Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [price_high] => Array ( [0] => 0.00 [1] => 0.00 [2] => 12.94 [3] => 25.88 [4] => 15.13 [5] => 44.50 [6] => 34.55 [7] => 10.20 [8] => 18.00 [9] => 16.38 [10] => 46.99 [11] => 43.47 [12] => 41.00 [13] => 29.52 [14] => 27.72 [15] => 29.53 [16] => 32.18 [17] => 33.04 [18] => 39.49 ) [price_low] => Array ( [0] => 0.00 [1] => 0.00 [2] => 7.44 [3] => 12.00 [4] => 5.88 [5] => 11.13 [6] => 15.50 [7] => 2.06 [8] => 4.70 [9] => 9.46 [10] => 11.80 [11] => 30.78 [12] => 28.28 [13] => 13.91 [14] => 18.08 [15] => 16.67 [16] => 20.19 [17] => 24.20 [18] => 26.81 ) [BS_share] => Array ( [0] => 22.000 [1] => 22.210 [2] => 27.925 [3] => 29.355 [4] => 27.647 [5] => 27.44 [6] => 27.60 [7] => 27.88 [8] => 26.65 [9] => 25.45 [10] => 26.86 [11] => 27.82 [12] => 26.74 [13] => 25.34 [14] => 25.61 [15] => 26.08 [16] => 25.70 [17] => 25.66 [18] => 25.58 ) [Fiscal Year] => Array ( [0] => Dec95 [1] => Dec96 [2] => Dec97 [3] => Dec98 [4] => Dec99 [5] => Dec00 [6] => Dec01 [7] => Dec02 [8] => Dec03 [9] => Dec04 [10] => Dec05 [11] => Dec06 [12] => Dec07 [13] => Dec08 [14] => Dec09 [15] => Dec10 [16] => Dec11 [17] => Dec12 [18] => Dec13 ) [quarter] => Array ( [0] => 199512 [1] => 199612 [2] => 199712 [3] => 199812 [4] => 199912 [5] => 200012 [6] => 200112 [7] => 200212 [8] => 200312 [9] => 200412 [10] => 200512 [11] => 200612 [12] => 200712 [13] => 200812 [14] => 200912 [15] => 201012 [16] => 201112 [17] => 201212 [18] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 22.000 [1] => 22.210 [2] => 27.925 [3] => 29.355 [4] => 27.647 [5] => 29.138 [6] => 28.769 [7] => 27.207 [8] => 27.370 [9] => 26.681 [10] => 26.771 [11] => 28.357 [12] => 27.294 [13] => 25.577 [14] => 25.108 [15] => 25.368 [16] => 25.497 [17] => 25.067 [18] => 24.872 ) [Revenue] => Array ( [0] => 716.2 [1] => 899.6 [2] => 1213.6 [3] => 1683.1 [4] => 2260.7 [5] => 598.291 [6] => 720.219 [7] => 848.416 [8] => 890.859 [9] => 969.527 [10] => 1169.612 [11] => 1389.464 [12] => 1569.977 [13] => 1724.434 [14] => 1653.096 [15] => 1719.752 [16] => 1976.219 [17] => 2158.824 [18] => 2256.112 ) [COGS] => Array ( [0] => 687.1 [1] => 861.6 [2] => 1162.4 [3] => 1613.9 [4] => 2170.7 [5] => 459.757 [6] => 555.204 [7] => 682.626 [8] => 693.754 [9] => 771.833 [10] => 933.856 [11] => 1106.735 [12] => 1264.055 [13] => 1380.695 [14] => 1365.129 [15] => 1421.216 [16] => 1624.444 [17] => 1776.603 [18] => 1862.861 ) [Gross Profit] => Array ( [0] => 29.1 [1] => 37.9 [2] => 51.3 [3] => 69.2 [4] => 90 [5] => 138.534 [6] => 165.015 [7] => 165.79 [8] => 197.105 [9] => 197.694 [10] => 235.756 [11] => 282.729 [12] => 305.922 [13] => 343.739 [14] => 287.967 [15] => 298.536 [16] => 351.775 [17] => 382.221 [18] => 393.251 ) [SGA] => Array ( [0] => 25.8 [1] => 29.9 [2] => 39.8 [3] => 53.7 [4] => 70.4 [5] => 104.298 [6] => 129.595 [7] => 144.426 [8] => 152.072 [9] => 158.049 [10] => 176.822 [11] => 205.726 [12] => 227.552 [13] => 263.187 [14] => 244.342 [15] => 246.569 [16] => 279.243 [17] => 292.286 [18] => 312.622 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [DDA] => Array ( [0] => 1.1 [1] => 1.7 [2] => 2.7 [3] => 4.2 [4] => 7.6 [5] => 11.969 [6] => 17.075 [7] => 21.857 [8] => 22.185 [9] => 17.77 [10] => 15.482 [11] => 15.531 [12] => 16.548 [13] => 15.541 [14] => 16.561 [15] => 14.95 [16] => 15.218 [17] => 18.183 [18] => 21.033 ) [Operating Income] => Array ( [0] => 2.2 [1] => 6.5 [2] => 9.3 [3] => 11.3 [4] => 12 [5] => 22.234 [6] => 18.539 [7] => 0.067 [8] => 24.274 [9] => 22.131 [10] => 43.767 [11] => 61.565 [12] => 62.214 [13] => 64.982 [14] => 27.033 [15] => 37.06 [16] => 57.314 [17] => 67.494 [18] => 56.223 ) [other_operating_charges] => Array ( [0] => -1.1 [1] => -1.5 [2] => -2.2 [3] => -4.2 [4] => -7.6 [5] => -12.002 [6] => -16.881 [7] => -21.297 [8] => -20.759 [9] => -17.514 [10] => -15.167 [11] => -15.438 [12] => -16.156 [13] => -15.57 [14] => -16.592 [15] => -14.907 [16] => -15.218 [17] => -22.441 [18] => -24.406 ) [Month End Stock Price] => Array ( [0] => 0 [1] => 0 [2] => 12.938 [3] => 12.5 [4] => 15.125 [5] => 27.2 [6] => 27.79 [7] => 6 [8] => 17.38 [9] => 12.61 [10] => 42.05 [11] => 42.77 [12] => 28.28 [13] => 21.68 [14] => 23.59 [15] => 29.3 [16] => 25.35 [17] => 32.56 [18] => 36.13 ) [mktcap] => Array ( [0] => 0 [1] => 0 [2] => 361.29365 [3] => 366.9375 [4] => 418.160875 [5] => 746.368 [6] => 767.004 [7] => 167.28 [8] => 463.177 [9] => 320.9245 [10] => 1129.463 [11] => 1189.8614 [12] => 756.2072 [13] => 549.3712 [14] => 604.1399 [15] => 764.144 [16] => 651.495 [17] => 835.4896 [18] => 924.2054 ) [Cash and Equiv] => Array ( [0] => 6.5 [1] => 13.4 [2] => 66.6 [3] => 23.5 [4] => 56.2 [5] => 108.686 [6] => 100.961 [7] => 86.513 [8] => 128.717 [9] => 109.69 [10] => 195.38 [11] => 234.033 [12] => 210.673 [13] => 252.415 [14] => 233.122 [15] => 278.196 [16] => 268.195 [17] => 281.448 [18] => 272.095 ) [ev_addition] => Array ( [0] => -1.8 [1] => -8.8 [2] => -66.6 [3] => -23.5 [4] => -56.2 [5] => -108.686 [6] => -86.926 [7] => -42.344 [8] => -86.355 [9] => -73.151 [10] => -160.49 [11] => -232.284 [12] => -209.507 [13] => -252.415 [14] => -233.122 [15] => -278.196 [16] => -268.195 [17] => -281.448 [18] => -272.095 ) [ev_addition_per_share] => Array ( [0] => -0.082 [1] => -0.396 [2] => -2.385 [3] => -0.801 [4] => -2.033 [5] => -3.961 [6] => -3.149 [7] => -1.519 [8] => -3.24 [9] => -2.874 [10] => -5.975 [11] => -8.35 [12] => -7.835 [13] => -9.961 [14] => -9.103 [15] => -10.667 [16] => -10.436 [17] => -10.968 [18] => -10.637 ) [ev] => Array ( [0] => 0 [1] => 0 [2] => 294.69365 [3] => 343.4375 [4] => 361.960875 [5] => 637.682 [6] => 680.078 [7] => 124.936 [8] => 376.822 [9] => 247.7735 [10] => 968.973 [11] => 957.5774 [12] => 546.7002 [13] => 296.9562 [14] => 371.0179 [15] => 485.948 [16] => 383.3 [17] => 554.0416 [18] => 652.1104 ) [Non Operating Income] => Array ( [0] => 0.7 [1] => -0.7 [2] => 2.6 [3] => 3.4 [4] => -0.3 [5] => -0.05 [6] => -3.28 [7] => -3.082 [8] => 0.462 [9] => 8.249 [10] => -0.21 [11] => 0.245 [12] => -0.382 [13] => 0 [14] => 0 [15] => -0.03 [16] => -7.508 [17] => 0.187 [18] => -2.649 ) [tax] => Array ( [0] => 1.1 [1] => 2.2 [2] => 4.5 [3] => 5.5 [4] => 4.9 [5] => 9.714 [6] => 9.03 [7] => 1.241 [8] => 9.485 [9] => 11.526 [10] => 17.764 [11] => 25.576 [12] => 25.947 [13] => 26.237 [14] => 12.075 [15] => 15.581 [16] => 20.305 [17] => 27.888 [18] => 21.7 ) [Pretax Income] => Array ( [0] => 2.2 [1] => 4.8 [2] => 11.9 [3] => 14.6 [4] => 14.3 [5] => 26.614 [6] => 19.387 [7] => -1.68 [8] => 24.47 [9] => 30.736 [10] => 47.747 [11] => 72.082 [12] => 73.439 [13] => 72.017 [14] => 28.649 [15] => 38.021 [16] => 50.775 [17] => 68.29 [18] => 53.732 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 3 [3] => 0 [4] => 2.6 [5] => 4.43 [6] => 4.128 [7] => 1.772 [8] => 1.91 [9] => 2.449 [10] => 6.549 [11] => 11.383 [12] => 11.718 [13] => 7.035 [14] => 1.616 [15] => 0.991 [16] => 0.969 [17] => 0 [18] => 0 ) [InterestExpense] => Array ( [0] => -0.7 [1] => -0.9 [2] => -0.4 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -0.437 [8] => -2.176 [9] => -2.093 [10] => -2.359 [11] => -1.111 [12] => -0.111 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 1.1 [1] => 1.7 [2] => 2.7 [3] => 4.2 [4] => 7.6 [5] => 11.969 [6] => 17.075 [7] => 21.857 [8] => 22.185 [9] => 17.77 [10] => 15.482 [11] => 15.531 [12] => 16.548 [13] => 15.541 [14] => 16.561 [15] => 0 [16] => 0 [17] => 18.183 [18] => 21.033 ) [ReconciledDepreciation] => Array ( [0] => 1.1 [1] => 1.7 [2] => 2.7 [3] => 4.2 [4] => 7.6 [5] => 11.97 [6] => 17.08 [7] => 21.86 [8] => 22.19 [9] => 17.77 [10] => 15.48 [11] => 15.53 [12] => 16.55 [13] => 15.54 [14] => 16.56 [15] => 14.95 [16] => 15.22 [17] => 18.18 [18] => 21.03 ) [EBIT] => Array ( [0] => 2.9 [1] => 5.7 [2] => 12.3 [3] => 11.3 [4] => 12 [5] => 22.234 [6] => 18.539 [7] => -1.243 [8] => 26.646 [9] => 32.829 [10] => 50.106 [11] => 73.193 [12] => 73.55 [13] => 64.982 [14] => 27.033 [15] => 37.06 [16] => 57.314 [17] => 67.494 [18] => 56.223 ) [EBITDA_morn] => Array ( [0] => 4 [1] => 7.4 [2] => 15 [3] => 15.5 [4] => 19.6 [5] => 34.236 [6] => 35.614 [7] => 20.614 [8] => 48.831 [9] => 50.599 [10] => 65.588 [11] => 88.724 [12] => 90.098 [13] => 80.552 [14] => 43.625 [15] => 37.06 [16] => 57.314 [17] => 85.677 [18] => 77.256 ) [EBITDA] => Array ( [0] => 4 [1] => 7.4 [2] => 15 [3] => 15.5 [4] => 19.6 [5] => 34.203 [6] => 35.614 [7] => 20.614 [8] => 48.831 [9] => 50.599 [10] => 65.588 [11] => 88.724 [12] => 90.098 [13] => 80.523 [14] => 43.594 [15] => 52.01 [16] => 72.532 [17] => 85.677 [18] => 77.256 ) [EBITDA_1] => Array ( [0] => 4 [1] => 7.4 [2] => 15 [3] => 15.5 [4] => 19.6 [5] => 34.203 [6] => 35.614 [7] => 20.614 [8] => 48.831 [9] => 50.599 [10] => 65.588 [11] => 88.724 [12] => 90.098 [13] => 80.523 [14] => 43.594 [15] => 52.01 [16] => 72.532 [17] => 85.677 [18] => 77.256 ) [DDA_new] => Array ( [0] => 1.1 [1] => 1.7 [2] => 2.7 [3] => 4.2 [4] => 7.6 [5] => 11.97 [6] => 17.08 [7] => 21.86 [8] => 22.19 [9] => 17.77 [10] => 15.48 [11] => 15.53 [12] => 16.55 [13] => 15.54 [14] => 16.56 [15] => 14.95 [16] => 15.22 [17] => 18.18 [18] => 21.03 ) [EBITDA_new] => Array ( [0] => 4 [1] => 7.4 [2] => 15 [3] => 15.5 [4] => 19.6 [5] => 34.236 [6] => 35.614 [7] => 20.614 [8] => 48.831 [9] => 50.599 [10] => 65.588 [11] => 88.724 [12] => 90.098 [13] => 80.552 [14] => 43.625 [15] => 37.06 [16] => 57.314 [17] => 85.677 [18] => 77.256 ) [EBITDA_per_share] => Array ( [0] => 0.18 [1] => 0.33 [2] => 0.54 [3] => 0.53 [4] => 0.71 [5] => 1.17 [6] => 1.24 [7] => 0.76 [8] => 1.78 [9] => 1.9 [10] => 2.45 [11] => 3.13 [12] => 3.3 [13] => 3.15 [14] => 1.74 [15] => 2.05 [16] => 2.84 [17] => 3.42 [18] => 3.11 ) [Operating_Income_per_share] => Array ( [0] => 0.1 [1] => 0.29 [2] => 0.33 [3] => 0.38 [4] => 0.43 [5] => 0.76 [6] => 0.64 [7] => 0 [8] => 0.89 [9] => 0.83 [10] => 1.63 [11] => 2.17 [12] => 2.28 [13] => 2.54 [14] => 1.08 [15] => 1.46 [16] => 2.25 [17] => 2.69 [18] => 2.26 ) [Net Income] => Array ( [0] => 1.1 [1] => 2.6 [2] => 7.4 [3] => 9.1 [4] => 9.4 [5] => 16.9 [6] => 10.357 [7] => -4.081 [8] => 12.864 [9] => 19.21 [10] => 29.983 [11] => 46.506 [12] => 47.492 [13] => 45.78 [14] => 16.574 [15] => 22.44 [16] => 30.47 [17] => 40.402 [18] => 32.032 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0.28 [11] => 0.36 [12] => 0.44 [13] => 0.48 [14] => 0.52 [15] => 0.52 [16] => 0.6 [17] => 0.66 [18] => 0.68 ) [Shares Outstanding] => Array ( [0] => 22.000 [1] => 22.210 [2] => 27.925 [3] => 29.355 [4] => 27.647 [5] => 29.138 [6] => 28.769 [7] => 27.207 [8] => 27.370 [9] => 26.681 [10] => 26.771 [11] => 28.357 [12] => 27.294 [13] => 25.577 [14] => 25.108 [15] => 25.368 [16] => 25.497 [17] => 25.067 [18] => 24.872 ) [shares_diluted] => Array ( [0] => 22.000 [1] => 22.210 [2] => 27.925 [3] => 29.355 [4] => 27.647 [5] => 29.138 [6] => 28.769 [7] => 27.207 [8] => 27.370 [9] => 26.681 [10] => 26.771 [11] => 28.357 [12] => 27.294 [13] => 25.577 [14] => 25.108 [15] => 25.368 [16] => 25.497 [17] => 25.067 [18] => 24.872 ) [shares_basic] => Array ( [0] => 18.333 [1] => 22.210 [2] => 26.429 [3] => 28.889 [4] => 27.647 [5] => 27.258 [6] => 27.255 [7] => 27.207 [8] => 26.800 [9] => 25.959 [10] => 25.847 [11] => 27.518 [12] => 26.681 [13] => 25.233 [14] => 24.768 [15] => 25.254 [16] => 25.405 [17] => 25.007 [18] => 24.850 ) [COGS_pct] => Array ( [0] => 0.96 [1] => 0.96 [2] => 0.96 [3] => 0.96 [4] => 0.96 [5] => 0.77 [6] => 0.77 [7] => 0.80 [8] => 0.78 [9] => 0.80 [10] => 0.80 [11] => 0.80 [12] => 0.81 [13] => 0.80 [14] => 0.83 [15] => 0.83 [16] => 0.82 [17] => 0.82 [18] => 0.83 ) [Gross Profit_pct] => Array ( [0] => 4.06 [1] => 4.21 [2] => 4.23 [3] => 4.11 [4] => 3.98 [5] => 23.15 [6] => 22.91 [7] => 19.54 [8] => 22.13 [9] => 20.39 [10] => 20.16 [11] => 20.35 [12] => 19.49 [13] => 19.93 [14] => 17.42 [15] => 17.36 [16] => 17.80 [17] => 17.71 [18] => 17.43 ) [SGA_pct] => Array ( [0] => 3.60 [1] => 3.32 [2] => 3.28 [3] => 3.19 [4] => 3.11 [5] => 17.43 [6] => 17.99 [7] => 17.02 [8] => 17.07 [9] => 16.30 [10] => 15.12 [11] => 14.81 [12] => 14.49 [13] => 15.26 [14] => 14.78 [15] => 14.34 [16] => 14.13 [17] => 13.54 [18] => 13.86 ) [Interest Expense_pct] => Array ( [0] => -0.10 [1] => -0.10 [2] => -0.03 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => -0.05 [8] => -0.24 [9] => -0.22 [10] => -0.20 [11] => -0.08 [12] => -0.01 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 ) [Pretax Income_pct] => Array ( [0] => 0.31 [1] => 0.53 [2] => 0.98 [3] => 0.87 [4] => 0.63 [5] => 4.45 [6] => 2.69 [7] => -0.20 [8] => 2.75 [9] => 3.17 [10] => 4.08 [11] => 5.19 [12] => 4.68 [13] => 4.18 [14] => 1.73 [15] => 2.21 [16] => 2.57 [17] => 3.16 [18] => 2.38 ) [Net Income_pct] => Array ( [0] => 0.15 [1] => 0.29 [2] => 0.61 [3] => 0.54 [4] => 0.42 [5] => 2.82 [6] => 1.44 [7] => -0.48 [8] => 1.44 [9] => 1.98 [10] => 2.56 [11] => 3.35 [12] => 3.03 [13] => 2.65 [14] => 1.00 [15] => 1.30 [16] => 1.54 [17] => 1.87 [18] => 1.42 ) [DaysSalesOutstanding] => Array ( [0] => 7.54 [1] => 6.86 [2] => 6.35 [3] => 5.66 [4] => 5.52 [5] => 39.79 [6] => 38.85 [7] => 35.48 [8] => 25.3 [9] => 25.49 [10] => 30.71 [11] => 33.08 [12] => 32.26 [13] => 26.48 [14] => 27.66 [15] => 30.54 [16] => 32.11 [17] => 32.19 [18] => 34.04 ) [DaysInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Payable] => Array ( [0] => 1.5 [1] => 0.6 [2] => 1.4 [3] => 2.6 [4] => 2.8 [5] => 1.496 [6] => 4.332 [7] => 3.069 [8] => 4.319 [9] => 3.13 [10] => 4.979 [11] => 3.802 [12] => 5.236 [13] => 130.83 [14] => 129.454 [15] => 148.405 [16] => 173.737 [17] => 186.248 [18] => 168.282 ) [DaysPayable] => Array ( [0] => 0.76 [1] => 0.24 [2] => 0.42 [3] => 0.56 [4] => 0.45 [5] => 0.91 [6] => 2.2 [7] => 1.32 [8] => 1.77 [9] => 1.18 [10] => 1.55 [11] => 1 [12] => 1.22 [13] => 27.69 [14] => 28.58 [15] => 31.5 [16] => 32.09 [17] => 31.49 [18] => 27.23 ) [Accts Rec.] => Array ( [0] => 14.8 [1] => 16.9 [2] => 21.1 [3] => 26.1 [4] => 34.2 [5] => 65.215 [6] => 76.654 [7] => 82.475 [8] => 61.744 [9] => 67.699 [10] => 98.411 [11] => 125.916 [12] => 138.752 [13] => 125.093 [14] => 125.284 [15] => 143.915 [16] => 173.835 [17] => 190.386 [18] => 210.418 ) [Inventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [inventory2sales] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Total Current Assets] => Array ( [0] => 28.2 [1] => 33 [2] => 89.4 [3] => 103.1 [4] => 98.7 [5] => 181.38 [6] => 182.121 [7] => 192.164 [8] => 228.49 [9] => 215.059 [10] => 338.561 [11] => 415.079 [12] => 413.411 [13] => 449.62 [14] => 418.221 [15] => 498.088 [16] => 522.788 [17] => 551.465 [18] => 565.317 ) [Other Current Assets] => Array ( [0] => 6.9 [1] => 2.7 [2] => 1.7 [3] => 53.5 [4] => 8.3 [5] => 7.479 [6] => 4.506 [7] => 23.176 [8] => 38.029 [9] => 37.67 [10] => 44.77 [11] => 55.13 [12] => 63.986 [13] => 72.112 [14] => 59.815 [15] => 75.977 [16] => 80.758 [17] => 79.631 [18] => 82.804 ) [Net PPE] => Array ( [0] => 9.1 [1] => 11.6 [2] => 16.7 [3] => 31 [4] => 44.4 [5] => 52.367 [6] => 71.894 [7] => 92.377 [8] => 78.769 [9] => 69.057 [10] => 83.62 [11] => 81.12 [12] => 77.941 [13] => 89.339 [14] => 81.174 [15] => 76.027 [16] => 92.944 [17] => 93.942 [18] => 86.415 ) [Intangibles] => Array ( [0] => 0.6 [1] => 0.7 [2] => 0.8 [3] => 3 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 4.922 [12] => 4.785 [13] => 8.595 [14] => 8.487 [15] => 21.251 [16] => 28.433 [17] => 23.775 [18] => 18.434 ) [Total Assets] => Array ( [0] => 39.5 [1] => 48.4 [2] => 109.5 [3] => 142.8 [4] => 147.7 [5] => 242.817 [6] => 274.003 [7] => 315.164 [8] => 348.071 [9] => 355.388 [10] => 495.439 [11] => 561.515 [12] => 560.651 [13] => 616.84 [14] => 576.47 [15] => 659.845 [16] => 712.259 [17] => 750.2 [18] => 766.56 ) [Other Long-Term Assets] => Array ( [0] => 1.6 [1] => 3.1 [2] => 2.6 [3] => 5.7 [4] => 4.6 [5] => 9.07 [6] => 19.988 [7] => 30.623 [8] => 40.812 [9] => 71.272 [10] => 73.258 [11] => 60.394 [12] => 64.514 [13] => 69.286 [14] => 68.588 [15] => 64.479 [16] => 68.094 [17] => 81.018 [18] => 96.394 ) [Total Assets Non-liquid] => Array ( [0] => 33 [1] => 35 [2] => 42.9 [3] => 119.3 [4] => 91.5 [5] => 134.131 [6] => 173.042 [7] => 228.651 [8] => 219.354 [9] => 245.698 [10] => 300.059 [11] => 327.482 [12] => 349.978 [13] => 364.425 [14] => 343.348 [15] => 381.649 [16] => 444.064 [17] => 468.752 [18] => 494.465 ) [HardAssets] => Array ( [0] => 32.4 [1] => 34.3 [2] => 42.1 [3] => 116.3 [4] => 91.5 [5] => 134.131 [6] => 173.042 [7] => 228.651 [8] => 219.354 [9] => 245.698 [10] => 300.059 [11] => 322.56 [12] => 345.193 [13] => 355.83 [14] => 334.861 [15] => 360.398 [16] => 415.631 [17] => 444.977 [18] => 476.031 ) [Accts Payable] => Array ( [0] => 1.5 [1] => 0.6 [2] => 1.4 [3] => 2.6 [4] => 2.8 [5] => 1.496 [6] => 81.669 [7] => 91.594 [8] => 97.768 [9] => 101.208 [10] => 142.333 [11] => 169.169 [12] => 200.607 [13] => 349.251 [14] => 290.594 [15] => 353.609 [16] => 396.226 [17] => 435.759 [18] => 436.687 ) [Short-Term Debt] => Array ( [0] => 0.1 [1] => 0.5 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 14.035 [7] => 1.676 [8] => 1.86 [9] => 1.649 [10] => 1.7 [11] => 0.583 [12] => 0.629 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [ShortTermDebt_without_lease] => Array ( [0] => 0.1 [1] => 0.5 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 14.035 [7] => 1.676 [8] => 1.86 [9] => 1.649 [10] => 1.7 [11] => 0.583 [12] => 0.629 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Total Current Liabilities] => Array ( [0] => 23.5 [1] => 28.4 [2] => 42.8 [3] => 50.7 [4] => 62.9 [5] => 130.201 [6] => 145.512 [7] => 150.926 [8] => 172.458 [9] => 167.559 [10] => 245.326 [11] => 286.678 [12] => 316.231 [13] => 351.207 [14] => 290.594 [15] => 353.609 [16] => 396.226 [17] => 435.759 [18] => 436.687 ) [Other Current Liab.] => Array ( [0] => 21.9 [1] => 27.3 [2] => 41.4 [3] => 48.1 [4] => 60.1 [5] => 128.705 [6] => 49.808 [7] => 57.656 [8] => 72.83 [9] => 64.702 [10] => 101.293 [11] => 116.926 [12] => 114.995 [13] => 1.956 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [CommonStock] => Array ( [0] => 0 [1] => 0.1 [2] => 0.1 [3] => 0 [4] => 0.1 [5] => 0.304 [6] => 0.308 [7] => 0.309 [8] => 0.309 [9] => 0.309 [10] => 0.309 [11] => 0.309 [12] => 0.309 [13] => 0.309 [14] => 0.309 [15] => 0.309 [16] => 0.309 [17] => 0.308 [18] => 0.308 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 5.7 [2] => 50.7 [3] => 0 [4] => 65.2 [5] => 75.378 [6] => 95.114 [7] => 102.315 [8] => 101.681 [9] => 101.623 [10] => 119.573 [11] => 135.942 [12] => 138.64 [13] => 139.415 [14] => 138.551 [15] => 135.607 [16] => 135.871 [17] => 133.207 [18] => 135.653 ) [Retained Earnings] => Array ( [0] => 4.9 [1] => 7.5 [2] => 14.9 [3] => 24 [4] => 33.4 [5] => 50.299 [6] => 60.656 [7] => 56.575 [8] => 69.439 [9] => 88.649 [10] => 111.245 [11] => 147.73 [12] => 183.321 [13] => 216.707 [14] => 220.009 [15] => 228.922 [16] => 243.65 [17] => 241.324 [18] => 255.97 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => -2 [3] => 0 [4] => -18.1 [5] => -20.643 [6] => -33.467 [7] => -43.003 [8] => -48.795 [9] => -63.925 [10] => -45.614 [11] => -55.405 [12] => -123.6 [13] => -147.952 [14] => -135.712 [15] => -124.464 [16] => -134.647 [17] => -133.95 [18] => -138.688 ) [Total Equity] => Array ( [0] => 10.7 [1] => 13.3 [2] => 63.8 [3] => 86.9 [4] => 80.5 [5] => 105.51 [6] => 122.935 [7] => 116.349 [8] => 122.634 [9] => 126.529 [10] => 182.429 [11] => 228.445 [12] => 198.675 [13] => 208.479 [14] => 223.16 [15] => 240.395 [16] => 245.207 [17] => 240.905 [18] => 253.272 ) [Long-Term Debt] => Array ( [0] => 4.6 [1] => 4.1 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 42.493 [8] => 40.502 [9] => 34.89 [10] => 33.19 [11] => 1.166 [12] => 0.537 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Total Liabilities] => Array ( [0] => 28.8 [1] => 35.1 [2] => 45.7 [3] => 55.9 [4] => 67.2 [5] => 137.307 [6] => 151.068 [7] => 198.815 [8] => 225.437 [9] => 228.859 [10] => 313.01 [11] => 333.07 [12] => 361.976 [13] => 408.361 [14] => 353.31 [15] => 419.45 [16] => 467.052 [17] => 509.295 [18] => 513.288 ) [Other Long-Term Liab.] => Array ( [0] => 0.6 [1] => 2.6 [2] => 2.6 [3] => 2.5 [4] => 4.4408920985E-15 [5] => -5.3290705182E-15 [6] => 1.15463194561E-14 [7] => 1.50990331349E-14 [8] => 7.417 [9] => 22.912 [10] => 32.692 [11] => 40.019 [12] => 39.116 [13] => 46.589 [14] => 52.014 [15] => 56.991 [16] => 60.054 [17] => 64.536 [18] => 68.905 ) [Cash and Equiv_pct] => Array ( [0] => 16.46 [1] => 27.69 [2] => 60.82 [3] => 16.46 [4] => 38.05 [5] => 44.76 [6] => 36.85 [7] => 27.45 [8] => 36.98 [9] => 30.86 [10] => 39.44 [11] => 41.68 [12] => 37.58 [13] => 40.92 [14] => 40.44 [15] => 42.16 [16] => 37.65 [17] => 37.52 [18] => 35.50 ) [Accts Rec._pct] => Array ( [0] => 37.47 [1] => 34.92 [2] => 19.27 [3] => 18.28 [4] => 23.16 [5] => 26.86 [6] => 27.98 [7] => 26.17 [8] => 17.74 [9] => 19.05 [10] => 19.86 [11] => 22.42 [12] => 24.75 [13] => 20.28 [14] => 21.73 [15] => 21.81 [16] => 24.41 [17] => 25.38 [18] => 27.45 ) [Inventory_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 ) [Other Current Assets_pct] => Array ( [0] => 17.47 [1] => 5.58 [2] => 1.55 [3] => 37.46 [4] => 5.62 [5] => 3.08 [6] => 1.64 [7] => 7.35 [8] => 10.93 [9] => 10.60 [10] => 9.04 [11] => 9.82 [12] => 11.41 [13] => 11.69 [14] => 10.38 [15] => 11.51 [16] => 11.34 [17] => 10.61 [18] => 10.80 ) [Total Current Assets_pct] => Array ( [0] => 71.39 [1] => 68.18 [2] => 81.64 [3] => 72.20 [4] => 66.82 [5] => 74.70 [6] => 66.47 [7] => 60.97 [8] => 65.64 [9] => 60.51 [10] => 68.34 [11] => 73.92 [12] => 73.74 [13] => 72.89 [14] => 72.55 [15] => 75.49 [16] => 73.40 [17] => 73.51 [18] => 73.75 ) [Net PPE_pct] => Array ( [0] => 23.04 [1] => 23.97 [2] => 15.25 [3] => 21.71 [4] => 30.06 [5] => 21.57 [6] => 26.24 [7] => 29.31 [8] => 22.63 [9] => 19.43 [10] => 16.88 [11] => 14.45 [12] => 13.90 [13] => 14.48 [14] => 14.08 [15] => 11.52 [16] => 13.05 [17] => 12.52 [18] => 11.27 ) [Intangibles_pct] => Array ( [0] => 1.52 [1] => 1.45 [2] => 0.73 [3] => 2.10 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.88 [12] => 0.85 [13] => 1.39 [14] => 1.47 [15] => 3.22 [16] => 3.99 [17] => 3.17 [18] => 2.40 ) [Other Long-Term Assets_pct] => Array ( [0] => 4.05 [1] => 6.40 [2] => 2.37 [3] => 3.99 [4] => 3.11 [5] => 3.74 [6] => 7.29 [7] => 9.72 [8] => 11.73 [9] => 20.05 [10] => 14.79 [11] => 10.76 [12] => 11.51 [13] => 11.23 [14] => 11.90 [15] => 9.77 [16] => 9.56 [17] => 10.80 [18] => 12.57 ) [Accts Payable_pct] => Array ( [0] => 3.80 [1] => 1.24 [2] => 1.28 [3] => 1.82 [4] => 1.90 [5] => 0.62 [6] => 29.81 [7] => 29.06 [8] => 28.09 [9] => 28.48 [10] => 28.73 [11] => 30.13 [12] => 35.78 [13] => 56.62 [14] => 50.41 [15] => 53.59 [16] => 55.63 [17] => 58.09 [18] => 56.97 ) [Short-Term Debt_pct] => Array ( [0] => 0.25 [1] => 1.03 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 5.12 [7] => 0.53 [8] => 0.53 [9] => 0.46 [10] => 0.34 [11] => 0.10 [12] => 0.11 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 ) [Other Current Liab._pct] => Array ( [0] => 55.44 [1] => 56.40 [2] => 37.81 [3] => 33.68 [4] => 40.69 [5] => 53.00 [6] => 18.18 [7] => 18.29 [8] => 20.92 [9] => 18.21 [10] => 20.45 [11] => 20.82 [12] => 20.51 [13] => 0.32 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 ) [Total Current Liabilities_pct] => Array ( [0] => 59.49 [1] => 58.68 [2] => 39.09 [3] => 35.50 [4] => 42.59 [5] => 53.62 [6] => 53.11 [7] => 47.89 [8] => 49.55 [9] => 47.15 [10] => 49.52 [11] => 51.05 [12] => 56.40 [13] => 56.94 [14] => 50.41 [15] => 53.59 [16] => 55.63 [17] => 58.09 [18] => 56.97 ) [Long-Term Debt_pct] => Array ( [0] => 11.65 [1] => 8.47 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 13.48 [8] => 11.64 [9] => 9.82 [10] => 6.70 [11] => 0.21 [12] => 0.10 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 ) [Other Long-Term Liab._pct] => Array ( [0] => 1.77 [1] => 5.37 [2] => 2.65 [3] => 3.64 [4] => 2.91 [5] => 2.93 [6] => 2.03 [7] => 1.71 [8] => 3.58 [9] => 7.43 [10] => 6.96 [11] => 8.05 [12] => 8.06 [13] => 9.27 [14] => 10.88 [15] => 9.98 [16] => 9.94 [17] => 9.80 [18] => 9.99 ) [Total Liabilities_pct] => Array ( [0] => 72.91 [1] => 72.52 [2] => 41.74 [3] => 39.15 [4] => 45.50 [5] => 56.55 [6] => 55.13 [7] => 63.08 [8] => 64.77 [9] => 64.40 [10] => 63.18 [11] => 59.32 [12] => 64.56 [13] => 66.20 [14] => 61.29 [15] => 63.57 [16] => 65.57 [17] => 67.89 [18] => 66.96 ) [netcash] => Array ( [0] => -1.01 [1] => -0.98 [2] => 0.75 [3] => -1.1 [4] => -0.4 [5] => -1.04 [6] => -1.82 [7] => -4.03 [8] => -3.63 [9] => -4.68 [10] => -4.38 [11] => -3.56 [12] => -5.66 [13] => -6.15 [14] => -4.69 [15] => -5.42 [16] => -7.74 [17] => -8.88 [18] => -9.43 ) [NCAV] => Array ( [0] => -0.51 [1] => -0.41 [2] => 1.32 [3] => -0.44 [4] => 0.53 [5] => 0.74 [6] => 0.27 [7] => -1.81 [8] => -1.89 [9] => -2.69 [10] => -1.63 [11] => -0.17 [12] => -1.77 [13] => -2.45 [14] => -1.02 [15] => -1.28 [16] => -2.66 [17] => -3.31 [18] => -3.26 ) [NCAV_real] => Array ( [0] => -0.03 [1] => -0.09 [2] => 1.56 [3] => 1.61 [4] => 1.14 [5] => 1.61 [6] => 1.13 [7] => -0.24 [8] => 0.11 [9] => -0.54 [10] => 0.95 [11] => 2.95 [12] => 1.92 [13] => 1.63 [14] => 2.53 [15] => 3.02 [16] => 2.17 [17] => 1.64 [18] => 2.03 ) [Book Value Per Share] => Array ( [0] => 0.49 [1] => 0.6 [2] => 2.28 [3] => 2.96 [4] => 2.91 [5] => 3.85 [6] => 4.45 [7] => 4.17 [8] => 4.6 [9] => 4.97 [10] => 6.79 [11] => 8.21 [12] => 7.43 [13] => 8.23 [14] => 8.71 [15] => 9.22 [16] => 9.54 [17] => 9.39 [18] => 9.9 ) [Tangibles_book_per_share] => Array ( [0] => 0.46 [1] => 0.57 [2] => 2.26 [3] => 2.86 [4] => 2.91 [5] => 3.85 [6] => 4.45 [7] => 4.17 [8] => 4.6 [9] => 4.97 [10] => 6.79 [11] => 8.03 [12] => 7.25 [13] => 7.89 [14] => 8.38 [15] => 8.4 [16] => 8.43 [17] => 8.46 [18] => 9.18 ) [deb2equity] => Array ( [0] => 0.439 [1] => 0.346 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.114 [7] => 0.38 [8] => 0.345 [9] => 0.289 [10] => 0.191 [11] => 0.008 [12] => 0.006 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [debt2rev_totaldebt] => Array ( [0] => 4.7 [1] => 4.6 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 14.035 [7] => 44.169 [8] => 42.362 [9] => 36.539 [10] => 34.89 [11] => 1.749 [12] => 1.166 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [debt2rev] => Array ( [0] => 0.007 [1] => 0.005 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.019 [7] => 0.052 [8] => 0.048 [9] => 0.038 [10] => 0.03 [11] => 0.001 [12] => 0.001 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [cogs2rev] => Array ( [0] => 0.96 [1] => 0.96 [2] => 0.96 [3] => 0.96 [4] => 0.96 [5] => 0.77 [6] => 0.77 [7] => 0.80 [8] => 0.78 [9] => 0.80 [10] => 0.80 [11] => 0.80 [12] => 0.81 [13] => 0.80 [14] => 0.83 [15] => 0.83 [16] => 0.82 [17] => 0.82 [18] => 0.83 ) [inventory2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [ar2asset] => Array ( [0] => 0.375 [1] => 0.349 [2] => 0.193 [3] => 0.183 [4] => 0.232 [5] => 0.269 [6] => 0.28 [7] => 0.262 [8] => 0.177 [9] => 0.19 [10] => 0.199 [11] => 0.224 [12] => 0.247 [13] => 0.203 [14] => 0.217 [15] => 0.218 [16] => 0.244 [17] => 0.254 [18] => 0.274 ) [cash2asset] => Array ( [0] => 0.165 [1] => 0.277 [2] => 0.608 [3] => 0.165 [4] => 0.381 [5] => 0.448 [6] => 0.368 [7] => 0.275 [8] => 0.37 [9] => 0.309 [10] => 0.394 [11] => 0.417 [12] => 0.376 [13] => 0.409 [14] => 0.404 [15] => 0.422 [16] => 0.377 [17] => 0.375 [18] => 0.355 ) [equity2asset] => Array ( [0] => 0.271 [1] => 0.275 [2] => 0.583 [3] => 0.609 [4] => 0.545 [5] => 0.435 [6] => 0.449 [7] => 0.369 [8] => 0.352 [9] => 0.356 [10] => 0.368 [11] => 0.407 [12] => 0.354 [13] => 0.338 [14] => 0.387 [15] => 0.364 [16] => 0.344 [17] => 0.321 [18] => 0.33 ) [equity2liab_tangbile] => Array ( [0] => 0.351 [1] => 0.359 [2] => 1.379 [3] => 1.501 [4] => 1.198 [5] => 0.768 [6] => 0.814 [7] => 0.585 [8] => 0.544 [9] => 0.553 [10] => 0.583 [11] => 0.671 [12] => 0.536 [13] => 0.489 [14] => 0.608 [15] => 0.522 [16] => 0.464 [17] => 0.426 [18] => 0.458 ) [ppe2asset] => Array ( [0] => 0.23 [1] => 0.24 [2] => 0.153 [3] => 0.217 [4] => 0.301 [5] => 0.216 [6] => 0.262 [7] => 0.293 [8] => 0.226 [9] => 0.194 [10] => 0.169 [11] => 0.144 [12] => 0.139 [13] => 0.145 [14] => 0.141 [15] => 0.115 [16] => 0.13 [17] => 0.125 [18] => 0.113 ) [interest2rev] => Array ( [0] => -0.098 [1] => -0.1 [2] => -0.033 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -0.052 [8] => -0.244 [9] => -0.216 [10] => -0.202 [11] => -0.08 [12] => -0.007 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [std2asset] => Array ( [0] => 0.595 [1] => 0.587 [2] => 0.391 [3] => 0.355 [4] => 0.426 [5] => 0.536 [6] => 0.531 [7] => 0.479 [8] => 0.495 [9] => 0.471 [10] => 0.495 [11] => 0.511 [12] => 0.564 [13] => 0.569 [14] => 0.504 [15] => 0.536 [16] => 0.556 [17] => 0.581 [18] => 0.57 ) [ltd2asset] => Array ( [0] => 0.116 [1] => 0.085 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.135 [8] => 0.116 [9] => 0.098 [10] => 0.067 [11] => 0.002 [12] => 0.001 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [turnover] => Array ( [0] => 18.132 [1] => 18.587 [2] => 11.083 [3] => 11.786 [4] => 15.306 [5] => 2.464 [6] => 2.629 [7] => 2.692 [8] => 2.559 [9] => 2.728 [10] => 2.361 [11] => 2.474 [12] => 2.8 [13] => 2.796 [14] => 2.868 [15] => 2.606 [16] => 2.775 [17] => 2.878 [18] => 2.943 ) [CF_Net Income] => Array ( [0] => 1.1 [1] => 2.6 [2] => 7.4 [3] => 9.1 [4] => 9.4 [5] => 16.9 [6] => 10.357 [7] => -4.081 [8] => 12.864 [9] => 19.21 [10] => 29.983 [11] => 46.506 [12] => 47.492 [13] => 45.78 [14] => 16.574 [15] => 22.44 [16] => 30.47 [17] => 40.402 [18] => 32.032 ) [buybackratio] => Array ( [0] => -0.36 [1] => 0 [2] => -6.43 [3] => -2.1 [4] => -0.09 [5] => -0.34 [6] => -2.56 [7] => 3.55 [8] => -0.11 [9] => -0.08 [10] => -1.02 [11] => -0.36 [12] => -0.08 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [grahamnumber] => Array ( [0] => 0.72 [1] => 1.22 [2] => 3.67 [3] => 4.46 [4] => 4.72 [5] => 7.3 [6] => 6.13 [7] => 0 [8] => 7.63 [9] => 9.19 [10] => 13.06 [11] => 17.38 [12] => 17.02 [13] => 17.91 [14] => 11.05 [15] => 12.75 [16] => 15 [17] => 17.31 [18] => 16.08 ) [CF_DDA] => Array ( [0] => 1.1 [1] => 1.7 [2] => 2.7 [3] => 4.2 [4] => 7.6 [5] => 11.969 [6] => 17.075 [7] => 21.857 [8] => 22.185 [9] => 17.77 [10] => 15.482 [11] => 15.531 [12] => 16.548 [13] => 15.541 [14] => 16.561 [15] => 14.95 [16] => 15.218 [17] => 18.183 [18] => 21.033 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Cash Flow from Operations] => Array ( [0] => -3 [1] => 11.8 [2] => 20.5 [3] => 13.9 [4] => 17.8 [5] => 74.59 [6] => 10.538 [7] => 3.129 [8] => 56.143 [9] => 10.479 [10] => 111.673 [11] => 88.453 [12] => 74.984 [13] => 117.79 [14] => 0.831 [15] => 78.84 [16] => 73.911 [17] => 90.798 [18] => 34.664 ) [Cash Flow from Others] => Array ( [0] => 0.1 [1] => -0.1 [2] => 1.8 [3] => 0.7 [4] => 2 [5] => 1.555 [6] => 5.487 [7] => 4.225 [8] => 0.027 [9] => 0.522 [10] => 2.749 [11] => 3.411 [12] => 7.513 [13] => 9.97 [14] => 10.064 [15] => 9.776 [16] => 15.181 [17] => 16.3 [18] => 19.243 ) [Cash Flow_PPE] => Array ( [0] => -4.6 [1] => -4.2 [2] => -7 [3] => -17.8 [4] => -13.6 [5] => -15.221 [6] => -32.801 [7] => -36.529 [8] => -7.919 [9] => -7.825 [10] => -28.402 [11] => -12.77 [12] => -12.816 [13] => -26.59 [14] => -7.983 [15] => -6.71 [16] => -31.358 [17] => -17.562 [18] => -11.505 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -6.25 [11] => 0 [12] => 0 [13] => -3.78 [14] => 0 [15] => 0 [16] => 0 [17] => -2.41 [18] => 0 ) [Cash Flow_CPEX] => Array ( [0] => -4.6 [1] => -4.2 [2] => -7.1 [3] => -17.9 [4] => -13.8 [5] => -15.445 [6] => -33.232 [7] => -36.677 [8] => -8.651 [9] => -8.114 [10] => -28.577 [11] => -12.931 [12] => -12.868 [13] => -26.714 [14] => -8.019 [15] => -6.764 [16] => -31.44 [17] => -17.631 [18] => -11.562 ) [Cash Flow from Investing] => Array ( [0] => -1.2 [1] => -3.5 [2] => -33.5 [3] => -44.1 [4] => -0.8 [5] => -33.623 [6] => -46.03 [7] => -8.693 [8] => -14.732 [9] => -12.104 [10] => -65.461 [11] => -40.38 [12] => -2.113 [13] => 44.271 [14] => -14.517 [15] => -58.582 [16] => -61.697 [17] => 17.858 [18] => -43.034 ) [Net Issuance of Stock] => Array ( [0] => 0.4 [1] => 0 [2] => 45.1 [3] => 13 [4] => -15.3 [5] => 3.239 [6] => 4.901 [7] => -16.118 [8] => -6.83 [9] => -15.699 [10] => 18.293 [11] => -7.341 [12] => -76.585 [13] => -38.082 [14] => -2.024 [15] => -7.852 [16] => -25.079 [17] => -16.935 [18] => -17.229 ) [Issuance of Stock] => Array ( [0] => 0.4 [1] => 0 [2] => 47.6 [3] => 19.1 [4] => 0.8 [5] => 5.82 [6] => 26.467 [7] => 14.47 [8] => 1.403 [9] => 1.454 [10] => 30.493 [11] => 16.833 [12] => 3.936 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Net Issuance of Debt] => Array ( [0] => -0.4 [1] => -0.1 [2] => -4.6 [3] => 0 [4] => 0.2 [5] => 0 [6] => 13.5 [7] => 39.706 [8] => -1.807 [9] => -5.823 [10] => -1.649 [11] => -33.141 [12] => -0.583 [13] => -0.629 [14] => -0.537 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Dividends] => Array ( [0] => 0 [1] => -0.3 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -7.387 [11] => -10.021 [12] => -11.901 [13] => -12.411 [14] => -13.272 [15] => -13.527 [16] => -15.742 [17] => -42.728 [18] => -17.386 ) [Cash from Financing] => Array ( [0] => -0.9 [1] => -1.4 [2] => 40.1 [3] => 13.1 [4] => -15.1 [5] => 3.315 [6] => 18.759 [7] => 24.363 [8] => -8.482 [9] => -21.363 [10] => 9.455 [11] => -37.064 [12] => -85.494 [13] => -45.664 [14] => -11.419 [15] => -12.514 [16] => -35.835 [17] => -55.32 [18] => -30.419 ) [Other Financing] => Array ( [0] => -0.9 [1] => -1 [2] => -0.4 [3] => 0.1 [4] => 1.7763568394E-15 [5] => 0.076 [6] => 0.358 [7] => 0.775 [8] => 0.155 [9] => 0.159 [10] => 0.198 [11] => 13.439 [12] => 3.575 [13] => 5.458 [14] => 4.414 [15] => 8.865 [16] => 4.986 [17] => 4.343 [18] => 4.196 ) [Net Change in Cash] => Array ( [0] => -5.1 [1] => 6.9 [2] => 27.2 [3] => -17 [4] => 1.9 [5] => 44.282 [6] => -16.733 [7] => 18.799 [8] => 32.929 [9] => -22.988 [10] => 55.667 [11] => 11.009 [12] => -12.623 [13] => 116.397 [14] => -25.105 [15] => 7.744 [16] => -23.621 [17] => 53.336 [18] => -38.789 ) [NetChangeinCash_others] => Array ( [0] => 8.881784197E-16 [1] => 0 [2] => 0.1 [3] => 0.1 [4] => 0 [5] => 0 [6] => -3.5527136788E-15 [7] => -4.4408920985E-16 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -4.4408920985E-16 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [total_freecashflow] => Array ( [0] => -7.6 [1] => 7.6 [2] => 13.4 [3] => -4 [4] => 4 [5] => 59.145 [6] => -22.694 [7] => -33.548 [8] => 47.492 [9] => 2.365 [10] => 83.096 [11] => 75.522 [12] => 62.116 [13] => 91.076 [14] => -7.188 [15] => 72.076 [16] => 42.471 [17] => 73.167 [18] => 23.102 ) [per share rev] => Array ( [0] => 32.55 [1] => 40.5 [2] => 43.46 [3] => 57.34 [4] => 81.77 [5] => 20.53 [6] => 25.03 [7] => 31.18 [8] => 32.55 [9] => 36.34 [10] => 43.69 [11] => 49 [12] => 57.52 [13] => 67.42 [14] => 65.84 [15] => 67.79 [16] => 77.51 [17] => 86.12 [18] => 90.71 ) [per share eps] => Array ( [0] => 0.05 [1] => 0.12 [2] => 0.265 [3] => 0.31 [4] => 0.34 [5] => 0.58 [6] => 0.36 [7] => -0.15 [8] => 0.47 [9] => 0.72 [10] => 1.12 [11] => 1.64 [12] => 1.74 [13] => 1.79 [14] => 0.66 [15] => 0.86 [16] => 1.16 [17] => 1.56 [18] => 1.25 ) [eps_nri] => Array ( [0] => 0.05 [1] => 0.12 [2] => 0.27 [3] => 0.31 [4] => 0.34 [5] => 0.58 [6] => 0.36 [7] => -0.15 [8] => 0.55 [9] => 0.72 [10] => 1.12 [11] => 1.64 [12] => 1.74 [13] => 1.79 [14] => 0.66 [15] => 0.88 [16] => 1.16 [17] => 1.56 [18] => 1.25 ) [per share_freecashflow] => Array ( [0] => -0.35 [1] => 0.34 [2] => 0.48 [3] => -0.14 [4] => 0.14 [5] => 2.03 [6] => -0.79 [7] => -1.23 [8] => 1.74 [9] => 0.09 [10] => 3.1 [11] => 2.66 [12] => 2.28 [13] => 3.56 [14] => -0.29 [15] => 2.84 [16] => 1.67 [17] => 2.92 [18] => 0.93 ) [ROE] => Array ( [0] => 10.28 [1] => 19.55 [2] => 11.6 [3] => 10.47 [4] => 11.68 [5] => 16.02 [6] => 8.42 [7] => -3.51 [8] => 10.49 [9] => 15.18 [10] => 16.44 [11] => 20.36 [12] => 23.9 [13] => 21.96 [14] => 7.43 [15] => 9.33 [16] => 12.43 [17] => 16.77 [18] => 12.65 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0.25 [11] => 0.22 [12] => 0.253 [13] => 0.268 [14] => 0.788 [15] => 0.605 [16] => 0.517 [17] => 0.423 [18] => 0.544 ) [ROA] => Array ( [0] => 2.78 [1] => 5.37 [2] => 6.76 [3] => 6.37 [4] => 6.36 [5] => 6.96 [6] => 3.78 [7] => -1.29 [8] => 3.7 [9] => 5.41 [10] => 6.05 [11] => 8.28 [12] => 8.47 [13] => 7.42 [14] => 2.88 [15] => 3.4 [16] => 4.28 [17] => 5.39 [18] => 4.18 ) [ROC_capital] => Array ( [0] => 44.2 [1] => 47.3 [2] => 107.8 [3] => 187.6 [4] => 151.4 [5] => 241.226 [6] => 258.521 [7] => 307.717 [8] => 345.288 [9] => 321.786 [10] => 466.951 [11] => 551.329 [12] => 555.338 [13] => 611.071 [14] => 559.21 [15] => 650.092 [16] => 696.49 [17] => 725.038 [18] => 734.536 ) [ROC] => Array ( [0] => 2.49 [1] => 5.5 [2] => 6.86 [3] => 4.85 [4] => 6.21 [5] => 7.01 [6] => 4.01 [7] => -1.33 [8] => 3.73 [9] => 5.97 [10] => 6.42 [11] => 8.44 [12] => 8.55 [13] => 7.49 [14] => 2.96 [15] => 3.45 [16] => 4.37 [17] => 5.57 [18] => 4.36 ) [ROC_JOEL_capital] => Array ( [0] => 9.1 [1] => 11.6 [2] => 16.7 [3] => 59.9 [4] => 44.4 [5] => 52.367 [6] => 71.894 [7] => 92.377 [8] => 78.769 [9] => 69.057 [10] => 83.62 [11] => 81.12 [12] => 77.941 [13] => 89.339 [14] => 81.174 [15] => 76.027 [16] => 92.944 [17] => 93.942 [18] => 86.415 ) [ROC_JOEL] => Array ( [0] => 24.18 [1] => 56.03 [2] => 55.69 [3] => 18.86 [4] => 27.03 [5] => 42.46 [6] => 25.79 [7] => 0.07 [8] => 30.82 [9] => 32.05 [10] => 52.34 [11] => 75.89 [12] => 79.82 [13] => 72.74 [14] => 33.3 [15] => 48.75 [16] => 61.67 [17] => 71.85 [18] => 65.06 ) [ROC_JOEL_new] => Array ( [0] => 20.86 [1] => 34.13 [2] => 21.44 [3] => 13.55 [4] => 14.96 [5] => 42.46 [6] => 25.79 [7] => -1.35 [8] => 33.83 [9] => 47.54 [10] => 59.92 [11] => 90.23 [12] => 94.37 [13] => 72.74 [14] => 33.3 [15] => 48.75 [16] => 61.67 [17] => 71.85 [18] => 65.06 ) [grossmargin] => Array ( [0] => 4.06 [1] => 4.21 [2] => 4.23 [3] => 4.11 [4] => 3.98 [5] => 23.15 [6] => 22.91 [7] => 19.54 [8] => 22.13 [9] => 20.39 [10] => 20.16 [11] => 20.35 [12] => 19.49 [13] => 19.93 [14] => 17.42 [15] => 17.36 [16] => 17.8 [17] => 17.71 [18] => 17.43 ) [pretaxmargin] => Array ( [0] => 0.31 [1] => 0.53 [2] => 0.98 [3] => 0.87 [4] => 0.63 [5] => 4.45 [6] => 2.69 [7] => -0.2 [8] => 2.75 [9] => 3.17 [10] => 4.08 [11] => 5.19 [12] => 4.68 [13] => 4.18 [14] => 1.73 [15] => 2.21 [16] => 2.57 [17] => 3.16 [18] => 2.38 ) [operatingmargin] => Array ( [0] => 0.31 [1] => 0.72 [2] => 0.77 [3] => 0.67 [4] => 0.53 [5] => 3.72 [6] => 2.57 [7] => 0.01 [8] => 2.72 [9] => 2.28 [10] => 3.74 [11] => 4.43 [12] => 3.96 [13] => 3.77 [14] => 1.64 [15] => 2.15 [16] => 2.9 [17] => 3.13 [18] => 2.49 ) [netmargin] => Array ( [0] => 0.15 [1] => 0.29 [2] => 0.61 [3] => 0.54 [4] => 0.42 [5] => 2.82 [6] => 1.44 [7] => -0.48 [8] => 1.44 [9] => 1.98 [10] => 2.56 [11] => 3.35 [12] => 3.03 [13] => 2.65 [14] => 1 [15] => 1.3 [16] => 1.54 [17] => 1.87 [18] => 1.42 ) [pettm] => Array ( [0] => 0.000 [1] => 0.000 [2] => 48.640 [3] => 40.060 [4] => 42.850 [5] => 48.570 [6] => 79.400 [7] => 0.000 [8] => 38.030 [9] => 17.810 [10] => 37.710 [11] => 26.080 [12] => 16.130 [13] => 12.120 [14] => 35.370 [15] => 33.410 [16] => 21.850 [17] => 20.670 [18] => 28.970 ) [penri] => Array ( [0] => 0.00 [1] => 0.00 [2] => 47.92 [3] => 40.32 [4] => 43.21 [5] => 48.57 [6] => 79.40 [7] => 0.00 [8] => 30.49 [9] => 17.76 [10] => 37.88 [11] => 26.08 [12] => 16.16 [13] => 12.11 [14] => 35.21 [15] => 33.30 [16] => 21.85 [17] => 20.61 [18] => 28.90 ) [pe] => Array ( [0] => 0.000 [1] => 0.000 [2] => 48.640 [3] => 40.060 [4] => 42.850 [5] => 48.570 [6] => 79.400 [7] => 0.000 [8] => 38.030 [9] => 17.810 [10] => 37.710 [11] => 26.080 [12] => 16.130 [13] => 12.120 [14] => 35.370 [15] => 33.410 [16] => 21.850 [17] => 20.670 [18] => 28.970 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 7.450 [6] => 5.710 [7] => 1.240 [8] => 3.790 [9] => 2.540 [10] => 6.020 [11] => 5.330 [12] => 3.790 [13] => 2.680 [14] => 2.740 [15] => 3.380 [16] => 2.920 [17] => 3.740 [18] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 14.25 [6] => 8.75 [7] => -2.95 [8] => 10.89 [9] => 14.73 [10] => 23.92 [11] => 41 [12] => 38.85 [13] => 23.29 [14] => 4.08 [15] => 7.65 [16] => 0 [17] => 0 [18] => 14.59 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 29.400 [3] => 0.000 [4] => 100.830 [5] => 13.530 [6] => 0.000 [7] => 0.000 [8] => 10.730 [9] => 90.070 [10] => 13.180 [11] => 16.080 [12] => 12.240 [13] => 5.940 [14] => 0.000 [15] => 10.320 [16] => 14.910 [17] => 11.070 [18] => 38.850 ) [ps] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.300 [3] => 0.210 [4] => 0.180 [5] => 1.050 [6] => 1.090 [7] => 0.090 [8] => 0.540 [9] => 0.350 [10] => 0.960 [11] => 0.870 [12] => 0.490 [13] => 0.320 [14] => 0.360 [15] => 0.430 [16] => 0.330 [17] => 0.380 [18] => 0.400 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.152 [6] => 0.206 [7] => 0.444 [8] => 0.028 [9] => 0.2 [10] => 0.328 [11] => 0.752 [12] => 0.848 [13] => 1.772 [14] => 1.916 [15] => 2.008 [16] => 1.972 [17] => 2.564 [18] => 2.182 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 105.710 [6] => 55.610 [7] => 22.710 [8] => 19.100 [9] => 20.750 [10] => 21.550 [11] => 31.220 [12] => 22.200 [13] => 13.010 [14] => 6.110 [15] => -11.290 [16] => -9.730 [17] => -0.920 [18] => 11.670 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 106.480 [6] => 56.260 [7] => 24.420 [8] => 19.380 [9] => 22.690 [10] => 23.530 [11] => 34.380 [12] => 24.570 [13] => 18.300 [14] => 12.980 [15] => -1.790 [16] => -0.490 [17] => 7.520 [18] => 18.790 ) [zscore] => Array ( [0] => 0.000 [1] => 18.920 [2] => 17.260 [3] => 16.760 [4] => 19.960 [5] => 6.630 [6] => 6.380 [7] => 6.610 [8] => 4.480 [9] => 4.350 [10] => 5.370 [11] => 5.680 [12] => 5.150 [13] => 4.670 [14] => 4.860 [15] => 4.640 [16] => 4.540 [17] => 4.800 [18] => 4.920 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 4 [4] => 5 [5] => 5 [6] => 4 [7] => 5 [8] => 7 [9] => 5 [10] => 7 [11] => 7 [12] => 5 [13] => 7 [14] => 3 [15] => 5 [16] => 7 [17] => 6 [18] => 5 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => -2.040 [4] => -2.750 [5] => 0.200 [6] => -1.880 [7] => -0.750 [8] => -3.480 [9] => -2.020 [10] => -2.920 [11] => -2.660 [12] => -2.630 [13] => -3.100 [14] => -2.220 [15] => -2.770 [16] => -2.520 [17] => -2.720 [18] => -2.370 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.33 [7] => 0.32 [8] => 0.34 [9] => 0.40 [10] => 0.54 [11] => 0.71 [12] => 0.97 [13] => 1.29 [14] => 1.35 [15] => 1.38 [16] => 1.40 [17] => 1.38 [18] => 1.27 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 69.190 [7] => 18.810 [8] => 51.830 [9] => 31.170 [10] => 78.510 [11] => 59.920 [12] => 29.110 [13] => 16.850 [14] => 17.540 [15] => 21.240 [16] => 18.130 [17] => 23.680 [18] => 28.460 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 6.540 [6] => 6.690 [7] => 4.950 [8] => 6.140 [9] => 7.440 [10] => 13.060 [11] => 14.930 [12] => 21.020 [13] => 40.020 [14] => 32.500 [15] => 34.770 [16] => 31.250 [17] => 30.260 [18] => 28.030 ) [medpsvalue] => Array ( [0] => 13.16 [1] => 15.54 [2] => 16.89 [3] => 23.06 [4] => 31.9 [5] => 10.06 [6] => 9.95 [7] => 25.3 [8] => 12.47 [9] => 14.08 [10] => 17.1 [11] => 19.1 [12] => 22.53 [13] => 26.29 [14] => 25.69 [15] => 26.37 [16] => 30.23 [17] => 33.58 [18] => 35.38 ) [ev2rev] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.270 [3] => 0.210 [4] => 0.160 [5] => 1.070 [6] => 0.940 [7] => 0.070 [8] => 0.420 [9] => 0.260 [10] => 0.830 [11] => 0.690 [12] => 0.350 [13] => 0.170 [14] => 0.220 [15] => 0.280 [16] => 0.190 [17] => 0.260 [18] => 0.290 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 0.000 [2] => 25.300 [3] => 22.310 [4] => 18.250 [5] => 18.640 [6] => 19.100 [7] => 6.720 [8] => 7.720 [9] => 4.900 [10] => 14.770 [11] => 10.790 [12] => 6.280 [13] => 3.690 [14] => 8.510 [15] => 9.340 [16] => 5.280 [17] => 6.470 [18] => 8.440 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 0.000 [2] => 34.830 [3] => 30.600 [4] => 29.630 [5] => 28.680 [6] => 36.680 [7] => 0.000 [8] => 15.520 [9] => 11.200 [10] => 22.140 [11] => 15.550 [12] => 8.790 [13] => 4.570 [14] => 13.720 [15] => 13.110 [16] => 6.690 [17] => 8.210 [18] => 11.600 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0.77 [3] => 0.54 [4] => 0.47 [5] => 2.7 [6] => 2.79 [7] => 0.24 [8] => 1.39 [9] => 0.9 [10] => 2.46 [11] => 2.24 [12] => 1.26 [13] => 0.82 [14] => 0.92 [15] => 1.11 [16] => 0.84 [17] => 0.97 [18] => 1.02 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 3.53 [3] => 2.8 [4] => 3.2 [5] => 3.73 [6] => 4.53 [7] => 0 [8] => 2.28 [9] => 1.37 [10] => 3.22 [11] => 2.46 [12] => 1.66 [13] => 1.21 [14] => 2.13 [15] => 2.3 [16] => 1.69 [17] => 1.88 [18] => 2.25 ) [p2tangible_book] => Array ( [0] => 0 [1] => 0 [2] => 5.72 [3] => 4.37 [4] => 5.2 [5] => 7.06 [6] => 6.24 [7] => 1.44 [8] => 3.78 [9] => 2.54 [10] => 6.19 [11] => 5.33 [12] => 3.9 [13] => 2.75 [14] => 2.82 [15] => 3.49 [16] => 3.01 [17] => 3.85 [18] => 3.94 ) [pb] => Array ( [0] => 0 [1] => 0 [2] => 5.67 [3] => 4.22 [4] => 5.2 [5] => 7.06 [6] => 6.24 [7] => 1.44 [8] => 3.78 [9] => 2.54 [10] => 6.19 [11] => 5.21 [12] => 3.81 [13] => 2.63 [14] => 2.71 [15] => 3.18 [16] => 2.66 [17] => 3.47 [18] => 3.65 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 716.2 [1] => 899.6 [2] => 1213.6 [3] => 1683.1 [4] => 2260.7 [5] => 598.291 [6] => 720.219 [7] => 848.416 [8] => 890.859 [9] => 969.527 [10] => 1169.612 [11] => 1389.464 [12] => 1569.977 [13] => 1724.434 [14] => 1653.096 [15] => 1719.752 [16] => 1976.219 [17] => 2158.824 [18] => 2256.112 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 1.1 [1] => 1.7 [2] => 2.1 [3] => 4.2 [4] => 7.6 [5] => 12.002 [6] => 16.881 [7] => 21.297 [8] => 20.759 [9] => 17.514 [10] => 15.167 [11] => 15.438 [12] => 16.156 [13] => 15.57 [14] => 16.592 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_InterestExpense] => Array ( [0] => 0.7 [1] => 0.9 [2] => 0.4 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.437 [8] => 2.176 [9] => 2.093 [10] => 2.359 [11] => 1.111 [12] => 0.111 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 26 [3] => 0 [4] => 30.7 [5] => 38.953 [6] => 47.961 [7] => 14.714 [8] => 23.989 [9] => 27.95 [10] => 57.973 [11] => 85.617 [12] => 74.88 [13] => 0.225 [14] => 6.037 [15] => 43.367 [16] => 56.987 [17] => 16.904 [18] => 46.34 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 6.5 [1] => 13.4 [2] => 40.6 [3] => 23.5 [4] => 25.5 [5] => 69.733 [6] => 53 [7] => 71.799 [8] => 104.728 [9] => 81.74 [10] => 137.407 [11] => 148.416 [12] => 135.793 [13] => 252.19 [14] => 227.085 [15] => 234.829 [16] => 211.208 [17] => 264.544 [18] => 225.755 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 8.5 [1] => 5.8 [2] => 30.3 [3] => 59.2 [4] => 43.6 [5] => 55.502 [6] => 72.455 [7] => 68.513 [8] => 102.83 [9] => 136.892 [10] => 176.001 [11] => 201.141 [12] => 203.38 [13] => 141.623 [14] => 134.44 [15] => 183.823 [16] => 205.839 [17] => 177.553 [18] => 225.538 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 1.5 [1] => 0.6 [2] => 1.4 [3] => 2.6 [4] => 2.8 [5] => 1.496 [6] => 81.669 [7] => 91.594 [8] => 97.768 [9] => 101.208 [10] => 142.333 [11] => 169.169 [12] => 200.607 [13] => 349.251 [14] => 290.594 [15] => 353.609 [16] => 396.226 [17] => 435.759 [18] => 436.687 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0.1 [1] => 0.5 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 14.035 [7] => 1.676 [8] => 1.86 [9] => 1.649 [10] => 1.7 [11] => 0.583 [12] => 0.629 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0.9 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.231 [10] => 0 [11] => 0 [12] => 1.066 [13] => 1.956 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 22.6 [1] => 29 [2] => 44.3 [3] => 53.3 [4] => 64.4 [5] => 135.811 [6] => 55.364 [7] => 63.052 [8] => 85.307 [9] => 90.881 [10] => 135.787 [11] => 162.152 [12] => 159.137 [13] => 57.154 [14] => 62.716 [15] => 65.841 [16] => 70.826 [17] => 73.536 [18] => 76.601 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -0.7 [1] => -0.9 [2] => 2.6 [3] => 0 [4] => 2.6 [5] => 4.43 [6] => 4.128 [7] => 1.335 [8] => -0.266 [9] => 0.356 [10] => 4.19 [11] => 10.272 [12] => 11.607 [13] => 7.035 [14] => 1.616 [15] => 0.991 [16] => 0.969 [17] => 0.609 [18] => 0.158 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -26.9 [1] => -31.6 [2] => -42.5 [3] => -57.9 [4] => -78 [5] => -116.267 [6] => -146.67 [7] => -166.283 [8] => -174.257 [9] => -175.819 [10] => -192.304 [11] => -221.257 [12] => -244.1 [13] => -278.728 [14] => -260.903 [15] => -261.519 [16] => -294.461 [17] => -310.469 [18] => -333.655 ) [BS_MoneyMarket] => Array ( [0] => -6.5 [1] => -13.4 [2] => -40.6 [3] => -23.5 [4] => -25.5 [5] => -69.733 [6] => -53 [7] => -71.799 [8] => -104.728 [9] => -81.74 [10] => -137.407 [11] => -148.416 [12] => -135.793 [13] => -252.19 [14] => -227.085 [15] => -234.829 [16] => -211.208 [17] => -264.544 [18] => -225.755 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 15 [1] => 19.2 [2] => 70.9 [3] => 82.7 [4] => 69.1 [5] => 125.235 [6] => 125.455 [7] => 140.312 [8] => 207.558 [9] => 218.632 [10] => 313.408 [11] => 349.557 [12] => 339.173 [13] => 393.813 [14] => 361.525 [15] => 418.652 [16] => 417.047 [17] => 442.097 [18] => 451.293 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 22.6 [1] => 29.9 [2] => 44.3 [3] => 53.3 [4] => 64.4 [5] => 135.811 [6] => 55.364 [7] => 63.052 [8] => 85.307 [9] => 91.112 [10] => 135.787 [11] => 162.152 [12] => 160.203 [13] => 59.11 [14] => 62.716 [15] => 65.841 [16] => 70.826 [17] => 73.536 [18] => 76.601 ) [cash2debt] => Array ( [0] => 1.383 [1] => 2.913 [2] => 10000 [3] => 10000 [4] => 10000 [5] => 10000 [6] => 7.194 [7] => 1.959 [8] => 3.039 [9] => 3.002 [10] => 5.6 [11] => 133.81 [12] => 180.68 [13] => 10000 [14] => 10000 [15] => 10000 [16] => 10000 [17] => 10000 [18] => 10000 ) [interest_coverage] => Array ( [0] => 3.14 [1] => 7.22 [2] => 23.25 [3] => 10000 [4] => 10000 [5] => 10000 [6] => 10000 [7] => 0.15 [8] => 11.16 [9] => 10.57 [10] => 18.55 [11] => 55.41 [12] => 560.49 [13] => 10000 [14] => 10000 [15] => 10000 [16] => 10000 [17] => 10000 [18] => 10000 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 3.8 [3] => 0 [4] => 0 [5] => 5.117 [6] => 6.092 [7] => 7.138 [8] => 8.581 [9] => 10.021 [10] => 12.1 [11] => 13.975 [12] => 14.143 [13] => 17.666 [14] => 16.011 [15] => 16.447 [16] => 26.613 [17] => 21.586 [18] => 23.795 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [TaxProvision] => Array ( [0] => -1.1 [1] => -2.2 [2] => -4.5 [3] => -5.5 [4] => -4.9 [5] => -9.714 [6] => -9.03 [7] => -1.241 [8] => -9.485 [9] => -11.526 [10] => -17.764 [11] => -25.576 [12] => -25.947 [13] => -26.237 [14] => -12.075 [15] => -15.581 [16] => -20.305 [17] => -27.888 [18] => -21.7 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 4.191 [18] => 3.342 ) [Net Income (Continuing Operations)] => Array ( [0] => 1.1 [1] => 2.6 [2] => 7.4 [3] => 9.1 [4] => 9.4 [5] => 16.9 [6] => 10.357 [7] => -2.921 [8] => 14.985 [9] => 19.21 [10] => 29.983 [11] => 46.506 [12] => 47.492 [13] => 45.78 [14] => 16.574 [15] => 22.44 [16] => 30.47 [17] => 40.402 [18] => 32.032 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -1.917 [8] => -2.121 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [eps_diluated] => Array ( [0] => 0.05 [1] => 0.12 [2] => 0.265 [3] => 0.31 [4] => 0.34 [5] => 0.58 [6] => 0.36 [7] => -0.15 [8] => 0.47 [9] => 0.72 [10] => 1.12 [11] => 1.64 [12] => 1.74 [13] => 1.79 [14] => 0.66 [15] => 0.86 [16] => 1.16 [17] => 1.56 [18] => 1.25 ) [eps_basic] => Array ( [0] => 0.06 [1] => 0.12 [2] => 0.28 [3] => 0.315 [4] => 0.34 [5] => 0.62 [6] => 0.38 [7] => -0.15 [8] => 0.48 [9] => 0.74 [10] => 1.16 [11] => 1.69 [12] => 1.78 [13] => 1.81 [14] => 0.67 [15] => 0.86 [16] => 1.16 [17] => 1.57 [18] => 1.25 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [OtherInventories] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 6.5 [1] => 13.4 [2] => 40.6 [3] => 23.5 [4] => 25.5 [5] => 69.733 [6] => 53 [7] => 71.799 [8] => 104.728 [9] => 81.74 [10] => 137.407 [11] => 148.416 [12] => 135.793 [13] => 252.19 [14] => 227.085 [15] => 234.829 [16] => 211.208 [17] => 264.544 [18] => 225.755 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 26 [3] => 0 [4] => 30.7 [5] => 38.953 [6] => 47.961 [7] => 14.714 [8] => 23.989 [9] => 27.95 [10] => 57.973 [11] => 85.617 [12] => 74.88 [13] => 0.225 [14] => 6.037 [15] => 43.367 [16] => 56.987 [17] => 16.904 [18] => 46.34 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0.8 [2] => 0.8 [3] => 0 [4] => 0 [5] => 2.92 [6] => 2.92 [7] => 2.92 [8] => 2.92 [9] => 2.92 [10] => 2.92 [11] => 2.92 [12] => 2.92 [13] => 3.26 [14] => 3.26 [15] => 3.26 [16] => 3.653 [17] => 4.115 [18] => 4.115 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 6.6 [2] => 7.6 [3] => 0 [4] => 0 [5] => 14.242 [6] => 32.546 [7] => 53.899 [8] => 55.465 [9] => 57.005 [10] => 58.264 [11] => 60.12 [12] => 61.62 [13] => 63.016 [14] => 64.692 [15] => 64.953 [16] => 67.496 [17] => 68.583 [18] => 67.939 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 6.9 [2] => 12.6 [3] => 0 [4] => 0 [5] => 18.756 [6] => 62.761 [7] => 81.155 [8] => 83.909 [9] => 84.902 [10] => 109.308 [11] => 114.003 [12] => 119.431 [13] => 134.053 [14] => 133.003 [15] => 134.402 [16] => 148.104 [17] => 189.602 [18] => 196.121 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 15.1 [2] => 22 [3] => 0 [4] => 0 [5] => 78.016 [6] => 113.299 [7] => 154.794 [8] => 160.993 [9] => 163.449 [10] => 188.927 [11] => 197.631 [12] => 205.595 [13] => 223.491 [14] => 226.327 [15] => 230.097 [16] => 251.952 [17] => 262.3 [18] => 268.175 ) [AccumulatedDepreciation] => Array ( [0] => -2 [1] => -3.4 [2] => -5.2 [3] => -8.6 [4] => -14.3 [5] => -25.649 [6] => -41.405 [7] => -62.417 [8] => -82.224 [9] => -94.392 [10] => -105.307 [11] => -116.511 [12] => -127.654 [13] => -134.152 [14] => -145.153 [15] => -154.07 [16] => -159.008 [17] => -168.358 [18] => -181.76 ) [AccountsPayable] => Array ( [0] => 1.5 [1] => 0.6 [2] => 1.4 [3] => 2.6 [4] => 2.8 [5] => 1.496 [6] => 4.332 [7] => 3.069 [8] => 4.319 [9] => 3.13 [10] => 4.979 [11] => 3.802 [12] => 5.236 [13] => 3.007 [14] => 1.857 [15] => 3.309 [16] => 5.085 [17] => 3.66 [18] => 2.678 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 4.157 [14] => 0 [15] => 0 [16] => 168.652 [17] => 182.588 [18] => 165.604 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 77.337 [7] => 88.525 [8] => 93.449 [9] => 98.078 [10] => 137.354 [11] => 165.367 [12] => 195.371 [13] => 342.087 [14] => 288.737 [15] => 350.3 [16] => 222.489 [17] => 249.511 [18] => 268.405 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0.9 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.231 [10] => 0 [11] => 0 [12] => 1.066 [13] => 1.956 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [LongTermDebt] => Array ( [0] => 4.6 [1] => 4.1 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 42.493 [8] => 40.502 [9] => 34.89 [10] => 33.19 [11] => 1.166 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0.537 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0.1 [1] => 0 [2] => 0.3 [3] => 2.7 [4] => 4.3 [5] => 7.106 [6] => 5.556 [7] => 5.396 [8] => 5.06 [9] => 3.498 [10] => 1.802 [11] => 5.207 [12] => 6.092 [13] => 10.565 [14] => 10.702 [15] => 8.85 [16] => 10.772 [17] => 9 [18] => 7.696 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 1.1 [1] => 2.6 [2] => 7.4 [3] => 9.1 [4] => 9.4 [5] => 16.9 [6] => 10.357 [7] => -4.081 [8] => 12.864 [9] => 19.21 [10] => 29.983 [11] => 46.506 [12] => 47.492 [13] => 45.78 [14] => 16.574 [15] => 22.44 [16] => 30.47 [17] => 40.402 [18] => 32.032 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [ChangeInReceivables] => Array ( [0] => -3.3 [1] => -2.2 [2] => -5.9 [3] => -5.6 [4] => -8.9 [5] => -32.484 [6] => -12.528 [7] => -7.654 [8] => 20.237 [9] => -5.929 [10] => -31.661 [11] => -24.312 [12] => -12.111 [13] => 9.741 [14] => 2.501 [15] => -18.874 [16] => -28.826 [17] => -19.453 [18] => -19.623 ) [ChangeInInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 1.4 [2] => -0.7 [3] => 0 [4] => 0 [5] => 2.277 [6] => 3.509 [7] => -10.165 [8] => -4.645 [9] => 8.126 [10] => -3.254 [11] => -0.646 [12] => 0.657 [13] => -6.516 [14] => 14.427 [15] => -10.494 [16] => 3.678 [17] => 5.68 [18] => 4.982 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0.7 [1] => -0.9 [2] => 0.8 [3] => 1.1 [4] => 0.2 [5] => -1.291 [6] => 2.836 [7] => -1.263 [8] => 1.25 [9] => -1.939 [10] => 1.849 [11] => -1.177 [12] => 1.434 [13] => 37.074 [14] => -48.118 [15] => 62.592 [16] => 45.283 [17] => 42.536 [18] => 9.351 ) [ChangeInWorkingCapital] => Array ( [0] => -7.5 [1] => 6.7 [2] => 9.4 [3] => -2.8 [4] => -2.8 [5] => 42.211 [6] => -20.547 [7] => -18.949 [8] => 24.085 [9] => -29.191 [10] => 68.681 [11] => 18.801 [12] => -0.939 [13] => 41.136 [14] => -37.971 [15] => 30.495 [16] => 13.088 [17] => 21.656 [18] => -35.356 ) [CF_DeferredTax] => Array ( [0] => 2.2 [1] => 0.9 [2] => -0.8 [3] => 2.7 [4] => 1.6 [5] => 1.955 [6] => -1.834 [7] => 0.077 [8] => -3.018 [9] => 2.168 [10] => -5.222 [11] => 4.204 [12] => 4.37 [13] => 5.363 [14] => -4.397 [15] => 1.179 [16] => -0.046 [17] => -5.743 [18] => -2.288 ) [PurchaseOfPPE] => Array ( [0] => -4.6 [1] => -4.2 [2] => -7.1 [3] => -17.9 [4] => -13.8 [5] => -15.445 [6] => -33.232 [7] => -36.677 [8] => -8.651 [9] => -8.114 [10] => -28.577 [11] => -12.931 [12] => -12.868 [13] => -26.714 [14] => -8.019 [15] => -6.764 [16] => -31.44 [17] => -17.631 [18] => -11.562 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0.1 [3] => 0.1 [4] => 0.2 [5] => 0.224 [6] => 0.431 [7] => 0.148 [8] => 0.732 [9] => 0.289 [10] => 0.175 [11] => 0.161 [12] => 0.052 [13] => 0.124 [14] => 0.036 [15] => 0.054 [16] => 0.082 [17] => 0.069 [18] => 0.057 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -3.78 [14] => 0 [15] => 0 [16] => 0 [17] => -2.41 [18] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [PurchaseOfInvestment] => Array ( [0] => -2.5 [1] => 0 [2] => -51.8 [3] => -49 [4] => -13.5 [5] => -27.31 [6] => -56.604 [7] => -15.499 [8] => -25.779 [9] => -21.644 [10] => -55.819 [11] => -70.786 [12] => -87.643 [13] => 0 [14] => -6.039 [15] => -72.921 [16] => -65.952 [17] => -30.68 [18] => -54.756 ) [SaleOfInvestment] => Array ( [0] => 6.5 [1] => 0.7 [2] => 25.6 [3] => 25.3 [4] => 31.5 [5] => 19.466 [6] => 47.822 [7] => 48.566 [8] => 16.257 [9] => 17.365 [10] => 25.463 [11] => 43.176 [12] => 98.173 [13] => 74.641 [14] => 0.225 [15] => 21.049 [16] => 35.613 [17] => 68.51 [18] => 23.227 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -0.6 [1] => 2.22044604925E-16 [2] => -0.3 [3] => -2.6 [4] => -5.2 [5] => -10.558 [6] => -4.447 [7] => -5.231 [8] => 2.709 [9] => 3.5527136788E-15 [10] => -6.703 [11] => -7.1054273576E-15 [12] => 0.173 [13] => 0 [14] => -0.72 [15] => 7.1054273576E-15 [16] => 0 [17] => -1.42108547152E-14 [18] => 0 ) [sloanratio] => Array ( [0] => 0.13 [1] => -0.12 [2] => 0.19 [3] => 0.28 [4] => -0.05 [5] => -0.1 [6] => 0.17 [7] => 0 [8] => -0.08 [9] => 0.06 [10] => -0.03 [11] => -0 [12] => -0.05 [13] => -0.19 [14] => 0.05 [15] => 0 [16] => 0.03 [17] => -0.09 [18] => 0.05 ) [current_ratio] => Array ( [0] => 1.2 [1] => 1.16 [2] => 2.09 [3] => 2.03 [4] => 1.57 [5] => 1.39 [6] => 1.25 [7] => 1.27 [8] => 1.32 [9] => 1.28 [10] => 1.38 [11] => 1.45 [12] => 1.31 [13] => 1.28 [14] => 1.44 [15] => 1.41 [16] => 1.32 [17] => 1.27 [18] => 1.29 ) [quick_ratio] => Array ( [0] => 1.2 [1] => 1.16 [2] => 2.09 [3] => 2.03 [4] => 1.57 [5] => 1.39 [6] => 1.25 [7] => 1.27 [8] => 1.32 [9] => 1.28 [10] => 1.38 [11] => 1.45 [12] => 1.31 [13] => 1.28 [14] => 1.44 [15] => 1.41 [16] => 1.32 [17] => 1.27 [18] => 1.29 ) [CF_Net Income_pct] => Array ( [0] => 0 [1] => 22.03 [2] => 36.10 [3] => 65.47 [4] => 52.81 [5] => 22.66 [6] => 98.28 [7] => -130.43 [8] => 22.91 [9] => 183.32 [10] => 26.85 [11] => 52.58 [12] => 63.34 [13] => 38.87 [14] => 1,994.46 [15] => 28.46 [16] => 41.23 [17] => 44.50 [18] => 92.41 ) [CF_DDA_pct] => Array ( [0] => 0 [1] => 2 [2] => 3 [3] => 4 [4] => 8 [5] => 12 [6] => 17 [7] => 22 [8] => 22 [9] => 18 [10] => 15 [11] => 16 [12] => 17 [13] => 16 [14] => 17 [15] => 15 [16] => 15 [17] => 18 [18] => 21 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => 0 [1] => -35.59 [2] => -34.63 [3] => -128.78 [4] => -77.53 [5] => -20.71 [6] => -315.35 [7] => -1,172.16 [8] => -15.41 [9] => -77.43 [10] => -25.59 [11] => -14.62 [12] => -17.16 [13] => -22.68 [14] => -964.98 [15] => -8.58 [16] => -42.54 [17] => -19.42 [18] => -33.35 ) [Cash Flow from Investing_pct] => Array ( [0] => 0 [1] => -29.66 [2] => -163.41 [3] => -317.27 [4] => -4.49 [5] => -45.08 [6] => -436.80 [7] => -277.82 [8] => -26.24 [9] => -115.51 [10] => -58.62 [11] => -45.65 [12] => -2.82 [13] => 37.58 [14] => -1,746.93 [15] => -74.30 [16] => -83.47 [17] => 19.67 [18] => -124.15 ) [Net Issuance of Stock_pct] => Array ( [0] => 0 [1] => 0.00 [2] => 220.00 [3] => 93.53 [4] => -85.96 [5] => 4.34 [6] => 46.51 [7] => -515.12 [8] => -12.17 [9] => -149.81 [10] => 16.38 [11] => -8.30 [12] => -102.14 [13] => -32.33 [14] => -243.56 [15] => -9.96 [16] => -33.93 [17] => -18.65 [18] => -49.70 ) [Net Issuance of Debt_pct] => Array ( [0] => 0 [1] => -0.85 [2] => -22.44 [3] => 0.00 [4] => 1.12 [5] => 0.00 [6] => 128.11 [7] => 1,268.97 [8] => -3.22 [9] => -55.57 [10] => -1.48 [11] => -37.47 [12] => -0.78 [13] => -0.53 [14] => -64.62 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 ) [Dividends_pct] => Array ( [0] => 0 [1] => -2.54 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => -6.61 [11] => -11.33 [12] => -15.87 [13] => -10.54 [14] => -1,597.11 [15] => -17.16 [16] => -21.30 [17] => -47.06 [18] => -50.16 ) [Other Financing_pct] => Array ( [0] => 0 [1] => -11.86 [2] => 195.61 [3] => 94.24 [4] => -84.83 [5] => 4.44 [6] => 178.01 [7] => 778.62 [8] => -15.11 [9] => -203.86 [10] => 8.47 [11] => -41.90 [12] => -114.02 [13] => -38.77 [14] => -1,374.13 [15] => -15.87 [16] => -48.48 [17] => -60.93 [18] => -87.75 ) [Cash from Financing_pct] => Array ( [0] => 0 [1] => -3.39 [2] => 197.56 [3] => 93.53 [4] => -84.83 [5] => 4.34 [6] => 174.62 [7] => 753.85 [8] => -15.38 [9] => -205.38 [10] => 8.29 [11] => -57.10 [12] => -118.78 [13] => -43.40 [14] => -1,905.29 [15] => -27.12 [16] => -55.23 [17] => -65.71 [18] => -99.86 ) [Net Change in Cash_pct] => Array ( [0] => 0 [1] => 58.47 [2] => 132.68 [3] => -122.30 [4] => 10.67 [5] => 59.37 [6] => -158.79 [7] => 600.80 [8] => 58.65 [9] => -219.37 [10] => 49.85 [11] => 12.45 [12] => -16.83 [13] => 98.82 [14] => -3,021.06 [15] => 9.82 [16] => -31.96 [17] => 58.74 [18] => -111.90 ) [total_freecashflow_pct] => Array ( [0] => 0 [1] => 64.41 [2] => 65.37 [3] => -28.78 [4] => 22.47 [5] => 79.29 [6] => -215.35 [7] => -1,072.16 [8] => 84.59 [9] => 22.57 [10] => 74.41 [11] => 85.38 [12] => 82.84 [13] => 77.32 [14] => -864.98 [15] => 91.42 [16] => 57.46 [17] => 80.58 [18] => 66.65 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -0.95 [2] => -25.73 [3] => -5.12 [4] => 5.82 [5] => 0.75 [6] => -0.58 [7] => -1.01 [8] => 4.41 [9] => 4.5 [10] => -5.54 [11] => -3.57 [12] => 3.88 [13] => 5.24 [14] => -1.07 [15] => -1.84 [16] => 1.46 [17] => 0.16 [18] => 0.31 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 24.42 [2] => 7.31 [3] => 31.94 [4] => 42.61 [5] => -74.89 [6] => 21.92 [7] => 24.57 [8] => 4.39 [9] => 11.64 [10] => 20.23 [11] => 12.15 [12] => 17.39 [13] => 17.21 [14] => -2.34 [15] => 2.96 [16] => 14.34 [17] => 11.11 [18] => 5.33 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 140 [2] => 120.83 [3] => 16.98 [4] => 9.68 [5] => 70.59 [6] => -37.93 [7] => -141.67 [8] => 0 [9] => 53.19 [10] => 55.56 [11] => 46.43 [12] => 6.1 [13] => 2.87 [14] => -63.13 [15] => 30.3 [16] => 34.88 [17] => 34.48 [18] => -19.87 ) [ev_per_share] => Array ( [0] => 0 [1] => 0 [2] => 10.558 [3] => 11.7 [4] => 13.095 [5] => 23.24 [6] => 24.64 [7] => 4.48 [8] => 14.14 [9] => 9.74 [10] => 36.07 [11] => 34.42 [12] => 20.45 [13] => 11.72 [14] => 14.49 [15] => 18.63 [16] => 14.91 [17] => 21.59 [18] => 25.49 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0 [2] => 2.87 [3] => 3.27 [4] => 3.37 [5] => 3.49 [6] => 2.73 [7] => 0 [8] => 6.44 [9] => 8.93 [10] => 4.52 [11] => 6.43 [12] => 11.38 [13] => 21.88 [14] => 7.29 [15] => 7.63 [16] => 14.95 [17] => 12.18 [18] => 8.62 ) [p2netcash] => Array ( [0] => 0 [1] => 0 [2] => 17.25 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [p2ncav] => Array ( [0] => 0 [1] => 0 [2] => 9.8 [3] => 0 [4] => 28.54 [5] => 36.76 [6] => 102.93 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0.67 [11] => 0.84 [12] => 1.56 [13] => 2.21 [14] => 2.2 [15] => 1.77 [16] => 2.37 [17] => 2.03 [18] => 1.88 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.459464572888 [6] => 1.42780075526 [7] => 0 [8] => 1.59633507853 [9] => 0.855903614458 [10] => 1.75777262181 [11] => 0.83536194747 [12] => 0.727927927928 [13] => 0.930822444274 [14] => 5.76268412439 [15] => 0 [16] => 0 [17] => 0 [18] => 2.4764353042 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 4.16 [6] => 4.15 [7] => 1.21 [8] => 2.83 [9] => 1.69 [10] => 3.22 [11] => 2.86 [12] => 1.35 [13] => 0.54 [14] => 0.73 [15] => 0.84 [16] => 0.81 [17] => 1.08 [18] => 1.29 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.91 [6] => 3.18 [7] => 0 [8] => 1.6 [9] => 0.86 [10] => 1.76 [11] => 1.04 [12] => 0.73 [13] => 0.93 [14] => 5.78 [15] => 3.83 [16] => 0 [17] => 0 [18] => 2.48 ) )
Insperity Inc (NYSE:NSP)
Days Inventory
0.00 (As of Mar. 2014)

Insperity Inc's inventory for the three months ended in Mar. 2014 was $0 Mil. Insperity Inc's cost of goods sold for the three months ended in Mar. 2014 was $531 Mil. Hence, Insperity Inc's days inventory for the three months ended in Mar. 2014 was 0.00.

Insperity Inc's days inventory stayed the same from Mar. 2013 (0.00) to Mar. 2014 (0.00).

Inventory can be measured by Days Sales of Inventory (DSI). Insperity Inc's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 0.00.

Inventory turnover measures how fast the company turns over its inventory within a year.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Insperity Inc's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.00.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Insperity Inc's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/1862.861*365
=0.00

Insperity Inc's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/530.823*91
=0.00

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Insperity Inc's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=0/636.999*91
=0.00

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Insperity Inc's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Insperity Inc's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=0 / 636.999
=0.00

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Insperity Inc Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 0.000.000.000.000.000.000.000.000.000.00

Insperity Inc Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 0.000.000.000.000.000.000.000.000.000.00
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide