Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 24.25 [1] => 25.25 [2] => 13.25 [3] => 13.75 [4] => 17.06 [5] => 21.81 [6] => 24.25 [7] => 20.79 [8] => 18.45 [9] => 20.17 [10] => 20.03 [11] => 21.79 [12] => 28.81 [13] => 32.83 [14] => 28.03 [15] => 26.33 [16] => 32.05 [17] => 36.24 [18] => 40.57 [19] => 45.05 ) [price_low] => Array ( [0] => 0.00 [1] => 21.13 [2] => 9.75 [3] => 7.75 [4] => 11.88 [5] => 13.75 [6] => 18.25 [7] => 16.80 [8] => 13.20 [9] => 13.38 [10] => 17.30 [11] => 17.61 [12] => 19.24 [13] => 26.93 [14] => 19.15 [15] => 19.45 [16] => 24.78 [17] => 30.46 [18] => 33.53 [19] => 38.67 ) [BS_share] => Array ( [0] => 124.739 [1] => 127.05 [2] => 128.44 [3] => 129.238 [4] => 130.982 [5] => 132.032 [6] => 143.63 [7] => 132.04 [8] => 128.51 [9] => 127.37 [10] => 128.10 [11] => 136.54 [12] => 154.02 [13] => 155.00 [14] => 155.83 [15] => 175.62 [16] => 176.45 [17] => 177.16 [18] => 314.05 [19] => 315.09 ) [Fiscal Year] => Array ( [0] => Dec94 [1] => Dec95 [2] => Dec96 [3] => Dec97 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199412 [1] => 199512 [2] => 199612 [3] => 199712 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 124.739 [1] => 126.071 [2] => 127.960 [3] => 129.238 [4] => 130.982 [5] => 132.032 [6] => 141.967 [7] => 135.917 [8] => 129.151 [9] => 127.241 [10] => 128.396 [11] => 131.639 [12] => 154.147 [13] => 155.304 [14] => 155.999 [15] => 172.717 [16] => 176.885 [17] => 177.805 [18] => 277.994 [19] => 316.211 ) [Revenue] => Array ( [0] => 3642.7 [1] => 3750.6 [2] => 3792.1 [3] => 3834.8 [4] => 3767.7 [5] => 4471.3 [6] => 5876.62 [7] => 5968.22 [8] => 5237 [9] => 6069.156 [10] => 6542.038 [11] => 7346.226 [12] => 6877.687 [13] => 5822.226 [14] => 5800.095 [15] => 5439.43 [16] => 4898.167 [17] => 4465.657 [18] => 6273.787 [19] => 7301.204 ) [COGS] => Array ( [0] => 832.4 [1] => 909.2 [2] => 1139.8 [3] => 1293.5 [4] => 1470.2 [5] => 1898.3 [6] => 3303.995 [7] => 3635.736 [8] => 3048.813 [9] => 3735.154 [10] => 4401.175 [11] => 5528.6 [12] => 4630.798 [13] => 4311.958 [14] => 4017.884 [15] => 2629.619 [16] => 1985.634 [17] => 1789.329 [18] => 2084.364 [19] => 2482.954 ) [Gross Profit] => Array ( [0] => 2810.3 [1] => 2841.4 [2] => 2652.3 [3] => 2541.3 [4] => 2297.5 [5] => 2573 [6] => 2572.625 [7] => 2332.484 [8] => 2188.187 [9] => 2334.002 [10] => 2140.863 [11] => 1817.626 [12] => 2246.889 [13] => 1510.268 [14] => 1782.211 [15] => 2809.811 [16] => 2912.533 [17] => 2676.328 [18] => 4189.423 [19] => 4818.25 ) [SGA] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 313.149 [19] => 401.919 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 616.4 [5] => 943.3 [6] => 515.937 [7] => 1184.05 [8] => 205.646 [9] => 549.365 [10] => 528.041 [11] => 656.682 [12] => 463.97 [13] => 305.971 [14] => 464.984 [15] => 322.933 [16] => 300.737 [17] => 302.192 [18] => 598.772 [19] => 817.099 ) [Operating Income] => Array ( [0] => 842 [1] => 853.6 [2] => 339.8 [3] => 193.7 [4] => 307.1 [5] => 525.5 [6] => 694.793 [7] => -102.782 [8] => 459.201 [9] => 424.236 [10] => 289.404 [11] => -252.153 [12] => 235.971 [13] => 539.481 [14] => 590.765 [15] => 751.375 [16] => 799.891 [17] => 794.176 [18] => 1118.206 [19] => 1529.435 ) [other_operating_charges] => Array ( [0] => -1968.3 [1] => -1987.8 [2] => -2312.5 [3] => -2347.6 [4] => -1990.4 [5] => -2047.5 [6] => -1877.832 [7] => -2435.266 [8] => -1728.986 [9] => -1909.766 [10] => -1851.459 [11] => -2069.779 [12] => -2010.918 [13] => -970.787 [14] => -1191.446 [15] => -2058.436 [16] => -2112.642 [17] => -1882.152 [18] => -2758.068 [19] => -2886.896 ) [Month End Stock Price] => Array ( [0] => 21.625 [1] => 24.25 [2] => 13.125 [3] => 11.813 [4] => 16 [5] => 20.563 [6] => 24.25 [7] => 17.63 [8] => 15.17 [9] => 20.17 [10] => 18.85 [11] => 19.69 [12] => 28.16 [13] => 31.31 [14] => 24.06 [15] => 25.79 [16] => 31.88 [17] => 36.07 [18] => 39.08 [19] => 42.39 ) [mktcap] => Array ( [0] => 2697.480875 [1] => 3080.9625 [2] => 1685.775 [3] => 1526.688494 [4] => 2095.712 [5] => 2714.974016 [6] => 3483.0275 [7] => 2327.8652 [8] => 1949.4967 [9] => 2569.0529 [10] => 2414.685 [11] => 2688.4726 [12] => 4337.2032 [13] => 4853.05 [14] => 3749.2698 [15] => 4529.2398 [16] => 5625.226 [17] => 6390.1612 [18] => 12273.074 [19] => 13356.6651 ) [Cash and Equiv] => Array ( [0] => 34.6 [1] => 29 [2] => 194.2 [3] => 143.4 [4] => 136.2 [5] => 255.2 [6] => 200.017 [7] => 96.658 [8] => 54.678 [9] => 43.372 [10] => 46.989 [11] => 45.782 [12] => 481.911 [13] => 499.619 [14] => 199.641 [15] => 93.188 [16] => 101.701 [17] => 77.529 [18] => 45.748 [19] => 43.364 ) [ev_addition] => Array ( [0] => 5121.4 [1] => 4797.4 [2] => 4496 [3] => 4516.8 [4] => 4186.1 [5] => 3437.2 [6] => 3890.673 [7] => 2653.06 [8] => 2461.572 [9] => 2724.095 [10] => 3129.944 [11] => 3152.379 [12] => 2599.601 [13] => 4250.902 [14] => 4809.104 [15] => 5008.782 [16] => 5047.48 [17] => 5188.922 [18] => 9120.081 [19] => 9359.815 ) [ev_addition_per_share] => Array ( [0] => 41.057 [1] => 37.76 [2] => 35.005 [3] => 34.949 [4] => 31.959 [5] => 26.033 [6] => 27.088 [7] => 20.093 [8] => 19.155 [9] => 21.387 [10] => 24.434 [11] => 23.088 [12] => 16.878 [13] => 27.425 [14] => 30.861 [15] => 28.521 [16] => 28.606 [17] => 29.289 [18] => 29.04 [19] => 29.705 ) [ev_per_share] => Array ( [0] => 62.685 [1] => 62.01 [2] => 48.125 [3] => 46.763 [4] => 47.96 [5] => 46.593 [6] => 51.34 [7] => 37.72 [8] => 34.32 [9] => 41.56 [10] => 43.28 [11] => 42.78 [12] => 45.04 [13] => 58.74 [14] => 54.92 [15] => 54.31 [16] => 60.49 [17] => 65.36 [18] => 68.12 [19] => 72.1 ) [ev] => Array ( [0] => 7818.880875 [1] => 7878.3625 [2] => 6181.775 [3] => 6043.488494 [4] => 6281.812 [5] => 6152.174016 [6] => 7373.7005 [7] => 4980.9252 [8] => 4411.0687 [9] => 5293.1479 [10] => 5544.629 [11] => 5840.8516 [12] => 6936.8042 [13] => 9103.952 [14] => 8558.3738 [15] => 9538.0218 [16] => 10672.706 [17] => 11579.0832 [18] => 21393.155 [19] => 22716.4801 ) [Non Operating Income] => Array ( [0] => 75.9 [1] => 48.4 [2] => 55 [3] => -17.6 [4] => -143 [5] => -97 [6] => -14.309 [7] => 829.583 [8] => 43.828 [9] => -0.435 [10] => 22.722 [11] => 54.532 [12] => 64.394 [13] => 61.639 [14] => 50.428 [15] => 37.801 [16] => 56.287 [17] => 27.715 [18] => 19.742 [19] => 29.894 ) [tax] => Array ( [0] => 280.1 [1] => 261.3 [2] => 70 [3] => -2.1 [4] => 5.9 [5] => 98.6 [6] => 161.725 [7] => 173.952 [8] => 74.85 [9] => 50.732 [10] => 21.765 [11] => -184.862 [12] => -76.326 [13] => 109.42 [14] => 105.661 [15] => 179.947 [16] => 210.409 [17] => 170.953 [18] => 274.926 [19] => 426.941 ) [Pretax Income] => Array ( [0] => 595.6 [1] => 579.3 [2] => 101.7 [3] => -109.5 [4] => -105.1 [5] => 164.9 [6] => 147.301 [7] => 424.711 [8] => 232.518 [9] => 172.702 [10] => 143.912 [11] => -432.791 [12] => 399.811 [13] => 360.875 [14] => 372.048 [15] => 515.539 [16] => 604.516 [17] => 571.466 [18] => 808.003 [19] => 1220.63 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 4.7 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InterestExpense] => Array ( [0] => -322.2 [1] => -322.5 [2] => -293.1 [3] => -285.7 [4] => -273.8 [5] => -263.7 [6] => -299.302 [7] => -279.658 [8] => -270.511 [9] => -246.358 [10] => -215.026 [11] => -238.585 [12] => -238.196 [13] => -240.245 [14] => -269.145 [15] => -273.637 [16] => -251.662 [17] => -250.425 [18] => -329.945 [19] => -338.699 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 305.971 [14] => 464.984 [15] => 322.933 [16] => 300.737 [17] => 302.192 [18] => 598.772 [19] => 817.099 ) [ReconciledDepreciation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 616.4 [5] => 943.3 [6] => 515.94 [7] => 1184.05 [8] => 205.65 [9] => 549.37 [10] => 528.04 [11] => 656.68 [12] => 463.97 [13] => 305.97 [14] => 464.98 [15] => 322.93 [16] => 300.74 [17] => 302.19 [18] => 598.77 [19] => 817.1 ) [EBIT] => Array ( [0] => 917.8 [1] => 901.8 [2] => 394.8 [3] => 176.2 [4] => 168.7 [5] => 428.6 [6] => 446.603 [7] => 704.369 [8] => 503.029 [9] => 419.06 [10] => 358.938 [11] => -194.206 [12] => 638.007 [13] => 601.12 [14] => 641.193 [15] => 789.176 [16] => 856.178 [17] => 821.891 [18] => 1137.948 [19] => 1559.329 ) [EBITDA_morn] => Array ( [0] => 842 [1] => 853.6 [2] => 339.8 [3] => 193.7 [4] => 307.1 [5] => 525.5 [6] => 694.793 [7] => -102.782 [8] => 459.201 [9] => 424.236 [10] => 289.404 [11] => -252.153 [12] => 235.971 [13] => 907.091 [14] => 1106.177 [15] => 1112.109 [16] => 1156.915 [17] => 1124.083 [18] => 1736.72 [19] => 2376.428 ) [EBITDA] => Array ( [0] => 917.8 [1] => 901.8 [2] => 394.8 [3] => 176.2 [4] => 785.1 [5] => 1371.9 [6] => 962.54 [7] => 1888.419 [8] => 708.675 [9] => 968.425 [10] => 886.979 [11] => 462.476 [12] => 1101.977 [13] => 907.091 [14] => 1106.177 [15] => 1112.109 [16] => 1156.915 [17] => 1124.083 [18] => 1736.72 [19] => 2376.428 ) [DDA_new] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 616.4 [5] => 943.3 [6] => 515.94 [7] => 1184.05 [8] => 205.65 [9] => 549.37 [10] => 528.04 [11] => 656.68 [12] => 463.97 [13] => 305.97 [14] => 464.98 [15] => 322.93 [16] => 300.74 [17] => 302.19 [18] => 598.77 [19] => 817.1 ) [EBITDA_new] => Array ( [0] => 842 [1] => 853.6 [2] => 339.8 [3] => 193.7 [4] => 307.1 [5] => 525.5 [6] => 694.793 [7] => -102.782 [8] => 459.201 [9] => 424.236 [10] => 289.404 [11] => -252.153 [12] => 235.971 [13] => 907.091 [14] => 1106.177 [15] => 1112.109 [16] => 1156.915 [17] => 1124.083 [18] => 1736.72 [19] => 2376.428 ) [EBITDA_per_share] => Array ( [0] => 7.36 [1] => 7.15 [2] => 3.09 [3] => 1.36 [4] => 5.99 [5] => 10.39 [6] => 6.78 [7] => 13.89 [8] => 5.49 [9] => 7.61 [10] => 6.91 [11] => 3.51 [12] => 7.15 [13] => 5.84 [14] => 7.09 [15] => 6.44 [16] => 6.54 [17] => 6.32 [18] => 6.25 [19] => 7.52 ) [Operating_Income_per_share] => Array ( [0] => 6.75 [1] => 6.77 [2] => 2.66 [3] => 1.5 [4] => 2.34 [5] => 3.98 [6] => 4.89 [7] => -0.76 [8] => 3.56 [9] => 3.33 [10] => 2.25 [11] => -1.92 [12] => 1.53 [13] => 3.47 [14] => 3.79 [15] => 4.35 [16] => 4.52 [17] => 4.47 [18] => 4.02 [19] => 4.84 ) [Net Income] => Array ( [0] => 329.9 [1] => 321.8 [2] => 35.6 [3] => -105.4 [4] => -120.3 [5] => 57 [6] => -14.424 [7] => 250.759 [8] => 157.668 [9] => 121.97 [10] => 122.147 [11] => -247.929 [12] => 476.137 [13] => 246.483 [14] => 266.387 [15] => 330.033 [16] => 387.949 [17] => 394.693 [18] => 525.945 [19] => 786.007 ) [IS_preferred_dividends] => Array ( [0] => 43 [1] => 39.4 [2] => 33.8 [3] => 30.3 [4] => 26.4 [5] => 22.8 [6] => 14.162 [7] => 14.162 [8] => 5.559 [9] => 5.559 [10] => 5.559 [11] => 5.559 [12] => 5.559 [13] => 5.559 [14] => 5.559 [15] => 5.559 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 1.76 [1] => 1.76 [2] => 1.38 [3] => 0.25 [4] => 0 [5] => 0.1 [6] => 0.4 [7] => 0.45 [8] => 0.525 [9] => 0.575 [10] => 0.625 [11] => 0.675 [12] => 0.725 [13] => 0.775 [14] => 0.825 [15] => 0.95 [16] => 1.025 [17] => 1.1 [18] => 1.323 [19] => 1.47 ) [Shares Outstanding] => Array ( [0] => 124.739 [1] => 126.071 [2] => 127.960 [3] => 129.238 [4] => 130.982 [5] => 132.032 [6] => 141.967 [7] => 135.917 [8] => 129.151 [9] => 127.241 [10] => 128.396 [11] => 131.639 [12] => 154.147 [13] => 155.304 [14] => 155.999 [15] => 172.717 [16] => 176.885 [17] => 177.805 [18] => 277.994 [19] => 316.211 ) [shares_diluted] => Array ( [0] => 124.739 [1] => 126.071 [2] => 127.960 [3] => 129.238 [4] => 130.982 [5] => 132.032 [6] => 141.967 [7] => 135.917 [8] => 129.151 [9] => 127.241 [10] => 128.396 [11] => 131.639 [12] => 154.147 [13] => 155.304 [14] => 155.999 [15] => 172.717 [16] => 176.885 [17] => 177.805 [18] => 277.994 [19] => 316.211 ) [shares_basic] => Array ( [0] => 124.739 [1] => 126.071 [2] => 127.960 [3] => 129.238 [4] => 130.982 [5] => 131.415 [6] => 141.550 [7] => 135.632 [8] => 129.151 [9] => 127.115 [10] => 128.246 [11] => 131.639 [12] => 153.768 [13] => 154.760 [14] => 155.532 [15] => 172.568 [16] => 176.636 [17] => 177.410 [18] => 277.210 [19] => 315.311 ) [COGS_pct] => Array ( [0] => 0.23 [1] => 0.24 [2] => 0.30 [3] => 0.34 [4] => 0.39 [5] => 0.42 [6] => 0.56 [7] => 0.61 [8] => 0.58 [9] => 0.62 [10] => 0.67 [11] => 0.75 [12] => 0.67 [13] => 0.74 [14] => 0.69 [15] => 0.48 [16] => 0.41 [17] => 0.40 [18] => 0.33 [19] => 0.34 ) [Gross Profit_pct] => Array ( [0] => 77.15 [1] => 75.76 [2] => 69.94 [3] => 66.27 [4] => 60.98 [5] => 57.54 [6] => 43.78 [7] => 39.08 [8] => 41.78 [9] => 38.46 [10] => 32.72 [11] => 24.74 [12] => 32.67 [13] => 25.94 [14] => 30.73 [15] => 51.66 [16] => 59.46 [17] => 59.93 [18] => 66.78 [19] => 65.99 ) [SGA_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 4.99 [19] => 5.50 ) [Interest Expense_pct] => Array ( [0] => -8.85 [1] => -8.60 [2] => -7.73 [3] => -7.45 [4] => -7.27 [5] => -5.90 [6] => -5.09 [7] => -4.69 [8] => -5.17 [9] => -4.06 [10] => -3.29 [11] => -3.25 [12] => -3.46 [13] => -4.13 [14] => -4.64 [15] => -5.03 [16] => -5.14 [17] => -5.61 [18] => -5.26 [19] => -4.64 ) [Pretax Income_pct] => Array ( [0] => 16.35 [1] => 15.45 [2] => 2.68 [3] => -2.86 [4] => -2.79 [5] => 3.69 [6] => 2.51 [7] => 7.12 [8] => 4.44 [9] => 2.85 [10] => 2.20 [11] => -5.89 [12] => 5.81 [13] => 6.20 [14] => 6.41 [15] => 9.48 [16] => 12.34 [17] => 12.80 [18] => 12.88 [19] => 16.72 ) [Net Income_pct] => Array ( [0] => 9.06 [1] => 8.58 [2] => 0.94 [3] => -2.75 [4] => -3.19 [5] => 1.27 [6] => -0.25 [7] => 4.20 [8] => 3.01 [9] => 2.01 [10] => 1.87 [11] => -3.37 [12] => 6.92 [13] => 4.23 [14] => 4.59 [15] => 6.07 [16] => 7.92 [17] => 8.84 [18] => 8.38 [19] => 10.77 ) [DaysSalesOutstanding] => Array ( [0] => 35.8 [1] => 42.42 [2] => 45.91 [3] => 20.45 [4] => 22.98 [5] => 31.5 [6] => 36.89 [7] => 48.08 [8] => 62.26 [9] => 49.96 [10] => 51.09 [11] => 53.53 [12] => 23.85 [13] => 32.41 [14] => 57.72 [15] => 51.65 [16] => 61.26 [17] => 54.21 [18] => 58.69 [19] => 49.51 ) [DaysInventory] => Array ( [0] => 83.36 [1] => 80.53 [2] => 67.7 [3] => 60.02 [4] => 50.32 [5] => 33.26 [6] => 18.09 [7] => 10.89 [8] => 14.35 [9] => 15.06 [10] => 15.36 [11] => 13.64 [12] => 13.71 [13] => 17.85 [14] => 27.26 [15] => 38.46 [16] => 44.86 [17] => 50.78 [18] => 46.88 [19] => 44.58 ) [Payable] => Array ( [0] => 280.9 [1] => 319 [2] => 507.1 [3] => 402.9 [4] => 338.6 [5] => 347.3 [6] => 538.983 [7] => 608.705 [8] => 776.219 [9] => 728.463 [10] => 825.247 [11] => 972.368 [12] => 569.94 [13] => 598.546 [14] => 691.141 [15] => 507.828 [16] => 524.352 [17] => 633.282 [18] => 764.35 [19] => 742.251 ) [DaysPayable] => Array ( [0] => 28.15 [1] => 31.04 [2] => 48.81 [3] => 38.35 [4] => 32.8 [5] => 28.35 [6] => 33.48 [7] => 37.23 [8] => 54.1 [9] => 43.81 [10] => 46.04 [11] => 48.31 [12] => 30.25 [13] => 37.52 [14] => 43.49 [15] => 34.08 [16] => 39.07 [17] => 51.76 [18] => 44.47 [19] => 37.11 ) [InventoryTurnover] => Array ( [0] => 4.38 [1] => 4.53 [2] => 5.39 [3] => 6.08 [4] => 7.25 [5] => 10.97 [6] => 20.18 [7] => 33.5 [8] => 25.44 [9] => 24.24 [10] => 23.77 [11] => 26.77 [12] => 26.63 [13] => 20.45 [14] => 13.39 [15] => 9.49 [16] => 8.14 [17] => 7.19 [18] => 7.79 [19] => 8.19 ) [Accts Rec.] => Array ( [0] => 357.3 [1] => 435.9 [2] => 477 [3] => 214.9 [4] => 237.2 [5] => 385.9 [6] => 593.953 [7] => 786.157 [8] => 893.325 [9] => 830.774 [10] => 915.695 [11] => 1077.369 [12] => 449.371 [13] => 516.993 [14] => 917.195 [15] => 769.696 [16] => 822.116 [17] => 663.209 [18] => 1008.862 [19] => 990.373 ) [Inventory] => Array ( [0] => 190.1 [1] => 200.6 [2] => 211.4 [3] => 212.7 [4] => 202.7 [5] => 173 [6] => 163.711 [7] => 108.516 [8] => 119.853 [9] => 154.076 [10] => 185.18 [11] => 206.557 [12] => 173.882 [13] => 210.85 [14] => 300.049 [15] => 277.085 [16] => 244.043 [17] => 248.958 [18] => 267.713 [19] => 303.233 ) [inventory2sales] => Array ( [0] => 0.052 [1] => 0.053 [2] => 0.056 [3] => 0.055 [4] => 0.054 [5] => 0.039 [6] => 0.028 [7] => 0.018 [8] => 0.023 [9] => 0.025 [10] => 0.028 [11] => 0.028 [12] => 0.025 [13] => 0.036 [14] => 0.052 [15] => 0.051 [16] => 0.05 [17] => 0.056 [18] => 0.043 [19] => 0.042 ) [Total Current Assets] => Array ( [0] => 779.6 [1] => 915.5 [2] => 1066.9 [3] => 970.7 [4] => 932.9 [5] => 1070.6 [6] => 1150.355 [7] => 1476.168 [8] => 1531.215 [9] => 1547.522 [10] => 1719.719 [11] => 2375.643 [12] => 1731.051 [13] => 1286.256 [14] => 1505.564 [15] => 1267.854 [16] => 1507 [17] => 1357.472 [18] => 2227.295 [19] => 2087.049 ) [Other Current Assets] => Array ( [0] => 197.6 [1] => 250 [2] => 184.3 [3] => 399.7 [4] => 356.8 [5] => 256.5 [6] => 192.674 [7] => 484.837 [8] => 463.359 [9] => 519.3 [10] => 571.855 [11] => 1045.935 [12] => 625.887 [13] => 58.794 [14] => 88.679 [15] => 127.885 [16] => 339.14 [17] => 367.776 [18] => 904.972 [19] => 750.079 ) [Net PPE] => Array ( [0] => 6603.4 [1] => 7000.8 [2] => 6732.2 [3] => 6463.2 [4] => 6170.9 [5] => 3947.4 [6] => 3547.215 [7] => 4440.413 [8] => 5049.369 [9] => 5429.916 [10] => 5864.161 [11] => 6417.23 [12] => 6242.186 [13] => 7229.945 [14] => 8207.876 [15] => 8839.965 [16] => 9567.726 [17] => 10403.065 [18] => 16605.01 [19] => 17576.186 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 23.5 [6] => 324.389 [7] => 333.123 [8] => 345.867 [9] => 342.942 [10] => 319.986 [11] => 287.591 [12] => 287.591 [13] => 287.591 [14] => 287.591 [15] => 287.591 [16] => 287.591 [17] => 287.591 [18] => 3519.401 [19] => 3519.401 ) [Total Assets] => Array ( [0] => 10584.9 [1] => 10559.4 [2] => 10741.7 [3] => 10414.4 [4] => 10387.4 [5] => 9688.1 [6] => 10217.149 [7] => 10331.923 [8] => 10764.88 [9] => 11216.487 [10] => 11656.179 [11] => 12567.875 [12] => 11303.236 [13] => 11581.822 [14] => 13988.48 [15] => 14057.679 [16] => 14472.601 [17] => 15647.066 [18] => 28302.824 [19] => 27795.537 ) [Other Long-Term Assets] => Array ( [0] => 3201.9 [1] => 2643.1 [2] => 2942.6 [3] => 2980.5 [4] => 3283.6 [5] => 4646.6 [6] => 5195.19 [7] => 4082.219 [8] => 3838.429 [9] => 3896.107 [10] => 3752.313 [11] => 3487.411 [12] => 3042.408 [13] => 2778.03 [14] => 3987.449 [15] => 3662.269 [16] => 3110.284 [17] => 3598.938 [18] => 5951.118 [19] => 4612.901 ) [Total Assets Non-liquid] => Array ( [0] => 10550.3 [1] => 10530.4 [2] => 10547.5 [3] => 10271 [4] => 10251.2 [5] => 9432.9 [6] => 10017.132 [7] => 10235.265 [8] => 10710.202 [9] => 11173.115 [10] => 11609.19 [11] => 12522.093 [12] => 10821.325 [13] => 11082.203 [14] => 13788.839 [15] => 13964.491 [16] => 14370.9 [17] => 15569.537 [18] => 28257.076 [19] => 27752.173 ) [HardAssets] => Array ( [0] => 10550.3 [1] => 10530.4 [2] => 10547.5 [3] => 10271 [4] => 10251.2 [5] => 9409.4 [6] => 9692.743 [7] => 9902.142 [8] => 10364.335 [9] => 10830.173 [10] => 11289.204 [11] => 12234.502 [12] => 10533.734 [13] => 10794.612 [14] => 13501.248 [15] => 13676.9 [16] => 14083.309 [17] => 15281.946 [18] => 24737.675 [19] => 24232.772 ) [Accts Payable] => Array ( [0] => 597.4 [1] => 644.3 [2] => 827 [3] => 718.2 [4] => 579.7 [5] => 670.7 [6] => 779.133 [7] => 984.66 [8] => 1231.063 [9] => 1132.452 [10] => 1292.643 [11] => 1920.557 [12] => 1358.958 [13] => 655.138 [14] => 760.959 [15] => 591.591 [16] => 599.092 [17] => 633.282 [18] => 764.35 [19] => 742.251 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 233.286 [14] => 673.183 [15] => 166.599 [16] => 333.286 [17] => 648.582 [18] => 1883.534 [19] => 1626.346 ) [ShortTermDebt_without_lease] => Array ( [0] => 438 [1] => 401.7 [2] => 377.5 [3] => 502.1 [4] => 548 [5] => 899.8 [6] => 1762.663 [7] => 340.962 [8] => 112.906 [9] => 169.936 [10] => 270.759 [11] => 54.673 [12] => 4.877 [13] => 233.286 [14] => 673.183 [15] => 166.599 [16] => 333.286 [17] => 648.582 [18] => 1883.534 [19] => 1626.346 ) [Minority_interest] => Array ( [0] => 0 [1] => 99.9 [2] => 99.9 [3] => 100 [4] => 100 [5] => 100 [6] => 100 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 116.2 [15] => 0 [16] => 1.457 [17] => 2.956 [18] => 0 [19] => 0 ) [Total Current Liabilities] => Array ( [0] => 1035.6 [1] => 1046.2 [2] => 1204.6 [3] => 1220.4 [4] => 1127.8 [5] => 1570.5 [6] => 2541.796 [7] => 1325.622 [8] => 1343.969 [9] => 1302.388 [10] => 1563.402 [11] => 1975.23 [12] => 1363.835 [13] => 1206.15 [14] => 1703.462 [15] => 979.412 [16] => 1345.147 [17] => 1947.682 [18] => 3643.69 [19] => 3275.651 ) [Other Current Liab.] => Array ( [0] => 438.2 [1] => 401.9 [2] => 377.6 [3] => 502.2 [4] => 548.1 [5] => 899.8 [6] => 1762.663 [7] => 340.962 [8] => 112.906 [9] => 169.936 [10] => 270.759 [11] => 54.673 [12] => 4.877 [13] => 317.726 [14] => 269.32 [15] => 221.222 [16] => 412.769 [17] => 665.818 [18] => 995.806 [19] => 907.054 ) [CommonStock] => Array ( [0] => 671.1 [1] => 678.1 [2] => 680.3 [3] => 684.2 [4] => 685.2 [5] => 636.4 [6] => 693.345 [7] => 744.453 [8] => 746.879 [9] => 751.992 [10] => 756.155 [11] => 874.489 [12] => 877.101 [13] => 879.623 [14] => 881.061 [15] => 977.276 [16] => 978.909 [17] => 980.264 [18] => 1662.547 [19] => 0 ) [Preferred Stock] => Array ( [0] => 610 [1] => 472.2 [2] => 412.2 [3] => 382 [4] => 303.8 [5] => 257.5 [6] => 151.2 [7] => 116.2 [8] => 116.2 [9] => 116.2 [10] => 116.2 [11] => 116.2 [12] => 116.2 [13] => 116.2 [14] => 116.2 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 904.4 [1] => 0 [2] => 940.4 [3] => 932.5 [4] => 940.7 [5] => 776.3 [6] => 927.059 [7] => 1107.609 [8] => 1108.338 [9] => 1108.924 [10] => 1116.106 [11] => 1437.561 [12] => 1449.586 [13] => 1465.946 [14] => 1475.006 [15] => 1762.097 [16] => 1777.592 [17] => 1797.884 [18] => 6183.267 [19] => 6192.765 ) [Retained Earnings] => Array ( [0] => 946.9 [1] => 1007.3 [2] => 832.5 [3] => 664.7 [4] => 560.8 [5] => 581.8 [6] => 495.873 [7] => 678.46 [8] => 765.611 [9] => 808.932 [10] => 845.343 [11] => 504.301 [12] => 862.66 [13] => 946.792 [14] => 1078.594 [15] => 1246.543 [16] => 1452.777 [17] => 1651.875 [18] => 1802.714 [19] => 2125.98 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -278.603 [8] => -337.488 [9] => -358.025 [10] => -359.126 [11] => -360.21 [12] => -360.9 [13] => -361.533 [14] => -361.603 [15] => -361.603 [16] => -354.732 [17] => -346.667 [18] => -338.624 [19] => -326.537 ) [Total Equity] => Array ( [0] => 2919.1 [1] => 2895.8 [2] => 2689.3 [3] => 2509.2 [4] => 2351.2 [5] => 2340.8 [6] => 2369.783 [7] => 2233.84 [8] => 2326.721 [9] => 2380.32 [10] => 2412.911 [11] => 2545.444 [12] => 2914.379 [13] => 3030.035 [14] => 3020.312 [15] => 3577.902 [16] => 3811.176 [17] => 4012.67 [18] => 9237.05 [19] => 9611.528 ) [Long-Term Debt] => Array ( [0] => 4108 [1] => 3852.6 [2] => 3800.6 [3] => 3676.1 [4] => 3370.5 [5] => 2435.1 [6] => 2076.827 [7] => 2292.556 [8] => 2287.144 [9] => 2481.331 [10] => 2789.974 [11] => 3027.288 [12] => 2960.435 [13] => 4401.035 [14] => 4103.162 [15] => 4935.371 [16] => 4814.438 [17] => 4614.913 [18] => 7282.295 [19] => 7776.833 ) [Total Liabilities] => Array ( [0] => 7665.8 [1] => 7663.6 [2] => 8052.4 [3] => 7905.2 [4] => 8036.2 [5] => 7347.3 [6] => 7847.366 [7] => 8098.083 [8] => 8438.159 [9] => 8836.167 [10] => 9243.268 [11] => 10022.431 [12] => 8388.857 [13] => 8551.787 [14] => 10968.168 [15] => 10479.777 [16] => 10661.425 [17] => 11634.396 [18] => 19065.774 [19] => 18184.009 ) [Other Long-Term Liab.] => Array ( [0] => 2522.2 [1] => 2764.8 [2] => 3047.2 [3] => 3008.7 [4] => 3537.9 [5] => 3341.7 [6] => 3228.743 [7] => 4479.905 [8] => 4807.046 [9] => 5052.448 [10] => 4889.892 [11] => 5019.913 [12] => 4064.587 [13] => 1472.697 [14] => 3197.153 [15] => 2403.42 [16] => 1814.476 [17] => 1877.448 [18] => 2545.945 [19] => 2205.655 ) [Cash and Equiv_pct] => Array ( [0] => 0.33 [1] => 0.27 [2] => 1.81 [3] => 1.38 [4] => 1.31 [5] => 2.63 [6] => 1.96 [7] => 0.94 [8] => 0.51 [9] => 0.39 [10] => 0.40 [11] => 0.36 [12] => 4.26 [13] => 4.31 [14] => 1.43 [15] => 0.66 [16] => 0.70 [17] => 0.50 [18] => 0.16 [19] => 0.16 ) [Accts Rec._pct] => Array ( [0] => 3.38 [1] => 4.13 [2] => 4.44 [3] => 2.06 [4] => 2.28 [5] => 3.98 [6] => 5.81 [7] => 7.61 [8] => 8.30 [9] => 7.41 [10] => 7.86 [11] => 8.57 [12] => 3.98 [13] => 4.46 [14] => 6.56 [15] => 5.48 [16] => 5.68 [17] => 4.24 [18] => 3.56 [19] => 3.56 ) [Inventory_pct] => Array ( [0] => 1.80 [1] => 1.90 [2] => 1.97 [3] => 2.04 [4] => 1.95 [5] => 1.79 [6] => 1.60 [7] => 1.05 [8] => 1.11 [9] => 1.37 [10] => 1.59 [11] => 1.64 [12] => 1.54 [13] => 1.82 [14] => 2.14 [15] => 1.97 [16] => 1.69 [17] => 1.59 [18] => 0.95 [19] => 1.09 ) [Other Current Assets_pct] => Array ( [0] => 1.87 [1] => 2.37 [2] => 1.72 [3] => 3.84 [4] => 3.43 [5] => 2.65 [6] => 1.89 [7] => 4.69 [8] => 4.30 [9] => 4.63 [10] => 4.91 [11] => 8.32 [12] => 5.54 [13] => 0.51 [14] => 0.63 [15] => 0.91 [16] => 2.34 [17] => 2.35 [18] => 3.20 [19] => 2.70 ) [Total Current Assets_pct] => Array ( [0] => 7.37 [1] => 8.67 [2] => 9.93 [3] => 9.32 [4] => 8.98 [5] => 11.05 [6] => 11.26 [7] => 14.29 [8] => 14.22 [9] => 13.80 [10] => 14.75 [11] => 18.90 [12] => 15.31 [13] => 11.11 [14] => 10.76 [15] => 9.02 [16] => 10.41 [17] => 8.68 [18] => 7.87 [19] => 7.51 ) [Net PPE_pct] => Array ( [0] => 62.39 [1] => 66.30 [2] => 62.67 [3] => 62.06 [4] => 59.41 [5] => 40.74 [6] => 34.72 [7] => 42.98 [8] => 46.91 [9] => 48.41 [10] => 50.31 [11] => 51.06 [12] => 55.22 [13] => 62.42 [14] => 58.68 [15] => 62.88 [16] => 66.11 [17] => 66.49 [18] => 58.67 [19] => 63.23 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.24 [6] => 3.17 [7] => 3.22 [8] => 3.21 [9] => 3.06 [10] => 2.75 [11] => 2.29 [12] => 2.54 [13] => 2.48 [14] => 2.06 [15] => 2.05 [16] => 1.99 [17] => 1.84 [18] => 12.43 [19] => 12.66 ) [Other Long-Term Assets_pct] => Array ( [0] => 30.25 [1] => 25.03 [2] => 27.39 [3] => 28.62 [4] => 31.61 [5] => 47.96 [6] => 50.85 [7] => 39.51 [8] => 35.66 [9] => 34.74 [10] => 32.19 [11] => 27.75 [12] => 26.92 [13] => 23.99 [14] => 28.51 [15] => 26.05 [16] => 21.49 [17] => 23.00 [18] => 21.03 [19] => 16.60 ) [Accts Payable_pct] => Array ( [0] => 5.64 [1] => 6.10 [2] => 7.70 [3] => 6.90 [4] => 5.58 [5] => 6.92 [6] => 7.63 [7] => 9.53 [8] => 11.44 [9] => 10.10 [10] => 11.09 [11] => 15.28 [12] => 12.02 [13] => 5.66 [14] => 5.44 [15] => 4.21 [16] => 4.14 [17] => 4.05 [18] => 2.70 [19] => 2.67 ) [Short-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 2.01 [14] => 4.81 [15] => 1.19 [16] => 2.30 [17] => 4.15 [18] => 6.65 [19] => 5.85 ) [Other Current Liab._pct] => Array ( [0] => 4.14 [1] => 3.81 [2] => 3.52 [3] => 4.82 [4] => 5.28 [5] => 9.29 [6] => 17.25 [7] => 3.30 [8] => 1.05 [9] => 1.52 [10] => 2.32 [11] => 0.44 [12] => 0.04 [13] => 2.74 [14] => 1.93 [15] => 1.57 [16] => 2.85 [17] => 4.26 [18] => 3.52 [19] => 3.26 ) [Total Current Liabilities_pct] => Array ( [0] => 9.78 [1] => 9.91 [2] => 11.21 [3] => 11.72 [4] => 10.86 [5] => 16.21 [6] => 24.88 [7] => 12.83 [8] => 12.48 [9] => 11.61 [10] => 13.41 [11] => 15.72 [12] => 12.07 [13] => 10.41 [14] => 12.18 [15] => 6.97 [16] => 9.29 [17] => 12.45 [18] => 12.87 [19] => 11.78 ) [Long-Term Debt_pct] => Array ( [0] => 38.81 [1] => 36.49 [2] => 35.38 [3] => 35.30 [4] => 32.45 [5] => 25.13 [6] => 20.33 [7] => 22.19 [8] => 21.25 [9] => 22.12 [10] => 23.94 [11] => 24.09 [12] => 26.19 [13] => 38.00 [14] => 29.33 [15] => 35.11 [16] => 33.27 [17] => 29.49 [18] => 25.73 [19] => 27.98 ) [Other Long-Term Liab._pct] => Array ( [0] => 23.83 [1] => 26.18 [2] => 28.37 [3] => 28.89 [4] => 34.06 [5] => 34.49 [6] => 31.60 [7] => 43.36 [8] => 44.65 [9] => 45.04 [10] => 41.95 [11] => 39.94 [12] => 35.96 [13] => 25.42 [14] => 36.90 [15] => 32.47 [16] => 31.11 [17] => 32.41 [18] => 28.76 [19] => 25.66 ) [Total Liabilities_pct] => Array ( [0] => 72.42 [1] => 72.58 [2] => 74.96 [3] => 75.91 [4] => 77.36 [5] => 75.84 [6] => 76.81 [7] => 78.38 [8] => 78.39 [9] => 78.78 [10] => 79.30 [11] => 79.75 [12] => 74.22 [13] => 73.84 [14] => 78.41 [15] => 74.55 [16] => 73.67 [17] => 74.36 [18] => 67.36 [19] => 65.42 ) [netcash] => Array ( [0] => -61.18 [1] => -60.09 [2] => -61.18 [3] => -60.06 [4] => -60.31 [5] => -53.72 [6] => -53.24 [7] => -60.6 [8] => -65.24 [9] => -69.03 [10] => -71.79 [11] => -73.07 [12] => -51.34 [13] => -51.95 [14] => -69.1 [15] => -59.14 [16] => -59.85 [17] => -65.23 [18] => -60.56 [19] => -57.57 ) [NCAV] => Array ( [0] => -63.16 [1] => -60.45 [2] => -60.78 [3] => -60.94 [4] => -60.5 [5] => -52.82 [6] => -50.62 [7] => -56.6 [8] => -60.46 [9] => -64.45 [10] => -66.61 [11] => -67.24 [12] => -49.34 [13] => -49.52 [14] => -64.47 [15] => -55.07 [16] => -55.66 [17] => -61.72 [18] => -57.73 [19] => -54.73 ) [NCAV_real] => Array ( [0] => -60.1 [1] => -56.83 [2] => -57.6 [3] => -56.61 [4] => -56.55 [5] => -49.49 [6] => -47.68 [7] => -51.03 [8] => -54.65 [9] => -58.14 [10] => -59.64 [11] => -56.86 [12] => -43.98 [13] => -47.62 [14] => -61.47 [15] => -52.45 [16] => -51.88 [17] => -58.01 [18] => -53.62 [19] => -51.09 ) [Book Value Per Share] => Array ( [0] => 18.51 [1] => 19.08 [2] => 17.73 [3] => 16.46 [4] => 15.63 [5] => 15.78 [6] => 15.45 [7] => 16.04 [8] => 17.2 [9] => 17.78 [10] => 17.93 [11] => 17.79 [12] => 18.17 [13] => 18.8 [14] => 18.64 [15] => 20.37 [16] => 21.6 [17] => 22.65 [18] => 29.41 [19] => 30.5 ) [Tangibles_book_per_share] => Array ( [0] => 18.51 [1] => 19.08 [2] => 17.73 [3] => 16.46 [4] => 15.63 [5] => 15.6 [6] => 13.19 [7] => 13.51 [8] => 14.51 [9] => 15.08 [10] => 15.43 [11] => 15.69 [12] => 16.3 [13] => 16.94 [14] => 16.79 [15] => 18.74 [16] => 19.97 [17] => 21.03 [18] => 18.21 [19] => 19.33 ) [deb2equity] => Array ( [0] => 1.407 [1] => 1.33 [2] => 1.413 [3] => 1.465 [4] => 1.434 [5] => 1.04 [6] => 0.876 [7] => 1.026 [8] => 0.983 [9] => 1.042 [10] => 1.156 [11] => 1.189 [12] => 1.016 [13] => 1.529 [14] => 1.581 [15] => 1.426 [16] => 1.351 [17] => 1.312 [18] => 0.992 [19] => 0.978 ) [debt2rev_totaldebt] => Array ( [0] => 4108 [1] => 3852.6 [2] => 3800.6 [3] => 3676.1 [4] => 3370.5 [5] => 2435.1 [6] => 2076.827 [7] => 2292.556 [8] => 2287.144 [9] => 2481.331 [10] => 2789.974 [11] => 3027.288 [12] => 2960.435 [13] => 4634.321 [14] => 4776.345 [15] => 5101.97 [16] => 5147.724 [17] => 5263.495 [18] => 9165.829 [19] => 9403.179 ) [debt2rev] => Array ( [0] => 1.128 [1] => 1.027 [2] => 1.002 [3] => 0.959 [4] => 0.895 [5] => 0.545 [6] => 0.353 [7] => 0.384 [8] => 0.437 [9] => 0.409 [10] => 0.426 [11] => 0.412 [12] => 0.43 [13] => 0.796 [14] => 0.823 [15] => 0.938 [16] => 1.051 [17] => 1.179 [18] => 1.461 [19] => 1.288 ) [cogs2rev] => Array ( [0] => 0.23 [1] => 0.24 [2] => 0.30 [3] => 0.34 [4] => 0.39 [5] => 0.42 [6] => 0.56 [7] => 0.61 [8] => 0.58 [9] => 0.62 [10] => 0.67 [11] => 0.75 [12] => 0.67 [13] => 0.74 [14] => 0.69 [15] => 0.48 [16] => 0.41 [17] => 0.40 [18] => 0.33 [19] => 0.34 ) [inventory2rev] => Array ( [0] => 0.052 [1] => 0.053 [2] => 0.056 [3] => 0.055 [4] => 0.054 [5] => 0.039 [6] => 0.028 [7] => 0.018 [8] => 0.023 [9] => 0.025 [10] => 0.028 [11] => 0.028 [12] => 0.025 [13] => 0.036 [14] => 0.052 [15] => 0.051 [16] => 0.05 [17] => 0.056 [18] => 0.043 [19] => 0.042 ) [ar2asset] => Array ( [0] => 0.034 [1] => 0.041 [2] => 0.044 [3] => 0.021 [4] => 0.023 [5] => 0.04 [6] => 0.058 [7] => 0.076 [8] => 0.083 [9] => 0.074 [10] => 0.079 [11] => 0.086 [12] => 0.04 [13] => 0.045 [14] => 0.066 [15] => 0.055 [16] => 0.057 [17] => 0.042 [18] => 0.036 [19] => 0.036 ) [cash2asset] => Array ( [0] => 0.003 [1] => 0.003 [2] => 0.018 [3] => 0.014 [4] => 0.013 [5] => 0.026 [6] => 0.02 [7] => 0.009 [8] => 0.005 [9] => 0.004 [10] => 0.004 [11] => 0.004 [12] => 0.043 [13] => 0.043 [14] => 0.014 [15] => 0.007 [16] => 0.007 [17] => 0.005 [18] => 0.002 [19] => 0.002 ) [equity2asset] => Array ( [0] => 0.276 [1] => 0.274 [2] => 0.25 [3] => 0.241 [4] => 0.226 [5] => 0.242 [6] => 0.232 [7] => 0.216 [8] => 0.216 [9] => 0.212 [10] => 0.207 [11] => 0.203 [12] => 0.258 [13] => 0.262 [14] => 0.216 [15] => 0.255 [16] => 0.263 [17] => 0.256 [18] => 0.326 [19] => 0.346 ) [equity2liab_tangbile] => Array ( [0] => 0.381 [1] => 0.378 [2] => 0.334 [3] => 0.317 [4] => 0.293 [5] => 0.315 [6] => 0.261 [7] => 0.235 [8] => 0.235 [9] => 0.231 [10] => 0.226 [11] => 0.225 [12] => 0.313 [13] => 0.321 [14] => 0.249 [15] => 0.314 [16] => 0.33 [17] => 0.32 [18] => 0.3 [19] => 0.335 ) [ppe2asset] => Array ( [0] => 0.624 [1] => 0.663 [2] => 0.627 [3] => 0.621 [4] => 0.594 [5] => 0.407 [6] => 0.347 [7] => 0.43 [8] => 0.469 [9] => 0.484 [10] => 0.503 [11] => 0.511 [12] => 0.552 [13] => 0.624 [14] => 0.587 [15] => 0.629 [16] => 0.661 [17] => 0.665 [18] => 0.587 [19] => 0.632 ) [interest2rev] => Array ( [0] => -8.845 [1] => -8.599 [2] => -7.729 [3] => -7.45 [4] => -7.267 [5] => -5.898 [6] => -5.093 [7] => -4.686 [8] => -5.165 [9] => -4.059 [10] => -3.287 [11] => -3.248 [12] => -3.463 [13] => -4.126 [14] => -4.64 [15] => -5.031 [16] => -5.138 [17] => -5.608 [18] => -5.259 [19] => -4.639 ) [std2asset] => Array ( [0] => 0.098 [1] => 0.099 [2] => 0.112 [3] => 0.117 [4] => 0.109 [5] => 0.162 [6] => 0.249 [7] => 0.128 [8] => 0.125 [9] => 0.116 [10] => 0.134 [11] => 0.157 [12] => 0.121 [13] => 0.104 [14] => 0.122 [15] => 0.07 [16] => 0.093 [17] => 0.124 [18] => 0.129 [19] => 0.118 ) [ltd2asset] => Array ( [0] => 0.388 [1] => 0.365 [2] => 0.354 [3] => 0.353 [4] => 0.324 [5] => 0.251 [6] => 0.203 [7] => 0.222 [8] => 0.212 [9] => 0.221 [10] => 0.239 [11] => 0.241 [12] => 0.262 [13] => 0.38 [14] => 0.293 [15] => 0.351 [16] => 0.333 [17] => 0.295 [18] => 0.257 [19] => 0.28 ) [turnover] => Array ( [0] => 0.344 [1] => 0.355 [2] => 0.353 [3] => 0.368 [4] => 0.363 [5] => 0.462 [6] => 0.575 [7] => 0.578 [8] => 0.486 [9] => 0.541 [10] => 0.561 [11] => 0.585 [12] => 0.608 [13] => 0.503 [14] => 0.415 [15] => 0.387 [16] => 0.338 [17] => 0.285 [18] => 0.222 [19] => 0.263 ) [CF_Net Income] => Array ( [0] => 329.9 [1] => 321.8 [2] => 35.6 [3] => -105.4 [4] => -120.3 [5] => 57 [6] => 219.457 [7] => 273.191 [8] => 157.668 [9] => 126.711 [10] => 122.147 [11] => -253.488 [12] => 470.578 [13] => 246.483 [14] => 266.387 [15] => 335.592 [16] => 394.107 [17] => 400.513 [18] => 533.077 [19] => 793.689 ) [buybackratio] => Array ( [0] => -0.04 [1] => -0.15 [2] => -0.3 [3] => 0.06 [4] => 0.02 [5] => -0.09 [6] => -0.02 [7] => -0.01 [8] => -0.05 [9] => -0.11 [10] => -0.09 [11] => 1.78 [12] => -0.02 [13] => -0.04 [14] => -0.02 [15] => -1.14 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [grahamnumber] => Array ( [0] => 37.32 [1] => 36.04 [2] => 11.43 [3] => 0 [4] => 0 [5] => 13.06 [6] => 22.13 [7] => 25.89 [8] => 20.63 [9] => 18.92 [10] => 14.7 [11] => 0 [12] => 18.58 [13] => 25.13 [14] => 25.97 [15] => 28.38 [16] => 31.68 [17] => 32.7 [18] => 26.37 [19] => 33.1 ) [CF_DDA] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 616.4 [5] => 943.3 [6] => 515.937 [7] => 1184.05 [8] => 205.646 [9] => 549.365 [10] => 528.041 [11] => 656.682 [12] => 463.97 [13] => 305.971 [14] => 464.984 [15] => 322.933 [16] => 300.737 [17] => 302.192 [18] => 598.772 [19] => 817.099 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 920.9 [1] => 883.3 [2] => 815.5 [3] => 377.2 [4] => 688.7 [5] => 614.2 [6] => 578.383 [7] => 376.738 [8] => 589.749 [9] => 593.414 [10] => 517.067 [11] => 441.204 [12] => 407.074 [13] => 248.435 [14] => 654.977 [15] => 989.118 [16] => 1093.463 [17] => 970.386 [18] => 1161.229 [19] => 1663.539 ) [Cash Flow from Others] => Array ( [0] => 340.3 [1] => 432.1 [2] => 615.3 [3] => 432 [4] => 224.1 [5] => -317.1 [6] => -101.245 [7] => -744.75 [8] => 179.26 [9] => 138.437 [10] => -157.823 [11] => 291.254 [12] => -699.612 [13] => 179.077 [14] => -44.498 [15] => 286.527 [16] => 309.831 [17] => -16.744 [18] => -151.47 [19] => -72.11 ) [Cash Flow_PPE] => Array ( [0] => -288.2 [1] => -249.7 [2] => -237.4 [3] => -240.3 [4] => -234 [5] => 235.8 [6] => -414.022 [7] => 606.049 [8] => -484.973 [9] => -563.624 [10] => -643.822 [11] => -775.355 [12] => -872.181 [13] => -1114.824 [14] => -1255.407 [15] => -908.146 [16] => -954.472 [17] => -1076.73 [18] => -1472.272 [19] => -1456.787 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -260.347 [7] => -25.823 [8] => 0 [9] => 0 [10] => 0 [11] => 31.456 [12] => 1020.74 [13] => -16.648 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow_CPEX] => Array ( [0] => -288.2 [1] => -249.7 [2] => -237.4 [3] => -240.3 [4] => -234 [5] => -329.6 [6] => -414.022 [7] => -442.587 [8] => -484.973 [9] => -563.624 [10] => -643.822 [11] => -775.355 [12] => -872.181 [13] => -1114.824 [14] => -1255.407 [15] => -908.146 [16] => -954.472 [17] => -1076.73 [18] => -1472.272 [19] => -1456.787 ) [Cash Flow from Investing] => Array ( [0] => -321.8 [1] => -341.1 [2] => -328.1 [3] => -329.6 [4] => -320.7 [5] => 151.2 [6] => -742.397 [7] => -768.767 [8] => -134.332 [9] => -592.467 [10] => -669.987 [11] => -699.545 [12] => 117.064 [13] => -1067.466 [14] => -1253.357 [15] => -902.479 [16] => -957.968 [17] => -1018.587 [18] => -1467.924 [19] => -1441.223 ) [Net Issuance of Stock] => Array ( [0] => 7.3 [1] => -93.5 [2] => -25.9 [3] => -18.5 [4] => -59.5 [5] => -41 [6] => -122.502 [7] => -59.017 [8] => 7.458 [9] => -6.883 [10] => 10.937 [11] => 450.827 [12] => 9.494 [13] => 9.056 [14] => 5.524 [15] => 383.295 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Issuance of Stock] => Array ( [0] => 14.6 [1] => 47.2 [2] => 10.6 [3] => 6.5 [4] => 2.7 [5] => 5.3 [6] => 4.269 [7] => 1.751 [8] => 7.458 [9] => 13.654 [10] => 10.937 [11] => 450.827 [12] => 9.494 [13] => 9.056 [14] => 5.524 [15] => 383.295 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Issuance of Debt] => Array ( [0] => -341.4 [1] => -291.4 [2] => -86.2 [3] => -17.5 [4] => -289.2 [5] => -569.6 [6] => 302.899 [7] => -11.226 [8] => -4.125 [9] => 251.768 [10] => 248.76 [11] => -91.689 [12] => 15.813 [13] => 469.401 [14] => 807.686 [15] => -354.945 [16] => 46.537 [17] => 238.602 [18] => 721.431 [19] => 270.976 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => -262.3 [1] => -261 [2] => -210.1 [3] => -62.4 [4] => -26.4 [5] => -36 [6] => -71.52 [7] => -68.172 [8] => -73.352 [9] => -78.649 [10] => -85.736 [11] => -87.554 [12] => -112.745 [13] => -120.988 [14] => -134.636 [15] => -167.94 [16] => -186.101 [17] => -200.114 [18] => -382.076 [19] => -470.423 ) [Cash from Financing] => Array ( [0] => -596.6 [1] => -545.9 [2] => -322.2 [3] => -98.5 [4] => -375.3 [5] => -646.4 [6] => 108.877 [7] => 288.67 [8] => -482.094 [9] => -7.908 [10] => 156.537 [11] => 257.134 [12] => -88.009 [13] => 352.224 [14] => 673.092 [15] => -149.503 [16] => -139.052 [17] => 31.365 [18] => 345.884 [19] => -224.7 ) [Other Financing] => Array ( [0] => -0.2 [1] => 100 [2] => 0 [3] => -0.1 [4] => -0.2 [5] => 0.2 [6] => 0 [7] => 427.085 [8] => -412.075 [9] => -174.144 [10] => -17.424 [11] => -14.45 [12] => -0.571 [13] => -5.245 [14] => -5.482 [15] => -9.913 [16] => 0.512 [17] => -7.123 [18] => 6.529 [19] => -25.253 ) [Net Change in Cash] => Array ( [0] => 2.6 [1] => -3.7 [2] => 165.2 [3] => -50.8 [4] => -7.2 [5] => 119 [6] => -55.137 [7] => -103.359 [8] => -26.677 [9] => -6.961 [10] => 3.617 [11] => -1.207 [12] => 436.129 [13] => -466.807 [14] => 74.712 [15] => -62.864 [16] => -3.557 [17] => -16.836 [18] => 39.189 [19] => -2.384 ) [NetChangeinCash_others] => Array ( [0] => 0.1 [1] => 0 [2] => 0 [3] => 0.1 [4] => 0.0999999999999 [5] => 0 [6] => 0 [7] => 5.68434188608E-14 [8] => 0 [9] => 0 [10] => 0 [11] => -5.68434188608E-14 [12] => 5.68434188608E-14 [13] => -5.68434188608E-14 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [total_freecashflow] => Array ( [0] => 632.7 [1] => 633.6 [2] => 578.1 [3] => 136.9 [4] => 454.7 [5] => 284.6 [6] => 164.361 [7] => -65.849 [8] => 104.776 [9] => 29.79 [10] => -126.755 [11] => -334.151 [12] => -465.107 [13] => -866.389 [14] => -600.43 [15] => 80.972 [16] => 138.991 [17] => -106.344 [18] => -311.043 [19] => 206.752 ) [CF_Net Income_pct] => Array ( [0] => 35.82 [1] => 36.43 [2] => 4.37 [3] => -27.94 [4] => -17.47 [5] => 9.28 [6] => 37.94 [7] => 72.51 [8] => 26.73 [9] => 21.35 [10] => 23.62 [11] => -57.45 [12] => 115.60 [13] => 99.21 [14] => 40.67 [15] => 33.93 [16] => 36.04 [17] => 41.27 [18] => 45.91 [19] => 47.71 ) [CF_DDA_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 616 [5] => 943 [6] => 516 [7] => 1,184 [8] => 206 [9] => 549 [10] => 528 [11] => 657 [12] => 464 [13] => 306 [14] => 465 [15] => 323 [16] => 301 [17] => 302 [18] => 599 [19] => 817 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -31.30 [1] => -28.27 [2] => -29.11 [3] => -63.71 [4] => -33.98 [5] => -53.66 [6] => -71.58 [7] => -117.48 [8] => -82.23 [9] => -94.98 [10] => -124.51 [11] => -175.74 [12] => -214.26 [13] => -448.74 [14] => -191.67 [15] => -91.81 [16] => -87.29 [17] => -110.96 [18] => -126.79 [19] => -87.57 ) [Cash Flow from Investing_pct] => Array ( [0] => -34.94 [1] => -38.62 [2] => -40.23 [3] => -87.38 [4] => -46.57 [5] => 24.62 [6] => -128.36 [7] => -204.06 [8] => -22.78 [9] => -99.84 [10] => -129.57 [11] => -158.55 [12] => 28.76 [13] => -429.68 [14] => -191.36 [15] => -91.24 [16] => -87.61 [17] => -104.97 [18] => -126.41 [19] => -86.64 ) [Net Issuance of Stock_pct] => Array ( [0] => 0.79 [1] => -10.59 [2] => -3.18 [3] => -4.90 [4] => -8.64 [5] => -6.68 [6] => -21.18 [7] => -15.67 [8] => 1.26 [9] => -1.16 [10] => 2.12 [11] => 102.18 [12] => 2.33 [13] => 3.65 [14] => 0.84 [15] => 38.75 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Net Issuance of Debt_pct] => Array ( [0] => -37.07 [1] => -32.99 [2] => -10.57 [3] => -4.64 [4] => -41.99 [5] => -92.74 [6] => 52.37 [7] => -2.98 [8] => -0.70 [9] => 42.43 [10] => 48.11 [11] => -20.78 [12] => 3.88 [13] => 188.94 [14] => 123.32 [15] => -35.89 [16] => 4.26 [17] => 24.59 [18] => 62.13 [19] => 16.29 ) [Dividends_pct] => Array ( [0] => -28.48 [1] => -29.55 [2] => -25.76 [3] => -16.54 [4] => -3.83 [5] => -5.86 [6] => -12.37 [7] => -18.10 [8] => -12.44 [9] => -13.25 [10] => -16.58 [11] => -19.84 [12] => -27.70 [13] => -48.70 [14] => -20.56 [15] => -16.98 [16] => -17.02 [17] => -20.62 [18] => -32.90 [19] => -28.28 ) [Other Financing_pct] => Array ( [0] => -64.78 [1] => -61.80 [2] => -39.51 [3] => -26.11 [4] => -54.49 [5] => -105.24 [6] => 18.82 [7] => 76.62 [8] => -81.75 [9] => -1.33 [10] => 30.27 [11] => 58.28 [12] => -21.62 [13] => 141.78 [14] => 102.77 [15] => -15.11 [16] => -12.72 [17] => 3.23 [18] => 29.79 [19] => -13.51 ) [Cash from Financing_pct] => Array ( [0] => -64.76 [1] => -73.12 [2] => -39.51 [3] => -26.09 [4] => -54.46 [5] => -105.28 [6] => 18.82 [7] => -36.74 [8] => -11.87 [9] => 28.01 [10] => 33.64 [11] => 61.56 [12] => -21.48 [13] => 143.89 [14] => 103.60 [15] => -14.11 [16] => -12.76 [17] => 3.97 [18] => 29.22 [19] => -11.99 ) [Net Change in Cash_pct] => Array ( [0] => 0.28 [1] => -0.42 [2] => 20.26 [3] => -13.47 [4] => -1.05 [5] => 19.37 [6] => -9.53 [7] => -27.44 [8] => -4.52 [9] => -1.17 [10] => 0.70 [11] => -0.27 [12] => 107.14 [13] => -187.90 [14] => 11.41 [15] => -6.36 [16] => -0.33 [17] => -1.73 [18] => 3.37 [19] => -0.14 ) [total_freecashflow_pct] => Array ( [0] => 68.70 [1] => 71.73 [2] => 70.89 [3] => 36.29 [4] => 66.02 [5] => 46.34 [6] => 28.42 [7] => -17.48 [8] => 17.77 [9] => 5.02 [10] => -24.51 [11] => -75.74 [12] => -114.26 [13] => -348.74 [14] => -91.67 [15] => 8.19 [16] => 12.71 [17] => -10.96 [18] => -26.79 [19] => 12.43 ) [per share rev] => Array ( [0] => 29.2 [1] => 29.75 [2] => 29.64 [3] => 29.67 [4] => 28.77 [5] => 33.87 [6] => 41.39 [7] => 43.91 [8] => 40.55 [9] => 47.7 [10] => 50.95 [11] => 55.81 [12] => 44.62 [13] => 37.49 [14] => 37.18 [15] => 31.49 [16] => 27.69 [17] => 25.12 [18] => 22.57 [19] => 23.09 ) [per share eps] => Array ( [0] => 2.3 [1] => 2.24 [2] => 0.01 [3] => -1.05 [4] => -1.12 [5] => 0.26 [6] => -0.2 [7] => 1.8 [8] => 1.18 [9] => 0.91 [10] => 0.91 [11] => -1.93 [12] => 3.05 [13] => 1.59 [14] => 1.67 [15] => 1.91 [16] => 2.19 [17] => 2.22 [18] => 1.89 [19] => 2.49 ) [eps_nri] => Array ( [0] => 2.3 [1] => 2.24 [2] => 0.01 [3] => -1.05 [4] => -1.12 [5] => 0.26 [6] => 1.45 [7] => 1.91 [8] => 0.9 [9] => 0.61 [10] => 0.55 [11] => -1.95 [12] => 0.86 [13] => 1.59 [14] => 1.67 [15] => 1.91 [16] => 2.19 [17] => 2.22 [18] => 1.89 [19] => 2.49 ) [per share_freecashflow] => Array ( [0] => 5.07 [1] => 5.03 [2] => 4.52 [3] => 1.06 [4] => 3.47 [5] => 2.16 [6] => 1.16 [7] => -0.48 [8] => 0.81 [9] => 0.23 [10] => -0.99 [11] => -2.54 [12] => -3.02 [13] => -5.58 [14] => -3.85 [15] => 0.47 [16] => 0.79 [17] => -0.6 [18] => -1.12 [19] => 0.65 ) [ROE] => Array ( [0] => 11.3 [1] => 11.11 [2] => 1.32 [3] => -4.2 [4] => -5.12 [5] => 2.44 [6] => -0.61 [7] => 11.23 [8] => 6.78 [9] => 5.12 [10] => 5.06 [11] => -9.74 [12] => 16.34 [13] => 8.13 [14] => 8.82 [15] => 9.22 [16] => 10.18 [17] => 9.84 [18] => 5.69 [19] => 8.18 ) [payout] => Array ( [0] => 0.765 [1] => 0.786 [2] => 138 [3] => 0 [4] => 0 [5] => 0.385 [6] => 0 [7] => 0.25 [8] => 0.445 [9] => 0.632 [10] => 0.687 [11] => 0 [12] => 0.238 [13] => 0.487 [14] => 0.494 [15] => 0.497 [16] => 0.468 [17] => 0.495 [18] => 0.7 [19] => 0.59 ) [ROA] => Array ( [0] => 3.12 [1] => 3.05 [2] => 0.33 [3] => -1.01 [4] => -1.16 [5] => 0.59 [6] => -0.14 [7] => 2.43 [8] => 1.46 [9] => 1.09 [10] => 1.05 [11] => -1.97 [12] => 4.21 [13] => 2.13 [14] => 1.9 [15] => 2.35 [16] => 2.68 [17] => 2.52 [18] => 1.86 [19] => 2.83 ) [ROC_capital] => Array ( [0] => 7580.6 [1] => 8166.3 [2] => 7983.4 [3] => 7833.6 [4] => 7460.6 [5] => 5274.5 [6] => 4890.244 [7] => 6401.418 [8] => 7043.943 [9] => 7496.738 [10] => 8155.735 [11] => 9838.808 [12] => 8599.124 [13] => 8574.995 [14] => 9802.119 [15] => 10235.704 [16] => 11413.866 [17] => 12128.313 [18] => 19737.277 [19] => 20413.314 ) [ROC] => Array ( [0] => 4.35 [1] => 3.94 [2] => 0.45 [3] => -1.35 [4] => -1.61 [5] => 1.08 [6] => -0.29 [7] => 3.92 [8] => 2.24 [9] => 1.63 [10] => 1.5 [11] => -2.52 [12] => 5.54 [13] => 2.87 [14] => 2.72 [15] => 3.22 [16] => 3.4 [17] => 3.25 [18] => 2.66 [19] => 3.85 ) [ROC_JOEL_capital] => Array ( [0] => 6603.4 [1] => 7000.8 [2] => 6732.2 [3] => 6463.2 [4] => 6170.9 [5] => 3947.4 [6] => 3547.215 [7] => 4494.301 [8] => 5181.937 [9] => 5631.678 [10] => 5973.489 [11] => 6771.861 [12] => 6242.186 [13] => 7229.945 [14] => 8483.52 [15] => 9201.818 [16] => 9961.164 [17] => 10403.065 [18] => 17026.401 [19] => 17970.566 ) [ROC_JOEL] => Array ( [0] => 12.75 [1] => 12.19 [2] => 5.05 [3] => 3 [4] => 4.98 [5] => 13.31 [6] => 19.59 [7] => -2.29 [8] => 8.86 [9] => 7.53 [10] => 4.84 [11] => -3.72 [12] => 3.78 [13] => 7.46 [14] => 6.96 [15] => 8.17 [16] => 8.03 [17] => 7.63 [18] => 6.57 [19] => 8.51 ) [ROC_JOEL_new] => Array ( [0] => 13.9 [1] => 12.88 [2] => 5.86 [3] => 2.73 [4] => 2.73 [5] => 10.86 [6] => 12.59 [7] => 15.34 [8] => 9.61 [9] => 7.38 [10] => 5.96 [11] => -2.85 [12] => 9.86 [13] => 8.2 [14] => 7.38 [15] => 8.49 [16] => 8.51 [17] => 7.86 [18] => 6.67 [19] => 8.66 ) [grossmargin] => Array ( [0] => 77.15 [1] => 75.76 [2] => 69.94 [3] => 66.27 [4] => 60.98 [5] => 57.54 [6] => 43.78 [7] => 39.08 [8] => 41.78 [9] => 38.46 [10] => 32.72 [11] => 24.74 [12] => 32.67 [13] => 25.94 [14] => 30.73 [15] => 51.66 [16] => 59.46 [17] => 59.93 [18] => 66.78 [19] => 65.99 ) [pretaxmargin] => Array ( [0] => 16.35 [1] => 15.45 [2] => 2.68 [3] => -2.86 [4] => -2.79 [5] => 3.69 [6] => 2.51 [7] => 7.12 [8] => 4.44 [9] => 2.85 [10] => 2.2 [11] => -5.89 [12] => 5.81 [13] => 6.2 [14] => 6.41 [15] => 9.48 [16] => 12.34 [17] => 12.8 [18] => 12.88 [19] => 16.72 ) [operatingmargin] => Array ( [0] => 23.11 [1] => 22.76 [2] => 8.96 [3] => 5.05 [4] => 8.15 [5] => 11.75 [6] => 11.82 [7] => -1.72 [8] => 8.77 [9] => 6.99 [10] => 4.42 [11] => -3.43 [12] => 3.43 [13] => 9.27 [14] => 10.19 [15] => 13.81 [16] => 16.33 [17] => 17.78 [18] => 17.82 [19] => 20.95 ) [netmargin] => Array ( [0] => 9.06 [1] => 8.58 [2] => 0.94 [3] => -2.75 [4] => -3.19 [5] => 1.27 [6] => -0.25 [7] => 4.2 [8] => 3.01 [9] => 2.01 [10] => 1.87 [11] => -3.37 [12] => 6.92 [13] => 4.23 [14] => 4.59 [15] => 6.07 [16] => 7.92 [17] => 8.84 [18] => 8.38 [19] => 10.77 ) [pettm] => Array ( [0] => 9.400 [1] => 10.820 [2] => 1312.500 [3] => 0.000 [4] => 0.000 [5] => 78.190 [6] => 0.000 [7] => 10.150 [8] => 12.880 [9] => 22.120 [10] => 20.560 [11] => 0.000 [12] => 9.280 [13] => 19.840 [14] => 14.320 [15] => 13.450 [16] => 14.500 [17] => 16.200 [18] => 20.320 [19] => 17.090 ) [penri] => Array ( [0] => 0.00 [1] => 10.83 [2] => 1312.50 [3] => 0.00 [4] => 0.00 [5] => 78.48 [6] => 0.00 [7] => 9.33 [8] => 12.86 [9] => 21.23 [10] => 34.91 [11] => 0.00 [12] => 32.37 [13] => 19.82 [14] => 14.41 [15] => 13.43 [16] => 14.49 [17] => 16.17 [18] => 20.35 [19] => 17.09 ) [pe] => Array ( [0] => 9.400 [1] => 10.820 [2] => 1312.500 [3] => 0.000 [4] => 0.000 [5] => 78.190 [6] => 0.000 [7] => 10.150 [8] => 12.880 [9] => 22.120 [10] => 20.560 [11] => 0.000 [12] => 9.280 [13] => 19.840 [14] => 14.320 [15] => 13.450 [16] => 14.500 [17] => 16.200 [18] => 20.320 [19] => 17.090 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 1.700 [7] => 1.210 [8] => 0.980 [9] => 1.260 [10] => 1.170 [11] => 1.200 [12] => 1.650 [13] => 1.770 [14] => 1.320 [15] => 1.390 [16] => 1.600 [17] => 1.720 [18] => 2.150 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -0.94 [7] => 47.25 [8] => 29.5 [9] => 23.75 [10] => 0 [11] => 0 [12] => 62.38 [13] => 9.07 [14] => 21.94 [15] => 26.88 [16] => 22.74 [17] => 0 [18] => 0 [19] => 0 ) [pfcf] => Array ( [0] => 4.260 [1] => 4.810 [2] => 2.820 [3] => 2.890 [4] => 4.370 [5] => 9.480 [6] => 20.910 [7] => 2.640 [8] => 18.730 [9] => 80.680 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 59.980 [16] => 40.350 [17] => 0.000 [18] => 0.000 [19] => 64.230 ) [ps] => Array ( [0] => 0.740 [1] => 0.810 [2] => 0.430 [3] => 0.180 [4] => 0.560 [5] => 0.610 [6] => 0.590 [7] => 0.390 [8] => 0.340 [9] => 0.420 [10] => 0.370 [11] => 0.350 [12] => 0.630 [13] => 0.840 [14] => 0.650 [15] => 0.820 [16] => 1.150 [17] => 1.440 [18] => 1.720 [19] => 1.840 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 4.014 [6] => 3.154 [7] => 3.922 [8] => 3.146 [9] => 2.098 [10] => 1.442 [11] => 0.76 [12] => 0.13 [13] => -0.602 [14] => -1.088 [15] => -2.366 [16] => -3.186 [17] => -2.904 [18] => -2.246 [19] => -1.76 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -28.810 [6] => 1.220 [7] => 36.020 [8] => 35.890 [9] => -8.980 [10] => -12.550 [11] => -20.210 [12] => -10.960 [13] => -0.300 [14] => 3.070 [15] => 14.000 [16] => 4.110 [17] => -2.980 [18] => -0.130 [19] => -0.280 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.120 [6] => 15.890 [7] => 55.090 [8] => 48.860 [9] => 2.920 [10] => -3.040 [11] => -16.440 [12] => -10.270 [13] => -3.360 [14] => -0.790 [15] => 6.440 [16] => -9.130 [17] => -14.240 [18] => -7.180 [19] => -5.160 ) [zscore] => Array ( [0] => 0.740 [1] => 0.800 [2] => 0.510 [3] => 0.400 [4] => 0.540 [5] => 0.680 [6] => 0.700 [7] => 0.930 [8] => 0.780 [9] => 0.820 [10] => 0.820 [11] => 0.660 [12] => 1.110 [13] => 1.000 [14] => 0.730 [15] => 0.850 [16] => 0.890 [17] => 0.780 [18] => 0.690 [19] => 0.860 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 6 [3] => 4 [4] => 5 [5] => 7 [6] => 4 [7] => 7 [8] => 7 [9] => 7 [10] => 4 [11] => 4 [12] => 5 [13] => 2 [14] => 6 [15] => 6 [16] => 7 [17] => 5 [18] => 7 [19] => 4 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => -0.61 [7] => -0.33 [8] => -0.14 [9] => 0.45 [10] => 0.85 [11] => 0.50 [12] => 1.05 [13] => 1.01 [14] => 1.06 [15] => 1.23 [16] => 1.45 [17] => 2.23 [18] => 2.02 [19] => 2.16 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 166.360 [9] => 45.240 [10] => 22.240 [11] => 39.630 [12] => 26.890 [13] => 30.850 [14] => 22.710 [15] => 20.930 [16] => 22.060 [17] => 16.150 [18] => 19.350 [19] => 19.650 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 45.270 [6] => 36.990 [7] => 32.250 [8] => 27.180 [9] => 29.350 [10] => 20.170 [11] => 12.140 [12] => 6.290 [13] => -1.330 [14] => -8.530 [15] => -4.540 [16] => -1.120 [17] => 1.820 [18] => 15.030 [19] => 21.320 ) [medpsvalue] => Array ( [0] => 21.02 [1] => 21.88 [2] => 22.65 [3] => 47.14 [4] => 21.1 [5] => 24.89 [6] => 30.42 [7] => 33.52 [8] => 32.88 [9] => 35.04 [10] => 37.9 [11] => 41.06 [12] => 32.83 [13] => 27.56 [14] => 27.32 [15] => 23.21 [16] => 20.35 [17] => 18.46 [18] => 16.74 [19] => 16.97 ) [ev2rev] => Array ( [0] => 2.150 [1] => 2.100 [2] => 1.630 [3] => 1.250 [4] => 1.620 [5] => 1.390 [6] => 1.250 [7] => 0.800 [8] => 0.760 [9] => 0.870 [10] => 0.840 [11] => 0.800 [12] => 1.010 [13] => 1.560 [14] => 1.460 [15] => 1.750 [16] => 2.180 [17] => 2.590 [18] => 3.410 [19] => 3.110 ) [ev2ebitda] => Array ( [0] => 8.520 [1] => 8.740 [2] => 15.660 [3] => 40.210 [4] => 8.600 [5] => 4.520 [6] => 7.510 [7] => 2.630 [8] => 6.220 [9] => 5.450 [10] => 6.230 [11] => 12.630 [12] => 6.280 [13] => 10.030 [14] => 7.630 [15] => 8.580 [16] => 9.230 [17] => 10.270 [18] => 12.320 [19] => 9.560 ) [ev2ebit] => Array ( [0] => 9.280 [1] => 9.230 [2] => 18.190 [3] => 36.610 [4] => 21.710 [5] => 11.790 [6] => 10.610 [7] => 77.850 [8] => 9.610 [9] => 12.390 [10] => 19.300 [11] => 0.000 [12] => 29.420 [13] => 16.870 [14] => 14.290 [15] => 12.690 [16] => 13.340 [17] => 14.580 [18] => 19.130 [19] => 14.850 ) [earning_yield_greenblatt] => Array ( [0] => 10.78 [1] => 10.83 [2] => 5.5 [3] => 2.73 [4] => 4.61 [5] => 8.48 [6] => 9.43 [7] => 1.28 [8] => 10.41 [9] => 8.07 [10] => 5.18 [11] => 0 [12] => 3.4 [13] => 5.93 [14] => 7 [15] => 7.88 [16] => 7.5 [17] => 6.86 [18] => 5.23 [19] => 6.73 ) [p2medpsvalue] => Array ( [0] => 1.03 [1] => 1.11 [2] => 0.58 [3] => 0.25 [4] => 0.76 [5] => 0.83 [6] => 0.8 [7] => 0.53 [8] => 0.46 [9] => 0.58 [10] => 0.5 [11] => 0.48 [12] => 0.86 [13] => 1.14 [14] => 0.88 [15] => 1.11 [16] => 1.57 [17] => 1.95 [18] => 2.33 [19] => 2.5 ) [p2grahamnumber] => Array ( [0] => 0.58 [1] => 0.67 [2] => 1.15 [3] => 0 [4] => 0 [5] => 1.57 [6] => 1.1 [7] => 0.68 [8] => 0.74 [9] => 1.07 [10] => 1.28 [11] => 0 [12] => 1.52 [13] => 1.25 [14] => 0.93 [15] => 0.91 [16] => 1.01 [17] => 1.1 [18] => 1.48 [19] => 1.28 ) [p2tangible_book] => Array ( [0] => 1.17 [1] => 1.27 [2] => 0.74 [3] => 0.72 [4] => 1.02 [5] => 1.32 [6] => 1.84 [7] => 1.3 [8] => 1.05 [9] => 1.34 [10] => 1.22 [11] => 1.25 [12] => 1.73 [13] => 1.85 [14] => 1.43 [15] => 1.38 [16] => 1.6 [17] => 1.72 [18] => 2.15 [19] => 2.19 ) [pb] => Array ( [0] => 1.17 [1] => 1.27 [2] => 0.74 [3] => 0.72 [4] => 1.02 [5] => 1.3 [6] => 1.57 [7] => 1.1 [8] => 0.88 [9] => 1.13 [10] => 1.05 [11] => 1.11 [12] => 1.55 [13] => 1.67 [14] => 1.29 [15] => 1.27 [16] => 1.48 [17] => 1.59 [18] => 1.33 [19] => 1.39 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 3642.7 [1] => 3750.6 [2] => 3792.1 [3] => 3834.8 [4] => 3767.7 [5] => 4471.3 [6] => 5876.62 [7] => 5968.22 [8] => 5237 [9] => 6069.156 [10] => 6542.038 [11] => 7346.226 [12] => 6877.687 [13] => 5822.226 [14] => 5800.095 [15] => 5439.43 [16] => 4898.167 [17] => 4465.657 [18] => 6273.787 [19] => 7301.204 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 305.971 [14] => 464.984 [15] => 322.933 [16] => 300.737 [17] => 302.192 [18] => 519.01 [19] => 610.777 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 201.039 [14] => 204.859 [15] => 217.941 [16] => 328.464 [17] => 160.992 [18] => 221.781 [19] => 248.903 ) [IS_InterestExpense] => Array ( [0] => 322.2 [1] => 322.5 [2] => 293.1 [3] => 285.7 [4] => 273.8 [5] => 263.7 [6] => 299.302 [7] => 279.658 [8] => 270.511 [9] => 246.358 [10] => 215.026 [11] => 238.585 [12] => 238.196 [13] => 240.245 [14] => 269.145 [15] => 273.637 [16] => 251.662 [17] => 250.425 [18] => 329.945 [19] => 338.699 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 484.515 [14] => 109.825 [15] => 66.236 [16] => 78.306 [17] => 70.97 [18] => 91.975 [19] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 34.6 [1] => 29 [2] => 194.2 [3] => 143.4 [4] => 136.2 [5] => 255.2 [6] => 200.017 [7] => 96.658 [8] => 54.678 [9] => 43.372 [10] => 46.989 [11] => 45.782 [12] => 481.911 [13] => 15.104 [14] => 89.816 [15] => 26.952 [16] => 23.395 [17] => 6.559 [18] => 45.748 [19] => 43.364 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 3589.6 [1] => 3093.7 [2] => 3338.3 [3] => 3592.9 [4] => 3843.1 [5] => 5076.1 [6] => 5551.575 [7] => 4675.572 [8] => 4421.641 [9] => 4569.483 [10] => 4509.348 [11] => 4739.903 [12] => 3842.177 [13] => 3532.189 [14] => 4486.002 [15] => 4133.475 [16] => 3771.773 [17] => 4286.642 [18] => 7123.803 [19] => 5666.213 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 597.4 [1] => 644.3 [2] => 827 [3] => 718.2 [4] => 579.7 [5] => 670.7 [6] => 779.133 [7] => 984.66 [8] => 1231.063 [9] => 1132.452 [10] => 1292.643 [11] => 1920.557 [12] => 1358.958 [13] => 655.138 [14] => 760.959 [15] => 591.591 [16] => 599.092 [17] => 633.282 [18] => 764.35 [19] => 742.251 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 233.286 [14] => 673.183 [15] => 166.599 [16] => 333.286 [17] => 648.582 [18] => 1883.534 [19] => 1626.346 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 2960.4 [1] => 3166.7 [2] => 3424.8 [3] => 3510.9 [4] => 4086 [5] => 4241.5 [6] => 4991.406 [7] => 4820.867 [8] => 4919.952 [9] => 5222.384 [10] => 5160.651 [11] => 5074.586 [12] => 4069.464 [13] => 3262.328 [14] => 5430.864 [15] => 4786.216 [16] => 4914.609 [17] => 5737.619 [18] => 9135.595 [19] => 8038.579 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -322.2 [1] => -322.5 [2] => -293.1 [3] => -285.7 [4] => -269.1 [5] => -263.7 [6] => -299.302 [7] => -279.658 [8] => -270.511 [9] => -246.358 [10] => -215.026 [11] => -238.585 [12] => -238.196 [13] => -240.245 [14] => -269.145 [15] => -273.637 [16] => -251.662 [17] => -250.425 [18] => -329.945 [19] => -338.699 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -616.4 [5] => -943.3 [6] => -515.937 [7] => -1184.05 [8] => -205.646 [9] => -549.365 [10] => -528.041 [11] => -656.682 [12] => -463.97 [13] => -305.971 [14] => -464.984 [15] => -322.933 [16] => -300.737 [17] => -302.192 [18] => -911.921 [19] => -1219.018 ) [BS_MoneyMarket] => Array ( [0] => -34.6 [1] => -29 [2] => -194.2 [3] => -143.4 [4] => -136.2 [5] => -255.2 [6] => -200.017 [7] => -96.658 [8] => -54.678 [9] => -43.372 [10] => -46.989 [11] => -45.782 [12] => -481.911 [13] => -15.104 [14] => -89.816 [15] => -26.952 [16] => -23.395 [17] => -6.559 [18] => -45.748 [19] => -43.364 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 3624.2 [1] => 3122.7 [2] => 3532.5 [3] => 3736.3 [4] => 3979.3 [5] => 5331.3 [6] => 5751.592 [7] => 4772.23 [8] => 4476.319 [9] => 4612.855 [10] => 4556.337 [11] => 4785.685 [12] => 4324.088 [13] => 3547.293 [14] => 4575.818 [15] => 4160.427 [16] => 3795.168 [17] => 4293.201 [18] => 7169.551 [19] => 5709.577 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 2960.4 [1] => 3166.7 [2] => 3424.8 [3] => 3510.9 [4] => 4086 [5] => 4241.5 [6] => 4991.406 [7] => 4820.867 [8] => 4919.952 [9] => 5222.384 [10] => 5160.651 [11] => 5074.586 [12] => 4069.464 [13] => 3262.328 [14] => 5430.864 [15] => 4786.216 [16] => 4914.609 [17] => 5737.619 [18] => 9135.595 [19] => 8038.579 ) [cash2debt] => Array ( [0] => 0.008 [1] => 0.008 [2] => 0.051 [3] => 0.039 [4] => 0.04 [5] => 0.105 [6] => 0.096 [7] => 0.042 [8] => 0.024 [9] => 0.017 [10] => 0.017 [11] => 0.015 [12] => 0.163 [13] => 0.108 [14] => 0.042 [15] => 0.018 [16] => 0.02 [17] => 0.015 [18] => 0.005 [19] => 0.005 ) [interest_coverage] => Array ( [0] => 2.61 [1] => 2.65 [2] => 1.16 [3] => 0.68 [4] => 1.12 [5] => 1.99 [6] => 2.32 [7] => 0 [8] => 1.7 [9] => 1.72 [10] => 1.35 [11] => 0 [12] => 0.99 [13] => 2.25 [14] => 2.19 [15] => 2.75 [16] => 3.18 [17] => 3.17 [18] => 3.39 [19] => 4.52 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 14.4 [1] => 3.8 [2] => 3.9 [3] => 2 [4] => -9.3 [5] => -9.3 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 5.559 [16] => -6.158 [17] => -5.82 [18] => -7.132 [19] => -7.682 ) [TaxProvision] => Array ( [0] => -280.1 [1] => -261.3 [2] => -70 [3] => 2.1 [4] => -5.9 [5] => -98.6 [6] => -161.725 [7] => -173.952 [8] => -74.85 [9] => -50.732 [10] => -21.765 [11] => 184.862 [12] => 76.326 [13] => -109.42 [14] => -105.661 [15] => -179.947 [16] => -210.409 [17] => -170.953 [18] => -274.926 [19] => -426.941 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 329.9 [1] => 321.8 [2] => 35.6 [3] => -105.4 [4] => -120.3 [5] => 57 [6] => 219.457 [7] => 273.191 [8] => 157.668 [9] => 126.711 [10] => 75.335 [11] => -251.344 [12] => 138.495 [13] => 245.896 [14] => 266.387 [15] => 335.592 [16] => 394.107 [17] => 400.513 [18] => 533.077 [19] => 793.689 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 46.812 [11] => 4.42 [12] => 337.642 [13] => 0.587 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => 2.3 [1] => 2.24 [2] => 0.01 [3] => -1.05 [4] => -1.12 [5] => 0.26 [6] => -0.2 [7] => 1.8 [8] => 1.18 [9] => 0.91 [10] => 0.91 [11] => -1.93 [12] => 3.05 [13] => 1.59 [14] => 1.67 [15] => 1.91 [16] => 2.19 [17] => 2.22 [18] => 1.89 [19] => 2.49 ) [eps_basic] => Array ( [0] => 2.3 [1] => 2.24 [2] => 0.01 [3] => -1.05 [4] => -1.12 [5] => 0.26 [6] => -0.2 [7] => 1.8 [8] => 1.18 [9] => 0.91 [10] => 0.91 [11] => -1.93 [12] => 3.06 [13] => 1.59 [14] => 1.68 [15] => 1.91 [16] => 2.2 [17] => 2.22 [18] => 1.9 [19] => 2.49 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherInventories] => Array ( [0] => 190.1 [1] => 200.6 [2] => 211.4 [3] => 212.7 [4] => 202.7 [5] => 173 [6] => 163.711 [7] => 108.516 [8] => 119.853 [9] => 154.076 [10] => 185.18 [11] => 206.557 [12] => 173.882 [13] => 210.85 [14] => 300.049 [15] => 277.085 [16] => 244.043 [17] => 248.958 [18] => 267.713 [19] => 303.233 ) [CashAndCashEquivalents] => Array ( [0] => 34.6 [1] => 29 [2] => 194.2 [3] => 143.4 [4] => 136.2 [5] => 255.2 [6] => 200.017 [7] => 96.658 [8] => 54.678 [9] => 43.372 [10] => 46.989 [11] => 45.782 [12] => 481.911 [13] => 15.104 [14] => 89.816 [15] => 26.952 [16] => 23.395 [17] => 6.559 [18] => 45.748 [19] => 43.364 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 484.515 [14] => 109.825 [15] => 66.236 [16] => 78.306 [17] => 70.97 [18] => 91.975 [19] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ConstructionInProgress] => Array ( [0] => 179.7 [1] => 165.1 [2] => 146.4 [3] => 141.1 [4] => 143.2 [5] => 177.5 [6] => 228.33 [7] => 289.889 [8] => 320.567 [9] => 356.396 [10] => 382.631 [11] => 600.407 [12] => 569.416 [13] => 1009.277 [14] => 424.8 [15] => 571.7 [16] => 845.5 [17] => 0 [18] => 1012.2 [19] => 709.8 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 9891.708 [14] => 10977.976 [15] => 11681.565 [16] => 12549.926 [17] => 13558.765 [18] => 21841.61 [19] => 23159.386 ) [AccumulatedDepreciation] => Array ( [0] => -3293.7 [1] => -3629.6 [2] => -3979.8 [3] => -4330.6 [4] => -4224.4 [5] => -6088.3 [6] => -7041.279 [7] => -3273.737 [8] => -2163.613 [9] => -2244.263 [10] => -2382.927 [11] => -2551.322 [12] => -2615.106 [13] => -2661.763 [14] => -2770.1 [15] => -2841.6 [16] => -2982.2 [17] => -3155.7 [18] => -5236.6 [19] => -5583.2 ) [AccountsPayable] => Array ( [0] => 280.9 [1] => 319 [2] => 507.1 [3] => 402.9 [4] => 338.6 [5] => 347.3 [6] => 538.983 [7] => 608.705 [8] => 776.219 [9] => 728.463 [10] => 825.247 [11] => 972.368 [12] => 569.94 [13] => 598.546 [14] => 678.614 [15] => 457.582 [16] => 417.285 [17] => 633.282 [18] => 764.35 [19] => 742.251 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 12.527 [15] => 50.246 [16] => 107.067 [17] => 69.592 [18] => 0 [19] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 316.5 [1] => 325.3 [2] => 319.9 [3] => 315.3 [4] => 241.1 [5] => 323.4 [6] => 240.15 [7] => 375.955 [8] => 454.844 [9] => 403.989 [10] => 467.396 [11] => 948.189 [12] => 789.018 [13] => 56.592 [14] => 69.818 [15] => 83.763 [16] => 74.74 [17] => -69.592 [18] => 0 [19] => 0 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 3942 [1] => 3705.2 [2] => 3613.7 [3] => 3645.7 [4] => 3282.1 [5] => 2372.3 [6] => 2029.593 [7] => 2292.556 [8] => 2287.144 [9] => 2481.331 [10] => 2789.974 [11] => 3027.288 [12] => 2960.435 [13] => 4401.035 [14] => 4103.162 [15] => 4935.371 [16] => 4814.438 [17] => 4614.913 [18] => 7282.295 [19] => 7776.833 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 166 [1] => 147.4 [2] => 186.9 [3] => 30.4 [4] => 88.4 [5] => 62.8 [6] => 47.234 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 1290.398 [14] => 1223.461 [15] => 1380.143 [16] => 1636.75 [17] => 1868.316 [18] => 3463.347 [19] => 4029.026 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 181.507 [14] => 740.93 [15] => 781.431 [16] => 1050.614 [17] => 1326.037 [18] => 2130.497 [19] => 896.844 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 329.9 [1] => 321.8 [2] => 35.6 [3] => -105.4 [4] => -120.3 [5] => 57 [6] => 219.457 [7] => 273.191 [8] => 157.668 [9] => 126.711 [10] => 122.147 [11] => -253.488 [12] => 470.578 [13] => 246.483 [14] => 266.387 [15] => 335.592 [16] => 394.107 [17] => 400.513 [18] => 533.077 [19] => 793.689 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => 8.1 [1] => -72.1 [2] => -32 [3] => 262.4 [4] => -62.6 [5] => -106.6 [6] => -104.868 [7] => -356.863 [8] => -102.181 [9] => 39.322 [10] => -103.983 [11] => -208.519 [12] => 605.366 [13] => -65.381 [14] => -141.879 [15] => 91.081 [16] => -133.388 [17] => 67.212 [18] => -20.214 [19] => -163.549 ) [ChangeInInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 29.7 [6] => 12.45 [7] => 55.195 [8] => -27.59 [9] => -34.223 [10] => -31.104 [11] => -17.848 [12] => 16.718 [13] => -33.727 [14] => -74.531 [15] => 25.957 [16] => 38.126 [17] => -11.033 [18] => 34.321 [19] => -14.811 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -49.554 [14] => 136.042 [15] => -208.18 [16] => -44.355 [17] => 18.916 [18] => -128.339 [19] => -54.619 ) [ChangeInWorkingCapital] => Array ( [0] => 104.1 [1] => -34.8 [2] => 118.9 [3] => 28.2 [4] => -55 [5] => 114.4 [6] => -39.649 [7] => -219.049 [8] => 196.5 [9] => -91.366 [10] => -87.008 [11] => -50.455 [12] => 376.35 [13] => -490.029 [14] => -118.706 [15] => -81.824 [16] => -122.151 [17] => 87.664 [18] => -111.15 [19] => -306.552 ) [CF_DeferredTax] => Array ( [0] => 146.6 [1] => 164.2 [2] => 45.7 [3] => 22.4 [4] => 23.5 [5] => -183.4 [6] => -16.117 [7] => -116.704 [8] => -149.325 [9] => -129.733 [10] => 111.71 [11] => -202.789 [12] => -204.212 [13] => 6.933 [14] => 86.81 [15] => 125.89 [16] => 210.939 [17] => 196.761 [18] => 292 [19] => 431.413 ) [PurchaseOfPPE] => Array ( [0] => -288.2 [1] => -249.7 [2] => -237.4 [3] => -240.3 [4] => -234 [5] => -329.6 [6] => -414.022 [7] => -442.587 [8] => -484.973 [9] => -563.624 [10] => -643.822 [11] => -775.355 [12] => -872.181 [13] => -1114.824 [14] => -1255.407 [15] => -908.146 [16] => -954.472 [17] => -1076.73 [18] => -1472.272 [19] => -1456.787 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 565.4 [6] => 0 [7] => 1048.636 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -16.648 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -142.26 [12] => -193.917 [13] => -261.777 [14] => -262.357 [15] => -211.243 [16] => -177.204 [17] => -151.972 [18] => -348.629 [19] => -679.784 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 137.099 [12] => 193.459 [13] => 318.554 [14] => 259.361 [15] => 216.91 [16] => 174.865 [17] => 149.441 [18] => 317.294 [19] => 627.532 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -33.6 [1] => -91.4 [2] => -90.7 [3] => -89.3 [4] => -86.7 [5] => -84.6 [6] => -328.375 [7] => -1374.816 [8] => 350.641 [9] => -28.843 [10] => -26.165 [11] => 80.971 [12] => 989.703 [13] => 7.229 [14] => 5.046 [15] => -8.52651282912E-14 [16] => -1.157 [17] => 60.674 [18] => 35.683 [19] => 67.816 ) [sloanratio] => Array ( [0] => -0.03 [1] => -0.02 [2] => -0.04 [3] => -0.01 [4] => -0.05 [5] => -0.07 [6] => 0.01 [7] => 0.06 [8] => -0.03 [9] => 0.01 [10] => 0.02 [11] => 0 [12] => -0 [13] => 0.09 [14] => 0.06 [15] => 0.02 [16] => 0.02 [17] => 0.03 [18] => 0.03 [19] => 0.02 ) [dividend_yield] => Array ( [0] => 8.14 [1] => 7.26 [2] => 10.51 [3] => 2.12 [4] => 0 [5] => 0.49 [6] => 1.65 [7] => 2.55 [8] => 3.46 [9] => 2.85 [10] => 3.32 [11] => 3.43 [12] => 2.57 [13] => 2.48 [14] => 3.43 [15] => 3.68 [16] => 3.22 [17] => 3.05 [18] => 3.39 [19] => 3.47 ) [current_ratio] => Array ( [0] => 0.75 [1] => 0.88 [2] => 0.89 [3] => 0.8 [4] => 0.83 [5] => 0.68 [6] => 0.45 [7] => 1.11 [8] => 1.14 [9] => 1.19 [10] => 1.1 [11] => 1.2 [12] => 1.27 [13] => 1.07 [14] => 0.88 [15] => 1.29 [16] => 1.12 [17] => 0.7 [18] => 0.61 [19] => 0.64 ) [quick_ratio] => Array ( [0] => 0.57 [1] => 0.68 [2] => 0.71 [3] => 0.62 [4] => 0.65 [5] => 0.57 [6] => 0.39 [7] => 1.03 [8] => 1.05 [9] => 1.07 [10] => 0.98 [11] => 1.1 [12] => 1.14 [13] => 0.89 [14] => 0.71 [15] => 1.01 [16] => 0.94 [17] => 0.57 [18] => 0.54 [19] => 0.54 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -1.85 [2] => -1.09 [3] => -0.62 [4] => -1.35 [5] => -0.8 [6] => -8.78 [7] => 8.07 [8] => 2.67 [9] => 0.89 [10] => -0.57 [11] => -6.59 [12] => -12.8 [13] => -0.64 [14] => -0.54 [15] => -12.7 [16] => -0.47 [17] => -0.4 [18] => -77.27 [19] => -0.33 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 1.88 [2] => -0.37 [3] => 0.1 [4] => -3.03 [5] => 17.73 [6] => 22.2 [7] => 6.09 [8] => -7.65 [9] => 17.63 [10] => 6.81 [11] => 9.54 [12] => -20.05 [13] => -15.98 [14] => -0.83 [15] => -15.3 [16] => -12.07 [17] => -9.28 [18] => -10.15 [19] => 2.3 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => -2.61 [2] => -99.55 [3] => -10600 [4] => 0 [5] => 0 [6] => -176.92 [7] => 0 [8] => -34.44 [9] => -22.88 [10] => 0 [11] => -312.09 [12] => 0 [13] => -47.87 [14] => 5.03 [15] => 14.37 [16] => 14.66 [17] => 1.37 [18] => -14.86 [19] => 31.75 ) [EBITDA_1] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 785.1 [5] => 1371.9 [6] => 962.54 [7] => 1888.419 [8] => 708.675 [9] => 968.425 [10] => 886.979 [11] => 462.476 [12] => 1101.977 [13] => 907.091 [14] => 1106.177 [15] => 1112.109 [16] => 1156.915 [17] => 1124.083 [18] => 1736.72 [19] => 2376.428 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.45 [6] => 0.66 [7] => 0.55 [8] => 0.56 [9] => 0.69 [10] => 0.93 [11] => 1.62 [12] => 4.48 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 19.82 [18] => 2.6 [19] => 1.99 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.25902276513 [8] => 0.358317079967 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 4.69381107492 [15] => 0.959285714286 [16] => 3.52554744526 [17] => 0 [18] => 0 [19] => 0 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.37 [8] => 0.51 [9] => 0.85 [10] => 0 [11] => 0 [12] => 0.45 [13] => 3.45 [14] => 1.1 [15] => 0.96 [16] => 1.4 [17] => 0 [18] => 0 [19] => 0 ) )
Northeast Utilities (NYSE:NU)
Days Inventory
18.59 (As of Mar. 2014)

Northeast Utilities's inventory for the three months ended in Mar. 2014 was $228 Mil. Northeast Utilities's cost of goods sold for the three months ended in Mar. 2014 was $1,117 Mil. Hence, Northeast Utilities's days inventory for the three months ended in Mar. 2014 was 18.59.

Northeast Utilities's days inventory declined from Mar. 2013 (25.50) to Mar. 2014 (18.59).

Inventory can be measured by Days Sales of Inventory (DSI). Northeast Utilities's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 9.07.

Inventory turnover measures how fast the company turns over its inventory within a year. Northeast Utilities's inventory turnover for the three months ended in Mar. 2014 was 4.89.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Northeast Utilities's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.10.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Northeast Utilities's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=303.233/2482.954*365
=44.58

Northeast Utilities's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=228.192/1116.975*91
=18.59

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Northeast Utilities's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=228.192/2290.59*91
=9.07

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Northeast Utilities's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Northeast Utilities's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=228.192 / 2290.59
=0.10

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Northeast Utilities Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 15.3613.6413.7117.8527.2638.4644.8650.7846.8844.58

Northeast Utilities Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 56.0546.0938.8234.6972.6925.5043.8436.8793.5518.59
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide