] => 0.022 [7] => 0.024 [8] => 0.034 [9] => 0.034 [10] => 0.031 [11] => 0.036 [12] => 0.038 [13] => 0.036 [14] => 0.033 [15] => 0.028 [16] => 0.029 [17] => 0.036 [18] => 0.037 [19] => 0.032 ) [cash2asset] => Array ( [0] => 0.029 [1] => 0.006 [2] => 0.036 [3] => 0.009 [4] => 0.003 [5] => 0.003 [6] => 0 [7] => 0.011 [8] => 0.009 [9] => 0.014 [10] => 0.027 [11] => 0.049 [12] => 0.035 [13] => 0.008 [14] => 0.024 [15] => 0.04 [16] => 0.039 [17] => 0.011 [18] => 0.022 [19] => 0.048 ) [equity2asset] => Array ( [0] => 0.442 [1] => 0.443 [2] => 0.443 [3] => 0.314 [4] => 0.326 [5] => 0.308 [6] => 0.307 [7] => 0.314 [8] => 0.326 [9] => 0.339 [10] => 0.323 [11] => 0.359 [12] => 0.369 [13] => 0.372 [14] => 0.365 [15] => 0.378 [16] => 0.378 [17] => 0.347 [18] => 0.322 [19] => 0.348 ) [equity2liab_tangbile] => Array ( [0] => 0.794 [1] => 0.795 [2] => 0.795 [3] => 0.457 [4] => 0.483 [5] => 0.445 [6] => 0.443 [7] => 0.457 [8] => 0.483 [9] => 0.512 [10] => 0.477 [11] => 0.559 [12] => 0.586 [13] => 0.592 [14] => 0.576 [15] => 0.608 [16] => 0.609 [17] => 0.532 [18] => 0.474 [19] => 0.533 ) [ppe2asset] => Array ( [0] => 0.849 [1] => 0.849 [2] => 0.843 [3] => 0.571 [4] => 0.576 [5] => 0.569 [6] => 0.585 [7] => 0.577 [8] => 0.57 [9] => 0.572 [10] => 0.829 [11] => 0.802 [12] => 0.811 [13] => 0.826 [14] => 0.846 [15] => 0.827 [16] => 0.824 [17] => 0.857 [18] => 0.848 [19] => 0.82 ) [interest2rev] => Array ( [0] => -2.218 [1] => -2.817 [2] => -2.829 [3] => -9.117 [4] => -12.225 [5] => -10.13 [6] => -8.946 [7] => -8.963 [8] => -8.756 [9] => -7.684 [10] => -6.688 [11] => -5.793 [12] => -5.06 [13] => -4.676 [14] => -4.165 [15] => -5.86 [16] => -4.855 [17] => -4.073 [18] => -4.484 [19] => -4.669 ) [std2asset] => Array ( [0] => 0.107 [1] => 0.111 [2] => 0.094 [3] => 0.063 [4] => 0.061 [5] => 0.1 [6] => 0.099 [7] => 0.123 [8] => 0.093 [9] => 0.087 [10] => 0.089 [11] => 0.074 [12] => 0.08 [13] => 0.075 [14] => 0.08 [15] => 0.065 [16] => 0.074 [17] => 0.06 [18] => 0.069 [19] => 0.071 ) [ltd2asset] => Array ( [0] => 0.146 [1] => 0 [2] => 0.16 [3] => 0.426 [4] => 0.412 [5] => 0.393 [6] => 0.387 [7] => 0 [8] => 0.351 [9] => 0.33 [10] => 0.277 [11] => 0.256 [12] => 0.235 [13] => 0.229 [14] => 0.235 [15] => 0.244 [16] => 0.233 [17] => 0.259 [18] => 0.278 [19] => 0.274 ) [turnover] => Array ( [0] => 0.433 [1] => 0.368 [2] => 0.365 [3] => 0.243 [4] => 0.232 [5] => 0.272 [6] => 0.325 [7] => 0.318 [8] => 0.314 [9] => 0.314 [10] => 0.295 [11] => 0.33 [12] => 0.361 [13] => 0.361 [14] => 0.405 [15] => 0.291 [16] => 0.337 [17] => 0.391 [18] => 0.364 [19] => 0.346 ) [CF_Net Income] => Array ( [0] => 667.8 [1] => 713 [2] => 770 [3] => 721 [4] => 734 [5] => 239 [6] => 172 [7] => 375 [8] => 460 [9] => 535 [10] => 923 [11] => 1281 [12] => 1481 [13] => 1464 [14] => 1716 [15] => 1034 [16] => 1496 [17] => 1916 [18] => 1749 [19] => 1910 ) [buybackratio] => Array ( [0] => -0.01 [1] => -0.03 [2] => -0.04 [3] => -0.03 [4] => -0.05 [5] => -0.06 [6] => -0.01 [7] => -0.04 [8] => -0.09 [9] => -0.02 [10] => -0.18 [11] => -0.15 [12] => 0 [13] => -0.13 [14] => -0.13 [15] => -0.06 [16] => -0.06 [17] => -0.06 [18] => -0.05 [19] => -0.07 ) [grahamnumber] => Array ( [0] => 20.52 [1] => 21.99 [2] => 23.97 [3] => 24.39 [4] => 24.09 [5] => 14.89 [6] => 12.38 [7] => 18.27 [8] => 21.1 [9] => 20.57 [10] => 32.53 [11] => 40.23 [12] => 45.1 [13] => 46.22 [14] => 52.01 [15] => 42.06 [16] => 53.03 [17] => 62.56 [18] => 62.41 [19] => 71.3 ) [CF_DDA] => Array ( [0] => 403.8 [1] => 399 [2] => 419 [3] => 432 [4] => 450 [5] => 489 [6] => 517 [7] => 527 [8] => 529 [9] => 528 [10] => 609 [11] => 787 [12] => 750 [13] => 786 [14] => 815 [15] => 845 [16] => 826 [17] => 869 [18] => 922 [19] => 922 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 48 [2] => 0 [3] => 4 [4] => -2 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 1144.3 [1] => 1234 [2] => 1198 [3] => 1150 [4] => 890 [5] => 533 [6] => 1342 [7] => 654 [8] => 803 [9] => 1054 [10] => 1661 [11] => 2105 [12] => 2206 [13] => 2333 [14] => 2715 [15] => 1860 [16] => 2714 [17] => 3227 [18] => 3065 [19] => 3078 ) [Cash Flow from Others] => Array ( [0] => -58.9 [1] => 1 [2] => -83 [3] => -82 [4] => -356 [5] => -232 [6] => -181 [7] => -116 [8] => -280 [9] => -113 [10] => -153 [11] => -88 [12] => -54 [13] => -68 [14] => -87 [15] => -157 [16] => 1 [17] => 88 [18] => 23 [19] => -94 ) [Cash Flow_PPE] => Array ( [0] => -626.8 [1] => 0 [2] => 130 [3] => 74 [4] => 83 [5] => 104 [6] => 137 [7] => 156 [8] => 31 [9] => 78 [10] => 75 [11] => 110 [12] => 119 [13] => -1217 [14] => -1449 [15] => -1215 [16] => -1470 [17] => -2160 [18] => -2049 [19] => -1827 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow_CPEX] => Array ( [0] => -712.9 [1] => -652 [2] => -680 [3] => -1750 [4] => -1912 [5] => -1824 [6] => -1462 [7] => -1492 [8] => -1378 [9] => -720 [10] => -1041 [11] => -1025 [12] => -1178 [13] => -1341 [14] => -1558 [15] => -1299 [16] => -1470 [17] => -2160 [18] => -2241 [19] => -1971 ) [Cash Flow from Investing] => Array ( [0] => -487.9 [1] => -560 [2] => -524 [3] => -6510 [4] => -667 [5] => -591 [6] => -581 [7] => -601 [8] => -673 [9] => -640 [10] => -1133 [11] => -1827 [12] => -684 [13] => -1025 [14] => -1228 [15] => -1451 [16] => -1456 [17] => -1772 [18] => -1994 [19] => -1894 ) [Net Issuance of Stock] => Array ( [0] => -335 [1] => 0 [2] => 29 [3] => 24 [4] => 34 [5] => 14 [6] => 2 [7] => 14 [8] => 42 [9] => 13 [10] => 162 [11] => 194 [12] => -964 [13] => -1013 [14] => -899 [15] => 66 [16] => -774 [17] => -1931 [18] => -1199 [19] => -496 ) [Issuance of Stock] => Array ( [0] => 9.8 [1] => 19 [2] => 28.6 [3] => 24 [4] => 34 [5] => 14 [6] => 2 [7] => 14 [8] => 42 [9] => 13 [10] => 162 [11] => 194 [12] => 0 [13] => 183 [14] => 229 [15] => 66 [16] => 89 [17] => 120 [18] => 89 [19] => 131 ) [Net Issuance of Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -239 [14] => 280 [15] => 403 [16] => -139 [17] => 501 [18] => 1129 [19] => 739 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => -262.7 [1] => -274 [2] => -284 [3] => -301 [4] => -303 [5] => -304 [6] => -306 [7] => -93 [8] => -101 [9] => -117 [10] => -142 [11] => -194 [12] => -278 [13] => -377 [14] => -456 [15] => -500 [16] => -514 [17] => -576 [18] => -624 [19] => -637 ) [Cash from Financing] => Array ( [0] => -679.9 [1] => -659 [2] => -533 [3] => 5187 [4] => -252 [5] => 90 [6] => -798 [7] => 151 [8] => -150 [9] => -314 [10] => -233 [11] => -456 [12] => -1284 [13] => -1629 [14] => -1075 [15] => -31 [16] => -1427 [17] => -2006 [18] => -694 [19] => -394 ) [Other Financing] => Array ( [0] => -82.2 [1] => -385 [2] => -278 [3] => 5464 [4] => 17 [5] => 380 [6] => -494 [7] => 230 [8] => -91 [9] => -210 [10] => -253 [11] => -456 [12] => -42 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Change in Cash] => Array ( [0] => -23.5 [1] => 15 [2] => 141 [3] => -173 [4] => -29 [5] => 32 [6] => -37 [7] => 204 [8] => -20 [9] => 100 [10] => 295 [11] => -178 [12] => 238 [13] => -321 [14] => 412 [15] => 378 [16] => -169 [17] => -551 [18] => 377 [19] => 790 ) [NetChangeinCash_others] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [total_freecashflow] => Array ( [0] => 431.4 [1] => 582 [2] => 518 [3] => -600 [4] => -1022 [5] => -1291 [6] => -120 [7] => -838 [8] => -575 [9] => 334 [10] => 620 [11] => 1080 [12] => 1028 [13] => 992 [14] => 1157 [15] => 561 [16] => 1244 [17] => 1067 [18] => 824 [19] => 1107 ) [CF_Net Income_pct] => Array ( [0] => 58.36 [1] => 57.78 [2] => 64.27 [3] => 62.70 [4] => 82.47 [5] => 44.84 [6] => 12.82 [7] => 57.34 [8] => 57.29 [9] => 50.76 [10] => 55.57 [11] => 60.86 [12] => 67.14 [13] => 62.75 [14] => 63.20 [15] => 55.59 [16] => 55.12 [17] => 59.37 [18] => 57.06 [19] => 62.05 ) [CF_DDA_pct] => Array ( [0] => 404 [1] => 399 [2] => 419 [3] => 432 [4] => 450 [5] => 489 [6] => 517 [7] => 527 [8] => 529 [9] => 528 [10] => 609 [11] => 787 [12] => 750 [13] => 786 [14] => 815 [15] => 845 [16] => 826 [17] => 869 [18] => 922 [19] => 922 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 3.89 [2] => 0.00 [3] => 0.35 [4] => -0.22 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -62.30 [1] => -52.84 [2] => -56.76 [3] => -152.17 [4] => -214.83 [5] => -342.21 [6] => -108.94 [7] => -228.13 [8] => -171.61 [9] => -68.31 [10] => -62.67 [11] => -48.69 [12] => -53.40 [13] => -57.48 [14] => -57.38 [15] => -69.84 [16] => -54.16 [17] => -66.94 [18] => -73.12 [19] => -64.04 ) [Cash Flow from Investing_pct] => Array ( [0] => -42.64 [1] => -45.38 [2] => -43.74 [3] => -566.09 [4] => -74.94 [5] => -110.88 [6] => -43.29 [7] => -91.90 [8] => -83.81 [9] => -60.72 [10] => -68.21 [11] => -86.79 [12] => -31.01 [13] => -43.93 [14] => -45.23 [15] => -78.01 [16] => -53.65 [17] => -54.91 [18] => -65.06 [19] => -61.53 ) [Net Issuance of Stock_pct] => Array ( [0] => -29.28 [1] => 0.00 [2] => 2.42 [3] => 2.09 [4] => 3.82 [5] => 2.63 [6] => 0.15 [7] => 2.14 [8] => 5.23 [9] => 1.23 [10] => 9.75 [11] => 9.22 [12] => -43.70 [13] => -43.42 [14] => -33.11 [15] => 3.55 [16] => -28.52 [17] => -59.84 [18] => -39.12 [19] => -16.11 ) [Net Issuance of Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => -10.24 [14] => 10.31 [15] => 21.67 [16] => -5.12 [17] => 15.53 [18] => 36.84 [19] => 24.01 ) [Dividends_pct] => Array ( [0] => -22.96 [1] => -22.20 [2] => -23.71 [3] => -26.17 [4] => -34.04 [5] => -57.04 [6] => -22.80 [7] => -14.22 [8] => -12.58 [9] => -11.10 [10] => -8.55 [11] => -9.22 [12] => -12.60 [13] => -16.16 [14] => -16.80 [15] => -26.88 [16] => -18.94 [17] => -17.85 [18] => -20.36 [19] => -20.70 ) [Other Financing_pct] => Array ( [0] => -59.42 [1] => -53.40 [2] => -44.49 [3] => 451.04 [4] => -28.31 [5] => 16.89 [6] => -59.46 [7] => 23.09 [8] => -18.68 [9] => -29.79 [10] => -14.03 [11] => -21.66 [12] => -58.20 [13] => -69.82 [14] => -39.59 [15] => -1.67 [16] => -52.58 [17] => -62.16 [18] => -22.64 [19] => -12.80 ) [Cash from Financing_pct] => Array ( [0] => -52.23 [1] => -22.20 [2] => -21.29 [3] => -24.09 [4] => -30.22 [5] => -54.41 [6] => -22.65 [7] => -12.08 [8] => -7.35 [9] => -9.87 [10] => 1.20 [11] => 0.00 [12] => -56.30 [13] => -69.82 [14] => -39.59 [15] => -1.67 [16] => -52.58 [17] => -62.16 [18] => -22.64 [19] => -12.80 ) [Net Change in Cash_pct] => Array ( [0] => -2.05 [1] => 1.22 [2] => 11.77 [3] => -15.04 [4] => -3.26 [5] => 6.00 [6] => -2.76 [7] => 31.19 [8] => -2.49 [9] => 9.49 [10] => 17.76 [11] => -8.46 [12] => 10.79 [13] => -13.76 [14] => 15.17 [15] => 20.32 [16] => -6.23 [17] => -17.07 [18] => 12.30 [19] => 25.67 ) [total_freecashflow_pct] => Array ( [0] => 37.70 [1] => 47.16 [2] => 43.24 [3] => -52.17 [4] => -114.83 [5] => -242.21 [6] => -8.94 [7] => -128.13 [8] => -71.61 [9] => 31.69 [10] => 37.33 [11] => 51.31 [12] => 46.60 [13] => 42.52 [14] => 42.62 [15] => 30.16 [16] => 45.84 [17] => 33.06 [18] => 26.88 [19] => 35.96 ) [per share rev] => Array ( [0] => 11.21 [1] => 10.13 [2] => 10.71 [3] => 11.13 [4] => 11.1 [5] => 13.82 [6] => 16.11 [7] => 15.96 [8] => 16.08 [9] => 16.56 [10] => 18.3 [11] => 20.7 [12] => 22.68 [13] => 23.71 [14] => 28.64 [15] => 21.71 [16] => 25.59 [17] => 31.8 [18] => 33.95 [19] => 35.64 ) [per share eps] => Array ( [0] => 1.633 [1] => 1.8 [2] => 2.01 [3] => 1.9 [4] => 1.93 [5] => 0.63 [6] => 0.45 [7] => 0.97 [8] => 1.18 [9] => 1.37 [10] => 2.31 [11] => 3.11 [12] => 3.57 [13] => 3.68 [14] => 4.52 [15] => 2.76 [16] => 4 [17] => 5.45 [18] => 5.37 [19] => 6.04 ) [eps_nri] => Array ( [0] => 1.63 [1] => 1.77 [2] => 1.96 [3] => 1.84 [4] => 1.65 [5] => 0.63 [6] => 0.45 [7] => 0.94 [8] => 1.18 [9] => 1.05 [10] => 2.31 [11] => 3.11 [12] => 3.57 [13] => 3.68 [14] => 4.61 [15] => 2.82 [16] => 4.02 [17] => 5.45 [18] => 5.38 [19] => 6.05 ) [per share_freecashflow] => Array ( [0] => 1.06 [1] => 1.47 [2] => 1.35 [3] => -1.58 [4] => -2.69 [5] => -3.4 [6] => -0.31 [7] => -2.17 [8] => -1.47 [9] => 0.86 [10] => 1.55 [11] => 2.62 [12] => 2.48 [13] => 2.49 [14] => 3.11 [15] => 1.53 [16] => 3.35 [17] => 3.04 [18] => 2.53 [19] => 3.51 ) [ROE] => Array ( [0] => 14.25 [1] => 14.76 [2] => 15.47 [3] => 13.24 [4] => 12.4 [5] => 4.03 [6] => 2.95 [7] => 6.16 [8] => 7.08 [9] => 7.67 [10] => 11.55 [11] => 13.81 [12] => 15.4 [13] => 15.05 [14] => 17.86 [15] => 9.99 [16] => 14.02 [17] => 19.33 [18] => 17.92 [19] => 16.92 ) [payout] => Array ( [0] => 0.391 [1] => 0.385 [2] => 0.365 [3] => 0.421 [4] => 0.415 [5] => 1.27 [6] => 1.778 [7] => 0.247 [8] => 0.22 [9] => 0.219 [10] => 0.156 [11] => 0.154 [12] => 0.19 [13] => 0.261 [14] => 0.27 [15] => 0.493 [16] => 0.35 [17] => 0.305 [18] => 0.361 [19] => 0.338 ) [ROA] => Array ( [0] => 6.31 [1] => 6.54 [2] => 6.85 [3] => 4.16 [4] => 4.04 [5] => 1.24 [6] => 0.91 [7] => 1.93 [8] => 2.31 [9] => 2.6 [10] => 3.73 [11] => 4.95 [12] => 5.69 [13] => 5.6 [14] => 6.53 [15] => 3.78 [16] => 5.31 [17] => 6.71 [18] => 5.76 [19] => 5.88 ) [ROC_capital] => Array ( [0] => 10566.9 [1] => 11111.5 [2] => 11164 [3] => 11341 [4] => 11662 [5] => 12690 [6] => 12299 [7] => 12533 [8] => 13004 [9] => 13556 [10] => 22920 [11] => 23715 [12] => 23837 [13] => 23609 [14] => 24563 [15] => 25119 [16] => 26087 [17] => 26439 [18] => 28227 [19] => 29987 ) [ROC] => Array ( [0] => 6.32 [1] => 6.42 [2] => 6.9 [3] => 6.36 [4] => 6.29 [5] => 1.88 [6] => 1.4 [7] => 2.99 [8] => 3.54 [9] => 3.95 [10] => 4.03 [11] => 5.4 [12] => 6.21 [13] => 6.2 [14] => 6.99 [15] => 4.12 [16] => 5.73 [17] => 7.25 [18] => 6.2 [19] => 6.37 ) [ROC_JOEL_capital] => Array ( [0] => 9003 [1] => 9328.1 [2] => 9472 [3] => 9904 [4] => 10477 [5] => 10956 [6] => 11105 [7] => 11208 [8] => 11370 [9] => 11779 [10] => 20526 [11] => 20735 [12] => 21098 [13] => 21583 [14] => 22247 [15] => 22643 [16] => 23231 [17] => 24469 [18] => 25736 [19] => 26645 ) [ROC_JOEL] => Array ( [0] => 11.83 [1] => 0 [2] => 12.3 [3] => 12.25 [4] => 10.04 [5] => 6.55 [6] => 5.7 [7] => 8.98 [8] => 10.18 [9] => 9.03 [10] => 8.29 [11] => 10.21 [12] => 12.12 [13] => 11.98 [14] => 13.86 [15] => 8.66 [16] => 11.52 [17] => 13.13 [18] => 12.14 [19] => 12.22 ) [ROC_JOEL_new] => Array ( [0] => 12.46 [1] => 12.95 [2] => 13.26 [3] => 13.83 [4] => 12.99 [5] => 8.05 [6] => 7.21 [7] => 9.87 [8] => 11.04 [9] => 9.19 [10] => 8.67 [11] => 10.46 [12] => 12.62 [13] => 12.35 [14] => 14.17 [15] => 9.13 [16] => 12.07 [17] => 13.67 [18] => 12.5 [19] => 12.94 ) [grossmargin] => Array ( [0] => 78.94 [1] => 76.32 [2] => 94.32 [3] => 94.62 [4] => 76.78 [5] => 64.9 [6] => 61.02 [7] => 63.1 [8] => 61.66 [9] => 65.58 [10] => 67.6 [11] => 68.75 [12] => 63.06 [13] => 62.68 [14] => 61.65 [15] => 65.25 [16] => 65.18 [17] => 63.1 [18] => 63.41 [19] => 63.81 ) [pretaxmargin] => Array ( [0] => 22.9 [1] => 27.52 [2] => 28.43 [3] => 23.63 [4] => 20.02 [5] => 6.7 [6] => 4.06 [7] => 8.96 [8] => 11.26 [9] => 9.06 [10] => 17.81 [11] => 19.9 [12] => 23.71 [13] => 23.72 [14] => 25.79 [15] => 20.35 [16] => 24.87 [17] => 26.12 [18] => 24.98 [19] => 26.37 ) [operatingmargin] => Array ( [0] => 23.26 [1] => 0 [2] => 28.41 [3] => 28.72 [4] => 24.92 [5] => 13.7 [6] => 10.28 [7] => 16.32 [8] => 18.47 [9] => 16.45 [10] => 23.28 [11] => 24.83 [12] => 27.18 [13] => 27.41 [14] => 28.93 [15] => 24.62 [16] => 28.12 [17] => 28.76 [18] => 28.3 [19] => 28.96 ) [netmargin] => Array ( [0] => 14.58 [1] => 17.77 [2] => 18.78 [3] => 17.07 [4] => 17.39 [5] => 4.56 [6] => 2.79 [7] => 6.08 [8] => 7.34 [9] => 8.27 [10] => 12.62 [11] => 15.02 [12] => 15.74 [13] => 15.52 [14] => 16.1 [15] => 12.98 [16] => 15.72 [17] => 17.15 [18] => 15.84 [19] => 16.99 ) [pettm] => Array ( [0] => 5.410 [1] => 6.270 [2] => 6.290 [3] => 10.480 [4] => 16.420 [5] => 32.490 [6] => 29.390 [7] => 18.880 [8] => 16.940 [9] => 17.430 [10] => 15.680 [11] => 14.420 [12] => 14.050 [13] => 13.690 [14] => 10.350 [15] => 18.900 [16] => 15.670 [17] => 13.320 [18] => 11.520 [19] => 15.360 ) [penri] => Array ( [0] => 0.00 [1] => 6.27 [2] => 6.29 [3] => 10.63 [4] => 23.13 [5] => 32.54 [6] => 29.58 [7] => 19.50 [8] => 16.94 [9] => 22.77 [10] => 15.67 [11] => 14.41 [12] => 14.05 [13] => 13.63 [14] => 10.34 [15] => 18.79 [16] => 15.55 [17] => 13.32 [18] => 11.37 [19] => 15.27 ) [pe] => Array ( [0] => 5.410 [1] => 6.270 [2] => 6.290 [3] => 10.480 [4] => 16.420 [5] => 32.490 [6] => 29.390 [7] => 18.880 [8] => 16.940 [9] => 17.430 [10] => 15.680 [11] => 14.420 [12] => 14.050 [13] => 13.690 [14] => 10.350 [15] => 18.900 [16] => 15.670 [17] => 13.320 [18] => 11.520 [19] => 15.360 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.890 [7] => 1.150 [8] => 1.200 [9] => 1.350 [10] => 1.820 [11] => 1.970 [12] => 2.120 [13] => 2.010 [14] => 1.790 [15] => 1.860 [16] => 2.120 [17] => 2.440 [18] => 2.000 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 6.33 [8] => 29.5 [9] => 5.41 [10] => 23.4 [11] => 39.34 [12] => 61.65 [13] => 71.48 [14] => 78.99 [15] => 22.1 [16] => 0 [17] => 28.23 [18] => 43.74 [19] => 72.84 ) [pfcf] => Array ( [0] => 7.430 [1] => 7.990 [2] => 9.340 [3] => 24.210 [4] => 12.330 [5] => 12.200 [6] => 8.370 [7] => 25.820 [8] => 66.630 [9] => 28.130 [10] => 23.970 [11] => 17.240 [12] => 20.280 [13] => 20.180 [14] => 15.330 [15] => 34.490 [16] => 18.860 [17] => 24.450 [18] => 24.440 [19] => 26.300 ) [ps] => Array ( [0] => 0.780 [1] => 0.980 [2] => 1.020 [3] => 1.600 [4] => 2.850 [5] => 1.490 [6] => 0.840 [7] => 1.150 [8] => 1.240 [9] => 1.450 [10] => 1.980 [11] => 2.170 [12] => 2.210 [13] => 2.110 [14] => 1.660 [15] => 2.440 [16] => 2.450 [17] => 2.290 [18] => 1.800 [19] => 2.590 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.984 [6] => -0.302 [7] => -1.184 [8] => -2.002 [9] => -2.054 [10] => -1.316 [11] => -0.32 [12] => 0.472 [13] => 1.438 [14] => 2.182 [15] => 2.536 [16] => 2.644 [17] => 2.588 [18] => 2.856 [19] => 2.742 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -20.900 [6] => -25.210 [7] => -17.210 [8] => -5.130 [9] => 5.150 [10] => 10.130 [11] => 12.650 [12] => 17.220 [13] => 19.320 [14] => 17.360 [15] => 7.920 [16] => 3.500 [17] => 4.730 [18] => 8.040 [19] => 11.980 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -13.380 [6] => -27.330 [7] => -24.280 [8] => -13.490 [9] => -5.920 [10] => 4.170 [11] => 11.790 [12] => 18.090 [13] => 22.100 [14] => 21.380 [15] => 15.430 [16] => 8.230 [17] => 8.470 [18] => 12.380 [19] => 15.540 ) [zscore] => Array ( [0] => 3.820 [1] => 4.340 [2] => 4.490 [3] => 1.350 [4] => 1.270 [5] => 0.940 [6] => 0.810 [7] => 0.940 [8] => 1.050 [9] => 1.130 [10] => 1.300 [11] => 1.610 [12] => 1.770 [13] => 1.730 [14] => 1.770 [15] => 1.590 [16] => 1.800 [17] => 1.880 [18] => 1.580 [19] => 1.840 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 5 [3] => 5 [4] => 4 [5] => 5 [6] => 5 [7] => 8 [8] => 5 [9] => 8 [10] => 8 [11] => 7 [12] => 7 [13] => 5 [14] => 7 [15] => 5 [16] => 7 [17] => 6 [18] => 6 [19] => 8 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => -2.550 [3] => 0.830 [4] => -2.590 [5] => -1.980 [6] => -3.150 [7] => -2.190 [8] => -2.390 [9] => -2.450 [10] => -2.730 [11] => -2.390 [12] => -2.370 [13] => -2.570 [14] => -2.900 [15] => -2.700 [16] => -2.630 [17] => -2.510 [18] => -2.720 [19] => -2.710 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 1.06 [7] => 1.23 [8] => 1.46 [9] => 1.16 [10] => 1.21 [11] => 1.65 [12] => 2.20 [13] => 2.71 [14] => 3.21 [15] => 3.50 [16] => 3.79 [17] => 4.21 [18] => 4.50 [19] => 4.91 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 9.570 [6] => 8.400 [7] => 12.390 [8] => 13.700 [9] => 20.700 [10] => 29.850 [11] => 27.180 [12] => 22.840 [13] => 18.640 [14] => 14.640 [15] => 14.990 [16] => 16.590 [17] => 17.310 [18] => 13.730 [19] => 18.910 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 6.670 [6] => 4.080 [7] => -1.170 [8] => -4.740 [9] => -1.410 [10] => 7.050 [11] => 20.310 [12] => 28.280 [13] => 41.930 [14] => 56.270 [15] => 49.960 [16] => 50.540 [17] => 54.860 [18] => 60.510 [19] => 69.050 ) [medpsvalue] => Array ( [0] => 55.84 [1] => 59.08 [2] => 62.59 [3] => 41.59 [4] => 24.2 [5] => 30.06 [6] => 34.64 [7] => 34.86 [8] => 35.08 [9] => 36.06 [10] => 39.94 [11] => 45.08 [12] => 49.51 [13] => 52.01 [14] => 61.72 [15] => 46.87 [16] => 55.81 [17] => 69.41 [18] => 74.8 [19] => 78.17 ) [ev2rev] => Array ( [0] => 5.700 [1] => 7.870 [2] => 8.610 [3] => 4.260 [4] => 4.660 [5] => 3.030 [6] => 2.070 [7] => 1.280 [8] => 2.390 [9] => 2.510 [10] => 2.900 [11] => 2.800 [12] => 2.730 [13] => 2.720 [14] => 2.200 [15] => 3.190 [16] => 2.980 [17] => 2.800 [18] => 2.480 [19] => 3.250 ) [ev2ebitda] => Array ( [0] => 16.590 [1] => 19.550 [2] => 20.770 [3] => 10.490 [4] => 10.870 [5] => 11.600 [6] => 9.700 [7] => 4.790 [8] => 8.400 [9] => 10.060 [10] => 8.830 [11] => 8.020 [12] => 7.420 [13] => 7.420 [14] => 5.850 [15] => 8.660 [16] => 7.760 [17] => 7.380 [18] => 6.570 [19] => 8.290 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 36.030 [7] => 9.830 [8] => 16.280 [9] => 15.230 [10] => 12.450 [11] => 11.290 [12] => 10.030 [13] => 9.940 [14] => 7.610 [15] => 12.950 [16] => 10.600 [17] => 9.750 [18] => 8.780 [19] => 11.230 ) [p2medpsvalue] => Array ( [0] => 0.36 [1] => 0.45 [2] => 0.47 [3] => 0.73 [4] => 1.31 [5] => 0.68 [6] => 0.38 [7] => 0.53 [8] => 0.57 [9] => 0.66 [10] => 0.91 [11] => 0.99 [12] => 1.02 [13] => 0.97 [14] => 0.76 [15] => 1.12 [16] => 1.13 [17] => 1.05 [18] => 0.83 [19] => 1.19 ) [p2grahamnumber] => Array ( [0] => 0.98 [1] => 1.2 [2] => 1.22 [3] => 1.25 [4] => 1.32 [5] => 1.38 [6] => 1.08 [7] => 1 [8] => 0.95 [9] => 1.16 [10] => 1.11 [11] => 1.11 [12] => 1.12 [13] => 1.09 [14] => 0.9 [15] => 1.25 [16] => 1.18 [17] => 1.16 [18] => 0.99 [19] => 1.3 ) [p2tangible_book] => Array ( [0] => 1.76 [1] => 2.17 [2] => 2.26 [3] => 2.13 [4] => 2.04 [5] => 1.31 [6] => 0.88 [7] => 1.16 [8] => 1.2 [9] => 1.34 [10] => 1.79 [11] => 1.96 [12] => 2.08 [13] => 2.01 [14] => 1.81 [15] => 1.87 [16] => 2.1 [17] => 2.43 [18] => 1.99 [19] => 2.54 ) [pb] => Array ( [0] => 1.76 [1] => 2.17 [2] => 2.26 [3] => 2.13 [4] => 2.04 [5] => 1.31 [6] => 0.88 [7] => 1.16 [8] => 1.2 [9] => 1.34 [10] => 1.79 [11] => 1.96 [12] => 2.08 [13] => 2.01 [14] => 1.81 [15] => 1.87 [16] => 2.1 [17] => 2.43 [18] => 1.99 [19] => 2.54 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 4581.3 [1] => 4012 [2] => 4101 [3] => 4223 [4] => 4221 [5] => 5242 [6] => 6159 [7] => 6170 [8] => 6270 [9] => 6468 [10] => 7312 [11] => 8527 [12] => 9407 [13] => 9432 [14] => 10661 [15] => 7969 [16] => 9516 [17] => 11172 [18] => 11040 [19] => 11245 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 374.3 [1] => 0 [2] => 408 [3] => 421 [4] => 437 [5] => 475 [6] => 503 [7] => 514 [8] => 515 [9] => 513 [10] => 598 [11] => 774 [12] => 738 [13] => 775 [14] => 804 [15] => 837 [16] => 819 [17] => 862 [18] => 916 [19] => 916 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 101.6 [1] => 113 [2] => 116 [3] => 385 [4] => 516 [5] => 531 [6] => 551 [7] => 553 [8] => 549 [9] => 497 [10] => 489 [11] => 494 [12] => 476 [13] => 441 [14] => 444 [15] => 467 [16] => 462 [17] => 455 [18] => 495 [19] => 525 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 249.7 [1] => 0 [2] => 194 [3] => 125 [4] => 58 [5] => 14 [6] => 2 [7] => 0 [8] => 0 [9] => 2 [10] => 90 [11] => 968 [12] => 391 [13] => 0 [14] => 0 [15] => 90 [16] => 283 [17] => 25 [18] => 15 [19] => 118 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 57 [1] => 67.7 [2] => 207 [3] => 34 [4] => 5 [5] => 37 [6] => 0 [7] => 204 [8] => 184 [9] => 284 [10] => 579 [11] => 289 [12] => 527 [13] => 206 [14] => 618 [15] => 996 [16] => 827 [17] => 276 [18] => 653 [19] => 1443 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 817.1 [1] => 874.8 [2] => 997 [3] => 6860 [4] => 7179 [5] => 7400 [6] => 7460 [7] => 7531 [8] => 7719 [9] => 7838 [10] => 2878 [11] => 3904 [12] => 3411 [13] => 3413 [14] => 2562 [15] => 2964 [16] => 3334 [17] => 2771 [18] => 2844 [19] => 3371 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 872.6 [1] => 0 [2] => 760 [3] => 793 [4] => 751 [5] => 981 [6] => 1176 [7] => 0 [8] => 1177 [9] => 1147 [10] => 1222 [11] => 1394 [12] => 1386 [13] => 1342 [14] => 1401 [15] => 1083 [16] => 1380 [17] => 1473 [18] => 1655 [19] => 1578 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 116.9 [1] => 0 [2] => 99 [3] => 88 [4] => 141 [5] => 503 [6] => 297 [7] => 0 [8] => 358 [9] => 360 [10] => 662 [11] => 314 [12] => 491 [13] => 369 [14] => 484 [15] => 474 [16] => 458 [17] => 150 [18] => 250 [19] => 545 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 3365.7 [1] => 6075.8 [2] => 3598 [3] => 3626 [4] => 3884 [5] => 4278 [6] => 4340 [7] => 13328 [8] => 4915 [9] => 5313 [10] => 8013 [11] => 8259 [12] => 8427 [13] => 8707 [14] => 8622 [15] => 8780 [16] => 9125 [17] => 9614 [18] => 10245 [19] => 10168 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -101.6 [1] => 0 [2] => -116 [3] => -385 [4] => -516 [5] => -531 [6] => -551 [7] => -553 [8] => -518 [9] => -497 [10] => -489 [11] => -494 [12] => -476 [13] => -396 [14] => -444 [15] => -467 [16] => -462 [17] => -455 [18] => -495 [19] => -525 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -1910 [1] => -2000 [2] => -1941.1 [3] => -1960 [4] => -2037 [5] => -2482 [6] => -2893 [7] => -2684 [8] => -2722 [9] => -2984 [10] => -3032 [11] => -3504 [12] => -750 [13] => -3338 [14] => -3499 [15] => -3246 [16] => -3534 [17] => -3843 [18] => -5486 [19] => -5553 ) [BS_MoneyMarket] => Array ( [0] => -57 [1] => -67.7 [2] => -207 [3] => -34 [4] => -5 [5] => -37 [6] => 0 [7] => -204 [8] => -184 [9] => -284 [10] => -579 [11] => -289 [12] => -527 [13] => -206 [14] => -618 [15] => -996 [16] => -827 [17] => -276 [18] => -653 [19] => -1443 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 874.1 [1] => 942.5 [2] => 1204 [3] => 6894 [4] => 7184 [5] => 7437 [6] => 7460 [7] => 7735 [8] => 7903 [9] => 8122 [10] => 3457 [11] => 4193 [12] => 3938 [13] => 3619 [14] => 3180 [15] => 3960 [16] => 4161 [17] => 3047 [18] => 3497 [19] => 4814 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 3365.7 [1] => 6075.8 [2] => 3598 [3] => 3626 [4] => 3884 [5] => 4278 [6] => 4340 [7] => 13328 [8] => 4915 [9] => 5313 [10] => 8013 [11] => 8259 [12] => 8427 [13] => 8707 [14] => 8622 [15] => 8780 [16] => 9125 [17] => 9614 [18] => 10245 [19] => 10168 ) [cash2debt] => Array ( [0] => 0.184 [1] => 10000 [2] => 0.211 [3] => 0.021 [4] => 0.008 [5] => 0.006 [6] => 0 [7] => 10000 [8] => 0.025 [9] => 0.04 [10] => 0.089 [11] => 0.181 [12] => 0.139 [13] => 0.032 [14] => 0.093 [15] => 0.152 [16] => 0.158 [17] => 0.04 [18] => 0.077 [19] => 0.165 ) [interest_coverage] => Array ( [0] => 10.49 [1] => 0 [2] => 10.04 [3] => 3.15 [4] => 2.04 [5] => 1.35 [6] => 1.15 [7] => 1.82 [8] => 2.11 [9] => 2.14 [10] => 3.48 [11] => 4.29 [12] => 5.37 [13] => 5.86 [14] => 6.95 [15] => 4.2 [16] => 5.79 [17] => 7.06 [18] => 6.31 [19] => 6.2 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TaxProvision] => Array ( [0] => -381.2 [1] => -391 [2] => -413 [3] => -299 [4] => -215 [5] => -112 [6] => -78 [7] => -191 [8] => -246 [9] => -175 [10] => -379 [11] => -416 [12] => -749 [13] => -773 [14] => -1034 [15] => -588 [16] => -871 [17] => -1002 [18] => -1009 [19] => -1055 ) [SpecialCharges] => Array ( [0] => 641.1 [1] => 0 [2] => 636.9 [3] => 77 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 84 [10] => -53 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 667.8 [1] => 698 [2] => 753 [3] => 699 [4] => 630 [5] => 239 [6] => 172 [7] => 362 [8] => 460 [9] => 411 [10] => 923 [11] => 1281 [12] => 1481 [13] => 1464 [14] => 1716 [15] => 1034 [16] => 1496 [17] => 1916 [18] => 1749 [19] => 1910 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 15 [2] => 0 [3] => 22 [4] => 104 [5] => 0 [6] => 0 [7] => 13 [8] => 0 [9] => 10 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => 1.633 [1] => 1.8 [2] => 2.01 [3] => 1.9 [4] => 1.93 [5] => 0.63 [6] => 0.45 [7] => 0.97 [8] => 1.18 [9] => 1.37 [10] => 2.31 [11] => 3.11 [12] => 3.57 [13] => 3.68 [14] => 4.52 [15] => 2.76 [16] => 4 [17] => 5.45 [18] => 5.37 [19] => 6.04 ) [eps_basic] => Array ( [0] => 1.633 [1] => 1.81 [2] => 2.03 [3] => 1.91 [4] => 1.94 [5] => 0.63 [6] => 0.45 [7] => 0.97 [8] => 1.18 [9] => 1.37 [10] => 2.34 [11] => 3.17 [12] => 3.63 [13] => 3.74 [14] => 4.58 [15] => 2.79 [16] => 4.06 [17] => 5.52 [18] => 5.42 [19] => 6.1 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherInventories] => Array ( [0] => 61.9 [1] => 61.7 [2] => 61 [3] => 58 [4] => 59 [5] => 100 [6] => 91 [7] => 90 [8] => 97 [9] => 92 [10] => 104 [11] => 132 [12] => 151 [13] => 176 [14] => 194 [15] => 164 [16] => 169 [17] => 209 [18] => 216 [19] => 223 ) [CashAndCashEquivalents] => Array ( [0] => 57 [1] => 67.7 [2] => 207 [3] => 34 [4] => 5 [5] => 37 [6] => 0 [7] => 204 [8] => 184 [9] => 284 [10] => 579 [11] => 289 [12] => 527 [13] => 206 [14] => 618 [15] => 996 [16] => 827 [17] => 276 [18] => 653 [19] => 1443 ) [MarketableSecurities] => Array ( [0] => 249.7 [1] => 0 [2] => 194 [3] => 125 [4] => 58 [5] => 14 [6] => 2 [7] => 0 [8] => 0 [9] => 2 [10] => 90 [11] => 968 [12] => 391 [13] => 0 [14] => 0 [15] => 90 [16] => 283 [17] => 25 [18] => 15 [19] => 118 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 2085 [14] => 0 [15] => 2181 [16] => 2206 [17] => 0 [18] => 2240 [19] => 2253 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 7737 [16] => 7876 [17] => 0 [18] => 32947 [19] => 34304 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [GrossPPE] => Array ( [0] => 13210.1 [1] => 13585.1 [2] => 13871 [3] => 14338 [4] => 15063 [5] => 15885 [6] => 16319 [7] => 16643 [8] => 17087 [9] => 17591 [10] => 26765 [11] => 27556 [12] => 21098 [13] => 29389 [14] => 30520 [15] => 31436 [16] => 32493 [17] => 33933 [18] => 35658 [19] => 37032 ) [AccumulatedDepreciation] => Array ( [0] => -4223 [1] => -4326.3 [2] => -4399 [3] => -4434 [4] => -4586 [5] => -4929 [6] => -5214 [7] => -5435 [8] => -5717 [9] => -5812 [10] => -6239 [11] => -6821 [12] => 0 [13] => -7806 [14] => -8273 [15] => -8793 [16] => -9262 [17] => -9464 [18] => -9922 [19] => -10387 ) [AccountsPayable] => Array ( [0] => 704.1 [1] => 732.8 [2] => 594 [3] => 624 [4] => 600 [5] => 818 [6] => 925 [7] => 848 [8] => 908 [9] => 948 [10] => 1012 [11] => 1163 [12] => 1181 [13] => 1139 [14] => 1140 [15] => 974 [16] => 1181 [17] => 1092 [18] => 312 [19] => 296 ) [TotalTaxPayable] => Array ( [0] => 168.5 [1] => 0 [2] => 166 [3] => 169 [4] => 151 [5] => 163 [6] => 251 [7] => 312 [8] => 269 [9] => 199 [10] => 210 [11] => 231 [12] => 205 [13] => 203 [14] => 261 [15] => 109 [16] => 199 [17] => 207 [18] => 206 [19] => 225 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => -732.8 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -1160 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 174 [18] => 1137 [19] => 1057 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 1547.8 [1] => 1553.3 [2] => 1800 [3] => 7398 [4] => 7483 [5] => 7556 [6] => 7339 [7] => 7027 [8] => 7006 [9] => 6800 [10] => 6863 [11] => 6616 [12] => 6109 [13] => 5999 [14] => 6183 [15] => 6679 [16] => 6567 [17] => 7390 [18] => 8432 [19] => 8903 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 2208 [1] => 0 [2] => 2420 [3] => 2480 [4] => 2545 [5] => 2687 [6] => 2745 [7] => 0 [8] => 3010 [9] => 3223 [10] => 6550 [11] => 6631 [12] => 6444 [13] => 6431 [14] => 6372 [15] => 6747 [16] => 7088 [17] => 7486 [18] => 8083 [19] => 8795 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 1531 [19] => 784 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 667.8 [1] => 713 [2] => 770 [3] => 721 [4] => 734 [5] => 239 [6] => 172 [7] => 375 [8] => 460 [9] => 421 [10] => 923 [11] => 1281 [12] => 1481 [13] => 1464 [14] => 1716 [15] => 1034 [16] => 1496 [17] => 1916 [18] => 1749 [19] => 1910 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -114 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -12.9 [1] => 12 [2] => -1 [3] => -23 [4] => 33 [5] => -322 [6] => 446 [7] => -74 [8] => -208 [9] => -12 [10] => -71 [11] => -94 [12] => -60 [13] => 30 [14] => 269 [15] => 63 [16] => -41 [17] => -215 [18] => -64 [19] => 85 ) [ChangeInInventory] => Array ( [0] => 8.4 [1] => -1 [2] => -1 [3] => 3 [4] => -1 [5] => -40 [6] => 9 [7] => 1 [8] => -7 [9] => 5 [10] => -12 [11] => -28 [12] => -19 [13] => -25 [14] => -18 [15] => 30 [16] => -5 [17] => -40 [18] => -7 [19] => -7 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInWorkingCapital] => Array ( [0] => 18.9 [1] => 0 [2] => 0 [3] => 0 [4] => -50 [5] => -48 [6] => 832 [7] => -176 [8] => -84 [9] => 86 [10] => 82 [11] => 45 [12] => 37 [13] => 26 [14] => -19 [15] => -200 [16] => 79 [17] => -173 [18] => 5 [19] => 78 ) [CF_DeferredTax] => Array ( [0] => 112.7 [1] => 73 [2] => 92 [3] => 75 [4] => 114 [5] => 85 [6] => 2 [7] => 44 [8] => 178 [9] => 132 [10] => 200 [11] => 80 [12] => -8 [13] => 125 [14] => 290 [15] => 338 [16] => 312 [17] => 527 [18] => 366 [19] => 262 ) [PurchaseOfPPE] => Array ( [0] => -712.9 [1] => -652 [2] => -680 [3] => -875 [4] => -956 [5] => -912 [6] => -731 [7] => -746 [8] => -689 [9] => -720 [10] => -1041 [11] => -1025 [12] => -1178 [13] => -1341 [14] => -1558 [15] => -1299 [16] => -1470 [17] => -2160 [18] => -2241 [19] => -1971 ) [SaleOfPPE] => Array ( [0] => 86.1 [1] => 128 [2] => 131.1 [3] => 74 [4] => 290 [5] => 104 [6] => 137 [7] => 156 [8] => 31 [9] => 78 [10] => 75 [11] => 110 [12] => 0 [13] => 124 [14] => 109 [15] => 84 [16] => 0 [17] => 0 [18] => 192 [19] => 144 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => -133.1 [1] => 0 [2] => -209 [3] => -185 [4] => -116 [5] => -126 [6] => -77 [7] => -99 [8] => -78 [9] => -106 [10] => -228 [11] => -1822 [12] => -1804 [13] => -635 [14] => -86 [15] => -266 [16] => -504 [17] => -135 [18] => -23 [19] => -130 ) [SaleOfInvestment] => Array ( [0] => 272 [1] => 0 [2] => 245 [3] => 217 [4] => 155 [5] => 343 [6] => 90 [7] => 88 [8] => 63 [9] => 108 [10] => 61 [11] => 910 [12] => 2179 [13] => 827 [14] => 307 [15] => 30 [16] => 421 [17] => 439 [18] => 78 [19] => 63 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 0 [1] => -36 [2] => -11.1 [3] => -5741 [4] => -40 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 119 [13] => 0 [14] => 0 [15] => 0 [16] => 97 [17] => 84 [18] => 0 [19] => 0 ) [sloanratio] => Array ( [0] => 0 [1] => 0 [2] => 0.01 [3] => 0.35 [4] => 0.03 [5] => 0.02 [6] => -0.03 [7] => 0.02 [8] => 0.02 [9] => 0.01 [10] => 0.02 [11] => 0.04 [12] => -0 [13] => 0.01 [14] => 0.01 [15] => 0.02 [16] => 0.01 [17] => 0.02 [18] => 0.02 [19] => 0.02 ) [dividend_yield] => Array ( [0] => 3.16 [1] => 2.62 [2] => 2.5 [3] => 2.62 [4] => 2.52 [5] => 3.9 [6] => 6.01 [7] => 1.31 [8] => 1.3 [9] => 1.25 [10] => 0.99 [11] => 1.07 [12] => 1.35 [13] => 1.9 [14] => 2.59 [15] => 2.59 [16] => 2.23 [17] => 2.28 [18] => 3.14 [19] => 2.2 ) [current_ratio] => Array ( [0] => 1.18 [1] => 1.11 [2] => 1.28 [3] => 1.01 [4] => 0.82 [5] => 0.71 [6] => 0.45 [7] => 0.44 [8] => 0.7 [9] => 0.79 [10] => 0.89 [11] => 1.38 [12] => 1.15 [13] => 0.86 [14] => 0.95 [15] => 1.26 [16] => 1.19 [17] => 1.03 [18] => 1.08 [19] => 1.33 ) [quick_ratio] => Array ( [0] => 1.13 [1] => 1.06 [2] => 1.22 [3] => 0.96 [4] => 0.76 [5] => 0.66 [6] => 0.4 [7] => 0.4 [8] => 0.65 [9] => 0.74 [10] => 0.85 [11] => 1.31 [12] => 1.07 [13] => 0.77 [14] => 0.86 [15] => 1.16 [16] => 1.11 [17] => 0.91 [18] => 0.97 [19] => 1.24 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 3.12 [2] => 3.29 [3] => 0.94 [4] => -0.22 [5] => 0.25 [6] => -1.12 [7] => -0.5 [8] => -0.81 [9] => -0.46 [10] => -1.43 [11] => -2.63 [12] => 2.34 [13] => 2.43 [14] => 4.38 [15] => 0.34 [16] => 3.16 [17] => 7.55 [18] => 4.95 [19] => 1.63 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => -9.63 [2] => 5.73 [3] => 3.92 [4] => -0.27 [5] => 24.5 [6] => 16.57 [7] => -0.93 [8] => 0.75 [9] => 2.99 [10] => 10.51 [11] => 13.11 [12] => 9.57 [13] => 4.54 [14] => 20.79 [15] => -24.2 [16] => 17.87 [17] => 24.27 [18] => 6.76 [19] => 4.98 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 10.23 [2] => 11.67 [3] => -5.47 [4] => 1.58 [5] => -67.36 [6] => -28.57 [7] => 115.56 [8] => 21.65 [9] => 16.1 [10] => 68.61 [11] => 34.63 [12] => 14.79 [13] => 3.08 [14] => 22.83 [15] => -38.94 [16] => 44.93 [17] => 36.25 [18] => -1.47 [19] => 12.48 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 3.07 [6] => 3.26 [7] => 0 [8] => 0 [9] => 0 [10] => 5.13 [11] => 2.21 [12] => 1.78 [13] => 1.2 [14] => 0.84 [15] => 1.05 [16] => 1.24 [17] => 1.33 [18] => 1.02 [19] => 1.34 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 2.78 [7] => 10.17 [8] => 6.14 [9] => 6.57 [10] => 8.03 [11] => 8.86 [12] => 9.97 [13] => 10.06 [14] => 13.14 [15] => 7.72 [16] => 9.43 [17] => 10.26 [18] => 11.39 [19] => 8.9 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 2.9 [8] => 0.68 [9] => 4.42 [10] => 1.55 [11] => 1.14 [12] => 0.82 [13] => 0.71 [14] => 0.6 [15] => 2.37 [16] => 0 [17] => 2.58 [18] => 1.41 [19] => 1.27 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 4.4213592233 [10] => 1.54689042448 [11] => 1.13913043478 [12] => 0.815911730546 [13] => 0.705486542443 [14] => 0.595622119816 [15] => 2.37247474747 [16] => 4.44285714286 [17] => 2.81606765328 [18] => 1.41417910448 [19] => 1.27462437396 ) )
Norfolk Southern Corp (NYSE:NSC)
Days Inventory
34.82 (As of Jun. 2014)

Norfolk Southern Corp's inventory for the three months ended in Jun. 2014 was $251 Mil. Norfolk Southern Corp's cost of goods sold for the three months ended in Jun. 2014 was $656 Mil. Hence, Norfolk Southern Corp's days inventory for the three months ended in Jun. 2014 was 34.82.

Norfolk Southern Corp's days inventory increased from Jun. 2013 (34.35) to Jun. 2014 (34.82). It might indicate that Norfolk Southern Corp's sales slowed down.

Inventory can be measured by Days Sales of Inventory (DSI). Norfolk Southern Corp's days sales of inventory (DSI) for the three months ended in Jun. 2014 was 7.51.

Inventory turnover measures how fast the company turns over its inventory within a year. Norfolk Southern Corp's inventory turnover for the three months ended in Jun. 2014 was 2.61.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Norfolk Southern Corp's inventory to revenue ratio for the three months ended in Jun. 2014 was 0.08.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Norfolk Southern Corp's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=223/2441*365
=33.34

Norfolk Southern Corp's Days Inventory for the quarter that ended in Jun. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=251/656*91
=34.82

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Norfolk Southern Corp's Days Sales of Inventory for the three months ended in Jun. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=251/3042*91
=7.51

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Norfolk Southern Corp's Inventory Turnover for the three months ended in Jun. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Norfolk Southern Corp's Inventory to Revenue for the three months ended in Jun. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=251 / 3042
=0.08

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Norfolk Southern Corp Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 16.0218.0815.8618.2517.3221.6218.6218.5032.3633.34

Norfolk Southern Corp Quarterly Data

Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14Jun14
DaysInventory 20.0722.3135.5033.1534.6034.3534.5533.8233.4534.82
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide