Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [price_high] => Array ( [0] => 0.00 [1] => 22.25 [2] => 9.88 [3] => 5.50 [4] => 2.22 [5] => 9.94 [6] => 2.81 [7] => 5.50 [8] => 7.60 [9] => 6.18 [10] => 5.33 [11] => 13.48 [12] => 19.92 [13] => 21.40 [14] => 14.96 [15] => 18.51 [16] => 22.37 [17] => 26.72 [18] => 23.30 ) [price_low] => Array ( [0] => 0.00 [1] => 0.00 [2] => 4.50 [3] => 1.63 [4] => 0.72 [5] => 1.16 [6] => 0.41 [7] => 0.50 [8] => 3.03 [9] => 3.70 [10] => 3.40 [11] => 4.88 [12] => 7.70 [13] => 12.19 [14] => 6.50 [15] => 13.11 [16] => 14.95 [17] => 19.43 [18] => 18.12 ) [BS_share] => Array ( [0] => 1.701 [1] => 18.37 [2] => 19.20 [3] => 19.500 [4] => 19.728 [5] => 25.630 [6] => 45.98 [7] => 50.39 [8] => 63.22 [9] => 99.61 [10] => 112.27 [11] => 170.98 [12] => 184.59 [13] => 227.56 [14] => 276.94 [15] => 297.95 [16] => 308.70 [17] => 312.07 [18] => 310.33 ) [Fiscal Year] => Array ( [0] => Dec94 [1] => Dec95 [2] => Dec96 [3] => Dec97 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Sep05 [11] => Sep06 [12] => Sep07 [13] => Sep08 [14] => Sep09 [15] => Sep10 [16] => Sep11 [17] => Sep12 [18] => Sep13 ) [quarter] => Array ( [0] => 199412 [1] => 199512 [2] => 199612 [3] => 199712 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200509 [11] => 200609 [12] => 200709 [13] => 200809 [14] => 200909 [15] => 201009 [16] => 201109 [17] => 201209 [18] => 201309 ) [Shares Outstanding (diluted)] => Array ( [0] => 1.701 [1] => 2.710 [2] => 19.063 [3] => 19.500 [4] => 19.728 [5] => 25.630 [6] => 42.107 [7] => 49.693 [8] => 72.796 [9] => 78.398 [10] => 109.500 [11] => 163.873 [12] => 176.424 [13] => 209.801 [14] => 253.644 [15] => 287.412 [16] => 315.960 [17] => 320.822 [18] => 313.587 ) [Revenue] => Array ( [0] => 3.9 [1] => 37.3 [2] => 56.1 [3] => 57.6 [4] => 79.07 [5] => 31.629 [6] => 47.961 [7] => 62.717 [8] => 106.619 [9] => 135.399 [10] => 232.388 [11] => 388.51 [12] => 601.996 [13] => 868.462 [14] => 950.352 [15] => 1118.948 [16] => 1318.741 [17] => 1651.509 [18] => 1855.279 ) [COGS] => Array ( [0] => 4.1 [1] => 26.2 [2] => 43.5 [3] => 48.6 [4] => 57.7 [5] => 7.4 [6] => 12.692 [7] => 12.849 [8] => 16.419 [9] => 36.639 [10] => 69.203 [11] => 121.043 [12] => 197.941 [13] => 315.643 [14] => 359.551 [15] => 409.37 [16] => 499.824 [17] => 604.929 [18] => 766.55 ) [Gross Profit] => Array ( [0] => -0.2 [1] => 11.1 [2] => 12.6 [3] => 9 [4] => 21.37 [5] => 24.229 [6] => 35.269 [7] => 49.868 [8] => 90.2 [9] => 98.76 [10] => 163.185 [11] => 267.467 [12] => 404.025 [13] => 552.819 [14] => 590.801 [15] => 709.578 [16] => 818.917 [17] => 1046.58 [18] => 1088.729 ) [SGA] => Array ( [0] => 11 [1] => 20.8 [2] => 37.3 [3] => 22.4 [4] => 19.2 [5] => 14.5 [6] => 27.111 [7] => 25.311 [8] => 43.771 [9] => 65.294 [10] => 110.756 [11] => 183.755 [12] => 260.512 [13] => 337.154 [14] => 318.251 [15] => 388.269 [16] => 454.042 [17] => 532.523 [18] => 596.838 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 8.1 [4] => 4.4 [5] => 6.9 [6] => 14.967 [7] => 13.968 [8] => 27.633 [9] => 33.938 [10] => 39.19 [11] => 59.403 [12] => 80.024 [13] => 114.986 [14] => 116.774 [15] => 152.071 [16] => 179.377 [17] => 225.441 [18] => 292.081 ) [DDA] => Array ( [0] => 0.4 [1] => 0.7 [2] => 2 [3] => 2.1 [4] => 1.7 [5] => 2.1 [6] => 24.677 [7] => 29.282 [8] => 13.159 [9] => 15.256 [10] => 18.153 [11] => 38.449 [12] => 49.833 [13] => 99 [14] => 134.059 [15] => 157.156 [16] => 170.933 [17] => 187.183 [18] => 208.659 ) [Operating Income] => Array ( [0] => -11.6 [1] => -10.4 [2] => -26.7 [3] => -23.6 [4] => -3.93 [5] => 0.729 [6] => -52.497 [7] => -16.931 [8] => 6.603 [9] => -6.462 [10] => 2.032 [11] => 8.37 [12] => 38.977 [13] => 32.614 [14] => 57.575 [15] => 32.917 [16] => 52.551 [17] => 126.186 [18] => 48.482 ) [other_operating_charges] => Array ( [0] => -0.4 [1] => -0.7 [2] => -2 [3] => -2.1 [4] => -1.7 [5] => -2.1 [6] => -45.688 [7] => -27.52 [8] => -12.193 [9] => -5.99 [10] => -11.207 [11] => -15.939 [12] => -24.512 [13] => -68.065 [14] => -98.201 [15] => -136.321 [16] => -132.947 [17] => -162.43 [18] => -151.328 ) [Month End Stock Price] => Array ( [0] => 0 [1] => 22.25 [2] => 4.5 [3] => 1.625 [4] => 1.188 [5] => 4 [6] => 0.469 [7] => 4.3 [8] => 5.2 [9] => 5.32 [10] => 5.33 [11] => 8.17 [12] => 19.31 [13] => 12.19 [14] => 14.96 [15] => 15.64 [16] => 20.34 [17] => 24.89 [18] => 18.68 ) [mktcap] => Array ( [0] => 0 [1] => 408.7325 [2] => 86.4 [3] => 31.6875 [4] => 23.436864 [5] => 102.52 [6] => 21.56462 [7] => 216.677 [8] => 328.744 [9] => 529.9252 [10] => 598.3991 [11] => 1396.9066 [12] => 3564.4329 [13] => 2773.9564 [14] => 4143.0224 [15] => 4659.938 [16] => 6278.958 [17] => 7767.4223 [18] => 5796.9644 ) [Cash and Equiv] => Array ( [0] => 1.9 [1] => 39.9 [2] => 22.4 [3] => 11.4 [4] => 7.7 [5] => 5.3 [6] => 2.633 [7] => 14.324 [8] => 18.853 [9] => 42.584 [10] => 95.814 [11] => 112.334 [12] => 186.963 [13] => 261.596 [14] => 527.038 [15] => 521.674 [16] => 478.468 [17] => 1129.761 [18] => 846.846 ) [ev_addition] => Array ( [0] => -1.5 [1] => -39.7 [2] => -22.4 [3] => -8.6 [4] => -1.7 [5] => 0.9 [6] => 5.398 [7] => -6.193 [8] => -10.949 [9] => -37.049 [10] => -63.437 [11] => 246.24 [12] => 725.019 [13] => 637.219 [14] => 326.491 [15] => 333.971 [16] => 379.183 [17] => 842.233 [18] => 1261.245 ) [ev_addition_per_share] => Array ( [0] => -0.882 [1] => -2.161 [2] => -1.167 [3] => -0.441 [4] => -0.086 [5] => 0.035 [6] => 0.117 [7] => -0.123 [8] => -0.173 [9] => -0.372 [10] => -0.565 [11] => 1.44 [12] => 3.928 [13] => 2.8 [14] => 1.179 [15] => 1.121 [16] => 1.228 [17] => 2.699 [18] => 4.064 ) [ev] => Array ( [0] => 0 [1] => 369.0325 [2] => 64 [3] => 23.0875 [4] => 21.736864 [5] => 103.42 [6] => 26.96262 [7] => 210.484 [8] => 317.795 [9] => 492.8762 [10] => 534.9621 [11] => 1643.1466 [12] => 4289.4519 [13] => 3411.1754 [14] => 4469.5134 [15] => 4993.909 [16] => 6658.141 [17] => 8609.6553 [18] => 7058.2094 ) [Non Operating Income] => Array ( [0] => 0.3 [1] => -1.1 [2] => 2.3 [3] => 0.3 [4] => 0.5 [5] => -3.3 [6] => 0.226 [7] => -0.306 [8] => -0.001 [9] => 1.003 [10] => -0.237 [11] => -1.132 [12] => 0.02 [13] => -0.964 [14] => 7.155 [15] => 5.773 [16] => 11.01 [17] => 22.168 [18] => -9.01 ) [tax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.2 [6] => 0.472 [7] => -0.317 [8] => 0.254 [9] => -0.269 [10] => 6.812 [11] => 15.144 [12] => 22.502 [13] => 14.554 [14] => 40.391 [15] => 18.034 [16] => -8.221 [17] => -141.833 [18] => 18.558 ) [Pretax Income] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -2.5 [6] => -52.779 [7] => -17.194 [8] => 6.587 [9] => -5.787 [10] => 1.395 [11] => -7.071 [12] => 8.487 [13] => -15.514 [14] => 21.004 [15] => -1.065 [16] => 30.017 [17] => 65.302 [18] => -96.68 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.2 [6] => 0.112 [7] => 0.209 [8] => 0.354 [9] => 0.465 [10] => 1.244 [11] => 3.305 [12] => 5.991 [13] => 8.032 [14] => 3.562 [15] => 1.238 [16] => 3.159 [17] => 2.234 [18] => 1.615 ) [InterestExpense] => Array ( [0] => -0.2 [1] => -0.1 [2] => -0.1 [3] => 0 [4] => -0.5 [5] => -0.1 [6] => -0.62 [7] => -0.166 [8] => -0.369 [9] => -0.793 [10] => -1.644 [11] => -17.614 [12] => -36.501 [13] => -55.196 [14] => -47.288 [15] => -40.993 [16] => -36.703 [17] => -85.286 [18] => -137.767 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 0.4 [1] => 0.7 [2] => 2 [3] => 2.1 [4] => 1.7 [5] => 2.1 [6] => 24.677 [7] => 29.282 [8] => 13.159 [9] => 15.256 [10] => 18.153 [11] => 38.449 [12] => 49.833 [13] => 99 [14] => 134.059 [15] => 157.156 [16] => 170.933 [17] => 187.183 [18] => 208.659 ) [ReconciledDepreciation] => Array ( [0] => 0.4 [1] => 0.7 [2] => 2 [3] => 2.1 [4] => 1.7 [5] => 2.1 [6] => 24.68 [7] => 29.28 [8] => 13.16 [9] => 15.26 [10] => 18.15 [11] => 38.45 [12] => 49.83 [13] => 99 [14] => 134.06 [15] => 157.16 [16] => 170.93 [17] => 187.18 [18] => 208.66 ) [EBIT] => Array ( [0] => -11.6 [1] => -10.4 [2] => -26.7 [3] => -23.6 [4] => -3.93 [5] => -2.4 [6] => -52.159 [7] => -17.028 [8] => 6.956 [9] => -4.994 [10] => 3.039 [11] => 10.543 [12] => 44.988 [13] => 39.682 [14] => 68.292 [15] => 39.928 [16] => 66.72 [17] => 150.588 [18] => 41.087 ) [EBITDA_morn] => Array ( [0] => -11.2 [1] => -9.7 [2] => -24.7 [3] => -21.5 [4] => -2.23 [5] => -0.3 [6] => -27.482 [7] => 12.254 [8] => 20.115 [9] => 10.262 [10] => 21.192 [11] => 48.992 [12] => 94.821 [13] => 138.682 [14] => 202.351 [15] => 197.084 [16] => 237.653 [17] => 337.771 [18] => 249.746 ) [EBITDA] => Array ( [0] => -11.2 [1] => -9.7 [2] => -24.7 [3] => -21.5 [4] => -2.23 [5] => -0.3 [6] => -27.482 [7] => 12.254 [8] => 20.115 [9] => 10.262 [10] => 21.192 [11] => 48.992 [12] => 94.821 [13] => 138.682 [14] => 202.351 [15] => 197.084 [16] => 237.653 [17] => 337.771 [18] => 249.746 ) [EBITDA_1] => Array ( [0] => -11.2 [1] => -9.7 [2] => -24.7 [3] => -21.5 [4] => -2.23 [5] => -0.3 [6] => -27.482 [7] => 12.254 [8] => 20.115 [9] => 10.262 [10] => 21.192 [11] => 48.992 [12] => 94.821 [13] => 138.682 [14] => 202.351 [15] => 197.084 [16] => 237.653 [17] => 337.771 [18] => 249.746 ) [DDA_new] => Array ( [0] => 0.4 [1] => 0.7 [2] => 2 [3] => 2.1 [4] => 1.7 [5] => 2.1 [6] => 24.68 [7] => 29.28 [8] => 13.16 [9] => 15.26 [10] => 18.15 [11] => 38.45 [12] => 49.83 [13] => 99 [14] => 134.06 [15] => 157.16 [16] => 170.93 [17] => 187.18 [18] => 208.66 ) [EBITDA_new] => Array ( [0] => -11.2 [1] => -9.7 [2] => -24.7 [3] => -21.5 [4] => -2.23 [5] => -0.3 [6] => -27.482 [7] => 12.254 [8] => 20.115 [9] => 10.262 [10] => 21.192 [11] => 48.992 [12] => 94.821 [13] => 138.682 [14] => 202.351 [15] => 197.084 [16] => 237.653 [17] => 337.771 [18] => 249.746 ) [EBITDA_per_share] => Array ( [0] => -6.58 [1] => -3.58 [2] => -1.3 [3] => -1.1 [4] => -0.11 [5] => -0.01 [6] => -0.65 [7] => 0.25 [8] => 0.28 [9] => 0.13 [10] => 0.19 [11] => 0.3 [12] => 0.54 [13] => 0.66 [14] => 0.8 [15] => 0.69 [16] => 0.75 [17] => 1.05 [18] => 0.8 ) [Operating_Income_per_share] => Array ( [0] => -6.82 [1] => -3.84 [2] => -1.4 [3] => -1.21 [4] => -0.2 [5] => 0.03 [6] => -1.25 [7] => -0.34 [8] => 0.09 [9] => -0.08 [10] => 0.02 [11] => 0.05 [12] => 0.22 [13] => 0.16 [14] => 0.23 [15] => 0.11 [16] => 0.17 [17] => 0.39 [18] => 0.15 ) [Net Income] => Array ( [0] => -11.5 [1] => -11.6 [2] => -24.4 [3] => -23.4 [4] => -3.8 [5] => -2.7 [6] => -53.251 [7] => -16.877 [8] => 6.333 [9] => -5.518 [10] => -5.417 [11] => -22.887 [12] => -14.015 [13] => -30.068 [14] => -19.387 [15] => -19.099 [16] => 38.238 [17] => 207.135 [18] => -115.238 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Shares Outstanding] => Array ( [0] => 1.701 [1] => 2.710 [2] => 19.063 [3] => 19.500 [4] => 19.728 [5] => 25.630 [6] => 42.107 [7] => 49.693 [8] => 72.796 [9] => 78.398 [10] => 109.500 [11] => 163.873 [12] => 176.424 [13] => 209.801 [14] => 253.644 [15] => 287.412 [16] => 315.960 [17] => 320.822 [18] => 313.587 ) [shares_diluted] => Array ( [0] => 1.701 [1] => 2.710 [2] => 19.063 [3] => 19.500 [4] => 19.728 [5] => 25.630 [6] => 42.107 [7] => 49.693 [8] => 72.796 [9] => 78.398 [10] => 109.500 [11] => 163.873 [12] => 176.424 [13] => 209.801 [14] => 253.644 [15] => 287.412 [16] => 315.960 [17] => 320.822 [18] => 313.587 ) [shares_basic] => Array ( [0] => 1.701 [1] => 2.710 [2] => 19.063 [3] => 19.500 [4] => 19.728 [5] => 25.630 [6] => 42.107 [7] => 49.693 [8] => 67.010 [9] => 78.398 [10] => 109.500 [11] => 163.873 [12] => 176.424 [13] => 209.801 [14] => 253.644 [15] => 287.412 [16] => 302.277 [17] => 306.371 [18] => 313.587 ) [COGS_pct] => Array ( [0] => 1.05 [1] => 0.70 [2] => 0.78 [3] => 0.84 [4] => 0.73 [5] => 0.23 [6] => 0.26 [7] => 0.20 [8] => 0.15 [9] => 0.27 [10] => 0.30 [11] => 0.31 [12] => 0.33 [13] => 0.36 [14] => 0.38 [15] => 0.37 [16] => 0.38 [17] => 0.37 [18] => 0.41 ) [Gross Profit_pct] => Array ( [0] => -5.13 [1] => 29.76 [2] => 22.46 [3] => 15.63 [4] => 27.03 [5] => 76.60 [6] => 73.54 [7] => 79.51 [8] => 84.60 [9] => 72.94 [10] => 70.22 [11] => 68.84 [12] => 67.11 [13] => 63.65 [14] => 62.17 [15] => 63.41 [16] => 62.10 [17] => 63.37 [18] => 58.68 ) [SGA_pct] => Array ( [0] => 282.05 [1] => 55.76 [2] => 66.49 [3] => 38.89 [4] => 24.28 [5] => 45.84 [6] => 56.53 [7] => 40.36 [8] => 41.05 [9] => 48.22 [10] => 47.66 [11] => 47.30 [12] => 43.27 [13] => 38.82 [14] => 33.49 [15] => 34.70 [16] => 34.43 [17] => 32.24 [18] => 32.17 ) [Interest Expense_pct] => Array ( [0] => -5.13 [1] => -0.27 [2] => -0.18 [3] => 0.00 [4] => -0.63 [5] => -0.32 [6] => -1.29 [7] => -0.26 [8] => -0.35 [9] => -0.59 [10] => -0.71 [11] => -4.53 [12] => -6.06 [13] => -6.36 [14] => -4.98 [15] => -3.66 [16] => -2.78 [17] => -5.16 [18] => -7.43 ) [Pretax Income_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => -7.90 [6] => -110.05 [7] => -27.42 [8] => 6.18 [9] => -4.27 [10] => 0.60 [11] => -1.82 [12] => 1.41 [13] => -1.79 [14] => 2.21 [15] => -0.10 [16] => 2.28 [17] => 3.95 [18] => -5.21 ) [Net Income_pct] => Array ( [0] => -294.87 [1] => -31.10 [2] => -43.49 [3] => -40.63 [4] => -4.81 [5] => -8.54 [6] => -111.03 [7] => -26.91 [8] => 5.94 [9] => -4.08 [10] => -2.33 [11] => -5.89 [12] => -2.33 [13] => -3.46 [14] => -2.04 [15] => -1.71 [16] => 2.90 [17] => 12.54 [18] => -6.21 ) [DaysSalesOutstanding] => Array ( [0] => 121.67 [1] => 108.62 [2] => 70.27 [3] => 77.94 [4] => 62.32 [5] => 88.86 [6] => 63.27 [7] => 83.03 [8] => 58.77 [9] => 114.31 [10] => 109.22 [11] => 122.63 [12] => 127.15 [13] => 91.62 [14] => 80.16 [15] => 73.39 [16] => 77.74 [17] => 84.3 [18] => 75.3 ) [DaysInventory] => Array ( [0] => 97.93 [1] => 52.94 [2] => 37.76 [3] => 23.28 [4] => 30.36 [5] => 39.46 [6] => 23.18 [7] => 14.4 [8] => 27.59 [9] => 4.25 [10] => 1.65 [11] => 20.49 [12] => 14.78 [13] => 8.27 [14] => 8.65 [15] => 7.67 [16] => 8.29 [17] => 6.86 [18] => 7.01 ) [Payable] => Array ( [0] => 0.8 [1] => 10.2 [2] => 11.4 [3] => 12.8 [4] => 11.1 [5] => 2.2 [6] => 7.945 [7] => 5.32 [8] => 7.085 [9] => 7.244 [10] => 17.347 [11] => 27.768 [12] => 55.659 [13] => 31.517 [14] => 59.574 [15] => 88.184 [16] => 82.703 [17] => 121.56 [18] => 101.641 ) [DaysPayable] => Array ( [0] => 74.87 [1] => 99.81 [2] => 74.17 [3] => 81.11 [4] => 51.24 [5] => 25.39 [6] => 60.46 [7] => 30.96 [8] => 24.25 [9] => 19.53 [10] => 27.25 [11] => 26.09 [12] => 33.75 [13] => 13.25 [14] => 22.88 [15] => 28.77 [16] => 22.89 [17] => 26.87 [18] => 20 ) [InventoryTurnover] => Array ( [0] => 3.73 [1] => 6.89 [2] => 9.67 [3] => 15.68 [4] => 12.02 [5] => 9.25 [6] => 15.75 [7] => 25.34 [8] => 13.23 [9] => 85.81 [10] => 221.1 [11] => 17.81 [12] => 24.7 [13] => 44.13 [14] => 42.18 [15] => 47.6 [16] => 44.03 [17] => 53.18 [18] => 52.09 ) [Accts Rec.] => Array ( [0] => 1.3 [1] => 11.1 [2] => 10.8 [3] => 12.3 [4] => 13.5 [5] => 7.7 [6] => 8.314 [7] => 14.266 [8] => 17.168 [9] => 42.404 [10] => 69.54 [11] => 130.526 [12] => 209.707 [13] => 217.999 [14] => 208.719 [15] => 224.999 [16] => 280.856 [17] => 381.417 [18] => 382.741 ) [Inventory] => Array ( [0] => 1.1 [1] => 3.8 [2] => 4.5 [3] => 3.1 [4] => 4.8 [5] => 0.8 [6] => 0.806 [7] => 0.507 [8] => 1.241 [9] => 0.427 [10] => 0.313 [11] => 6.795 [12] => 8.013 [13] => 7.152 [14] => 8.525 [15] => 8.601 [16] => 11.351 [17] => 11.375 [18] => 14.716 ) [inventory2sales] => Array ( [0] => 0.282 [1] => 0.102 [2] => 0.08 [3] => 0.054 [4] => 0.061 [5] => 0.025 [6] => 0.017 [7] => 0.008 [8] => 0.012 [9] => 0.003 [10] => 0.001 [11] => 0.017 [12] => 0.013 [13] => 0.008 [14] => 0.009 [15] => 0.008 [16] => 0.009 [17] => 0.007 [18] => 0.008 ) [Total Current Assets] => Array ( [0] => 6.5 [1] => 62.6 [2] => 47.4 [3] => 30.9 [4] => 27.3 [5] => 15.1 [6] => 13.363 [7] => 30.711 [8] => 40.429 [9] => 94.679 [10] => 174.902 [11] => 263.321 [12] => 421.616 [13] => 515.283 [14] => 795.827 [15] => 841.642 [16] => 854.927 [17] => 1701.306 [18] => 1409.527 ) [Other Current Assets] => Array ( [0] => 2.2 [1] => 7.8 [2] => 9.7 [3] => 4.1 [4] => 1.3 [5] => 1.3 [6] => 1.61 [7] => 1.614 [8] => 3.167 [9] => 9.264 [10] => 9.235 [11] => 13.666 [12] => 16.933 [13] => 28.536 [14] => 51.545 [15] => 86.368 [16] => 84.252 [17] => 178.753 [18] => 165.224 ) [Net PPE] => Array ( [0] => 0.8 [1] => 3.1 [2] => 4.2 [3] => 2.5 [4] => 1 [5] => 1.5 [6] => 2.954 [7] => 2.15 [8] => 2.846 [9] => 6.977 [10] => 14.333 [11] => 30.7 [12] => 37.618 [13] => 46.485 [14] => 53.468 [15] => 62.083 [16] => 78.218 [17] => 116.134 [18] => 143.465 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 13 [6] => 92.051 [7] => 108.532 [8] => 96.882 [9] => 297.552 [10] => 550.663 [11] => 919.373 [12] => 1640.832 [13] => 2240.796 [14] => 2597.808 [15] => 2763.808 [16] => 3079.457 [17] => 3862.015 [18] => 4246.476 ) [Total Assets] => Array ( [0] => 7.4 [1] => 65.8 [2] => 51.8 [3] => 33.6 [4] => 28.4 [5] => 30 [6] => 109.48 [7] => 142.07 [8] => 143.69 [9] => 401.94 [10] => 757.212 [11] => 1235.074 [12] => 2172.787 [13] => 2846.199 [14] => 3499.464 [15] => 3769.699 [16] => 4095.293 [17] => 5799.04 [18] => 5958.603 ) [Other Long-Term Assets] => Array ( [0] => 0.1 [1] => 0.1 [2] => 0.2 [3] => 0.2 [4] => 0.1 [5] => 0.4 [6] => 1.112 [7] => 0.677 [8] => 3.533 [9] => 2.732 [10] => 17.314 [11] => 21.68 [12] => 72.721 [13] => 43.635 [14] => 52.361 [15] => 102.166 [16] => 82.691 [17] => 119.585 [18] => 159.135 ) [Total Assets Non-liquid] => Array ( [0] => 5.5 [1] => 25.9 [2] => 29.4 [3] => 22.2 [4] => 20.7 [5] => 24.7 [6] => 106.847 [7] => 127.746 [8] => 124.837 [9] => 359.356 [10] => 661.398 [11] => 1122.74 [12] => 1985.824 [13] => 2584.603 [14] => 2972.426 [15] => 3248.025 [16] => 3616.825 [17] => 4669.279 [18] => 5111.757 ) [HardAssets] => Array ( [0] => 5.5 [1] => 25.9 [2] => 29.4 [3] => 22.2 [4] => 20.7 [5] => 11.7 [6] => 14.796 [7] => 19.214 [8] => 27.955 [9] => 61.804 [10] => 110.735 [11] => 203.367 [12] => 344.992 [13] => 343.807 [14] => 374.618 [15] => 484.217 [16] => 537.368 [17] => 807.264 [18] => 865.281 ) [Accts Payable] => Array ( [0] => 0.8 [1] => 10.2 [2] => 11.4 [3] => 12.8 [4] => 11.1 [5] => 2.2 [6] => 7.945 [7] => 19.791 [8] => 16.858 [9] => 28.596 [10] => 77.5 [11] => 95.252 [12] => 153.451 [13] => 142.782 [14] => 176.537 [15] => 230.237 [16] => 258.777 [17] => 328.374 [18] => 305.441 ) [Short-Term Debt] => Array ( [0] => 0.2 [1] => 0.2 [2] => 0 [3] => 2.8 [4] => 6 [5] => 1.6 [6] => 3.4 [7] => 0.227 [8] => 3.273 [9] => 0.904 [10] => 27.711 [11] => 3.953 [12] => 7.43 [13] => 7.006 [14] => 6.862 [15] => 7.764 [16] => 6.905 [17] => 380.094 [18] => 246.04 ) [ShortTermDebt_without_lease] => Array ( [0] => 0.2 [1] => 0.2 [2] => 0 [3] => 2.8 [4] => 6 [5] => 1.6 [6] => 3.4 [7] => 0.227 [8] => 3.273 [9] => 0.904 [10] => 27.711 [11] => 3.953 [12] => 7.43 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 231.552 [18] => 0 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Total Current Liabilities] => Array ( [0] => 3.1 [1] => 15.9 [2] => 18.6 [3] => 22.5 [4] => 20.8 [5] => 8.1 [6] => 19.847 [7] => 21.393 [8] => 23.587 [9] => 50.374 [10] => 162.772 [11] => 212.048 [12] => 256.743 [13] => 381.764 [14] => 419.225 [15] => 382.472 [16] => 475.07 [17] => 964.763 [18] => 805.234 ) [Other Current Liab.] => Array ( [0] => 2.1 [1] => 5.5 [2] => 7.2 [3] => 6.9 [4] => 3.7 [5] => 4.3 [6] => 8.502 [7] => 1.375 [8] => 3.456 [9] => 20.874 [10] => 57.561 [11] => 112.843 [12] => 95.862 [13] => 231.976 [14] => 235.826 [15] => 144.471 [16] => 209.388 [17] => 256.295 [18] => 253.753 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.046 [7] => 0.063 [8] => 0.066 [9] => 0.105 [10] => 0.16 [11] => 0.174 [12] => 0.196 [13] => 0.232 [14] => 0.281 [15] => 0.302 [16] => 0.312 [17] => 0.316 [18] => 0.319 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 4.6 [6] => 4.631 [7] => 4.631 [8] => 4.631 [9] => 4.631 [10] => 4.631 [11] => 4.631 [12] => 4.631 [13] => 4.631 [14] => 4.631 [15] => 4.631 [16] => 4.631 [17] => 4.631 [18] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 88 [5] => 100.4 [6] => 219.259 [7] => 264.893 [8] => 269.858 [9] => 464.35 [10] => 699.427 [11] => 773.12 [12] => 1078.02 [13] => 1658.512 [14] => 2308.992 [15] => 2581.901 [16] => 2745.931 [17] => 2908.302 [18] => 3017.074 ) [Retained Earnings] => Array ( [0] => -17.3 [1] => -28.8 [2] => -53.2 [3] => -76.6 [4] => -80.4 [5] => -83.1 [6] => -136.382 [7] => -153.259 [8] => -146.926 [9] => -152.444 [10] => -167.239 [11] => -190.126 [12] => -204.141 [13] => -235.136 [14] => -262.256 [15] => -281.355 [16] => -243.117 [17] => -161.155 [18] => -369.404 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -1.031 [8] => -8.031 [9] => -10.925 [10] => -11.432 [11] => -12.859 [12] => -15.418 [13] => -16.07 [14] => -16.214 [15] => -16.788 [16] => -16.788 [17] => -16.788 [18] => -16.788 ) [Total Equity] => Array ( [0] => 4.1 [1] => 49.9 [2] => 33.2 [3] => 10.9 [4] => 7.6 [5] => 21.9 [6] => 87.461 [7] => 114.534 [8] => 119.378 [9] => 303.226 [10] => 514.665 [11] => 576.596 [12] => 878.267 [13] => 1424.908 [14] => 2043.001 [15] => 2297.196 [16] => 2493.371 [17] => 2728.276 [18] => 2638.014 ) [Long-Term Debt] => Array ( [0] => 0.2 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 3.273 [8] => 0 [9] => 0 [10] => 0.035 [11] => 349.99 [12] => 899.921 [13] => 894.184 [14] => 848.898 [15] => 851.014 [16] => 853.02 [17] => 1735.811 [18] => 2108.091 ) [Total Liabilities] => Array ( [0] => 3.3 [1] => 15.9 [2] => 18.6 [3] => 22.7 [4] => 20.8 [5] => 8.1 [6] => 22.019 [7] => 27.536 [8] => 24.312 [9] => 98.714 [10] => 242.547 [11] => 658.478 [12] => 1294.52 [13] => 1421.291 [14] => 1456.463 [15] => 1472.503 [16] => 1601.922 [17] => 3070.764 [18] => 3320.589 ) [Other Long-Term Liab.] => Array ( [0] => -4.4408920985E-16 [1] => 0 [2] => 0 [3] => 0.2 [4] => 0 [5] => 0 [6] => 2.172 [7] => 2.87 [8] => 0.725 [9] => 47.076 [10] => 75.499 [11] => 76.514 [12] => 111.818 [13] => 80.464 [14] => 98.09 [15] => 98.688 [16] => 111.221 [17] => 101.095 [18] => 83.667 ) [Cash and Equiv_pct] => Array ( [0] => 25.68 [1] => 60.64 [2] => 43.24 [3] => 33.93 [4] => 27.11 [5] => 17.67 [6] => 2.41 [7] => 10.08 [8] => 13.12 [9] => 10.59 [10] => 12.65 [11] => 9.10 [12] => 8.60 [13] => 9.19 [14] => 15.06 [15] => 13.84 [16] => 11.68 [17] => 19.48 [18] => 14.21 ) [Accts Rec._pct] => Array ( [0] => 17.57 [1] => 16.87 [2] => 20.85 [3] => 36.61 [4] => 47.54 [5] => 25.67 [6] => 7.59 [7] => 10.04 [8] => 11.95 [9] => 10.55 [10] => 9.18 [11] => 10.57 [12] => 9.65 [13] => 7.66 [14] => 5.96 [15] => 5.97 [16] => 6.86 [17] => 6.58 [18] => 6.42 ) [Inventory_pct] => Array ( [0] => 14.86 [1] => 5.78 [2] => 8.69 [3] => 9.23 [4] => 16.90 [5] => 2.67 [6] => 0.74 [7] => 0.36 [8] => 0.86 [9] => 0.11 [10] => 0.04 [11] => 0.55 [12] => 0.37 [13] => 0.25 [14] => 0.24 [15] => 0.23 [16] => 0.28 [17] => 0.20 [18] => 0.25 ) [Other Current Assets_pct] => Array ( [0] => 29.73 [1] => 11.85 [2] => 18.73 [3] => 12.20 [4] => 4.58 [5] => 4.33 [6] => 1.47 [7] => 1.14 [8] => 2.20 [9] => 2.30 [10] => 1.22 [11] => 1.11 [12] => 0.78 [13] => 1.00 [14] => 1.47 [15] => 2.29 [16] => 2.06 [17] => 3.08 [18] => 2.77 ) [Total Current Assets_pct] => Array ( [0] => 87.84 [1] => 95.14 [2] => 91.51 [3] => 91.96 [4] => 96.13 [5] => 50.33 [6] => 12.21 [7] => 21.62 [8] => 28.14 [9] => 23.56 [10] => 23.10 [11] => 21.32 [12] => 19.40 [13] => 18.10 [14] => 22.74 [15] => 22.33 [16] => 20.88 [17] => 29.34 [18] => 23.66 ) [Net PPE_pct] => Array ( [0] => 10.81 [1] => 4.71 [2] => 8.11 [3] => 7.44 [4] => 3.52 [5] => 5.00 [6] => 2.70 [7] => 1.51 [8] => 1.98 [9] => 1.74 [10] => 1.89 [11] => 2.49 [12] => 1.73 [13] => 1.63 [14] => 1.53 [15] => 1.65 [16] => 1.91 [17] => 2.00 [18] => 2.41 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 43.33 [6] => 84.08 [7] => 76.39 [8] => 67.42 [9] => 74.03 [10] => 72.72 [11] => 74.44 [12] => 75.52 [13] => 78.73 [14] => 74.23 [15] => 73.32 [16] => 75.20 [17] => 66.60 [18] => 71.27 ) [Other Long-Term Assets_pct] => Array ( [0] => 1.35 [1] => 0.15 [2] => 0.39 [3] => 0.60 [4] => 0.35 [5] => 1.33 [6] => 1.02 [7] => 0.48 [8] => 2.46 [9] => 0.68 [10] => 2.29 [11] => 1.76 [12] => 3.35 [13] => 1.53 [14] => 1.50 [15] => 2.71 [16] => 2.02 [17] => 2.06 [18] => 2.67 ) [Accts Payable_pct] => Array ( [0] => 10.81 [1] => 15.50 [2] => 22.01 [3] => 38.10 [4] => 39.08 [5] => 7.33 [6] => 7.26 [7] => 13.93 [8] => 11.73 [9] => 7.11 [10] => 10.23 [11] => 7.71 [12] => 7.06 [13] => 5.02 [14] => 5.04 [15] => 6.11 [16] => 6.32 [17] => 5.66 [18] => 5.13 ) [Short-Term Debt_pct] => Array ( [0] => 2.70 [1] => 0.30 [2] => 0.00 [3] => 8.33 [4] => 21.13 [5] => 5.33 [6] => 3.11 [7] => 0.16 [8] => 2.28 [9] => 0.22 [10] => 3.66 [11] => 0.32 [12] => 0.34 [13] => 0.25 [14] => 0.20 [15] => 0.21 [16] => 0.17 [17] => 6.55 [18] => 4.13 ) [Other Current Liab._pct] => Array ( [0] => 28.38 [1] => 8.36 [2] => 13.90 [3] => 20.54 [4] => 13.03 [5] => 14.33 [6] => 7.77 [7] => 0.97 [8] => 2.41 [9] => 5.19 [10] => 7.60 [11] => 9.14 [12] => 4.41 [13] => 8.15 [14] => 6.74 [15] => 3.83 [16] => 5.11 [17] => 4.42 [18] => 4.26 ) [Total Current Liabilities_pct] => Array ( [0] => 41.89 [1] => 24.16 [2] => 35.91 [3] => 66.96 [4] => 73.24 [5] => 27.00 [6] => 18.13 [7] => 15.06 [8] => 16.42 [9] => 12.53 [10] => 21.50 [11] => 17.17 [12] => 11.82 [13] => 13.41 [14] => 11.98 [15] => 10.15 [16] => 11.60 [17] => 16.64 [18] => 13.51 ) [Long-Term Debt_pct] => Array ( [0] => 2.70 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 2.30 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 28.34 [12] => 41.42 [13] => 31.42 [14] => 24.26 [15] => 22.58 [16] => 20.83 [17] => 29.93 [18] => 35.38 ) [Other Long-Term Liab._pct] => Array ( [0] => -0.00 [1] => 0.00 [2] => 0.00 [3] => 0.60 [4] => 0.00 [5] => 0.00 [6] => 1.98 [7] => 2.02 [8] => 0.50 [9] => 12.03 [10] => 10.53 [11] => 7.81 [12] => 6.34 [13] => 5.11 [14] => 5.38 [15] => 6.34 [16] => 6.69 [17] => 6.38 [18] => 6.83 ) [Total Liabilities_pct] => Array ( [0] => 44.59 [1] => 24.16 [2] => 35.91 [3] => 67.56 [4] => 73.24 [5] => 27.00 [6] => 20.11 [7] => 19.38 [8] => 16.92 [9] => 24.56 [10] => 32.03 [11] => 53.31 [12] => 59.58 [13] => 49.94 [14] => 41.62 [15] => 39.06 [16] => 39.12 [17] => 52.95 [18] => 55.73 ) [netcash] => Array ( [0] => -0.82 [1] => 1.31 [2] => 0.2 [3] => -0.58 [4] => -0.66 [5] => -0.11 [6] => -0.42 [7] => -0.26 [8] => -0.09 [9] => -0.56 [10] => -1.31 [11] => -3.19 [12] => -6 [13] => -5.1 [14] => -3.36 [15] => -3.19 [16] => -3.64 [17] => -6.22 [18] => -7.97 ) [NCAV] => Array ( [0] => 0.07 [1] => 1.86 [2] => 0.74 [3] => -0.03 [4] => -0.03 [5] => -0.05 [6] => -0.38 [7] => -0.14 [8] => 0.05 [9] => -0.29 [10] => -0.88 [11] => -2.63 [12] => -5.15 [13] => -4.38 [14] => -2.79 [15] => -2.63 [16] => -2.95 [17] => -5.3 [18] => -7.02 ) [NCAV_real] => Array ( [0] => 1.88 [1] => 2.54 [2] => 1.5 [3] => 0.42 [4] => 0.33 [5] => 0.09 [6] => -0.29 [7] => -0.03 [8] => 0.18 [9] => -0.09 [10] => -0.64 [11] => -2.34 [12] => -4.75 [13] => -4 [14] => -2.4 [15] => -2.13 [16] => -2.43 [17] => -4.4 [18] => -6.16 ) [Book Value Per Share] => Array ( [0] => 2.41 [1] => 2.72 [2] => 1.73 [3] => 0.56 [4] => 0.39 [5] => 0.67 [6] => 1.8 [7] => 2.18 [8] => 1.82 [9] => 3 [10] => 4.54 [11] => 3.35 [12] => 4.73 [13] => 6.24 [14] => 7.36 [15] => 7.69 [16] => 8.06 [17] => 8.73 [18] => 8.5 ) [Tangibles_book_per_share] => Array ( [0] => 2.41 [1] => 2.72 [2] => 1.73 [3] => 0.56 [4] => 0.39 [5] => 0.17 [6] => -0.2 [7] => 0.03 [8] => 0.28 [9] => 0.01 [10] => -0.36 [11] => -2.03 [12] => -4.16 [13] => -3.61 [14] => -2.02 [15] => -1.58 [16] => -1.91 [17] => -3.65 [18] => -5.18 ) [deb2equity] => Array ( [0] => 0.098 [1] => 0.004 [2] => 0 [3] => 0.257 [4] => 0.789 [5] => 0.073 [6] => 0.039 [7] => 0.031 [8] => 0.027 [9] => 0.003 [10] => 0.054 [11] => 0.614 [12] => 1.033 [13] => 0.632 [14] => 0.419 [15] => 0.374 [16] => 0.345 [17] => 0.776 [18] => 0.892 ) [debt2rev_totaldebt] => Array ( [0] => 0.4 [1] => 0.2 [2] => 0 [3] => 2.8 [4] => 6 [5] => 1.6 [6] => 3.4 [7] => 3.5 [8] => 3.273 [9] => 0.904 [10] => 27.746 [11] => 353.943 [12] => 907.351 [13] => 901.19 [14] => 855.76 [15] => 858.778 [16] => 859.925 [17] => 2115.905 [18] => 2354.131 ) [debt2rev] => Array ( [0] => 0.103 [1] => 0.005 [2] => 0 [3] => 0.049 [4] => 0.076 [5] => 0.051 [6] => 0.071 [7] => 0.056 [8] => 0.031 [9] => 0.007 [10] => 0.119 [11] => 0.911 [12] => 1.507 [13] => 1.038 [14] => 0.9 [15] => 0.767 [16] => 0.652 [17] => 1.281 [18] => 1.269 ) [cogs2rev] => Array ( [0] => 1.05 [1] => 0.70 [2] => 0.78 [3] => 0.84 [4] => 0.73 [5] => 0.23 [6] => 0.26 [7] => 0.20 [8] => 0.15 [9] => 0.27 [10] => 0.30 [11] => 0.31 [12] => 0.33 [13] => 0.36 [14] => 0.38 [15] => 0.37 [16] => 0.38 [17] => 0.37 [18] => 0.41 ) [inventory2rev] => Array ( [0] => 0.282 [1] => 0.102 [2] => 0.08 [3] => 0.054 [4] => 0.061 [5] => 0.025 [6] => 0.017 [7] => 0.008 [8] => 0.012 [9] => 0.003 [10] => 0.001 [11] => 0.017 [12] => 0.013 [13] => 0.008 [14] => 0.009 [15] => 0.008 [16] => 0.009 [17] => 0.007 [18] => 0.008 ) [ar2asset] => Array ( [0] => 0.176 [1] => 0.169 [2] => 0.208 [3] => 0.366 [4] => 0.475 [5] => 0.257 [6] => 0.076 [7] => 0.1 [8] => 0.119 [9] => 0.105 [10] => 0.092 [11] => 0.106 [12] => 0.097 [13] => 0.077 [14] => 0.06 [15] => 0.06 [16] => 0.069 [17] => 0.066 [18] => 0.064 ) [cash2asset] => Array ( [0] => 0.257 [1] => 0.606 [2] => 0.432 [3] => 0.339 [4] => 0.271 [5] => 0.177 [6] => 0.024 [7] => 0.101 [8] => 0.131 [9] => 0.106 [10] => 0.127 [11] => 0.091 [12] => 0.086 [13] => 0.092 [14] => 0.151 [15] => 0.138 [16] => 0.117 [17] => 0.195 [18] => 0.142 ) [equity2asset] => Array ( [0] => 0.554 [1] => 0.758 [2] => 0.641 [3] => 0.324 [4] => 0.268 [5] => 0.73 [6] => 0.799 [7] => 0.806 [8] => 0.831 [9] => 0.754 [10] => 0.68 [11] => 0.467 [12] => 0.404 [13] => 0.501 [14] => 0.584 [15] => 0.609 [16] => 0.609 [17] => 0.47 [18] => 0.443 ) [equity2liab_tangbile] => Array ( [0] => 1.242 [1] => 3.138 [2] => 1.785 [3] => 0.48 [4] => 0.365 [5] => 1.099 [6] => 0 [7] => 0.218 [8] => 0.925 [9] => 0.057 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [ppe2asset] => Array ( [0] => 0.108 [1] => 0.047 [2] => 0.081 [3] => 0.074 [4] => 0.035 [5] => 0.05 [6] => 0.027 [7] => 0.015 [8] => 0.02 [9] => 0.017 [10] => 0.019 [11] => 0.025 [12] => 0.017 [13] => 0.016 [14] => 0.015 [15] => 0.016 [16] => 0.019 [17] => 0.02 [18] => 0.024 ) [interest2rev] => Array ( [0] => -5.128 [1] => -0.268 [2] => -0.178 [3] => 0 [4] => -0.632 [5] => -0.316 [6] => -1.293 [7] => -0.265 [8] => -0.346 [9] => -0.586 [10] => -0.707 [11] => -4.534 [12] => -6.063 [13] => -6.356 [14] => -4.976 [15] => -3.664 [16] => -2.783 [17] => -5.164 [18] => -7.426 ) [std2asset] => Array ( [0] => 0.419 [1] => 0.242 [2] => 0.359 [3] => 0.67 [4] => 0.732 [5] => 0.27 [6] => 0.181 [7] => 0.151 [8] => 0.164 [9] => 0.125 [10] => 0.215 [11] => 0.172 [12] => 0.118 [13] => 0.134 [14] => 0.12 [15] => 0.101 [16] => 0.116 [17] => 0.166 [18] => 0.135 ) [ltd2asset] => Array ( [0] => 0.027 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.023 [8] => 0 [9] => 0 [10] => 0 [11] => 0.283 [12] => 0.414 [13] => 0.314 [14] => 0.243 [15] => 0.226 [16] => 0.208 [17] => 0.299 [18] => 0.354 ) [turnover] => Array ( [0] => 0.527 [1] => 0.567 [2] => 1.083 [3] => 1.714 [4] => 2.784 [5] => 1.054 [6] => 0.438 [7] => 0.441 [8] => 0.742 [9] => 0.337 [10] => 0.307 [11] => 0.315 [12] => 0.277 [13] => 0.305 [14] => 0.272 [15] => 0.297 [16] => 0.322 [17] => 0.285 [18] => 0.311 ) [CF_Net Income] => Array ( [0] => -11.5 [1] => -11.6 [2] => -24.4 [3] => -23.4 [4] => -3.8 [5] => -2.7 [6] => -53.251 [7] => -16.877 [8] => 6.333 [9] => -5.518 [10] => -5.417 [11] => -22.887 [12] => -14.015 [13] => -30.068 [14] => -19.387 [15] => -19.099 [16] => 38.238 [17] => 207.135 [18] => -115.238 ) [buybackratio] => Array ( [0] => 1.08 [1] => 4.81 [2] => 0.3 [3] => 0.03 [4] => 0.08 [5] => 0.11 [6] => 0.02 [7] => 1 [8] => -1.31 [9] => 1.8 [10] => 14.79 [11] => 1.34 [12] => 2.03 [13] => 11.93 [14] => 11.11 [15] => 2.19 [16] => -0.96 [17] => -0.13 [18] => 0.26 ) [grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.9 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [CF_DDA] => Array ( [0] => 0.4 [1] => 0.7 [2] => 2 [3] => 2.1 [4] => 1.7 [5] => 2.1 [6] => 24.677 [7] => 29.282 [8] => 13.159 [9] => 15.256 [10] => 18.153 [11] => 38.449 [12] => 49.833 [13] => 99 [14] => 134.059 [15] => 157.156 [16] => 170.933 [17] => 187.183 [18] => 208.659 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Cash Flow from Operations] => Array ( [0] => -11.1 [1] => -10.5 [2] => -18.9 [3] => -20 [4] => -9.5 [5] => -2.5 [6] => -5.546 [7] => 10.372 [8] => 12.343 [9] => 5.195 [10] => 16.198 [11] => 47.947 [12] => 106.422 [13] => 196.199 [14] => 258.689 [15] => 296.282 [16] => 357.411 [17] => 472.999 [18] => 395.01 ) [Cash Flow from Others] => Array ( [0] => 0.1 [1] => 3.9 [2] => 0.4 [3] => 1.7 [4] => -0.9 [5] => 5 [6] => 18.708 [7] => -1.785 [8] => 0.556 [9] => 0.504 [10] => 5.213 [11] => 30.526 [12] => 51.046 [13] => 82.412 [14] => 85.865 [15] => 121.503 [16] => 188.023 [17] => 200.368 [18] => 193.597 ) [Cash Flow_PPE] => Array ( [0] => -0.8 [1] => -3 [2] => -3.1 [3] => -0.3 [4] => -0.3 [5] => 6.2 [6] => 0.371 [7] => -0.599 [8] => -2.368 [9] => -2.898 [10] => -4.384 [11] => -8.447 [12] => -20.157 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -10.118 [8] => -3.606 [9] => 32.568 [10] => -61.287 [11] => -392.826 [12] => -564.295 [13] => -392.527 [14] => -99.12 [15] => -203.729 [16] => -409.005 [17] => -884.945 [18] => -607.653 ) [Cash Flow_CPEX] => Array ( [0] => -0.8 [1] => -3 [2] => -3.1 [3] => -0.3 [4] => -0.3 [5] => -1.8 [6] => -1.048 [7] => -0.943 [8] => -2.41 [9] => -2.898 [10] => -4.598 [11] => -8.447 [12] => -20.157 [13] => -54.195 [14] => -85.387 [15] => -41.274 [16] => -34.907 [17] => -62.91 [18] => -55.588 ) [Cash Flow from Investing] => Array ( [0] => -1.5 [1] => -7.1 [2] => -5.6 [3] => 5.4 [4] => 2.3 [5] => 6.4 [6] => 0.371 [7] => -10.655 [8] => -5.974 [9] => 24.11 [10] => -44.582 [11] => -365.983 [12] => -577.715 [13] => -446.079 [14] => -184.61 [15] => -315.572 [16] => -425.854 [17] => -924.475 [18] => -693.908 ) [Net Issuance of Stock] => Array ( [0] => 12.4 [1] => 55.8 [2] => 7.2 [3] => 0.7 [4] => 0.3 [5] => -0.4 [6] => 0.815 [7] => 15.831 [8] => 1.276 [9] => 7.035 [10] => 79.74 [11] => 29.214 [12] => 22.704 [13] => 341.089 [14] => 204.862 [15] => 41.86 [16] => 36.667 [17] => -172.25 [18] => -154.172 ) [Issuance of Stock] => Array ( [0] => 12.4 [1] => 55.8 [2] => 7.2 [3] => 0.7 [4] => 0.3 [5] => 0.3 [6] => 0.815 [7] => 16.862 [8] => 8.276 [9] => 9.929 [10] => 80.101 [11] => 30.78 [12] => 28.441 [13] => 358.743 [14] => 215.408 [15] => 41.86 [16] => 36.667 [17] => 27.747 [18] => 30.216 ) [Net Issuance of Debt] => Array ( [0] => 0.4 [1] => -0.2 [2] => -0.2 [3] => 2.8 [4] => 3.2 [5] => -6 [6] => 1.8 [7] => -3.4 [8] => -0.961 [9] => -10.514 [10] => -0.463 [11] => 329.365 [12] => 544.679 [13] => -7.771 [14] => -6.999 [15] => -18.33 [16] => -20.731 [17] => 1358.32 [18] => 199.521 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Cash from Financing] => Array ( [0] => 12.9 [1] => 55.6 [2] => 7 [3] => 3.6 [4] => 3.5 [5] => -6.4 [6] => 2.615 [7] => 12.431 [8] => -1.918 [9] => -5.119 [10] => 76.477 [11] => 358.579 [12] => 541.486 [13] => 327.139 [14] => 189.416 [15] => 9.88 [16] => 5.962 [17] => 1133.035 [18] => -20.657 ) [Other Financing] => Array ( [0] => 0.1 [1] => 7.1054273576E-15 [2] => 0 [3] => 0.1 [4] => -1.66533453694E-16 [5] => -3.33066907388E-16 [6] => 2.22044604925E-16 [7] => 0 [8] => -2.233 [9] => -1.64 [10] => -2.8 [11] => 0 [12] => -25.897 [13] => -6.179 [14] => -8.447 [15] => -13.65 [16] => -9.974 [17] => -53.035 [18] => -66.006 ) [Net Change in Cash] => Array ( [0] => 0.2 [1] => 38 [2] => -17.5 [3] => -11 [4] => -3.7 [5] => -2.5 [6] => -2.591 [7] => 11.753 [8] => 4.529 [9] => 23.731 [10] => 48.724 [11] => 40.647 [12] => 72.001 [13] => 77.205 [14] => 265.498 [15] => -10.408 [16] => -69.406 [17] => 682.537 [18] => -321.643 ) [NetChangeinCash_others] => Array ( [0] => -0.1 [1] => -1.7763568394E-15 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -0.031 [7] => -0.395 [8] => 0.078 [9] => -0.455 [10] => 0.631 [11] => 0.104 [12] => 1.808 [13] => -0.054 [14] => 2.003 [15] => -0.998 [16] => -6.925 [17] => 0.978 [18] => -2.088 ) [total_freecashflow] => Array ( [0] => -11.9 [1] => -13.5 [2] => -22 [3] => -20.3 [4] => -9.8 [5] => -4.3 [6] => -6.594 [7] => 9.429 [8] => 9.933 [9] => 2.297 [10] => 11.6 [11] => 39.5 [12] => 86.265 [13] => 142.004 [14] => 173.302 [15] => 255.008 [16] => 322.504 [17] => 410.089 [18] => 339.422 ) [per share rev] => Array ( [0] => 2.29 [1] => 13.76 [2] => 2.94 [3] => 2.95 [4] => 4.01 [5] => 1.23 [6] => 1.14 [7] => 1.26 [8] => 1.46 [9] => 1.73 [10] => 2.12 [11] => 2.37 [12] => 3.41 [13] => 4.14 [14] => 3.75 [15] => 3.89 [16] => 4.17 [17] => 5.15 [18] => 5.92 ) [per share eps] => Array ( [0] => -6.76 [1] => -4.28 [2] => -1.28 [3] => -1.2 [4] => -0.19 [5] => -0.11 [6] => -1.26 [7] => -0.34 [8] => 0.09 [9] => -0.07 [10] => -0.05 [11] => -0.14 [12] => -0.08 [13] => -0.14 [14] => -0.08 [15] => -0.07 [16] => 0.12 [17] => 0.65 [18] => -0.37 ) [eps_nri] => Array ( [0] => -6.76 [1] => -4.28 [2] => -1.28 [3] => -1.2 [4] => -0.19 [5] => -0.11 [6] => -1.26 [7] => -0.34 [8] => 0.09 [9] => -0.07 [10] => -0.05 [11] => -0.13 [12] => -0.08 [13] => -0.14 [14] => -0.08 [15] => -0.07 [16] => 0.12 [17] => 0.65 [18] => -0.37 ) [per share_freecashflow] => Array ( [0] => -7 [1] => -4.98 [2] => -1.15 [3] => -1.04 [4] => -0.5 [5] => -0.17 [6] => -0.16 [7] => 0.19 [8] => 0.14 [9] => 0.03 [10] => 0.11 [11] => 0.24 [12] => 0.49 [13] => 0.68 [14] => 0.68 [15] => 0.89 [16] => 1.02 [17] => 1.28 [18] => 1.08 ) [ROE] => Array ( [0] => -280.49 [1] => -23.25 [2] => -73.49 [3] => -214.68 [4] => -50 [5] => -12.33 [6] => -60.89 [7] => -14.74 [8] => 5.3 [9] => -1.82 [10] => -1.05 [11] => -3.97 [12] => -1.6 [13] => -2.11 [14] => -0.95 [15] => -0.83 [16] => 1.53 [17] => 7.59 [18] => -4.37 ) [ROA] => Array ( [0] => -155.41 [1] => -17.63 [2] => -47.1 [3] => -69.64 [4] => -13.38 [5] => -9 [6] => -48.64 [7] => -11.88 [8] => 4.41 [9] => -1.37 [10] => -0.72 [11] => -1.85 [12] => -0.65 [13] => -1.06 [14] => -0.55 [15] => -0.51 [16] => 0.93 [17] => 3.57 [18] => -1.93 ) [ROC_capital] => Array ( [0] => 9.5 [1] => 73.5 [2] => 61.3 [3] => 37.5 [4] => 29.6 [5] => 17.9 [6] => 17.927 [7] => 34.475 [8] => 46.442 [9] => 110.92 [10] => 198.47 [11] => 307.687 [12] => 476.167 [13] => 590.304 [14] => 900.84 [15] => 990.093 [16] => 1017.397 [17] => 1996.193 [18] => 1718.216 ) [ROC] => Array ( [0] => -121.05 [1] => -15.78 [2] => -39.8 [3] => -62.4 [4] => -12.84 [5] => -15.08 [6] => -297.04 [7] => -48.95 [8] => 13.64 [9] => -4.97 [10] => -2.73 [11] => -7.44 [12] => -2.94 [13] => -5.09 [14] => -2.15 [15] => -1.93 [16] => 3.76 [17] => 10.38 [18] => -6.71 ) [ROC_JOEL_capital] => Array ( [0] => 2.5 [1] => 10.1 [2] => 10.6 [3] => 2.5 [4] => 5.8 [5] => 4.8 [6] => 2.954 [7] => 2.15 [8] => 4.108 [9] => 9.602 [10] => 14.333 [11] => 30.7 [12] => 37.618 [13] => 46.485 [14] => 53.468 [15] => 62.083 [16] => 78.218 [17] => 116.134 [18] => 146.952 ) [ROC_JOEL] => Array ( [0] => -464 [1] => -102.97 [2] => -251.89 [3] => -944 [4] => -67.76 [5] => 15.19 [6] => -1777.15 [7] => -787.49 [8] => 160.74 [9] => -67.3 [10] => 14.18 [11] => 27.26 [12] => 103.61 [13] => 70.16 [14] => 107.68 [15] => 53.02 [16] => 67.19 [17] => 108.66 [18] => 32.99 ) [ROC_JOEL_new] => Array ( [0] => -430.43 [1] => -86.92 [2] => -199.18 [3] => -455.6 [4] => -40.29 [5] => -37.61 [6] => -1765.71 [7] => -792 [8] => 73.69 [9] => -30.5 [10] => 21.2 [11] => 34.34 [12] => 84.79 [13] => 85.37 [14] => 127.72 [15] => 63.09 [16] => 85.3 [17] => 81.14 [18] => 17.14 ) [grossmargin] => Array ( [0] => -5.13 [1] => 29.76 [2] => 22.46 [3] => 15.63 [4] => 27.03 [5] => 76.6 [6] => 73.54 [7] => 79.51 [8] => 84.6 [9] => 72.94 [10] => 70.22 [11] => 68.84 [12] => 67.11 [13] => 63.65 [14] => 62.17 [15] => 63.41 [16] => 62.1 [17] => 63.37 [18] => 58.68 ) [pretaxmargin] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -7.9 [6] => -110.05 [7] => -27.42 [8] => 6.18 [9] => -4.27 [10] => 0.6 [11] => -1.82 [12] => 1.41 [13] => -1.79 [14] => 2.21 [15] => -0.1 [16] => 2.28 [17] => 3.95 [18] => -5.21 ) [operatingmargin] => Array ( [0] => -297.44 [1] => -27.88 [2] => -47.59 [3] => -40.97 [4] => -4.97 [5] => 2.3 [6] => -109.46 [7] => -27 [8] => 6.19 [9] => -4.77 [10] => 0.87 [11] => 2.15 [12] => 6.47 [13] => 3.76 [14] => 6.06 [15] => 2.94 [16] => 3.98 [17] => 7.64 [18] => 2.61 ) [netmargin] => Array ( [0] => -294.87 [1] => -31.1 [2] => -43.49 [3] => -40.63 [4] => -4.81 [5] => -8.54 [6] => -111.03 [7] => -26.91 [8] => 5.94 [9] => -4.08 [10] => -2.33 [11] => -5.89 [12] => -2.33 [13] => -3.46 [14] => -2.04 [15] => -1.71 [16] => 2.9 [17] => 12.54 [18] => -6.21 ) [pettm] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 65.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 165.370 [17] => 38.290 [18] => 0.000 ) [penri] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 65.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 169.50 [17] => 38.29 [18] => 0.00 ) [pe] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 65.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 165.370 [17] => 38.290 [18] => 0.000 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 35.830 [8] => 15.290 [9] => 88.670 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -0.81 [11] => -1.77 [12] => -1.47 [13] => -4.05 [14] => -2 [15] => -1.75 [16] => 1.64 [17] => 7.09 [18] => -2.26 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 21.050 [6] => 0.000 [7] => 22.630 [8] => 40.000 [9] => 35.470 [10] => 48.450 [11] => 34.040 [12] => 38.620 [13] => 18.190 [14] => 23.020 [15] => 17.770 [16] => 19.940 [17] => 19.450 [18] => 17.140 ) [ps] => Array ( [0] => 0.000 [1] => 8.690 [2] => 1.520 [3] => 0.580 [4] => 0.290 [5] => 3.810 [6] => 0.420 [7] => 3.440 [8] => 3.490 [9] => 4.550 [10] => 2.600 [11] => 3.460 [12] => 5.660 [13] => 2.950 [14] => 4.070 [15] => 4.020 [16] => 4.830 [17] => 4.820 [18] => 3.160 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -0.49 [6] => -0.918 [7] => -0.792 [8] => -0.48 [9] => -0.202 [10] => 0.05 [11] => 0.112 [12] => 0.13 [13] => 0.2 [14] => 0.27 [15] => 0.396 [16] => 0.482 [17] => 0.668 [18] => 0.772 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 56.410 [15] => 39.850 [16] => 13.660 [17] => 10.900 [18] => 6.280 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -31.350 [6] => -31.930 [7] => -28.150 [8] => -39.020 [9] => -2.660 [10] => 0.900 [11] => 3.010 [12] => 1.100 [13] => 1.310 [14] => 57.960 [15] => 43.500 [16] => 16.560 [17] => 14.320 [18] => 9.300 ) [zscore] => Array ( [0] => 0.000 [1] => 16.230 [2] => 3.100 [3] => -0.330 [4] => -0.160 [5] => 6.180 [6] => -2.380 [7] => 3.330 [8] => 7.700 [9] => 3.020 [10] => 1.500 [11] => 1.360 [12] => 1.930 [13] => 1.400 [14] => 1.980 [15] => 2.200 [16] => 2.700 [17] => 1.900 [18] => 1.260 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 3 [4] => 4 [5] => 5 [6] => 3 [7] => 5 [8] => 8 [9] => 5 [10] => 5 [11] => 3 [12] => 4 [13] => 3 [14] => 5 [15] => 6 [16] => 6 [17] => 7 [18] => 3 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => -2.640 [4] => -1.880 [5] => 48.410 [6] => -3.920 [7] => -2.830 [8] => -2.360 [9] => -1.060 [10] => -1.950 [11] => -2.380 [12] => -2.230 [13] => -2.630 [14] => -2.820 [15] => -2.780 [16] => -2.620 [17] => -2.580 [18] => -2.800 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => -0.53 [7] => -0.60 [8] => -0.61 [9] => -0.49 [10] => -0.51 [11] => -0.25 [12] => -0.18 [13] => -0.22 [14] => -0.22 [15] => -0.11 [16] => -0.08 [17] => 0.06 [18] => 0.01 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => -13.430 [10] => -13.140 [11] => -48.030 [12] => -251.070 [13] => -152.920 [14] => -145.620 [15] => -150.640 [16] => -276.540 [17] => 400.350 [18] => 1445.640 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -6.350 [6] => -1.090 [7] => 0.150 [8] => 0.840 [9] => 33.440 [10] => 3.860 [11] => 3.440 [12] => 5.160 [13] => 7.120 [14] => 8.830 [15] => 12.210 [16] => 14.140 [17] => 16.170 [18] => 17.940 ) [medpsvalue] => Array ( [0] => 1.08 [1] => 10.29 [2] => 11.94 [3] => 11.26 [4] => 16.36 [5] => 4.22 [6] => 4.5 [7] => 5.03 [8] => 5.99 [9] => 4.7 [10] => 8.24 [11] => 9.49 [12] => 13.71 [13] => 16.6 [14] => 14.79 [15] => 15.64 [16] => 16.92 [17] => 20.74 [18] => 23.8 ) [ev2rev] => Array ( [0] => 0.000 [1] => 9.890 [2] => 1.140 [3] => 0.410 [4] => 0.300 [5] => 3.680 [6] => 0.560 [7] => 3.360 [8] => 2.980 [9] => 4.860 [10] => 2.300 [11] => 4.230 [12] => 7.410 [13] => 4.110 [14] => 4.700 [15] => 4.460 [16] => 5.050 [17] => 5.210 [18] => 3.800 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 527.190 [2] => 32.000 [3] => 11.020 [4] => 14.120 [5] => 44.290 [6] => 0.000 [7] => 17.180 [8] => 16.290 [9] => 51.600 [10] => 25.240 [11] => 33.540 [12] => 47.040 [13] => 25.740 [14] => 22.090 [15] => 25.340 [16] => 28.020 [17] => 25.490 [18] => 28.260 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 220.110 [6] => 0.000 [7] => 0.000 [8] => 48.130 [9] => 0.000 [10] => 263.270 [11] => 196.340 [12] => 114.450 [13] => 109.430 [14] => 77.630 [15] => 151.710 [16] => 126.700 [17] => 68.230 [18] => 145.580 ) [p2ncav] => Array ( [0] => 0 [1] => 11.96 [2] => 6.08 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 104 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 2.16 [2] => 0.38 [3] => 0.14 [4] => 0.07 [5] => 0.95 [6] => 0.1 [7] => 0.85 [8] => 0.87 [9] => 1.13 [10] => 0.65 [11] => 0.86 [12] => 1.41 [13] => 0.73 [14] => 1.01 [15] => 1 [16] => 1.2 [17] => 1.2 [18] => 0.78 ) [p2tangible_book] => Array ( [0] => 0 [1] => 8.18 [2] => 2.6 [3] => 2.9 [4] => 3.05 [5] => 23.53 [6] => 0 [7] => 143.33 [8] => 18.57 [9] => 532 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [pb] => Array ( [0] => 0 [1] => 8.18 [2] => 2.6 [3] => 2.9 [4] => 3.05 [5] => 5.97 [6] => 0.26 [7] => 1.97 [8] => 2.86 [9] => 1.77 [10] => 1.17 [11] => 2.44 [12] => 4.08 [13] => 1.95 [14] => 2.03 [15] => 2.03 [16] => 2.52 [17] => 2.85 [18] => 2.2 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 3.9 [1] => 37.3 [2] => 56.1 [3] => 57.6 [4] => 79.07 [5] => 31.629 [6] => 47.961 [7] => 62.717 [8] => 106.619 [9] => 135.399 [10] => 232.388 [11] => 388.51 [12] => 601.996 [13] => 868.462 [14] => 950.352 [15] => 1118.948 [16] => 1318.741 [17] => 1651.509 [18] => 1855.279 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0.4 [1] => 0.7 [2] => 2 [3] => 2.1 [4] => 1.7 [5] => 2.1 [6] => 22.586 [7] => 27.52 [8] => 11.152 [9] => 2.297 [10] => 3.984 [11] => 17.172 [12] => 24.596 [13] => 58.245 [14] => 76.978 [15] => 87.819 [16] => 88.219 [17] => 95.416 [18] => 105.258 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_InterestExpense] => Array ( [0] => 0.2 [1] => 0.1 [2] => 0.1 [3] => 0 [4] => 0.5 [5] => 0.1 [6] => 0.62 [7] => 0.166 [8] => 0.369 [9] => 0.793 [10] => 1.644 [11] => 17.614 [12] => 36.501 [13] => 55.196 [14] => 47.288 [15] => 40.993 [16] => 36.703 [17] => 85.286 [18] => 137.767 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.062 [7] => 0 [8] => 0 [9] => 0 [10] => 24.127 [11] => 0 [12] => 2.628 [13] => 0.056 [14] => 0 [15] => 5.044 [16] => 31.244 [17] => 0 [18] => 38.728 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 1.9 [1] => 39.9 [2] => 22.4 [3] => 11.4 [4] => 7.7 [5] => 5.3 [6] => 2.571 [7] => 14.324 [8] => 18.853 [9] => 42.584 [10] => 71.687 [11] => 112.334 [12] => 184.335 [13] => 261.54 [14] => 527.038 [15] => 516.63 [16] => 447.224 [17] => 1129.761 [18] => 808.118 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 3.4 [1] => 11.7 [2] => 14.4 [3] => 7.4 [4] => 6.2 [5] => 2.5 [6] => 3.59 [7] => 2.798 [8] => 7.941 [9] => 12.423 [10] => 50.989 [11] => 42.141 [12] => 100.295 [13] => 79.379 [14] => 112.431 [15] => 202.179 [16] => 209.538 [17] => 309.713 [18] => 377.803 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 0.8 [1] => 10.2 [2] => 11.4 [3] => 12.8 [4] => 11.1 [5] => 2.2 [6] => 7.945 [7] => 19.791 [8] => 16.858 [9] => 28.596 [10] => 77.5 [11] => 95.252 [12] => 153.451 [13] => 142.782 [14] => 176.537 [15] => 230.237 [16] => 258.777 [17] => 328.374 [18] => 305.441 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0.2 [1] => 0.2 [2] => 0 [3] => 2.8 [4] => 6 [5] => 1.6 [6] => 3.4 [7] => 0.227 [8] => 3.273 [9] => 0.904 [10] => 27.711 [11] => 3.953 [12] => 7.43 [13] => 7.006 [14] => 6.862 [15] => 7.764 [16] => 6.905 [17] => 380.094 [18] => 246.04 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 1.375 [8] => 1.79 [9] => 13.672 [10] => 13.298 [11] => 63.269 [12] => 95.862 [13] => 231.976 [14] => 235.826 [15] => 144.471 [16] => 209.388 [17] => 256.295 [18] => 253.753 ) [BS_other_liabilities_Insurance] => Array ( [0] => 2.1 [1] => 5.5 [2] => 7.2 [3] => 7.1 [4] => 3.7 [5] => 4.3 [6] => 10.674 [7] => 2.87 [8] => 2.391 [9] => 55.542 [10] => 124.003 [11] => 146.014 [12] => 137.856 [13] => 145.343 [14] => 188.34 [15] => 239.017 [16] => 273.832 [17] => 370.19 [18] => 407.264 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -0.2 [1] => -0.1 [2] => -0.1 [3] => 0 [4] => -0.5 [5] => 0.1 [6] => -0.508 [7] => 0.043 [8] => -0.015 [9] => -0.328 [10] => -0.4 [11] => -14.309 [12] => -30.51 [13] => -47.164 [14] => -43.726 [15] => -39.755 [16] => -33.544 [17] => -83.052 [18] => -136.152 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -11.4 [1] => -21.5 [2] => -39.3 [3] => -24.5 [4] => -20.9 [5] => -16.6 [6] => -51.788 [7] => -54.593 [8] => -56.93 [9] => -80.55 [10] => -128.909 [11] => -222.204 [12] => -310.345 [13] => -436.154 [14] => -452.31 [15] => -545.425 [16] => -624.975 [17] => -719.706 [18] => -805.497 ) [BS_MoneyMarket] => Array ( [0] => -1.9 [1] => -39.9 [2] => -22.4 [3] => -11.4 [4] => -7.7 [5] => -5.3 [6] => -2.571 [7] => -14.324 [8] => -18.853 [9] => -42.584 [10] => -71.687 [11] => -112.334 [12] => -184.335 [13] => -261.54 [14] => -527.038 [15] => -516.63 [16] => -447.224 [17] => -1129.761 [18] => -808.118 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 5.3 [1] => 51.6 [2] => 36.8 [3] => 18.8 [4] => 13.9 [5] => 7.8 [6] => 6.161 [7] => 17.122 [8] => 26.794 [9] => 55.007 [10] => 122.676 [11] => 154.475 [12] => 284.63 [13] => 340.919 [14] => 639.469 [15] => 718.809 [16] => 656.762 [17] => 1439.474 [18] => 1185.921 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 2.1 [1] => 5.5 [2] => 7.2 [3] => 7.1 [4] => 3.7 [5] => 4.3 [6] => 10.674 [7] => 4.245 [8] => 4.181 [9] => 69.214 [10] => 137.301 [11] => 209.283 [12] => 233.718 [13] => 377.319 [14] => 424.166 [15] => 383.488 [16] => 483.22 [17] => 626.485 [18] => 661.017 ) [cash2debt] => Array ( [0] => 4.75 [1] => 199.5 [2] => 10000 [3] => 4.071 [4] => 1.283 [5] => 3.313 [6] => 0.774 [7] => 4.093 [8] => 5.76 [9] => 47.106 [10] => 3.453 [11] => 0.317 [12] => 0.206 [13] => 0.29 [14] => 0.616 [15] => 0.607 [16] => 0.556 [17] => 0.534 [18] => 0.36 ) [interest_coverage] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 10000 [4] => 0 [5] => 7.29 [6] => 0 [7] => 0 [8] => 17.89 [9] => 0 [10] => 1.24 [11] => 0.48 [12] => 1.07 [13] => 0.59 [14] => 1.22 [15] => 0.8 [16] => 1.43 [17] => 1.48 [18] => 0.35 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [TaxProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -0.2 [6] => -0.472 [7] => 0.317 [8] => -0.254 [9] => 0.269 [10] => -6.812 [11] => -15.144 [12] => -22.502 [13] => -14.554 [14] => -40.391 [15] => -18.034 [16] => 8.221 [17] => 141.833 [18] => -18.558 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 23.102 [7] => 0 [8] => 1.041 [9] => 3.693 [10] => 7.223 [11] => -1.233 [12] => -0.054 [13] => 9.82 [14] => 21.223 [15] => 48.502 [16] => 44.728 [17] => 67.014 [18] => 46.07 ) [Net Income (Continuing Operations)] => Array ( [0] => -11.5 [1] => -11.6 [2] => -24.4 [3] => -23.4 [4] => -3.8 [5] => -2.7 [6] => -53.251 [7] => -16.877 [8] => 6.333 [9] => -5.518 [10] => -5.417 [11] => -22.215 [12] => -14.015 [13] => -30.068 [14] => -19.387 [15] => -19.099 [16] => 38.238 [17] => 207.135 [18] => -115.238 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [eps_diluated] => Array ( [0] => -6.76 [1] => -4.28 [2] => -1.28 [3] => -1.2 [4] => -0.19 [5] => -0.11 [6] => -1.26 [7] => -0.34 [8] => 0.09 [9] => -0.07 [10] => -0.05 [11] => -0.14 [12] => -0.08 [13] => -0.14 [14] => -0.08 [15] => -0.07 [16] => 0.12 [17] => 0.65 [18] => -0.37 ) [eps_basic] => Array ( [0] => -6.76 [1] => -4.28 [2] => -1.28 [3] => -1.2 [4] => -0.19 [5] => -0.11 [6] => -1.26 [7] => -0.34 [8] => 0.09 [9] => -0.07 [10] => -0.05 [11] => -0.14 [12] => -0.08 [13] => -0.14 [14] => -0.08 [15] => -0.07 [16] => 0.13 [17] => 0.67 [18] => -0.37 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.107 [8] => 0.026 [9] => 0 [10] => 0 [11] => 3.249 [12] => 4.605 [13] => 4.429 [14] => 0 [15] => 5.357 [16] => 6.279 [17] => 7.562 [18] => 11.504 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.4 [8] => 1.215 [9] => 0.427 [10] => 0.313 [11] => 1.229 [12] => 0.682 [13] => 1.138 [14] => 0 [15] => 2.308 [16] => 4.797 [17] => 3.813 [18] => 3.212 ) [OtherInventories] => Array ( [0] => 1.1 [1] => 3.8 [2] => 4.5 [3] => 3.1 [4] => 4.8 [5] => 0.8 [6] => 0.806 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 2.317 [12] => 2.726 [13] => 1.585 [14] => 8.525 [15] => 0.936 [16] => 0.275 [17] => -4.4408920985E-16 [18] => -4.4408920985E-16 ) [CashAndCashEquivalents] => Array ( [0] => 1.9 [1] => 39.9 [2] => 22.4 [3] => 11.4 [4] => 7.7 [5] => 5.3 [6] => 2.571 [7] => 14.324 [8] => 18.853 [9] => 42.584 [10] => 71.687 [11] => 112.334 [12] => 184.335 [13] => 261.54 [14] => 527.038 [15] => 516.63 [16] => 447.224 [17] => 1129.761 [18] => 808.118 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.062 [7] => 0 [8] => 0 [9] => 0 [10] => 24.127 [11] => 0 [12] => 2.628 [13] => 0.056 [14] => 0 [15] => 5.044 [16] => 31.244 [17] => 0 [18] => 38.728 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 2.4 [12] => 2.4 [13] => 2.4 [14] => 2.4 [15] => 2.4 [16] => 2.4 [17] => 2.4 [18] => 2.4 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.436 [8] => 1.315 [9] => 2.693 [10] => 4.932 [11] => 11.876 [12] => 12.855 [13] => 5.117 [14] => 5.117 [15] => 5.363 [16] => 5.432 [17] => 5.456 [18] => 5.456 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 6.493 [8] => 8.093 [9] => 12.441 [10] => 26.282 [11] => 37.435 [12] => 57.405 [13] => 74.185 [14] => 91.51 [15] => 124.823 [16] => 161.792 [17] => 223.723 [18] => 285.45 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.176 [8] => 0.009 [9] => 0.857 [10] => 0.03 [11] => 3.143 [12] => 0 [13] => 0 [14] => 4.266 [15] => 0.662 [16] => 2.695 [17] => 1.649 [18] => 1.945 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 7.105 [8] => 9.417 [9] => 15.991 [10] => 31.244 [11] => 54.854 [12] => 72.66 [13] => 95.193 [14] => 118.366 [15] => 148.907 [16] => 191.634 [17] => 255.191 [18] => 321.608 ) [AccumulatedDepreciation] => Array ( [0] => -0.5 [1] => -1.2 [2] => -3.2 [3] => -3.6 [4] => -4.5 [5] => -2.1 [6] => -3.476 [7] => -4.955 [8] => -6.571 [9] => -9.014 [10] => -16.911 [11] => -24.154 [12] => -35.042 [13] => -48.708 [14] => -64.898 [15] => -86.824 [16] => -113.416 [17] => -139.057 [18] => -178.143 ) [AccountsPayable] => Array ( [0] => 0.8 [1] => 10.2 [2] => 11.4 [3] => 12.8 [4] => 11.1 [5] => 2.2 [6] => 7.945 [7] => 5.32 [8] => 7.085 [9] => 7.244 [10] => 17.347 [11] => 27.768 [12] => 55.659 [13] => 31.517 [14] => 59.574 [15] => 78.616 [16] => 82.703 [17] => 113.196 [18] => 91.016 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 9.568 [16] => 0 [17] => 8.364 [18] => 10.625 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 14.471 [8] => 9.773 [9] => 21.352 [10] => 60.153 [11] => 67.484 [12] => 97.792 [13] => 111.265 [14] => 116.963 [15] => 142.053 [16] => 176.074 [17] => 206.814 [18] => 203.8 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [LongTermDebt] => Array ( [0] => 0.2 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 3.273 [8] => 0 [9] => 0 [10] => 0.035 [11] => 349.99 [12] => 899.921 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 1735.811 [18] => 2108.091 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 1735.811 [18] => 2108.091 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 1.264 [10] => 4.241 [11] => 19.926 [12] => 26.038 [13] => 64.879 [14] => 90.25 [15] => 140.329 [16] => 162.611 [17] => 269.095 [18] => 323.597 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => -11.5 [1] => -11.6 [2] => -24.4 [3] => -23.4 [4] => -3.8 [5] => -2.7 [6] => -53.251 [7] => -16.877 [8] => 6.333 [9] => -5.518 [10] => -5.417 [11] => -22.887 [12] => -14.015 [13] => -30.068 [14] => -27.436 [15] => -19.099 [16] => 38.238 [17] => 207.135 [18] => -115.238 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -8.049 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [ChangeInReceivables] => Array ( [0] => -1.3 [1] => -12.1 [2] => 0.4 [3] => -2.9 [4] => -0.1 [5] => -7.3 [6] => 3.74 [7] => -0.252 [8] => -2.921 [9] => -10.193 [10] => -19.832 [11] => 16.599 [12] => -14.217 [13] => 62.034 [14] => 33.481 [15] => -0.773 [16] => -25.53 [17] => -55.21 [18] => 25.165 ) [ChangeInInventory] => Array ( [0] => -1.1 [1] => -2.7 [2] => -0.7 [3] => 1.4 [4] => -1.7 [5] => -0.2 [6] => 0.257 [7] => 0.418 [8] => -0.456 [9] => 1.503 [10] => 0.646 [11] => -1.781 [12] => -0.624 [13] => 1.125 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.018 [8] => -1.372 [9] => 0.737 [10] => 1.219 [11] => -5.208 [12] => -4.413 [13] => -2.546 [14] => -14.027 [15] => -3.84 [16] => -11.793 [17] => 13.881 [18] => 10.988 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0.4 [1] => 9.4 [2] => 1.2 [3] => 1.4 [4] => -1.8 [5] => 1.5 [6] => -0.7 [7] => -0.542 [8] => 0.532 [9] => -1.799 [10] => 6.687 [11] => 7.534 [12] => 10.736 [13] => -26.197 [14] => 21.575 [15] => -2.05 [16] => -14.968 [17] => 31.584 [18] => -10.337 ) [ChangeInWorkingCapital] => Array ( [0] => -0.1 [1] => -3.5 [2] => 3.1 [3] => -0.4 [4] => -6.5 [5] => -6.9 [6] => 4.32 [7] => -0.248 [8] => -7.705 [9] => -6.311 [10] => -4.713 [11] => -6.952 [12] => 5.49 [13] => 44.364 [14] => 40.483 [15] => 32.98 [16] => 4.107 [17] => 29.86 [18] => 110.464 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 1.264 [10] => 2.962 [11] => 8.811 [12] => 14.068 [13] => 0.491 [14] => 25.718 [15] => 3.742 [16] => -43.89 [17] => -151.547 [18] => -2.472 ) [PurchaseOfPPE] => Array ( [0] => -0.8 [1] => -3 [2] => -3.1 [3] => -0.3 [4] => -0.3 [5] => -1.8 [6] => -1.048 [7] => -0.943 [8] => -2.41 [9] => -2.898 [10] => -4.598 [11] => -8.447 [12] => -20.157 [13] => -54.195 [14] => -85.387 [15] => -41.274 [16] => -34.907 [17] => -62.91 [18] => -55.588 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 8 [6] => 1.419 [7] => 0.344 [8] => 0.042 [9] => 0 [10] => 0.214 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -36.479 [14] => -65.875 [15] => -15.3 [16] => 0 [17] => 0 [18] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -392.527 [14] => -99.12 [15] => -203.729 [16] => -409.005 [17] => -884.945 [18] => -607.653 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [PurchaseOfInvestment] => Array ( [0] => -0.7 [1] => -2.7 [2] => -3.9 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -2.172 [14] => -0.159 [15] => -48.499 [16] => -10.776 [17] => -15.156 [18] => -39.435 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 5.7 [4] => 2.8 [5] => 0.1 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 21.089 [11] => 24.159 [12] => 5.714 [13] => 2.577 [14] => 0.056 [15] => 0 [16] => 11.65 [17] => 31.789 [18] => 8.768 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 0 [1] => -1.4 [2] => 1.4 [3] => 0 [4] => -0.2 [5] => 0.1 [6] => 0 [7] => -10.056 [8] => -3.606 [9] => 27.008 [10] => -61.287 [11] => -381.695 [12] => -563.272 [13] => 36.717 [14] => 65.875 [15] => -6.77 [16] => 17.184 [17] => 6.747 [18] => -2.84217094304E-14 ) [sloanratio] => Array ( [0] => 0.15 [1] => 0.09 [2] => 0 [3] => -0.26 [4] => 0.12 [5] => -0.22 [6] => -0.44 [7] => -0.12 [8] => -0 [9] => -0.09 [10] => 0.03 [11] => 0.24 [12] => 0.21 [13] => 0.08 [14] => -0.03 [15] => 0 [16] => 0.03 [17] => 0.11 [18] => 0.03 ) [current_ratio] => Array ( [0] => 2.1 [1] => 3.94 [2] => 2.55 [3] => 1.37 [4] => 1.31 [5] => 1.86 [6] => 0.67 [7] => 1.44 [8] => 1.71 [9] => 1.88 [10] => 1.07 [11] => 1.24 [12] => 1.64 [13] => 1.35 [14] => 1.9 [15] => 2.2 [16] => 1.8 [17] => 1.76 [18] => 1.75 ) [quick_ratio] => Array ( [0] => 1.74 [1] => 3.7 [2] => 2.31 [3] => 1.24 [4] => 1.08 [5] => 1.77 [6] => 0.63 [7] => 1.41 [8] => 1.66 [9] => 1.87 [10] => 1.07 [11] => 1.21 [12] => 1.61 [13] => 1.33 [14] => 1.88 [15] => 2.18 [16] => 1.78 [17] => 1.75 [18] => 1.73 ) [ev_per_share] => Array ( [0] => 0 [1] => 20.09 [2] => 3.33 [3] => 1.185 [4] => 1.098 [5] => 4.04 [6] => 0.589 [7] => 4.18 [8] => 5.03 [9] => 4.95 [10] => 4.76 [11] => 9.61 [12] => 23.24 [13] => 14.99 [14] => 16.14 [15] => 16.76 [16] => 21.57 [17] => 27.59 [18] => 22.74 ) [p2netcash] => Array ( [0] => 0 [1] => 16.98 [2] => 22.5 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -979.95 [2] => -4.52 [3] => -1.56 [4] => -1.17 [5] => -29.92 [6] => -79.4 [7] => -9.59 [8] => -25.46 [9] => -57.56 [10] => -12.71 [11] => -52.29 [12] => -7.96 [13] => -23.28 [14] => -21.7 [15] => -7.59 [16] => -3.61 [17] => -1.09 [18] => 0.56 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 500.87 [2] => -78.63 [3] => 0.34 [4] => 35.93 [5] => -69.33 [6] => -7.32 [7] => 10.53 [8] => 15.87 [9] => 18.49 [10] => 22.54 [11] => 11.79 [12] => 43.88 [13] => 21.41 [14] => -9.42 [15] => 3.73 [16] => 7.2 [17] => 23.5 [18] => 14.95 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.45 [6] => 0 [7] => 0 [8] => 2.08 [9] => 0 [10] => 0.38 [11] => 0.51 [12] => 0.87 [13] => 0.91 [14] => 1.29 [15] => 0.66 [16] => 0.79 [17] => 1.47 [18] => 0.69 ) [CF_Net Income_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -162.72 [8] => 51.31 [9] => -106.22 [10] => -33.44 [11] => -47.73 [12] => -13.17 [13] => -15.33 [14] => -7.49 [15] => -6.45 [16] => 10.70 [17] => 43.79 [18] => -29.17 ) [CF_DDA_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 29 [8] => 13 [9] => 15 [10] => 18 [11] => 38 [12] => 50 [13] => 99 [14] => 134 [15] => 157 [16] => 171 [17] => 187 [18] => 209 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -9.09 [8] => -19.53 [9] => -55.78 [10] => -28.39 [11] => -17.62 [12] => -18.94 [13] => -27.62 [14] => -33.01 [15] => -13.93 [16] => -9.77 [17] => -13.30 [18] => -14.07 ) [Cash Flow from Investing_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -102.73 [8] => -48.40 [9] => 464.10 [10] => -275.23 [11] => -763.31 [12] => -542.85 [13] => -227.36 [14] => -71.36 [15] => -106.51 [16] => -119.15 [17] => -195.45 [18] => -175.67 ) [Net Issuance of Stock_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 152.63 [8] => 10.34 [9] => 135.42 [10] => 492.28 [11] => 60.93 [12] => 21.33 [13] => 173.85 [14] => 79.19 [15] => 14.13 [16] => 10.26 [17] => -36.42 [18] => -39.03 ) [Net Issuance of Debt_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -32.78 [8] => -7.79 [9] => -202.39 [10] => -2.86 [11] => 686.94 [12] => 511.81 [13] => -3.96 [14] => -2.71 [15] => -6.19 [16] => -5.80 [17] => 287.17 [18] => 50.51 ) [Dividends_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 ) [Other Financing_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 119.85 [8] => -15.54 [9] => -98.54 [10] => 472.14 [11] => 747.87 [12] => 508.81 [13] => 166.74 [14] => 73.22 [15] => 3.33 [16] => 1.67 [17] => 239.54 [18] => -5.23 ) [Cash from Financing_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 119.85 [8] => 2.55 [9] => -66.97 [10] => 489.42 [11] => 747.87 [12] => 533.14 [13] => 169.89 [14] => 76.49 [15] => 7.94 [16] => 4.46 [17] => 250.76 [18] => 11.48 ) [Net Change in Cash_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 113.31 [8] => 36.69 [9] => 456.80 [10] => 300.80 [11] => 84.77 [12] => 67.66 [13] => 39.35 [14] => 102.63 [15] => -3.51 [16] => -19.42 [17] => 144.30 [18] => -81.43 ) [total_freecashflow_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 90.91 [8] => 80.47 [9] => 44.22 [10] => 71.61 [11] => 82.38 [12] => 81.06 [13] => 72.38 [14] => 66.99 [15] => 86.07 [16] => 90.23 [17] => 86.70 [18] => 85.93 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 28.67 [8] => 6.19 [9] => 0.16 [10] => 1.38 [11] => 2.38 [12] => 3.74 [13] => 1.71 [14] => 1.69 [15] => 1.28 [16] => 1.44 [17] => 1.54 [18] => 1.04 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 5.78 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -177.78 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 441.67 [18] => -156.92 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 12.4084919473 [17] => 3.5128440367 [18] => 0 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 12.4 [17] => 3.51 [18] => 0 ) )
Nuance Communications Inc (NAS:NUAN)
Days Inventory
0.00 (As of Mar. 2014)

Nuance Communications Inc's inventory for the three months ended in Mar. 2014 was $0 Mil. Nuance Communications Inc's cost of goods sold for the three months ended in Mar. 2014 was $210 Mil. Hence, Nuance Communications Inc's days inventory for the three months ended in Mar. 2014 was 0.00.

Nuance Communications Inc's days inventory stayed the same from Mar. 2013 (0.00) to Mar. 2014 (0.00).

Inventory can be measured by Days Sales of Inventory (DSI). Nuance Communications Inc's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 0.00.

Inventory turnover measures how fast the company turns over its inventory within a year.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Nuance Communications Inc's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.00.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Nuance Communications Inc's Days Inventory for the fiscal year that ended in Sep. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=14.716/766.55*365
=7.01

Nuance Communications Inc's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/210.364*91
=0.00

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Nuance Communications Inc's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=0/475.653*91
=0.00

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Nuance Communications Inc's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Nuance Communications Inc's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=0 / 475.653
=0.00

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Nuance Communications Inc Annual Data

Dec03Sep05Sep06Sep07Sep08Sep09Sep10Sep11Sep12Sep13
DaysInventory 4.251.6520.4914.788.278.657.678.296.867.01

Nuance Communications Inc Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 0.000.000.006.040.000.000.006.740.000.00
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide