Switch to:
Array ( [fx_rate] => Array ( [0] => 123.771 [1] => 130.772 [2] => 119.895 [3] => 107.656 [4] => 107.194 [5] => 117.07 [6] => 118.932 [7] => 102.678 [8] => 98.92 [9] => 93.453 [10] => 83.177 [11] => 81.252 [12] => 97.758 [13] => 102.458 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [price_high] => Array ( [0] => 21.75 [1] => 22.35 [2] => 12.40 [3] => 13.60 [4] => 15.70 [5] => 18.95 [6] => 37.10 [7] => 74.55 [8] => 49.46 [9] => 43.12 [10] => 38.35 [11] => 19.56 [12] => 14.07 [13] => 18.95 ) [price_low] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 9.15 [4] => 9.15 [5] => 9.15 [6] => 11.50 [7] => 15.35 [8] => 32.35 [9] => 28.37 [10] => 31.20 [11] => 16.38 [12] => 11.39 [13] => 11.84 ) [BS_share] => Array ( [0] => 1133.339 [1] => 1133.313 [2] => 1116.117 [3] => 1075.414 [4] => 1054.857 [5] => 1023.264 [6] => 1023.264 [7] => 1023.160 [8] => 1023.08 [9] => 1023.06 [10] => 1023.03 [11] => 1023.02 [12] => 1023.01 [13] => 1023.01 ) [Fiscal Year] => Array ( [0] => Mar01 [1] => Mar02 [2] => Mar03 [3] => Mar04 [4] => Mar05 [5] => Mar06 [6] => Mar07 [7] => Mar08 [8] => Mar09 [9] => Mar10 [10] => Mar11 [11] => Mar12 [12] => Mar13 [13] => Mar14 ) [quarter] => Array ( [0] => 200103 [1] => 200203 [2] => 200303 [3] => 200403 [4] => 200503 [5] => 200603 [6] => 200703 [7] => 200803 [8] => 200903 [9] => 201003 [10] => 201103 [11] => 201203 [12] => 201303 [13] => 201403 ) [Shares Outstanding (diluted)] => Array ( [0] => 1133.339 [1] => 1133.313 [2] => 1116.117 [3] => 1075.414 [4] => 1054.857 [5] => 1023.264 [6] => 1023.264 [7] => 1023.160 [8] => 1023.088 [9] => 1023.069 [10] => 1023.040 [11] => 1023.024 [12] => 1023.016 [13] => 1011.968 ) [Revenue] => Array ( [0] => 3734.28347513 [1] => 4239.53904506 [2] => 4204.80420368 [3] => 4778.26595824 [4] => 4807.09741217 [5] => 4349.95301956 [6] => 8126.77832711 [7] => 16288.0363856 [8] => 18586.9591589 [9] => 15348.5174366 [10] => 12195.0178535 [11] => 7970.90533156 [12] => 6499.94885329 [13] => 5580.1011146 ) [COGS] => Array ( [0] => 2246.81064223 [1] => 2555.49353073 [2] => 2573.2932983 [3] => 2850.49602437 [4] => 2781.07916488 [5] => 2512.4626292 [6] => 4781.90899001 [7] => 9470.01305051 [8] => 10563.9001213 [9] => 9193.18801965 [10] => 7530.67554733 [11] => 6079.81341998 [12] => 5064.2198081 [13] => 3987.05811162 ) [Gross Profit] => Array ( [0] => 1487.47283289 [1] => 1684.04551433 [2] => 1631.51090538 [3] => 1927.76993386 [4] => 2026.01824729 [5] => 1837.49039036 [6] => 3344.8693371 [7] => 6818.0135959 [8] => 8023.05903761 [9] => 6155.32941693 [10] => 4664.33028361 [11] => 1891.07960419 [12] => 1435.72904519 [13] => 1593.03324289 ) [SGA] => Array ( [0] => 801.399358493 [1] => 769.423118099 [2] => 796.430209767 [3] => 903.9254663 [4] => 985.624195384 [5] => 1065.73844708 [6] => 1101.29317593 [7] => 1116.45143069 [8] => 1946.12818439 [9] => 1812.00175489 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 317.038307604 [7] => 360.349831512 [8] => 426.718560453 [9] => 486.458433651 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [DDA] => Array ( [0] => 36.6564057816 [1] => 43.1208515584 [2] => 39.3010550899 [3] => 30.9132793342 [4] => 27.3429482993 [5] => 30.673955753 [6] => 50.1799347526 [7] => 71.7096164709 [8] => 81.904569349 [9] => 75.9526178935 [10] => 81.681233995 [11] => 154.125436912 [12] => 129.268192884 [13] => 96.8006402624 ) [Operating Income] => Array ( [0] => 686.0734744 [1] => 914.622396232 [2] => 835.064014346 [3] => 1023.84446756 [4] => 1040.37539415 [5] => 771.751943282 [6] => 1900.44731443 [7] => 4745.12553809 [8] => 5613.25313385 [9] => 3815.47943886 [10] => 2056.77050146 [11] => -459.311770787 [12] => -372.450336545 [13] => -453.112494876 ) [other_operating_charges] => Array ( [0] => 1.13686837722E-13 [1] => -1.13686837722E-13 [2] => -0.0166812627717 [3] => -1.13686837722E-13 [4] => -0.0186577606958 [5] => 1.13686837722E-13 [6] => -26.0905391316 [7] => -596.086795613 [8] => -36.9591589163 [9] => -41.3897895199 [10] => -2607.55978215 [11] => -2350.39137498 [12] => -1808.17938174 [13] => -2046.14573777 ) [Month End Stock Price] => Array ( [0] => 20.75 [1] => 18.2 [2] => 10.3 [3] => 12.8 [4] => 13.78 [5] => 18.55 [6] => 36.3 [7] => 64.85 [8] => 36.5 [9] => 41.65 [10] => 33.74 [11] => 18.96 [12] => 13.44 [13] => 14.89 ) [mktcap] => Array ( [0] => 23516.78425 [1] => 20626.2966 [2] => 11496.0051 [3] => 13765.2992 [4] => 14535.92946 [5] => 18981.5472 [6] => 37144.4832 [7] => 66351.926 [8] => 37342.42 [9] => 42610.449 [10] => 34517.0322 [11] => 19396.4592 [12] => 13749.2544 [13] => 15232.6189 ) [Cash and Equiv] => Array ( [0] => 6770.77021273 [1] => 6917.81115223 [2] => 6313.15734601 [3] => 7288.4465334 [4] => 7902.84904006 [5] => 7485.70086273 [6] => 9065.41553156 [7] => 12196.5854419 [8] => 12334.6947028 [9] => 13400.5435888 [10] => 14079.3248133 [11] => 11794.441983 [12] => 9240.17471716 [13] => 7761.37539284 ) [ev_addition] => Array ( [0] => -6744.39085085 [1] => -6892.35463249 [2] => -6310.75524417 [3] => -7280.69963588 [4] => -7896.47741478 [5] => -7476.8429145 [6] => -9058.36108028 [7] => -12195.6310018 [8] => -12320.5014153 [9] => -13398.6816903 [10] => -14076.6317612 [11] => -11793.4450844 [12] => -9238.83467338 [13] => -7759.84305764 ) [ev_addition_per_share] => Array ( [0] => -5.951 [1] => -6.082 [2] => -5.654 [3] => -6.77 [4] => -7.486 [5] => -7.307 [6] => -8.852 [7] => -11.92 [8] => -12.043 [9] => -13.097 [10] => -13.76 [11] => -11.528 [12] => -9.031 [13] => -7.585 ) [ev_per_share] => Array ( [0] => 14.8 [1] => 12.12 [2] => 4.65 [3] => 6.03 [4] => 6.29 [5] => 11.24 [6] => 27.45 [7] => 52.93 [8] => 24.46 [9] => 28.55 [10] => 19.98 [11] => 7.43 [12] => 4.41 [13] => 7.3 ) [ev] => Array ( [0] => 16772.3933992 [1] => 13733.9419675 [2] => 5185.24985583 [3] => 6484.59956412 [4] => 6639.45204522 [5] => 11504.7042855 [6] => 28086.1221197 [7] => 54156.2949982 [8] => 25021.9185847 [9] => 29211.7673097 [10] => 20440.4004388 [11] => 7603.01411557 [12] => 4510.41972662 [13] => 7472.77584236 ) [Non Operating Income] => Array ( [0] => 360.359050181 [1] => 309.78343988 [2] => -175.336752992 [3] => -615.45106636 [4] => -38.2297516652 [5] => 466.370547536 [6] => 248.79763226 [7] => -950.573637975 [8] => -1388.09138698 [9] => 25.2747370336 [10] => -601.271986246 [11] => -384.950524295 [12] => 420.262280325 [13] => 508.25704191 ) [tax] => Array ( [0] => 584.56342762 [1] => 587.258740403 [2] => 383.435506068 [3] => 182.925243368 [4] => 540.711233838 [5] => 582.036388486 [6] => 969.865133017 [7] => 1719.27774207 [8] => 1709.80590376 [9] => 1486.26582346 [10] => 604.277624824 [11] => -217.336188648 [12] => 30.9846764459 [13] => 333.131624666 ) [Pretax Income] => Array ( [0] => 1362.61321311 [1] => 1399.55800936 [2] => 945.118645481 [3] => 491.993014788 [4] => 1356.43786033 [5] => 1421.96976168 [6] => 2435.0132849 [7] => 4224.61481525 [8] => 4530.24666397 [9] => 3931.8373942 [10] => 1538.09346334 [11] => -749.23694186 [12] => 104.308598785 [13] => 106.668098148 ) [InterestIncome] => Array ( [0] => 316.18068853 [1] => 175.152173248 [2] => 132.966345552 [3] => 83.599613584 [4] => 126.033173499 [5] => 192.167079525 [6] => 285.76833821 [7] => 430.062915133 [8] => 305.105135463 [9] => 91.0832183022 [10] => 82.5949481227 [11] => 95.0253532221 [12] => 56.4966550052 [13] => 51.5235511136 ) [InterestExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -0.0101091791347 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 36.6564057816 [1] => 43.1208515584 [2] => 39.3010550899 [3] => 30.9132793342 [4] => 27.3429482993 [5] => 30.673955753 [6] => 50.1799347526 [7] => 71.7096164709 [8] => 81.904569349 [9] => 75.9526178935 [10] => 81.681233995 [11] => 154.125436912 [12] => 129.268192884 [13] => 96.8006402624 ) [ReconciledDepreciation] => Array ( [0] => 36.6564057816 [1] => 43.1208515584 [2] => 39.3010550899 [3] => 30.9132793342 [4] => 27.3429482993 [5] => 30.673955753 [6] => 50.1799347526 [7] => 71.7096164709 [8] => 81.904569349 [9] => 75.9526178935 [10] => 81.681233995 [11] => 154.125436912 [12] => 129.268192884 [13] => 96.8006402624 ) [EBIT] => Array ( [0] => 686.0734744 [1] => 914.622396232 [2] => 835.064014346 [3] => 1023.84446756 [4] => 1040.37539415 [5] => 771.751943282 [6] => 2435.0132849 [7] => 4224.61481525 [8] => 4530.25677315 [9] => 3815.47943886 [10] => 2056.77050146 [11] => -459.311770787 [12] => -372.450336545 [13] => -453.112494876 ) [EBITDA_morn] => Array ( [0] => 722.729880182 [1] => 957.74324779 [2] => 874.365069436 [3] => 1054.7577469 [4] => 1067.71834244 [5] => 802.425899035 [6] => 2485.19321965 [7] => 4296.32443172 [8] => 4612.1613425 [9] => 3891.43205676 [10] => 2138.45173546 [11] => -305.186333875 [12] => -243.182143661 [13] => -356.311854614 ) [EBITDA] => Array ( [0] => 722.729880182 [1] => 957.74324779 [2] => 874.365069436 [3] => 1054.7577469 [4] => 1067.71834244 [5] => 802.425899035 [6] => 2485.19321965 [7] => 4296.32443172 [8] => 4612.1613425 [9] => 3891.43205676 [10] => 2138.45173546 [11] => -305.186333875 [12] => -243.182143661 [13] => -356.311854614 ) [EBITDA_1] => Array ( [0] => 722.729880182 [1] => 957.74324779 [2] => 874.365069436 [3] => 1054.7577469 [4] => 1067.71834244 [5] => 802.425899035 [6] => 2485.19321965 [7] => 4296.32443172 [8] => 4612.1613425 [9] => 3891.43205676 [10] => 2138.45173546 [11] => -305.186333875 [12] => -243.182143661 [13] => -356.311854614 ) [DDA_new] => Array ( [0] => 36.6564057816 [1] => 43.1208515584 [2] => 39.3010550899 [3] => 30.9132793342 [4] => 27.3429482993 [5] => 30.673955753 [6] => 50.1799347526 [7] => 71.7096164709 [8] => 81.904569349 [9] => 75.9526178935 [10] => 81.681233995 [11] => 154.125436912 [12] => 129.268192884 [13] => 96.8006402624 ) [EBITDA_new] => Array ( [0] => 722.729880182 [1] => 957.74324779 [2] => 874.365069436 [3] => 1054.7577469 [4] => 1067.71834244 [5] => 802.425899035 [6] => 2485.19321965 [7] => 4296.32443172 [8] => 4612.1613425 [9] => 3891.43205676 [10] => 2138.45173546 [11] => -305.186333875 [12] => -243.182143661 [13] => -356.311854614 ) [EBITDA_per_share] => Array ( [0] => 0.64 [1] => 0.85 [2] => 0.78 [3] => 0.98 [4] => 1.01 [5] => 0.78 [6] => 2.43 [7] => 4.2 [8] => 4.51 [9] => 3.8 [10] => 2.09 [11] => -0.3 [12] => -0.24 [13] => -0.35 ) [Operating_Income_per_share] => Array ( [0] => 0.61 [1] => 0.81 [2] => 0.75 [3] => 0.95 [4] => 0.99 [5] => 0.75 [6] => 1.86 [7] => 4.64 [8] => 5.49 [9] => 3.73 [10] => 2.01 [11] => -0.45 [12] => -0.36 [13] => -0.45 ) [Net Income] => Array ( [0] => 780.497854909 [1] => 813.973939375 [2] => 561.049251428 [3] => 308.33395259 [4] => 815.493404482 [5] => 840.334842402 [6] => 1465.45925403 [7] => 2506.30125246 [8] => 2821.36069551 [9] => 2446.52392112 [10] => 933.803815959 [11] => -531.888445823 [12] => 73.3239223388 [13] => -226.453766421 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Dividends Per Share] => Array ( [0] => 0.0828384678156 [1] => 0.0771954240969 [2] => 0.111756119938 [3] => 0.121015085086 [4] => 0.134783663265 [5] => 0.364465704279 [6] => 0.681465038846 [7] => 1.45467383471 [8] => 1.93893044885 [9] => 1.29417996212 [10] => 0.570085480361 [11] => 0.159983754246 [12] => 0 [13] => 0 ) [Shares Outstanding] => Array ( [0] => 1133.339 [1] => 1133.313 [2] => 1116.117 [3] => 1075.414 [4] => 1054.857 [5] => 1023.264 [6] => 1023.264 [7] => 1023.160 [8] => 1023.088 [9] => 1023.069 [10] => 1023.040 [11] => 1023.024 [12] => 1023.016 [13] => 1011.968 ) [shares_diluted] => Array ( [0] => 1133.339 [1] => 1133.313 [2] => 1116.117 [3] => 1075.414 [4] => 1054.857 [5] => 1023.264 [6] => 1023.264 [7] => 1023.160 [8] => 1023.088 [9] => 1023.069 [10] => 1023.040 [11] => 1023.024 [12] => 1023.016 [13] => 1011.968 ) [shares_basic] => Array ( [0] => 1133.339 [1] => 1133.313 [2] => 1116.117 [3] => 1075.414 [4] => 1054.857 [5] => 1023.264 [6] => 1023.264 [7] => 1023.160 [8] => 1023.088 [9] => 1023.069 [10] => 1023.040 [11] => 1023.024 [12] => 1023.016 [13] => 1011.968 ) [COGS_pct] => Array ( [0] => 0.60 [1] => 0.60 [2] => 0.61 [3] => 0.60 [4] => 0.58 [5] => 0.58 [6] => 0.59 [7] => 0.58 [8] => 0.57 [9] => 0.60 [10] => 0.62 [11] => 0.76 [12] => 0.78 [13] => 0.71 ) [Gross Profit_pct] => Array ( [0] => 39.83 [1] => 39.72 [2] => 38.80 [3] => 40.34 [4] => 42.15 [5] => 42.24 [6] => 41.16 [7] => 41.86 [8] => 43.16 [9] => 40.10 [10] => 38.25 [11] => 23.72 [12] => 22.09 [13] => 28.55 ) [SGA_pct] => Array ( [0] => 21.46 [1] => 18.15 [2] => 18.94 [3] => 18.92 [4] => 20.50 [5] => 24.50 [6] => 13.55 [7] => 6.85 [8] => 10.47 [9] => 11.81 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 ) [Interest Expense_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => -0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 ) [Pretax Income_pct] => Array ( [0] => 36.49 [1] => 33.01 [2] => 22.48 [3] => 10.30 [4] => 28.22 [5] => 32.69 [6] => 29.96 [7] => 25.94 [8] => 24.37 [9] => 25.62 [10] => 12.61 [11] => -9.40 [12] => 1.60 [13] => 1.91 ) [Net Income_pct] => Array ( [0] => 20.90 [1] => 19.20 [2] => 13.34 [3] => 6.45 [4] => 16.96 [5] => 19.32 [6] => 18.03 [7] => 15.39 [8] => 15.18 [9] => 15.94 [10] => 7.66 [11] => -6.67 [12] => 1.13 [13] => -4.06 ) [DaysSalesOutstanding] => Array ( [0] => 38.73 [1] => 26.08 [2] => 35.54 [3] => 20.22 [4] => 36.23 [5] => 31.41 [6] => 33.15 [7] => 0 [8] => 26.83 [9] => 33.29 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [DaysInventory] => Array ( [0] => 29.61 [1] => 47.91 [2] => 123.66 [3] => 36.82 [4] => 60.92 [5] => 38.26 [6] => 56.87 [7] => 39.36 [8] => 50.56 [9] => 52.97 [10] => 54.03 [11] => 57.96 [12] => 131.77 [13] => 143.68 ) [Payable] => Array ( [0] => 1381.80187605 [1] => 1297.80839935 [2] => 1129.22140206 [3] => 771.550122613 [4] => 1520.57018117 [5] => 1169.01853592 [6] => 3288.37486967 [7] => 4365.78429654 [8] => 4451.32430247 [9] => 3427.16659711 [10] => 2968.93371966 [11] => 1079.45650569 [12] => 1131.4470427 [13] => 609.693728162 ) [DaysPayable] => Array ( [0] => 135.06 [1] => 111.73 [2] => 98.02 [3] => 58.94 [4] => 115.46 [5] => 98.09 [6] => 147.69 [7] => 97.83 [8] => 87.41 [9] => 81.5 [10] => 88.86 [11] => 49.43 [12] => 63.54 [13] => 39.88 ) [InventoryTurnover] => Array ( [0] => 12.33 [1] => 7.62 [2] => 2.95 [3] => 9.91 [4] => 5.99 [5] => 9.54 [6] => 6.42 [7] => 9.27 [8] => 7.22 [9] => 6.89 [10] => 6.76 [11] => 6.3 [12] => 2.77 [13] => 2.54 ) [Accts Rec.] => Array ( [0] => 396.247909446 [1] => 302.885938886 [2] => 409.399891572 [3] => 264.667087761 [4] => 477.106927627 [5] => 374.357222175 [6] => 738.068812431 [7] => 0 [8] => 1366.24545087 [9] => 1399.73034574 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Inventory] => Array ( [0] => 182.27209928 [1] => 335.461719634 [2] => 871.796154969 [3] => 287.536226499 [4] => 464.186428345 [5] => 263.38942513 [6] => 745.039182054 [7] => 1021.07559555 [8] => 1463.3238981 [9] => 1334.07167239 [10] => 1114.64707792 [11] => 965.465465465 [12] => 1828.20843307 [13] => 1569.43332878 ) [inventory2sales] => Array ( [0] => 0.049 [1] => 0.079 [2] => 0.207 [3] => 0.06 [4] => 0.097 [5] => 0.061 [6] => 0.092 [7] => 0.063 [8] => 0.079 [9] => 0.087 [10] => 0.091 [11] => 0.121 [12] => 0.281 [13] => 0.281 ) [Total Current Assets] => Array ( [0] => 7742.08821129 [1] => 7935.72018475 [2] => 8084.64906793 [3] => 8274.14171063 [4] => 9271.89021774 [5] => 8701.88775946 [6] => 11726.6421148 [7] => 16038.82039 [8] => 16667.2563688 [9] => 17028.752421 [10] => 17657.5976532 [11] => 14040.0974745 [12] => 12195.9328137 [13] => 9995.66651701 ) [Other Current Assets] => Array ( [0] => 392.797989836 [1] => 379.561373994 [2] => 490.295675383 [3] => 433.491862971 [4] => 427.747821706 [5] => 578.440249423 [6] => 1178.11858877 [7] => 2821.15935254 [8] => 1502.99231702 [9] => 894.40681412 [10] => 2463.62576193 [11] => 1280.19002609 [12] => 1127.54966345 [13] => 664.857795389 ) [Net PPE] => Array ( [0] => 523.668710764 [1] => 509.902731472 [2] => 495.174944743 [3] => 511.676079364 [4] => 507.677668526 [5] => 478.072947809 [6] => 484.285137726 [7] => 537.116032646 [8] => 718.378487667 [9] => 851.615250447 [10] => 972.191831877 [11] => 1081.27799931 [12] => 881.278258557 [13] => 919.303519491 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 1.8766420618 [3] => 0 [4] => 3.30242364311 [5] => 2.72486546511 [6] => 4.24612383547 [7] => 19.5660219326 [8] => 7.59199353013 [9] => 43.9900270724 [10] => 66.5929283336 [11] => 94.8407423817 [12] => 111.111111111 [13] => 121.679127057 ) [Total Assets] => Array ( [0] => 8633.42786275 [1] => 8845.28798214 [2] => 9053.91384128 [3] => 9382.02236754 [4] => 10564.8823628 [5] => 9914.6066456 [6] => 13247.8811422 [7] => 17554.7829136 [8] => 18305.3679741 [9] => 18843.5470236 [10] => 19648.4244443 [11] => 16841.4439029 [12] => 14810.8390106 [13] => 12750.6880868 ) [Other Long-Term Assets] => Array ( [0] => 367.670940689 [1] => 399.665065916 [2] => 472.213186538 [3] => 596.204577543 [4] => 782.012052913 [5] => 731.921072862 [6] => 1032.70776578 [7] => 959.280469039 [8] => 912.141124141 [9] => 919.189325115 [10] => 952.04203085 [11] => 1625.2276867 [12] => 1622.51682727 [13] => 1714.03892327 ) [Total Assets Non-liquid] => Array ( [0] => 1862.65765001 [1] => 1927.4768299 [2] => 2740.75649527 [3] => 2093.57583414 [4] => 2662.03332276 [5] => 2428.90578286 [6] => 4182.4656106 [7] => 5358.19747171 [8] => 5970.67327133 [9] => 5443.00343488 [10] => 5569.09963091 [11] => 5047.00191995 [12] => 5570.66429346 [13] => 4989.31269398 ) [HardAssets] => Array ( [0] => 1862.65765001 [1] => 1927.4768299 [2] => 2738.8798532 [3] => 2093.57583414 [4] => 2658.73089912 [5] => 2426.1809174 [6] => 4178.21948677 [7] => 5338.63144978 [8] => 5963.0812778 [9] => 5399.01340781 [10] => 5502.50670257 [11] => 4952.16117757 [12] => 5459.55318235 [13] => 4867.63356692 ) [Accts Payable] => Array ( [0] => 1381.80187605 [1] => 1297.80839935 [2] => 1129.22140206 [3] => 771.550122613 [4] => 1520.57018117 [5] => 1169.01853592 [6] => 3288.37486967 [7] => 0 [8] => 4451.32430247 [9] => 3427.16659711 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [ShortTermDebt_without_lease] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Minority_interest] => Array ( [0] => 23.0021572097 [1] => 23.1624506775 [2] => 1.27611660203 [3] => 2.15501226128 [4] => 2.07101143721 [5] => 1.50337404971 [6] => 1.18555140753 [7] => 0.954440094275 [8] => 0.262838657501 [9] => 1.86189849443 [10] => 2.69305216586 [11] => 0.996898537882 [12] => 1.34004378158 [13] => 1.53233520077 ) [Total Current Liabilities] => Array ( [0] => 1815.87770964 [1] => 1622.73269507 [2] => 1551.77446933 [3] => 1051.93393773 [4] => 1916.60913857 [5] => 1556.96591783 [6] => 3938.68765345 [7] => 5524.2797873 [8] => 5468.19652244 [9] => 4360.87659037 [10] => 4007.12937471 [11] => 1913.03598681 [12] => 1989.35125514 [13] => 1519.17859025 ) [Other Current Liab.] => Array ( [0] => 434.075833596 [1] => 324.924295721 [2] => 422.553067267 [3] => 280.383815115 [4] => 396.038957404 [5] => 387.947381908 [6] => 650.312783776 [7] => 5524.2797873 [8] => 1016.87221998 [9] => 933.709993259 [10] => 4007.12937471 [11] => 1913.03598681 [12] => 1989.35125514 [13] => 1519.17859025 ) [CommonStock] => Array ( [0] => 81.3195336549 [1] => 76.9660171902 [2] => 83.948454898 [3] => 93.4922345248 [4] => 93.8951807004 [5] => 85.974203468 [6] => 84.628190899 [7] => 0 [8] => 101.74888799 [9] => 107.701197393 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 93.5921984956 [1] => 88.581653565 [2] => 96.6178739731 [3] => 107.601991529 [4] => 108.065749949 [5] => 98.9578884428 [6] => 97.4170114015 [7] => 113.364109157 [8] => 118.540234533 [9] => 125.549741581 [10] => 141.072652296 [11] => 144.41490671 [12] => 120.031097199 [13] => 114.524976088 ) [Retained Earnings] => Array ( [0] => 6588.44155739 [1] => 6918.39996329 [2] => 7925.78506193 [3] => 8959.32414357 [4] => 9635.18480512 [5] => 9362.54377723 [6] => 10260.4261259 [7] => 13444.2626463 [8] => 14486.0291144 [9] => 16343.1350518 [10] => 18065.4628082 [11] => 17473.8344902 [12] => 14465.2611551 [13] => 13450.2430264 ) [Treasury Stock] => Array ( [0] => -0.137350429422 [1] => -1.38408833695 [2] => -679.936611201 [3] => -807.191424537 [4] => -1211.78424166 [5] => -1324.95088409 [6] => -1306.59536542 [7] => -1521.10481311 [8] => -1582.24828144 [9] => -1675.5481365 [10] => -1883.48942616 [11] => -1928.34637917 [12] => -1602.85603224 [13] => -2644.5763142 ) [Total Equity] => Array ( [0] => 6745.94210275 [1] => 7150.42210871 [2] => 7426.23962634 [3] => 8269.37653266 [4] => 8596.24605855 [5] => 8320.5945161 [6] => 9264.77314768 [7] => 11978.9341436 [8] => 12675.9502628 [9] => 14300.3541887 [10] => 15411.2434928 [11] => 14658.4084084 [12] => 12556.7217005 [13] => 10916.0631673 ) [Long-Term Debt] => Array ( [0] => 3.37720467638 [1] => 2.29406906677 [2] => 1.12598523708 [3] => 5.59188526417 [4] => 4.30061384033 [5] => 7.35457418638 [6] => 5.86889987556 [7] => 0 [8] => 13.9304488476 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Total Liabilities] => Array ( [0] => 1887.48575999 [1] => 1694.86587343 [2] => 1626.3897577 [3] => 1112.64583488 [4] => 1966.54663507 [5] => 1594.0121295 [6] => 3983.10799448 [7] => 5575.84876994 [8] => 5629.41771128 [9] => 4543.1928349 [10] => 4237.18095146 [11] => 2183.03549451 [12] => 2254.11731009 [13] => 1834.62491948 ) [Other Long-Term Liab.] => Array ( [0] => 68.2308456747 [1] => 69.8391092895 [2] => 73.4893031402 [3] => 55.1200118897 [4] => 45.6368826613 [5] => 29.6916374818 [6] => 38.5514411597 [7] => 51.5689826448 [8] => 147.290739992 [9] => 182.316244529 [10] => 230.051576758 [11] => 269.999507704 [12] => 264.766054952 [13] => 134.318452439 ) [Cash and Equiv_pct] => Array ( [0] => 78.43 [1] => 78.21 [2] => 69.73 [3] => 77.69 [4] => 74.80 [5] => 75.50 [6] => 68.43 [7] => 69.48 [8] => 67.38 [9] => 71.11 [10] => 71.66 [11] => 70.03 [12] => 62.39 [13] => 60.87 ) [Accts Rec._pct] => Array ( [0] => 4.59 [1] => 3.42 [2] => 4.52 [3] => 2.82 [4] => 4.52 [5] => 3.78 [6] => 5.57 [7] => 0.00 [8] => 7.46 [9] => 7.43 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 ) [Inventory_pct] => Array ( [0] => 2.11 [1] => 3.79 [2] => 9.63 [3] => 3.06 [4] => 4.39 [5] => 2.66 [6] => 5.62 [7] => 5.82 [8] => 7.99 [9] => 7.08 [10] => 5.67 [11] => 5.73 [12] => 12.34 [13] => 12.31 ) [Other Current Assets_pct] => Array ( [0] => 4.55 [1] => 4.29 [2] => 5.42 [3] => 4.62 [4] => 4.05 [5] => 5.83 [6] => 8.89 [7] => 16.07 [8] => 8.21 [9] => 4.75 [10] => 12.54 [11] => 7.60 [12] => 7.61 [13] => 5.21 ) [Total Current Assets_pct] => Array ( [0] => 89.68 [1] => 89.72 [2] => 89.29 [3] => 88.19 [4] => 87.76 [5] => 87.77 [6] => 88.52 [7] => 91.36 [8] => 91.05 [9] => 90.37 [10] => 89.87 [11] => 83.37 [12] => 82.34 [13] => 78.39 ) [Net PPE_pct] => Array ( [0] => 6.07 [1] => 5.76 [2] => 5.47 [3] => 5.45 [4] => 4.81 [5] => 4.82 [6] => 3.66 [7] => 3.06 [8] => 3.92 [9] => 4.52 [10] => 4.95 [11] => 6.42 [12] => 5.95 [13] => 7.21 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.02 [3] => 0.00 [4] => 0.03 [5] => 0.03 [6] => 0.03 [7] => 0.11 [8] => 0.04 [9] => 0.23 [10] => 0.34 [11] => 0.56 [12] => 0.75 [13] => 0.95 ) [Other Long-Term Assets_pct] => Array ( [0] => 4.26 [1] => 4.52 [2] => 5.22 [3] => 6.35 [4] => 7.40 [5] => 7.38 [6] => 7.80 [7] => 5.46 [8] => 4.98 [9] => 4.88 [10] => 4.85 [11] => 9.65 [12] => 10.95 [13] => 13.44 ) [Accts Payable_pct] => Array ( [0] => 16.01 [1] => 14.67 [2] => 12.47 [3] => 8.22 [4] => 14.39 [5] => 11.79 [6] => 24.82 [7] => 0.00 [8] => 24.32 [9] => 18.19 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 ) [Short-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 ) [Other Current Liab._pct] => Array ( [0] => 5.03 [1] => 3.67 [2] => 4.67 [3] => 2.99 [4] => 3.75 [5] => 3.91 [6] => 4.91 [7] => 31.47 [8] => 5.56 [9] => 4.96 [10] => 20.39 [11] => 11.36 [12] => 13.43 [13] => 11.91 ) [Total Current Liabilities_pct] => Array ( [0] => 21.03 [1] => 18.35 [2] => 17.14 [3] => 11.21 [4] => 18.14 [5] => 15.70 [6] => 29.73 [7] => 31.47 [8] => 29.87 [9] => 23.14 [10] => 20.39 [11] => 11.36 [12] => 13.43 [13] => 11.91 ) [Long-Term Debt_pct] => Array ( [0] => 0.04 [1] => 0.03 [2] => 0.01 [3] => 0.06 [4] => 0.04 [5] => 0.07 [6] => 0.04 [7] => 0.00 [8] => 0.08 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 ) [Other Long-Term Liab._pct] => Array ( [0] => 0.79 [1] => 0.79 [2] => 0.81 [3] => 0.59 [4] => 0.43 [5] => 0.30 [6] => 0.29 [7] => 0.29 [8] => 0.80 [9] => 0.97 [10] => 1.17 [11] => 1.60 [12] => 1.79 [13] => 2.47 ) [Total Liabilities_pct] => Array ( [0] => 21.86 [1] => 19.16 [2] => 17.96 [3] => 11.86 [4] => 18.61 [5] => 16.08 [6] => 30.07 [7] => 31.76 [8] => 30.75 [9] => 24.11 [10] => 21.56 [11] => 12.96 [12] => 15.22 [13] => 14.39 ) [netcash] => Array ( [0] => 4.31 [1] => 4.61 [2] => 4.2 [3] => 5.74 [4] => 5.63 [5] => 5.76 [6] => 4.97 [7] => 6.47 [8] => 6.55 [9] => 8.66 [10] => 9.62 [11] => 9.4 [12] => 6.83 [13] => 5.79 ) [NCAV] => Array ( [0] => 4.65 [1] => 4.96 [2] => 4.86 [3] => 6.06 [4] => 6.19 [5] => 6.16 [6] => 5.87 [7] => 6.97 [8] => 8.27 [9] => 10.34 [10] => 10.17 [11] => 9.87 [12] => 7.72 [13] => 6.56 ) [NCAV_real] => Array ( [0] => 5.17 [1] => 5.51 [2] => 5.79 [3] => 6.66 [4] => 6.93 [5] => 6.95 [6] => 7.57 [7] => 10.23 [8] => 10.79 [9] => 12.2 [10] => 13.12 [11] => 11.59 [12] => 9.72 [13] => 7.98 ) [Book Value Per Share] => Array ( [0] => 5.95 [1] => 6.31 [2] => 6.65 [3] => 7.69 [4] => 8.15 [5] => 8.13 [6] => 9.05 [7] => 11.71 [8] => 12.39 [9] => 13.98 [10] => 15.06 [11] => 14.33 [12] => 12.27 [13] => 10.67 ) [Tangibles_book_per_share] => Array ( [0] => 5.95 [1] => 6.31 [2] => 6.65 [3] => 7.69 [4] => 8.15 [5] => 8.13 [6] => 9.05 [7] => 11.69 [8] => 12.38 [9] => 13.94 [10] => 15 [11] => 14.24 [12] => 12.17 [13] => 10.55 ) [deb2equity] => Array ( [0] => 0.001 [1] => 0 [2] => 0 [3] => 0.001 [4] => 0.001 [5] => 0.001 [6] => 0.001 [7] => 0 [8] => 0.001 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [debt2rev_totaldebt] => Array ( [0] => 3.37720467638 [1] => 2.29406906677 [2] => 1.12598523708 [3] => 5.59188526417 [4] => 4.30061384033 [5] => 7.35457418638 [6] => 5.86889987556 [7] => 0 [8] => 13.9304488476 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [debt2rev] => Array ( [0] => 0.001 [1] => 0.001 [2] => 0 [3] => 0.001 [4] => 0.001 [5] => 0.002 [6] => 0.001 [7] => 0 [8] => 0.001 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [cogs2rev] => Array ( [0] => 0.60 [1] => 0.60 [2] => 0.61 [3] => 0.60 [4] => 0.58 [5] => 0.58 [6] => 0.59 [7] => 0.58 [8] => 0.57 [9] => 0.60 [10] => 0.62 [11] => 0.76 [12] => 0.78 [13] => 0.71 ) [inventory2rev] => Array ( [0] => 0.049 [1] => 0.079 [2] => 0.207 [3] => 0.06 [4] => 0.097 [5] => 0.061 [6] => 0.092 [7] => 0.063 [8] => 0.079 [9] => 0.087 [10] => 0.091 [11] => 0.121 [12] => 0.281 [13] => 0.281 ) [ar2asset] => Array ( [0] => 0.046 [1] => 0.034 [2] => 0.045 [3] => 0.028 [4] => 0.045 [5] => 0.038 [6] => 0.056 [7] => 0 [8] => 0.075 [9] => 0.074 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [cash2asset] => Array ( [0] => 0.784 [1] => 0.782 [2] => 0.697 [3] => 0.777 [4] => 0.748 [5] => 0.755 [6] => 0.684 [7] => 0.695 [8] => 0.674 [9] => 0.711 [10] => 0.717 [11] => 0.7 [12] => 0.624 [13] => 0.609 ) [equity2asset] => Array ( [0] => 0.781 [1] => 0.808 [2] => 0.82 [3] => 0.881 [4] => 0.814 [5] => 0.839 [6] => 0.699 [7] => 0.682 [8] => 0.692 [9] => 0.759 [10] => 0.784 [11] => 0.87 [12] => 0.848 [13] => 0.856 ) [equity2liab_tangbile] => Array ( [0] => 3.574 [1] => 4.219 [2] => 4.565 [3] => 7.432 [4] => 4.37 [5] => 5.218 [6] => 2.325 [7] => 2.145 [8] => 2.25 [9] => 3.138 [10] => 3.621 [11] => 6.671 [12] => 5.521 [13] => 5.884 ) [ppe2asset] => Array ( [0] => 0.061 [1] => 0.058 [2] => 0.055 [3] => 0.055 [4] => 0.048 [5] => 0.048 [6] => 0.037 [7] => 0.031 [8] => 0.039 [9] => 0.045 [10] => 0.049 [11] => 0.064 [12] => 0.06 [13] => 0.072 ) [interest2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [std2asset] => Array ( [0] => 0.21 [1] => 0.183 [2] => 0.171 [3] => 0.112 [4] => 0.181 [5] => 0.157 [6] => 0.297 [7] => 0.315 [8] => 0.299 [9] => 0.231 [10] => 0.204 [11] => 0.114 [12] => 0.134 [13] => 0.119 ) [ltd2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.001 [4] => 0 [5] => 0.001 [6] => 0 [7] => 0 [8] => 0.001 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [turnover] => Array ( [0] => 0.433 [1] => 0.479 [2] => 0.464 [3] => 0.509 [4] => 0.455 [5] => 0.439 [6] => 0.613 [7] => 0.928 [8] => 1.015 [9] => 0.815 [10] => 0.621 [11] => 0.473 [12] => 0.439 [13] => 0.438 ) [CF_Net Income] => Array ( [0] => 780.497854909 [1] => 813.973939375 [2] => 0 [3] => 308.33395259 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [buybackratio] => Array ( [0] => -0.34 [1] => -0.14 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [grahamnumber] => Array ( [0] => 9.62 [1] => 10.11 [2] => 7.4 [3] => 7.05 [4] => 11.91 [5] => 12.25 [6] => 17.08 [7] => 25.38 [8] => 27.71 [9] => 27.38 [10] => 17.55 [11] => 0 [12] => 4.43 [13] => 0 ) [CF_DDA] => Array ( [0] => 36.6564057816 [1] => 43.1208515584 [2] => 39.3010550899 [3] => 30.9132793342 [4] => 27.3429482993 [5] => 30.673955753 [6] => 50.1799347526 [7] => 71.7096164709 [8] => 81.904569349 [9] => 75.9526178935 [10] => 81.681233995 [11] => 154.125436912 [12] => 129.268192884 [13] => 96.8006402624 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Cash Flow from Operations] => Array ( [0] => 987.58998473 [1] => 430.01559967 [2] => -196.480253555 [3] => 1115.33960021 [4] => 1087.47691102 [5] => 396.190313488 [6] => 2309.16826422 [7] => 3237.09071077 [8] => 2909.42175495 [9] => 1715.69666035 [10] => 938.997559421 [11] => -1168.64815635 [12] => -413.163117085 [13] => -225.594877901 ) [Cash Flow from Others] => Array ( [0] => 342.996340015 [1] => -445.783501055 [2] => -235.781308645 [3] => 707.410641302 [4] => 1060.13396272 [5] => 744.469121039 [6] => 1816.97104228 [7] => -459.991429518 [8] => 2407.19773554 [9] => 2168.83353129 [10] => -231.75877947 [11] => -423.30034953 [12] => -16.1623601138 [13] => -420.640652755 ) [Cash Flow_PPE] => Array ( [0] => -87.548779601 [1] => -100.143761662 [2] => -14.7962800784 [3] => -2.12714572342 [4] => -19.1148758326 [5] => -34.5776031434 [6] => -48.5319342145 [7] => -27.8345896882 [8] => -231.783259199 [9] => -181.824018491 [10] => -125.082655061 [11] => -243.797075764 [12] => -96.3910881974 [13] => -126.97885963 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 144.001000876 [3] => 9.37244556736 [4] => 10.0005597328 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Cash Flow_CPEX] => Array ( [0] => -87.548779601 [1] => -100.143761662 [2] => -17.8322699028 [3] => -17.7416957717 [4] => -19.2268223968 [5] => -35.3549158623 [6] => -51.6597719705 [7] => -77.8355636066 [8] => -232.066316215 [9] => -183.268594909 [10] => -131.526744172 [11] => -245.889331955 [12] => -97.0559954173 [13] => -190.712291866 ) [Cash Flow from Investing] => Array ( [0] => 103.230966866 [1] => -39.1368182791 [2] => 300.996705451 [3] => -622.584900052 [4] => -109.297162155 [5] => -1783.60809772 [6] => -1468.09100999 [7] => 2271.2362921 [8] => -1762.66680146 [9] => -136.196804811 [10] => -1851.93022109 [11] => -2023.23635111 [12] => 911.475275681 [13] => -196.021784536 ) [Net Issuance of Stock] => Array ( [0] => 2.1491302486 [1] => 0.864099348484 [2] => -678.818966596 [3] => 0 [4] => -401.095210553 [5] => -215.486461092 [6] => -2.37110281505 [7] => -7.81082607764 [8] => -3.67974120501 [9] => -0.791841888436 [10] => 0 [11] => 0 [12] => -0.102293418441 [13] => -1115.24722325 ) [Issuance of Stock] => Array ( [0] => 2.1491302486 [1] => 0.864099348484 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Net Issuance of Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Dividends] => Array ( [0] => -137.261555615 [1] => -129.959012633 [2] => -177.088285583 [3] => -174.12870625 [4] => -172.164486818 [5] => -298.479542154 [6] => -419.205932802 [7] => -945.77221995 [8] => -2299.41366761 [9] => -1435.34182958 [10] => -1230.07562187 [11] => -487.914143652 [12] => -130.945804947 [13] => -124.948759492 ) [Cash from Financing] => Array ( [0] => -132.914818495 [1] => -131.12134096 [2] => -855.91559281 [3] => -223.759010181 [4] => -573.23171073 [5] => -513.931835654 [6] => -421.560219285 [7] => -952.920781472 [8] => -2301.39506672 [9] => -1432.23866543 [10] => -1231.78282458 [11] => -490.117166347 [12] => -131.68231756 [13] => -1241.12319194 ) [Other Financing] => Array ( [0] => 2.19760687075 [1] => -2.02642767565 [2] => -0.00834063138572 [3] => -49.630303931 [4] => 0.0279866410434 [5] => 0.034167592039 [6] => 0.0168163320217 [7] => 0.662264555211 [8] => 1.69834209462 [9] => 3.89500604582 [10] => -1.70720271229 [11] => -2.20302269483 [12] => -0.634219194337 [13] => -0.927209197915 ) [Net Change in Cash] => Array ( [0] => 1550.68634818 [1] => 589.759275686 [2] => -953.29246424 [3] => -264.602065839 [4] => 677.397988693 [5] => -1499.84624584 [6] => 602.007870043 [7] => 4039.85274353 [8] => -1154.64011322 [9] => 398.103859694 [10] => -2488.27199827 [11] => -3903.64544873 [12] => 636.346897441 [13] => -1250.54168537 ) [NetChangeinCash_others] => Array ( [0] => 592.780215075 [1] => 330.001835255 [2] => -201.893323325 [3] => -533.597755815 [4] => 272.449950557 [5] => 401.50337405 [6] => 182.490835099 [7] => -515.553477863 [8] => 0 [9] => 250.842669577 [10] => -343.556512017 [11] => -221.643774922 [12] => 269.717056405 [13] => 412.198169006 ) [total_freecashflow] => Array ( [0] => 900.041205129 [1] => 329.871838008 [2] => -214.312523458 [3] => 1097.59790444 [4] => 1068.25008862 [5] => 360.835397625 [6] => 2257.50849225 [7] => 3159.25514716 [8] => 2677.35543874 [9] => 1532.42806544 [10] => 807.470815249 [11] => -1414.53748831 [12] => -510.219112502 [13] => -416.307169767 ) [CF_Net Income_pct] => Array ( [0] => 79.03 [1] => 189.29 [2] => 0 [3] => 27.64 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0 [12] => 0 [13] => 0 ) [CF_DDA_pct] => Array ( [0] => 37 [1] => 43 [2] => 0 [3] => 31 [4] => 27 [5] => 31 [6] => 50 [7] => 72 [8] => 82 [9] => 76 [10] => 82 [11] => 0 [12] => 0 [13] => 0 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0 [12] => 0 [13] => 0 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0 [12] => 0 [13] => 0 ) [Cash Flow_CPEX_pct] => Array ( [0] => -8.86 [1] => -23.29 [2] => 0 [3] => -1.59 [4] => -1.77 [5] => -8.92 [6] => -2.24 [7] => -2.40 [8] => -7.98 [9] => -10.68 [10] => -14.01 [11] => 0 [12] => 0 [13] => 0 ) [Cash Flow from Investing_pct] => Array ( [0] => 10.45 [1] => -9.10 [2] => 0 [3] => -55.82 [4] => -10.05 [5] => -450.19 [6] => -63.58 [7] => 70.16 [8] => -60.58 [9] => -7.94 [10] => -197.22 [11] => 0 [12] => 0 [13] => 0 ) [Net Issuance of Stock_pct] => Array ( [0] => 0.22 [1] => 0.20 [2] => 0 [3] => 0.00 [4] => -36.88 [5] => -54.39 [6] => -0.10 [7] => -0.24 [8] => -0.13 [9] => -0.05 [10] => 0.00 [11] => 0 [12] => 0 [13] => 0 ) [Net Issuance of Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0 [12] => 0 [13] => 0 ) [Dividends_pct] => Array ( [0] => -13.90 [1] => -30.22 [2] => 0 [3] => -15.61 [4] => -15.83 [5] => -75.34 [6] => -18.15 [7] => -29.22 [8] => -79.03 [9] => -83.66 [10] => -131.00 [11] => 0 [12] => 0 [13] => 0 ) [Other Financing_pct] => Array ( [0] => -13.46 [1] => -30.49 [2] => 0 [3] => -20.06 [4] => -52.71 [5] => -129.72 [6] => -18.26 [7] => -29.44 [8] => -79.10 [9] => -83.48 [10] => -131.18 [11] => 0 [12] => 0 [13] => 0 ) [Cash from Financing_pct] => Array ( [0] => -13.68 [1] => -30.02 [2] => 0 [3] => -15.61 [4] => -52.71 [5] => -129.73 [6] => -18.26 [7] => -29.46 [8] => -79.16 [9] => -83.71 [10] => -131.00 [11] => 0 [12] => 0 [13] => 0 ) [Net Change in Cash_pct] => Array ( [0] => 157.02 [1] => 137.15 [2] => 0 [3] => -23.72 [4] => 62.29 [5] => -378.57 [6] => 26.07 [7] => 124.80 [8] => -39.69 [9] => 23.20 [10] => -264.99 [11] => 0 [12] => 0 [13] => 0 ) [total_freecashflow_pct] => Array ( [0] => 91.14 [1] => 76.71 [2] => 0 [3] => 98.41 [4] => 98.23 [5] => 91.08 [6] => 97.76 [7] => 97.60 [8] => 92.02 [9] => 89.32 [10] => 85.99 [11] => 0 [12] => 0 [13] => 0 ) [per share rev] => Array ( [0] => 3.29 [1] => 3.74 [2] => 3.77 [3] => 4.44 [4] => 4.56 [5] => 4.25 [6] => 7.94 [7] => 15.92 [8] => 18.17 [9] => 15 [10] => 11.92 [11] => 7.79 [12] => 6.35 [13] => 5.51 ) [per share eps] => Array ( [0] => 0.688675053122 [1] => 0.718227143425 [2] => 0.502681512991 [3] => 0.286709519209 [4] => 0.773084314421 [5] => 1.45490732041 [6] => 1.43212928396 [7] => 2.44956076277 [8] => 2.75768297614 [9] => 2.39136250308 [10] => 0.91219928586 [11] => -0.519777974696 [12] => 0.0709916323984 [13] => -0.223984461926 ) [eps_nri] => Array ( [0] => 0.688691211996 [1] => 0.718196555838 [2] => 0.366153717836 [3] => 0.286746674593 [4] => 0.773084314421 [5] => 0.821218074656 [6] => 1.43216291662 [7] => 2.44959971951 [8] => 2.75768297614 [9] => 2.39136250308 [10] => 0.912151195643 [11] => -0.519741052528 [12] => 0.0709916323984 [13] => -0.223994222023 ) [per share_freecashflow] => Array ( [0] => 0.79 [1] => 0.29 [2] => -0.19 [3] => 1.02 [4] => 1.01 [5] => 0.35 [6] => 2.21 [7] => 3.09 [8] => 2.62 [9] => 1.5 [10] => 0.79 [11] => -1.38 [12] => -0.5 [13] => -0.41 ) [ROE] => Array ( [0] => 11.57 [1] => 11.38 [2] => 7.55 [3] => 3.73 [4] => 9.49 [5] => 10.1 [6] => 15.82 [7] => 20.92 [8] => 22.26 [9] => 17.11 [10] => 6.06 [11] => -3.63 [12] => 0.58 [13] => -2.07 ) [payout] => Array ( [0] => 0.12 [1] => 0.107 [2] => 0.222 [3] => 0.422 [4] => 0.174 [5] => 0.251 [6] => 0.476 [7] => 0.594 [8] => 0.703 [9] => 0.541 [10] => 0.625 [11] => 0 [12] => 0 [13] => 0 ) [ROA] => Array ( [0] => 9.04 [1] => 9.2 [2] => 6.2 [3] => 3.29 [4] => 7.72 [5] => 8.48 [6] => 11.06 [7] => 14.28 [8] => 15.41 [9] => 12.98 [10] => 4.75 [11] => -3.16 [12] => 0.5 [13] => -1.78 ) [ROC_capital] => Array ( [0] => 8658.55491189 [1] => 8825.18429022 [2] => 9070.11968806 [3] => 9219.30965297 [4] => 10207.315708 [5] => 9758.40095669 [6] => 13389.0458413 [7] => 19397.0957751 [8] => 18888.6271735 [9] => 18774.7744856 [10] => 21093.415247 [11] => 16401.5654999 [12] => 14204.7607357 [13] => 11579.8278319 ) [ROC] => Array ( [0] => 9.01 [1] => 9.22 [2] => 6.19 [3] => 3.34 [4] => 7.99 [5] => 8.61 [6] => 10.95 [7] => 12.92 [8] => 14.94 [9] => 13.03 [10] => 4.43 [11] => -3.24 [12] => 0.52 [13] => -1.96 ) [ROC_JOEL_capital] => Array ( [0] => 523.668710764 [1] => 509.902731472 [2] => 714.892197339 [3] => 511.676079364 [4] => 507.677668526 [5] => 478.072947809 [6] => 484.285137726 [7] => 537.116032646 [8] => 718.378487667 [9] => 851.615250447 [10] => 972.191831877 [11] => 1413.89750406 [12] => 1847.68509994 [13] => 1634.41605341 ) [ROC_JOEL] => Array ( [0] => 131.01 [1] => 179.37 [2] => 116.81 [3] => 200.1 [4] => 204.93 [5] => 161.43 [6] => 392.42 [7] => 883.45 [8] => 781.38 [9] => 448.03 [10] => 211.56 [11] => -32.49 [12] => -20.16 [13] => -27.72 ) [ROC_JOEL_new] => Array ( [0] => 131.01 [1] => 179.37 [2] => 90.26 [3] => 149.61 [4] => 204.93 [5] => 161.43 [6] => 502.81 [7] => 786.54 [8] => 630.62 [9] => 430.46 [10] => 178.37 [11] => -25.34 [12] => -17.14 [13] => -23.68 ) [grossmargin] => Array ( [0] => 39.83 [1] => 39.72 [2] => 38.8 [3] => 40.34 [4] => 42.15 [5] => 42.24 [6] => 41.16 [7] => 41.86 [8] => 43.16 [9] => 40.1 [10] => 38.25 [11] => 23.72 [12] => 22.09 [13] => 28.55 ) [pretaxmargin] => Array ( [0] => 36.49 [1] => 33.01 [2] => 22.48 [3] => 10.3 [4] => 28.22 [5] => 32.69 [6] => 29.96 [7] => 25.94 [8] => 24.37 [9] => 25.62 [10] => 12.61 [11] => -9.4 [12] => 1.6 [13] => 1.91 ) [operatingmargin] => Array ( [0] => 18.37 [1] => 21.57 [2] => 19.86 [3] => 21.43 [4] => 21.64 [5] => 17.74 [6] => 23.39 [7] => 29.13 [8] => 30.2 [9] => 24.86 [10] => 16.87 [11] => -5.76 [12] => -5.73 [13] => -8.12 ) [netmargin] => Array ( [0] => 20.9 [1] => 19.2 [2] => 13.34 [3] => 6.45 [4] => 16.96 [5] => 19.32 [6] => 18.03 [7] => 15.39 [8] => 15.18 [9] => 15.94 [10] => 7.66 [11] => -6.67 [12] => 1.13 [13] => -4.06 ) [pettm] => Array ( [0] => 0.000 [1] => 26.080 [2] => 20.040 [3] => 43.090 [4] => 17.570 [5] => 22.900 [6] => 25.140 [7] => 25.300 [8] => 13.040 [9] => 17.510 [10] => 36.660 [11] => 0.000 [12] => 182.120 [13] => 0.000 ) [penri] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 13.04 [9] => 17.51 [10] => 36.66 [11] => 0.00 [12] => 182.12 [13] => 0.00 ) [pe] => Array ( [0] => 0.000 [1] => 26.080 [2] => 20.040 [3] => 43.090 [4] => 17.570 [5] => 22.900 [6] => 25.140 [7] => 25.300 [8] => 13.040 [9] => 17.510 [10] => 36.660 [11] => 0.000 [12] => 182.120 [13] => 0.000 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 2.250 [11] => 1.350 [12] => 0.000 [13] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 46 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [pfcf] => Array ( [0] => 0.000 [1] => 64.370 [2] => 0.000 [3] => 12.100 [4] => 13.410 [5] => 53.340 [6] => 16.320 [7] => 20.070 [8] => 43.730 [9] => 28.130 [10] => 42.780 [11] => 0.000 [12] => 0.000 [13] => 0.000 ) [ps] => Array ( [0] => 0.000 [1] => 5.010 [2] => 2.680 [3] => 2.780 [4] => 2.980 [5] => 4.420 [6] => 4.530 [7] => 3.890 [8] => 12.080 [9] => 2.810 [10] => 2.830 [11] => 2.460 [12] => 2.030 [13] => 0.000 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 4.95203089725 [5] => 3.75009823183 [6] => 6.70921198668 [7] => 13.0704143049 [8] => 15.9768499798 [9] => 17.4495200796 [10] => 20.0811041514 [11] => -0.81905676168 [12] => -2.51954827226 [13] => 0 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 6.200 [5] => -2.260 [6] => 17.750 [7] => 46.340 [8] => 62.990 [9] => 43.520 [10] => -8.040 [11] => 0.000 [12] => 0.000 [13] => 0.000 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 10.760 [5] => 0.250 [6] => 20.080 [7] => 48.980 [8] => 68.530 [9] => 48.700 [10] => -0.700 [11] => -0.440 [12] => -2.650 [13] => 0.000 ) [zscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 7.400 [5] => 10.410 [6] => 8.630 [7] => 10.410 [8] => 3.670 [9] => 3.520 [10] => 7.890 [11] => 8.030 [12] => 6.180 [13] => 2.740 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 7 [5] => 5 [6] => 6 [7] => 7 [8] => 6 [9] => 5 [10] => 2 [11] => 2 [12] => 4 [13] => 4 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => -1.320 [5] => -2.490 [6] => -2.900 [7] => -3.100 [8] => -3.140 [9] => -1.920 [10] => -2.980 [11] => -1.550 [12] => -2.440 [13] => 0.000 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 1.49 [12] => 1.22 [13] => 0.99 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 45.470 [7] => 52.330 [8] => 23.120 [9] => 20.730 [10] => 14.950 [11] => 10.980 [12] => 10.900 [13] => 0.000 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 27.020 [12] => 20.960 [13] => 10.480 ) [medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 6.25 [9] => 31.89 [10] => 24.85 [11] => 16.99 [12] => 14.96 [13] => 11.54 ) [ev2rev] => Array ( [0] => 0.000 [1] => 5.010 [2] => 2.680 [3] => 2.780 [4] => 2.980 [5] => 4.430 [6] => 4.530 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 1.680 [11] => 0.980 [12] => 0.610 [13] => 0.000 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 22.170 [2] => 12.840 [3] => 12.890 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 9.660 [11] => 0.000 [12] => 28.710 [13] => 0.000 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 23.220 [2] => 13.440 [3] => 13.290 [4] => 13.540 [5] => 24.950 [6] => 19.390 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 9.950 [11] => 0.000 [12] => 0.000 [13] => 0.000 ) [p2netcash] => Array ( [0] => 4.81 [1] => 3.95 [2] => 2.45 [3] => 2.23 [4] => 2.45 [5] => 3.22 [6] => 7.3 [7] => 10.02 [8] => 5.57 [9] => 4.81 [10] => 3.51 [11] => 2.02 [12] => 1.97 [13] => 2.57 ) [p2ncav] => Array ( [0] => 4.46 [1] => 3.67 [2] => 2.12 [3] => 2.11 [4] => 2.23 [5] => 3.01 [6] => 6.18 [7] => 9.3 [8] => 4.41 [9] => 4.03 [10] => 3.32 [11] => 1.92 [12] => 1.74 [13] => 2.27 ) [p2grahamnumber] => Array ( [0] => 2.16 [1] => 1.8 [2] => 1.39 [3] => 1.82 [4] => 1.16 [5] => 1.51 [6] => 2.13 [7] => 2.56 [8] => 1.32 [9] => 1.52 [10] => 1.92 [11] => 0 [12] => 3.03 [13] => 0 ) [p2tangible_book] => Array ( [0] => 3.49 [1] => 2.88 [2] => 1.55 [3] => 1.66 [4] => 1.69 [5] => 2.28 [6] => 4.01 [7] => 5.55 [8] => 2.95 [9] => 2.99 [10] => 2.25 [11] => 1.33 [12] => 1.1 [13] => 1.41 ) [pb] => Array ( [0] => 3.49 [1] => 2.88 [2] => 1.55 [3] => 1.66 [4] => 1.69 [5] => 2.28 [6] => 4.01 [7] => 5.54 [8] => 2.95 [9] => 2.98 [10] => 2.24 [11] => 1.32 [12] => 1.1 [13] => 1.4 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 3734.28347513 [1] => 4239.53904506 [2] => 4204.80420368 [3] => 4778.26595824 [4] => 4807.09741217 [5] => 4349.95301956 [6] => 8126.77832711 [7] => 16288.0363856 [8] => 18586.9591589 [9] => 15348.5174366 [10] => 12195.0178535 [11] => 7970.90533156 [12] => 6499.94885329 [13] => 5580.1011146 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 22.3993542529 [7] => 33.1619236837 [8] => 34.7553578649 [9] => 37.1202636619 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_InterestExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.0101091791347 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 718.323301973 [8] => 0 [9] => 0 [10] => 459.598206235 [11] => 818.502929159 [12] => 1121.48366374 [13] => 1199.36949775 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_TradingAssets] => Array ( [0] => 420.397346713 [1] => 317.652096779 [2] => 68.943659035 [3] => 599.418518243 [4] => 191.102113924 [5] => 549.132997352 [6] => 975.103420442 [7] => 3438.61391924 [8] => 4690.12333199 [9] => 3909.19499642 [10] => 4306.55108984 [11] => 6108.16964505 [12] => 4342.76478651 [13] => 3132.19075133 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 6350.37286602 [1] => 6600.15905546 [2] => 6244.21368698 [3] => 6689.02801516 [4] => 7711.74692613 [5] => 6936.56786538 [6] => 8090.31211112 [7] => 8757.97152262 [8] => 7644.5713708 [9] => 9491.34859234 [10] => 9772.77372351 [11] => 5686.27233791 [12] => 4897.40993065 [13] => 4629.18464151 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 1363.13837652 [1] => 1432.34025632 [2] => 1903.24867592 [3] => 1916.65118526 [4] => 1865.04841689 [5] => 2122.88374477 [6] => 3930.96895705 [7] => 7521.8060344 [8] => 8568.58067125 [9] => 7056.86280804 [10] => 8377.26775431 [11] => 9160.54989416 [12] => 7799.55604656 [13] => 5881.15130102 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 1381.80187605 [1] => 1297.80839935 [2] => 1129.22140206 [3] => 771.550122613 [4] => 1520.57018117 [5] => 1169.01853592 [6] => 3288.37486967 [7] => 0 [8] => 4451.32430247 [9] => 3427.16659711 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 502.306679271 [1] => 394.76340501 [2] => 496.042370407 [3] => 335.503827005 [4] => 441.675840066 [5] => 417.63901939 [6] => 688.864224935 [7] => 5575.84876994 [8] => 1164.16295997 [9] => 1116.02623779 [10] => 4237.18095146 [11] => 2183.03549451 [12] => 2254.11731009 [13] => 1834.62491948 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_NetInterestIncome] => Array ( [0] => 316.18068853 [1] => 175.152173248 [2] => 132.966345552 [3] => 83.599613584 [4] => 126.033173499 [5] => 192.167079525 [6] => 285.76833821 [7] => 430.062915133 [8] => 305.095026284 [9] => 91.0832183022 [10] => 82.5949481227 [11] => 95.0253532221 [12] => 56.4966550052 [13] => 51.5235511136 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -838.055764274 [1] => -812.543969657 [2] => -835.731264857 [3] => -934.838745634 [4] => -1012.96714368 [5] => -1096.41240284 [6] => -1151.47311069 [7] => -1188.16104716 [8] => -2028.03275374 [9] => -1887.95437279 [10] => -81.681233995 [11] => -154.125436912 [12] => -129.268192884 [13] => -96.8006402624 ) [BS_MoneyMarket] => Array ( [0] => -6350.37286602 [1] => -6600.15905546 [2] => -6244.21368698 [3] => -6689.02801516 [4] => -7711.74692613 [5] => -6936.56786538 [6] => -8090.31211112 [7] => -8757.97152262 [8] => -7644.5713708 [9] => -9491.34859234 [10] => -9772.77372351 [11] => -5686.27233791 [12] => -4897.40993065 [13] => -4629.18464151 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 7713.51124254 [1] => 8032.49931178 [2] => 8147.4623629 [3] => 8605.67920042 [4] => 9576.79534302 [5] => 9059.45161015 [6] => 12021.2810682 [7] => 16998.100859 [8] => 16213.1520421 [9] => 16548.2114004 [10] => 18609.639684 [11] => 15665.3251612 [12] => 13818.449641 [13] => 11709.7054403 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 502.306679271 [1] => 394.76340501 [2] => 496.042370407 [3] => 335.503827005 [4] => 441.675840066 [5] => 417.63901939 [6] => 688.864224935 [7] => 5575.84876994 [8] => 1164.16295997 [9] => 1116.02623779 [10] => 4237.18095146 [11] => 2183.03549451 [12] => 2254.11731009 [13] => 1834.62491948 ) [cash2debt] => Array ( [0] => 2004.844 [1] => 3015.52 [2] => 5606.785 [3] => 1303.397 [4] => 1837.61 [5] => 1017.829 [6] => 1544.653 [7] => 10000 [8] => 885.448 [9] => 10000 [10] => 10000 [11] => 10000 [12] => 10000 [13] => 10000 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 692.319981166 [7] => 1110.0430472 [8] => 1185.88758593 [9] => 1072.37862883 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [OtherIncomeExpense] => Array ( [0] => -2.44806941852 [1] => -1.67467041874 [2] => 0.617206722549 [3] => -0.733818830349 [4] => -0.223893128347 [5] => 0.401469206458 [6] => 0.311102142401 [7] => 0.964179278911 [8] => 0.919935301254 [9] => 0.952350379335 [10] => -0.601127715594 [11] => 0.159996061635 [12] => -0.695595245402 [13] => -0.195201936403 ) [TaxProvision] => Array ( [0] => -584.56342762 [1] => -587.258740403 [2] => -383.435506068 [3] => -182.925243368 [4] => -540.711233838 [5] => -582.036388486 [6] => -969.865133017 [7] => -1719.27774207 [8] => -1709.80590376 [9] => -1486.26582346 [10] => -604.277624824 [11] => 217.336188648 [12] => -30.9846764459 [13] => -333.131624666 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 359.853133096 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 782.945924328 [1] => 815.648609794 [2] => 408.00700613 [3] => 309.06777142 [4] => 815.71729761 [5] => 839.933373196 [6] => 1465.14815189 [7] => 2505.33707318 [8] => 2820.44076021 [9] => 2445.57157074 [10] => 933.815838513 [11] => -531.900753212 [12] => 73.3239223388 [13] => -226.463526518 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [eps_diluated] => Array ( [0] => 0.688675053122 [1] => 0.718227143425 [2] => 0.502681512991 [3] => 0.286709519209 [4] => 0.773084314421 [5] => 1.45490732041 [6] => 1.43212928396 [7] => 2.44956076277 [8] => 2.75768297614 [9] => 2.39136250308 [10] => 0.91219928586 [11] => -0.519777974696 [12] => 0.0709916323984 [13] => -0.223984461926 ) [eps_basic] => Array ( [0] => 0.688675053122 [1] => 0.718227143425 [2] => 0.502681512991 [3] => 0.286709519209 [4] => 0.773084314421 [5] => 1.45490732041 [6] => 1.43212928396 [7] => 2.44956076277 [8] => 2.75768297614 [9] => 2.39136250308 [10] => 0.91219928586 [11] => -0.519777974696 [12] => 0.0709916323984 [13] => -0.223984461926 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 123.12980186 [9] => 91.2544273592 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 4.43792964011 [9] => 0.963050945395 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 1335.7561666 [9] => 1241.85419409 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [OtherInventories] => Array ( [0] => 1.47265594752 [1] => 2.56524118033 [2] => 7.27133037215 [3] => 2.67087971408 [4] => 4.33033964909 [5] => 2.24984560631 [6] => 6.26441312728 [7] => 9.94444375184 [8] => 0 [9] => 0 [10] => 13.4009050329 [11] => 11.8823593938 [12] => 18.7013690242 [13] => 15.3178212417 ) [CashAndCashEquivalents] => Array ( [0] => 6350.37286602 [1] => 6600.15905546 [2] => 6244.21368698 [3] => 6689.02801516 [4] => 7711.74692613 [5] => 6936.56786538 [6] => 8090.31211112 [7] => 8757.97152262 [8] => 7644.5713708 [9] => 9491.34859234 [10] => 9772.77372351 [11] => 5686.27233791 [12] => 4897.40993065 [13] => 4629.18464151 ) [MarketableSecurities] => Array ( [0] => 420.397346713 [1] => 317.652096779 [2] => 68.943659035 [3] => 599.418518243 [4] => 191.102113924 [5] => 549.132997352 [6] => 975.103420442 [7] => 3438.61391924 [8] => 4690.12333199 [9] => 3909.19499642 [10] => 4306.55108984 [11] => 6108.16964505 [12] => 4342.76478651 [13] => 3132.19075133 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 278.500042709 [6] => 274.064171123 [7] => 0 [8] => 433.087343308 [9] => 454.645650755 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 160.912274707 [6] => 151.531967847 [7] => 0 [8] => 170.612616256 [9] => 171.604977903 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 38.3104125737 [6] => 56.8644267312 [7] => 0 [8] => 602.45653053 [9] => 75.503194119 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.350217818399 [6] => 1.82457202435 [7] => 0 [8] => 34.2296805499 [9] => 149.840026537 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [GrossPPE] => Array ( [0] => 766.480031671 [1] => 766.303184168 [2] => 495.174944743 [3] => 843.98454336 [4] => 507.677668526 [5] => 0 [6] => 0 [7] => 0 [8] => 1240.38617064 [9] => 1404.16038008 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [AccumulatedDepreciation] => Array ( [0] => -242.811320907 [1] => -256.400452696 [2] => 0 [3] => -332.308463996 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -522.007682976 [9] => -552.545129637 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [AccountsPayable] => Array ( [0] => 856.040591092 [1] => 1065.51861255 [2] => 804.662412945 [3] => 667.840157539 [4] => 1035.92551822 [5] => 715.956265482 [6] => 2531.53062254 [7] => 3270.61298428 [8] => 3606.69227659 [9] => 2831.50888682 [10] => 2580.59319283 [11] => 1067.05065721 [12] => 1094.99989771 [13] => 465.215014933 ) [TotalTaxPayable] => Array ( [0] => 525.761284954 [1] => 232.289786805 [2] => 324.558989115 [3] => 103.709965074 [4] => 484.644662948 [5] => 453.062270436 [6] => 756.844247133 [7] => 1095.17131226 [8] => 844.632025879 [9] => 595.657710293 [10] => 388.340526828 [11] => 12.4058484714 [12] => 36.4471449907 [13] => 144.478713229 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -4365.78429654 [8] => 0 [9] => 0 [10] => -2968.93371966 [11] => -1079.45650569 [12] => -1131.4470427 [13] => -609.693728162 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [LongTermDebt] => Array ( [0] => 3.37720467638 [1] => 2.29406906677 [2] => 1.12598523708 [3] => 5.59188526417 [4] => 4.30061384033 [5] => 7.35457418638 [6] => 5.86889987556 [7] => 0 [8] => 13.9304488476 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 181.127876789 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 780.497854909 [1] => 813.973939375 [2] => 0 [3] => 308.33395259 [4] => 0 [5] => -397.8559836 [6] => -179.724548481 [7] => 4224.61481525 [8] => 996.330367974 [9] => -181.781216226 [10] => 1538.09346334 [11] => -749.23694186 [12] => 104.308598785 [13] => 106.668098148 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -397.8559836 [6] => -179.724548481 [7] => 646.574728764 [8] => 996.330367974 [9] => -181.781216226 [10] => 474.458083364 [11] => 264.325801211 [12] => -305.090120502 [13] => -409.367740928 ) [ChangeInReceivables] => Array ( [0] => 0 [1] => 0 [2] => -40.3769965386 [3] => 149.281043323 [4] => -196.484877885 [5] => 78.072947809 [6] => -358.919382504 [7] => -682.044839206 [8] => -45.8451273757 [9] => 41.0152697078 [10] => -148.803154718 [11] => 1052.28178999 [12] => 17.2978170585 [13] => 198.852212614 ) [ChangeInInventory] => Array ( [0] => 78.3786185779 [1] => -162.947725813 [2] => -489.353184036 [3] => 657.696737757 [4] => -165.438364088 [5] => 184.112069702 [6] => -459.666027646 [7] => -238.795068077 [8] => -582.521229276 [9] => 143.173573882 [10] => 241.761544658 [11] => 120.747796977 [12] => -855.254812905 [13] => 346.766479923 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 308.699129845 [1] => -101.191386535 [2] => -128.821051754 [3] => -568.245151222 [4] => 454.195197492 [5] => -243.281797215 [6] => 1440.32724582 [7] => 0 [8] => 52.3554387384 [9] => -531.497116197 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [ChangeInWorkingCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 18.9032202955 [6] => 621.741835671 [7] => -599.242291435 [8] => -576.010917913 [9] => -347.308272608 [10] => -449.01835844 [11] => -150.236301876 [12] => -630.577548641 [13] => -8.4229635558 ) [CF_DeferredTax] => Array ( [0] => -172.560615976 [1] => 18.7043097911 [2] => 0 [3] => 68.6817269822 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [PurchaseOfPPE] => Array ( [0] => -87.548779601 [1] => -100.143761662 [2] => -17.8322699028 [3] => -17.7416957717 [4] => -19.2268223968 [5] => -35.3549158623 [6] => -51.6597719705 [7] => -77.8355636066 [8] => -232.066316215 [9] => -183.268594909 [10] => -131.526744172 [11] => -245.889331955 [12] => -97.0559954173 [13] => -190.712291866 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 3.03598982443 [3] => 15.6145500483 [4] => 0.111946564173 [5] => 0.777312718886 [6] => 3.12783775603 [7] => 50.0009739185 [8] => 0.28305701577 [9] => 1.44457641809 [10] => 6.44408911117 [11] => 2.09225619062 [12] => 0.664907219869 [13] => 63.7334322356 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 144.001000876 [3] => 9.37244556736 [4] => 10.0005597328 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [PurchaseOfInvestment] => Array ( [0] => -1614.13416713 [1] => -1718.55595999 [2] => -1807.20630552 [3] => -1314.69681207 [4] => -1197.37112152 [5] => -385.760656018 [6] => -1335.66239532 [7] => -5312.48173903 [8] => -5147.76587141 [9] => -6077.93222261 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [SaleOfInvestment] => Array ( [0] => 1813.6639439 [1] => 1775.8159239 [2] => 1984.12777847 [3] => 667.468603701 [4] => 1077.11252495 [5] => 354.343555138 [6] => 983.763831433 [7] => 7592.30799197 [8] => 4605.66114032 [9] => 6627.93061753 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -8.75003029789 [1] => 3.74697947573 [2] => -5.12948830226 [3] => 17.3980084714 [4] => 20.0757505084 [5] => -1717.6133937 [6] => -1067.66051189 [7] => 19.2446288397 [8] => -988.778811161 [9] => -504.371181235 [10] => -1726.84756603 [11] => -1779.43927534 [12] => 1007.86636388 [13] => -69.0429249058 ) [sloanratio] => Array ( [0] => -0.04 [1] => 0.05 [2] => 0.05 [3] => -0.02 [4] => -0.02 [5] => 0.22 [6] => 0.05 [7] => -0.17 [8] => 0.09 [9] => 0.05 [10] => 0.09 [11] => 0.16 [12] => -0.03 [13] => 0.02 ) [dividend_yield] => Array ( [0] => 0.4 [1] => 0.42 [2] => 1.09 [3] => 0.95 [4] => 0.98 [5] => 1.96 [6] => 1.88 [7] => 2.24 [8] => 5.31 [9] => 3.11 [10] => 1.69 [11] => 0.84 [12] => 0 [13] => 0 ) [current_ratio] => Array ( [0] => 4.26 [1] => 4.89 [2] => 5.21 [3] => 7.87 [4] => 4.84 [5] => 5.59 [6] => 2.98 [7] => 2.9 [8] => 3.05 [9] => 3.9 [10] => 4.41 [11] => 7.34 [12] => 6.13 [13] => 6.58 ) [quick_ratio] => Array ( [0] => 4.16 [1] => 4.68 [2] => 4.65 [3] => 7.59 [4] => 4.6 [5] => 5.42 [6] => 2.79 [7] => 2.72 [8] => 2.78 [9] => 3.6 [10] => 4.13 [11] => 6.83 [12] => 5.21 [13] => 5.55 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 4.31 [2] => 7.44 [3] => 7.52 [4] => 7.39 [5] => 4.01 [6] => 5.16 [7] => 0 [8] => 0 [9] => 0 [10] => 10.05 [11] => 0 [12] => 0 [13] => 0 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 0 [2] => 1.52 [3] => 3.65 [4] => 1.91 [5] => 3 [6] => 0 [7] => 0.01 [8] => 0.01 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 13.68 [2] => 0.8 [3] => 17.77 [4] => 2.7 [5] => -6.8 [6] => 86.82 [7] => 100.5 [8] => 14.13 [9] => -17.45 [10] => -20.53 [11] => -34.65 [12] => -18.49 [13] => -13.23 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 4.29 [2] => -30.01 [3] => -42.96 [4] => 169.64 [5] => 88.2 [6] => -1.57 [7] => 71.04 [8] => 12.58 [9] => -13.28 [10] => -61.85 [11] => -156.98 [12] => 0 [13] => -415.51 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.207016986823 [9] => 0.40234375 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [interest_coverage] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 10000 [8] => 555263 [9] => 10000 [10] => 10000 [11] => 10000 [12] => 10000 [13] => 10000 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 5.84 [9] => 1.31 [10] => 1.36 [11] => 1.12 [12] => 0.9 [13] => 1.29 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.91 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0.7 [12] => 0.64 [13] => 1.42 ) )
Nintendo Co Ltd (OTCPK:NTDOY)
Days Inventory
249.36 (As of Mar. 2014)

Nintendo Co Ltd's inventory for the three months ended in Mar. 2014 was $1,569 Mil. Nintendo Co Ltd's cost of goods sold for the three months ended in Mar. 2014 was $573 Mil. Hence, Nintendo Co Ltd's days inventory for the three months ended in Mar. 2014 was 249.36.

Nintendo Co Ltd's days inventory increased from Mar. 2013 (205.12) to Mar. 2014 (249.36). It might indicate that Nintendo Co Ltd's sales slowed down.

Warning Sign:

If a company builds up inventory, it may mean it is having difficulties selling its goods.

Inventory can be measured by Days Sales of Inventory (DSI). Nintendo Co Ltd's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 201.54.

Inventory turnover measures how fast the company turns over its inventory within a year. Nintendo Co Ltd's inventory turnover for the three months ended in Mar. 2014 was 0.36.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Nintendo Co Ltd's inventory to revenue ratio for the three months ended in Mar. 2014 was 2.21.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Nintendo Co Ltd's Days Inventory for the fiscal year that ended in Mar. 2014 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=1569.43332878/3987.05811162*365
=143.68

Nintendo Co Ltd's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=1569.43332878/572.732241504*91
=249.36

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Nintendo Co Ltd's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=1569.43332878/708.641589725*91
=201.54

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Nintendo Co Ltd's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

Inventory Turnover=Cost of Goods Sold / Average Inventory
=572.732241504 / 1569.43332878
=0.36

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Nintendo Co Ltd's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=1569.43332878 / 708.641589725
=2.21

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Nintendo Co Ltd Annual Data

Mar05Mar06Mar07Mar08Mar09Mar10Mar11Mar12Mar13Mar14
DaysInventory 60.9238.2656.8739.3650.5652.9754.0357.96131.77143.68

Nintendo Co Ltd Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 25.50103.56111.27110.2644.55205.12370.72221.6975.64249.36
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide