Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 1 ) [price_high] => Array ( [0] => 3.38 [1] => 5.21 [2] => 6.96 [3] => 13.26 [4] => 23.22 [5] => 27.29 [6] => 42.79 [7] => 25.34 [8] => 24.05 [9] => 19.30 [10] => 21.62 [11] => 21.60 [12] => 22.75 [13] => 27.78 [14] => 17.20 [15] => 14.00 [16] => 16.66 [17] => 19.52 [18] => 19.43 [19] => 25.02 ) [price_low] => Array ( [0] => 0.00 [1] => 2.03 [2] => 4.05 [3] => 4.69 [4] => 8.89 [5] => 13.00 [6] => 13.94 [7] => 14.03 [8] => 6.78 [9] => 6.68 [10] => 14.08 [11] => 17.23 [12] => 16.22 [13] => 17.47 [14] => 3.40 [15] => 2.06 [16] => 11.47 [17] => 13.01 [18] => 14.39 [19] => 16.51 ) [BS_share] => Array ( [0] => 21.68 [1] => 27.27 [2] => 30.400 [3] => 51.95 [4] => 37.991 [5] => 40.407 [6] => 41.53 [7] => 41.66 [8] => 46.07 [9] => 46.57 [10] => 48.70 [11] => 47.57 [12] => 49.10 [13] => 48.73 [14] => 45.58 [15] => 45.96 [16] => 46.32 [17] => 43.92 [18] => 44.59 [19] => 42.34 ) [Fiscal Year] => Array ( [0] => Jun95 [1] => Jun96 [2] => Jun97 [3] => Dec97 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199506 [1] => 199606 [2] => 199706 [3] => 199712 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 18.824 [1] => 26.779 [2] => 30.400 [3] => 35.676 [4] => 37.991 [5] => 40.407 [6] => 41.948 [7] => 42.388 [8] => 44.808 [9] => 46.581 [10] => 49.220 [11] => 49.057 [12] => 48.564 [13] => 49.760 [14] => 46.573 [15] => 46.271 [16] => 46.812 [17] => 46.021 [18] => 44.834 [19] => 43.289 ) [Revenue] => Array ( [0] => 245 [1] => 342.8 [2] => 410.9 [3] => 627.7 [4] => 1002.8 [5] => 1518.4 [6] => 2041.086 [7] => 2082.339 [8] => 2875.895 [9] => 2886.047 [10] => 3008.604 [11] => 3183.707 [12] => 3593.256 [13] => 4800.431 [14] => 4825.489 [15] => 4136.905 [16] => 4809.93 [17] => 5287.228 [18] => 5301.441 [19] => 5144.347 ) [COGS] => Array ( [0] => 206.3 [1] => 293.2 [2] => 353.3 [3] => 546.1 [4] => 877.6 [5] => 1329.5 [6] => 1788.167 [7] => 1840.167 [8] => 2547.486 [9] => 2546.586 [10] => 2657.406 [11] => 2809.167 [12] => 3122.599 [13] => 4139.343 [14] => 4161.906 [15] => 3568.291 [16] => 4163.833 [17] => 4578.071 [18] => 4581.765 [19] => 4445.46 ) [Gross Profit] => Array ( [0] => 38.7 [1] => 49.6 [2] => 57.6 [3] => 81.6 [4] => 125.2 [5] => 188.9 [6] => 252.919 [7] => 242.172 [8] => 328.409 [9] => 339.461 [10] => 351.198 [11] => 374.54 [12] => 470.657 [13] => 661.088 [14] => 663.583 [15] => 568.614 [16] => 646.097 [17] => 709.157 [18] => 719.676 [19] => 698.887 ) [SGA] => Array ( [0] => 31.8 [1] => 38.9 [2] => 44.2 [3] => 56.9 [4] => 87 [5] => 121.5 [6] => 146.062 [7] => 167.627 [8] => 248.994 [9] => 279.539 [10] => 280.29 [11] => 284.682 [12] => 369.389 [13] => 532.391 [14] => 561.987 [15] => 502.102 [16] => 519.065 [17] => 556.689 [18] => 565.206 [19] => 564.91 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 0.8 [1] => 1.1 [2] => 1.2 [3] => 2.5 [4] => 4.3 [5] => 7.9 [6] => 14.602 [7] => 17.83 [8] => 21.936 [9] => 30.372 [10] => 16.74 [11] => 14.622 [12] => 25.372 [13] => 34.533 [14] => 41.239 [15] => 41.163 [16] => 38.013 [17] => 39.139 [18] => 41.177 [19] => 41.544 ) [Operating Income] => Array ( [0] => 6.1 [1] => 9.6 [2] => 12.2 [3] => 22.2 [4] => 33.9 [5] => 59.5 [6] => 92.255 [7] => 53.521 [8] => -15.072 [9] => 58.961 [10] => 72.09 [11] => 78.56 [12] => 100.539 [13] => 126.102 [14] => -304.246 [15] => 52.904 [16] => 124.076 [17] => 147.383 [18] => 148.153 [19] => 121.237 ) [other_operating_charges] => Array ( [0] => -0.8 [1] => -1.1 [2] => -1.2 [3] => -2.5 [4] => -4.3 [5] => -7.9 [6] => -14.602 [7] => -21.024 [8] => -94.487 [9] => -0.961 [10] => 1.182 [11] => -11.298 [12] => -0.729 [13] => -2.595 [14] => -405.842 [15] => -13.608 [16] => -2.956 [17] => -5.085 [18] => -6.317 [19] => -12.74 ) [Month End Stock Price] => Array ( [0] => 3.062 [1] => 4.593 [2] => 5.938 [3] => 10.905 [4] => 22.611 [5] => 27.083 [6] => 17.938 [7] => 24.6 [8] => 8.31 [9] => 18.8 [10] => 20.52 [11] => 19.61 [12] => 18.87 [13] => 18.24 [14] => 6.9 [15] => 11.42 [16] => 13.16 [17] => 15.29 [18] => 17.37 [19] => 22.71 ) [mktcap] => Array ( [0] => 66.38416 [1] => 125.25111 [2] => 180.5152 [3] => 566.51475 [4] => 859.014501 [5] => 1094.342781 [6] => 744.96514 [7] => 1024.836 [8] => 382.8417 [9] => 875.516 [10] => 999.324 [11] => 932.8477 [12] => 926.517 [13] => 888.8352 [14] => 314.502 [15] => 524.8632 [16] => 609.5712 [17] => 671.5368 [18] => 774.5283 [19] => 961.5414 ) [Cash and Equiv] => Array ( [0] => 7.6 [1] => 5.3 [2] => 8.6 [3] => 7 [4] => 13 [5] => 66.7 [6] => 24.917 [7] => 31.868 [8] => 30.93 [9] => 41.897 [10] => 38.443 [11] => 35.145 [12] => 54.697 [13] => 56.718 [14] => 49.175 [15] => 68.066 [16] => 123.763 [17] => 128.336 [18] => 152.119 [19] => 126.817 ) [ev_addition] => Array ( [0] => -1.1 [1] => -5.3 [2] => -8.6 [3] => 25.8 [4] => -4.4 [5] => -51 [6] => 9.323 [7] => 25.893 [8] => 76.808 [9] => 28.704 [10] => -13.443 [11] => 31.164 [12] => 199.553 [13] => 145.532 [14] => 178.825 [15] => 82.158 [16] => -31.147 [17] => -11.717 [18] => -71.517 [19] => -59.651 ) [ev_addition_per_share] => Array ( [0] => -0.051 [1] => -0.194 [2] => -0.283 [3] => 0.497 [4] => -0.116 [5] => -1.262 [6] => 0.224 [7] => 0.622 [8] => 1.667 [9] => 0.616 [10] => -0.276 [11] => 0.655 [12] => 4.064 [13] => 2.986 [14] => 3.923 [15] => 1.788 [16] => -0.672 [17] => -0.267 [18] => -1.604 [19] => -1.409 ) [ev_per_share] => Array ( [0] => 3.012 [1] => 4.403 [2] => 5.658 [3] => 11.405 [4] => 22.491 [5] => 25.823 [6] => 18.158 [7] => 25.22 [8] => 9.98 [9] => 19.42 [10] => 20.24 [11] => 20.27 [12] => 22.93 [13] => 21.23 [14] => 10.82 [15] => 13.21 [16] => 12.49 [17] => 15.02 [18] => 15.77 [19] => 21.3 ) [ev] => Array ( [0] => 65.28416 [1] => 119.95111 [2] => 171.9152 [3] => 592.31475 [4] => 854.614501 [5] => 1043.342781 [6] => 754.28814 [7] => 1050.729 [8] => 459.6497 [9] => 904.22 [10] => 985.881 [11] => 964.0117 [12] => 1126.07 [13] => 1034.3672 [14] => 493.327 [15] => 607.0212 [16] => 578.4242 [17] => 659.8198 [18] => 703.0113 [19] => 901.8904 ) [Non Operating Income] => Array ( [0] => -0.7 [1] => -0.1 [2] => 0.3 [3] => 0.1 [4] => -0.7 [5] => -2.7 [6] => 1.521 [7] => -19.884 [8] => -92.991 [9] => 0.032 [10] => 2.165 [11] => -0.19 [12] => 0.234 [13] => 2.356 [14] => -10.736 [15] => -0.795 [16] => -1.939 [17] => -0.453 [18] => 1.148 [19] => -1.606 ) [tax] => Array ( [0] => 2.1 [1] => 3.7 [2] => 5 [3] => 8.9 [4] => 12.7 [5] => 23.2 [6] => 37.104 [7] => 18.864 [8] => 24.451 [9] => 18.952 [10] => 19.617 [11] => 31.143 [12] => 34.601 [13] => 45.158 [14] => -86.347 [15] => 10.97 [16] => 39.689 [17] => 41.454 [18] => 51.905 [19] => 43.503 ) [Pretax Income] => Array ( [0] => 5.3 [1] => 9.4 [2] => 12.6 [3] => 22.1 [4] => 33.2 [5] => 56.8 [6] => 93.776 [7] => 52.751 [8] => -19.664 [9] => 54.714 [10] => 70.476 [11] => 79.186 [12] => 98.335 [13] => 117.169 [14] => -326.074 [15] => 41.743 [16] => 115.174 [17] => 141.689 [18] => 144.668 [19] => 114.524 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.381 [9] => 0.833 [10] => 1.849 [11] => 3.394 [12] => 4.355 [13] => 2.078 [14] => 2.387 [15] => 0.424 [16] => 0.714 [17] => 1.686 [18] => 1.468 [19] => 1.23 ) [InterestExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -3.569 [9] => -2.608 [10] => -2.011 [11] => -1.914 [12] => -6.793 [13] => -13.367 [14] => -13.479 [15] => -10.79 [16] => -7.677 [17] => -6.927 [18] => -6.101 [19] => -6.337 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 0.8 [1] => 1.1 [2] => 1.2 [3] => 2.5 [4] => 4.3 [5] => 7.9 [6] => 14.602 [7] => 17.83 [8] => 21.936 [9] => 30.372 [10] => 16.74 [11] => 14.622 [12] => 25.372 [13] => 34.533 [14] => 41.239 [15] => 41.163 [16] => 38.013 [17] => 39.139 [18] => 41.177 [19] => 41.544 ) [ReconciledDepreciation] => Array ( [0] => 0.8 [1] => 1.1 [2] => 1.2 [3] => 2.5 [4] => 4.3 [5] => 7.9 [6] => 14.6 [7] => 17.83 [8] => 21.94 [9] => 30.37 [10] => 16.74 [11] => 14.62 [12] => 25.37 [13] => 34.53 [14] => 41.24 [15] => 41.16 [16] => 38.01 [17] => 39.14 [18] => 41.18 [19] => 41.54 ) [EBIT] => Array ( [0] => 6.1 [1] => 9.6 [2] => 12.2 [3] => 22.2 [4] => 33.9 [5] => 59.5 [6] => 92.255 [7] => 53.521 [8] => -16.095 [9] => 57.322 [10] => 72.487 [11] => 81.1 [12] => 105.128 [13] => 130.536 [14] => -312.595 [15] => 52.533 [16] => 122.851 [17] => 148.616 [18] => 150.769 [19] => 120.861 ) [EBITDA_morn] => Array ( [0] => 6.9 [1] => 10.7 [2] => 13.4 [3] => 24.7 [4] => 38.2 [5] => 67.4 [6] => 106.857 [7] => 71.351 [8] => 5.841 [9] => 87.694 [10] => 89.227 [11] => 95.722 [12] => 130.5 [13] => 165.069 [14] => -271.356 [15] => 93.696 [16] => 160.864 [17] => 187.755 [18] => 191.946 [19] => 162.405 ) [EBITDA] => Array ( [0] => 6.9 [1] => 10.7 [2] => 13.4 [3] => 24.7 [4] => 38.2 [5] => 67.4 [6] => 106.857 [7] => 71.351 [8] => 5.841 [9] => 87.694 [10] => 89.227 [11] => 95.722 [12] => 130.5 [13] => 165.069 [14] => -271.356 [15] => 93.696 [16] => 160.864 [17] => 187.755 [18] => 191.946 [19] => 162.405 ) [EBITDA_1] => Array ( [0] => 6.9 [1] => 10.7 [2] => 13.4 [3] => 24.7 [4] => 38.2 [5] => 67.4 [6] => 106.857 [7] => 71.351 [8] => 5.841 [9] => 87.694 [10] => 89.227 [11] => 95.722 [12] => 130.5 [13] => 165.069 [14] => -271.356 [15] => 93.696 [16] => 160.864 [17] => 187.755 [18] => 191.946 [19] => 162.405 ) [DDA_new] => Array ( [0] => 0.8 [1] => 1.1 [2] => 1.2 [3] => 2.5 [4] => 4.3 [5] => 7.9 [6] => 14.6 [7] => 17.83 [8] => 21.94 [9] => 30.37 [10] => 16.74 [11] => 14.62 [12] => 25.37 [13] => 34.53 [14] => 41.24 [15] => 41.16 [16] => 38.01 [17] => 39.14 [18] => 41.18 [19] => 41.54 ) [EBITDA_new] => Array ( [0] => 6.9 [1] => 10.7 [2] => 13.4 [3] => 24.7 [4] => 38.2 [5] => 67.4 [6] => 106.857 [7] => 71.351 [8] => 5.841 [9] => 87.694 [10] => 89.227 [11] => 95.722 [12] => 130.5 [13] => 165.069 [14] => -271.356 [15] => 93.696 [16] => 160.864 [17] => 187.755 [18] => 191.946 [19] => 162.405 ) [EBITDA_per_share] => Array ( [0] => 0.37 [1] => 0.4 [2] => 0.44 [3] => 0.69 [4] => 1.01 [5] => 1.67 [6] => 2.55 [7] => 1.68 [8] => 0.13 [9] => 1.88 [10] => 1.81 [11] => 1.95 [12] => 2.69 [13] => 3.32 [14] => -5.83 [15] => 2.02 [16] => 3.44 [17] => 4.08 [18] => 4.28 [19] => 3.75 ) [Operating_Income_per_share] => Array ( [0] => 0.32 [1] => 0.36 [2] => 0.4 [3] => 0.62 [4] => 0.89 [5] => 1.47 [6] => 2.2 [7] => 1.26 [8] => -0.34 [9] => 1.27 [10] => 1.46 [11] => 1.6 [12] => 2.07 [13] => 2.53 [14] => -6.53 [15] => 1.14 [16] => 2.65 [17] => 3.2 [18] => 3.3 [19] => 2.8 ) [Net Income] => Array ( [0] => 3.2 [1] => 5.7 [2] => 7.6 [3] => 13.2 [4] => 20.5 [5] => 33.6 [6] => 56.672 [7] => 33.887 [8] => -42.84 [9] => 37.754 [10] => 80.457 [11] => 54.011 [12] => 76.818 [13] => 77.795 [14] => -239.727 [15] => 33.574 [16] => 75.485 [17] => 100.235 [18] => 92.763 [19] => 71.021 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Shares Outstanding] => Array ( [0] => 18.824 [1] => 26.779 [2] => 30.400 [3] => 35.676 [4] => 37.991 [5] => 40.407 [6] => 41.948 [7] => 42.388 [8] => 44.808 [9] => 46.581 [10] => 49.220 [11] => 49.057 [12] => 48.564 [13] => 49.760 [14] => 46.573 [15] => 46.271 [16] => 46.812 [17] => 46.021 [18] => 44.834 [19] => 43.289 ) [shares_diluted] => Array ( [0] => 18.824 [1] => 26.779 [2] => 30.400 [3] => 35.676 [4] => 37.991 [5] => 40.407 [6] => 41.948 [7] => 42.388 [8] => 44.808 [9] => 46.581 [10] => 49.220 [11] => 49.057 [12] => 48.564 [13] => 49.760 [14] => 46.573 [15] => 46.271 [16] => 46.812 [17] => 46.021 [18] => 44.834 [19] => 43.289 ) [shares_basic] => Array ( [0] => 18.824 [1] => 26.779 [2] => 28.148 [3] => 33.846 [4] => 36.352 [5] => 38.681 [6] => 40.461 [7] => 41.460 [8] => 44.808 [9] => 46.315 [10] => 48.389 [11] => 48.553 [12] => 48.373 [13] => 49.055 [14] => 46.573 [15] => 45.838 [16] => 46.218 [17] => 45.474 [18] => 44.413 [19] => 43.012 ) [COGS_pct] => Array ( [0] => 0.84 [1] => 0.86 [2] => 0.86 [3] => 0.87 [4] => 0.88 [5] => 0.88 [6] => 0.88 [7] => 0.88 [8] => 0.89 [9] => 0.88 [10] => 0.88 [11] => 0.88 [12] => 0.87 [13] => 0.86 [14] => 0.86 [15] => 0.86 [16] => 0.87 [17] => 0.87 [18] => 0.86 [19] => 0.86 ) [Gross Profit_pct] => Array ( [0] => 15.80 [1] => 14.47 [2] => 14.02 [3] => 13.00 [4] => 12.49 [5] => 12.44 [6] => 12.39 [7] => 11.63 [8] => 11.42 [9] => 11.76 [10] => 11.67 [11] => 11.76 [12] => 13.10 [13] => 13.77 [14] => 13.75 [15] => 13.74 [16] => 13.43 [17] => 13.41 [18] => 13.58 [19] => 13.59 ) [SGA_pct] => Array ( [0] => 12.98 [1] => 11.35 [2] => 10.76 [3] => 9.06 [4] => 8.68 [5] => 8.00 [6] => 7.16 [7] => 8.05 [8] => 8.66 [9] => 9.69 [10] => 9.32 [11] => 8.94 [12] => 10.28 [13] => 11.09 [14] => 11.65 [15] => 12.14 [16] => 10.79 [17] => 10.53 [18] => 10.66 [19] => 10.98 ) [Interest Expense_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => -0.12 [9] => -0.09 [10] => -0.07 [11] => -0.06 [12] => -0.19 [13] => -0.28 [14] => -0.28 [15] => -0.26 [16] => -0.16 [17] => -0.13 [18] => -0.12 [19] => -0.12 ) [Pretax Income_pct] => Array ( [0] => 2.16 [1] => 2.74 [2] => 3.07 [3] => 3.52 [4] => 3.31 [5] => 3.74 [6] => 4.59 [7] => 2.53 [8] => -0.68 [9] => 1.90 [10] => 2.34 [11] => 2.49 [12] => 2.74 [13] => 2.44 [14] => -6.76 [15] => 1.01 [16] => 2.39 [17] => 2.68 [18] => 2.73 [19] => 2.23 ) [Net Income_pct] => Array ( [0] => 1.31 [1] => 1.66 [2] => 1.85 [3] => 2.10 [4] => 2.04 [5] => 2.21 [6] => 2.78 [7] => 1.63 [8] => -1.49 [9] => 1.31 [10] => 2.67 [11] => 1.70 [12] => 2.14 [13] => 1.62 [14] => -4.97 [15] => 0.81 [16] => 1.57 [17] => 1.90 [18] => 1.75 [19] => 1.38 ) [DaysSalesOutstanding] => Array ( [0] => 25.77 [1] => 44.51 [2] => 61.03 [3] => 46.87 [4] => 50.7 [5] => 48.29 [6] => 56.05 [7] => 52.02 [8] => 50.92 [9] => 48.31 [10] => 57.74 [11] => 55.08 [12] => 101.06 [13] => 81.56 [14] => 75.32 [15] => 88.12 [16] => 86.2 [17] => 83.41 [18] => 94.42 [19] => 89.25 ) [DaysInventory] => Array ( [0] => 21.94 [1] => 20.04 [2] => 25.41 [3] => 30.81 [4] => 14.31 [5] => 5.19 [6] => 5.3 [7] => 6.7 [8] => 13.35 [9] => 15.95 [10] => 18.91 [11] => 20.37 [12] => 15.06 [13] => 10.61 [14] => 11.72 [15] => 12.83 [16] => 13.8 [17] => 12.64 [18] => 10.53 [19] => 11.16 ) [Payable] => Array ( [0] => 15.4 [1] => 29.7 [2] => 28.6 [3] => 22.9 [4] => 79.9 [5] => 135.2 [6] => 180.434 [7] => 172.872 [8] => 235.772 [9] => 203.463 [10] => 198.322 [11] => 183.501 [12] => 611.367 [13] => 685.578 [14] => 680.151 [15] => 695.549 [16] => 881.688 [17] => 882.384 [18] => 982.611 [19] => 850.951 ) [DaysPayable] => Array ( [0] => 22.94 [1] => 31.62 [2] => 25.41 [3] => 13.32 [4] => 29.08 [5] => 32.5 [6] => 32.27 [7] => 30.3 [8] => 29.92 [9] => 25.73 [10] => 24.06 [11] => 21.04 [12] => 62.1 [13] => 52.13 [14] => 51.45 [15] => 61.37 [16] => 66.91 [17] => 60.91 [18] => 67.65 [19] => 60.38 ) [InventoryTurnover] => Array ( [0] => 16.64 [1] => 18.21 [2] => 14.36 [3] => 11.85 [4] => 25.51 [5] => 70.34 [6] => 68.84 [7] => 54.52 [8] => 27.34 [9] => 22.88 [10] => 19.3 [11] => 17.92 [12] => 24.23 [13] => 34.4 [14] => 31.14 [15] => 28.45 [16] => 26.45 [17] => 28.87 [18] => 34.67 [19] => 32.69 ) [Accts Rec.] => Array ( [0] => 17.3 [1] => 41.8 [2] => 68.7 [3] => 80.6 [4] => 139.3 [5] => 200.9 [6] => 313.457 [7] => 296.749 [8] => 401.173 [9] => 381.968 [10] => 475.931 [11] => 480.458 [12] => 994.892 [13] => 1072.612 [14] => 995.737 [15] => 998.77 [16] => 1135.951 [17] => 1208.276 [18] => 1371.356 [19] => 1257.91 ) [Inventory] => Array ( [0] => 12.4 [1] => 16.1 [2] => 24.6 [3] => 46.1 [4] => 34.4 [5] => 18.9 [6] => 25.975 [7] => 33.754 [8] => 93.195 [9] => 111.285 [10] => 137.694 [11] => 156.751 [12] => 128.863 [13] => 120.313 [14] => 133.637 [15] => 125.416 [16] => 157.411 [17] => 158.579 [18] => 132.145 [19] => 135.973 ) [inventory2sales] => Array ( [0] => 0.051 [1] => 0.047 [2] => 0.06 [3] => 0.073 [4] => 0.034 [5] => 0.012 [6] => 0.013 [7] => 0.016 [8] => 0.032 [9] => 0.039 [10] => 0.046 [11] => 0.049 [12] => 0.036 [13] => 0.025 [14] => 0.028 [15] => 0.03 [16] => 0.033 [17] => 0.03 [18] => 0.025 [19] => 0.026 ) [Total Current Assets] => Array ( [0] => 39.2 [1] => 66.4 [2] => 105.5 [3] => 141.9 [4] => 193.9 [5] => 293.3 [6] => 373.352 [7] => 380.507 [8] => 558.567 [9] => 570.795 [10] => 687.523 [11] => 701.978 [12] => 1231.581 [13] => 1310.579 [14] => 1250.271 [15] => 1260.32 [16] => 1489.697 [17] => 1535.679 [18] => 1701.55 [19] => 1594.664 ) [Other Current Assets] => Array ( [0] => 1.9 [1] => 3.2 [2] => 3.6 [3] => 8.2 [4] => 7.2 [5] => 6.8 [6] => 9.003 [7] => 18.136 [8] => 33.269 [9] => 35.645 [10] => 35.455 [11] => 29.624 [12] => 53.129 [13] => 60.936 [14] => 71.722 [15] => 68.068 [16] => 72.572 [17] => 40.488 [18] => 45.93 [19] => 73.964 ) [Net PPE] => Array ( [0] => 2.8 [1] => 6.7 [2] => 17.1 [3] => 20.4 [4] => 33.1 [5] => 56.4 [6] => 84.259 [7] => 105.663 [8] => 120.732 [9] => 120.247 [10] => 113.079 [11] => 133.017 [12] => 145.778 [13] => 158.467 [14] => 157.334 [15] => 150.103 [16] => 141.399 [17] => 140.705 [18] => 143.513 [19] => 132.82 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 24 [5] => 25.3 [6] => 35.073 [7] => 108.731 [8] => 94.11 [9] => 100.478 [10] => 86.907 [11] => 87.124 [12] => 383.71 [13] => 387.664 [14] => 93.4 [15] => 98.312 [16] => 85.555 [17] => 85.278 [18] => 73.662 [19] => 62.022 ) [Total Assets] => Array ( [0] => 42.4 [1] => 73.6 [2] => 122.9 [3] => 162.4 [4] => 251.4 [5] => 375.4 [6] => 493.9 [7] => 595.571 [8] => 773.731 [9] => 792.124 [10] => 887.641 [11] => 922.34 [12] => 1780.265 [13] => 1867.178 [14] => 1607.503 [15] => 1603.321 [16] => 1803.283 [17] => 1857.611 [18] => 2001.503 [19] => 1867.718 ) [Other Long-Term Assets] => Array ( [0] => 0.4 [1] => 0.5 [2] => 0.3 [3] => 0.1 [4] => 0.4 [5] => 0.4 [6] => 1.216 [7] => 0.67 [8] => 0.322 [9] => 0.604 [10] => 0.132 [11] => 0.221 [12] => 19.196 [13] => 10.468 [14] => 106.498 [15] => 94.586 [16] => 86.632 [17] => 95.949 [18] => 82.778 [19] => 78.212 ) [Total Assets Non-liquid] => Array ( [0] => 34.8 [1] => 68.3 [2] => 114.3 [3] => 155.4 [4] => 238.4 [5] => 308.7 [6] => 468.983 [7] => 563.703 [8] => 742.801 [9] => 750.227 [10] => 849.198 [11] => 887.195 [12] => 1725.568 [13] => 1810.46 [14] => 1558.328 [15] => 1535.255 [16] => 1679.52 [17] => 1729.275 [18] => 1849.384 [19] => 1740.901 ) [HardAssets] => Array ( [0] => 34.8 [1] => 68.3 [2] => 114.3 [3] => 155.4 [4] => 214.4 [5] => 283.4 [6] => 433.91 [7] => 454.972 [8] => 648.691 [9] => 649.749 [10] => 762.291 [11] => 800.071 [12] => 1341.858 [13] => 1422.796 [14] => 1464.928 [15] => 1436.943 [16] => 1593.965 [17] => 1643.997 [18] => 1775.722 [19] => 1678.879 ) [Accts Payable] => Array ( [0] => 15.4 [1] => 29.7 [2] => 28.6 [3] => 22.9 [4] => 79.9 [5] => 135.2 [6] => 180.434 [7] => 212.666 [8] => 282.644 [9] => 256.116 [10] => 257.432 [11] => 238.427 [12] => 747.768 [13] => 799.469 [14] => 891.634 [15] => 907.825 [16] => 1069.145 [17] => 1061.133 [18] => 1141.232 [19] => 1007.442 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.3 [5] => 0.9 [6] => 1.017 [7] => 3.009 [8] => 94.592 [9] => 60.597 [10] => 25 [11] => 66.309 [12] => 30 [13] => 15 [14] => 0 [15] => 0.875 [16] => 0.997 [17] => 1.017 [18] => 0.602 [19] => 0.217 ) [ShortTermDebt_without_lease] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.3 [5] => 0.9 [6] => 1.017 [7] => 3.009 [8] => 94.592 [9] => 60.597 [10] => 25 [11] => 66.309 [12] => 30 [13] => 15 [14] => 0 [15] => 0.875 [16] => 0.997 [17] => 1.017 [18] => 0.602 [19] => 0.217 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Liabilities] => Array ( [0] => 17.3 [1] => 31.8 [2] => 31.7 [3] => 27.3 [4] => 92 [5] => 151.8 [6] => 195.681 [7] => 215.675 [8] => 377.236 [9] => 330.497 [10] => 316.256 [11] => 333.764 [12] => 818.496 [13] => 857.354 [14] => 931.404 [15] => 962.835 [16] => 1137.515 [17] => 1109.162 [18] => 1182.121 [19] => 1051.805 ) [Other Current Liab.] => Array ( [0] => 1.9 [1] => 2.1 [2] => 3.1 [3] => 4.4 [4] => 11.8 [5] => 15.7 [6] => 14.23 [7] => 2.84217094304E-14 [8] => 0 [9] => 13.784 [10] => 33.824 [11] => 29.028 [12] => 40.728 [13] => 42.885 [14] => 39.77 [15] => 54.135 [16] => 67.373 [17] => 47.012 [18] => 40.287 [19] => 44.146 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.3 [5] => 0.3 [6] => 0.415 [7] => 0.427 [8] => 0.461 [9] => 0.471 [10] => 0.494 [11] => 0.477 [12] => 0.489 [13] => 0.485 [14] => 0.456 [15] => 0.46 [16] => 0.463 [17] => 0.439 [18] => 0.446 [19] => 0.42 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 100.9 [5] => 125.9 [6] => 150.333 [7] => 170.982 [8] => 252.624 [9] => 266.803 [10] => 301.58 [11] => 299.043 [12] => 363.308 [13] => 386.139 [14] => 371.664 [15] => 372.021 [16] => 377.277 [17] => 360.37 [18] => 369.3 [19] => 348.703 ) [Retained Earnings] => Array ( [0] => 6.6 [1] => 12.3 [2] => 22.2 [3] => 29.7 [4] => 50.1 [5] => 83.7 [6] => 140.401 [7] => 174.288 [8] => 112.597 [9] => 150.351 [10] => 230.879 [11] => 252.318 [12] => 297.664 [13] => 340.641 [14] => 40.29 [15] => 73.864 [16] => 149.349 [17] => 223.125 [18] => 315.888 [19] => 353.854 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -23.309 [7] => -23.309 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Equity] => Array ( [0] => 18.6 [1] => 41.8 [2] => 91.2 [3] => 102.4 [4] => 151.1 [5] => 208.8 [6] => 264.996 [7] => 320.054 [8] => 375.291 [9] => 439.369 [10] => 559.559 [11] => 566.024 [12] => 690.35 [13] => 775.194 [14] => 421.968 [15] => 467.574 [16] => 544.971 [17] => 596.832 [18] => 705.291 [19] => 716.918 ) [Long-Term Debt] => Array ( [0] => 6.5 [1] => 0 [2] => 0 [3] => 32.8 [4] => 8.3 [5] => 14.8 [6] => 33.223 [7] => 54.752 [8] => 13.146 [9] => 10.004 [10] => 0 [11] => 0 [12] => 224.25 [13] => 187.25 [14] => 228 [15] => 149.349 [16] => 91.619 [17] => 115.602 [18] => 80 [19] => 66.949 ) [Total Liabilities] => Array ( [0] => 23.8 [1] => 31.8 [2] => 31.7 [3] => 60 [4] => 100.3 [5] => 166.6 [6] => 228.904 [7] => 275.517 [8] => 398.44 [9] => 352.755 [10] => 328.082 [11] => 356.316 [12] => 1089.915 [13] => 1091.984 [14] => 1185.535 [15] => 1135.747 [16] => 1258.312 [17] => 1260.779 [18] => 1296.212 [19] => 1150.8 ) [Other Long-Term Liab.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -0.1 [4] => 0 [5] => -2.84217094304E-14 [6] => -2.84217094304E-14 [7] => -2.48689957516E-14 [8] => -7.1054273576E-15 [9] => -3.73034936274E-14 [10] => 2.13162820728E-14 [11] => -3.5527136788E-14 [12] => 21.652 [13] => 20.075 [14] => 23.84 [15] => 20.509 [16] => 24.167 [17] => 34.829 [18] => 31.779 [19] => 31.603 ) [Cash and Equiv_pct] => Array ( [0] => 17.92 [1] => 7.20 [2] => 7.00 [3] => 4.31 [4] => 5.17 [5] => 17.77 [6] => 5.04 [7] => 5.35 [8] => 4.00 [9] => 5.29 [10] => 4.33 [11] => 3.81 [12] => 3.07 [13] => 3.04 [14] => 3.06 [15] => 4.25 [16] => 6.86 [17] => 6.91 [18] => 7.60 [19] => 6.79 ) [Accts Rec._pct] => Array ( [0] => 40.80 [1] => 56.79 [2] => 55.90 [3] => 49.63 [4] => 55.41 [5] => 53.52 [6] => 63.47 [7] => 49.83 [8] => 51.85 [9] => 48.22 [10] => 53.62 [11] => 52.09 [12] => 55.88 [13] => 57.45 [14] => 61.94 [15] => 62.29 [16] => 62.99 [17] => 65.04 [18] => 68.52 [19] => 67.35 ) [Inventory_pct] => Array ( [0] => 29.25 [1] => 21.88 [2] => 20.02 [3] => 28.39 [4] => 13.68 [5] => 5.03 [6] => 5.26 [7] => 5.67 [8] => 12.04 [9] => 14.05 [10] => 15.51 [11] => 16.99 [12] => 7.24 [13] => 6.44 [14] => 8.31 [15] => 7.82 [16] => 8.73 [17] => 8.54 [18] => 6.60 [19] => 7.28 ) [Other Current Assets_pct] => Array ( [0] => 4.48 [1] => 4.35 [2] => 2.93 [3] => 5.05 [4] => 2.86 [5] => 1.81 [6] => 1.82 [7] => 3.05 [8] => 4.30 [9] => 4.50 [10] => 3.99 [11] => 3.21 [12] => 2.98 [13] => 3.26 [14] => 4.46 [15] => 4.25 [16] => 4.02 [17] => 2.18 [18] => 2.29 [19] => 3.96 ) [Total Current Assets_pct] => Array ( [0] => 92.45 [1] => 90.22 [2] => 85.84 [3] => 87.38 [4] => 77.13 [5] => 78.13 [6] => 75.59 [7] => 63.89 [8] => 72.19 [9] => 72.06 [10] => 77.46 [11] => 76.11 [12] => 69.18 [13] => 70.19 [14] => 77.78 [15] => 78.61 [16] => 82.61 [17] => 82.67 [18] => 85.01 [19] => 85.38 ) [Net PPE_pct] => Array ( [0] => 6.60 [1] => 9.10 [2] => 13.91 [3] => 12.56 [4] => 13.17 [5] => 15.02 [6] => 17.06 [7] => 17.74 [8] => 15.60 [9] => 15.18 [10] => 12.74 [11] => 14.42 [12] => 8.19 [13] => 8.49 [14] => 9.79 [15] => 9.36 [16] => 7.84 [17] => 7.57 [18] => 7.17 [19] => 7.11 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 9.55 [5] => 6.74 [6] => 7.10 [7] => 18.26 [8] => 12.16 [9] => 12.68 [10] => 9.79 [11] => 9.45 [12] => 21.55 [13] => 20.76 [14] => 5.81 [15] => 6.13 [16] => 4.74 [17] => 4.59 [18] => 3.68 [19] => 3.32 ) [Other Long-Term Assets_pct] => Array ( [0] => 0.94 [1] => 0.68 [2] => 0.24 [3] => 0.06 [4] => 0.16 [5] => 0.11 [6] => 0.25 [7] => 0.11 [8] => 0.04 [9] => 0.08 [10] => 0.01 [11] => 0.02 [12] => 1.08 [13] => 0.56 [14] => 6.63 [15] => 5.90 [16] => 4.80 [17] => 5.17 [18] => 4.14 [19] => 4.19 ) [Accts Payable_pct] => Array ( [0] => 36.32 [1] => 40.35 [2] => 23.27 [3] => 14.10 [4] => 31.78 [5] => 36.01 [6] => 36.53 [7] => 35.71 [8] => 36.53 [9] => 32.33 [10] => 29.00 [11] => 25.85 [12] => 42.00 [13] => 42.82 [14] => 55.47 [15] => 56.62 [16] => 59.29 [17] => 57.12 [18] => 57.02 [19] => 53.94 ) [Short-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.12 [5] => 0.24 [6] => 0.21 [7] => 0.51 [8] => 12.23 [9] => 7.65 [10] => 2.82 [11] => 7.19 [12] => 1.69 [13] => 0.80 [14] => 0.00 [15] => 0.05 [16] => 0.06 [17] => 0.05 [18] => 0.03 [19] => 0.01 ) [Other Current Liab._pct] => Array ( [0] => 4.48 [1] => 2.85 [2] => 2.52 [3] => 2.71 [4] => 4.69 [5] => 4.18 [6] => 2.88 [7] => 0.00 [8] => 0.00 [9] => 1.74 [10] => 3.81 [11] => 3.15 [12] => 2.29 [13] => 2.30 [14] => 2.47 [15] => 3.38 [16] => 3.74 [17] => 2.53 [18] => 2.01 [19] => 2.36 ) [Total Current Liabilities_pct] => Array ( [0] => 40.80 [1] => 43.21 [2] => 25.79 [3] => 16.81 [4] => 36.60 [5] => 40.44 [6] => 39.62 [7] => 36.21 [8] => 48.76 [9] => 41.72 [10] => 35.63 [11] => 36.19 [12] => 45.98 [13] => 45.92 [14] => 57.94 [15] => 60.05 [16] => 63.08 [17] => 59.71 [18] => 59.06 [19] => 56.31 ) [Long-Term Debt_pct] => Array ( [0] => 15.33 [1] => 0.00 [2] => 0.00 [3] => 20.20 [4] => 3.30 [5] => 3.94 [6] => 6.73 [7] => 9.19 [8] => 1.70 [9] => 1.26 [10] => 0.00 [11] => 0.00 [12] => 12.60 [13] => 10.03 [14] => 14.18 [15] => 9.31 [16] => 5.08 [17] => 6.22 [18] => 4.00 [19] => 3.58 ) [Other Long-Term Liab._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => -0.06 [4] => 0.00 [5] => -0.00 [6] => -0.00 [7] => 0.85 [8] => 1.04 [9] => 1.55 [10] => 1.33 [11] => 2.45 [12] => 2.65 [13] => 2.54 [14] => 1.63 [15] => 1.47 [16] => 1.62 [17] => 1.94 [18] => 1.70 [19] => 1.72 ) [Total Liabilities_pct] => Array ( [0] => 56.13 [1] => 43.21 [2] => 25.79 [3] => 36.95 [4] => 39.90 [5] => 44.38 [6] => 46.35 [7] => 46.26 [8] => 51.50 [9] => 44.53 [10] => 36.96 [11] => 38.63 [12] => 61.22 [13] => 58.48 [14] => 73.75 [15] => 70.84 [16] => 69.78 [17] => 67.87 [18] => 64.76 [19] => 61.62 ) [netcash] => Array ( [0] => -0.75 [1] => -0.97 [2] => -0.76 [3] => -1.02 [4] => -2.3 [5] => -2.47 [6] => -4.91 [7] => -5.85 [8] => -7.98 [9] => -6.68 [10] => -5.95 [11] => -6.75 [12] => -21.08 [13] => -21.24 [14] => -24.93 [15] => -23.23 [16] => -24.49 [17] => -25.78 [18] => -25.66 [19] => -24.18 ) [NCAV] => Array ( [0] => 0.14 [1] => 0.47 [2] => 1.34 [3] => 0.59 [4] => 0.9 [5] => 1.49 [6] => 1.06 [7] => -0.1 [8] => -0.43 [9] => 0.67 [10] => 2.8 [11] => 2.47 [12] => -4.57 [13] => -3.5 [14] => -7.08 [15] => -5.57 [16] => -4.4 [17] => -3.35 [18] => -1.11 [19] => -0.3 ) [NCAV_real] => Array ( [0] => 0.71 [1] => 1.27 [2] => 2.43 [3] => 1.58 [4] => 2.46 [5] => 3.14 [6] => 3.48 [7] => 2.52 [8] => 3.48 [9] => 4.68 [10] => 7.38 [11] => 7.27 [12] => 2.89 [13] => 4.49 [14] => 1.42 [15] => 2.71 [16] => 5 [17] => 6.26 [18] => 9.09 [19] => 10.48 ) [Book Value Per Share] => Array ( [0] => 0.86 [1] => 1.53 [2] => 3 [3] => 1.97 [4] => 3.98 [5] => 5.17 [6] => 6.38 [7] => 7.68 [8] => 8.15 [9] => 9.43 [10] => 11.49 [11] => 11.9 [12] => 14.06 [13] => 15.91 [14] => 9.26 [15] => 10.17 [16] => 11.77 [17] => 13.59 [18] => 15.82 [19] => 16.93 ) [Tangibles_book_per_share] => Array ( [0] => 0.86 [1] => 1.53 [2] => 3 [3] => 1.97 [4] => 3.35 [5] => 4.54 [6] => 5.54 [7] => 5.07 [8] => 6.1 [9] => 7.28 [10] => 9.71 [11] => 10.07 [12] => 6.25 [13] => 7.95 [14] => 7.21 [15] => 8.03 [16] => 9.92 [17] => 11.65 [18] => 14.17 [19] => 15.47 ) [deb2equity] => Array ( [0] => 0.349 [1] => 0 [2] => 0 [3] => 0.32 [4] => 0.057 [5] => 0.075 [6] => 0.129 [7] => 0.18 [8] => 0.287 [9] => 0.161 [10] => 0.045 [11] => 0.117 [12] => 0.368 [13] => 0.261 [14] => 0.54 [15] => 0.321 [16] => 0.17 [17] => 0.195 [18] => 0.114 [19] => 0.094 ) [debt2rev_totaldebt] => Array ( [0] => 6.5 [1] => 0 [2] => 0 [3] => 32.8 [4] => 8.6 [5] => 15.7 [6] => 34.24 [7] => 57.761 [8] => 107.738 [9] => 70.601 [10] => 25 [11] => 66.309 [12] => 254.25 [13] => 202.25 [14] => 228 [15] => 150.224 [16] => 92.616 [17] => 116.619 [18] => 80.602 [19] => 67.166 ) [debt2rev] => Array ( [0] => 0.027 [1] => 0 [2] => 0 [3] => 0.052 [4] => 0.009 [5] => 0.01 [6] => 0.017 [7] => 0.028 [8] => 0.037 [9] => 0.024 [10] => 0.008 [11] => 0.021 [12] => 0.071 [13] => 0.042 [14] => 0.047 [15] => 0.036 [16] => 0.019 [17] => 0.022 [18] => 0.015 [19] => 0.013 ) [cogs2rev] => Array ( [0] => 0.84 [1] => 0.86 [2] => 0.86 [3] => 0.87 [4] => 0.88 [5] => 0.88 [6] => 0.88 [7] => 0.88 [8] => 0.89 [9] => 0.88 [10] => 0.88 [11] => 0.88 [12] => 0.87 [13] => 0.86 [14] => 0.86 [15] => 0.86 [16] => 0.87 [17] => 0.87 [18] => 0.86 [19] => 0.86 ) [inventory2rev] => Array ( [0] => 0.051 [1] => 0.047 [2] => 0.06 [3] => 0.073 [4] => 0.034 [5] => 0.012 [6] => 0.013 [7] => 0.016 [8] => 0.032 [9] => 0.039 [10] => 0.046 [11] => 0.049 [12] => 0.036 [13] => 0.025 [14] => 0.028 [15] => 0.03 [16] => 0.033 [17] => 0.03 [18] => 0.025 [19] => 0.026 ) [ar2asset] => Array ( [0] => 0.408 [1] => 0.568 [2] => 0.559 [3] => 0.496 [4] => 0.554 [5] => 0.535 [6] => 0.635 [7] => 0.498 [8] => 0.518 [9] => 0.482 [10] => 0.536 [11] => 0.521 [12] => 0.559 [13] => 0.574 [14] => 0.619 [15] => 0.623 [16] => 0.63 [17] => 0.65 [18] => 0.685 [19] => 0.674 ) [cash2asset] => Array ( [0] => 0.179 [1] => 0.072 [2] => 0.07 [3] => 0.043 [4] => 0.052 [5] => 0.178 [6] => 0.05 [7] => 0.054 [8] => 0.04 [9] => 0.053 [10] => 0.043 [11] => 0.038 [12] => 0.031 [13] => 0.03 [14] => 0.031 [15] => 0.042 [16] => 0.069 [17] => 0.069 [18] => 0.076 [19] => 0.068 ) [equity2asset] => Array ( [0] => 0.439 [1] => 0.568 [2] => 0.742 [3] => 0.631 [4] => 0.601 [5] => 0.556 [6] => 0.537 [7] => 0.537 [8] => 0.485 [9] => 0.555 [10] => 0.63 [11] => 0.614 [12] => 0.388 [13] => 0.415 [14] => 0.262 [15] => 0.292 [16] => 0.302 [17] => 0.321 [18] => 0.352 [19] => 0.384 ) [equity2liab_tangbile] => Array ( [0] => 0.782 [1] => 1.314 [2] => 2.877 [3] => 1.707 [4] => 1.267 [5] => 1.101 [6] => 1.004 [7] => 0.767 [8] => 0.706 [9] => 0.961 [10] => 1.441 [11] => 1.344 [12] => 0.281 [13] => 0.355 [14] => 0.277 [15] => 0.325 [16] => 0.365 [17] => 0.406 [18] => 0.487 [19] => 0.569 ) [ppe2asset] => Array ( [0] => 0.066 [1] => 0.091 [2] => 0.139 [3] => 0.126 [4] => 0.132 [5] => 0.15 [6] => 0.171 [7] => 0.177 [8] => 0.156 [9] => 0.152 [10] => 0.127 [11] => 0.144 [12] => 0.082 [13] => 0.085 [14] => 0.098 [15] => 0.094 [16] => 0.078 [17] => 0.076 [18] => 0.072 [19] => 0.071 ) [interest2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -0.124 [9] => -0.09 [10] => -0.067 [11] => -0.06 [12] => -0.189 [13] => -0.278 [14] => -0.279 [15] => -0.261 [16] => -0.16 [17] => -0.131 [18] => -0.115 [19] => -0.123 ) [std2asset] => Array ( [0] => 0.408 [1] => 0.432 [2] => 0.258 [3] => 0.168 [4] => 0.366 [5] => 0.404 [6] => 0.396 [7] => 0.362 [8] => 0.488 [9] => 0.417 [10] => 0.356 [11] => 0.362 [12] => 0.46 [13] => 0.459 [14] => 0.579 [15] => 0.601 [16] => 0.631 [17] => 0.597 [18] => 0.591 [19] => 0.563 ) [ltd2asset] => Array ( [0] => 0.153 [1] => 0 [2] => 0 [3] => 0.202 [4] => 0.033 [5] => 0.039 [6] => 0.067 [7] => 0.092 [8] => 0.017 [9] => 0.013 [10] => 0 [11] => 0 [12] => 0.126 [13] => 0.1 [14] => 0.142 [15] => 0.093 [16] => 0.051 [17] => 0.062 [18] => 0.04 [19] => 0.036 ) [turnover] => Array ( [0] => 5.778 [1] => 4.658 [2] => 3.343 [3] => 3.865 [4] => 3.989 [5] => 4.045 [6] => 4.133 [7] => 3.496 [8] => 3.717 [9] => 3.643 [10] => 3.389 [11] => 3.452 [12] => 2.018 [13] => 2.571 [14] => 3.002 [15] => 2.58 [16] => 2.667 [17] => 2.846 [18] => 2.649 [19] => 2.754 ) [CF_Net Income] => Array ( [0] => 3.2 [1] => 5.7 [2] => 7.6 [3] => 13.2 [4] => 20.5 [5] => 33.6 [6] => 56.672 [7] => 33.887 [8] => -42.84 [9] => 37.754 [10] => 50.859 [11] => 48.043 [12] => 63.734 [13] => 72.011 [14] => -239.727 [15] => 33.574 [16] => 75.485 [17] => 100.235 [18] => 92.763 [19] => 71.021 ) [buybackratio] => Array ( [0] => -3.72 [1] => -2.96 [2] => -5.01 [3] => -0.18 [4] => -0.38 [5] => -0.5 [6] => -0.29 [7] => -0.5 [8] => 0.68 [9] => -0.33 [10] => -0.54 [11] => -0.22 [12] => -0.26 [13] => -0.34 [14] => 0.02 [15] => 0 [16] => 0 [17] => 0 [18] => -0.03 [19] => 0 ) [grahamnumber] => Array ( [0] => 1.69 [1] => 2.68 [2] => 4.11 [3] => 3.36 [4] => 6.37 [5] => 9.22 [6] => 13.04 [7] => 9.64 [8] => 0 [9] => 11.21 [10] => 15.1 [11] => 15.13 [12] => 13.51 [13] => 16.26 [14] => 0 [15] => 11 [16] => 19.07 [17] => 24.46 [18] => 25.75 [19] => 24.16 ) [CF_DDA] => Array ( [0] => 0.8 [1] => 1.1 [2] => 1.2 [3] => 2.5 [4] => 4.3 [5] => 7.9 [6] => 14.602 [7] => 17.83 [8] => 21.936 [9] => 30.372 [10] => 16.74 [11] => 14.622 [12] => 25.372 [13] => 34.533 [14] => 41.239 [15] => 41.163 [16] => 38.013 [17] => 39.139 [18] => 41.177 [19] => 41.544 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => -4 [1] => -7.7 [2] => -12.5 [3] => -39.9 [4] => 45.1 [5] => 64.1 [6] => 1.547 [7] => 45.606 [8] => 75.185 [9] => 60.024 [10] => 13.309 [11] => 12.727 [12] => 73.693 [13] => 99.418 [14] => 141.746 [15] => 122.674 [16] => 98.181 [17] => 115.725 [18] => 67.442 [19] => 76.066 ) [Cash Flow from Others] => Array ( [0] => 1.6 [1] => 2.7 [2] => 3.5 [3] => 8.1 [4] => 13.5 [5] => 17.1 [6] => 22.675 [7] => 34.998 [8] => 116.739 [9] => 19.254 [10] => 20.437 [11] => 20.219 [12] => 13.424 [13] => 18.097 [14] => 416.187 [15] => 22.585 [16] => 14.335 [17] => 18.597 [18] => 12.44 [19] => 14.542 ) [Cash Flow_PPE] => Array ( [0] => -1.3 [1] => -4.9 [2] => -9.4 [3] => -9.4 [4] => -21.9 [5] => -32.1 [6] => -41.428 [7] => -31.324 [8] => -18.507 [9] => -25.317 [10] => -15.523 [11] => -35.027 [12] => -34.242 [13] => -35.761 [14] => -26.647 [15] => -14.707 [16] => -17.972 [17] => -27.093 [18] => -30.152 [19] => -19.024 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -42.345 [8] => -102.451 [9] => 0 [10] => 0 [11] => 0 [12] => -321.167 [13] => 0 [14] => -126.266 [15] => -21.713 [16] => -5.123 [17] => -13.769 [18] => -3.831 [19] => 0 ) [Cash Flow_CPEX] => Array ( [0] => -1.3 [1] => -4.9 [2] => -9.4 [3] => -9.4 [4] => -21.9 [5] => -32.1 [6] => -41.428 [7] => -31.324 [8] => -18.507 [9] => -25.317 [10] => -16.901 [11] => -35.027 [12] => -34.242 [13] => -35.761 [14] => -26.647 [15] => -14.707 [16] => -17.972 [17] => -27.093 [18] => -30.152 [19] => -19.024 ) [Cash Flow from Investing] => Array ( [0] => -1.3 [1] => -4.9 [2] => -9.4 [3] => -9.4 [4] => -21.9 [5] => -32.1 [6] => -43.237 [7] => -73.669 [8] => -120.958 [9] => -25.317 [10] => -1.098 [11] => -12.27 [12] => -297.449 [13] => -7.13 [14] => -153.813 [15] => -36.42 [16] => -23.095 [17] => -40.862 [18] => -33.983 [19] => -19.024 ) [Net Issuance of Stock] => Array ( [0] => 11.9 [1] => 16.9 [2] => 38.1 [3] => 2.4 [4] => 7.7 [5] => 16.7 [6] => -18.052 [7] => 16.905 [8] => 28.962 [9] => 12.277 [10] => 27.645 [11] => -39.214 [12] => 16.462 [13] => -25.479 [14] => -44.969 [15] => 0 [16] => 0.049 [17] => -49.963 [18] => 2.641 [19] => -57.774 ) [Issuance of Stock] => Array ( [0] => 11.9 [1] => 16.9 [2] => 38.1 [3] => 2.4 [4] => 7.7 [5] => 16.7 [6] => 16.417 [7] => 16.905 [8] => 28.962 [9] => 12.277 [10] => 27.645 [11] => 10.784 [12] => 16.462 [13] => 24.521 [14] => 5.031 [15] => 0 [16] => 0.049 [17] => 0.037 [18] => 2.641 [19] => 0 ) [Net Issuance of Debt] => Array ( [0] => -1.5 [1] => -6.5 [2] => 0 [3] => 32.8 [4] => -24.7 [5] => 5.7 [6] => 17.88 [7] => 18.15 [8] => 12.996 [9] => -39.372 [10] => -40.004 [11] => 41.309 [12] => 187.941 [13] => -52 [14] => 63.661 [15] => -67.946 [16] => -17.097 [17] => -17.176 [18] => -13.117 [19] => -13.5 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash from Financing] => Array ( [0] => 10.3 [1] => 10.4 [2] => 38.1 [3] => 35.2 [4] => -16.9 [5] => 22.5 [6] => -0.172 [7] => 35.055 [8] => 41.958 [9] => -27.095 [10] => -12.204 [11] => 1.94 [12] => 240.053 [13] => -100.209 [14] => 12.904 [15] => -70.269 [16] => -17.894 [17] => -68.027 [18] => -14.575 [19] => -75.711 ) [Other Financing] => Array ( [0] => -0.1 [1] => 0 [2] => 0 [3] => 5.77315972805E-15 [4] => 0.1 [5] => 0.1 [6] => 0 [7] => 0 [8] => -3.5527136788E-15 [9] => 1.7763568394E-15 [10] => 0.155 [11] => -0.155 [12] => 35.65 [13] => -22.73 [14] => -5.788 [15] => -2.323 [16] => -0.846 [17] => -0.888 [18] => -4.099 [19] => -4.437 ) [Net Change in Cash] => Array ( [0] => 5 [1] => -2.3 [2] => 16.2 [3] => -14.2 [4] => 6 [5] => 53.7 [6] => -41.758 [7] => 6.951 [8] => -0.938 [9] => 10.967 [10] => -3.454 [11] => -3.298 [12] => 19.552 [13] => 2.021 [14] => -7.543 [15] => 18.891 [16] => 55.697 [17] => 4.573 [18] => 23.783 [19] => -25.302 ) [NetChangeinCash_others] => Array ( [0] => -8.881784197E-16 [1] => -0.1 [2] => -1.7763568394E-15 [3] => -0.1 [4] => -0.3 [5] => -0.8 [6] => 0.104 [7] => -0.041 [8] => 2.877 [9] => 3.355 [10] => -3.461 [11] => -5.695 [12] => 3.255 [13] => 9.942 [14] => -8.38 [15] => 2.906 [16] => -1.495 [17] => -2.263 [18] => 4.899 [19] => -6.633 ) [total_freecashflow] => Array ( [0] => -5.3 [1] => -12.6 [2] => -21.9 [3] => -49.3 [4] => 23.2 [5] => 32 [6] => -39.881 [7] => 14.282 [8] => 56.678 [9] => 34.707 [10] => -3.592 [11] => -22.3 [12] => 39.451 [13] => 63.657 [14] => 115.099 [15] => 107.967 [16] => 80.209 [17] => 88.632 [18] => 37.29 [19] => 57.042 ) [per share rev] => Array ( [0] => 13.02 [1] => 12.8 [2] => 13.52 [3] => 17.59 [4] => 26.4 [5] => 37.58 [6] => 48.66 [7] => 49.13 [8] => 64.18 [9] => 61.96 [10] => 61.13 [11] => 64.9 [12] => 73.99 [13] => 96.47 [14] => 103.61 [15] => 89.41 [16] => 102.75 [17] => 114.89 [18] => 118.25 [19] => 118.84 ) [per share eps] => Array ( [0] => 0.17 [1] => 0.213 [2] => 0.25 [3] => 0.37 [4] => 0.54 [5] => 0.83 [6] => 1.35 [7] => 0.8 [8] => -1.22 [9] => 0.75 [10] => 1.63 [11] => 1.1 [12] => 1.58 [13] => 1.56 [14] => -5.15 [15] => 0.73 [16] => 1.61 [17] => 2.18 [18] => 2.07 [19] => 1.64 ) [eps_nri] => Array ( [0] => 0.17 [1] => 0.21 [2] => 0.25 [3] => 0.37 [4] => 0.54 [5] => 0.83 [6] => 1.35 [7] => 0.79 [8] => -1.42 [9] => 0.44 [10] => 0.96 [11] => 0.93 [12] => 1.31 [13] => 1.44 [14] => -5.15 [15] => 0.67 [16] => 1.61 [17] => 2.18 [18] => 2.07 [19] => 1.64 ) [per share_freecashflow] => Array ( [0] => -0.28 [1] => -0.47 [2] => -0.72 [3] => -1.38 [4] => 0.61 [5] => 0.79 [6] => -0.95 [7] => 0.34 [8] => 1.26 [9] => 0.75 [10] => -0.07 [11] => -0.45 [12] => 0.81 [13] => 1.28 [14] => 2.47 [15] => 2.33 [16] => 1.71 [17] => 1.93 [18] => 0.83 [19] => 1.32 ) [ROE] => Array ( [0] => 17.2 [1] => 13.64 [2] => 8.33 [3] => 12.89 [4] => 13.57 [5] => 16.09 [6] => 21.39 [7] => 10.59 [8] => -11.42 [9] => 8.59 [10] => 14.38 [11] => 9.54 [12] => 11.13 [13] => 10.04 [14] => -56.81 [15] => 7.18 [16] => 13.85 [17] => 16.79 [18] => 13.15 [19] => 9.91 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ROA] => Array ( [0] => 7.55 [1] => 7.74 [2] => 6.18 [3] => 8.13 [4] => 8.15 [5] => 8.95 [6] => 11.47 [7] => 5.69 [8] => -5.54 [9] => 4.77 [10] => 9.06 [11] => 5.86 [12] => 4.31 [13] => 4.17 [14] => -14.91 [15] => 2.09 [16] => 4.19 [17] => 5.4 [18] => 4.63 [19] => 3.8 ) [ROC_capital] => Array ( [0] => 43.9 [1] => 76.3 [2] => 126.2 [3] => 170.5 [4] => 234.2 [5] => 356.5 [6] => 466.614 [7] => 504.306 [8] => 712.568 [9] => 726.687 [10] => 836.057 [11] => 864.619 [12] => 1430.488 [13] => 1529.982 [14] => 1479.327 [15] => 1478.491 [16] => 1703.668 [17] => 1716.872 [18] => 1890.993 [19] => 1801.448 ) [ROC] => Array ( [0] => 7.29 [1] => 7.47 [2] => 6.02 [3] => 7.74 [4] => 8.75 [5] => 9.42 [6] => 12.15 [7] => 6.72 [8] => -6.01 [9] => 5.2 [10] => 9.62 [11] => 6.25 [12] => 5.37 [13] => 5.08 [14] => -16.21 [15] => 2.27 [16] => 4.43 [17] => 5.84 [18] => 4.91 [19] => 3.94 ) [ROC_JOEL_capital] => Array ( [0] => 17.1 [1] => 36 [2] => 82.3 [3] => 128 [4] => 122.3 [5] => 132.1 [6] => 238.03 [7] => 241.636 [8] => 365.725 [9] => 379.245 [10] => 470.903 [11] => 532.395 [12] => 534.166 [13] => 569.974 [14] => 427.026 [15] => 380.397 [16] => 370.815 [17] => 439.903 [18] => 511.425 [19] => 549.079 ) [ROC_JOEL] => Array ( [0] => 35.67 [1] => 26.67 [2] => 14.82 [3] => 17.34 [4] => 27.72 [5] => 45.04 [6] => 38.76 [7] => 22.15 [8] => -4.12 [9] => 15.55 [10] => 15.31 [11] => 14.76 [12] => 18.82 [13] => 22.12 [14] => -71.25 [15] => 13.91 [16] => 33.46 [17] => 33.5 [18] => 28.97 [19] => 22.08 ) [ROC_JOEL_new] => Array ( [0] => 24.7 [1] => 23.24 [2] => 13.42 [3] => 16.44 [4] => 25.06 [5] => 29.93 [6] => 35.09 [7] => 19.57 [8] => -4.06 [9] => 13.61 [10] => 14.23 [11] => 14.29 [12] => 17.85 [13] => 20.83 [14] => -65.64 [15] => 11.71 [16] => 24.84 [17] => 26.15 [18] => 22.72 [19] => 17.88 ) [grossmargin] => Array ( [0] => 15.8 [1] => 14.47 [2] => 14.02 [3] => 13 [4] => 12.49 [5] => 12.44 [6] => 12.39 [7] => 11.63 [8] => 11.42 [9] => 11.76 [10] => 11.67 [11] => 11.76 [12] => 13.1 [13] => 13.77 [14] => 13.75 [15] => 13.74 [16] => 13.43 [17] => 13.41 [18] => 13.58 [19] => 13.59 ) [pretaxmargin] => Array ( [0] => 2.16 [1] => 2.74 [2] => 3.07 [3] => 3.52 [4] => 3.31 [5] => 3.74 [6] => 4.59 [7] => 2.53 [8] => -0.68 [9] => 1.9 [10] => 2.34 [11] => 2.49 [12] => 2.74 [13] => 2.44 [14] => -6.76 [15] => 1.01 [16] => 2.39 [17] => 2.68 [18] => 2.73 [19] => 2.23 ) [operatingmargin] => Array ( [0] => 2.49 [1] => 2.8 [2] => 2.97 [3] => 3.54 [4] => 3.38 [5] => 3.92 [6] => 4.52 [7] => 2.57 [8] => -0.52 [9] => 2.04 [10] => 2.4 [11] => 2.47 [12] => 2.8 [13] => 2.63 [14] => -6.3 [15] => 1.28 [16] => 2.58 [17] => 2.79 [18] => 2.79 [19] => 2.36 ) [netmargin] => Array ( [0] => 1.31 [1] => 1.66 [2] => 1.85 [3] => 2.1 [4] => 2.04 [5] => 2.21 [6] => 2.78 [7] => 1.63 [8] => -1.49 [9] => 1.31 [10] => 2.67 [11] => 1.7 [12] => 2.14 [13] => 1.62 [14] => -4.97 [15] => 0.81 [16] => 1.57 [17] => 1.9 [18] => 1.75 [19] => 1.38 ) [pettm] => Array ( [0] => 0.000 [1] => 20.690 [2] => 78.130 [3] => 44.880 [4] => 41.260 [5] => 32.590 [6] => 13.250 [7] => 30.520 [8] => 0.000 [9] => 23.330 [10] => 12.570 [11] => 17.880 [12] => 11.990 [13] => 11.650 [14] => 0.000 [15] => 15.770 [16] => 8.120 [17] => 6.980 [18] => 8.390 [19] => 13.760 ) [penri] => Array ( [0] => 0.00 [1] => 20.88 [2] => 74.23 [3] => 0.00 [4] => 41.11 [5] => 32.63 [6] => 13.19 [7] => 30.37 [8] => 0.00 [9] => 23.21 [10] => 20.32 [11] => 18.86 [12] => 14.52 [13] => 12.58 [14] => 0.00 [15] => 17.30 [16] => 8.12 [17] => 6.98 [18] => 8.39 [19] => 13.76 ) [pe] => Array ( [0] => 0.000 [1] => 20.690 [2] => 78.130 [3] => 44.880 [4] => 41.260 [5] => 32.590 [6] => 13.250 [7] => 30.520 [8] => 0.000 [9] => 23.330 [10] => 12.570 [11] => 17.880 [12] => 11.990 [13] => 11.650 [14] => 0.000 [15] => 15.770 [16] => 8.120 [17] => 6.980 [18] => 8.390 [19] => 13.760 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 3.170 [7] => 4.860 [8] => 1.360 [9] => 2.590 [10] => 2.120 [11] => 1.950 [12] => 3.000 [13] => 2.290 [14] => 0.960 [15] => 1.420 [16] => 1.330 [17] => 1.310 [18] => 1.230 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 34 [7] => 20.25 [8] => -12.09 [9] => 12.6 [10] => 15.04 [11] => 0 [12] => 0 [13] => 14.04 [14] => -71.91 [15] => 8.18 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 34.260 [5] => 34.280 [6] => 0.000 [7] => 72.350 [8] => 6.600 [9] => 24.420 [10] => 0.000 [11] => 0.000 [12] => 22.460 [13] => 14.030 [14] => 2.850 [15] => 4.860 [16] => 7.650 [17] => 7.610 [18] => 20.680 [19] => 17.200 ) [ps] => Array ( [0] => 0.000 [1] => 0.340 [2] => 0.620 [3] => 1.270 [4] => 0.840 [5] => 0.720 [6] => 0.370 [7] => 0.500 [8] => 0.130 [9] => 0.300 [10] => 0.330 [11] => 0.300 [12] => 0.250 [13] => 0.190 [14] => 0.070 [15] => 0.130 [16] => 0.130 [17] => 0.130 [18] => 0.150 [19] => 0.190 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -0.228 [7] => -0.054 [8] => 0.084 [9] => 0.646 [10] => 0.554 [11] => 0.488 [12] => 0.642 [13] => 0.47 [14] => 0.362 [15] => 1.048 [16] => 1.566 [17] => 1.632 [18] => 1.71 [19] => 1.67 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 62.340 [7] => 70.880 [8] => 13.140 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 61.400 [7] => 70.630 [8] => 13.510 [9] => 9.160 [10] => 2.880 [11] => 2.780 [12] => 2.920 [13] => 2.610 [14] => 2.070 [15] => 34.250 [16] => 10.910 [17] => 9.580 [18] => 7.800 [19] => 8.100 ) [zscore] => Array ( [0] => 0.000 [1] => 8.240 [2] => 9.980 [3] => 0.000 [4] => 10.580 [5] => 9.320 [6] => 7.540 [7] => 6.760 [8] => 4.690 [9] => 5.990 [10] => 6.360 [11] => 6.130 [12] => 3.250 [13] => 3.790 [14] => 2.740 [15] => 3.210 [16] => 3.510 [17] => 3.850 [18] => 3.770 [19] => 4.060 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 3 [5] => 3 [6] => 3 [7] => 3 [8] => 4 [9] => 7 [10] => 6 [11] => 4 [12] => 5 [13] => 6 [14] => 3 [15] => 5 [16] => 7 [17] => 6 [18] => 5 [19] => 7 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 64.280 [5] => -2.620 [6] => -1.500 [7] => -1.840 [8] => -2.490 [9] => -2.640 [10] => -1.890 [11] => -2.230 [12] => -1.360 [13] => -2.500 [14] => -3.910 [15] => -2.720 [16] => -2.450 [17] => -2.440 [18] => -2.380 [19] => -2.580 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.50 [7] => 0.65 [8] => 0.50 [9] => 0.61 [10] => 0.81 [11] => 0.85 [12] => 0.87 [13] => 1.01 [14] => 0.35 [15] => 0.32 [16] => 0.28 [17] => 0.44 [18] => 0.50 [19] => 0.49 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 23.480 [7] => 31.470 [8] => 16.550 [9] => 30.620 [10] => 25.470 [11] => 22.990 [12] => 21.590 [13] => 18.080 [14] => 19.950 [15] => 35.830 [16] => 46.680 [17] => 34.420 [18] => 34.830 [19] => 46.510 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 2.280 [7] => 4.470 [8] => 7.790 [9] => 13.890 [10] => 12.630 [11] => 10.790 [12] => 15.310 [13] => 18.590 [14] => 17.520 [15] => 20.500 [16] => 24.150 [17] => 29.680 [18] => 29.910 [19] => 31.660 ) [medpsvalue] => Array ( [0] => 2.44 [1] => 2.42 [2] => 1.73 [3] => 1.46 [4] => 4.83 [5] => 6.76 [6] => 8.76 [7] => 8.84 [8] => 11.32 [9] => 11.15 [10] => 11.05 [11] => 11.62 [12] => 13.57 [13] => 17.37 [14] => 18.62 [15] => 16.09 [16] => 18.49 [17] => 20.69 [18] => 21.29 [19] => 21.42 ) [ev2rev] => Array ( [0] => 0.000 [1] => 0.350 [2] => 0.840 [3] => 1.820 [4] => 0.890 [5] => 0.700 [6] => 0.370 [7] => 0.500 [8] => 0.160 [9] => 0.310 [10] => 0.330 [11] => 0.300 [12] => 0.310 [13] => 0.220 [14] => 0.100 [15] => 0.150 [16] => 0.120 [17] => 0.120 [18] => 0.130 [19] => 0.180 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 11.000 [2] => 28.030 [3] => 47.610 [4] => 23.420 [5] => 15.770 [6] => 7.060 [7] => 14.730 [8] => 78.690 [9] => 10.310 [10] => 10.850 [11] => 10.370 [12] => 8.550 [13] => 6.270 [14] => 0.000 [15] => 6.480 [16] => 3.600 [17] => 3.510 [18] => 3.660 [19] => 5.550 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 12.240 [2] => 31.570 [3] => 64.380 [4] => 26.380 [5] => 17.860 [6] => 8.180 [7] => 19.630 [8] => 0.000 [9] => 15.340 [10] => 13.380 [11] => 12.720 [12] => 11.060 [13] => 8.200 [14] => 0.000 [15] => 11.470 [16] => 4.660 [17] => 4.480 [18] => 4.750 [19] => 7.440 ) [p2ncav] => Array ( [0] => 21.87 [1] => 9.77 [2] => 4.43 [3] => 18.48 [4] => 25.12 [5] => 18.18 [6] => 16.92 [7] => 0 [8] => 0 [9] => 28.06 [10] => 7.33 [11] => 7.94 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [p2medpsvalue] => Array ( [0] => 1.25 [1] => 1.9 [2] => 3.43 [3] => 7.47 [4] => 4.68 [5] => 4.01 [6] => 2.05 [7] => 2.78 [8] => 0.73 [9] => 1.69 [10] => 1.86 [11] => 1.69 [12] => 1.39 [13] => 1.05 [14] => 0.37 [15] => 0.71 [16] => 0.71 [17] => 0.74 [18] => 0.82 [19] => 1.06 ) [p2grahamnumber] => Array ( [0] => 1.81 [1] => 1.71 [2] => 1.44 [3] => 3.25 [4] => 3.55 [5] => 2.94 [6] => 1.38 [7] => 2.55 [8] => 0 [9] => 1.68 [10] => 1.36 [11] => 1.3 [12] => 1.4 [13] => 1.12 [14] => 0 [15] => 1.04 [16] => 0.69 [17] => 0.63 [18] => 0.67 [19] => 0.94 ) [p2tangible_book] => Array ( [0] => 3.56 [1] => 3 [2] => 1.98 [3] => 5.54 [4] => 6.75 [5] => 5.97 [6] => 3.24 [7] => 4.85 [8] => 1.36 [9] => 2.58 [10] => 2.11 [11] => 1.95 [12] => 3.02 [13] => 2.29 [14] => 0.96 [15] => 1.42 [16] => 1.33 [17] => 1.31 [18] => 1.23 [19] => 1.47 ) [pb] => Array ( [0] => 3.56 [1] => 3 [2] => 1.98 [3] => 5.54 [4] => 5.68 [5] => 5.24 [6] => 2.81 [7] => 3.2 [8] => 1.02 [9] => 1.99 [10] => 1.79 [11] => 1.65 [12] => 1.34 [13] => 1.15 [14] => 0.75 [15] => 1.12 [16] => 1.12 [17] => 1.13 [18] => 1.1 [19] => 1.34 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 245 [1] => 342.8 [2] => 410.9 [3] => 627.7 [4] => 1002.8 [5] => 1518.4 [6] => 2041.086 [7] => 2082.339 [8] => 2875.895 [9] => 2886.047 [10] => 3008.604 [11] => 3183.707 [12] => 3593.256 [13] => 4800.431 [14] => 4825.489 [15] => 4136.905 [16] => 4809.93 [17] => 5287.228 [18] => 5301.441 [19] => 5144.347 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0.8 [1] => 1.1 [2] => 1.2 [3] => 2.5 [4] => 4.3 [5] => 7.9 [6] => 14.602 [7] => 1.91 [8] => 1.4 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 3.569 [9] => 2.608 [10] => 2.011 [11] => 1.914 [12] => 6.793 [13] => 13.367 [14] => 13.479 [15] => 10.79 [16] => 7.677 [17] => 6.927 [18] => 6.101 [19] => 6.337 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 7.6 [1] => 5.3 [2] => 8.6 [3] => 7 [4] => 13 [5] => 66.7 [6] => 24.917 [7] => 31.868 [8] => 30.93 [9] => 41.897 [10] => 38.443 [11] => 35.145 [12] => 54.697 [13] => 56.718 [14] => 49.175 [15] => 68.066 [16] => 123.763 [17] => 128.336 [18] => 152.119 [19] => 126.817 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 14.7 [1] => 19.8 [2] => 28.5 [3] => 54.4 [4] => 42 [5] => 26.1 [6] => 36.194 [7] => 52.56 [8] => 126.786 [9] => 147.534 [10] => 173.281 [11] => 186.596 [12] => 201.188 [13] => 191.717 [14] => 311.857 [15] => 288.07 [16] => 316.615 [17] => 295.016 [18] => 260.853 [19] => 288.149 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 15.4 [1] => 29.7 [2] => 28.6 [3] => 22.9 [4] => 79.9 [5] => 135.2 [6] => 180.434 [7] => 212.666 [8] => 282.644 [9] => 256.116 [10] => 257.432 [11] => 238.427 [12] => 747.768 [13] => 799.469 [14] => 891.634 [15] => 907.825 [16] => 1069.145 [17] => 1061.133 [18] => 1141.232 [19] => 1007.442 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.3 [5] => 0.9 [6] => 1.017 [7] => 3.009 [8] => 94.592 [9] => 60.597 [10] => 25 [11] => 66.309 [12] => 30 [13] => 15 [14] => 0 [15] => 0.875 [16] => 0.997 [17] => 1.017 [18] => 0.602 [19] => 0.217 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 40.728 [13] => 42.885 [14] => 39.77 [15] => 54.135 [16] => 67.373 [17] => 47.012 [18] => 40.287 [19] => 44.146 ) [BS_other_liabilities_Insurance] => Array ( [0] => 1.9 [1] => 2.1 [2] => 3.1 [3] => 4.3 [4] => 11.8 [5] => 15.7 [6] => 14.23 [7] => 5.09 [8] => 8.058 [9] => 26.038 [10] => 45.65 [11] => 51.58 [12] => 47.169 [13] => 47.38 [14] => 26.131 [15] => 23.563 [16] => 29.178 [17] => 36.015 [18] => 34.091 [19] => 32.046 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -3.188 [9] => -1.775 [10] => -0.162 [11] => 1.48 [12] => -2.438 [13] => -11.289 [14] => -11.092 [15] => -10.366 [16] => -6.963 [17] => -5.241 [18] => -4.633 [19] => -5.107 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -32.6 [1] => -40 [2] => -45.4 [3] => -59.4 [4] => -91.3 [5] => -129.4 [6] => -160.664 [7] => -185.457 [8] => -270.93 [9] => -309.911 [10] => -297.03 [11] => -299.304 [12] => -394.761 [13] => -566.924 [14] => -603.226 [15] => -543.265 [16] => -557.078 [17] => -595.828 [18] => -606.383 [19] => -606.454 ) [BS_MoneyMarket] => Array ( [0] => -7.6 [1] => -5.3 [2] => -8.6 [3] => -7 [4] => -13 [5] => -66.7 [6] => -24.917 [7] => -31.868 [8] => -30.93 [9] => -41.897 [10] => -38.443 [11] => -35.145 [12] => -54.697 [13] => -56.718 [14] => -49.175 [15] => -68.066 [16] => -123.763 [17] => -128.336 [18] => -152.119 [19] => -126.817 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 22.3 [1] => 25.1 [2] => 37.1 [3] => 61.4 [4] => 55 [5] => 92.8 [6] => 61.111 [7] => 84.428 [8] => 157.716 [9] => 189.431 [10] => 211.724 [11] => 221.741 [12] => 255.885 [13] => 248.435 [14] => 361.032 [15] => 356.136 [16] => 440.378 [17] => 423.352 [18] => 412.972 [19] => 414.966 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 1.9 [1] => 2.1 [2] => 3.1 [3] => 4.3 [4] => 11.8 [5] => 15.7 [6] => 14.23 [7] => 5.09 [8] => 8.058 [9] => 26.038 [10] => 45.65 [11] => 51.58 [12] => 87.897 [13] => 90.265 [14] => 65.901 [15] => 77.698 [16] => 96.551 [17] => 83.027 [18] => 74.378 [19] => 76.192 ) [cash2debt] => Array ( [0] => 1.169 [1] => 10000 [2] => 10000 [3] => 0.213 [4] => 1.512 [5] => 4.248 [6] => 0.728 [7] => 0.552 [8] => 0.287 [9] => 0.593 [10] => 1.538 [11] => 0.53 [12] => 0.215 [13] => 0.28 [14] => 0.216 [15] => 0.453 [16] => 1.336 [17] => 1.1 [18] => 1.887 [19] => 1.888 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TaxProvision] => Array ( [0] => -2.1 [1] => -3.7 [2] => -5 [3] => -8.9 [4] => -12.7 [5] => -23.2 [6] => -37.104 [7] => -18.864 [8] => -24.451 [9] => -18.952 [10] => -19.617 [11] => -31.143 [12] => -34.601 [13] => -45.158 [14] => 86.347 [15] => -10.97 [16] => -39.689 [17] => -41.454 [18] => -51.905 [19] => -43.503 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 1.5 [9] => 3.465 [10] => 2.435 [11] => 11.962 [12] => 0.729 [13] => 2.595 [14] => 405.842 [15] => 13.608 [16] => 2.956 [17] => 5.085 [18] => 6.317 [19] => 12.74 ) [Net Income (Continuing Operations)] => Array ( [0] => 3.2 [1] => 5.7 [2] => 7.6 [3] => 13.2 [4] => 20.5 [5] => 33.6 [6] => 56.672 [7] => 33.887 [8] => -44.115 [9] => 35.762 [10] => 50.859 [11] => 48.043 [12] => 63.734 [13] => 72.011 [14] => -239.727 [15] => 30.773 [16] => 75.485 [17] => 100.235 [18] => 92.763 [19] => 71.021 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 1.275 [9] => 1.992 [10] => 29.598 [11] => 6.617 [12] => 13.084 [13] => 5.784 [14] => 0 [15] => 2.801 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => 0.17 [1] => 0.213 [2] => 0.25 [3] => 0.37 [4] => 0.54 [5] => 0.83 [6] => 1.35 [7] => 0.8 [8] => -1.22 [9] => 0.75 [10] => 1.63 [11] => 1.1 [12] => 1.58 [13] => 1.56 [14] => -5.15 [15] => 0.73 [16] => 1.61 [17] => 2.18 [18] => 2.07 [19] => 1.64 ) [eps_basic] => Array ( [0] => 0.17 [1] => 0.213 [2] => 0.27 [3] => 0.39 [4] => 0.56 [5] => 0.87 [6] => 1.4 [7] => 0.82 [8] => -1.22 [9] => 0.76 [10] => 1.66 [11] => 1.11 [12] => 1.59 [13] => 1.59 [14] => -5.15 [15] => 0.73 [16] => 1.63 [17] => 2.2 [18] => 2.09 [19] => 1.65 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherInventories] => Array ( [0] => 12.4 [1] => 16.1 [2] => 24.6 [3] => 46.1 [4] => 34.4 [5] => 18.9 [6] => 25.975 [7] => 33.754 [8] => 93.195 [9] => 111.285 [10] => 137.694 [11] => 156.751 [12] => 128.863 [13] => 120.313 [14] => 133.637 [15] => 125.416 [16] => 157.411 [17] => 158.579 [18] => 132.145 [19] => 135.973 ) [CashAndCashEquivalents] => Array ( [0] => 7.6 [1] => 5.3 [2] => 8.6 [3] => 7 [4] => 13 [5] => 66.7 [6] => 24.917 [7] => 31.868 [8] => 30.93 [9] => 41.897 [10] => 38.443 [11] => 35.145 [12] => 54.697 [13] => 56.718 [14] => 49.175 [15] => 68.066 [16] => 123.763 [17] => 128.336 [18] => 152.119 [19] => 126.817 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 5.31 [8] => 5.315 [9] => 5.435 [10] => 5.488 [11] => 7.591 [12] => 7.589 [13] => 7.722 [14] => 7.558 [15] => 7.668 [16] => 7.714 [17] => 7.696 [18] => 7.716 [19] => 0 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 57.787 [8] => 59.962 [9] => 65.382 [10] => 66.51 [11] => 73.679 [12] => 102.708 [13] => 87.558 [14] => 69.381 [15] => 72.874 [16] => 73.055 [17] => 73.58 [18] => 76.254 [19] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 81.415 [8] => 110.3 [9] => 66.856 [10] => 59.254 [11] => 142.146 [12] => 61.898 [13] => 70.741 [14] => 80.771 [15] => 90.932 [16] => 99.622 [17] => 246.018 [18] => 263.042 [19] => 0 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 144.512 [8] => 175.577 [9] => 200.368 [10] => 190.293 [11] => 223.415 [12] => 237.367 [13] => 266.044 [14] => 288.967 [15] => 311.007 [16] => 325.208 [17] => 348.804 [18] => 370.197 [19] => 0 ) [AccumulatedDepreciation] => Array ( [0] => -2.1 [1] => -3.2 [2] => -5 [3] => -6.2 [4] => -8.4 [5] => -14.1 [6] => -24.674 [7] => -38.849 [8] => -54.845 [9] => -80.121 [10] => -77.214 [11] => -90.398 [12] => -91.589 [13] => -107.577 [14] => -131.633 [15] => -160.904 [16] => -183.809 [17] => -208.099 [18] => -226.684 [19] => 0 ) [AccountsPayable] => Array ( [0] => 15.4 [1] => 29.7 [2] => 28.6 [3] => 22.9 [4] => 79.9 [5] => 135.2 [6] => 180.434 [7] => 172.872 [8] => 235.772 [9] => 203.463 [10] => 198.322 [11] => 183.501 [12] => 611.367 [13] => 685.578 [14] => 680.151 [15] => 695.549 [16] => 881.688 [17] => 882.384 [18] => 982.611 [19] => 850.951 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 39.794 [8] => 46.872 [9] => 52.653 [10] => 59.11 [11] => 54.926 [12] => 136.401 [13] => 113.891 [14] => 211.483 [15] => 212.276 [16] => 187.457 [17] => 178.749 [18] => 158.621 [19] => 156.491 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 6.5 [1] => 0 [2] => 0 [3] => 32.8 [4] => 8.3 [5] => 14.8 [6] => 33.223 [7] => 54.062 [8] => 12.871 [9] => 10.004 [10] => 0 [11] => 0 [12] => 224.25 [13] => 187.25 [14] => 228 [15] => 149.349 [16] => 91.619 [17] => 115.602 [18] => 80 [19] => 66.949 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.69 [8] => 0.275 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 5.09 [8] => 8.058 [9] => 12.254 [10] => 11.826 [11] => 22.552 [12] => 25.517 [13] => 27.305 [14] => 2.291 [15] => 3.054 [16] => 5.011 [17] => 1.186 [18] => 2.312 [19] => 0.443 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 3.2 [1] => 5.7 [2] => 7.6 [3] => 13.2 [4] => 20.5 [5] => 33.6 [6] => 56.672 [7] => 33.887 [8] => -42.84 [9] => 37.754 [10] => 50.859 [11] => 48.043 [12] => 63.734 [13] => 72.011 [14] => -239.727 [15] => 30.773 [16] => 75.485 [17] => 100.235 [18] => 92.763 [19] => 71.021 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -4.2 [1] => -25.8 [2] => -18.7 [3] => -37 [4] => -58.6 [5] => -67.5 [6] => -122.237 [7] => 73.998 [8] => 38.182 [9] => 19.432 [10] => -55.003 [11] => -39.374 [12] => -290.612 [13] => -64.543 [14] => 45.463 [15] => 10.981 [16] => -153.905 [17] => -78.883 [18] => -141.182 [19] => 111.545 ) [ChangeInInventory] => Array ( [0] => -5.8 [1] => -4.5 [2] => -2.9 [3] => -19.7 [4] => 15.9 [5] => 12.2 [6] => -13.45 [7] => -12.348 [8] => -19.992 [9] => -26.008 [10] => -32.839 [11] => -27.583 [12] => 21.287 [13] => -4.278 [14] => -11.901 [15] => 1.813 [16] => -39.232 [17] => -8.247 [18] => 27.477 [19] => -7.391 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -3.052 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 1.8 [1] => 14.3 [2] => -2.3 [3] => -5 [4] => 50.3 [5] => 55.1 [6] => 46.756 [7] => -98.663 [8] => -15.03 [9] => -35.429 [10] => 0.439 [11] => -6.438 [12] => 226.196 [13] => 53.596 [14] => -12.638 [15] => -13.865 [16] => 143.234 [17] => 44.47 [18] => 33.594 [19] => -129.922 ) [ChangeInWorkingCapital] => Array ( [0] => -9.5 [1] => -16.8 [2] => -23.9 [3] => -64 [4] => 9.4 [5] => 3.7 [6] => -88.841 [7] => -43.378 [8] => -17.042 [9] => -27.57 [10] => -72.112 [11] => -74.666 [12] => -31.581 [13] => -26.295 [14] => 32.135 [15] => 19.939 [16] => -47.709 [17] => -46.798 [18] => -87.916 [19] => -54.486 ) [CF_DeferredTax] => Array ( [0] => -0.1 [1] => -0.4 [2] => -0.9 [3] => 0.3 [4] => -2.6 [5] => 1.8 [6] => -3.561 [7] => 2.269 [8] => -3.608 [9] => 0.214 [10] => -2.615 [11] => 4.509 [12] => 2.744 [13] => 1.072 [14] => -108.088 [15] => 8.214 [16] => 18.057 [17] => 4.552 [18] => 8.978 [19] => 3.445 ) [PurchaseOfPPE] => Array ( [0] => -1.3 [1] => -4.9 [2] => -9.4 [3] => -9.4 [4] => -21.9 [5] => -32.1 [6] => -41.428 [7] => -31.324 [8] => -18.507 [9] => -25.317 [10] => -16.901 [11] => -35.027 [12] => -34.242 [13] => -35.761 [14] => -26.647 [15] => -14.707 [16] => -17.972 [17] => -27.093 [18] => -30.152 [19] => -19.024 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 1.378 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -126.266 [15] => -21.713 [16] => -5.123 [17] => -13.769 [18] => -3.831 [19] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -0.4 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 14.825 [11] => -3.783 [12] => 57.96 [13] => 28.631 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -1.809 [7] => -42.345 [8] => -102.451 [9] => 0 [10] => 0 [11] => 26.54 [12] => -321.167 [13] => 3.5527136788E-15 [14] => -0.9 [15] => 0 [16] => 2.6645352591E-15 [17] => -1.7763568394E-15 [18] => 3.99680288865E-15 [19] => 0 ) [sloanratio] => Array ( [0] => 0.2 [1] => 0.25 [2] => 0.24 [3] => 0.38 [4] => -0.01 [5] => 0 [6] => 0.2 [7] => 0.1 [8] => 0 [9] => 0 [10] => 0.08 [11] => 0.06 [12] => 0.17 [13] => -0.01 [14] => -0.14 [15] => -0.03 [16] => 0 [17] => 0.01 [18] => 0.03 [19] => 0.01 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [current_ratio] => Array ( [0] => 2.27 [1] => 2.09 [2] => 3.33 [3] => 5.2 [4] => 2.11 [5] => 1.93 [6] => 1.91 [7] => 1.76 [8] => 1.48 [9] => 1.73 [10] => 2.17 [11] => 2.1 [12] => 1.5 [13] => 1.53 [14] => 1.34 [15] => 1.31 [16] => 1.31 [17] => 1.38 [18] => 1.44 [19] => 1.52 ) [quick_ratio] => Array ( [0] => 1.55 [1] => 1.58 [2] => 2.55 [3] => 3.51 [4] => 1.73 [5] => 1.81 [6] => 1.78 [7] => 1.61 [8] => 1.23 [9] => 1.39 [10] => 1.74 [11] => 1.63 [12] => 1.35 [13] => 1.39 [14] => 1.2 [15] => 1.18 [16] => 1.17 [17] => 1.24 [18] => 1.33 [19] => 1.39 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 8.17 [2] => 3.17 [3] => 1.55 [4] => 3.79 [5] => 5.6 [6] => 12.22 [7] => 5.09 [8] => 0 [9] => 6.52 [10] => 7.47 [11] => 7.86 [12] => 9.04 [13] => 12.2 [14] => 0 [15] => 8.72 [16] => 21.46 [17] => 22.32 [18] => 21.05 [19] => 13.44 ) [interest_coverage] => Array ( [0] => 0 [1] => 10000 [2] => 10000 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 22.61 [10] => 35.85 [11] => 41.04 [12] => 14.8 [13] => 9.43 [14] => 0 [15] => 4.9 [16] => 16.16 [17] => 21.28 [18] => 24.28 [19] => 19.13 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -25.78 [2] => -11.48 [3] => -70.89 [4] => 26.87 [5] => -6.36 [6] => -2.78 [7] => -0.31 [8] => -10.59 [9] => -1.09 [10] => -4.57 [11] => 2.32 [12] => -3.22 [13] => 0.75 [14] => 6.46 [15] => -0.83 [16] => -0.78 [17] => 5.18 [18] => -1.53 [19] => 5.05 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => -1.69 [2] => 5.62 [3] => 30.1 [4] => 50.09 [5] => 42.35 [6] => 29.48 [7] => 0.97 [8] => 30.63 [9] => -3.46 [10] => -1.34 [11] => 6.17 [12] => 14.01 [13] => 30.38 [14] => 7.4 [15] => -13.71 [16] => 14.92 [17] => 11.82 [18] => 2.92 [19] => 0.5 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 25.29 [2] => 17.37 [3] => 48 [4] => 45.95 [5] => 53.7 [6] => 62.65 [7] => -40.74 [8] => -252.5 [9] => 0 [10] => 117.33 [11] => -32.52 [12] => 43.64 [13] => -1.27 [14] => -430.13 [15] => 0 [16] => 120.55 [17] => 35.4 [18] => -5.05 [19] => -20.77 ) [CF_Net Income_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 45.45 [5] => 52.42 [6] => 3,663.35 [7] => 74.30 [8] => -56.98 [9] => 62.90 [10] => 382.14 [11] => 377.49 [12] => 86.49 [13] => 72.43 [14] => -169.12 [15] => 27.37 [16] => 76.88 [17] => 86.61 [18] => 137.54 [19] => 93.37 ) [CF_DDA_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 4 [5] => 8 [6] => 15 [7] => 18 [8] => 22 [9] => 30 [10] => 17 [11] => 15 [12] => 25 [13] => 35 [14] => 41 [15] => 41 [16] => 38 [17] => 39 [18] => 41 [19] => 42 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -48.56 [5] => -50.08 [6] => -2,677.96 [7] => -68.68 [8] => -24.62 [9] => -42.18 [10] => -126.99 [11] => -275.22 [12] => -46.47 [13] => -35.97 [14] => -18.80 [15] => -11.99 [16] => -18.30 [17] => -23.41 [18] => -44.71 [19] => -25.01 ) [Cash Flow from Investing_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -48.56 [5] => -50.08 [6] => -2,794.89 [7] => -161.53 [8] => -160.88 [9] => -42.18 [10] => -8.25 [11] => -96.41 [12] => -403.63 [13] => -7.17 [14] => -108.51 [15] => -29.69 [16] => -23.52 [17] => -35.31 [18] => -50.39 [19] => -25.01 ) [Net Issuance of Stock_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 17.07 [5] => 26.05 [6] => -1,166.90 [7] => 37.07 [8] => 38.52 [9] => 20.45 [10] => 207.72 [11] => -308.12 [12] => 22.34 [13] => -25.63 [14] => -31.73 [15] => 0.00 [16] => 0.05 [17] => -43.17 [18] => 3.92 [19] => -75.95 ) [Net Issuance of Debt_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -54.77 [5] => 8.89 [6] => 1,155.79 [7] => 39.80 [8] => 17.29 [9] => -65.59 [10] => -300.58 [11] => 324.58 [12] => 255.03 [13] => -52.30 [14] => 44.91 [15] => -55.39 [16] => -17.41 [17] => -14.84 [18] => -19.45 [19] => -17.75 ) [Dividends_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Other Financing_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -37.47 [5] => 35.10 [6] => -11.12 [7] => 76.86 [8] => 55.81 [9] => -45.14 [10] => -91.70 [11] => 15.24 [12] => 325.75 [13] => -100.80 [14] => 9.10 [15] => -57.28 [16] => -18.23 [17] => -58.78 [18] => -21.61 [19] => -99.53 ) [Cash from Financing_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -37.69 [5] => 34.95 [6] => -11.12 [7] => 76.86 [8] => 55.81 [9] => -45.14 [10] => -92.86 [11] => 16.46 [12] => 277.37 [13] => -77.93 [14] => 13.19 [15] => -55.39 [16] => -17.36 [17] => -58.02 [18] => -15.53 [19] => -93.70 ) [Net Change in Cash_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 13.30 [5] => 83.78 [6] => -2,699.29 [7] => 15.24 [8] => -1.25 [9] => 18.27 [10] => -25.95 [11] => -25.91 [12] => 26.53 [13] => 2.03 [14] => -5.32 [15] => 15.40 [16] => 56.73 [17] => 3.95 [18] => 35.26 [19] => -33.26 ) [total_freecashflow_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 51.44 [5] => 49.92 [6] => -2,577.96 [7] => 31.32 [8] => 75.38 [9] => 57.82 [10] => -26.99 [11] => -175.22 [12] => 53.53 [13] => 64.03 [14] => 81.20 [15] => 88.01 [16] => 81.70 [17] => 76.59 [18] => 55.29 [19] => 74.99 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.211581649021 [7] => 0.428470654628 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 7.87 [7] => 5.5 [8] => 1.07 [9] => 1.35 [10] => 1.62 [11] => 1.82 [12] => 1.23 [13] => 0.98 [14] => 0.39 [15] => 0.56 [16] => 0.54 [17] => 0.52 [18] => 0.58 [19] => 0.72 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.53 [7] => 1.21 [8] => 0 [9] => 1.49 [10] => 1.36 [11] => 0 [12] => 0 [13] => 1.3 [14] => 0 [15] => 1.4 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) )
Insight Enterprises Inc (NAS:NSIT)
Days Inventory
14.27 (As of Mar. 2014)

Insight Enterprises Inc's inventory for the three months ended in Mar. 2014 was $165 Mil. Insight Enterprises Inc's cost of goods sold for the three months ended in Mar. 2014 was $1,051 Mil. Hence, Insight Enterprises Inc's days inventory for the three months ended in Mar. 2014 was 14.27.

Insight Enterprises Inc's days inventory increased from Mar. 2013 (11.30) to Mar. 2014 (14.27). It might indicate that Insight Enterprises Inc's sales slowed down.

Inventory can be measured by Days Sales of Inventory (DSI). Insight Enterprises Inc's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 12.35.

Inventory turnover measures how fast the company turns over its inventory within a year. Insight Enterprises Inc's inventory turnover for the three months ended in Mar. 2014 was 6.38.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Insight Enterprises Inc's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.14.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Insight Enterprises Inc's Days Inventory for the fiscal year that ended in Dec. 2012 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=132.145/4581.765*365
=10.53

Insight Enterprises Inc's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=164.826/1050.785*91
=14.27

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Insight Enterprises Inc's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=164.826/1214.53*91
=12.35

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Insight Enterprises Inc's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Insight Enterprises Inc's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=164.826 / 1214.53
=0.14

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Insight Enterprises Inc Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 18.9120.3715.0610.6111.7212.8313.8012.6410.5311.16

Insight Enterprises Inc Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 12.2213.8310.8312.3610.3111.3011.2513.4610.1914.27
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide