Switch to:
Array ( [fx_rate] => Array ( [0] => 1.524 [1] => 1.704 [2] => 1.965 [3] => 1.805 [4] => 1.513 [5] => 1.397 [6] => 1.33 [7] => 1.328 [8] => 1.152 [9] => 1.04 [10] => 1.242 [11] => 1.138 [12] => 0.928 [13] => 0.971 [14] => 1.092 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [price_high] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 37.35 [7] => 23.51 [8] => 17.36 [9] => 14.31 [10] => 8.11 [11] => 3.62 [12] => 2.95 [13] => 0.81 [14] => 6.05 ) [price_low] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 8.33 [7] => 14.44 [8] => 13.69 [9] => 8.29 [10] => 2.44 [11] => 0.94 [12] => 0.68 [13] => 0.64 [14] => 0.49 ) [BS_share] => Array ( [0] => 3.19 [1] => 3.39 [2] => 3.43 [3] => 3.82 [4] => 3.840 [5] => 3.87 [6] => 3.88 [7] => 3.89 [8] => 3.90 [9] => 3.90 [10] => 4.09 [11] => 4.09 [12] => 4.09 [13] => 4.15 [14] => 5.53 ) [Fiscal Year] => Array ( [0] => Jun99 [1] => Jun00 [2] => Jun01 [3] => Jun02 [4] => Jun03 [5] => Jun04 [6] => Jun05 [7] => Jun06 [8] => Jun07 [9] => Jun08 [10] => Jun09 [11] => Jun10 [12] => Jun11 [13] => Jun12 [14] => Jun13 ) [quarter] => Array ( [0] => 199906 [1] => 200006 [2] => 200106 [3] => 200206 [4] => 200306 [5] => 200406 [6] => 200506 [7] => 200606 [8] => 200706 [9] => 200806 [10] => 200906 [11] => 201006 [12] => 201106 [13] => 201206 [14] => 201306 ) [Shares Outstanding (diluted)] => Array ( [0] => 2.280 [1] => 3.395 [2] => 6.746 [3] => 3.819 [4] => 3.840 [5] => 3.972 [6] => 3.874 [7] => 3.814 [8] => 4.000 [9] => 3.904 [10] => 3.903 [11] => 4.085 [12] => 4.085 [13] => 0.004 [14] => 0.005 ) [Revenue] => Array ( [0] => 12.6797900262 [1] => 15.6960093897 [2] => 29.9816793893 [3] => 10.8548476454 [4] => 21.7633840053 [5] => 11.7007874016 [6] => 13.0210526316 [7] => 13.1445783133 [8] => 15.0295138889 [9] => 12.7644230769 [10] => 8.97504025765 [11] => 1.57381370826 [12] => 2.7338362069 [13] => 2.44490216272 [14] => 1.58424908425 ) [COGS] => Array ( [0] => 20.8385826772 [1] => 4.17253521127 [2] => 51.31043257 [3] => 4.20387811634 [4] => 4.74091209518 [5] => 3.38153185397 [6] => 3.49398496241 [7] => 4.10240963855 [8] => 6.03559027778 [9] => 3.93076923077 [10] => 2.03140096618 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [Gross Profit] => Array ( [0] => -8.15879265092 [1] => 11.5240610329 [2] => -21.3287531807 [3] => 6.65096952909 [4] => 17.0224719101 [5] => 8.31853972799 [6] => 9.52781954887 [7] => 9.04141566265 [8] => 8.99392361111 [9] => 8.83365384615 [10] => 6.94363929147 [11] => 1.57381370826 [12] => 2.7338362069 [13] => 2.44490216272 [14] => 1.58424908425 ) [SGA] => Array ( [0] => 0.491469816273 [1] => 15.8268779343 [2] => 0 [3] => 12.8238227147 [4] => 18.5287508262 [5] => 11.3063707946 [6] => 11.5481203008 [7] => 13.8170180723 [8] => 18.4253472222 [9] => 15.5923076923 [10] => 10.9371980676 [11] => 8.8216168717 [12] => 10.3038793103 [13] => 3.09062821833 [14] => 2.60989010989 ) [RD] => Array ( [0] => 2.35892388451 [1] => 3.47769953052 [2] => 0 [3] => 4.35346260388 [4] => 5.43423661599 [5] => 5.8775948461 [6] => 7.65112781955 [7] => 9.05195783133 [8] => 14.0199652778 [9] => 18.0769230769 [10] => 15.1272141707 [11] => 6.63444639719 [12] => 4.20474137931 [13] => 0.86920700309 [14] => 0.234432234432 ) [DDA] => Array ( [0] => 0.884514435696 [1] => 0 [2] => 0 [3] => 1.0271468144 [4] => 1.24388631857 [5] => 1.22476735863 [6] => 1.21804511278 [7] => 1.04593373494 [8] => 0.847222222222 [9] => 0.339423076923 [10] => 0.227053140097 [11] => 0.173989455185 [12] => 0.0894396551724 [13] => 0.0236869207003 [14] => 0.307692307692 ) [Operating Income] => Array ( [0] => -11.8937007874 [1] => -8.01349765258 [2] => -21.3287531807 [3] => -10.5263157895 [4] => -6.93985459352 [5] => -8.86542591267 [6] => -9.67142857143 [7] => -13.827560241 [8] => -23.4513888889 [9] => -24.8355769231 [10] => -19.1513687601 [11] => -13.8822495606 [12] => -11.7747844828 [13] => -1.5149330587 [14] => -1.26007326007 ) [other_operating_charges] => Array ( [0] => -0.884514435696 [1] => -0.232981220657 [2] => 0 [3] => -3.5527136788E-15 [4] => 0.000660938532718 [5] => -1.7763568394E-15 [6] => 0 [7] => 1.7763568394E-15 [8] => -3.5527136788E-15 [9] => 0 [10] => -0.0305958132045 [11] => 0 [12] => 0 [13] => -4.4408920985E-16 [14] => 4.4408920985E-16 ) [Month End Stock Price] => Array ( [0] => 16.453 [1] => 20.566 [2] => 9.378 [3] => 10.283 [4] => 28.825 [5] => 30.536 [6] => 29.73 [7] => 15.136 [8] => 13.87 [9] => 9.444 [10] => 3.669 [11] => 0.938 [12] => 1.497 [13] => 0.658 [14] => 4.44 ) [mktcap] => Array ( [0] => 52.48507 [1] => 69.71874 [2] => 32.16654 [3] => 39.28106 [4] => 110.688 [5] => 118.17432 [6] => 115.3524 [7] => 58.87904 [8] => 54.093 [9] => 36.8316 [10] => 15.00621 [11] => 3.83642 [12] => 6.12273 [13] => 2.7307 [14] => 24.5532 ) [Cash and Equiv] => Array ( [0] => 19.3641732283 [1] => 16.9143192488 [2] => 31.0437659033 [3] => 22.1379501385 [4] => 20.4302709848 [5] => 41.5719398712 [6] => 35.3894736842 [7] => 25.250753012 [8] => 34.3350694444 [9] => 33.0413461538 [10] => 26.8421900161 [11] => 13.2961335677 [12] => 6.21336206897 [13] => 8.93305870237 [14] => 2.80494505495 ) [ev_addition] => Array ( [0] => -17.7913385827 [1] => -14.4055164319 [2] => -30.6320610687 [3] => -19.9778393352 [4] => -18.5492399207 [5] => -38.274158912 [6] => -32.0172932331 [7] => -23.6302710843 [8] => -30.8133680556 [9] => -28.2875 [10] => -22.7407407407 [11] => -11.5500878735 [12] => -6.00754310345 [13] => -7.24716786818 [14] => -1.50824175824 ) [ev_addition_per_share] => Array ( [0] => -5.577 [1] => -4.249 [2] => -8.931 [3] => -5.23 [4] => -4.831 [5] => -9.89 [6] => -8.252 [7] => -6.075 [8] => -7.901 [9] => -7.253 [10] => -5.56 [11] => -2.824 [12] => -1.469 [13] => -1.746 [14] => -0.273 ) [ev_per_share] => Array ( [0] => 10.873 [1] => 16.316 [2] => 0.448 [3] => 5.053 [4] => 23.995 [5] => 20.646 [6] => 21.48 [7] => 9.066 [8] => 5.97 [9] => 2.194 [10] => -1.891 [11] => -1.882 [12] => 0.027 [13] => -1.092 [14] => 4.17 ) [ev] => Array ( [0] => 34.6937314173 [1] => 55.3132235681 [2] => 1.5344789313 [3] => 19.3032206648 [4] => 92.1387600793 [5] => 79.900161088 [6] => 83.3351067669 [7] => 35.2487689157 [8] => 23.2796319444 [9] => 8.5441 [10] => -7.73453074074 [11] => -7.71366787346 [12] => 0.115186896552 [13] => -4.51646786818 [14] => 23.0449582418 ) [Non Operating Income] => Array ( [0] => 0.393044619423 [1] => 0 [2] => -0.345038167939 [3] => 2.61939058172 [4] => 8.141440846 [5] => 0 [6] => 0.215789473684 [7] => 0.370481927711 [8] => 2.34027777778 [9] => 1.05288461538 [10] => 0 [11] => 0 [12] => 0 [13] => -0.255406797116 [14] => -0.0412087912088 ) [tax] => Array ( [0] => 0 [1] => 0.0129107981221 [2] => 0.0300254452926 [3] => 0.0243767313019 [4] => -0.00462656972902 [5] => 0 [6] => -0.00225563909774 [7] => -0.000753012048193 [8] => -0.000868055555556 [9] => 0.00384615384615 [10] => 0.000805152979066 [11] => 0.000878734622144 [12] => 0.0010775862069 [13] => 0 [14] => 0 ) [Pretax Income] => Array ( [0] => 0 [1] => -8.01349765258 [2] => -21.6748091603 [3] => -8.09861495845 [4] => -6.88764044944 [5] => 0 [6] => -9.4969924812 [7] => -13.4962349398 [8] => -21.1128472222 [9] => -23.8057692308 [10] => -19.1513687601 [11] => -13.89543058 [12] => -11.7941810345 [13] => -1.5149330587 [14] => -1.38095238095 ) [InterestIncome] => Array ( [0] => 0.393044619423 [1] => 0 [2] => 0 [3] => 0 [4] => 0.834765366821 [5] => 0.876163206872 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0.255406797116 [14] => 0.0412087912088 ) [InterestExpense] => Array ( [0] => -0.0984251968504 [1] => -0.232981220657 [2] => 0 [3] => -0.191135734072 [4] => -0.0872438863186 [5] => -0.0851825340014 [6] => -0.0421052631579 [7] => -0.0399096385542 [8] => -0.00173611111111 [9] => -0.0230769230769 [10] => -0.00885668276973 [11] => -0.0131810193322 [12] => -0.0193965517241 [13] => 0 [14] => -0.120879120879 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 0.884514435696 [1] => 0 [2] => 0 [3] => 1.0271468144 [4] => 1.24388631857 [5] => 1.22476735863 [6] => 1.21804511278 [7] => 1.04593373494 [8] => 0.847222222222 [9] => 0.339423076923 [10] => 0.227053140097 [11] => 0.173989455185 [12] => 0.0894396551724 [13] => 0.0236869207003 [14] => 0.307692307692 ) [ReconciledDepreciation] => Array ( [0] => 0.885826771654 [1] => 0 [2] => 0 [3] => 1.02493074792 [4] => 1.24256444151 [5] => 1.22405153901 [6] => 1.21804511278 [7] => 1.04668674699 [8] => 0.850694444444 [9] => 0.336538461538 [10] => 0.225442834138 [11] => 0.175746924429 [12] => 0.0862068965517 [13] => 0.0205973223481 [14] => 0.311355311355 ) [EBIT] => Array ( [0] => -11.8937007874 [1] => -7.78110328638 [2] => -21.3287531807 [3] => -7.908033241 [4] => -6.80039656312 [5] => -8.86542591267 [6] => -9.45413533835 [7] => -13.4570783133 [8] => -21.1102430556 [9] => -23.7826923077 [10] => -19.1425120773 [11] => -13.8822495606 [12] => -11.7747844828 [13] => -1.5149330587 [14] => -1.26007326007 ) [EBITDA_morn] => Array ( [0] => -11.0091863517 [1] => -8.01349765258 [2] => -21.3287531807 [3] => -6.88033240997 [4] => -5.55717118308 [5] => -7.64065855404 [6] => -8.23684210526 [7] => -12.4103915663 [8] => -20.2630208333 [9] => -23.4432692308 [10] => -18.9154589372 [11] => -13.7082601054 [12] => -11.6853448276 [13] => -1.491246138 [14] => -0.952380952381 ) [EBITDA] => Array ( [0] => -11.0091863517 [1] => -7.78110328638 [2] => -21.3287531807 [3] => -6.88088642659 [4] => -5.55651024455 [5] => -7.64065855404 [6] => -8.23609022556 [7] => -12.4111445783 [8] => -20.2630208333 [9] => -23.4432692308 [10] => -18.9154589372 [11] => -13.7082601054 [12] => -11.6853448276 [13] => -1.491246138 [14] => -0.952380952381 ) [EBITDA_1] => Array ( [0] => -11.0091863517 [1] => 0 [2] => 0 [3] => -6.88088642659 [4] => -5.55651024455 [5] => -7.64065855404 [6] => -8.23609022556 [7] => -12.4111445783 [8] => -20.2630208333 [9] => -23.4432692308 [10] => -18.9154589372 [11] => -13.7082601054 [12] => -11.6853448276 [13] => -1.491246138 [14] => -0.952380952381 ) [DDA_new] => Array ( [0] => 0.885826771654 [1] => 0 [2] => 0 [3] => 1.02493074792 [4] => 1.24256444151 [5] => 1.22405153901 [6] => 1.21804511278 [7] => 1.04668674699 [8] => 0.850694444444 [9] => 0.336538461538 [10] => 0.225442834138 [11] => 0.175746924429 [12] => 0.0862068965517 [13] => 0.0205973223481 [14] => 0.311355311355 ) [EBITDA_new] => Array ( [0] => -11.0091863517 [1] => -8.01349765258 [2] => -21.3287531807 [3] => -6.88033240997 [4] => -5.55717118308 [5] => -7.64065855404 [6] => -8.23684210526 [7] => -12.4103915663 [8] => -20.2630208333 [9] => -23.4432692308 [10] => -18.9154589372 [11] => -13.7082601054 [12] => -11.6853448276 [13] => -1.491246138 [14] => -0.952380952381 ) [EBITDA_per_share] => Array ( [0] => -4.83 [1] => -2.29 [2] => -3.16 [3] => -1.8 [4] => -1.45 [5] => -1.92 [6] => -2.13 [7] => -3.25 [8] => -5.07 [9] => -6 [10] => -4.85 [11] => -3.36 [12] => -2.86 [13] => -372.81 [14] => -190.48 ) [Operating_Income_per_share] => Array ( [0] => -5.22 [1] => -2.36 [2] => -3.16 [3] => -2.76 [4] => -1.81 [5] => -2.23 [6] => -2.5 [7] => -3.63 [8] => -5.86 [9] => -6.36 [10] => -4.91 [11] => -3.4 [12] => -2.88 [13] => -378.73 [14] => -252.01 ) [Net Income] => Array ( [0] => -11.2053805774 [1] => -8.0264084507 [2] => -21.7043256997 [3] => -8.12354570637 [4] => -6.88301387971 [5] => -8.07372942019 [6] => -8.63533834586 [7] => -12.2206325301 [8] => -17.3637152778 [9] => -19.4730769231 [10] => -15.2399355878 [11] => -10.8479789104 [12] => -7.00215517241 [13] => 1.34809474768 [14] => -0.944139194139 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [Shares Outstanding] => Array ( [0] => 2.280 [1] => 3.395 [2] => 6.746 [3] => 3.819 [4] => 3.840 [5] => 3.972 [6] => 3.874 [7] => 3.814 [8] => 4.000 [9] => 3.904 [10] => 3.903 [11] => 4.085 [12] => 4.085 [13] => 0.004 [14] => 0.005 ) [shares_diluted] => Array ( [0] => 2.280 [1] => 3.395 [2] => 6.746 [3] => 3.819 [4] => 3.840 [5] => 3.972 [6] => 3.874 [7] => 3.814 [8] => 4.000 [9] => 3.904 [10] => 3.903 [11] => 4.085 [12] => 4.085 [13] => 0.004 [14] => 0.005 ) [shares_basic] => Array ( [0] => 2.280 [1] => 3.395 [2] => 6.746 [3] => 3.819 [4] => 3.840 [5] => 3.972 [6] => 3.874 [7] => 3.883 [8] => 3.902 [9] => 3.904 [10] => 3.903 [11] => 4.085 [12] => 4.085 [13] => 0.004 [14] => 0.005 ) [COGS_pct] => Array ( [0] => 1.64 [1] => 0.27 [2] => 1.71 [3] => 0.39 [4] => 0.22 [5] => 0.29 [6] => 0.27 [7] => 0.31 [8] => 0.40 [9] => 0.31 [10] => 0.23 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 ) [Gross Profit_pct] => Array ( [0] => -64.34 [1] => 73.42 [2] => -71.14 [3] => 61.27 [4] => 78.22 [5] => 71.09 [6] => 73.17 [7] => 68.78 [8] => 59.84 [9] => 69.21 [10] => 77.37 [11] => 100.00 [12] => 100.00 [13] => 100.00 [14] => 100.00 ) [SGA_pct] => Array ( [0] => 3.88 [1] => 100.83 [2] => 0.00 [3] => 118.14 [4] => 85.14 [5] => 96.63 [6] => 88.69 [7] => 105.12 [8] => 122.59 [9] => 122.15 [10] => 121.86 [11] => 560.52 [12] => 376.90 [13] => 126.41 [14] => 164.74 ) [Interest Expense_pct] => Array ( [0] => -0.78 [1] => -1.48 [2] => 0.00 [3] => -1.76 [4] => -0.40 [5] => -0.73 [6] => -0.32 [7] => -0.30 [8] => -0.01 [9] => -0.18 [10] => -0.10 [11] => -0.84 [12] => -0.71 [13] => 0.00 [14] => -7.63 ) [Pretax Income_pct] => Array ( [0] => 0.00 [1] => -51.05 [2] => -72.29 [3] => -74.61 [4] => -31.65 [5] => 0.00 [6] => -72.94 [7] => -102.68 [8] => -140.48 [9] => -186.50 [10] => -213.38 [11] => -882.91 [12] => -431.42 [13] => -61.96 [14] => -87.17 ) [Net Income_pct] => Array ( [0] => -88.37 [1] => -51.14 [2] => -72.39 [3] => -74.84 [4] => -31.63 [5] => -69.00 [6] => -66.32 [7] => -92.97 [8] => -115.53 [9] => -152.56 [10] => -169.80 [11] => -689.28 [12] => -256.13 [13] => 55.14 [14] => -59.60 ) [DaysSalesOutstanding] => Array ( [0] => 93.37 [1] => 92.32 [2] => 62.13 [3] => 83.98 [4] => 49.01 [5] => 65.16 [6] => 72.97 [7] => 84.31 [8] => 90.25 [9] => 136.54 [10] => 73.74 [11] => 404.33 [12] => 786.83 [13] => 11.99 [14] => 17.72 ) [DaysInventory] => Array ( [0] => 108.47 [1] => 629.89 [2] => 53.32 [3] => 332.43 [4] => 324.44 [5] => 601.2 [6] => 429.33 [7] => 370.16 [8] => 204.94 [9] => 172.14 [10] => 192.99 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [Payable] => Array ( [0] => 3.83333333333 [1] => 4.53697183099 [2] => 5.13384223919 [3] => 2.37229916898 [4] => 3.72438863186 [5] => 2.12455261274 [6] => 4.11879699248 [7] => 1.74246987952 [8] => 3.15538194444 [9] => 3.30288461538 [10] => 6.48872785829 [11] => 4.7144112478 [12] => 2.08620689655 [13] => 0.855818743563 [14] => 0.165750915751 ) [DaysPayable] => Array ( [0] => 110.35 [1] => 105.5 [2] => 62.5 [3] => 79.77 [4] => 62.46 [5] => 66.27 [6] => 115.46 [7] => 48.39 [8] => 76.63 [9] => 94.45 [10] => 263.89 [11] => 1093.37 [12] => 278.53 [13] => 127.77 [14] => 38.19 ) [InventoryTurnover] => Array ( [0] => 3.36 [1] => 0.58 [2] => 6.85 [3] => 1.1 [4] => 1.13 [5] => 0.61 [6] => 0.85 [7] => 0.99 [8] => 1.78 [9] => 2.12 [10] => 1.89 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [Accts Rec.] => Array ( [0] => 3.24343832021 [1] => 3.97007042254 [2] => 5.10381679389 [3] => 2.49750692521 [4] => 2.92200925314 [5] => 2.08876163207 [6] => 2.6030075188 [7] => 3.03614457831 [8] => 3.71614583333 [9] => 4.775 [10] => 1.81320450886 [11] => 1.74340949033 [12] => 5.89331896552 [13] => 0.0803295571576 [14] => 0.0769230769231 ) [Inventory] => Array ( [0] => 6.19291338583 [1] => 7.20070422535 [2] => 7.49567430025 [3] => 3.82880886427 [4] => 4.2141440846 [5] => 5.56979241231 [6] => 4.10977443609 [7] => 4.16039156627 [8] => 3.38888888889 [9] => 1.85384615385 [10] => 1.07407407407 [11] => 1.37170474517 [12] => 0.70474137931 [13] => 0 [14] => 0 ) [inventory2sales] => Array ( [0] => 0.488 [1] => 0.459 [2] => 0.25 [3] => 0.353 [4] => 0.194 [5] => 0.476 [6] => 0.316 [7] => 0.317 [8] => 0.225 [9] => 0.145 [10] => 0.12 [11] => 0.872 [12] => 0.258 [13] => 0 [14] => 0 ) [Total Current Assets] => Array ( [0] => 28.7020997375 [1] => 28.0850938967 [2] => 44.7954198473 [3] => 28.7495844875 [4] => 27.9537343027 [5] => 49.8460987831 [6] => 42.7180451128 [7] => 32.9638554217 [8] => 43.9027777778 [9] => 41.1548076923 [10] => 30.1843800322 [11] => 16.7996485062 [12] => 13.6422413793 [13] => 9.22554067971 [14] => 2.88186813187 ) [Other Current Assets] => Array ( [0] => -0.0984251968504 [1] => 0 [2] => 1.15216284987 [3] => 0.285318559557 [4] => 0.387309980172 [5] => 0.615604867573 [6] => 0.615789473684 [7] => 0.51656626506 [8] => 2.46267361111 [9] => 1.48461538462 [10] => 0.454911433172 [11] => 0.388400702988 [12] => 0.830818965517 [13] => 0.212152420185 [14] => -4.4408920985E-16 ) [Net PPE] => Array ( [0] => 7.66732283465 [1] => 7.42781690141 [2] => 11.2600508906 [3] => 5.10692520776 [4] => 5.45406477198 [5] => 4.78668575519 [6] => 4.38721804511 [7] => 3.37801204819 [8] => 0.728298611111 [9] => 0.552884615385 [10] => 0.28421900161 [11] => 0.151142355009 [12] => 0.0721982758621 [13] => 0.0278063851699 [14] => 0.010989010989 ) [Intangibles] => Array ( [0] => 0.196850393701 [1] => 0.170187793427 [2] => 0.256488549618 [3] => 0.124099722992 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 2.31776556777 ) [Total Assets] => Array ( [0] => 36.6456692913 [1] => 38.1578638498 [2] => 61.0386768448 [3] => 34.3119113573 [4] => 33.4586913417 [5] => 55.0765926986 [6] => 50.5345864662 [7] => 38.500753012 [8] => 44.6310763889 [9] => 41.7076923077 [10] => 30.4685990338 [11] => 16.9507908612 [12] => 13.7144396552 [13] => 9.25334706488 [14] => 5.26465201465 ) [Other Long-Term Assets] => Array ( [0] => 0.0793963254593 [1] => 2.47476525822 [2] => 4.72671755725 [3] => 0.331301939058 [4] => 0.0508922670192 [5] => 0.443808160344 [6] => 3.42932330827 [7] => 2.15888554217 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -1.7763568394E-15 [14] => 0.0540293040293 ) [Total Assets Non-liquid] => Array ( [0] => 17.281496063 [1] => 21.2435446009 [2] => 29.9949109415 [3] => 12.1739612188 [4] => 13.0284203569 [5] => 13.5046528275 [6] => 15.145112782 [7] => 13.25 [8] => 10.2960069444 [9] => 8.66634615385 [10] => 3.62640901771 [11] => 3.6546572935 [12] => 7.50107758621 [13] => 0.320288362513 [14] => 2.45970695971 ) [HardAssets] => Array ( [0] => 17.0846456693 [1] => 21.0733568075 [2] => 29.7384223919 [3] => 12.0498614958 [4] => 13.0284203569 [5] => 13.5046528275 [6] => 15.145112782 [7] => 13.25 [8] => 10.2960069444 [9] => 8.66634615385 [10] => 3.62640901771 [11] => 3.6546572935 [12] => 7.50107758621 [13] => 0.320288362513 [14] => 0.141941391941 ) [Accts Payable] => Array ( [0] => 3.83333333333 [1] => 4.53697183099 [2] => 5.13384223919 [3] => 2.37229916898 [4] => 3.72438863186 [5] => 4.24266284896 [6] => 4.11879699248 [7] => 4.25376506024 [8] => 5.13802083333 [9] => 6.41057692308 [10] => 6.48872785829 [11] => 4.7144112478 [12] => 4.57650862069 [13] => 2.67147270855 [14] => 0.242673992674 ) [Short-Term Debt] => Array ( [0] => 0.589895013123 [1] => 1.11678403756 [2] => 0.291094147583 [3] => 0.468144044321 [4] => 0.447455386649 [5] => 0.599141016464 [6] => 0.562406015038 [7] => 0.0112951807229 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 1.2967032967 ) [ShortTermDebt_without_lease] => Array ( [0] => 0.589895013123 [1] => 1.11678403756 [2] => 0.291094147583 [3] => 0.468144044321 [4] => 0.447455386649 [5] => 0.599141016464 [6] => 0.562406015038 [7] => 0.0112951807229 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 1.2967032967 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.424376731302 [4] => 0.375413086583 [5] => 2.15390121689 [6] => 2.7992481203 [7] => 1.60918674699 [8] => 3.52170138889 [9] => 4.75384615385 [10] => 4.10144927536 [11] => 1.7460456942 [12] => 0.205818965517 [13] => 1.68589083419 [14] => 0 ) [Total Current Liabilities] => Array ( [0] => 4.52165354331 [1] => 5.82159624413 [2] => 6.78524173028 [3] => 2.99556786704 [4] => 4.35029742234 [5] => 5.09878310666 [6] => 5.03609022556 [7] => 4.65662650602 [8] => 5.61371527778 [9] => 7.09134615385 [10] => 7.11191626409 [11] => 5.23901581722 [12] => 8.83943965517 [13] => 3.98043254377 [14] => 1.5641025641 ) [Other Current Liab.] => Array ( [0] => 0.0984251968504 [1] => 0.167840375587 [2] => 1.36030534351 [3] => 0.15512465374 [4] => 0.178453403833 [5] => 0.256979241231 [6] => 0.354887218045 [7] => 0.39156626506 [8] => 0.475694444444 [9] => 0.680769230769 [10] => 0.623188405797 [11] => 0.52460456942 [12] => 4.26293103448 [13] => 1.30895983522 [14] => 0.0247252747253 ) [CommonStock] => Array ( [0] => 52.9809711286 [1] => 58.8526995305 [2] => 120.890585242 [3] => 76.0786703601 [4] => 91.0072703239 [5] => 84.2204724409 [6] => 131.969172932 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 133.355421687 [8] => 166.740451389 [9] => 192.613461538 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [Retained Earnings] => Array ( [0] => -21.8215223097 [1] => -27.9078638498 [2] => -69.1267175573 [3] => -46.5451523546 [4] => -62.1771315268 [5] => -52.1431639227 [6] => -86.9157894737 [7] => -99.2319277108 [8] => -127.001736111 [9] => -155.921153846 [10] => -147.133655395 [11] => -171.555360281 [12] => -201.125 [13] => -197.425334706 [14] => -122.562271062 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [Total Equity] => Array ( [0] => 31.1594488189 [1] => 30.9442488263 [2] => 51.7643765903 [3] => 29.5329639889 [4] => 27.5419695968 [5] => 32.0780243379 [6] => 42.4977443609 [7] => 31.9789156627 [8] => 35.2595486111 [9] => 29.4932692308 [10] => 19.0652173913 [11] => 9.83216168717 [12] => 4.55711206897 [13] => 3.5798146241 [14] => 3.70054945055 ) [Long-Term Debt] => Array ( [0] => 0.982939632546 [1] => 1.39201877934 [2] => 0.120610687023 [3] => 1.2675900277 [4] => 1.05816259088 [5] => 0.544738725841 [6] => 0.0105263157895 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [Total Liabilities] => Array ( [0] => 5.48556430446 [1] => 7.21361502347 [2] => 9.27480916031 [3] => 4.7783933518 [4] => 5.91672174488 [5] => 22.9985683608 [6] => 8.03684210526 [7] => 6.5218373494 [8] => 9.37152777778 [9] => 12.2144230769 [10] => 11.4033816425 [11] => 7.11862917399 [12] => 9.15732758621 [13] => 5.67353244078 [14] => 1.5641025641 ) [Other Long-Term Liab.] => Array ( [0] => -0.0190288713911 [1] => -8.881784197E-16 [2] => 2.368956743 [3] => 0.515235457064 [4] => 0.508261731659 [5] => 17.3550465283 [6] => 2.99022556391 [7] => 1.86521084337 [8] => 3.7578125 [9] => 5.12307692308 [10] => 4.29146537842 [11] => 1.87961335677 [12] => 0.317887931034 [13] => 1.69309989701 [14] => 0 ) [Cash and Equiv_pct] => Array ( [0] => 52.84 [1] => 44.33 [2] => 50.86 [3] => 64.52 [4] => 61.06 [5] => 75.48 [6] => 70.03 [7] => 65.59 [8] => 76.93 [9] => 79.22 [10] => 88.10 [11] => 78.44 [12] => 45.31 [13] => 96.54 [14] => 53.28 ) [Accts Rec._pct] => Array ( [0] => 8.85 [1] => 10.40 [2] => 8.36 [3] => 7.28 [4] => 8.73 [5] => 3.79 [6] => 5.15 [7] => 7.89 [8] => 8.33 [9] => 11.45 [10] => 5.95 [11] => 10.29 [12] => 42.97 [13] => 0.87 [14] => 1.46 ) [Inventory_pct] => Array ( [0] => 16.90 [1] => 18.87 [2] => 12.28 [3] => 11.16 [4] => 12.60 [5] => 10.11 [6] => 8.13 [7] => 10.81 [8] => 7.59 [9] => 4.44 [10] => 3.53 [11] => 8.09 [12] => 5.14 [13] => 0.00 [14] => 0.00 ) [Other Current Assets_pct] => Array ( [0] => -0.27 [1] => 0.00 [2] => 1.89 [3] => 0.83 [4] => 1.16 [5] => 1.12 [6] => 1.22 [7] => 1.34 [8] => 5.52 [9] => 3.56 [10] => 1.49 [11] => 2.29 [12] => 6.06 [13] => 2.29 [14] => -0.00 ) [Total Current Assets_pct] => Array ( [0] => 78.32 [1] => 73.60 [2] => 73.39 [3] => 83.79 [4] => 83.55 [5] => 90.50 [6] => 84.53 [7] => 85.62 [8] => 98.37 [9] => 98.67 [10] => 99.07 [11] => 99.11 [12] => 99.47 [13] => 99.70 [14] => 54.74 ) [Net PPE_pct] => Array ( [0] => 20.92 [1] => 19.47 [2] => 18.45 [3] => 14.88 [4] => 16.30 [5] => 8.69 [6] => 8.68 [7] => 8.77 [8] => 1.63 [9] => 1.33 [10] => 0.93 [11] => 0.89 [12] => 0.53 [13] => 0.30 [14] => 0.21 ) [Intangibles_pct] => Array ( [0] => 0.54 [1] => 0.45 [2] => 0.42 [3] => 0.36 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 44.03 ) [Other Long-Term Assets_pct] => Array ( [0] => 0.22 [1] => 6.49 [2] => 7.74 [3] => 0.97 [4] => 0.15 [5] => 0.81 [6] => 6.79 [7] => 5.61 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => -0.00 [14] => 1.03 ) [Accts Payable_pct] => Array ( [0] => 10.46 [1] => 11.89 [2] => 8.41 [3] => 6.91 [4] => 11.13 [5] => 7.70 [6] => 8.15 [7] => 11.05 [8] => 11.51 [9] => 15.37 [10] => 21.30 [11] => 27.81 [12] => 33.37 [13] => 28.87 [14] => 4.61 ) [Short-Term Debt_pct] => Array ( [0] => 1.61 [1] => 2.93 [2] => 0.48 [3] => 1.36 [4] => 1.34 [5] => 1.09 [6] => 1.11 [7] => 0.03 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 24.63 ) [Other Current Liab._pct] => Array ( [0] => 0.27 [1] => 0.44 [2] => 2.23 [3] => 0.45 [4] => 0.53 [5] => 0.47 [6] => 0.70 [7] => 1.02 [8] => 1.07 [9] => 1.63 [10] => 2.05 [11] => 3.09 [12] => 31.08 [13] => 14.15 [14] => 0.47 ) [Total Current Liabilities_pct] => Array ( [0] => 12.34 [1] => 15.26 [2] => 11.12 [3] => 8.73 [4] => 13.00 [5] => 9.26 [6] => 9.97 [7] => 12.09 [8] => 12.58 [9] => 17.00 [10] => 23.34 [11] => 30.91 [12] => 64.45 [13] => 43.02 [14] => 29.71 ) [Long-Term Debt_pct] => Array ( [0] => 2.68 [1] => 3.65 [2] => 0.20 [3] => 3.69 [4] => 3.16 [5] => 0.99 [6] => 0.02 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 ) [Other Long-Term Liab._pct] => Array ( [0] => -0.05 [1] => -0.00 [2] => 3.88 [3] => 1.50 [4] => 1.52 [5] => 31.51 [6] => 5.92 [7] => 4.84 [8] => 8.42 [9] => 12.28 [10] => 14.08 [11] => 11.09 [12] => 2.32 [13] => 18.30 [14] => 0.00 ) [Total Liabilities_pct] => Array ( [0] => 14.97 [1] => 18.90 [2] => 15.19 [3] => 13.93 [4] => 17.68 [5] => 41.76 [6] => 15.90 [7] => 16.94 [8] => 21.00 [9] => 29.29 [10] => 37.43 [11] => 42.00 [12] => 66.77 [13] => 61.31 [14] => 29.71 ) [netcash] => Array ( [0] => 4.35 [1] => 2.86 [2] => 6.35 [3] => 4.54 [4] => 3.78 [5] => 4.8 [6] => 7.05 [7] => 4.81 [8] => 6.4 [9] => 5.34 [10] => 3.77 [11] => 1.51 [12] => -0.72 [13] => 0.79 [14] => 0.22 ) [NCAV] => Array ( [0] => 6.08 [1] => 4.8 [2] => 8.56 [3] => 5.54 [4] => 4.9 [5] => 5.92 [6] => 8.08 [7] => 5.93 [8] => 7.55 [9] => 6.5 [10] => 4.24 [11] => 2 [12] => 0.45 [13] => 0.8 [14] => 0.23 ) [NCAV_real] => Array ( [0] => 7.28 [1] => 6.16 [2] => 10.36 [3] => 6.28 [4] => 5.74 [5] => 6.94 [6] => 8.94 [7] => 6.8 [8] => 8.85 [9] => 7.42 [10] => 4.59 [11] => 2.37 [12] => 1.1 [13] => 0.86 [14] => 0.24 ) [Book Value Per Share] => Array ( [0] => 9.77 [1] => 9.13 [2] => 15.09 [3] => 7.73 [4] => 7.17 [5] => 8.29 [6] => 10.95 [7] => 8.22 [8] => 9.04 [9] => 7.56 [10] => 4.66 [11] => 2.4 [12] => 1.11 [13] => 0.86 [14] => 0.67 ) [Tangibles_book_per_share] => Array ( [0] => 9.71 [1] => 9.08 [2] => 15.02 [3] => 7.7 [4] => 7.17 [5] => 8.29 [6] => 10.95 [7] => 8.22 [8] => 9.04 [9] => 7.56 [10] => 4.66 [11] => 2.4 [12] => 1.11 [13] => 0.86 [14] => 0.25 ) [deb2equity] => Array ( [0] => 0.05 [1] => 0.081 [2] => 0.008 [3] => 0.059 [4] => 0.055 [5] => 0.036 [6] => 0.013 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0.35 ) [debt2rev_totaldebt] => Array ( [0] => 1.57283464567 [1] => 2.5088028169 [2] => 0.411704834606 [3] => 1.73573407202 [4] => 1.50561797753 [5] => 1.1438797423 [6] => 0.572932330827 [7] => 0.0112951807229 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 1.2967032967 ) [debt2rev] => Array ( [0] => 0.124 [1] => 0.16 [2] => 0.014 [3] => 0.16 [4] => 0.069 [5] => 0.098 [6] => 0.044 [7] => 0.001 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0.818 ) [cogs2rev] => Array ( [0] => 1.64 [1] => 0.27 [2] => 1.71 [3] => 0.39 [4] => 0.22 [5] => 0.29 [6] => 0.27 [7] => 0.31 [8] => 0.40 [9] => 0.31 [10] => 0.23 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 ) [inventory2rev] => Array ( [0] => 0.488 [1] => 0.459 [2] => 0.25 [3] => 0.353 [4] => 0.194 [5] => 0.476 [6] => 0.316 [7] => 0.317 [8] => 0.225 [9] => 0.145 [10] => 0.12 [11] => 0.872 [12] => 0.258 [13] => 0 [14] => 0 ) [ar2asset] => Array ( [0] => 0.089 [1] => 0.104 [2] => 0.084 [3] => 0.073 [4] => 0.087 [5] => 0.038 [6] => 0.052 [7] => 0.079 [8] => 0.083 [9] => 0.114 [10] => 0.06 [11] => 0.103 [12] => 0.43 [13] => 0.009 [14] => 0.015 ) [cash2asset] => Array ( [0] => 0.528 [1] => 0.443 [2] => 0.509 [3] => 0.645 [4] => 0.611 [5] => 0.755 [6] => 0.7 [7] => 0.656 [8] => 0.769 [9] => 0.792 [10] => 0.881 [11] => 0.784 [12] => 0.453 [13] => 0.965 [14] => 0.533 ) [equity2asset] => Array ( [0] => 0.85 [1] => 0.811 [2] => 0.848 [3] => 0.861 [4] => 0.823 [5] => 0.582 [6] => 0.841 [7] => 0.831 [8] => 0.79 [9] => 0.707 [10] => 0.626 [11] => 0.58 [12] => 0.332 [13] => 0.387 [14] => 0.703 ) [equity2liab_tangbile] => Array ( [0] => 5.644 [1] => 4.266 [2] => 5.554 [3] => 6.155 [4] => 4.655 [5] => 1.395 [6] => 5.288 [7] => 4.903 [8] => 3.762 [9] => 2.415 [10] => 1.672 [11] => 1.381 [12] => 0.498 [13] => 0.631 [14] => 0.884 ) [ppe2asset] => Array ( [0] => 0.209 [1] => 0.195 [2] => 0.184 [3] => 0.149 [4] => 0.163 [5] => 0.087 [6] => 0.087 [7] => 0.088 [8] => 0.016 [9] => 0.013 [10] => 0.009 [11] => 0.009 [12] => 0.005 [13] => 0.003 [14] => 0.002 ) [interest2rev] => Array ( [0] => -0.776 [1] => -1.484 [2] => 0 [3] => -1.761 [4] => -0.401 [5] => -0.728 [6] => -0.323 [7] => -0.304 [8] => -0.012 [9] => -0.181 [10] => -0.099 [11] => -0.838 [12] => -0.709 [13] => 0 [14] => -7.63 ) [std2asset] => Array ( [0] => 0.123 [1] => 0.153 [2] => 0.111 [3] => 0.087 [4] => 0.13 [5] => 0.093 [6] => 0.1 [7] => 0.121 [8] => 0.126 [9] => 0.17 [10] => 0.233 [11] => 0.309 [12] => 0.645 [13] => 0.43 [14] => 0.297 ) [ltd2asset] => Array ( [0] => 0.027 [1] => 0.036 [2] => 0.002 [3] => 0.037 [4] => 0.032 [5] => 0.01 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [turnover] => Array ( [0] => 0.346 [1] => 0.411 [2] => 0.491 [3] => 0.316 [4] => 0.65 [5] => 0.212 [6] => 0.258 [7] => 0.341 [8] => 0.337 [9] => 0.306 [10] => 0.295 [11] => 0.093 [12] => 0.199 [13] => 0.264 [14] => 0.301 ) [CF_Net Income] => Array ( [0] => -11.2053805774 [1] => 12.7511737089 [2] => -21.7043256997 [3] => -8.13296398892 [4] => -7.02842035691 [5] => -8.94917680744 [6] => -9.4977443609 [7] => -13.4962349398 [8] => -21.0859375 [9] => -23.8067307692 [10] => -19.152173913 [11] => -13.3971880492 [12] => -10.2144396552 [13] => -1.3903192585 [14] => -0.718864468864 ) [buybackratio] => Array ( [0] => 3.74 [1] => -1.42 [2] => 1.89 [3] => 2.31 [4] => 0.14 [5] => 4.59 [6] => 0.73 [7] => 0.06 [8] => 1.18 [9] => 0.8 [10] => 0.5 [11] => 0 [12] => 0.07 [13] => 1.26 [14] => 4.41 ) [grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 2.51 [14] => 0 ) [CF_DDA] => Array ( [0] => 0.884514435696 [1] => 0 [2] => 0 [3] => 1.0271468144 [4] => 1.24388631857 [5] => 1.22476735863 [6] => 1.21804511278 [7] => 1.04593373494 [8] => 0.847222222222 [9] => 0.339423076923 [10] => 0.227053140097 [11] => 0.173989455185 [12] => 0.0894396551724 [13] => 0.0236869207003 [14] => 0.307692307692 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [Cash Flow from Operations] => Array ( [0] => -13.7611548556 [1] => -11.0046948357 [2] => -17.3944020356 [3] => -3.70193905817 [4] => -3.85327164574 [5] => -7.49892627058 [6] => -9.59022556391 [7] => -10.8772590361 [8] => -12.6953125 [9] => -19.3240384615 [10] => -16.5877616747 [11] => -14.5922671353 [12] => -9.37823275862 [13] => -7.56848609681 [14] => -8.05402930403 ) [Cash Flow from Others] => Array ( [0] => 0.393044619423 [1] => -25.4571596244 [2] => 2.01119592875 [3] => 0.273684210526 [4] => -0.0079312623926 [5] => 0.329992841804 [6] => 0.545112781955 [7] => 0.410391566265 [8] => 3.18055555556 [9] => -0.0836538461538 [10] => 0.989533011272 [11] => 1.0834797891 [12] => 1.24676724138 [13] => -7.85066941298 [14] => -4.58241758242 ) [Cash Flow_PPE] => Array ( [0] => -3.24343832021 [1] => -1.5146713615 [2] => -0.784732824427 [3] => 0.0227146814404 [4] => -0.476536682089 [5] => -0.450250536865 [6] => -0.566917293233 [7] => -0.23343373494 [8] => -0.0329861111111 [9] => 3.58942307692 [10] => -0.0716586151369 [11] => -0.00878734622144 [12] => 0.309267241379 [13] => -0.0010298661174 [14] => -0.00915750915751 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -0.0797783933518 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 9.78372811535 [14] => 0.029304029304 ) [Cash Flow_CPEX] => Array ( [0] => -3.24343832021 [1] => -1.58157276995 [2] => -0.953180661578 [3] => 0 [4] => -0.499008592201 [5] => -0.507516105941 [6] => -0.566917293233 [7] => -0.240210843373 [8] => -0.259548611111 [9] => -0.0913461538462 [10] => -0.0756843800322 [11] => -0.0193321616872 [12] => -0.0603448275862 [13] => -0.0010298661174 [14] => -0.00915750915751 ) [Cash Flow from Investing] => Array ( [0] => -3.24343832021 [1] => -1.5146713615 [2] => -0.784732824427 [3] => -0.0581717451524 [4] => -0.476536682089 [5] => -0.451682176092 [6] => -0.566917293233 [7] => -0.232680722892 [8] => -0.0329861111111 [9] => 3.58942307692 [10] => -0.0716586151369 [11] => -0.00878734622144 [12] => 0.309267241379 [13] => 8.236869207 [14] => 0.157509157509 ) [Net Issuance of Stock] => Array ( [0] => 27.5229658793 [1] => 10.640258216 [2] => 20.8885496183 [3] => 10.3905817175 [4] => 0.641771315268 [5] => 27.0028632785 [6] => 5.22030075188 [7] => 0.568524096386 [8] => 21.6241319444 [9] => 18.2211538462 [10] => 7.69726247987 [11] => 0 [12] => 0.822198275862 [13] => 1.79917610711 [14] => 2.90293040293 ) [Issuance of Stock] => Array ( [0] => 27.5229658793 [1] => 10.640258216 [2] => 20.8885496183 [3] => 10.3905817175 [4] => 0.641771315268 [5] => 29.3843951324 [6] => 5.22030075188 [7] => 0.568524096386 [8] => 21.6241319444 [9] => 18.2211538462 [10] => 7.69726247987 [11] => 0 [12] => 0.822198275862 [13] => 1.79917610711 [14] => 2.90293040293 ) [Net Issuance of Debt] => Array ( [0] => -0.786089238845 [1] => 1.06866197183 [2] => -0.450890585242 [3] => -0.410526315789 [4] => -0.555849306015 [5] => -0.483178239084 [6] => -0.630827067669 [7] => -0.565512048193 [8] => -0.0130208333333 [9] => 0 [10] => 1.61030595813 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [Cash from Financing] => Array ( [0] => 26.7362204724 [1] => 11.7083333333 [2] => 20.4381679389 [3] => 8.90969529086 [4] => 0.0852610707204 [5] => 26.5196850394 [6] => 4.58947368421 [7] => 0.00301204819277 [8] => 21.6111111111 [9] => 16.2990384615 [10] => 9.307568438 [11] => 0 [12] => 0.822198275862 [13] => 1.79917610711 [14] => 2.75915750916 ) [Other Financing] => Array ( [0] => -0.000656167979002 [1] => -0.000586854460094 [2] => 0.000508905852417 [3] => -1.0703601108 [4] => -0.000660938532717 [5] => 3.5527136788E-15 [6] => 0 [7] => 0 [8] => 0 [9] => -1.92211538462 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -0.143772893773 ) [Net Change in Cash] => Array ( [0] => 9.73097112861 [1] => -0.681338028169 [2] => 2.30279898219 [3] => 4.88199445983 [4] => -5.86979510905 [5] => 19.4967788117 [6] => -8.47744360902 [7] => -10.2439759036 [8] => 6.94791666667 [9] => -3.96346153846 [10] => -7.35185185185 [11] => -14.6010544815 [12] => -7.43857758621 [13] => 2.4675592173 [14] => -5.13736263736 ) [NetChangeinCash_others] => Array ( [0] => -0.000656167979001 [1] => 0.129694835681 [2] => 0.0437659033079 [3] => -0.267590027701 [4] => -1.62524785195 [5] => 0.927702219041 [6] => -2.90977443609 [7] => 0.862951807229 [8] => -1.93489583333 [9] => -4.52788461538 [10] => 0 [11] => 0 [12] => 0.808189655172 [13] => -8.881784197E-16 [14] => 0 ) [total_freecashflow] => Array ( [0] => -17.0045931759 [1] => -12.5862676056 [2] => -18.3475826972 [3] => -3.70193905817 [4] => -4.35228023794 [5] => -8.00644237652 [6] => -10.1571428571 [7] => -11.1174698795 [8] => -12.9548611111 [9] => -19.4153846154 [10] => -16.6634460548 [11] => -14.611599297 [12] => -9.43857758621 [13] => -7.56951596292 [14] => -8.06318681319 ) [per share rev] => Array ( [0] => 5.56 [1] => 4.62 [2] => 4.44 [3] => 2.84 [4] => 5.67 [5] => 2.95 [6] => 3.36 [7] => 3.45 [8] => 3.76 [9] => 3.27 [10] => 2.3 [11] => 0.39 [12] => 0.67 [13] => 611.23 [14] => 316.85 ) [per share eps] => Array ( [0] => -4.91469816273 [1] => -2.36443661972 [2] => -3.21781170483 [3] => -2.12686980609 [4] => -1.79246530073 [5] => -2.03292770222 [6] => -2.22781954887 [7] => -3.20406626506 [8] => -4.44965277778 [9] => -5.01538461538 [10] => -3.74396135266 [11] => -2.65817223199 [12] => -1.72413793103 [13] => 32.9042224511 [14] => -20.5815018315 ) [eps_nri] => Array ( [0] => -4.91469816273 [1] => -2.36502347418 [2] => -3.21628498728 [3] => -2.12742382271 [4] => -1.79114342366 [5] => -2.03292770222 [6] => -2.22556390977 [7] => -3.2078313253 [8] => -4.453125 [9] => -4.99038461538 [10] => -3.90499194847 [11] => -2.76801405975 [12] => -2.10129310345 [13] => -36.9721936148 [14] => -30.1098901099 ) [per share_freecashflow] => Array ( [0] => -7.46 [1] => -3.71 [2] => -2.72 [3] => -0.97 [4] => -1.13 [5] => -2.02 [6] => -2.62 [7] => -2.91 [8] => -3.24 [9] => -4.97 [10] => -4.27 [11] => -3.58 [12] => -2.31 [13] => -1892.38 [14] => -1612.64 ) [ROE] => Array ( [0] => -35.96 [1] => -25.94 [2] => -41.93 [3] => -27.51 [4] => -24.99 [5] => -25.17 [6] => -20.32 [7] => -38.21 [8] => -49.25 [9] => -66.03 [10] => -79.94 [11] => -110.33 [12] => -153.65 [13] => 37.66 [14] => -25.51 ) [ROA] => Array ( [0] => -30.58 [1] => -21.03 [2] => -35.56 [3] => -23.68 [4] => -20.57 [5] => -14.66 [6] => -17.09 [7] => -31.74 [8] => -38.9 [9] => -46.69 [10] => -50.02 [11] => -64 [12] => -51.06 [13] => 14.57 [14] => -17.93 ) [ROC_capital] => Array ( [0] => 36.2709973753 [1] => 35.5129107981 [2] => 57.2076335878 [3] => 34.1418282548 [4] => 33.7951090549 [5] => 55.2483894059 [6] => 47.7210526316 [7] => 36.8584337349 [8] => 47.09375 [9] => 43.1923076923 [10] => 30.923510467 [11] => 17.3391915641 [12] => 14.5452586207 [13] => 9.46549948507 [14] => 2.89285714286 ) [ROC] => Array ( [0] => -30.89 [1] => -22.6 [2] => -37.94 [3] => -23.79 [4] => -20.37 [5] => -14.61 [6] => -18.1 [7] => -33.16 [8] => -36.87 [9] => -45.08 [10] => -49.28 [11] => -62.56 [12] => -48.14 [13] => 14.24 [14] => -32.64 ) [ROC_JOEL_capital] => Array ( [0] => 13.0734908136 [1] => 13.8937793427 [2] => 18.5175572519 [3] => 9.19113573407 [4] => 9.0746860542 [5] => 8.56120257695 [6] => 7.24210526316 [7] => 6.44578313253 [8] => 4.68229166667 [9] => 1.575 [10] => 0.28421900161 [11] => 0.151142355009 [12] => 0.0721982758621 [13] => 0.0278063851699 [14] => 0.010989010989 ) [ROC_JOEL] => Array ( [0] => -90.98 [1] => -57.68 [2] => -115.18 [3] => -114.53 [4] => -76.47 [5] => -103.55 [6] => -133.54 [7] => -214.52 [8] => -500.85 [9] => -1576.86 [10] => -6738.24 [11] => -9184.88 [12] => -16308.96 [13] => -5448.15 [14] => -11466.67 ) [ROC_JOEL_new] => Array ( [0] => -86.77 [1] => -53.01 [2] => -106.56 [3] => -81.24 [4] => -66.91 [5] => -96.93 [6] => -119.78 [7] => -189.46 [8] => -388.5 [9] => -1074.57 [10] => -6735.13 [11] => -9184.88 [12] => -16308.96 [13] => -5448.15 [14] => -11466.67 ) [grossmargin] => Array ( [0] => -64.34 [1] => 73.42 [2] => -71.14 [3] => 61.27 [4] => 78.22 [5] => 71.09 [6] => 73.17 [7] => 68.78 [8] => 59.84 [9] => 69.21 [10] => 77.37 [11] => 100 [12] => 100 [13] => 100 [14] => 100 ) [pretaxmargin] => Array ( [0] => 0 [1] => -51.05 [2] => -72.29 [3] => -74.61 [4] => -31.65 [5] => 0 [6] => -72.94 [7] => -102.68 [8] => -140.48 [9] => -186.5 [10] => -213.38 [11] => -882.91 [12] => -431.42 [13] => -61.96 [14] => -87.17 ) [operatingmargin] => Array ( [0] => -93.8 [1] => -51.05 [2] => -71.14 [3] => -96.97 [4] => -31.89 [5] => -75.77 [6] => -74.28 [7] => -105.2 [8] => -156.04 [9] => -194.57 [10] => -213.38 [11] => -882.08 [12] => -430.71 [13] => -61.96 [14] => -79.54 ) [netmargin] => Array ( [0] => -88.37 [1] => -51.14 [2] => -72.39 [3] => -74.84 [4] => -31.63 [5] => -69 [6] => -66.32 [7] => -92.97 [8] => -115.53 [9] => -152.56 [10] => -169.8 [11] => -689.28 [12] => -256.13 [13] => 55.14 [14] => -59.6 ) [pettm] => Array ( [0] => 0.000 [1] => 0.000 [2] => 6.050 [3] => 0.000 [4] => 0.000 [5] => 0.160 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.060 [14] => 0.000 ) [penri] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 ) [pe] => Array ( [0] => 0.000 [1] => 0.000 [2] => 6.050 [3] => 0.000 [4] => 0.000 [5] => 0.160 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.060 [14] => 0.000 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 2.860 [6] => 2.290 [7] => 1.330 [8] => 1.280 [9] => 1.150 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -54.4 [8] => -111.33 [9] => -124.76 [10] => -97.62 [11] => 0 [12] => -36.7 [13] => -924.3 [14] => -752.75 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 ) [ps] => Array ( [0] => 0.000 [1] => 12.500 [2] => 6.310 [3] => 9.760 [4] => 15.760 [5] => 33.130 [6] => 25.830 [7] => 13.220 [8] => 11.650 [9] => 8.290 [10] => 4.730 [11] => 8.250 [12] => 9.750 [13] => 0.000 [14] => 0.010 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -0.13879709187 [5] => -0.101646385111 [6] => -0.0902255639098 [7] => -0.0813253012048 [8] => -0.107638888889 [9] => -0.146153846154 [10] => -0.138486312399 [11] => -0.154657293497 [12] => -0.176724137931 [13] => -14.9804325438 [14] => -27.3058608059 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => -22.490 [5] => -16.230 [6] => -16.550 [7] => 7.650 [8] => 26.010 [9] => 26.870 [10] => 21.480 [11] => -2.060 [12] => -18.010 [13] => 107.490 [14] => 225.700 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => -26.410 [5] => -18.910 [6] => -19.130 [7] => 3.110 [8] => 19.750 [9] => 13.770 [10] => -11.600 [11] => -108.730 [12] => -102.110 [13] => -551.110 [14] => -15065.580 ) [zscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 47.770 [3] => 13.010 [4] => 32.690 [5] => 9.430 [6] => 23.450 [7] => 12.500 [8] => 6.560 [9] => -0.490 [10] => -5.380 [11] => -14.720 [12] => -21.350 [13] => -28.580 [14] => -23.460 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 4 [5] => 3 [6] => 4 [7] => 4 [8] => 4 [9] => 4 [10] => 3 [11] => 3 [12] => 3 [13] => 6 [14] => 2 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => -4.350 [5] => -0.800 [6] => 0.750 [7] => -2.680 [8] => -3.590 [9] => -2.840 [10] => -3.440 [11] => 0.820 [12] => 1.390 [13] => 1.610 [14] => -9999999.999 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => -2.45 [7] => -2.62 [8] => -2.81 [9] => -3.36 [10] => -3.58 [11] => -3.66 [12] => -3.66 [13] => 2.36 [14] => -0.19 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 1.060 [14] => 0.000 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -19.110 [6] => -14.630 [7] => -16.460 [8] => -18.650 [9] => -27.820 [10] => -33.370 [11] => -31.060 [12] => -31.810 [13] => -49230.840 [14] => -36941.910 ) [medpsvalue] => Array ( [0] => 41.7 [1] => 34.65 [2] => 33.3 [3] => 21.3 [4] => 42.53 [5] => 22.13 [6] => 25.2 [7] => 25.88 [8] => 28.2 [9] => 24.53 [10] => 17.25 [11] => 2.93 [12] => 5.03 [13] => 4584.23 [14] => 2376.38 ) [ev2rev] => Array ( [0] => 0.000 [1] => 11.770 [2] => 2.190 [3] => 8.140 [4] => 14.770 [5] => 28.090 [6] => 23.600 [7] => 11.470 [8] => 9.110 [9] => 6.310 [10] => 2.230 [11] => 2.070 [12] => 5.650 [13] => 0.450 [14] => 14.630 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 86.320 [4] => 262.590 [5] => 150.340 [6] => 31.170 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 ) [p2netcash] => Array ( [0] => 3.78 [1] => 7.19 [2] => 1.48 [3] => 2.26 [4] => 7.63 [5] => 6.36 [6] => 4.22 [7] => 3.15 [8] => 2.17 [9] => 1.77 [10] => 0.97 [11] => 0.62 [12] => 0 [13] => 0.83 [14] => 20.18 ) [p2ncav] => Array ( [0] => 2.71 [1] => 4.28 [2] => 1.1 [3] => 1.86 [4] => 5.88 [5] => 5.16 [6] => 3.68 [7] => 2.55 [8] => 1.84 [9] => 1.45 [10] => 0.87 [11] => 0.47 [12] => 3.33 [13] => 0.82 [14] => 19.3 ) [p2medpsvalue] => Array ( [0] => 0.39 [1] => 0.59 [2] => 0.28 [3] => 0.48 [4] => 0.68 [5] => 1.38 [6] => 1.18 [7] => 0.58 [8] => 0.49 [9] => 0.38 [10] => 0.21 [11] => 0.32 [12] => 0.3 [13] => 0 [14] => 0 ) [p2tangible_book] => Array ( [0] => 1.69 [1] => 2.26 [2] => 0.62 [3] => 1.34 [4] => 4.02 [5] => 3.68 [6] => 2.72 [7] => 1.84 [8] => 1.53 [9] => 1.25 [10] => 0.79 [11] => 0.39 [12] => 1.35 [13] => 0.77 [14] => 17.76 ) [pb] => Array ( [0] => 1.68 [1] => 2.25 [2] => 0.62 [3] => 1.33 [4] => 4.02 [5] => 3.68 [6] => 2.72 [7] => 1.84 [8] => 1.53 [9] => 1.25 [10] => 0.79 [11] => 0.39 [12] => 1.35 [13] => 0.77 [14] => 6.63 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 12.6797900262 [1] => 15.6960093897 [2] => 29.9816793893 [3] => 10.8548476454 [4] => 21.7633840053 [5] => 11.7007874016 [6] => 13.0210526316 [7] => 13.1445783133 [8] => 15.0295138889 [9] => 12.7644230769 [10] => 8.97504025765 [11] => 1.57381370826 [12] => 2.7338362069 [13] => 2.44490216272 [14] => 1.58424908425 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0.884514435696 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [IS_InterestExpense] => Array ( [0] => 0.0984251968504 [1] => 0.232981220657 [2] => 0 [3] => 0.191135734072 [4] => 0.0872438863186 [5] => 0.0851825340014 [6] => 0.0421052631579 [7] => 0.0399096385542 [8] => 0.00173611111111 [9] => 0.0230769230769 [10] => 0.00885668276973 [11] => 0.0131810193322 [12] => 0.0193965517241 [13] => 0 [14] => 0.120879120879 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 6.12884615385 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 19.3641732283 [1] => 16.9143192488 [2] => 31.0437659033 [3] => 22.1379501385 [4] => 20.4302709848 [5] => 41.5719398712 [6] => 35.3894736842 [7] => 25.250753012 [8] => 34.3350694444 [9] => 26.9134615385 [10] => 26.8421900161 [11] => 13.2961335677 [12] => 6.21336206897 [13] => 8.93305870237 [14] => 2.80494505495 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 6.17388451444 [1] => 9.67546948357 [2] => 13.3745547074 [3] => 4.44542936288 [4] => 4.65234633179 [5] => 6.62920544023 [6] => 8.15488721805 [7] => 6.83584337349 [8] => 5.8515625 [9] => 9.46634615385 [10] => 1.52898550725 [11] => 1.76010544815 [12] => 1.53556034483 [13] => 0.212152420185 [14] => 0.0540293040293 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 3.83333333333 [1] => 4.53697183099 [2] => 5.13384223919 [3] => 2.37229916898 [4] => 3.72438863186 [5] => 4.24266284896 [6] => 4.11879699248 [7] => 4.25376506024 [8] => 5.13802083333 [9] => 6.41057692308 [10] => 6.48872785829 [11] => 4.7144112478 [12] => 4.57650862069 [13] => 2.67147270855 [14] => 0.242673992674 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0.589895013123 [1] => 1.11678403756 [2] => 0.291094147583 [3] => 0.468144044321 [4] => 0.447455386649 [5] => 0.599141016464 [6] => 0.562406015038 [7] => 0.0112951807229 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 1.2967032967 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 2.30495689655 [13] => 1.11328527291 [14] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 0.0793963254593 [1] => 0.167840375587 [2] => 3.72926208651 [3] => 0.670360110803 [4] => 0.686715135492 [5] => 17.6120257695 [6] => 3.34511278195 [7] => 2.25677710843 [8] => 4.23350694444 [9] => 5.80384615385 [10] => 4.91465378422 [11] => 2.40421792619 [12] => 2.27586206897 [13] => 1.88877445932 [14] => 0.0247252747253 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [IS_NetInterestIncome] => Array ( [0] => 0.294619422572 [1] => -0.232981220657 [2] => 0 [3] => -0.191135734072 [4] => 0.747521480502 [5] => 0.791696492484 [6] => -0.0421052631579 [7] => -0.0399096385542 [8] => -0.00173611111111 [9] => -0.0230769230769 [10] => -0.00885668276973 [11] => -0.0131810193322 [12] => -0.0193965517241 [13] => 0 [14] => -0.120879120879 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -1.37598425197 [1] => -15.8268779343 [2] => 0 [3] => -13.8509695291 [4] => -19.7726371447 [5] => -12.5311381532 [6] => -12.7661654135 [7] => -14.8629518072 [8] => -19.2725694444 [9] => -15.9317307692 [10] => -11.1642512077 [11] => -8.99560632689 [12] => -10.3933189655 [13] => -3.11431513903 [14] => -2.91758241758 ) [BS_MoneyMarket] => Array ( [0] => -19.3641732283 [1] => -16.9143192488 [2] => -31.0437659033 [3] => -22.1379501385 [4] => -20.4302709848 [5] => -41.5719398712 [6] => -35.3894736842 [7] => -25.250753012 [8] => -34.3350694444 [9] => -26.9134615385 [10] => -26.8421900161 [11] => -13.2961335677 [12] => -6.21336206897 [13] => -8.93305870237 [14] => -2.80494505495 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 25.5380577428 [1] => 26.5897887324 [2] => 44.4183206107 [3] => 26.5833795014 [4] => 25.0826173166 [5] => 48.2011453114 [6] => 43.5443609023 [7] => 32.0865963855 [8] => 40.1866319444 [9] => 36.3798076923 [10] => 28.3711755233 [11] => 15.0562390158 [12] => 7.74892241379 [13] => 9.14521112255 [14] => 2.85897435897 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 0.0793963254593 [1] => 0.167840375587 [2] => 3.72926208651 [3] => 0.670360110803 [4] => 0.686715135492 [5] => 17.6120257695 [6] => 3.34511278195 [7] => 2.25677710843 [8] => 4.23350694444 [9] => 5.80384615385 [10] => 4.91465378422 [11] => 2.40421792619 [12] => 4.58081896552 [13] => 3.00205973223 [14] => 0.0247252747253 ) [cash2debt] => Array ( [0] => 12.312 [1] => 6.742 [2] => 75.403 [3] => 12.754 [4] => 13.569 [5] => 36.343 [6] => 61.769 [7] => 2235.533 [8] => 10000 [9] => 10000 [10] => 10000 [11] => 10000 [12] => 10000 [13] => 10000 [14] => 2.163 ) [interest_coverage] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 10000 [14] => 0 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.863157894737 [7] => 1.27560240964 [8] => 3.75 [9] => 4.33653846154 [10] => 3.91223832528 [11] => 2.54920913884 [12] => 3.21228448276 [13] => 2.73841400618 [14] => -0.225274725275 ) [TaxProvision] => Array ( [0] => 0 [1] => -0.0129107981221 [2] => -0.0300254452926 [3] => -0.0243767313019 [4] => 0.00462656972902 [5] => 0 [6] => 0.00225563909774 [7] => 0.000753012048193 [8] => 0.000868055555556 [9] => -0.00384615384615 [10] => -0.000805152979066 [11] => -0.000878734622144 [12] => -0.0010775862069 [13] => 0 [14] => 0 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -0.551724137931 [13] => 0 [14] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => -11.2053805774 [1] => -8.0264084507 [2] => -21.7043256997 [3] => -8.12354570637 [4] => -6.88301387971 [5] => -8.07372942019 [6] => -8.63533834586 [7] => -12.2206325301 [8] => -17.3637152778 [9] => -19.4730769231 [10] => -19.152173913 [11] => -13.8963093146 [12] => -11.7952586207 [13] => -1.5149330587 [14] => -1.38095238095 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0.499121265378 [12] => 1.58081896552 [13] => 0.124613800206 [14] => 0.662087912088 ) [eps_diluated] => Array ( [0] => -4.91469816273 [1] => -2.36443661972 [2] => -3.21781170483 [3] => -2.12686980609 [4] => -1.79246530073 [5] => -2.03292770222 [6] => -2.22781954887 [7] => -3.20406626506 [8] => -4.44965277778 [9] => -5.01538461538 [10] => -3.74396135266 [11] => -2.65817223199 [12] => -1.72413793103 [13] => 32.9042224511 [14] => -20.5815018315 ) [eps_basic] => Array ( [0] => -4.91469816273 [1] => -2.36443661972 [2] => -3.21781170483 [3] => -2.12686980609 [4] => -1.79246530073 [5] => -2.03292770222 [6] => -2.22781954887 [7] => -3.14759036145 [8] => -4.44965277778 [9] => -5.01538461538 [10] => -3.74396135266 [11] => -2.65817223199 [12] => -1.72413793103 [13] => 32.9042224511 [14] => -20.5815018315 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.220498614958 [4] => 0.315928618638 [5] => 0.46170365068 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 5.77608142494 [3] => 2.59113573407 [4] => 2.40647719762 [5] => 4.54760200429 [6] => 2.03834586466 [7] => 2.98719879518 [8] => 1.89409722222 [9] => 0.516346153846 [10] => 0.461352657005 [11] => 0.780316344464 [12] => 0.0711206896552 [13] => 0 [14] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => -0.207633587786 [3] => -0.0847645429363 [4] => 0 [5] => -0.468861846815 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 1.92671755725 [3] => 1.09529085873 [4] => 1.4686054197 [5] => 1 [6] => 2.07142857143 [7] => 1.17319277108 [8] => 1.48871527778 [9] => 1.34230769231 [10] => 0.612721417069 [11] => 0.591388400703 [12] => 0.633620689655 [13] => 0 [14] => 0 ) [OtherInventories] => Array ( [0] => 4.06359146052 [1] => 4.22576539046 [2] => 0.000258985166625 [3] => 0.00664819944598 [4] => 0.0237937871778 [5] => 0.0286327845383 [6] => 0 [7] => 1.67202262745E-16 [8] => 0.00520833333333 [9] => -0.00480769230769 [10] => 8.93899375705E-17 [11] => 0 [12] => 1.19636101792E-16 [13] => 0 [14] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 19.3641732283 [1] => 16.9143192488 [2] => 31.0437659033 [3] => 22.1379501385 [4] => 20.4302709848 [5] => 41.5719398712 [6] => 35.3894736842 [7] => 25.250753012 [8] => 34.3350694444 [9] => 26.9134615385 [10] => 26.8421900161 [11] => 13.2961335677 [12] => 6.21336206897 [13] => 8.93305870237 [14] => 2.80494505495 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 6.12884615385 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 1.54096692112 [3] => 0.85595567867 [4] => 1.01850627892 [5] => 1.11811023622 [6] => 1.17744360902 [7] => 1.18448795181 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 2.3155216285 [3] => 2.09972299169 [4] => 2.27957699934 [5] => 2.73228346457 [6] => 2.59022556391 [7] => 2.68072289157 [8] => 0.0972222222222 [9] => 0.107692307692 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 7.21119592875 [3] => 2.75512465374 [4] => 7.91606080635 [5] => 8.2712956335 [6] => 8.47067669173 [7] => 7.25376506024 [8] => 2.43489583333 [9] => 2.65288461538 [10] => 2.2576489533 [11] => 2.2855887522 [12] => 0.662715517241 [13] => 0.086508753862 [14] => 0.0457875457875 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 7.42781690141 [2] => 11.2600508906 [3] => 9.28421052632 [4] => 11.4355584931 [5] => 12.1224051539 [6] => 12.2383458647 [7] => 11.1197289157 [8] => 2.53385416667 [9] => 2.75961538462 [10] => 2.2576489533 [11] => 2.38312829525 [12] => 0.789870689655 [13] => 0.10710607621 [14] => 0.0457875457875 ) [AccumulatedDepreciation] => Array ( [0] => -1.47440944882 [1] => 0 [2] => 0 [3] => -4.1783933518 [4] => -5.98149372108 [5] => -7.33571939871 [6] => -7.85112781955 [7] => -7.74096385542 [8] => -1.80555555556 [9] => -2.20673076923 [10] => -1.97342995169 [11] => -2.23198594025 [12] => -0.717672413793 [13] => -0.0792996910402 [14] => -0.0347985347985 ) [AccountsPayable] => Array ( [0] => 3.83333333333 [1] => 4.53697183099 [2] => 5.13384223919 [3] => 2.37229916898 [4] => 3.72438863186 [5] => 2.12455261274 [6] => 4.11879699248 [7] => 1.74246987952 [8] => 3.15538194444 [9] => 3.30288461538 [10] => 6.48872785829 [11] => 4.7144112478 [12] => 2.08620689655 [13] => 0.855818743563 [14] => 0.165750915751 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 2.11811023622 [6] => 0 [7] => 2.51129518072 [8] => 1.98263888889 [9] => 3.10769230769 [10] => 0 [11] => 0 [12] => 2.49030172414 [13] => 1.81565396498 [14] => 0.0769230769231 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [LongTermDebt] => Array ( [0] => 0.982939632546 [1] => 1.39201877934 [2] => 0.120610687023 [3] => 1.2675900277 [4] => 1.05816259088 [5] => 0.544738725841 [6] => 0.0105263157895 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => -11.2053805774 [1] => 12.7511737089 [2] => -21.7043256997 [3] => -8.13296398892 [4] => -7.02842035691 [5] => -8.94917680744 [6] => -9.4977443609 [7] => -13.4962349398 [8] => -21.0859375 [9] => -23.8067307692 [10] => -19.152173913 [11] => -13.3971880492 [12] => -10.2144396552 [13] => -1.3903192585 [14] => -0.718864468864 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0.449912126538 [12] => 0.830818965517 [13] => -0.220391349125 [14] => 0.0567765567766 ) [ChangeInReceivables] => Array ( [0] => -1.37598425197 [1] => 1.70129107981 [2] => 2.72569974555 [3] => 0.0371191135734 [4] => 0.0832782551223 [5] => 0.121689334288 [6] => -0.306015037594 [7] => -0.192018072289 [8] => 0.224826388889 [9] => 1.25673076923 [10] => 0.57729468599 [11] => 0.235500878735 [12] => -3.75538793103 [13] => 5.21627188465 [14] => 0.0311355311355 ) [ChangeInInventory] => Array ( [0] => -4.12860892388 [1] => 0 [2] => 0 [3] => 2.63434903047 [4] => 1.15532055519 [5] => -1.40586972083 [6] => -1.20902255639 [7] => 1.26731927711 [8] => 3.89409722222 [9] => 1.89326923077 [10] => 0.479066022544 [11] => -0.199472759227 [12] => 0.977370689655 [13] => 0.673532440783 [14] => 0 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.353462603878 [4] => -0.0469266358229 [5] => -0.196850393701 [6] => 0.0323308270677 [7] => 0.102409638554 [8] => 0.0477430555556 [9] => 0.0846153846154 [10] => -0.0185185185185 [11] => 0.108084358524 [12] => -0.0851293103448 [13] => 0.324407826982 [14] => 0.188644688645 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 2.45734908136 [1] => 0 [2] => -0.426972010178 [3] => -0.481440443213 [4] => 0.906146728354 [5] => 0.218324982105 [6] => -0.345864661654 [7] => 0.109939759036 [8] => 0.237847222222 [9] => 0.721153846154 [10] => 1.11755233494 [11] => -2.36731107206 [12] => 1.10021551724 [13] => -2.78990731205 [14] => -3.12454212454 ) [ChangeInWorkingCapital] => Array ( [0] => -3.83333333333 [1] => 1.70129107981 [2] => 2.29872773537 [3] => 3.13019390582 [4] => 1.93919365499 [5] => -0.104509663565 [6] => -1.85563909774 [7] => 1.16265060241 [8] => 4.36284722222 [9] => 4.22692307692 [10] => 1.34782608696 [11] => -2.4525483304 [12] => -0.5 [13] => 1.64881565396 [14] => -3.06043956044 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [PurchaseOfPPE] => Array ( [0] => -3.24343832021 [1] => -1.58157276995 [2] => -0.953180661578 [3] => 0 [4] => -0.499008592201 [5] => -0.507516105941 [6] => -0.566917293233 [7] => -0.240210843373 [8] => -0.259548611111 [9] => -0.0913461538462 [10] => -0.0756843800322 [11] => -0.0193321616872 [12] => -0.0603448275862 [13] => -0.0010298661174 [14] => -0.00915750915751 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0.0669014084507 [2] => 0.16844783715 [3] => 0.0227146814404 [4] => 0.0224719101124 [5] => 0.0572655690766 [6] => 0 [7] => 0.00677710843373 [8] => 0.227430555556 [9] => 3.68173076923 [10] => 0.00402576489533 [11] => 0.0105448154657 [12] => 0.369612068966 [13] => 0.00720906282183 [14] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0.00720906282183 [14] => 0.137362637363 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 9.78372811535 [14] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 0 [1] => -2.08166817117E-16 [2] => -1.11022302463E-16 [3] => -0.0808864265928 [4] => 5.20417042793E-17 [5] => -0.00143163922691 [6] => 0 [7] => 0.000753012048193 [8] => -0.000868055555556 [9] => -0.000961538461539 [10] => 3.46944695195E-18 [11] => -3.46944695195E-18 [12] => 0 [13] => -1.56024716787 [14] => 0.029304029304 ) [sloanratio] => Array ( [0] => 0.16 [1] => 0.12 [2] => -0.06 [3] => -0.13 [4] => -0.08 [5] => -0 [6] => 0.03 [7] => -0.03 [8] => -0.1 [9] => -0.09 [10] => 0.05 [11] => 0.22 [12] => 0.15 [13] => 0.07 [14] => 1.32 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [current_ratio] => Array ( [0] => 6.35 [1] => 4.82 [2] => 6.6 [3] => 9.6 [4] => 6.43 [5] => 9.78 [6] => 8.48 [7] => 7.08 [8] => 7.82 [9] => 5.8 [10] => 4.24 [11] => 3.21 [12] => 1.54 [13] => 2.32 [14] => 1.84 ) [quick_ratio] => Array ( [0] => 4.98 [1] => 3.59 [2] => 5.5 [3] => 8.32 [4] => 5.46 [5] => 8.68 [6] => 7.67 [7] => 6.19 [8] => 7.22 [9] => 5.54 [10] => 4.09 [11] => 2.94 [12] => 1.46 [13] => 2.32 [14] => 1.84 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -6.27 [2] => -1.18 [3] => -11.37 [4] => -0.52 [5] => -0.78 [6] => -0.26 [7] => -0.26 [8] => -0.26 [9] => 0 [10] => -4.87 [11] => 0 [12] => 0 [13] => -1.47 [14] => -33.25 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => -16.91 [2] => -3.9 [3] => -36.04 [4] => 99.65 [5] => -47.97 [6] => 13.9 [7] => 2.68 [8] => 8.99 [9] => -13.03 [10] => -29.66 [11] => -83.04 [12] => 71.79 [13] => 91128.36 [14] => -48.16 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0.26 [14] => 0 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -162.55 ) )
Novogen Ltd (NAS:NVGN)
Days Inventory
0.00 (As of Dec. 2013)

Novogen Ltd's inventory for the six months ended in Dec. 2013 was $0.00 Mil. Novogen Ltd's cost of goods sold for the six months ended in Dec. 2013 was $0.00 Mil.

Novogen Ltd's days inventory stayed the same from Dec. 2012 (0.00) to Dec. 2013 (0.00).

Inventory can be measured by Days Sales of Inventory (DSI). Novogen Ltd's days sales of inventory (DSI) for the six months ended in Dec. 2013 was 0.00.

Inventory turnover measures how fast the company turns over its inventory within a year.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Novogen Ltd's inventory to revenue ratio for the six months ended in Dec. 2013 was 0.00.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Novogen Ltd's Days Inventory for the fiscal year that ended in Jun. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/0*365
=

Novogen Ltd's Days Inventory for the quarter that ended in Dec. 2013 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/0*91
=

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Novogen Ltd's Days Sales of Inventory for the six months ended in Dec. 2013 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=0/0.0256864481842*91
=0.00

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Novogen Ltd's Inventory Turnover for the six months ended in Dec. 2013 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Novogen Ltd's Inventory to Revenue for the six months ended in Dec. 2013 is calculated as

Inventory to Revenue=Inventory / Revenue
=0 / 0.0256864481842
=0.00

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Novogen Ltd Annual Data

Jun04Jun05Jun06Jun07Jun08Jun09Jun10Jun11Jun12Jun13
DaysInventory 601.20429.33370.16204.94172.14192.990.000.000.000.00

Novogen Ltd Semi-Annual Data

Jun09Dec09Jun10Dec10Jun11Dec11Jun12Dec12Jun13Dec13
DaysInventory 102.36158.280.000.000.000.000.000.000.000.00
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide