Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [price_high] => Array ( [0] => 0.00 [1] => 30.88 [2] => 27.06 [3] => 25.19 [4] => 21.63 [5] => 7.38 [6] => 8.75 [7] => 14.25 [8] => 17.85 [9] => 27.67 [10] => 25.75 [11] => 19.39 [12] => 18.04 [13] => 17.56 [14] => 28.04 [15] => 32.36 [16] => 51.61 [17] => 51.01 [18] => 138.66 ) [price_low] => Array ( [0] => 0.00 [1] => 0.00 [2] => 16.69 [3] => 10.38 [4] => 8.50 [5] => 4.31 [6] => 5.56 [7] => 7.20 [8] => 8.85 [9] => 16.46 [10] => 16.45 [11] => 13.77 [12] => 14.10 [13] => 9.09 [14] => 8.04 [15] => 23.24 [16] => 27.81 [17] => 33.05 [18] => 37.19 ) [BS_share] => Array ( [0] => 80.400 [1] => 83.41 [2] => 87.312 [3] => 87.018 [4] => 87.893 [5] => 84.89 [6] => 82.49 [7] => 81.37 [8] => 70.30 [9] => 69.68 [10] => 70.30 [11] => 67.99 [12] => 64.75 [13] => 64.56 [14] => 63.40 [15] => 62.80 [16] => 62.10 [17] => 58.40 [18] => 59.48 ) [Fiscal Year] => Array ( [0] => Dec95 [1] => Dec96 [2] => Dec97 [3] => Dec98 [4] => Dec99 [5] => Dec00 [6] => Dec01 [7] => Dec02 [8] => Dec03 [9] => Dec04 [10] => Dec05 [11] => Dec06 [12] => Dec07 [13] => Dec08 [14] => Dec09 [15] => Dec10 [16] => Dec11 [17] => Dec12 [18] => Dec13 ) [quarter] => Array ( [0] => 199512 [1] => 199612 [2] => 199712 [3] => 199812 [4] => 199912 [5] => 200012 [6] => 200112 [7] => 200212 [8] => 200312 [9] => 200412 [10] => 200512 [11] => 200612 [12] => 200712 [13] => 200812 [14] => 200912 [15] => 201012 [16] => 201112 [17] => 201212 [18] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 80.400 [1] => 83.039 [2] => 87.312 [3] => 87.018 [4] => 87.893 [5] => 85.642 [6] => 83.915 [7] => 83.128 [8] => 79.541 [9] => 72.627 [10] => 71.356 [11] => 70.506 [12] => 65.584 [13] => 64.132 [14] => 64.296 [15] => 64.547 [16] => 64.546 [17] => 63.025 [18] => 61.448 ) [Revenue] => Array ( [0] => 358.6 [1] => 761.6 [2] => 953.4 [3] => 913.5 [4] => 894.2 [5] => 879.758 [6] => 885.621 [7] => 964.067 [8] => 986.457 [9] => 1137.864 [10] => 1180.93 [11] => 1115.409 [12] => 1157.667 [13] => 1247.646 [14] => 1331.058 [15] => 1537.259 [16] => 1743.991 [17] => 2132.257 [18] => 3176.718 ) [COGS] => Array ( [0] => 94.6 [1] => 159.1 [2] => 159.2 [3] => 169.1 [4] => 118.5 [5] => 111.74 [6] => 178.083 [7] => 190.868 [8] => 176.545 [9] => 191.211 [10] => 206.163 [11] => 195.203 [12] => 209.283 [13] => 228.597 [14] => 243.648 [15] => 272.431 [16] => 322.624 [17] => 353.152 [18] => 505.806 ) [Gross Profit] => Array ( [0] => 264 [1] => 602.5 [2] => 794.2 [3] => 744.4 [4] => 775.7 [5] => 768.018 [6] => 707.538 [7] => 773.199 [8] => 809.912 [9] => 946.653 [10] => 974.767 [11] => 920.206 [12] => 948.384 [13] => 1019.049 [14] => 1087.41 [15] => 1264.828 [16] => 1421.367 [17] => 1779.105 [18] => 2670.912 ) [SGA] => Array ( [0] => 203.2 [1] => 453.3 [2] => 582 [3] => 533.6 [4] => 612.8 [5] => 640.003 [6] => 636.057 [7] => 667.388 [8] => 697.013 [9] => 820.894 [10] => 851.644 [11] => 833.548 [12] => 857.696 [13] => 893.621 [14] => 928.973 [15] => 1047.766 [16] => 1187.625 [17] => 1438.261 [18] => 2116.8 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [DDA] => Array ( [0] => 2 [1] => 12.1 [2] => 32 [3] => 41 [4] => 33.2 [5] => 37.602 [6] => 32.426 [7] => 21.602 [8] => 23.084 [9] => 28.661 [10] => 31.366 [11] => 29.132 [12] => 32.967 [13] => 30.393 [14] => 28.557 [15] => 29.616 [16] => 32.85 [17] => 33.412 [18] => 34.923 ) [Operating Income] => Array ( [0] => 58.8 [1] => 137.1 [2] => 180.2 [3] => 169.8 [4] => 129.7 [5] => 90.413 [6] => 71.481 [7] => 105.811 [8] => 107.307 [9] => 125.759 [10] => 123.123 [11] => 54.703 [12] => 70.913 [13] => 125.428 [14] => 147.713 [15] => 217.062 [16] => 233.742 [17] => 340.844 [18] => 554.112 ) [other_operating_charges] => Array ( [0] => -2 [1] => -12.1 [2] => -32 [3] => -41 [4] => -33.2 [5] => -37.602 [6] => 0 [7] => 8.52651282912E-14 [8] => -5.592 [9] => -1.42108547152E-14 [10] => -4.26325641456E-14 [11] => -31.955 [12] => -19.775 [13] => 0 [14] => -10.724 [15] => 1.13686837722E-13 [16] => 2.84217094304E-14 [17] => -5.68434188608E-14 [18] => 3.41060513165E-13 ) [Month End Stock Price] => Array ( [0] => 0 [1] => 30.875 [2] => 18.25 [3] => 23.625 [4] => 9.063 [5] => 5.313 [6] => 8.75 [7] => 11.97 [8] => 17.09 [9] => 25.38 [10] => 17.58 [11] => 18.23 [12] => 16.43 [13] => 10.43 [14] => 26.87 [15] => 30.26 [16] => 48.57 [17] => 37.05 [18] => 138.22 ) [mktcap] => Array ( [0] => 0 [1] => 2575.28375 [2] => 1593.444 [3] => 2055.80025 [4] => 796.574259 [5] => 451.02057 [6] => 721.7875 [7] => 973.9989 [8] => 1201.427 [9] => 1768.4784 [10] => 1235.874 [11] => 1239.4577 [12] => 1063.8425 [13] => 673.3608 [14] => 1703.558 [15] => 1900.328 [16] => 3016.197 [17] => 2163.72 [18] => 8221.3256 ) [Cash and Equiv] => Array ( [0] => 63.2 [1] => 207.1 [2] => 174.3 [3] => 188.8 [4] => 110.2 [5] => 63.996 [6] => 75.923 [7] => 120.341 [8] => 122.568 [9] => 120.095 [10] => 155.409 [11] => 121.353 [12] => 92.552 [13] => 114.586 [14] => 158.045 [15] => 230.337 [16] => 294.941 [17] => 339.987 [18] => 554.586 ) [ev_addition] => Array ( [0] => -63.2 [1] => -115.6 [2] => -53.9 [3] => -35.6 [4] => 35.1 [5] => 20.888 [6] => -2.205 [7] => -38.609 [8] => 42.835 [9] => 31.146 [10] => -5.169 [11] => 41.472 [12] => 108.118 [13] => 74.37 [14] => -1.526 [15] => -69.459 [16] => -158.389 [17] => -146.005 [18] => -372.91 ) [ev_addition_per_share] => Array ( [0] => -0.786 [1] => -1.386 [2] => -0.617 [3] => -0.409 [4] => 0.399 [5] => 0.246 [6] => -0.027 [7] => -0.474 [8] => 0.609 [9] => 0.447 [10] => -0.074 [11] => 0.61 [12] => 1.67 [13] => 1.152 [14] => -0.024 [15] => -1.106 [16] => -2.551 [17] => -2.5 [18] => -6.27 ) [ev] => Array ( [0] => 0 [1] => 2459.68375 [2] => 1539.544 [3] => 2020.20025 [4] => 831.674259 [5] => 471.90857 [6] => 719.5825 [7] => 935.3899 [8] => 1244.262 [9] => 1799.6244 [10] => 1230.705 [11] => 1280.9297 [12] => 1171.9605 [13] => 747.7308 [14] => 1702.032 [15] => 1830.869 [16] => 2857.808 [17] => 2017.715 [18] => 7848.4156 ) [Non Operating Income] => Array ( [0] => 0.5 [1] => 10.8 [2] => 9 [3] => 0 [4] => -1.4 [5] => 5.993 [6] => 8.38 [7] => -2.886 [8] => 0.432 [9] => -3.618 [10] => -4.172 [11] => -22.867 [12] => 5.865 [13] => -17.875 [14] => -0.789 [15] => -9.449 [16] => -6.973 [17] => 9.598 [18] => 5.828 ) [tax] => Array ( [0] => 19.1 [1] => 49.5 [2] => 55.7 [3] => 62.8 [4] => 41.7 [5] => 34.706 [6] => 29.548 [7] => 38.082 [8] => 39.863 [9] => 44.467 [10] => 44.918 [11] => 19.859 [12] => 24.606 [13] => 35.306 [14] => 51.279 [15] => 71.562 [16] => 73.439 [17] => 123.597 [18] => 192.052 ) [Pretax Income] => Array ( [0] => 59.3 [1] => 147.9 [2] => 189.2 [3] => 169.8 [4] => 128.4 [5] => 96.406 [6] => 79.861 [7] => 102.925 [8] => 107.739 [9] => 122.141 [10] => 118.951 [11] => 52.676 [12] => 68.478 [13] => 100.653 [14] => 141.124 [15] => 207.613 [16] => 226.769 [17] => 345.242 [18] => 556.94 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [InterestExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -8.3 [13] => -6.9 [14] => -5.8 [15] => 0 [16] => 0 [17] => -5.2 [18] => -3 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 2 [1] => 12.1 [2] => 32 [3] => 41 [4] => 33.2 [5] => 37.602 [6] => 32.426 [7] => 21.602 [8] => 23.084 [9] => 28.661 [10] => 31.366 [11] => 29.132 [12] => 32.967 [13] => 30.393 [14] => 28.557 [15] => 29.616 [16] => 32.85 [17] => 33.412 [18] => 34.923 ) [ReconciledDepreciation] => Array ( [0] => 2 [1] => 12.1 [2] => 32 [3] => 41 [4] => 33.2 [5] => 37.6 [6] => 32.43 [7] => 21.6 [8] => 23.08 [9] => 28.66 [10] => 31.37 [11] => 29.13 [12] => 32.97 [13] => 30.39 [14] => 28.56 [15] => 29.62 [16] => 32.85 [17] => 33.41 [18] => 34.92 ) [EBIT] => Array ( [0] => 58.8 [1] => 137.1 [2] => 180.2 [3] => 169.8 [4] => 129.7 [5] => 90.413 [6] => 71.481 [7] => 105.811 [8] => 107.307 [9] => 125.759 [10] => 123.123 [11] => 54.703 [12] => 76.778 [13] => 107.553 [14] => 146.924 [15] => 217.062 [16] => 233.742 [17] => 350.442 [18] => 559.94 ) [EBITDA_morn] => Array ( [0] => 60.8 [1] => 149.2 [2] => 212.2 [3] => 210.8 [4] => 162.9 [5] => 128.015 [6] => 103.907 [7] => 127.413 [8] => 130.391 [9] => 154.42 [10] => 154.489 [11] => 83.835 [12] => 109.745 [13] => 137.946 [14] => 175.481 [15] => 246.678 [16] => 266.592 [17] => 383.854 [18] => 594.863 ) [EBITDA] => Array ( [0] => 60.8 [1] => 149.2 [2] => 212.2 [3] => 210.8 [4] => 162.9 [5] => 128.015 [6] => 103.907 [7] => 127.413 [8] => 130.391 [9] => 154.42 [10] => 154.489 [11] => 83.835 [12] => 109.745 [13] => 137.946 [14] => 175.481 [15] => 246.678 [16] => 266.592 [17] => 383.854 [18] => 594.863 ) [EBITDA_1] => Array ( [0] => 60.8 [1] => 149.2 [2] => 212.2 [3] => 210.8 [4] => 162.9 [5] => 128.015 [6] => 103.907 [7] => 127.413 [8] => 130.391 [9] => 154.42 [10] => 154.489 [11] => 83.835 [12] => 109.745 [13] => 137.946 [14] => 175.481 [15] => 246.678 [16] => 266.592 [17] => 383.854 [18] => 594.863 ) [DDA_new] => Array ( [0] => 2 [1] => 12.1 [2] => 32 [3] => 41 [4] => 33.2 [5] => 37.6 [6] => 32.43 [7] => 21.6 [8] => 23.08 [9] => 28.66 [10] => 31.37 [11] => 29.13 [12] => 32.97 [13] => 30.39 [14] => 28.56 [15] => 29.62 [16] => 32.85 [17] => 33.41 [18] => 34.92 ) [EBITDA_new] => Array ( [0] => 60.8 [1] => 149.2 [2] => 212.2 [3] => 210.8 [4] => 162.9 [5] => 128.015 [6] => 103.907 [7] => 127.413 [8] => 130.391 [9] => 154.42 [10] => 154.489 [11] => 83.835 [12] => 109.745 [13] => 137.946 [14] => 175.481 [15] => 246.678 [16] => 266.592 [17] => 383.854 [18] => 594.863 ) [EBITDA_per_share] => Array ( [0] => 0.76 [1] => 1.8 [2] => 2.43 [3] => 2.42 [4] => 1.85 [5] => 1.49 [6] => 1.24 [7] => 1.53 [8] => 1.64 [9] => 2.13 [10] => 2.17 [11] => 1.19 [12] => 1.67 [13] => 2.15 [14] => 2.73 [15] => 3.82 [16] => 4.13 [17] => 6.09 [18] => 9.68 ) [Operating_Income_per_share] => Array ( [0] => 0.73 [1] => 1.65 [2] => 2.06 [3] => 1.95 [4] => 1.48 [5] => 1.06 [6] => 0.85 [7] => 1.27 [8] => 1.35 [9] => 1.73 [10] => 1.73 [11] => 0.78 [12] => 1.08 [13] => 1.96 [14] => 2.3 [15] => 3.36 [16] => 3.62 [17] => 5.41 [18] => 9.02 ) [Net Income] => Array ( [0] => 40.2 [1] => 84.7 [2] => 118.5 [3] => 103.9 [4] => 86.7 [5] => 61.7 [6] => 50.313 [7] => 64.843 [8] => 67.876 [9] => 77.674 [10] => 74.033 [11] => 32.817 [12] => 43.872 [13] => 65.347 [14] => 89.845 [15] => 136.051 [16] => 153.33 [17] => 221.645 [18] => 364.888 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.2 [7] => 0.24 [8] => 0.28 [9] => 0.32 [10] => 0.36 [11] => 0.4 [12] => 0.42 [13] => 0.44 [14] => 0.46 [15] => 0.5 [16] => 0.59 [17] => 0.8 [18] => 1.2 ) [Shares Outstanding] => Array ( [0] => 80.400 [1] => 83.039 [2] => 87.312 [3] => 87.018 [4] => 87.893 [5] => 85.642 [6] => 83.915 [7] => 83.128 [8] => 79.541 [9] => 72.627 [10] => 71.356 [11] => 70.506 [12] => 65.584 [13] => 64.132 [14] => 64.296 [15] => 64.547 [16] => 64.546 [17] => 63.025 [18] => 61.448 ) [shares_diluted] => Array ( [0] => 80.400 [1] => 83.039 [2] => 87.312 [3] => 87.018 [4] => 87.893 [5] => 85.642 [6] => 83.915 [7] => 83.128 [8] => 79.541 [9] => 72.627 [10] => 71.356 [11] => 70.506 [12] => 65.584 [13] => 64.132 [14] => 64.296 [15] => 64.547 [16] => 64.546 [17] => 63.025 [18] => 61.448 ) [shares_basic] => Array ( [0] => 78.824 [1] => 79.159 [2] => 83.331 [3] => 84.894 [4] => 87.081 [5] => 85.401 [6] => 83.472 [7] => 81.731 [8] => 78.637 [9] => 70.734 [10] => 70.047 [11] => 69.418 [12] => 64.783 [13] => 63.510 [14] => 63.333 [15] => 62.370 [16] => 62.066 [17] => 60.600 [18] => 58.606 ) [COGS_pct] => Array ( [0] => 0.26 [1] => 0.21 [2] => 0.17 [3] => 0.19 [4] => 0.13 [5] => 0.13 [6] => 0.20 [7] => 0.20 [8] => 0.18 [9] => 0.17 [10] => 0.17 [11] => 0.18 [12] => 0.18 [13] => 0.18 [14] => 0.18 [15] => 0.18 [16] => 0.18 [17] => 0.17 [18] => 0.16 ) [Gross Profit_pct] => Array ( [0] => 73.62 [1] => 79.11 [2] => 83.30 [3] => 81.49 [4] => 86.75 [5] => 87.30 [6] => 79.89 [7] => 80.20 [8] => 82.10 [9] => 83.20 [10] => 82.54 [11] => 82.50 [12] => 81.92 [13] => 81.68 [14] => 81.70 [15] => 82.28 [16] => 81.50 [17] => 83.44 [18] => 84.08 ) [SGA_pct] => Array ( [0] => 56.66 [1] => 59.52 [2] => 61.04 [3] => 58.41 [4] => 68.53 [5] => 72.75 [6] => 71.82 [7] => 69.23 [8] => 70.66 [9] => 72.14 [10] => 72.12 [11] => 74.73 [12] => 74.09 [13] => 71.62 [14] => 69.79 [15] => 68.16 [16] => 68.10 [17] => 67.45 [18] => 66.63 ) [Interest Expense_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => -0.72 [13] => -0.55 [14] => -0.44 [15] => 0.00 [16] => 0.00 [17] => -0.24 [18] => -0.09 ) [Pretax Income_pct] => Array ( [0] => 16.54 [1] => 19.42 [2] => 19.84 [3] => 18.59 [4] => 14.36 [5] => 10.96 [6] => 9.02 [7] => 10.68 [8] => 10.92 [9] => 10.73 [10] => 10.07 [11] => 4.72 [12] => 5.92 [13] => 8.07 [14] => 10.60 [15] => 13.51 [16] => 13.00 [17] => 16.19 [18] => 17.53 ) [Net Income_pct] => Array ( [0] => 11.21 [1] => 11.12 [2] => 12.43 [3] => 11.37 [4] => 9.70 [5] => 7.01 [6] => 5.68 [7] => 6.73 [8] => 6.88 [9] => 6.83 [10] => 6.27 [11] => 2.94 [12] => 3.79 [13] => 5.24 [14] => 6.75 [15] => 8.85 [16] => 8.79 [17] => 10.39 [18] => 11.49 ) [DaysSalesOutstanding] => Array ( [0] => 5.09 [1] => 8.1 [2] => 13.05 [3] => 14.42 [4] => 14.12 [5] => 7.55 [6] => 13.3 [7] => 7.16 [8] => 5.57 [9] => 5.15 [10] => 5.16 [11] => 6.36 [12] => 7.39 [13] => 4.83 [14] => 6.17 [15] => 6.1 [16] => 7.12 [17] => 6.97 [18] => 8.55 ) [DaysInventory] => Array ( [0] => 126.17 [1] => 103.01 [2] => 159.34 [3] => 171.6 [4] => 264.28 [5] => 267.9 [6] => 172.69 [7] => 168.87 [8] => 172.3 [9] => 166.98 [10] => 175.98 [11] => 172.2 [12] => 175.79 [13] => 182.63 [14] => 158.29 [15] => 153.37 [16] => 126.84 [17] => 140.43 [18] => 245.11 ) [Payable] => Array ( [0] => 4.4 [1] => 6.6 [2] => 23.3 [3] => 17.9 [4] => 22.7 [5] => 15.837 [6] => 14.733 [7] => 17.992 [8] => 18.816 [9] => 25.182 [10] => 20.276 [11] => 20.815 [12] => 24.108 [13] => 20.378 [14] => 25.292 [15] => 42.475 [16] => 44.809 [17] => 71.44 [18] => 192.513 ) [DaysPayable] => Array ( [0] => 4.48 [1] => 3.16 [2] => 8.92 [3] => 7.15 [4] => 9.27 [5] => 6.57 [6] => 6.07 [7] => 6.81 [8] => 6.96 [9] => 8.08 [10] => 6.27 [11] => 6.81 [12] => 7.6 [13] => 5.96 [14] => 6.94 [15] => 10.09 [16] => 9.38 [17] => 12.23 [18] => 22.12 ) [InventoryTurnover] => Array ( [0] => 2.89 [1] => 3.54 [2] => 2.29 [3] => 2.13 [4] => 1.38 [5] => 1.36 [6] => 2.11 [7] => 2.16 [8] => 2.12 [9] => 2.19 [10] => 2.07 [11] => 2.12 [12] => 2.08 [13] => 2 [14] => 2.31 [15] => 2.38 [16] => 2.88 [17] => 2.6 [18] => 1.49 ) [Accts Rec.] => Array ( [0] => 5 [1] => 16.9 [2] => 34.1 [3] => 36.1 [4] => 34.6 [5] => 18.191 [6] => 32.279 [7] => 18.914 [8] => 15.054 [9] => 16.057 [10] => 16.683 [11] => 19.421 [12] => 23.424 [13] => 16.496 [14] => 22.513 [15] => 25.701 [16] => 34.021 [17] => 40.701 [18] => 74.397 ) [Inventory] => Array ( [0] => 32.7 [1] => 44.9 [2] => 69.5 [3] => 79.5 [4] => 85.8 [5] => 82.015 [6] => 84.255 [7] => 88.306 [8] => 83.338 [9] => 87.474 [10] => 99.399 [11] => 92.092 [12] => 100.792 [13] => 114.378 [14] => 105.661 [15] => 114.475 [16] => 112.111 [17] => 135.874 [18] => 339.669 ) [inventory2sales] => Array ( [0] => 0.091 [1] => 0.059 [2] => 0.073 [3] => 0.087 [4] => 0.096 [5] => 0.093 [6] => 0.095 [7] => 0.092 [8] => 0.084 [9] => 0.077 [10] => 0.084 [11] => 0.083 [12] => 0.087 [13] => 0.092 [14] => 0.079 [15] => 0.074 [16] => 0.064 [17] => 0.064 [18] => 0.107 ) [Total Current Assets] => Array ( [0] => 104.3 [1] => 280.2 [2] => 316.6 [3] => 354.8 [4] => 282.9 [5] => 221.891 [6] => 237.861 [7] => 276.439 [8] => 281.123 [9] => 268.349 [10] => 308.154 [11] => 276.959 [12] => 266.344 [13] => 290.404 [14] => 337.943 [15] => 422.526 [16] => 530.087 [17] => 588.603 [18] => 1118.334 ) [Other Current Assets] => Array ( [0] => 3.4 [1] => 11.3 [2] => 38.7 [3] => 50.4 [4] => 52.3 [5] => 57.689 [6] => 45.404 [7] => 48.878 [8] => 60.163 [9] => 44.723 [10] => 36.663 [11] => 44.093 [12] => 49.576 [13] => 44.944 [14] => 51.724 [15] => 52.013 [16] => 89.014 [17] => 72.041 [18] => 149.682 ) [Net PPE] => Array ( [0] => 6.9 [1] => 8.9 [2] => 27.1 [3] => 42.2 [4] => 57.9 [5] => 60.562 [6] => 57.355 [7] => 55.342 [8] => 60.528 [9] => 76.511 [10] => 84.053 [11] => 85.883 [12] => 88.529 [13] => 82.336 [14] => 79.356 [15] => 133.722 [16] => 149.505 [17] => 229.787 [18] => 396.042 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 182.246 [8] => 186.34 [9] => 191.451 [10] => 203.583 [11] => 203.795 [12] => 198.609 [13] => 200.334 [14] => 194.414 [15] => 190.716 [16] => 195.779 [17] => 204.964 [18] => 195.614 ) [Total Assets] => Array ( [0] => 118.2 [1] => 331.7 [2] => 405 [3] => 606.4 [4] => 643.2 [5] => 590.803 [6] => 582.352 [7] => 611.838 [8] => 591.059 [9] => 609.737 [10] => 678.866 [11] => 664.849 [12] => 683.243 [13] => 709.772 [14] => 748.449 [15] => 892.224 [16] => 990.956 [17] => 1124.807 [18] => 1821.062 ) [Other Long-Term Assets] => Array ( [0] => 7 [1] => 42.6 [2] => 61.3 [3] => 209.4 [4] => 302.4 [5] => 308.35 [6] => 287.136 [7] => 97.811 [8] => 63.068 [9] => 73.426 [10] => 83.076 [11] => 98.212 [12] => 129.761 [13] => 136.698 [14] => 136.736 [15] => 145.26 [16] => 115.585 [17] => 101.453 [18] => 111.072 ) [Total Assets Non-liquid] => Array ( [0] => 55 [1] => 124.6 [2] => 230.7 [3] => 417.6 [4] => 533 [5] => 526.807 [6] => 506.429 [7] => 491.497 [8] => 468.491 [9] => 489.642 [10] => 523.457 [11] => 543.496 [12] => 590.691 [13] => 595.186 [14] => 590.404 [15] => 661.887 [16] => 696.015 [17] => 784.82 [18] => 1266.476 ) [HardAssets] => Array ( [0] => 55 [1] => 124.6 [2] => 230.7 [3] => 417.6 [4] => 533 [5] => 526.807 [6] => 506.429 [7] => 309.251 [8] => 282.151 [9] => 298.191 [10] => 319.874 [11] => 339.701 [12] => 392.082 [13] => 394.852 [14] => 395.99 [15] => 471.171 [16] => 500.236 [17] => 579.856 [18] => 1070.862 ) [Accts Payable] => Array ( [0] => 4.4 [1] => 6.6 [2] => 23.3 [3] => 17.9 [4] => 22.7 [5] => 15.837 [6] => 78.226 [7] => 95.645 [8] => 113.884 [9] => 132.408 [10] => 132.299 [11] => 140.889 [12] => 139.728 [13] => 136.172 [14] => 149.812 [15] => 188.583 [16] => 190.556 [17] => 276.476 [18] => 695.372 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 81.5 [2] => 19.5 [3] => 14.5 [4] => 55.9 [5] => 0 [6] => 0 [7] => 0 [8] => 17.915 [9] => 18.54 [10] => 26.757 [11] => 26.652 [12] => 31.441 [13] => 30.196 [14] => 35.4 [15] => 27.865 [16] => 28.608 [17] => 39.019 [18] => 67.824 ) [ShortTermDebt_without_lease] => Array ( [0] => 0 [1] => 81.5 [2] => 19.5 [3] => 14.5 [4] => 55.9 [5] => 0 [6] => 0 [7] => 0 [8] => 17.915 [9] => 18.54 [10] => 26.757 [11] => 26.652 [12] => 31.441 [13] => 30.196 [14] => 35.4 [15] => 27.865 [16] => 28.608 [17] => 39.019 [18] => 67.824 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => -15.8 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Total Current Liabilities] => Array ( [0] => 56.5 [1] => 213.9 [2] => 193.4 [3] => 190.2 [4] => 208.3 [5] => 99.056 [6] => 85.348 [7] => 95.8 [8] => 131.799 [9] => 150.948 [10] => 159.056 [11] => 167.541 [12] => 171.169 [13] => 166.368 [14] => 185.212 [15] => 216.448 [16] => 241.171 [17] => 320.103 [18] => 776.792 ) [Other Current Liab.] => Array ( [0] => 52.1 [1] => 125.8 [2] => 150.6 [3] => 157.8 [4] => 129.7 [5] => 83.219 [6] => 7.122 [7] => 0.155 [8] => 1.42108547152E-14 [9] => 2.84217094304E-14 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -2.84217094304E-14 [15] => 0 [16] => 22.007 [17] => 4.608 [18] => 13.596 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.1 [5] => 0.085 [6] => 0.082 [7] => 0.081 [8] => 0.071 [9] => 0.091 [10] => 0.091 [11] => 0.091 [12] => 0.091 [13] => 0.091 [14] => 0.091 [15] => 0.091 [16] => 0.091 [17] => 0.091 [18] => 0.091 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 119.7 [5] => 106.284 [6] => 88.953 [7] => 69.803 [8] => -68.191 [9] => 165.177 [10] => 179.335 [11] => 199.322 [12] => 209.821 [13] => 218.928 [14] => 232.219 [15] => 256.505 [16] => 292.24 [17] => 317.293 [18] => 397.383 ) [Retained Earnings] => Array ( [0] => 60.2 [1] => 11.5 [2] => 33.5 [3] => 158.1 [4] => 244.8 [5] => 306.458 [6] => 340.34 [7] => 385.589 [8] => 431.615 [9] => 477.912 [10] => 526.537 [11] => 531.563 [12] => 546.832 [13] => 584.239 [14] => 645.078 [15] => 749.94 [16] => 866.632 [17] => 1039.903 [18] => 1334.277 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -273.721 [10] => -284.138 [11] => -346.889 [12] => -413.976 [13] => -417.017 [14] => -433.567 [15] => -476.748 [16] => -522.162 [17] => -714.853 [18] => -826.904 ) [Total Equity] => Array ( [0] => 61.8 [1] => 107.8 [2] => 110.6 [3] => 254.6 [4] => 309.4 [5] => 366.733 [6] => 379.89 [7] => 386.486 [8] => 290.248 [9] => 296.233 [10] => 354.628 [11] => 318.98 [12] => 275.009 [13] => 316.18 [14] => 375.687 [15] => 471.249 [16] => 574.236 [17] => 590.612 [18] => 858.619 ) [Long-Term Debt] => Array ( [0] => 0 [1] => 10 [2] => 116.7 [3] => 138.7 [4] => 89.4 [5] => 84.884 [6] => 73.718 [7] => 81.732 [8] => 147.488 [9] => 132.701 [10] => 123.483 [11] => 136.173 [12] => 169.229 [13] => 158.76 [14] => 121.119 [15] => 133.013 [16] => 107.944 [17] => 154.963 [18] => 113.852 ) [Total Liabilities] => Array ( [0] => 56.4 [1] => 223.9 [2] => 294.4 [3] => 351.8 [4] => 333.8 [5] => 224.07 [6] => 202.462 [7] => 225.352 [8] => 300.811 [9] => 313.504 [10] => 324.238 [11] => 345.869 [12] => 408.234 [13] => 393.592 [14] => 372.762 [15] => 420.975 [16] => 416.72 [17] => 534.195 [18] => 962.443 ) [Other Long-Term Liab.] => Array ( [0] => -0.1 [1] => 0 [2] => -15.7 [3] => 22.9 [4] => 36.1 [5] => 40.13 [6] => 43.396 [7] => 47.82 [8] => 21.524 [9] => 29.855 [10] => 41.699 [11] => 42.155 [12] => 67.836 [13] => 68.464 [14] => 66.431 [15] => 71.514 [16] => 67.605 [17] => 59.129 [18] => 71.799 ) [Cash and Equiv_pct] => Array ( [0] => 53.47 [1] => 62.44 [2] => 43.04 [3] => 31.13 [4] => 17.13 [5] => 10.83 [6] => 13.04 [7] => 19.67 [8] => 20.74 [9] => 19.70 [10] => 22.89 [11] => 18.25 [12] => 13.55 [13] => 16.14 [14] => 21.12 [15] => 25.82 [16] => 29.76 [17] => 30.23 [18] => 30.45 ) [Accts Rec._pct] => Array ( [0] => 4.23 [1] => 5.09 [2] => 8.42 [3] => 5.95 [4] => 5.38 [5] => 3.08 [6] => 5.54 [7] => 3.09 [8] => 2.55 [9] => 2.63 [10] => 2.46 [11] => 2.92 [12] => 3.43 [13] => 2.32 [14] => 3.01 [15] => 2.88 [16] => 3.43 [17] => 3.62 [18] => 4.09 ) [Inventory_pct] => Array ( [0] => 27.66 [1] => 13.54 [2] => 17.16 [3] => 13.11 [4] => 13.34 [5] => 13.88 [6] => 14.47 [7] => 14.43 [8] => 14.10 [9] => 14.35 [10] => 14.64 [11] => 13.85 [12] => 14.75 [13] => 16.11 [14] => 14.12 [15] => 12.83 [16] => 11.31 [17] => 12.08 [18] => 18.65 ) [Other Current Assets_pct] => Array ( [0] => 2.88 [1] => 3.41 [2] => 9.56 [3] => 8.31 [4] => 8.13 [5] => 9.76 [6] => 7.80 [7] => 7.99 [8] => 10.18 [9] => 7.33 [10] => 5.40 [11] => 6.63 [12] => 7.26 [13] => 6.33 [14] => 6.91 [15] => 5.83 [16] => 8.98 [17] => 6.40 [18] => 8.22 ) [Total Current Assets_pct] => Array ( [0] => 88.24 [1] => 84.47 [2] => 78.17 [3] => 58.51 [4] => 43.98 [5] => 37.56 [6] => 40.84 [7] => 45.18 [8] => 47.56 [9] => 44.01 [10] => 45.39 [11] => 41.66 [12] => 38.98 [13] => 40.92 [14] => 45.15 [15] => 47.36 [16] => 53.49 [17] => 52.33 [18] => 61.41 ) [Net PPE_pct] => Array ( [0] => 5.84 [1] => 2.68 [2] => 6.69 [3] => 6.96 [4] => 9.00 [5] => 10.25 [6] => 9.85 [7] => 9.05 [8] => 10.24 [9] => 12.55 [10] => 12.38 [11] => 12.92 [12] => 12.96 [13] => 11.60 [14] => 10.60 [15] => 14.99 [16] => 15.09 [17] => 20.43 [18] => 21.75 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 29.79 [8] => 31.53 [9] => 31.40 [10] => 29.99 [11] => 30.65 [12] => 29.07 [13] => 28.23 [14] => 25.98 [15] => 21.38 [16] => 19.76 [17] => 18.22 [18] => 10.74 ) [Other Long-Term Assets_pct] => Array ( [0] => 5.92 [1] => 12.84 [2] => 15.14 [3] => 34.53 [4] => 47.01 [5] => 52.19 [6] => 49.31 [7] => 15.99 [8] => 10.67 [9] => 12.04 [10] => 12.24 [11] => 14.77 [12] => 18.99 [13] => 19.26 [14] => 18.27 [15] => 16.28 [16] => 11.66 [17] => 9.02 [18] => 6.10 ) [Accts Payable_pct] => Array ( [0] => 3.72 [1] => 1.99 [2] => 5.75 [3] => 2.95 [4] => 3.53 [5] => 2.68 [6] => 13.43 [7] => 15.63 [8] => 19.27 [9] => 21.72 [10] => 19.49 [11] => 21.19 [12] => 20.45 [13] => 19.19 [14] => 20.02 [15] => 21.14 [16] => 19.23 [17] => 24.58 [18] => 38.18 ) [Short-Term Debt_pct] => Array ( [0] => 0.00 [1] => 24.57 [2] => 4.81 [3] => 2.39 [4] => 8.69 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 3.03 [9] => 3.04 [10] => 3.94 [11] => 4.01 [12] => 4.60 [13] => 4.25 [14] => 4.73 [15] => 3.12 [16] => 2.89 [17] => 3.47 [18] => 3.72 ) [Other Current Liab._pct] => Array ( [0] => 44.08 [1] => 37.93 [2] => 37.19 [3] => 26.02 [4] => 20.16 [5] => 14.09 [6] => 1.22 [7] => 0.03 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => -0.00 [15] => 0.00 [16] => 2.22 [17] => 0.41 [18] => 0.75 ) [Total Current Liabilities_pct] => Array ( [0] => 47.80 [1] => 64.49 [2] => 47.75 [3] => 31.37 [4] => 32.38 [5] => 16.77 [6] => 14.66 [7] => 15.66 [8] => 22.30 [9] => 24.76 [10] => 23.43 [11] => 25.20 [12] => 25.05 [13] => 23.44 [14] => 24.75 [15] => 24.26 [16] => 24.34 [17] => 28.46 [18] => 42.66 ) [Long-Term Debt_pct] => Array ( [0] => 0.00 [1] => 3.01 [2] => 28.81 [3] => 22.87 [4] => 13.90 [5] => 14.37 [6] => 12.66 [7] => 13.36 [8] => 24.95 [9] => 21.76 [10] => 18.19 [11] => 20.48 [12] => 24.77 [13] => 22.37 [14] => 16.18 [15] => 14.91 [16] => 10.89 [17] => 13.78 [18] => 6.25 ) [Other Long-Term Liab._pct] => Array ( [0] => -0.08 [1] => 0.00 [2] => -3.88 [3] => 3.78 [4] => 5.61 [5] => 6.79 [6] => 7.45 [7] => 7.82 [8] => 3.64 [9] => 4.90 [10] => 6.14 [11] => 6.34 [12] => 9.93 [13] => 9.65 [14] => 8.88 [15] => 8.02 [16] => 6.82 [17] => 5.26 [18] => 3.94 ) [Total Liabilities_pct] => Array ( [0] => 47.72 [1] => 67.50 [2] => 72.69 [3] => 58.01 [4] => 51.90 [5] => 37.93 [6] => 34.77 [7] => 36.83 [8] => 50.89 [9] => 51.42 [10] => 47.76 [11] => 52.02 [12] => 59.75 [13] => 55.45 [14] => 49.80 [15] => 47.18 [16] => 42.05 [17] => 47.49 [18] => 52.85 ) [netcash] => Array ( [0] => 0.08 [1] => -0.2 [2] => -1.38 [3] => -1.87 [4] => -2.54 [5] => -1.89 [6] => -1.53 [7] => -1.29 [8] => -2.54 [9] => -2.78 [10] => -2.4 [11] => -3.3 [12] => -4.88 [13] => -4.32 [14] => -3.39 [15] => -3.04 [16] => -1.96 [17] => -3.33 [18] => -6.86 ) [NCAV] => Array ( [0] => 0.33 [1] => 0.22 [2] => -0.68 [3] => -1.11 [4] => -1.76 [5] => -1.24 [6] => -0.73 [7] => -0.57 [8] => -1.78 [9] => -1.98 [10] => -1.52 [11] => -2.41 [12] => -3.83 [13] => -3.24 [14] => -2.29 [15] => -1.82 [16] => -0.65 [17] => -1.64 [18] => -3.06 ) [NCAV_real] => Array ( [0] => 0.6 [1] => 0.67 [2] => 0.25 [3] => 0.03 [4] => -0.58 [5] => -0.03 [6] => 0.43 [7] => 0.63 [8] => -0.28 [9] => -0.65 [10] => -0.23 [11] => -1.01 [12] => -2.19 [13] => -1.6 [14] => -0.55 [15] => 0.02 [16] => 1.83 [17] => 0.93 [18] => 2.62 ) [Book Value Per Share] => Array ( [0] => 0.77 [1] => 1.29 [2] => 1.27 [3] => 2.93 [4] => 3.52 [5] => 4.32 [6] => 4.61 [7] => 4.75 [8] => 4.13 [9] => 4.25 [10] => 5.04 [11] => 4.69 [12] => 4.25 [13] => 4.9 [14] => 5.93 [15] => 7.5 [16] => 9.25 [17] => 10.11 [18] => 14.44 ) [Tangibles_book_per_share] => Array ( [0] => 0.77 [1] => 1.29 [2] => 1.27 [3] => 2.93 [4] => 3.52 [5] => 4.32 [6] => 4.61 [7] => 2.51 [8] => 1.48 [9] => 1.5 [10] => 2.15 [11] => 1.69 [12] => 1.18 [13] => 1.79 [14] => 2.86 [15] => 4.47 [16] => 6.09 [17] => 6.6 [18] => 11.15 ) [deb2equity] => Array ( [0] => 0 [1] => 0.849 [2] => 1.231 [3] => 0.602 [4] => 0.47 [5] => 0.231 [6] => 0.194 [7] => 0.211 [8] => 0.57 [9] => 0.511 [10] => 0.424 [11] => 0.51 [12] => 0.73 [13] => 0.598 [14] => 0.417 [15] => 0.341 [16] => 0.238 [17] => 0.328 [18] => 0.212 ) [debt2rev_totaldebt] => Array ( [0] => 0 [1] => 91.5 [2] => 136.2 [3] => 153.2 [4] => 145.3 [5] => 84.884 [6] => 73.718 [7] => 81.732 [8] => 165.403 [9] => 151.241 [10] => 150.24 [11] => 162.825 [12] => 200.67 [13] => 188.956 [14] => 156.519 [15] => 160.878 [16] => 136.552 [17] => 193.982 [18] => 181.676 ) [debt2rev] => Array ( [0] => 0 [1] => 0.12 [2] => 0.143 [3] => 0.168 [4] => 0.162 [5] => 0.096 [6] => 0.083 [7] => 0.085 [8] => 0.168 [9] => 0.133 [10] => 0.127 [11] => 0.146 [12] => 0.173 [13] => 0.151 [14] => 0.118 [15] => 0.105 [16] => 0.078 [17] => 0.091 [18] => 0.057 ) [cogs2rev] => Array ( [0] => 0.26 [1] => 0.21 [2] => 0.17 [3] => 0.19 [4] => 0.13 [5] => 0.13 [6] => 0.20 [7] => 0.20 [8] => 0.18 [9] => 0.17 [10] => 0.17 [11] => 0.18 [12] => 0.18 [13] => 0.18 [14] => 0.18 [15] => 0.18 [16] => 0.18 [17] => 0.17 [18] => 0.16 ) [inventory2rev] => Array ( [0] => 0.091 [1] => 0.059 [2] => 0.073 [3] => 0.087 [4] => 0.096 [5] => 0.093 [6] => 0.095 [7] => 0.092 [8] => 0.084 [9] => 0.077 [10] => 0.084 [11] => 0.083 [12] => 0.087 [13] => 0.092 [14] => 0.079 [15] => 0.074 [16] => 0.064 [17] => 0.064 [18] => 0.107 ) [ar2asset] => Array ( [0] => 0.042 [1] => 0.051 [2] => 0.084 [3] => 0.06 [4] => 0.054 [5] => 0.031 [6] => 0.055 [7] => 0.031 [8] => 0.025 [9] => 0.026 [10] => 0.025 [11] => 0.029 [12] => 0.034 [13] => 0.023 [14] => 0.03 [15] => 0.029 [16] => 0.034 [17] => 0.036 [18] => 0.041 ) [cash2asset] => Array ( [0] => 0.535 [1] => 0.624 [2] => 0.43 [3] => 0.311 [4] => 0.171 [5] => 0.108 [6] => 0.13 [7] => 0.197 [8] => 0.207 [9] => 0.197 [10] => 0.229 [11] => 0.183 [12] => 0.135 [13] => 0.161 [14] => 0.211 [15] => 0.258 [16] => 0.298 [17] => 0.302 [18] => 0.305 ) [equity2asset] => Array ( [0] => 0.523 [1] => 0.325 [2] => 0.273 [3] => 0.42 [4] => 0.481 [5] => 0.621 [6] => 0.652 [7] => 0.632 [8] => 0.491 [9] => 0.486 [10] => 0.522 [11] => 0.48 [12] => 0.403 [13] => 0.445 [14] => 0.502 [15] => 0.528 [16] => 0.579 [17] => 0.525 [18] => 0.471 ) [equity2liab_tangbile] => Array ( [0] => 1.096 [1] => 0.481 [2] => 0.376 [3] => 0.724 [4] => 0.927 [5] => 1.637 [6] => 1.876 [7] => 0.906 [8] => 0.345 [9] => 0.334 [10] => 0.466 [11] => 0.333 [12] => 0.187 [13] => 0.294 [14] => 0.486 [15] => 0.666 [16] => 0.908 [17] => 0.722 [18] => 0.689 ) [ppe2asset] => Array ( [0] => 0.058 [1] => 0.027 [2] => 0.067 [3] => 0.07 [4] => 0.09 [5] => 0.103 [6] => 0.098 [7] => 0.09 [8] => 0.102 [9] => 0.125 [10] => 0.124 [11] => 0.129 [12] => 0.13 [13] => 0.116 [14] => 0.106 [15] => 0.15 [16] => 0.151 [17] => 0.204 [18] => 0.217 ) [interest2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -0.717 [13] => -0.553 [14] => -0.436 [15] => 0 [16] => 0 [17] => -0.244 [18] => -0.094 ) [std2asset] => Array ( [0] => 0.478 [1] => 0.645 [2] => 0.478 [3] => 0.314 [4] => 0.324 [5] => 0.168 [6] => 0.147 [7] => 0.157 [8] => 0.223 [9] => 0.248 [10] => 0.234 [11] => 0.252 [12] => 0.251 [13] => 0.234 [14] => 0.247 [15] => 0.243 [16] => 0.243 [17] => 0.285 [18] => 0.427 ) [ltd2asset] => Array ( [0] => 0 [1] => 0.03 [2] => 0.288 [3] => 0.229 [4] => 0.139 [5] => 0.144 [6] => 0.127 [7] => 0.134 [8] => 0.25 [9] => 0.218 [10] => 0.182 [11] => 0.205 [12] => 0.248 [13] => 0.224 [14] => 0.162 [15] => 0.149 [16] => 0.109 [17] => 0.138 [18] => 0.063 ) [turnover] => Array ( [0] => 3.034 [1] => 2.296 [2] => 2.354 [3] => 1.506 [4] => 1.39 [5] => 1.489 [6] => 1.521 [7] => 1.576 [8] => 1.669 [9] => 1.866 [10] => 1.74 [11] => 1.678 [12] => 1.694 [13] => 1.758 [14] => 1.778 [15] => 1.723 [16] => 1.76 [17] => 1.896 [18] => 1.744 ) [CF_Net Income] => Array ( [0] => 40.2 [1] => 84.7 [2] => 118.5 [3] => 103.9 [4] => 86.7 [5] => 61.7 [6] => 50.313 [7] => 64.843 [8] => 67.876 [9] => 77.674 [10] => 74.033 [11] => 32.817 [12] => 43.872 [13] => 65.347 [14] => 89.845 [15] => 136.051 [16] => 153.33 [17] => 221.645 [18] => 364.888 ) [buybackratio] => Array ( [0] => 0 [1] => -1.17 [2] => 0 [3] => -0.02 [4] => -0.03 [5] => 0 [6] => -0.02 [7] => -0.02 [8] => -0.13 [9] => -0.21 [10] => -0.08 [11] => -0.16 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [grahamnumber] => Array ( [0] => 2.94 [1] => 5.43 [2] => 6.22 [3] => 8.87 [4] => 8.84 [5] => 8.41 [6] => 7.95 [7] => 6.71 [8] => 5.67 [9] => 6.14 [10] => 7.14 [11] => 4.29 [12] => 4.24 [13] => 6.39 [14] => 9.55 [15] => 14.76 [16] => 18.4 [17] => 23.75 [18] => 39.22 ) [CF_DDA] => Array ( [0] => 2 [1] => 12.1 [2] => 32 [3] => 41 [4] => 33.2 [5] => 37.602 [6] => 32.426 [7] => 21.602 [8] => 23.084 [9] => 28.661 [10] => 31.366 [11] => 29.132 [12] => 32.967 [13] => 30.393 [14] => 28.557 [15] => 29.616 [16] => 32.85 [17] => 33.412 [18] => 34.923 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Cash Flow from Operations] => Array ( [0] => 65 [1] => 142.4 [2] => 108.6 [3] => 118.6 [4] => 30.3 [5] => 43.388 [6] => 74.417 [7] => 111.116 [8] => 109.026 [9] => 130.35 [10] => 114.1 [11] => 75.795 [12] => 48.653 [13] => 103.307 [14] => 133.944 [15] => 187.883 [16] => 224.315 [17] => 310.976 [18] => 530.176 ) [Cash Flow from Others] => Array ( [0] => -3.5527136788E-15 [1] => 13.8 [2] => 15 [3] => 16.8 [4] => 0.1 [5] => 0 [6] => -2.328 [7] => -1.328 [8] => 0.525 [9] => -1.42108547152E-14 [10] => -7.1054273576E-15 [11] => 28.285 [12] => 8.129 [13] => 7.273 [14] => 9.989 [15] => 14.516 [16] => 52.366 [17] => 17.484 [18] => 31.543 ) [Cash Flow_PPE] => Array ( [0] => -5.4 [1] => -9.2 [2] => -14.4 [3] => -47.1 [4] => -43.3 [5] => -23.03 [6] => -15.126 [7] => -19.026 [8] => -23.518 [9] => -34.996 [10] => -30.884 [11] => -37.661 [12] => -22.736 [13] => -16.007 [14] => -20.215 [15] => -53.783 [16] => -41.809 [17] => -96.645 [18] => -185.103 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => -11.663 [17] => -12.562 [18] => 0 ) [Cash Flow_CPEX] => Array ( [0] => -5.4 [1] => -9.2 [2] => -14.4 [3] => -47.1 [4] => -43.3 [5] => -23.03 [6] => -15.126 [7] => -19.026 [8] => -23.518 [9] => -34.996 [10] => -30.884 [11] => -37.661 [12] => -22.736 [13] => -16.007 [14] => -20.215 [15] => -53.783 [16] => -41.809 [17] => -96.645 [18] => -185.103 ) [Cash Flow from Investing] => Array ( [0] => -6.1 [1] => -9.6 [2] => -17.7 [3] => -46.1 [4] => -44 [5] => -22.97 [6] => -15.126 [7] => -26.531 [8] => -23.518 [9] => -48.179 [10] => -26.202 [11] => -37.661 [12] => -27.961 [13] => -10.782 [14] => -20.215 [15] => -53.783 [16] => -71.199 [17] => -104.858 [18] => -193.699 ) [Net Issuance of Stock] => Array ( [0] => 0 [1] => 98.8 [2] => -20.3 [3] => -8.5 [4] => -24 [5] => -12.471 [6] => -17.334 [7] => 1.261 [8] => -141.117 [9] => -55.684 [10] => -18.461 [11] => -62.052 [12] => -71.1 [13] => -6.094 [14] => -21.144 [15] => -58.516 [16] => -67.149 [17] => -201.471 [18] => -140.865 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 98.8 [2] => 0 [3] => 2 [4] => 2.9 [5] => 0.294 [6] => 0.805 [7] => 1.261 [8] => 8.892 [9] => 16.627 [10] => 6.177 [11] => 5.4 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Net Issuance of Debt] => Array ( [0] => 0 [1] => -15 [2] => -71.5 [3] => -40.1 [4] => -14.5 [5] => -52.821 [6] => 0 [7] => -14.158 [8] => 75 [9] => -16.241 [10] => 12.926 [11] => 13.389 [12] => 33.112 [13] => -32.711 [14] => -30.188 [15] => -7.401 [16] => -28.001 [17] => 73.643 [18] => 11.097 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Dividends] => Array ( [0] => -12.2 [1] => -80 [2] => -30.5 [3] => 0 [4] => 0 [5] => 0 [6] => -16.431 [7] => -19.593 [8] => -21.851 [9] => -22.627 [10] => -25.408 [11] => -27.791 [12] => -27.145 [13] => -27.94 [14] => -29.006 [15] => -31.189 [16] => -36.638 [17] => -48.374 [18] => -70.514 ) [Cash from Financing] => Array ( [0] => -8.9 [1] => 5.4 [2] => -110.9 [3] => -48.7 [4] => -73.5 [5] => -65.292 [6] => -33.765 [7] => -32.49 [8] => -87.968 [9] => -94.552 [10] => -30.943 [11] => -74.618 [12] => -57.632 [13] => -62.694 [14] => -73.01 [15] => -69.017 [16] => -107.011 [17] => -163.887 [18] => -120.725 ) [Other Financing] => Array ( [0] => 3.3 [1] => 1.6 [2] => 11.4 [3] => -0.1 [4] => -35 [5] => -3.5527136788E-15 [6] => 0 [7] => 0 [8] => -2.84217094304E-14 [9] => -1.06581410364E-14 [10] => 0 [11] => 1.836 [12] => 7.501 [13] => 4.051 [14] => 7.328 [15] => 28.089 [16] => 24.777 [17] => 12.315 [18] => 79.557 ) [Net Change in Cash] => Array ( [0] => 46.9 [1] => 130.8 [2] => -40.5 [3] => 14.5 [4] => -78.7 [5] => -46.166 [6] => 11.927 [7] => 44.418 [8] => 2.227 [9] => -12.703 [10] => 45.544 [11] => -34.056 [12] => -34.026 [13] => 27.259 [14] => 43.459 [15] => 72.292 [16] => 42.637 [17] => 47.051 [18] => 205.128 ) [NetChangeinCash_others] => Array ( [0] => -3.1 [1] => -7.4 [2] => -20.5 [3] => -9.3 [4] => 8.5 [5] => -1.292 [6] => -13.599 [7] => -7.677 [8] => 4.687 [9] => -0.322 [10] => -11.411 [11] => 2.428 [12] => 2.914 [13] => -2.572 [14] => 2.74 [15] => 7.209 [16] => -3.468 [17] => 4.82 [18] => -10.624 ) [total_freecashflow] => Array ( [0] => 59.6 [1] => 133.2 [2] => 94.2 [3] => 71.5 [4] => -13 [5] => 20.358 [6] => 59.291 [7] => 92.09 [8] => 85.508 [9] => 95.354 [10] => 83.216 [11] => 38.134 [12] => 25.917 [13] => 87.3 [14] => 113.729 [15] => 134.1 [16] => 182.506 [17] => 214.331 [18] => 345.073 ) [CF_Net Income_pct] => Array ( [0] => 61.85 [1] => 59.48 [2] => 109.12 [3] => 87.61 [4] => 286.14 [5] => 142.21 [6] => 67.61 [7] => 58.36 [8] => 62.26 [9] => 59.59 [10] => 64.88 [11] => 43.30 [12] => 90.17 [13] => 63.26 [14] => 67.08 [15] => 72.41 [16] => 68.35 [17] => 71.27 [18] => 68.82 ) [CF_DDA_pct] => Array ( [0] => 2 [1] => 12 [2] => 32 [3] => 41 [4] => 33 [5] => 38 [6] => 32 [7] => 22 [8] => 23 [9] => 29 [10] => 31 [11] => 29 [12] => 33 [13] => 30 [14] => 29 [15] => 30 [16] => 33 [17] => 33 [18] => 35 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -8.31 [1] => -6.46 [2] => -13.26 [3] => -39.71 [4] => -142.90 [5] => -53.08 [6] => -20.33 [7] => -17.12 [8] => -21.57 [9] => -26.85 [10] => -27.07 [11] => -49.69 [12] => -46.73 [13] => -15.49 [14] => -15.09 [15] => -28.63 [16] => -18.64 [17] => -31.08 [18] => -34.91 ) [Cash Flow from Investing_pct] => Array ( [0] => -9.38 [1] => -6.74 [2] => -16.30 [3] => -38.87 [4] => -145.21 [5] => -52.94 [6] => -20.33 [7] => -23.88 [8] => -21.57 [9] => -36.96 [10] => -22.96 [11] => -49.69 [12] => -57.47 [13] => -10.44 [14] => -15.09 [15] => -28.63 [16] => -31.74 [17] => -33.72 [18] => -36.53 ) [Net Issuance of Stock_pct] => Array ( [0] => 0.00 [1] => 69.38 [2] => -18.69 [3] => -7.17 [4] => -79.21 [5] => -28.74 [6] => -23.29 [7] => 1.13 [8] => -129.43 [9] => -42.72 [10] => -16.18 [11] => -81.87 [12] => -146.14 [13] => -5.90 [14] => -15.79 [15] => -31.14 [16] => -29.94 [17] => -64.79 [18] => -26.57 ) [Net Issuance of Debt_pct] => Array ( [0] => 0.00 [1] => -10.53 [2] => -65.84 [3] => -33.81 [4] => -47.85 [5] => -121.74 [6] => 0.00 [7] => -12.74 [8] => 68.79 [9] => -12.46 [10] => 11.33 [11] => 17.66 [12] => 68.06 [13] => -31.66 [14] => -22.54 [15] => -3.94 [16] => -12.48 [17] => 23.68 [18] => 2.09 ) [Dividends_pct] => Array ( [0] => -18.77 [1] => -56.18 [2] => -28.08 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => -22.08 [7] => -17.63 [8] => -20.04 [9] => -17.36 [10] => -22.27 [11] => -36.67 [12] => -55.79 [13] => -27.05 [14] => -21.66 [15] => -16.60 [16] => -16.33 [17] => -15.56 [18] => -13.30 ) [Other Financing_pct] => Array ( [0] => -13.69 [1] => 3.79 [2] => -102.12 [3] => -41.06 [4] => -242.57 [5] => -150.48 [6] => -45.37 [7] => -29.24 [8] => -80.69 [9] => -72.54 [10] => -27.12 [11] => -98.45 [12] => -118.46 [13] => -60.69 [14] => -54.51 [15] => -36.73 [16] => -47.71 [17] => -52.70 [18] => -22.77 ) [Cash from Financing_pct] => Array ( [0] => -18.77 [1] => 2.67 [2] => -112.62 [3] => -40.98 [4] => -127.06 [5] => -150.48 [6] => -45.37 [7] => -29.24 [8] => -80.69 [9] => -72.54 [10] => -27.12 [11] => -100.87 [12] => -133.87 [13] => -64.61 [14] => -59.98 [15] => -51.68 [16] => -58.75 [17] => -56.66 [18] => -37.78 ) [Net Change in Cash_pct] => Array ( [0] => 72.15 [1] => 91.85 [2] => -37.29 [3] => 12.23 [4] => -259.74 [5] => -106.40 [6] => 16.03 [7] => 39.97 [8] => 2.04 [9] => -9.75 [10] => 39.92 [11] => -44.93 [12] => -69.94 [13] => 26.39 [14] => 32.45 [15] => 38.48 [16] => 19.01 [17] => 15.13 [18] => 38.69 ) [total_freecashflow_pct] => Array ( [0] => 91.69 [1] => 93.54 [2] => 86.74 [3] => 60.29 [4] => -42.90 [5] => 46.92 [6] => 79.67 [7] => 82.88 [8] => 78.43 [9] => 73.15 [10] => 72.93 [11] => 50.31 [12] => 53.27 [13] => 84.51 [14] => 84.91 [15] => 71.37 [16] => 81.36 [17] => 68.92 [18] => 65.09 ) [per share rev] => Array ( [0] => 4.46 [1] => 9.17 [2] => 10.92 [3] => 10.5 [4] => 10.17 [5] => 10.27 [6] => 10.55 [7] => 11.6 [8] => 12.4 [9] => 15.67 [10] => 16.55 [11] => 15.82 [12] => 17.65 [13] => 19.45 [14] => 20.7 [15] => 23.82 [16] => 27.02 [17] => 33.83 [18] => 51.7 ) [per share eps] => Array ( [0] => 0.5 [1] => 1.02 [2] => 1.36 [3] => 1.19 [4] => 0.99 [5] => 0.72 [6] => 0.6 [7] => 0.78 [8] => 0.85 [9] => 1.07 [10] => 1.04 [11] => 0.47 [12] => 0.67 [13] => 1.02 [14] => 1.4 [15] => 2.11 [16] => 2.38 [17] => 3.52 [18] => 5.94 ) [eps_nri] => Array ( [0] => 0.5 [1] => 1.02 [2] => 1.36 [3] => 1.19 [4] => 0.99 [5] => 0.72 [6] => 0.6 [7] => 0.78 [8] => 0.85 [9] => 1.07 [10] => 1.04 [11] => 0.47 [12] => 0.67 [13] => 1.02 [14] => 1.4 [15] => 2.11 [16] => 2.38 [17] => 3.52 [18] => 5.94 ) [per share_freecashflow] => Array ( [0] => 0.74 [1] => 1.6 [2] => 1.08 [3] => 0.82 [4] => -0.15 [5] => 0.24 [6] => 0.71 [7] => 1.11 [8] => 1.08 [9] => 1.31 [10] => 1.17 [11] => 0.54 [12] => 0.4 [13] => 1.36 [14] => 1.77 [15] => 2.08 [16] => 2.83 [17] => 3.4 [18] => 5.62 ) [ROE] => Array ( [0] => 65.05 [1] => 78.57 [2] => 107.14 [3] => 40.81 [4] => 28.02 [5] => 16.82 [6] => 13.24 [7] => 16.78 [8] => 23.39 [9] => 26.22 [10] => 20.88 [11] => 10.29 [12] => 15.95 [13] => 20.67 [14] => 23.91 [15] => 28.87 [16] => 26.7 [17] => 37.53 [18] => 42.5 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.333 [7] => 0.308 [8] => 0.329 [9] => 0.299 [10] => 0.346 [11] => 0.851 [12] => 0.627 [13] => 0.431 [14] => 0.329 [15] => 0.237 [16] => 0.248 [17] => 0.227 [18] => 0.202 ) [ROA] => Array ( [0] => 34.01 [1] => 25.54 [2] => 29.26 [3] => 17.13 [4] => 13.48 [5] => 10.44 [6] => 8.64 [7] => 10.6 [8] => 11.48 [9] => 12.74 [10] => 10.91 [11] => 4.94 [12] => 6.42 [13] => 9.21 [14] => 12 [15] => 15.25 [16] => 15.47 [17] => 19.71 [18] => 20.04 ) [ROC_capital] => Array ( [0] => 114.6 [1] => 300.4 [2] => 382.4 [3] => 447.4 [4] => 393.1 [5] => 340.142 [6] => 340.62 [7] => 380.659 [8] => 401.814 [9] => 389.583 [10] => 428.87 [11] => 406.935 [12] => 404.449 [13] => 417.684 [14] => 469.023 [15] => 608.261 [16] => 768.606 [17] => 890.431 [18] => 1664.058 ) [ROC] => Array ( [0] => 35.08 [1] => 28.2 [2] => 30.99 [3] => 23.22 [4] => 22.06 [5] => 18.14 [6] => 14.77 [7] => 17.03 [8] => 16.89 [9] => 19.94 [10] => 17.26 [11] => 8.06 [12] => 10.85 [13] => 15.65 [14] => 19.16 [15] => 22.37 [16] => 19.95 [17] => 24.89 [18] => 21.93 ) [ROC_JOEL_capital] => Array ( [0] => 6.9 [1] => 8.9 [2] => 27.1 [3] => 42.2 [4] => 78.2 [5] => 119.401 [6] => 133.945 [7] => 115.64 [8] => 105.199 [9] => 92.357 [10] => 104.499 [11] => 100.6 [12] => 122.593 [13] => 121.982 [14] => 109.442 [15] => 137.328 [16] => 172.088 [17] => 229.787 [18] => 396.042 ) [ROC_JOEL] => Array ( [0] => 852.17 [1] => 1540.45 [2] => 664.94 [3] => 402.37 [4] => 165.86 [5] => 75.72 [6] => 53.37 [7] => 91.5 [8] => 102 [9] => 136.17 [10] => 117.82 [11] => 54.38 [12] => 57.84 [13] => 102.83 [14] => 134.97 [15] => 158.06 [16] => 135.83 [17] => 148.33 [18] => 139.91 ) [ROC_JOEL_new] => Array ( [0] => 623.54 [1] => 1540.45 [2] => 417.42 [3] => 217.2 [4] => 105.52 [5] => 55.34 [6] => 40.11 [7] => 64.58 [8] => 69.44 [9] => 84.26 [10] => 75.28 [11] => 34.98 [12] => 42.54 [13] => 58.34 [14] => 83.48 [15] => 101.34 [16] => 90.15 [17] => 115.3 [18] => 136.68 ) [grossmargin] => Array ( [0] => 73.62 [1] => 79.11 [2] => 83.3 [3] => 81.49 [4] => 86.75 [5] => 87.3 [6] => 79.89 [7] => 80.2 [8] => 82.1 [9] => 83.2 [10] => 82.54 [11] => 82.5 [12] => 81.92 [13] => 81.68 [14] => 81.7 [15] => 82.28 [16] => 81.5 [17] => 83.44 [18] => 84.08 ) [pretaxmargin] => Array ( [0] => 16.54 [1] => 19.42 [2] => 19.84 [3] => 18.59 [4] => 14.36 [5] => 10.96 [6] => 9.02 [7] => 10.68 [8] => 10.92 [9] => 10.73 [10] => 10.07 [11] => 4.72 [12] => 5.92 [13] => 8.07 [14] => 10.6 [15] => 13.51 [16] => 13 [17] => 16.19 [18] => 17.53 ) [operatingmargin] => Array ( [0] => 16.4 [1] => 18 [2] => 18.9 [3] => 18.59 [4] => 14.5 [5] => 10.28 [6] => 8.07 [7] => 10.98 [8] => 10.88 [9] => 11.05 [10] => 10.43 [11] => 4.9 [12] => 6.13 [13] => 10.05 [14] => 11.1 [15] => 14.12 [16] => 13.4 [17] => 15.99 [18] => 17.44 ) [netmargin] => Array ( [0] => 11.21 [1] => 11.12 [2] => 12.43 [3] => 11.37 [4] => 9.7 [5] => 7.01 [6] => 5.68 [7] => 6.73 [8] => 6.88 [9] => 6.83 [10] => 6.27 [11] => 2.94 [12] => 3.79 [13] => 5.24 [14] => 6.75 [15] => 8.85 [16] => 8.79 [17] => 10.39 [18] => 11.49 ) [pettm] => Array ( [0] => 0.000 [1] => 30.330 [2] => 13.550 [3] => 19.770 [4] => 9.190 [5] => 7.370 [6] => 14.510 [7] => 15.190 [8] => 19.490 [9] => 23.540 [10] => 16.870 [11] => 38.870 [12] => 24.410 [13] => 10.260 [14] => 19.180 [15] => 14.350 [16] => 20.480 [17] => 10.520 [18] => 23.280 ) [penri] => Array ( [0] => 0.00 [1] => 30.27 [2] => 13.52 [3] => 19.69 [4] => 9.15 [5] => 7.38 [6] => 14.58 [7] => 15.15 [8] => 19.42 [9] => 23.50 [10] => 16.90 [11] => 38.79 [12] => 24.52 [13] => 10.23 [14] => 19.19 [15] => 14.34 [16] => 20.49 [17] => 10.53 [18] => 23.27 ) [pe] => Array ( [0] => 0.000 [1] => 30.330 [2] => 13.550 [3] => 19.770 [4] => 9.190 [5] => 7.370 [6] => 14.510 [7] => 15.190 [8] => 19.490 [9] => 23.540 [10] => 16.870 [11] => 38.870 [12] => 24.410 [13] => 10.260 [14] => 19.180 [15] => 14.350 [16] => 20.480 [17] => 10.520 [18] => 23.280 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 1.230 [6] => 1.920 [7] => 4.770 [8] => 12.040 [9] => 16.920 [10] => 8.180 [11] => 10.720 [12] => 13.810 [13] => 5.700 [14] => 9.490 [15] => 6.710 [16] => 7.990 [17] => 5.630 [18] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 18.03 [6] => 0 [7] => 0 [8] => 0 [9] => 7.96 [10] => 15.71 [11] => 5.18 [12] => 5.51 [13] => 0 [14] => 9.13 [15] => 51.8 [16] => 56.57 [17] => 88 [18] => 148.5 ) [pfcf] => Array ( [0] => 0.000 [1] => 20.310 [2] => 16.900 [3] => 28.460 [4] => 0.000 [5] => 22.140 [6] => 12.150 [7] => 10.690 [8] => 15.540 [9] => 19.230 [10] => 15.030 [11] => 33.150 [12] => 42.130 [13] => 7.610 [14] => 15.270 [15] => 14.550 [16] => 17.160 [17] => 10.930 [18] => 24.590 ) [ps] => Array ( [0] => 0.000 [1] => 3.330 [2] => 1.680 [3] => 2.250 [4] => 0.880 [5] => 0.520 [6] => 0.830 [7] => 1.030 [8] => 1.370 [9] => 1.620 [10] => 1.060 [11] => 1.150 [12] => 0.930 [13] => 0.540 [14] => 1.300 [15] => 1.270 [16] => 1.800 [17] => 1.090 [18] => 2.680 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.784 [6] => 0.82 [7] => 0.76 [8] => 0.6 [9] => 0.488 [10] => 0.686 [11] => 1.044 [12] => 1.028 [13] => 0.97 [14] => 0.99 [15] => 0.97 [16] => 1.126 [17] => 1.436 [18] => 2.106 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 110.280 [6] => -5.670 [7] => -15.010 [8] => -7.610 [9] => 7.370 [10] => 15.110 [11] => 2.540 [12] => -2.020 [13] => -2.320 [14] => 4.680 [15] => 24.550 [16] => 23.870 [17] => 28.480 [18] => 33.390 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 120.160 [6] => 8.590 [7] => -6.070 [8] => -3.490 [9] => 12.040 [10] => 17.820 [11] => 7.020 [12] => 4.900 [13] => 3.440 [14] => 11.320 [15] => 30.890 [16] => 28.390 [17] => 32.300 [18] => 37.880 ) [zscore] => Array ( [0] => 0.000 [1] => 9.490 [2] => 7.630 [3] => 6.700 [4] => 4.150 [5] => 4.210 [6] => 5.240 [7] => 5.960 [8] => 5.990 [9] => 7.240 [10] => 5.950 [11] => 5.410 [12] => 4.880 [13] => 4.610 [14] => 6.590 [15] => 6.650 [16] => 8.430 [17] => 6.920 [18] => 9.120 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 5 [4] => 5 [5] => 5 [6] => 7 [7] => 8 [8] => 5 [9] => 8 [10] => 7 [11] => 4 [12] => 6 [13] => 8 [14] => 8 [15] => 9 [16] => 5 [17] => 7 [18] => 7 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => -1.900 [4] => -1.920 [5] => -2.690 [6] => -1.960 [7] => -3.170 [8] => -3.240 [9] => -2.780 [10] => -2.660 [11] => -2.460 [12] => -2.380 [13] => -2.830 [14] => -2.420 [15] => -2.570 [16] => -2.540 [17] => -2.790 [18] => -2.420 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.86 [7] => 1.02 [8] => 0.92 [9] => 0.90 [10] => 0.91 [11] => 0.87 [12] => 0.90 [13] => 0.91 [14] => 1.00 [15] => 1.16 [16] => 1.39 [17] => 1.92 [18] => 2.80 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 8.500 [7] => 11.780 [8] => 18.580 [9] => 28.300 [10] => 19.380 [11] => 21.020 [12] => 18.270 [13] => 11.450 [14] => 26.900 [15] => 26.020 [16] => 34.920 [17] => 19.340 [18] => 49.440 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 13.170 [6] => 10.590 [7] => 9.970 [8] => 10.030 [9] => 12.430 [10] => 18.590 [11] => 16.110 [12] => 15.200 [13] => 15.400 [14] => 15.640 [15] => 19.110 [16] => 24.520 [17] => 38.600 [18] => 54.030 ) [medpsvalue] => Array ( [0] => 5.88 [1] => 11.97 [2] => 13.98 [3] => 13.53 [4] => 13.25 [5] => 13.21 [6] => 13.61 [7] => 14.98 [8] => 16.07 [9] => 20.24 [10] => 21.35 [11] => 20.49 [12] => 22.79 [13] => 25.1 [14] => 26.7 [15] => 30.71 [16] => 34.87 [17] => 43.71 [18] => 66.5 ) [ev2rev] => Array ( [0] => 0.000 [1] => 3.230 [2] => 1.620 [3] => 2.260 [4] => 0.930 [5] => 0.540 [6] => 0.810 [7] => 0.970 [8] => 1.260 [9] => 1.580 [10] => 1.040 [11] => 1.150 [12] => 1.010 [13] => 0.600 [14] => 1.280 [15] => 1.190 [16] => 1.640 [17] => 0.950 [18] => 2.480 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 203.280 [2] => 7.110 [3] => 9.790 [4] => 5.090 [5] => 3.690 [6] => 6.930 [7] => 7.340 [8] => 9.540 [9] => 11.650 [10] => 7.970 [11] => 15.280 [12] => 10.680 [13] => 5.420 [14] => 9.700 [15] => 7.420 [16] => 10.720 [17] => 5.260 [18] => 13.190 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 0.000 [2] => 8.350 [3] => 12.160 [4] => 6.390 [5] => 5.220 [6] => 10.070 [7] => 8.840 [8] => 11.600 [9] => 14.310 [10] => 10.000 [11] => 23.420 [12] => 16.530 [13] => 5.960 [14] => 11.520 [15] => 8.430 [16] => 12.230 [17] => 5.920 [18] => 14.160 ) [p2netcash] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [p2ncav] => Array ( [0] => 0 [1] => 140.34 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 2.58 [2] => 1.31 [3] => 1.75 [4] => 0.68 [5] => 0.4 [6] => 0.64 [7] => 0.8 [8] => 1.06 [9] => 1.25 [10] => 0.82 [11] => 0.89 [12] => 0.72 [13] => 0.42 [14] => 1.01 [15] => 0.99 [16] => 1.39 [17] => 0.85 [18] => 2.08 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 5.69 [2] => 2.93 [3] => 2.66 [4] => 1.03 [5] => 0.63 [6] => 1.1 [7] => 1.78 [8] => 3.01 [9] => 4.13 [10] => 2.46 [11] => 4.25 [12] => 3.88 [13] => 1.63 [14] => 2.81 [15] => 2.05 [16] => 2.64 [17] => 1.56 [18] => 3.52 ) [p2tangible_book] => Array ( [0] => 0 [1] => 23.93 [2] => 14.37 [3] => 8.06 [4] => 2.57 [5] => 1.23 [6] => 1.9 [7] => 4.77 [8] => 11.55 [9] => 16.92 [10] => 8.18 [11] => 10.79 [12] => 13.92 [13] => 5.83 [14] => 9.4 [15] => 6.77 [16] => 7.98 [17] => 5.61 [18] => 12.4 ) [pb] => Array ( [0] => 0 [1] => 23.93 [2] => 14.37 [3] => 8.06 [4] => 2.57 [5] => 1.23 [6] => 1.9 [7] => 2.52 [8] => 4.14 [9] => 5.97 [10] => 3.49 [11] => 3.89 [12] => 3.87 [13] => 2.13 [14] => 4.53 [15] => 4.03 [16] => 5.25 [17] => 3.66 [18] => 9.57 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 358.6 [1] => 761.6 [2] => 953.4 [3] => 913.5 [4] => 894.2 [5] => 879.758 [6] => 885.621 [7] => 964.067 [8] => 986.457 [9] => 1137.864 [10] => 1180.93 [11] => 1115.409 [12] => 1157.667 [13] => 1247.646 [14] => 1331.058 [15] => 1537.259 [16] => 1743.991 [17] => 2132.257 [18] => 3176.718 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 2 [1] => 12.1 [2] => 32 [3] => 41 [4] => 33.2 [5] => 37.602 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_InterestExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 8.3 [13] => 6.9 [14] => 5.8 [15] => 0 [16] => 0 [17] => 5.2 [18] => 3 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 10.23 [10] => 0 [11] => 0 [12] => 5.225 [13] => 0 [14] => 0 [15] => 0 [16] => 17.727 [17] => 13.378 [18] => 21.974 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 63.2 [1] => 207.1 [2] => 174.3 [3] => 188.8 [4] => 110.2 [5] => 63.996 [6] => 75.923 [7] => 120.341 [8] => 122.568 [9] => 109.865 [10] => 155.409 [11] => 121.353 [12] => 87.327 [13] => 114.586 [14] => 158.045 [15] => 230.337 [16] => 277.214 [17] => 326.609 [18] => 532.612 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 43.1 [1] => 98.8 [2] => 169.5 [3] => 339.3 [4] => 440.5 [5] => 448.054 [6] => 416.795 [7] => 234.995 [8] => 206.569 [9] => 215.853 [10] => 219.138 [11] => 234.397 [12] => 285.354 [13] => 296.02 [14] => 294.121 [15] => 311.748 [16] => 334.437 [17] => 322.746 [18] => 622.397 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 4.4 [1] => 6.6 [2] => 23.3 [3] => 17.9 [4] => 22.7 [5] => 15.837 [6] => 78.226 [7] => 95.645 [8] => 113.884 [9] => 132.408 [10] => 132.299 [11] => 140.889 [12] => 139.728 [13] => 136.172 [14] => 149.812 [15] => 188.583 [16] => 190.556 [17] => 276.476 [18] => 695.372 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 81.5 [2] => 19.5 [3] => 14.5 [4] => 55.9 [5] => 0 [6] => 0 [7] => 0 [8] => 17.915 [9] => 18.54 [10] => 26.757 [11] => 26.652 [12] => 31.441 [13] => 30.196 [14] => 35.4 [15] => 27.865 [16] => 28.608 [17] => 39.019 [18] => 67.824 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 22.007 [17] => 4.608 [18] => 13.596 ) [BS_other_liabilities_Insurance] => Array ( [0] => 52 [1] => 125.8 [2] => 134.9 [3] => 180.7 [4] => 165.8 [5] => 123.349 [6] => 50.518 [7] => 47.975 [8] => 21.524 [9] => 29.855 [10] => 41.699 [11] => 42.155 [12] => 67.836 [13] => 68.464 [14] => 66.431 [15] => 71.514 [16] => 67.605 [17] => 59.129 [18] => 71.799 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_NetInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -8.3 [13] => -6.9 [14] => -5.8 [15] => 0 [16] => 0 [17] => -5.2 [18] => -3 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -205.2 [1] => -465.4 [2] => -614 [3] => -574.6 [4] => -646 [5] => -677.605 [6] => -668.483 [7] => -688.99 [8] => -720.097 [9] => -849.555 [10] => -883.01 [11] => -862.68 [12] => -890.663 [13] => -924.014 [14] => -957.53 [15] => -1077.382 [16] => -1220.475 [17] => -1471.673 [18] => -2151.723 ) [BS_MoneyMarket] => Array ( [0] => -63.2 [1] => -207.1 [2] => -174.3 [3] => -188.8 [4] => -110.2 [5] => -63.996 [6] => -75.923 [7] => -120.341 [8] => -122.568 [9] => -109.865 [10] => -155.409 [11] => -121.353 [12] => -87.327 [13] => -114.586 [14] => -158.045 [15] => -230.337 [16] => -277.214 [17] => -326.609 [18] => -532.612 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 106.3 [1] => 305.9 [2] => 343.8 [3] => 528.1 [4] => 550.7 [5] => 512.05 [6] => 492.718 [7] => 355.336 [8] => 329.137 [9] => 325.718 [10] => 374.547 [11] => 355.75 [12] => 372.681 [13] => 410.606 [14] => 452.166 [15] => 542.085 [16] => 611.651 [17] => 649.355 [18] => 1155.009 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 52 [1] => 125.8 [2] => 134.9 [3] => 180.7 [4] => 165.8 [5] => 123.349 [6] => 50.518 [7] => 47.975 [8] => 21.524 [9] => 29.855 [10] => 41.699 [11] => 42.155 [12] => 67.836 [13] => 68.464 [14] => 66.431 [15] => 71.514 [16] => 89.612 [17] => 63.737 [18] => 85.395 ) [cash2debt] => Array ( [0] => 10000 [1] => 2.263 [2] => 1.28 [3] => 1.232 [4] => 0.758 [5] => 0.754 [6] => 1.03 [7] => 1.472 [8] => 0.741 [9] => 0.794 [10] => 1.034 [11] => 0.745 [12] => 0.461 [13] => 0.606 [14] => 1.01 [15] => 1.432 [16] => 2.16 [17] => 1.753 [18] => 3.053 ) [interest_coverage] => Array ( [0] => 10000 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 8.54 [13] => 18.18 [14] => 25.47 [15] => 0 [16] => 0 [17] => 65.55 [18] => 184.7 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => -13.7 [2] => -15 [3] => -3.1 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [TaxProvision] => Array ( [0] => -19.1 [1] => -49.5 [2] => -55.7 [3] => -62.8 [4] => -41.7 [5] => -34.706 [6] => -29.548 [7] => -38.082 [8] => -39.863 [9] => -44.467 [10] => -44.918 [11] => -19.859 [12] => -24.606 [13] => -35.306 [14] => -51.279 [15] => -71.562 [16] => -73.439 [17] => -123.597 [18] => -192.052 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 5.592 [9] => 0 [10] => 0 [11] => 11.115 [12] => 19.775 [13] => 0 [14] => 10.724 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 40.2 [1] => 84.7 [2] => 118.5 [3] => 103.9 [4] => 86.7 [5] => 61.7 [6] => 50.313 [7] => 64.843 [8] => 67.876 [9] => 77.674 [10] => 74.033 [11] => 32.817 [12] => 43.872 [13] => 65.347 [14] => 89.845 [15] => 136.051 [16] => 153.33 [17] => 221.645 [18] => 364.888 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [eps_diluated] => Array ( [0] => 0.5 [1] => 1.02 [2] => 1.36 [3] => 1.19 [4] => 0.99 [5] => 0.72 [6] => 0.6 [7] => 0.78 [8] => 0.85 [9] => 1.07 [10] => 1.04 [11] => 0.47 [12] => 0.67 [13] => 1.02 [14] => 1.4 [15] => 2.11 [16] => 2.38 [17] => 3.52 [18] => 5.94 ) [eps_basic] => Array ( [0] => 0.51 [1] => 1.07 [2] => 1.42 [3] => 1.22 [4] => 1 [5] => 0.72 [6] => 0.6 [7] => 0.79 [8] => 0.86 [9] => 1.1 [10] => 1.06 [11] => 0.47 [12] => 0.68 [13] => 1.03 [14] => 1.42 [15] => 2.18 [16] => 2.47 [17] => 3.66 [18] => 6.23 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 20.941 [11] => 24.55 [12] => 25.605 [13] => 33.182 [14] => 31.557 [15] => 31.497 [16] => 24.668 [17] => 32.332 [18] => 117.982 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 78.458 [11] => 67.542 [12] => 75.187 [13] => 81.196 [14] => 74.104 [15] => 82.978 [16] => 87.443 [17] => 103.542 [18] => 221.687 ) [OtherInventories] => Array ( [0] => 32.7 [1] => 44.9 [2] => 69.5 [3] => 79.5 [4] => 85.8 [5] => 82.015 [6] => 84.255 [7] => 88.306 [8] => 83.338 [9] => 87.474 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 1.42108547152E-14 [17] => 0 [18] => -2.84217094304E-14 ) [CashAndCashEquivalents] => Array ( [0] => 63.2 [1] => 207.1 [2] => 174.3 [3] => 188.8 [4] => 110.2 [5] => 63.996 [6] => 75.923 [7] => 120.341 [8] => 122.568 [9] => 109.865 [10] => 155.409 [11] => 121.353 [12] => 87.327 [13] => 114.586 [14] => 158.045 [15] => 230.337 [16] => 277.214 [17] => 326.609 [18] => 532.612 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 10.23 [10] => 0 [11] => 0 [12] => 5.225 [13] => 0 [14] => 0 [15] => 0 [16] => 17.727 [17] => 13.378 [18] => 21.974 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 16.48 [16] => 19.561 [17] => 30.411 [18] => 34.442 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 25.479 [7] => 28.032 [8] => 36.123 [9] => 41.121 [10] => 45.663 [11] => 53.677 [12] => 0 [13] => 0 [14] => 0 [15] => 41.496 [16] => 41.495 [17] => 38.723 [18] => 156.734 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 106.958 [7] => 121.037 [8] => 128.856 [9] => 157.067 [10] => 173.891 [11] => 173.153 [12] => 182.182 [13] => 177.501 [14] => 166.469 [15] => 146.143 [16] => 158.301 [17] => 168.385 [18] => 192.345 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 14.286 [17] => 85.584 [18] => 78.556 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 134.093 [7] => 149.069 [8] => 164.979 [9] => 198.188 [10] => 219.554 [11] => 226.83 [12] => 240.766 [13] => 242.386 [14] => 235.249 [15] => 260.512 [16] => 293.763 [17] => 372.13 [18] => 549.712 ) [AccumulatedDepreciation] => Array ( [0] => -4.1 [1] => -6.7 [2] => -8.5 [3] => -48.1 [4] => -66.7 [5] => -71.794 [6] => -76.738 [7] => -93.727 [8] => -104.451 [9] => -121.677 [10] => -135.501 [11] => -140.947 [12] => -152.237 [13] => -160.05 [14] => -155.893 [15] => -126.79 [16] => -144.258 [17] => -142.343 [18] => -153.67 ) [AccountsPayable] => Array ( [0] => 4.4 [1] => 6.6 [2] => 23.3 [3] => 17.9 [4] => 22.7 [5] => 15.837 [6] => 14.733 [7] => 17.992 [8] => 18.816 [9] => 25.182 [10] => 20.276 [11] => 20.815 [12] => 24.108 [13] => 20.378 [14] => 25.292 [15] => 25.48 [16] => 32.181 [17] => 47.882 [18] => 82.684 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 12.628 [17] => 23.558 [18] => 109.829 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 63.493 [7] => 77.653 [8] => 95.068 [9] => 107.226 [10] => 112.023 [11] => 120.074 [12] => 115.62 [13] => 115.794 [14] => 124.52 [15] => 163.103 [16] => 145.747 [17] => 205.036 [18] => 502.859 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [LongTermDebt] => Array ( [0] => 0 [1] => 10 [2] => 116.7 [3] => 138.7 [4] => 89.4 [5] => 84.884 [6] => 73.718 [7] => 81.732 [8] => 147.488 [9] => 132.701 [10] => 123.483 [11] => 136.173 [12] => 169.229 [13] => 158.76 [14] => 121.119 [15] => 133.013 [16] => 107.944 [17] => 154.963 [18] => 113.852 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 40.2 [1] => 84.7 [2] => 118.5 [3] => 103.9 [4] => 86.7 [5] => 61.7 [6] => 50.313 [7] => 64.843 [8] => 67.876 [9] => 77.674 [10] => 74.033 [11] => 32.817 [12] => 39.401 [13] => 83.756 [14] => 87.879 [15] => 136.051 [16] => 153.33 [17] => 221.645 [18] => 364.888 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -4.471 [13] => 18.409 [14] => -1.966 [15] => 3.681 [16] => 4.162 [17] => -3.874 [18] => -1.077 ) [ChangeInReceivables] => Array ( [0] => 13.9 [1] => -10 [2] => -3.3 [3] => 0.3 [4] => -8.2 [5] => 3.217 [6] => -0.912 [7] => 6.375 [8] => 3.86 [9] => -1.003 [10] => -0.626 [11] => -2.786 [12] => -2.647 [13] => 7.069 [14] => -7.043 [15] => -6.649 [16] => -5.89 [17] => -7.884 [18] => -34.304 ) [ChangeInInventory] => Array ( [0] => -17.1 [1] => -6.1 [2] => -10.2 [3] => -3.6 [4] => -2.1 [5] => 3.736 [6] => -2.24 [7] => -4.051 [8] => 4.968 [9] => -4.136 [10] => -11.925 [11] => 0.163 [12] => -12.312 [13] => -14.91 [14] => 9.74 [15] => -4.293 [16] => 2.415 [17] => -22.605 [18] => -207.436 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -0.891 [7] => -3.674 [8] => 11.714 [9] => 21.869 [10] => 15.991 [11] => -8.289 [12] => -4.623 [13] => 4.26 [14] => -3.85 [15] => 3.854 [16] => -4.69 [17] => -2.358 [18] => -23.317 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0.8 [1] => -1.7 [2] => 3.3 [3] => -8.8 [4] => 4.1 [5] => -6.848 [6] => -1.104 [7] => 3.259 [8] => 0.824 [9] => 6.366 [10] => -4.906 [11] => 0.118 [12] => -5.685 [13] => -9.389 [14] => 12.2 [15] => 13.209 [16] => 7.701 [17] => 77.887 [18] => 421.736 ) [ChangeInWorkingCapital] => Array ( [0] => 22.8 [1] => 31.8 [2] => -56.9 [3] => -43.1 [4] => -89.7 [5] => -55.914 [6] => -5.994 [7] => 25.999 [8] => 17.541 [9] => 24.015 [10] => 8.701 [11] => -14.439 [12] => -31.844 [13] => -14.037 [14] => -4.831 [15] => 21.435 [16] => -14.339 [17] => 33.743 [18] => 140.57 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -4.078 [14] => 12.35 [15] => -13.735 [16] => 0.108 [17] => 4.692 [18] => -41.748 ) [PurchaseOfPPE] => Array ( [0] => -5.4 [1] => -9.2 [2] => -14.4 [3] => -47.1 [4] => -43.3 [5] => -23.03 [6] => -15.126 [7] => -19.026 [8] => -23.518 [9] => -34.996 [10] => -30.884 [11] => -37.661 [12] => -22.736 [13] => -16.007 [14] => -20.215 [15] => -53.783 [16] => -41.809 [17] => -96.645 [18] => -185.103 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => -11.663 [17] => -12.562 [18] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -198.198 [10] => -160.38 [11] => -173.925 [12] => -136.75 [13] => -13.91 [14] => 0 [15] => 0 [16] => -24.361 [17] => -15.737 [18] => -21.671 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 185.015 [10] => 170.61 [11] => 173.925 [12] => 131.525 [13] => 19.135 [14] => 0 [15] => 0 [16] => 6.634 [17] => 20.086 [18] => 13.075 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -0.7 [1] => -0.4 [2] => -3.3 [3] => 1 [4] => -0.7 [5] => 0.06 [6] => 0 [7] => -7.505 [8] => 0 [9] => 2.84217094304E-14 [10] => -5.548 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => -7.1054273576E-15 [18] => -3.5527136788E-15 ) [sloanratio] => Array ( [0] => -0.16 [1] => -0.15 [2] => 0.07 [3] => 0.05 [4] => 0.16 [5] => 0.07 [6] => -0.02 [7] => -0.03 [8] => -0.03 [9] => -0.01 [10] => -0.02 [11] => -0.01 [12] => 0.03 [13] => -0.04 [14] => -0.03 [15] => 0 [16] => 0 [17] => 0.01 [18] => 0.02 ) [current_ratio] => Array ( [0] => 1.85 [1] => 1.31 [2] => 1.64 [3] => 1.87 [4] => 1.36 [5] => 2.24 [6] => 2.79 [7] => 2.89 [8] => 2.13 [9] => 1.78 [10] => 1.94 [11] => 1.65 [12] => 1.56 [13] => 1.75 [14] => 1.82 [15] => 1.95 [16] => 2.2 [17] => 1.84 [18] => 1.44 ) [quick_ratio] => Array ( [0] => 1.27 [1] => 1.1 [2] => 1.28 [3] => 1.45 [4] => 0.95 [5] => 1.41 [6] => 1.8 [7] => 1.96 [8] => 1.5 [9] => 1.2 [10] => 1.31 [11] => 1.1 [12] => 0.97 [13] => 1.06 [14] => 1.25 [15] => 1.42 [16] => 1.73 [17] => 1.41 [18] => 1 ) [ev_per_share] => Array ( [0] => 0 [1] => 29.485 [2] => 17.63 [3] => 23.215 [4] => 9.463 [5] => 5.563 [6] => 8.72 [7] => 11.5 [8] => 17.7 [9] => 25.83 [10] => 17.51 [11] => 18.84 [12] => 18.1 [13] => 11.58 [14] => 26.85 [15] => 29.15 [16] => 46.02 [17] => 34.55 [18] => 131.95 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 2.29 [7] => 2.01 [8] => 1.64 [9] => 1.26 [10] => 2.05 [11] => 2.19 [12] => 2.56 [13] => 4.22 [14] => 1.71 [15] => 1.65 [16] => 1.21 [17] => 2.16 [18] => 0.87 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -3.74 [2] => -4.68 [3] => 0.34 [4] => -1.01 [5] => 3.42 [6] => 2.83 [7] => 1.36 [8] => 13.6 [9] => 0.88 [10] => -0.89 [11] => 3.29 [12] => 4.77 [13] => 0.29 [14] => 1.8 [15] => 0.95 [16] => 1.11 [17] => 5.96 [18] => -1.85 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 105.61 [2] => 19.08 [3] => -3.85 [4] => -3.14 [5] => 0.98 [6] => 2.73 [7] => 9.95 [8] => 6.9 [9] => 26.37 [10] => 5.62 [11] => -4.41 [12] => 11.57 [13] => 10.2 [14] => 6.43 [15] => 15.07 [16] => 13.43 [17] => 25.2 [18] => 52.82 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 104 [2] => 33.33 [3] => -12.5 [4] => -16.81 [5] => -27.27 [6] => -16.67 [7] => 30 [8] => 8.97 [9] => 25.88 [10] => -2.8 [11] => -54.81 [12] => 42.55 [13] => 52.24 [14] => 37.25 [15] => 50.71 [16] => 12.8 [17] => 47.9 [18] => 68.75 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0 [2] => 11.98 [3] => 8.22 [4] => 15.65 [5] => 19.16 [6] => 9.93 [7] => 11.31 [8] => 8.62 [9] => 6.99 [10] => 10 [11] => 4.27 [12] => 6.05 [13] => 16.78 [14] => 8.68 [15] => 11.86 [16] => 8.18 [17] => 16.89 [18] => 7.06 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.0669205658324 [6] => 0 [7] => 0 [8] => 0 [9] => 3.18860244233 [10] => 1.11846459298 [11] => 15.2716535433 [12] => 0 [13] => 0 [14] => 4.10042735043 [15] => 0.584114052953 [16] => 0.858399664851 [17] => 0.369733146067 [18] => 0.696915244085 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.4 [6] => 0.83 [7] => 1.2 [8] => 1.7 [9] => 2.04 [10] => 0.95 [11] => 1.13 [12] => 1.08 [13] => 0.68 [14] => 1.72 [15] => 1.58 [16] => 1.98 [17] => 0.96 [18] => 2.56 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.29 [6] => 0 [7] => 0 [8] => 0 [9] => 3.19 [10] => 1.12 [11] => 3.52 [12] => 2.98 [13] => 0 [14] => 2.94 [15] => 0.58 [16] => 0.86 [17] => 0.42 [18] => 0.93 ) )
Nu Skin Enterprises Inc (NYSE:NUS)
Days Inventory
350.43 (As of Mar. 2014)

Nu Skin Enterprises Inc's inventory for the three months ended in Mar. 2014 was $411 Mil. Nu Skin Enterprises Inc's cost of goods sold for the three months ended in Mar. 2014 was $107 Mil. Hence, Nu Skin Enterprises Inc's days inventory for the three months ended in Mar. 2014 was 350.43.

Nu Skin Enterprises Inc's days inventory increased from Mar. 2013 (150.67) to Mar. 2014 (350.43). It might indicate that Nu Skin Enterprises Inc's sales slowed down.

Warning Sign:

If a company builds up inventory, it may mean it is having difficulties selling its goods.

Inventory can be measured by Days Sales of Inventory (DSI). Nu Skin Enterprises Inc's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 55.69.

Inventory turnover measures how fast the company turns over its inventory within a year. Nu Skin Enterprises Inc's inventory turnover for the three months ended in Mar. 2014 was 0.26.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Nu Skin Enterprises Inc's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.61.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Nu Skin Enterprises Inc's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=339.669/505.806*365
=245.11

Nu Skin Enterprises Inc's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=410.668/106.644*91
=350.43

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Nu Skin Enterprises Inc's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=410.668/671.061*91
=55.69

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Nu Skin Enterprises Inc's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Nu Skin Enterprises Inc's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=410.668 / 671.061
=0.61

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Nu Skin Enterprises Inc Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 166.98175.98172.20175.79182.63158.29153.37126.84140.43245.11

Nu Skin Enterprises Inc Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 127.25145.01118.70143.74130.09150.67145.72165.44187.71350.43
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide