Switch to:
Array ( [fx_rate] => Array ( [0] => 6.031 [1] => 5.662 [2] => 6.12 [3] => 6.919 [4] => 6.419 [5] => 7.349 [6] => 7.963 [7] => 8.418 [8] => 6.998 [9] => 5.895 [10] => 5.67 [11] => 6.153 [12] => 5.736 [13] => 5.058 [14] => 5.628 [15] => 5.218 [16] => 5.575 [17] => 5.76 [18] => 5.609 [19] => 5.479 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 1.10 [1] => 1.37 [2] => 1.90 [3] => 2.89 [4] => 2.96 [5] => 2.74 [6] => 4.51 [7] => 4.62 [8] => 3.26 [9] => 4.10 [10] => 5.50 [11] => 5.65 [12] => 8.44 [13] => 13.61 [14] => 13.35 [15] => 13.87 [16] => 22.51 [17] => 25.45 [18] => 34.02 [19] => 36.95 ) [price_low] => Array ( [0] => 0.88 [1] => 0.91 [2] => 1.28 [3] => 1.76 [4] => 2.17 [5] => 1.93 [6] => 2.48 [7] => 3.50 [8] => 2.23 [9] => 2.54 [10] => 3.92 [11] => 4.85 [12] => 5.49 [13] => 8.23 [14] => 8.80 [15] => 8.39 [16] => 12.87 [17] => 18.92 [18] => 23.09 [19] => 30.11 ) [BS_share] => Array ( [0] => 3736.508 [1] => 3750.00 [2] => 3750.00 [3] => 3751.45 [4] => 3624.30 [5] => 3546.24 [6] => 3491.93 [7] => 1733.38 [8] => 1745.442 [9] => 1720.013 [10] => 1660.55 [11] => 1618.57 [12] => 1586.23 [13] => 3235.00 [14] => 3170.00 [15] => 3021.615 [16] => 2570.05 [17] => 2470.05 [18] => 2370.05 [19] => 2693.625 ) [Fiscal Year] => Array ( [0] => Dec94 [1] => Dec95 [2] => Dec96 [3] => Dec97 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199412 [1] => 199512 [2] => 199612 [3] => 199712 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 3736.508 [1] => 3757.333 [2] => 3735.802 [3] => 3768.604 [4] => 23608.097 [5] => 26545.265 [6] => 1735.104 [7] => 1734.025 [8] => 1745.442 [9] => 1720.013 [10] => 1697.487 [11] => 1647.360 [12] => 1614.767 [13] => 3178.485 [14] => 3113.209 [15] => 3021.615 [16] => 2927.385 [17] => 2850.660 [18] => 2758.340 [19] => 2693.625 ) [Revenue] => Array ( [0] => 2241.39296966 [1] => 2421.95778877 [2] => 2435.28415033 [3] => 2454.69475358 [4] => 2126.31406761 [5] => 2237.31854674 [6] => 2613.96634434 [7] => 2817.41910192 [8] => 3594.47127751 [9] => 4514.51450382 [10] => 5155.8313933 [11] => 5479.22720624 [12] => 6755.89522315 [13] => 8281.68722815 [14] => 8114.09381663 [15] => 9788.8079724 [16] => 10901.5246637 [17] => 11518.4027778 [18] => 13910.8575504 [19] => 15253.1483847 ) [COGS] => Array ( [0] => 635.615818272 [1] => 676.354998234 [2] => 680.945098039 [3] => 682.425928602 [4] => 501.067923353 [5] => 493.940400054 [6] => 549.990581439 [7] => 708.572463768 [8] => 946.658759646 [9] => 1265.78914334 [10] => 1429.54056437 [11] => 1489.67771819 [12] => 1671.73430962 [13] => 1938.22419929 [14] => 1800.17501777 [15] => 2000.38328862 [16] => 2095.06726457 [17] => 2185.59027778 [18] => 2400.60616866 [19] => 2580.76291294 ) [Gross Profit] => Array ( [0] => 1605.77698557 [1] => 1745.60279053 [2] => 1754.33888889 [3] => 1772.26882497 [4] => 1625.24614426 [5] => 1743.37814669 [6] => 2063.9757629 [7] => 2108.84663816 [8] => 2647.81251786 [9] => 3249.72824427 [10] => 3726.29082892 [11] => 3989.54948805 [12] => 5084.16091353 [13] => 6342.4519573 [14] => 6312.96837242 [15] => 7788.42468379 [16] => 8806.4573991 [17] => 9332.8125 [18] => 11510.2513817 [19] => 12672.3854718 ) [SGA] => Array ( [0] => 1125.73785442 [1] => 1213.71953373 [2] => 1256.38071895 [3] => 869.558606735 [4] => 835.443994392 [5] => 865.15022452 [6] => 996.228431496 [7] => 1075.75991922 [8] => 1346.15675907 [9] => 1640.91212892 [10] => 1815.71992945 [11] => 1916.90996262 [12] => 2440.12133891 [13] => 2945.2514828 [14] => 2811.46659559 [15] => 3484.86009966 [16] => 3813.4529148 [17] => 3862.67361111 [18] => 4431.44945623 [19] => 4907.46486585 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 400.291949704 [4] => 412.760866179 [5] => 352.096067492 [6] => 404.93808866 [7] => 470.396887622 [8] => 590.650328665 [9] => 713.134860051 [10] => 773.32627866 [11] => 824.75280351 [12] => 1101.35477685 [13] => 1690.51166469 [14] => 1399.07995736 [15] => 1507.0908394 [16] => 1722.33183857 [17] => 1671.52777778 [18] => 1942.77054733 [19] => 2141.44916956 ) [DDA] => Array ( [0] => 174.935499917 [1] => 201.144648534 [2] => 174.421568627 [3] => 165.064749241 [4] => 153.793114192 [5] => 128.766498843 [6] => 129.942860731 [7] => 128.019363269 [8] => 190.140897399 [9] => 275.825784563 [10] => 335.850088183 [11] => 313.508532423 [12] => 373.357217573 [13] => 595.521154607 [14] => 435.311656006 [15] => 488.884630126 [16] => 442.511210762 [17] => 475.173611111 [18] => 480.121233732 [19] => 510.859645921 ) [Operating Income] => Array ( [0] => 305.103631239 [1] => 330.738608266 [2] => 323.536601307 [3] => 337.353519295 [4] => 223.248169497 [5] => 397.365491904 [6] => 532.866382017 [7] => 664.906985032 [8] => 853.611031723 [9] => 1086.25173876 [10] => 1239.83862434 [11] => 1312.43263449 [12] => 1589.97001395 [13] => 1770.3863187 [14] => 2204.1213575 [15] => 2861.82445381 [16] => 3388.52017937 [17] => 3884.375 [18] => 5254.76912106 [19] => 5747.9467056 ) [other_operating_charges] => Array ( [0] => -174.935499917 [1] => -201.144648534 [2] => -174.421568627 [3] => -165.064749241 [4] => -153.793114192 [5] => -128.76636277 [6] => -129.942860731 [7] => 102.217153718 [8] => 142.6056016 [9] => 190.570483461 [10] => 102.594003527 [11] => 64.545912563 [12] => 47.2852161785 [13] => 63.6975088968 [14] => 101.699538024 [15] => 65.3507090839 [16] => 117.847533632 [17] => 85.7638888889 [18] => 118.737742913 [19] => 124.47526921 ) [Month End Stock Price] => Array ( [0] => 0.95 [1] => 1.37 [2] => 1.87 [3] => 2.885 [4] => 2.66 [5] => 2.585 [6] => 3.54 [7] => 4.01 [8] => 2.89 [9] => 4.096 [10] => 5.426 [11] => 5.628 [12] => 8.363 [13] => 12.972 [14] => 10.278 [15] => 12.77 [16] => 22.514 [17] => 23.052 [18] => 32.642 [19] => 36.952 ) [mktcap] => Array ( [0] => 3549.6826 [1] => 5137.5 [2] => 7012.5 [3] => 10822.93325 [4] => 9640.638 [5] => 9167.0304 [6] => 12361.4322 [7] => 6950.8538 [8] => 5044.32738 [9] => 7045.173248 [10] => 9010.1443 [11] => 9109.31196 [12] => 13265.64149 [13] => 41964.42 [14] => 32581.26 [15] => 38586.02355 [16] => 57862.1057 [17] => 56939.5926 [18] => 77363.1721 [19] => 99534.831 ) [Cash and Equiv] => Array ( [0] => 1108.39545681 [1] => 529.827799364 [2] => 149.309640523 [3] => 162.293828588 [4] => 124.026795451 [5] => 173.030072119 [6] => 160.162124827 [7] => 362.225469233 [8] => 248.801371821 [9] => 525.57336726 [10] => 703.639858907 [11] => 815.531935641 [12] => 889.555788006 [13] => 1459.98734678 [14] => 1809.67963753 [15] => 2458.02989651 [16] => 2879.10313901 [17] => 3038.54166667 [18] => 2871.27830273 [19] => 2683.15386019 ) [ev_addition] => Array ( [0] => -351.685955895 [1] => -166.397032851 [2] => 227.370915033 [3] => 294.207255384 [4] => 315.523913382 [5] => 99.5927337053 [6] => 61.4458118799 [7] => -161.760988358 [8] => -50.5694484138 [9] => -231.693469042 [10] => -402.6329806 [11] => -378.054444986 [12] => -625.545850767 [13] => -1190.03123764 [14] => -1397.17910448 [15] => -2192.02759678 [16] => -2480.1793722 [17] => -2890.45138889 [18] => -2782.13585309 [19] => -2643.91312283 ) [ev_addition_per_share] => Array ( [0] => -0.094 [1] => -0.044 [2] => 0.061 [3] => 0.078 [4] => 0.087 [5] => 0.028 [6] => 0.018 [7] => -0.093 [8] => -0.029 [9] => -0.135 [10] => -0.242 [11] => -0.234 [12] => -0.394 [13] => -0.368 [14] => -0.441 [15] => -0.725 [16] => -0.965 [17] => -1.17 [18] => -1.174 [19] => -0.982 ) [ev_per_share] => Array ( [0] => 0.86 [1] => 1.33 [2] => 1.93 [3] => 2.965 [4] => 2.75 [5] => 2.615 [6] => 3.56 [7] => 3.92 [8] => 2.86 [9] => 3.966 [10] => 5.186 [11] => 5.398 [12] => 7.973 [13] => 12.602 [14] => 9.838 [15] => 12.04 [16] => 21.544 [17] => 21.882 [18] => 31.472 [19] => 35.972 ) [ev] => Array ( [0] => 3197.99664411 [1] => 4971.10296715 [2] => 7239.87091503 [3] => 11117.1405054 [4] => 9956.16191338 [5] => 9266.62313371 [6] => 12422.8780119 [7] => 6789.09281164 [8] => 4993.75793159 [9] => 6813.47977896 [10] => 8607.5113194 [11] => 8731.25751501 [12] => 12640.0956392 [13] => 40774.3887624 [14] => 31184.0808955 [15] => 36393.9959532 [16] => 55381.9263278 [17] => 54049.1412111 [18] => 74581.0362469 [19] => 96890.9178772 ) [Non Operating Income] => Array ( [0] => 78.645332449 [1] => 70.571882727 [2] => 146.09754902 [3] => 168.924121983 [4] => 243.092381991 [5] => 42.2514627841 [6] => 46.3361798317 [7] => 109.163815633 [8] => 179.015575879 [9] => 342.023918575 [10] => 81.3008818342 [11] => 116.797334634 [12] => 42.359832636 [13] => 465.092922104 [14] => 89.3434612651 [15] => -10.540436949 [16] => 218.295964126 [17] => 41.6666666667 [18] => 0.178284899269 [19] => 190.728235079 ) [tax] => Array ( [0] => 82.8801193832 [1] => 104.634404804 [2] => 118.746895425 [3] => 137.652840006 [4] => 180.582956847 [5] => 184.095931419 [6] => 220.60065302 [7] => 257.031242575 [8] => 314.54158331 [9] => 429.285156913 [10] => 433.604761905 [11] => 384.201690232 [12] => 472.853556485 [13] => 485.314353499 [14] => 543.664179104 [15] => 617.094672288 [16] => 696.502242152 [17] => 838.194444444 [18] => 1137.27937244 [19] => 1342.39824786 ) [Pretax Income] => Array ( [0] => 320.227822915 [1] => 380.461850936 [2] => 412.791339869 [3] => 458.38126897 [4] => 555.639663499 [5] => 513.054157028 [6] => 608.414542258 [7] => 714.526847232 [8] => 899.123463847 [9] => 1285.84919423 [10] => 1324.04303351 [11] => 1335.9970746 [12] => 1597.85094142 [13] => 2171.78173191 [14] => 2261.14907605 [15] => 2680.7205826 [16] => 3280 [17] => 3806.42361111 [18] => 4958.28133357 [19] => 5938.85745574 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 45.6418445241 [5] => 30.1796162743 [6] => 48.3508727866 [7] => 59.5439534331 [8] => 23.2619319806 [9] => 48.1441899915 [10] => 159.698236332 [11] => 80.9384040306 [12] => 64.0322524407 [13] => 63.6975088968 [14] => 112.154584222 [15] => 71.8666155615 [16] => 42.1524663677 [17] => 47.5694444444 [18] => 22.1073275094 [19] => 10.2208432196 ) [InterestExpense] => Array ( [0] => -63.7229315205 [1] => -20.8486400565 [2] => -56.8428104575 [3] => -47.8965168377 [4] => -16.86758062 [5] => -13.0778337189 [6] => -21.1534597513 [7] => -15.878355904 [8] => -14.1594741355 [9] => -30.0900763359 [10] => -54.2005291005 [11] => -108.601007639 [12] => -51.2257670851 [13] => -63.6975088968 [14] => -43.7212153518 [15] => -242.430049828 [16] => -368.968609865 [17] => -167.1875 [18] => -318.773399893 [19] => -10.0383281621 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 174.935499917 [1] => 201.144648534 [2] => 174.421568627 [3] => 165.064749241 [4] => 153.793114192 [5] => 128.766498843 [6] => 129.942860731 [7] => 128.019363269 [8] => 190.140897399 [9] => 275.825784563 [10] => 335.850088183 [11] => 313.508532423 [12] => 373.357217573 [13] => 595.521154607 [14] => 435.311656006 [15] => 488.884630126 [16] => 442.511210762 [17] => 0 [18] => 0 [19] => 510.859645921 ) [ReconciledDepreciation] => Array ( [0] => 174.936163157 [1] => 201.144471918 [2] => 174.421568627 [3] => 165.064315653 [4] => 153.793425767 [5] => 128.767179208 [6] => 129.942232827 [7] => 128.019719648 [8] => 190.141468991 [9] => 275.825275657 [10] => 335.850088183 [11] => 313.508857468 [12] => 373.357740586 [13] => 595.521945433 [14] => 435.310945274 [15] => 488.884630126 [16] => 442.511210762 [17] => 475.173611111 [18] => 480.121233732 [19] => 510.859645921 ) [EBIT] => Array ( [0] => 383.950754435 [1] => 401.310490993 [2] => 469.634150327 [3] => 506.277641278 [4] => 572.507399907 [5] => 526.131990747 [6] => 629.568002009 [7] => 730.405203136 [8] => 913.282937982 [9] => 1315.93927057 [10] => 1378.24356261 [11] => 1444.59808224 [12] => 1649.07670851 [13] => 2235.47924081 [14] => 2304.8702914 [15] => 2923.15063243 [16] => 3648.96860987 [17] => 3973.61111111 [18] => 5277.05473346 [19] => 5948.8957839 ) [EBITDA_morn] => Array ( [0] => 558.886254353 [1] => 602.455139527 [2] => 644.055718954 [3] => 671.342390519 [4] => 726.300514099 [5] => 654.898625663 [6] => 759.51086274 [7] => 858.424685198 [8] => 1103.42383538 [9] => 1591.76505513 [10] => 1714.09382716 [11] => 1758.10661466 [12] => 2022.43410042 [13] => 2831.00039541 [14] => 2740.18194741 [15] => 3412.03526255 [16] => 3388.52017937 [17] => 3884.375 [18] => 5254.76912106 [19] => 6459.75542982 ) [EBITDA] => Array ( [0] => 558.886254353 [1] => 602.455139527 [2] => 644.055718954 [3] => 671.342390519 [4] => 726.300514099 [5] => 654.89848959 [6] => 759.51086274 [7] => 858.424566405 [8] => 1103.42383538 [9] => 1591.76505513 [10] => 1714.09365079 [11] => 1758.10661466 [12] => 2022.43392608 [13] => 2831.00039541 [14] => 2740.18194741 [15] => 3412.03526255 [16] => 4091.47982063 [17] => 4448.78472222 [18] => 5757.1759672 [19] => 6459.75542982 ) [EBITDA_1] => Array ( [0] => 558.886254353 [1] => 602.455139527 [2] => 644.055718954 [3] => 671.342390519 [4] => 726.300514099 [5] => 654.89848959 [6] => 759.51086274 [7] => 858.424566405 [8] => 1103.42383538 [9] => 1591.76505513 [10] => 1714.09365079 [11] => 1758.10661466 [12] => 2022.43392608 [13] => 2831.00039541 [14] => 2740.18194741 [15] => 3412.03526255 [16] => 4091.47982063 [17] => 4448.78472222 [18] => 5757.1759672 [19] => 6459.75542982 ) [DDA_new] => Array ( [0] => 174.936163157 [1] => 201.144471918 [2] => 174.421568627 [3] => 165.064315653 [4] => 153.793425767 [5] => 128.767179208 [6] => 129.942232827 [7] => 128.019719648 [8] => 190.141468991 [9] => 275.825275657 [10] => 335.850088183 [11] => 313.508857468 [12] => 373.357740586 [13] => 595.521945433 [14] => 435.310945274 [15] => 488.884630126 [16] => 442.511210762 [17] => 475.173611111 [18] => 480.121233732 [19] => 510.859645921 ) [EBITDA_new] => Array ( [0] => 558.886254353 [1] => 602.455139527 [2] => 644.055718954 [3] => 671.342390519 [4] => 726.300514099 [5] => 654.898625663 [6] => 759.51086274 [7] => 858.424685198 [8] => 1103.42383538 [9] => 1591.76505513 [10] => 1714.09382716 [11] => 1758.10661466 [12] => 2022.43410042 [13] => 2831.00039541 [14] => 2740.18194741 [15] => 3412.03526255 [16] => 3388.52017937 [17] => 3884.375 [18] => 5254.76912106 [19] => 6459.75542982 ) [EBITDA_per_share] => Array ( [0] => 0.15 [1] => 0.16 [2] => 0.17 [3] => 0.18 [4] => 0.03 [5] => 0.02 [6] => 0.44 [7] => 0.5 [8] => 0.63 [9] => 0.93 [10] => 1.01 [11] => 1.07 [12] => 1.25 [13] => 0.89 [14] => 0.88 [15] => 1.13 [16] => 1.4 [17] => 1.56 [18] => 2.09 [19] => 2.4 ) [Operating_Income_per_share] => Array ( [0] => 0.08 [1] => 0.09 [2] => 0.09 [3] => 0.09 [4] => 0.01 [5] => 0.01 [6] => 0.31 [7] => 0.38 [8] => 0.49 [9] => 0.63 [10] => 0.73 [11] => 0.8 [12] => 0.98 [13] => 0.56 [14] => 0.71 [15] => 0.95 [16] => 1.16 [17] => 1.36 [18] => 1.91 [19] => 2.13 ) [Net Income] => Array ( [0] => 237.347703532 [1] => 275.827622748 [2] => 294.53120915 [3] => 320.728284434 [4] => 376.049073064 [5] => 328.958225609 [6] => 387.813889238 [7] => 457.49572345 [8] => 584.582023435 [9] => 826.474130619 [10] => 890.438271605 [11] => 951.795384365 [12] => 1124.99738494 [13] => 1687.47844998 [14] => 1717.48471926 [15] => 2063.62591031 [16] => 2583.49775785 [17] => 2968.22916667 [18] => 3821.00196113 [19] => 4596.45920788 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0.00563753937987 [1] => 0.00812433768986 [2] => 0 [3] => 0.0106951871658 [4] => 0.0669886275121 [5] => 0.020410940264 [6] => 0.0228557076479 [7] => 0.0229270610596 [8] => 0.0322949414118 [9] => 0.0434266327396 [10] => 0.0555555555556 [11] => 0.0784982935154 [12] => 0.148535564854 [13] => 0.196718070384 [14] => 0.113894811656 [15] => 0.168263702568 [16] => 0.194798206278 [17] => 0.249131944444 [18] => 0.364236049207 [19] => 0.480927176492 ) [Shares Outstanding] => Array ( [0] => 3736.508 [1] => 3757.333 [2] => 3735.802 [3] => 3768.604 [4] => 23608.097 [5] => 26545.265 [6] => 1735.104 [7] => 1734.025 [8] => 1745.442 [9] => 1720.013 [10] => 1697.487 [11] => 1647.360 [12] => 1614.767 [13] => 3178.485 [14] => 3113.209 [15] => 3021.615 [16] => 2927.385 [17] => 2850.660 [18] => 2758.340 [19] => 2693.625 ) [shares_diluted] => Array ( [0] => 3736.508 [1] => 3757.333 [2] => 3735.802 [3] => 3768.604 [4] => 23608.097 [5] => 26545.265 [6] => 1735.104 [7] => 1734.025 [8] => 1745.442 [9] => 1720.013 [10] => 1697.487 [11] => 1647.360 [12] => 1614.767 [13] => 3178.485 [14] => 3113.209 [15] => 3021.615 [16] => 2927.385 [17] => 2850.660 [18] => 2758.340 [19] => 2693.625 ) [shares_basic] => Array ( [0] => 3736.508 [1] => 3757.333 [2] => 3735.802 [3] => 3768.604 [4] => 23608.097 [5] => 26545.265 [6] => 1731.178 [7] => 1721.616 [8] => 1732.140 [9] => 1707.934 [10] => 1690.647 [11] => 1641.835 [12] => 1605.930 [13] => 3154.923 [14] => 3089.353 [15] => 2995.985 [16] => 2902.190 [17] => 2827.165 [18] => 2741.690 [19] => 2679.362 ) [COGS_pct] => Array ( [0] => 0.28 [1] => 0.28 [2] => 0.28 [3] => 0.28 [4] => 0.24 [5] => 0.22 [6] => 0.21 [7] => 0.25 [8] => 0.26 [9] => 0.28 [10] => 0.28 [11] => 0.27 [12] => 0.25 [13] => 0.23 [14] => 0.22 [15] => 0.20 [16] => 0.19 [17] => 0.19 [18] => 0.17 [19] => 0.17 ) [Gross Profit_pct] => Array ( [0] => 71.64 [1] => 72.07 [2] => 72.04 [3] => 72.20 [4] => 76.43 [5] => 77.92 [6] => 78.96 [7] => 74.85 [8] => 73.66 [9] => 71.98 [10] => 72.27 [11] => 72.81 [12] => 75.26 [13] => 76.58 [14] => 77.80 [15] => 79.56 [16] => 80.78 [17] => 81.03 [18] => 82.74 [19] => 83.08 ) [SGA_pct] => Array ( [0] => 50.22 [1] => 50.11 [2] => 51.59 [3] => 35.42 [4] => 39.29 [5] => 38.67 [6] => 38.11 [7] => 38.18 [8] => 37.45 [9] => 36.35 [10] => 35.22 [11] => 34.99 [12] => 36.12 [13] => 35.56 [14] => 34.65 [15] => 35.60 [16] => 34.98 [17] => 33.53 [18] => 31.86 [19] => 32.17 ) [Interest Expense_pct] => Array ( [0] => -2.84 [1] => -0.86 [2] => -2.33 [3] => -1.95 [4] => -0.79 [5] => -0.58 [6] => -0.81 [7] => -0.56 [8] => -0.39 [9] => -0.67 [10] => -1.05 [11] => -1.98 [12] => -0.76 [13] => -0.77 [14] => -0.54 [15] => -2.48 [16] => -3.38 [17] => -1.45 [18] => -2.29 [19] => -0.07 ) [Pretax Income_pct] => Array ( [0] => 14.29 [1] => 15.71 [2] => 16.95 [3] => 18.67 [4] => 26.13 [5] => 22.93 [6] => 23.28 [7] => 25.36 [8] => 25.01 [9] => 28.48 [10] => 25.68 [11] => 24.38 [12] => 23.65 [13] => 26.22 [14] => 27.87 [15] => 27.39 [16] => 30.09 [17] => 33.05 [18] => 35.64 [19] => 38.94 ) [Net Income_pct] => Array ( [0] => 10.59 [1] => 11.39 [2] => 12.09 [3] => 13.07 [4] => 17.69 [5] => 14.70 [6] => 14.84 [7] => 16.24 [8] => 16.26 [9] => 18.31 [10] => 17.27 [11] => 17.37 [12] => 16.65 [13] => 20.38 [14] => 21.17 [15] => 21.08 [16] => 23.70 [17] => 25.77 [18] => 27.47 [19] => 30.13 ) [DaysSalesOutstanding] => Array ( [0] => 109.09 [1] => 116.11 [2] => 113.23 [3] => 102.5 [4] => 152.61 [5] => 121.78 [6] => 82.56 [7] => 92.82 [8] => 68.19 [9] => 60.17 [10] => 57.08 [11] => 66.27 [12] => 61.21 [13] => 63.72 [14] => 69.73 [15] => 56.18 [16] => 54.95 [17] => 69.36 [18] => 63.54 [19] => 66.27 ) [DaysInventory] => Array ( [0] => 236.06 [1] => 216.57 [2] => 219.86 [3] => 209.92 [4] => 526.9 [5] => 360.54 [6] => 330.91 [7] => 290.36 [8] => 325.61 [9] => 320.46 [10] => 324.72 [11] => 309.52 [12] => 319.62 [13] => 336.25 [14] => 347.08 [15] => 350.24 [16] => 302.78 [17] => 273.5 [18] => 258.69 [19] => 246.57 ) [Payable] => Array ( [0] => 170.700712983 [1] => 480.789473684 [2] => 127.701470588 [3] => 84.0167654285 [4] => 120.057797165 [5] => 109.65274187 [6] => 122.89162376 [7] => 115.118199097 [8] => 123.389254073 [9] => 171.513486005 [10] => 188.734215168 [11] => 243.839915488 [12] => 298.488842399 [13] => 385.21826809 [14] => 405.847192608 [15] => 564.009198927 [16] => 745.829596413 [17] => 774.652777778 [18] => 793.724371546 [19] => 1152.40007301 ) [DaysPayable] => Array ( [0] => 27.8 [1] => 72.46 [2] => 19.14 [3] => 12.49 [4] => 20.61 [5] => 17.89 [6] => 17.16 [7] => 14.91 [8] => 12.53 [9] => 13.87 [10] => 13.36 [11] => 16.24 [12] => 16.13 [13] => 16.98 [14] => 18.26 [15] => 21.03 [16] => 24.97 [17] => 24.55 [18] => 20.83 [19] => 27.58 ) [InventoryTurnover] => Array ( [0] => 1.55 [1] => 1.69 [2] => 1.66 [3] => 1.74 [4] => 0.69 [5] => 1.01 [6] => 1.1 [7] => 1.26 [8] => 1.12 [9] => 1.14 [10] => 1.12 [11] => 1.18 [12] => 1.14 [13] => 1.09 [14] => 1.05 [15] => 1.04 [16] => 1.21 [17] => 1.33 [18] => 1.41 [19] => 1.48 ) [Accts Rec.] => Array ( [0] => 669.897197811 [1] => 770.418226775 [2] => 755.502614379 [3] => 689.353085706 [4] => 889.023523913 [5] => 746.443461695 [6] => 591.290217255 [7] => 716.51164172 [8] => 671.561303229 [9] => 744.227820187 [10] => 806.233862434 [11] => 994.826101089 [12] => 1132.87831241 [13] => 1445.8323448 [14] => 1550.20344705 [15] => 1506.70755079 [16] => 1641.25560538 [17] => 2188.88888889 [18] => 2421.82207167 [19] => 2769.48348239 ) [Inventory] => Array ( [0] => 411.073288012 [1] => 401.310490993 [2] => 410.163398693 [3] => 392.474056945 [4] => 723.323882225 [5] => 487.9044768 [6] => 498.617857591 [7] => 563.682347351 [8] => 844.508573878 [9] => 1111.32688719 [10] => 1271.77813051 [11] => 1263.25483504 [12] => 1463.87587169 [13] => 1785.55239225 [14] => 1711.78198294 [15] => 1919.50939057 [16] => 1737.93721973 [17] => 1637.67361111 [18] => 1701.37279372 [19] => 1743.38382917 ) [inventory2sales] => Array ( [0] => 0.183 [1] => 0.166 [2] => 0.168 [3] => 0.16 [4] => 0.34 [5] => 0.218 [6] => 0.191 [7] => 0.2 [8] => 0.235 [9] => 0.246 [10] => 0.247 [11] => 0.231 [12] => 0.217 [13] => 0.216 [14] => 0.211 [15] => 0.196 [16] => 0.159 [17] => 0.142 [18] => 0.122 [19] => 0.114 ) [Total Current Assets] => Array ( [0] => 2189.36594263 [1] => 1701.55651713 [2] => 1795.21895425 [3] => 1856.08772944 [4] => 2035.03037856 [5] => 1703.13865832 [6] => 1573.41630039 [7] => 1642.4194583 [8] => 1965.12603601 [9] => 2765.27803223 [10] => 3152.34514991 [11] => 3174.01755241 [12] => 3633.0915272 [13] => 4810.67852906 [14] => 5177.1663113 [15] => 6260.25297049 [16] => 6689.32735426 [17] => 6873.4375 [18] => 7160.45640934 [19] => 7676.21828801 ) [Other Current Assets] => Array ( [0] => -2.27373675443E-13 [1] => -1.13686837722E-13 [2] => 480.243300654 [3] => 611.966758202 [4] => 298.656176975 [5] => 295.760647707 [6] => 323.346100716 [7] => 5.68434188608E-14 [8] => 200.254787082 [9] => 384.149957591 [10] => 370.69329806 [11] => 100.404680644 [12] => 146.781555091 [13] => 119.306445235 [14] => 105.501243781 [15] => 376.006132618 [16] => 431.031390135 [17] => 8.33333333333 [18] => 165.983241219 [19] => 480.197116262 ) [Net PPE] => Array ( [0] => 1680.59094677 [1] => 1788.18085482 [2] => 1765.92156863 [3] => 1782.4616274 [4] => 2155.08817573 [5] => 1388.26425364 [6] => 1368.93268869 [7] => 1614.63221668 [8] => 2312.03186625 [9] => 2862.56929601 [10] => 3118.46984127 [11] => 3236.51438323 [12] => 3548.37186192 [13] => 3881.50375643 [14] => 3319.96375267 [15] => 3684.55346876 [16] => 3678.38565022 [17] => 3633.85416667 [18] => 3840.07844536 [19] => 3993.79448805 ) [Intangibles] => Array ( [0] => 31.3573205107 [1] => 27.3087248322 [2] => 36.0133986928 [3] => 37.1098424628 [4] => 36.7119489017 [5] => 13.0778337189 [6] => 4.02926032902 [7] => 1.984794488 [8] => 34.387110603 [9] => 37.1111111111 [10] => 56.1363315697 [11] => 78.8893222818 [12] => 111.317642957 [13] => 132.450375643 [14] => 140.668443497 [15] => 198.735147566 [16] => 261.524663677 [17] => 258.506944444 [18] => 266.535924407 [19] => 294.76181785 ) [Total Assets] => Array ( [0] => 3503.44934505 [1] => 3557.96008478 [2] => 3640.56470588 [3] => 3712.37331984 [4] => 4259.5736096 [5] => 3143.71424684 [6] => 3088.40876554 [7] => 3424.7670468 [8] => 4494.60617319 [9] => 5850.51382528 [10] => 6648.28342152 [11] => 6809.07703559 [12] => 7792.23256625 [13] => 9449.47489126 [14] => 9013.23098792 [15] => 10490.9927175 [16] => 11013.8116592 [17] => 11232.2916667 [18] => 11707.7910501 [19] => 12837.5615988 ) [Other Long-Term Assets] => Array ( [0] => -397.864864865 [1] => 40.9139879901 [2] => 43.4107843137 [3] => 36.7141205376 [4] => 32.7431064029 [5] => 39.2335011566 [6] => 142.030516137 [7] => 165.730577334 [8] => 183.061160332 [9] => 185.55538592 [10] => 321.332098765 [11] => 319.655777669 [12] => 499.45153417 [13] => 624.84223013 [14] => 375.432480455 [15] => 347.451130701 [16] => 384.573991031 [17] => 466.493055556 [18] => 440.720270993 [19] => 872.787004928 ) [Total Assets Non-liquid] => Array ( [0] => 2395.05388824 [1] => 3028.13228541 [2] => 3491.25506536 [3] => 3550.07949126 [4] => 4135.54681415 [5] => 2970.68417472 [6] => 2928.24664071 [7] => 3062.54157757 [8] => 4245.80480137 [9] => 5324.94045802 [10] => 5944.64356261 [11] => 5993.54509995 [12] => 6902.67677824 [13] => 7989.48754448 [14] => 7203.55135039 [15] => 8032.962821 [16] => 8134.70852018 [17] => 8193.75 [18] => 8836.51274737 [19] => 10154.4077386 ) [HardAssets] => Array ( [0] => 2363.69656773 [1] => 3000.82356058 [2] => 3455.24166667 [3] => 3512.96964879 [4] => 4098.83486524 [5] => 2957.606341 [6] => 2924.21738038 [7] => 3060.55678308 [8] => 4211.41769077 [9] => 5287.8293469 [10] => 5888.50723104 [11] => 5914.65577767 [12] => 6791.35913529 [13] => 7857.03716884 [14] => 7062.88290689 [15] => 7834.22767344 [16] => 7873.1838565 [17] => 7935.24305556 [18] => 8569.97682296 [19] => 9859.64592079 ) [Accts Payable] => Array ( [0] => 170.700712983 [1] => 480.789473684 [2] => 127.701470588 [3] => 84.0167654285 [4] => 120.057797165 [5] => 109.65274187 [6] => 122.89162376 [7] => 115.118199097 [8] => 312.518719634 [9] => 308.924851569 [10] => 208.091534392 [11] => 243.839915488 [12] => 298.488842399 [13] => 409.483985765 [14] => 420.104122246 [15] => 564.009198927 [16] => 745.829596413 [17] => 774.652777778 [18] => 793.724371546 [19] => 1152.40007301 ) [Short-Term Debt] => Array ( [0] => 241.279887249 [1] => 128.125750618 [2] => 220.849673203 [3] => 193.664113311 [4] => 143.871007945 [5] => 135.808409307 [6] => 102.745447696 [7] => 98.2474459492 [8] => 80.9109745642 [9] => 165.495504665 [10] => 90.0116402116 [11] => 234.619047619 [12] => 59.1066945607 [13] => 79.8746540134 [14] => 237.615493959 [15] => 80.1073208126 [16] => 308.520179372 [17] => 60.9375 [18] => 89.1424496345 [19] => 39.2407373608 ) [ShortTermDebt_without_lease] => Array ( [0] => 241.279887249 [1] => 128.125750618 [2] => 220.849673203 [3] => 193.664113311 [4] => 143.871007945 [5] => 135.808409307 [6] => 102.745447696 [7] => 98.2474459492 [8] => 80.9109745642 [9] => 165.495504665 [10] => 90.0116402116 [11] => 234.619047619 [12] => 59.1066945607 [13] => 79.8746540134 [14] => 237.615493959 [15] => 80.1073208126 [16] => 308.520179372 [17] => 60.9375 [18] => 89.1424496345 [19] => 39.2407373608 ) [Minority_interest] => Array ( [0] => 0.201624937821 [1] => 1.95761215118 [2] => 1.26535947712 [3] => 8.01575372164 [4] => 9.92210624708 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Liabilities] => Array ( [0] => 759.230310065 [1] => 695.343871424 [2] => 801.833333333 [3] => 768.125018066 [4] => 854.295996261 [5] => 767.56932916 [6] => 805.847042572 [7] => 711.5496555 [8] => 851.588310946 [9] => 1127.37489398 [10] => 1293.0712522 [11] => 1717.12497968 [12] => 1771.23064854 [13] => 2107.07315144 [14] => 2307.7217484 [15] => 2570.90839402 [16] => 3314.08071749 [17] => 3607.46527778 [18] => 3857.72865038 [19] => 4421.42726775 ) [Other Current Liab.] => Array ( [0] => 347.249709833 [1] => 86.4286471212 [2] => 453.282189542 [3] => 490.444139326 [4] => 590.367191151 [5] => 522.108177983 [6] => 580.209971116 [7] => 498.184010454 [8] => 458.158616748 [9] => 652.954537744 [10] => 994.968077601 [11] => 1238.66601658 [12] => 1413.63511158 [13] => 1617.71451166 [14] => 1650.0021322 [15] => 1926.79187428 [16] => 2259.7309417 [17] => 2771.875 [18] => 2974.8618292 [19] => 3229.78645738 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 117.081165291 [5] => 102.610831406 [6] => 94.6870526184 [7] => 84.3538845331 [8] => 101.13875393 [9] => 120.360305344 [10] => 125.822751323 [11] => 114.748252885 [12] => 117.22820781 [13] => 128.406089363 [14] => 113.105010661 [15] => 118.819471062 [16] => 107.623318386 [17] => 0 [18] => 0 [19] => 0 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 399.862128057 [5] => 349.077969792 [6] => 322.338817029 [7] => 303.673913043 [8] => 366.122320663 [9] => 436.306191688 [10] => 455.865784832 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Retained Earnings] => Array ( [0] => 1613.84330957 [1] => 1945.08336277 [2] => 2060.25816993 [3] => 2109.1276196 [4] => 2252.32512852 [5] => 1590.46795482 [6] => 1551.25555695 [7] => 1950.06296032 [8] => 2718.60974564 [9] => 3587.74011874 [10] => 4026.329806 [11] => 4375.80026004 [12] => 5023.08385635 [13] => 6069.46263345 [14] => 5954.64427861 [15] => 6599.27175163 [16] => 6474.79820628 [17] => 6442.88194444 [18] => 6953.28935639 [19] => 7508.12192006 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -7.74285714286 [11] => -10.2454087437 [12] => -6.89574616457 [13] => -5.05535784895 [14] => -4.75230987918 [15] => -6.13261786125 [16] => -5.02242152466 [17] => -4.16666666667 [18] => -3.03084328757 [19] => -3.83281620734 ) [Total Equity] => Array ( [0] => 2177.36760073 [1] => 2544.89579654 [2] => 2616.81111111 [3] => 2618.6709062 [4] => 2800.02710703 [5] => 2068.31255953 [6] => 1977.34723094 [7] => 2385.72582561 [8] => 3271.83866819 [9] => 4290.84495335 [10] => 4706.74074074 [11] => 4484.40110515 [12] => 5252.61488842 [13] => 6370.76196125 [14] => 5873.85501066 [15] => 6848.21770793 [16] => 6630.49327354 [17] => 6501.38888889 [18] => 7244.0720271 [19] => 7769.48348239 ) [Long-Term Debt] => Array ( [0] => 515.227988725 [1] => 233.347403744 [2] => 154.565522876 [3] => 254.821216939 [4] => 285.757594641 [5] => 136.814396517 [6] => 118.862489012 [7] => 102.217034925 [8] => 117.320948843 [9] => 128.384393554 [10] => 210.995238095 [11] => 202.858443036 [12] => 204.903242678 [13] => 190.081455121 [14] => 174.88503909 [15] => 185.894978919 [16] => 90.4035874439 [17] => 87.1527777778 [18] => 0 [19] => 0 ) [Total Liabilities] => Array ( [0] => 1326.08191013 [1] => 1013.06428824 [2] => 1023.75375817 [3] => 1093.70241364 [4] => 1459.54634678 [5] => 1075.40182338 [6] => 1111.06166018 [7] => 1039.0411024 [8] => 1222.767505 [9] => 1559.66904156 [10] => 1941.54268078 [11] => 2324.67593044 [12] => 2539.61767782 [13] => 3078.71293001 [14] => 3139.37597726 [15] => 3642.77500958 [16] => 4383.31838565 [17] => 4730.90277778 [18] => 4463.719023 [19] => 5068.07811644 ) [Other Long-Term Liab.] => Array ( [0] => 51.6236113414 [1] => 84.3730130696 [2] => 67.3549019608 [3] => 70.7561786385 [4] => 77.3925845147 [5] => 61.3653558307 [6] => 64.4677885219 [7] => 64.5058208601 [8] => 94.059016862 [9] => 106.318235793 [10] => 108.401234568 [11] => 105.527547538 [12] => 214.754358438 [13] => 317.476472914 [14] => 228.1108742 [15] => 221.732464546 [16] => 362.869955157 [17] => 403.472222222 [18] => 339.989302906 [19] => 398.430370506 ) [Cash and Equiv_pct] => Array ( [0] => 31.64 [1] => 14.89 [2] => 4.10 [3] => 4.37 [4] => 2.91 [5] => 5.50 [6] => 5.19 [7] => 10.58 [8] => 5.54 [9] => 8.98 [10] => 10.58 [11] => 11.98 [12] => 11.42 [13] => 15.45 [14] => 20.08 [15] => 23.43 [16] => 26.14 [17] => 27.05 [18] => 24.52 [19] => 20.90 ) [Accts Rec._pct] => Array ( [0] => 19.12 [1] => 21.65 [2] => 20.75 [3] => 18.57 [4] => 20.87 [5] => 23.74 [6] => 19.15 [7] => 20.92 [8] => 14.94 [9] => 12.72 [10] => 12.13 [11] => 14.61 [12] => 14.54 [13] => 15.30 [14] => 17.20 [15] => 14.36 [16] => 14.90 [17] => 19.49 [18] => 20.69 [19] => 21.57 ) [Inventory_pct] => Array ( [0] => 11.73 [1] => 11.28 [2] => 11.27 [3] => 10.57 [4] => 16.98 [5] => 15.52 [6] => 16.14 [7] => 16.46 [8] => 18.79 [9] => 19.00 [10] => 19.13 [11] => 18.55 [12] => 18.79 [13] => 18.90 [14] => 18.99 [15] => 18.30 [16] => 15.78 [17] => 14.58 [18] => 14.53 [19] => 13.58 ) [Other Current Assets_pct] => Array ( [0] => -0.00 [1] => -0.00 [2] => 13.19 [3] => 16.48 [4] => 7.01 [5] => 9.41 [6] => 10.47 [7] => 0.00 [8] => 4.46 [9] => 6.57 [10] => 5.58 [11] => 1.47 [12] => 1.88 [13] => 1.26 [14] => 1.17 [15] => 3.58 [16] => 3.91 [17] => 0.07 [18] => 1.42 [19] => 3.74 ) [Total Current Assets_pct] => Array ( [0] => 62.49 [1] => 47.82 [2] => 49.31 [3] => 50.00 [4] => 47.78 [5] => 54.18 [6] => 50.95 [7] => 47.96 [8] => 43.72 [9] => 47.27 [10] => 47.42 [11] => 46.61 [12] => 46.62 [13] => 50.91 [14] => 57.44 [15] => 59.67 [16] => 60.74 [17] => 61.19 [18] => 61.16 [19] => 59.79 ) [Net PPE_pct] => Array ( [0] => 47.97 [1] => 50.26 [2] => 48.51 [3] => 48.01 [4] => 50.59 [5] => 44.16 [6] => 44.32 [7] => 47.15 [8] => 51.44 [9] => 48.93 [10] => 46.91 [11] => 47.53 [12] => 45.54 [13] => 41.08 [14] => 36.83 [15] => 35.12 [16] => 33.40 [17] => 32.35 [18] => 32.80 [19] => 31.11 ) [Intangibles_pct] => Array ( [0] => 0.90 [1] => 0.77 [2] => 0.99 [3] => 1.00 [4] => 0.86 [5] => 0.42 [6] => 0.13 [7] => 0.06 [8] => 0.77 [9] => 0.63 [10] => 0.84 [11] => 1.16 [12] => 1.43 [13] => 1.40 [14] => 1.56 [15] => 1.89 [16] => 2.37 [17] => 2.30 [18] => 2.28 [19] => 2.30 ) [Other Long-Term Assets_pct] => Array ( [0] => -11.36 [1] => 1.15 [2] => 1.19 [3] => 0.99 [4] => 0.77 [5] => 1.25 [6] => 4.60 [7] => 4.84 [8] => 4.07 [9] => 3.17 [10] => 4.83 [11] => 4.69 [12] => 6.41 [13] => 6.61 [14] => 4.17 [15] => 3.31 [16] => 3.49 [17] => 4.15 [18] => 3.76 [19] => 6.80 ) [Accts Payable_pct] => Array ( [0] => 4.87 [1] => 13.51 [2] => 3.51 [3] => 2.26 [4] => 2.82 [5] => 3.49 [6] => 3.98 [7] => 3.36 [8] => 6.95 [9] => 5.28 [10] => 3.13 [11] => 3.58 [12] => 3.83 [13] => 4.33 [14] => 4.66 [15] => 5.38 [16] => 6.77 [17] => 6.90 [18] => 6.78 [19] => 8.98 ) [Short-Term Debt_pct] => Array ( [0] => 6.89 [1] => 3.60 [2] => 6.07 [3] => 5.22 [4] => 3.38 [5] => 4.32 [6] => 3.33 [7] => 2.87 [8] => 1.80 [9] => 2.83 [10] => 1.35 [11] => 3.45 [12] => 0.76 [13] => 0.85 [14] => 2.64 [15] => 0.76 [16] => 2.80 [17] => 0.54 [18] => 0.76 [19] => 0.31 ) [Other Current Liab._pct] => Array ( [0] => 9.91 [1] => 2.43 [2] => 12.45 [3] => 13.21 [4] => 13.86 [5] => 16.61 [6] => 18.79 [7] => 14.55 [8] => 10.19 [9] => 11.16 [10] => 14.97 [11] => 18.19 [12] => 18.14 [13] => 17.12 [14] => 18.31 [15] => 18.37 [16] => 20.52 [17] => 24.68 [18] => 25.41 [19] => 25.16 ) [Total Current Liabilities_pct] => Array ( [0] => 21.67 [1] => 19.54 [2] => 22.02 [3] => 20.69 [4] => 20.06 [5] => 24.42 [6] => 26.09 [7] => 20.78 [8] => 18.95 [9] => 19.27 [10] => 19.45 [11] => 25.22 [12] => 22.73 [13] => 22.30 [14] => 25.60 [15] => 24.51 [16] => 30.09 [17] => 32.12 [18] => 32.95 [19] => 34.44 ) [Long-Term Debt_pct] => Array ( [0] => 14.71 [1] => 6.56 [2] => 4.25 [3] => 6.86 [4] => 6.71 [5] => 4.35 [6] => 3.85 [7] => 2.98 [8] => 2.61 [9] => 2.19 [10] => 3.17 [11] => 2.98 [12] => 2.63 [13] => 2.01 [14] => 1.94 [15] => 1.77 [16] => 0.82 [17] => 0.78 [18] => 0.00 [19] => 0.00 ) [Other Long-Term Liab._pct] => Array ( [0] => 1.47 [1] => 2.37 [2] => 1.85 [3] => 1.91 [4] => 7.50 [5] => 5.44 [6] => 6.03 [7] => 6.58 [8] => 5.65 [9] => 5.19 [10] => 6.58 [11] => 5.94 [12] => 7.23 [13] => 8.27 [14] => 7.29 [15] => 8.45 [16] => 8.89 [17] => 9.23 [18] => 5.18 [19] => 5.04 ) [Total Liabilities_pct] => Array ( [0] => 37.85 [1] => 28.47 [2] => 28.12 [3] => 29.46 [4] => 34.27 [5] => 34.21 [6] => 35.98 [7] => 30.34 [8] => 27.21 [9] => 26.66 [10] => 29.20 [11] => 34.14 [12] => 32.59 [13] => 32.58 [14] => 34.83 [15] => 34.72 [16] => 39.80 [17] => 42.12 [18] => 38.13 [19] => 39.48 ) [netcash] => Array ( [0] => -0.06 [1] => -0.13 [2] => -0.23 [3] => -0.25 [4] => -0.37 [5] => -0.25 [6] => -0.27 [7] => -0.39 [8] => -0.56 [9] => -0.6 [10] => -0.75 [11] => -0.93 [12] => -1.04 [13] => -0.5 [14] => -0.42 [15] => -0.39 [16] => -0.59 [17] => -0.69 [18] => -0.67 [19] => -0.89 ) [NCAV] => Array ( [0] => 0.13 [1] => 0.08 [2] => -0.03 [3] => -0.06 [4] => -0.08 [5] => -0.03 [6] => -0.07 [7] => 0.08 [8] => -0.03 [9] => 0.05 [10] => 0 [11] => -0.08 [12] => -0.04 [13] => 0.11 [14] => 0.22 [15] => 0.3 [16] => 0.23 [17] => 0.31 [18] => 0.45 [19] => 0.21 ) [NCAV_real] => Array ( [0] => 0.23 [1] => 0.18 [2] => 0.21 [3] => 0.2 [4] => 0.16 [5] => 0.18 [6] => 0.13 [7] => 0.35 [8] => 0.43 [9] => 0.7 [10] => 0.73 [11] => 0.52 [12] => 0.69 [13] => 0.54 [14] => 0.64 [15] => 0.87 [16] => 0.9 [17] => 0.87 [18] => 1.14 [19] => 0.97 ) [Book Value Per Share] => Array ( [0] => 0.58 [1] => 0.68 [2] => 0.7 [3] => 0.7 [4] => 0.77 [5] => 0.58 [6] => 0.57 [7] => 1.38 [8] => 1.87 [9] => 2.49 [10] => 2.83 [11] => 2.77 [12] => 3.31 [13] => 1.97 [14] => 1.85 [15] => 2.27 [16] => 2.58 [17] => 2.63 [18] => 3.06 [19] => 2.88 ) [Tangibles_book_per_share] => Array ( [0] => 0.57 [1] => 0.67 [2] => 0.69 [3] => 0.69 [4] => 0.76 [5] => 0.58 [6] => 0.57 [7] => 1.38 [8] => 1.85 [9] => 2.47 [10] => 2.8 [11] => 2.72 [12] => 3.24 [13] => 1.93 [14] => 1.81 [15] => 2.2 [16] => 2.48 [17] => 2.53 [18] => 2.94 [19] => 2.77 ) [deb2equity] => Array ( [0] => 0.347 [1] => 0.142 [2] => 0.143 [3] => 0.171 [4] => 0.153 [5] => 0.132 [6] => 0.112 [7] => 0.084 [8] => 0.061 [9] => 0.068 [10] => 0.064 [11] => 0.098 [12] => 0.05 [13] => 0.042 [14] => 0.07 [15] => 0.039 [16] => 0.06 [17] => 0.023 [18] => 0.012 [19] => 0.005 ) [debt2rev_totaldebt] => Array ( [0] => 756.507875974 [1] => 361.473154362 [2] => 375.415196078 [3] => 448.48533025 [4] => 429.628602586 [5] => 272.622805824 [6] => 221.607936707 [7] => 200.464480874 [8] => 198.231923407 [9] => 293.879898219 [10] => 301.006878307 [11] => 437.477490655 [12] => 264.009937238 [13] => 269.956109134 [14] => 412.500533049 [15] => 266.002299732 [16] => 398.923766816 [17] => 148.090277778 [18] => 89.1424496345 [19] => 39.2407373608 ) [debt2rev] => Array ( [0] => 0.338 [1] => 0.149 [2] => 0.154 [3] => 0.183 [4] => 0.202 [5] => 0.122 [6] => 0.085 [7] => 0.071 [8] => 0.055 [9] => 0.065 [10] => 0.058 [11] => 0.08 [12] => 0.039 [13] => 0.033 [14] => 0.051 [15] => 0.027 [16] => 0.037 [17] => 0.013 [18] => 0.006 [19] => 0.003 ) [cogs2rev] => Array ( [0] => 0.28 [1] => 0.28 [2] => 0.28 [3] => 0.28 [4] => 0.24 [5] => 0.22 [6] => 0.21 [7] => 0.25 [8] => 0.26 [9] => 0.28 [10] => 0.28 [11] => 0.27 [12] => 0.25 [13] => 0.23 [14] => 0.22 [15] => 0.20 [16] => 0.19 [17] => 0.19 [18] => 0.17 [19] => 0.17 ) [inventory2rev] => Array ( [0] => 0.183 [1] => 0.166 [2] => 0.168 [3] => 0.16 [4] => 0.34 [5] => 0.218 [6] => 0.191 [7] => 0.2 [8] => 0.235 [9] => 0.246 [10] => 0.247 [11] => 0.231 [12] => 0.217 [13] => 0.216 [14] => 0.211 [15] => 0.196 [16] => 0.159 [17] => 0.142 [18] => 0.122 [19] => 0.114 ) [ar2asset] => Array ( [0] => 0.191 [1] => 0.217 [2] => 0.208 [3] => 0.186 [4] => 0.209 [5] => 0.237 [6] => 0.191 [7] => 0.209 [8] => 0.149 [9] => 0.127 [10] => 0.121 [11] => 0.146 [12] => 0.145 [13] => 0.153 [14] => 0.172 [15] => 0.144 [16] => 0.149 [17] => 0.195 [18] => 0.207 [19] => 0.216 ) [cash2asset] => Array ( [0] => 0.316 [1] => 0.149 [2] => 0.041 [3] => 0.044 [4] => 0.029 [5] => 0.055 [6] => 0.052 [7] => 0.106 [8] => 0.055 [9] => 0.09 [10] => 0.106 [11] => 0.12 [12] => 0.114 [13] => 0.155 [14] => 0.201 [15] => 0.234 [16] => 0.261 [17] => 0.271 [18] => 0.245 [19] => 0.209 ) [equity2asset] => Array ( [0] => 0.621 [1] => 0.715 [2] => 0.719 [3] => 0.705 [4] => 0.657 [5] => 0.658 [6] => 0.64 [7] => 0.697 [8] => 0.728 [9] => 0.733 [10] => 0.708 [11] => 0.659 [12] => 0.674 [13] => 0.674 [14] => 0.652 [15] => 0.653 [16] => 0.602 [17] => 0.579 [18] => 0.619 [19] => 0.605 ) [equity2liab_tangbile] => Array ( [0] => 1.618 [1] => 2.485 [2] => 2.521 [3] => 2.36 [4] => 1.893 [5] => 1.911 [6] => 1.776 [7] => 2.294 [8] => 2.648 [9] => 2.727 [10] => 2.395 [11] => 1.895 [12] => 2.024 [13] => 2.026 [14] => 1.826 [15] => 1.825 [16] => 1.453 [17] => 1.32 [18] => 1.563 [19] => 1.475 ) [ppe2asset] => Array ( [0] => 0.48 [1] => 0.503 [2] => 0.485 [3] => 0.48 [4] => 0.506 [5] => 0.442 [6] => 0.443 [7] => 0.471 [8] => 0.514 [9] => 0.489 [10] => 0.469 [11] => 0.475 [12] => 0.455 [13] => 0.411 [14] => 0.368 [15] => 0.351 [16] => 0.334 [17] => 0.324 [18] => 0.328 [19] => 0.311 ) [interest2rev] => Array ( [0] => -2.843 [1] => -0.861 [2] => -2.334 [3] => -1.951 [4] => -0.793 [5] => -0.585 [6] => -0.809 [7] => -0.564 [8] => -0.394 [9] => -0.667 [10] => -1.051 [11] => -1.982 [12] => -0.758 [13] => -0.769 [14] => -0.539 [15] => -2.477 [16] => -3.385 [17] => -1.451 [18] => -2.292 [19] => -0.066 ) [std2asset] => Array ( [0] => 0.217 [1] => 0.195 [2] => 0.22 [3] => 0.207 [4] => 0.201 [5] => 0.244 [6] => 0.261 [7] => 0.208 [8] => 0.189 [9] => 0.193 [10] => 0.194 [11] => 0.252 [12] => 0.227 [13] => 0.223 [14] => 0.256 [15] => 0.245 [16] => 0.301 [17] => 0.321 [18] => 0.33 [19] => 0.344 ) [ltd2asset] => Array ( [0] => 0.147 [1] => 0.066 [2] => 0.042 [3] => 0.069 [4] => 0.067 [5] => 0.044 [6] => 0.038 [7] => 0.03 [8] => 0.026 [9] => 0.022 [10] => 0.032 [11] => 0.03 [12] => 0.026 [13] => 0.02 [14] => 0.019 [15] => 0.018 [16] => 0.008 [17] => 0.008 [18] => 0 [19] => 0 ) [turnover] => Array ( [0] => 0.64 [1] => 0.681 [2] => 0.669 [3] => 0.661 [4] => 0.499 [5] => 0.712 [6] => 0.846 [7] => 0.823 [8] => 0.8 [9] => 0.772 [10] => 0.776 [11] => 0.805 [12] => 0.867 [13] => 0.876 [14] => 0.9 [15] => 0.933 [16] => 0.99 [17] => 1.025 [18] => 1.188 [19] => 1.188 ) [CF_Net Income] => Array ( [0] => 237.347703532 [1] => 275.827622748 [2] => 294.53120915 [3] => 320.728284434 [4] => 376.049073064 [5] => 328.958225609 [6] => 387.813889238 [7] => 457.49572345 [8] => 584.582023435 [9] => 826.474130619 [10] => 890.438271605 [11] => 951.795384365 [12] => 1124.99738494 [13] => 1687.47844998 [14] => 1717.48471926 [15] => 2063.62591031 [16] => 2583.49775785 [17] => 2968.22916667 [18] => 3821.00196113 [19] => 4596.45920788 ) [buybackratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -0.08 [5] => -0.02 [6] => -0.5 [7] => -0.07 [8] => -0.07 [9] => -0.02 [10] => -0.1 [11] => -0.22 [12] => -0.19 [13] => -0.14 [14] => -0.17 [15] => -0.06 [16] => -0.26 [17] => 0 [18] => 0 [19] => 0 ) [grahamnumber] => Array ( [0] => 0.91 [1] => 1.05 [2] => 1.1 [3] => 1.15 [4] => 1.22 [5] => 1 [6] => 1.19 [7] => 2.86 [8] => 3.74 [9] => 5.17 [10] => 5.81 [11] => 6 [12] => 7.19 [13] => 4.76 [14] => 4.7 [15] => 5.82 [16] => 7.49 [17] => 8.27 [18] => 10.33 [19] => 10.32 ) [CF_DDA] => Array ( [0] => 174.935499917 [1] => 201.144648534 [2] => 174.421568627 [3] => 165.064749241 [4] => 153.793114192 [5] => 128.766498843 [6] => 129.942860731 [7] => 128.019363269 [8] => 190.140897399 [9] => 275.825784563 [10] => 335.850088183 [11] => 313.508532423 [12] => 373.357217573 [13] => 595.521154607 [14] => 435.311656006 [15] => 488.884630126 [16] => 442.511210762 [17] => 475.173611111 [18] => 480.121233732 [19] => 510.859645921 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 441.523130492 [1] => 446.824973508 [2] => 314.095261438 [3] => 438.193380546 [4] => 381.010126188 [5] => 385.293645394 [6] => 660.794549793 [7] => 512.07757187 [8] => 696.845955987 [9] => 1048.13774385 [10] => 1348.23968254 [11] => 1413.86185601 [12] => 1349.60285914 [13] => 1976.64491894 [14] => 2291.5637882 [15] => 2947.10617095 [16] => 3529.86547085 [17] => 3710.76388889 [18] => 3960.42075236 [19] => 4734.80562146 ) [Cash Flow from Others] => Array ( [0] => 56.7657104958 [1] => 29.6577181208 [2] => 25.8906862745 [3] => 7.42202630438 [4] => -85.3304252999 [5] => -43.2574499932 [6] => 28.2045711415 [7] => 99.2398431932 [8] => 24.2732209203 [9] => 161.48346056 [10] => 102.594003527 [11] => 212.079310905 [12] => 30.5385285914 [13] => -103.129300119 [14] => 238.565920398 [15] => 448.064392488 [16] => 450.582959641 [17] => 192.013888889 [18] => -389.552504903 [19] => -324.146742106 ) [Cash Flow_PPE] => Array ( [0] => -288.063836843 [1] => -178.827799364 [2] => -325.483169935 [3] => -353.582887701 [4] => -255.991120112 [5] => -172.02408491 [6] => -268.951400226 [7] => -455.510928962 [8] => -550.194769934 [9] => -393.176929601 [10] => -532.327336861 [11] => -595.256297741 [12] => -528.019874477 [13] => -472.170423092 [14] => -360.225124378 [15] => -504.21617478 [16] => -593.3632287 [17] => -521.354166667 [18] => -591.727580674 [19] => -585.325789378 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -63.7173478137 [9] => 2.00593723494 [10] => 0 [11] => -56.349585568 [12] => 0 [13] => -12.1328588375 [14] => 0 [15] => 0 [16] => 207.174887892 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow_CPEX] => Array ( [0] => -288.063836843 [1] => -282.581243377 [2] => -334.63251634 [3] => -377.234282411 [4] => -274.843277769 [5] => -185.101918628 [6] => -297.156096948 [7] => -467.41969589 [8] => -564.35424407 [9] => -426.276166243 [10] => -557.491887125 [11] => -633.164310093 [12] => -578.260460251 [13] => -480.25899565 [14] => -363.076403696 [15] => -587.389804523 [16] => -697.578475336 [17] => -578.472222222 [18] => -645.747905152 [19] => -665.084869502 ) [Cash Flow from Investing] => Array ( [0] => -373.868015255 [1] => -26.8193217944 [2] => -274.772385621 [3] => -476.292961411 [4] => -270.874279483 [5] => -176.048033746 [6] => -319.316840387 [7] => -490.244832502 [8] => -626.048871106 [9] => -393.176929601 [10] => -355.207407407 [11] => -797.090199902 [12] => -439.359832636 [13] => -300.288256228 [14] => -246.169687278 [15] => -583.748562668 [16] => -1000.71748879 [17] => -600.520833333 [18] => -725.619540025 [19] => -506.114254426 ) [Net Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -301.632964636 [5] => -196.167777929 [6] => -286.075725229 [7] => 0.992397244001 [8] => -48.5465847385 [9] => -272.816624258 [10] => -336.817989418 [11] => -455.919226394 [12] => -486.645048815 [13] => -909.964412811 [14] => -787.933013504 [15] => -1225.56535071 [16] => -1582.06278027 [17] => -1839.40972222 [18] => -2120.8771617 [19] => -2541.33966052 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 4.96105312354 [5] => 1.00598720914 [6] => 24.1754363933 [7] => 3.969588976 [8] => 6.06830523007 [9] => 3.00899067006 [10] => 15.4858906526 [11] => 33.8096863319 [12] => 36.4490934449 [13] => 47.5203637802 [14] => 52.2754086709 [15] => 22.4223840552 [16] => 121.614349776 [17] => 0 [18] => 0 [19] => 0 ) [Net Issuance of Debt] => Array ( [0] => 98.0041452495 [1] => -293.543977393 [2] => -113.29624183 [3] => 104.996242232 [4] => 99.2213740458 [5] => 305.820519799 [6] => 1.00728368705 [7] => -4.96198622 [8] => -3.03415261503 [9] => 77.2312128923 [10] => -11.6144620811 [11] => -5.12270437185 [12] => -3.94037656904 [13] => -4.04428627916 [14] => -27.5634328358 [15] => 0 [16] => 0 [17] => -88.0208333333 [18] => -89.4990194331 [19] => 0 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => 0 [1] => -32.7900035323 [2] => -30.4653594771 [3] => -40.3754877873 [4] => -66.4782676429 [5] => -76.4551639679 [6] => -86.6285319603 [7] => -108.171418389 [8] => -165.867533581 [9] => -211.633587786 [10] => -264.227865961 [11] => -258.18348773 [12] => -338.878312413 [13] => -439.816132859 [14] => -498.042110874 [15] => -699.501724799 [16] => -789.237668161 [17] => -989.583333333 [18] => -1380.28169014 [19] => -1773.13378354 ) [Cash from Financing] => Array ( [0] => 98.0041452495 [1] => -326.333980925 [2] => -143.761601307 [3] => 64.6206099147 [4] => -268.889858233 [5] => 33.1975779018 [6] => -269.958809494 [7] => -112.141007365 [8] => -217.448270935 [9] => -407.218999152 [10] => -612.66031746 [11] => -720.249959369 [12] => -829.463912134 [13] => -1352.81376038 [14] => -1312.58795309 [15] => -1925.06707551 [16] => -2371.30044843 [17] => -2917.01388889 [18] => -3590.65787128 [19] => -4314.47344406 ) [Other Financing] => Array ( [0] => 0 [1] => 1.42108547152E-14 [2] => 3.5527136788E-15 [3] => -0.000144529556295 [4] => -2.84217094304E-14 [5] => -2.84217094304E-14 [6] => 101.738164009 [7] => -1.42108547152E-14 [8] => 0 [9] => -2.84217094304E-14 [10] => 0 [11] => -1.02454087437 [12] => -0.000174337517478 [13] => 1.01107156979 [14] => 0.950604122246 [15] => 0 [16] => -1.13686837722E-13 [17] => 1.13686837722E-13 [18] => 0 [19] => 4.54747350886E-13 ) [Net Change in Cash] => Array ( [0] => 165.659426297 [1] => 89.1691981632 [2] => -96.7495098039 [3] => 30.0836826131 [4] => -156.769746066 [5] => 244.455163968 [6] => 70.511616225 [7] => -93.2854597292 [8] => -150.696770506 [9] => 243.729601357 [10] => 376.500529101 [11] => -77.8647814074 [12] => 87.67486053 [13] => 323.542902333 [14] => 731.855721393 [15] => 438.290532771 [16] => 157.847533632 [17] => 193.229166667 [18] => -355.856658941 [19] => -85.7820770214 ) [NetChangeinCash_others] => Array ( [0] => 0.000165809981752 [1] => -4.50247262451 [2] => 7.68921568627 [3] => 3.56265356265 [4] => 1.98426546191 [5] => 2.01197441829 [6] => -1.00728368705 [7] => -2.977191732 [8] => -4.0455844527 [9] => -4.01221374046 [10] => -3.87142857143 [11] => 25.6135218593 [12] => 6.89574616457 [13] => -2.27373675443E-13 [14] => -0.950426439232 [15] => 0 [16] => 0 [17] => 0 [18] => -4.54747350886E-13 [19] => 0 ) [total_freecashflow] => Array ( [0] => 153.459293649 [1] => 164.243730131 [2] => -20.537254902 [3] => 60.9590981356 [4] => 106.166848419 [5] => 200.191726766 [6] => 363.638452844 [7] => 44.65787598 [8] => 132.491711918 [9] => 621.861577608 [10] => 790.747795414 [11] => 780.697545913 [12] => 771.342398884 [13] => 1496.38592329 [14] => 1928.48738451 [15] => 2359.71636642 [16] => 2832.28699552 [17] => 3132.29166667 [18] => 3314.67284721 [19] => 4069.72075196 ) [CF_Net Income_pct] => Array ( [0] => 53.76 [1] => 61.73 [2] => 93.77 [3] => 73.19 [4] => 98.70 [5] => 85.38 [6] => 58.69 [7] => 89.34 [8] => 83.89 [9] => 78.85 [10] => 66.04 [11] => 67.32 [12] => 83.36 [13] => 85.37 [14] => 74.95 [15] => 70.02 [16] => 73.19 [17] => 79.99 [18] => 96.48 [19] => 97.08 ) [CF_DDA_pct] => Array ( [0] => 175 [1] => 201 [2] => 174 [3] => 165 [4] => 154 [5] => 129 [6] => 130 [7] => 128 [8] => 190 [9] => 276 [10] => 336 [11] => 314 [12] => 373 [13] => 596 [14] => 435 [15] => 489 [16] => 443 [17] => 475 [18] => 480 [19] => 511 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -65.24 [1] => -63.24 [2] => -106.54 [3] => -86.09 [4] => -72.14 [5] => -48.04 [6] => -44.97 [7] => -91.28 [8] => -80.99 [9] => -40.67 [10] => -41.35 [11] => -44.78 [12] => -42.85 [13] => -24.30 [14] => -15.84 [15] => -19.93 [16] => -19.76 [17] => -15.59 [18] => -16.31 [19] => -14.05 ) [Cash Flow from Investing_pct] => Array ( [0] => -84.68 [1] => -6.00 [2] => -87.48 [3] => -108.69 [4] => -71.09 [5] => -45.69 [6] => -48.32 [7] => -95.74 [8] => -89.84 [9] => -37.51 [10] => -26.35 [11] => -56.38 [12] => -32.55 [13] => -15.19 [14] => -10.74 [15] => -19.81 [16] => -28.35 [17] => -16.18 [18] => -18.32 [19] => -10.69 ) [Net Issuance of Stock_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => -79.17 [5] => -50.91 [6] => -43.29 [7] => 0.19 [8] => -6.97 [9] => -26.03 [10] => -24.98 [11] => -32.25 [12] => -36.06 [13] => -46.04 [14] => -34.38 [15] => -41.59 [16] => -44.82 [17] => -49.57 [18] => -53.55 [19] => -53.67 ) [Net Issuance of Debt_pct] => Array ( [0] => 22.20 [1] => -65.70 [2] => -36.07 [3] => 23.96 [4] => 26.04 [5] => 79.37 [6] => 0.15 [7] => -0.97 [8] => -0.44 [9] => 7.37 [10] => -0.86 [11] => -0.36 [12] => -0.29 [13] => -0.20 [14] => -1.20 [15] => 0.00 [16] => 0.00 [17] => -2.37 [18] => -2.26 [19] => 0.00 ) [Dividends_pct] => Array ( [0] => 0.00 [1] => -7.34 [2] => -9.70 [3] => -9.21 [4] => -17.45 [5] => -19.84 [6] => -13.11 [7] => -21.12 [8] => -23.80 [9] => -20.19 [10] => -19.60 [11] => -18.26 [12] => -25.11 [13] => -22.25 [14] => -21.73 [15] => -23.74 [16] => -22.36 [17] => -26.67 [18] => -34.85 [19] => -37.45 ) [Other Financing_pct] => Array ( [0] => 22.20 [1] => -73.03 [2] => -45.77 [3] => 14.75 [4] => -70.57 [5] => 8.62 [6] => -40.85 [7] => -21.90 [8] => -31.20 [9] => -38.85 [10] => -45.44 [11] => -50.94 [12] => -61.46 [13] => -68.44 [14] => -57.28 [15] => -65.32 [16] => -67.18 [17] => -78.61 [18] => -90.66 [19] => -91.12 ) [Cash from Financing_pct] => Array ( [0] => 22.20 [1] => -73.03 [2] => -45.77 [3] => 14.75 [4] => -70.57 [5] => 8.62 [6] => -56.25 [7] => -21.90 [8] => -31.20 [9] => -38.85 [10] => -45.44 [11] => -50.87 [12] => -61.46 [13] => -68.49 [14] => -57.32 [15] => -65.32 [16] => -67.18 [17] => -78.61 [18] => -90.66 [19] => -91.12 ) [Net Change in Cash_pct] => Array ( [0] => 37.52 [1] => 19.96 [2] => -30.80 [3] => 6.87 [4] => -41.15 [5] => 63.45 [6] => 10.67 [7] => -18.22 [8] => -21.63 [9] => 23.25 [10] => 27.93 [11] => -5.51 [12] => 6.50 [13] => 16.37 [14] => 31.94 [15] => 14.87 [16] => 4.47 [17] => 5.21 [18] => -8.99 [19] => -1.81 ) [total_freecashflow_pct] => Array ( [0] => 34.76 [1] => 36.76 [2] => -6.54 [3] => 13.91 [4] => 27.86 [5] => 51.96 [6] => 55.03 [7] => 8.72 [8] => 19.01 [9] => 59.33 [10] => 58.65 [11] => 55.22 [12] => 57.15 [13] => 75.70 [14] => 84.16 [15] => 80.07 [16] => 80.24 [17] => 84.41 [18] => 83.69 [19] => 85.95 ) [per share rev] => Array ( [0] => 0.6 [1] => 0.64 [2] => 0.65 [3] => 0.65 [4] => 0.09 [5] => 0.08 [6] => 1.51 [7] => 1.62 [8] => 2.06 [9] => 2.62 [10] => 3.04 [11] => 3.33 [12] => 4.18 [13] => 2.61 [14] => 2.61 [15] => 3.24 [16] => 3.72 [17] => 4.04 [18] => 5.04 [19] => 5.66 ) [per share eps] => Array ( [0] => 0.0635052230144 [1] => 0.0734722712822 [2] => 0.0789215686275 [3] => 0.0851279086573 [4] => 0.0794516279794 [5] => 0.0915770853177 [6] => 0.223533844029 [7] => 0.26383939178 [8] => 0.33495284367 [9] => 0.480576759966 [10] => 0.524514991182 [11] => 0.577766942955 [12] => 0.696652719665 [13] => 0.53084223013 [14] => 0.55170575693 [15] => 0.683020314297 [16] => 0.882511210762 [17] => 1.04131944444 [18] => 1.38527366732 [19] => 1.70651578755 ) [eps_nri] => Array ( [0] => 0.0630077930691 [1] => 0.0741787354292 [2] => 0.078431372549 [3] => 0.0852724382136 [4] => 0.0669886275121 [5] => 0.0775615730031 [6] => 0.223533844029 [7] => 0.263720598717 [8] => 0.334381251786 [9] => 0.480067854114 [10] => 0.52380952381 [11] => 0.578579554689 [12] => 0.697350069735 [13] => 0.531830763147 [14] => 0.550817341862 [15] => 0.682253737064 [16] => 0.882511210762 [17] => 1.04166666667 [18] => 1.38527366732 [19] => 1.70651578755 ) [per share_freecashflow] => Array ( [0] => 0.04 [1] => 0.04 [2] => -0.01 [3] => 0.02 [4] => 0 [5] => 0.01 [6] => 0.21 [7] => 0.03 [8] => 0.08 [9] => 0.36 [10] => 0.47 [11] => 0.47 [12] => 0.48 [13] => 0.47 [14] => 0.62 [15] => 0.78 [16] => 0.97 [17] => 1.1 [18] => 1.2 [19] => 1.51 ) [ROE] => Array ( [0] => 10.9 [1] => 10.84 [2] => 11.26 [3] => 12.25 [4] => 13.43 [5] => 15.9 [6] => 19.61 [7] => 19.18 [8] => 17.87 [9] => 19.26 [10] => 18.92 [11] => 21.22 [12] => 21.42 [13] => 26.49 [14] => 29.24 [15] => 30.13 [16] => 38.96 [17] => 45.66 [18] => 52.75 [19] => 59.16 ) [payout] => Array ( [0] => 0.089 [1] => 0.111 [2] => 0 [3] => 0.126 [4] => 0.843 [5] => 0.223 [6] => 0.102 [7] => 0.087 [8] => 0.096 [9] => 0.09 [10] => 0.106 [11] => 0.136 [12] => 0.213 [13] => 0.371 [14] => 0.206 [15] => 0.246 [16] => 0.221 [17] => 0.239 [18] => 0.263 [19] => 0.282 ) [ROA] => Array ( [0] => 6.77 [1] => 7.75 [2] => 8.09 [3] => 8.64 [4] => 8.83 [5] => 10.46 [6] => 12.56 [7] => 13.36 [8] => 13.01 [9] => 14.13 [10] => 13.39 [11] => 13.98 [12] => 14.44 [13] => 17.86 [14] => 19.06 [15] => 19.67 [16] => 23.46 [17] => 26.43 [18] => 32.64 [19] => 35.8 ) [ROC_capital] => Array ( [0] => 3869.9568894 [1] => 3489.73737195 [2] => 4041.38382353 [3] => 4250.51611505 [4] => 4488.77473127 [5] => 3387.16355967 [6] => 3265.69508979 [7] => 3257.05167498 [8] => 4477.41268934 [9] => 6011.99728584 [10] => 6641.50828924 [11] => 6510.93661628 [12] => 7328.24494421 [13] => 8811.48873072 [14] => 8602.63130775 [15] => 10320.8125719 [16] => 10798.7443946 [17] => 10515.625 [18] => 11166.5180959 [19] => 12150.2098923 ) [ROC] => Array ( [0] => 6.13 [1] => 7.9 [2] => 7.29 [3] => 7.55 [4] => 8.38 [5] => 9.71 [6] => 11.88 [7] => 14.05 [8] => 13.06 [9] => 13.75 [10] => 13.41 [11] => 14.62 [12] => 15.35 [13] => 19.15 [14] => 19.96 [15] => 19.99 [16] => 23.92 [17] => 28.23 [18] => 34.22 [19] => 37.83 ) [ROC_JOEL_capital] => Array ( [0] => 2243.61100978 [1] => 2392.69145178 [2] => 2830.84722222 [3] => 2901.7946235 [4] => 3355.66677053 [5] => 2286.61191999 [6] => 2079.08526937 [7] => 2281.5239962 [8] => 3257.67919406 [9] => 4140.39457167 [10] => 4364.11552028 [11] => 4112.49406793 [12] => 4579.78364714 [13] => 5204.99644128 [14] => 4617.344172 [15] => 4995.97546953 [16] => 4483.04932735 [17] => 3922.22222222 [18] => 4360.67035122 [19] => 4604.67238547 ) [ROC_JOEL] => Array ( [0] => 13.6 [1] => 13.82 [2] => 11.43 [3] => 11.63 [4] => 6.65 [5] => 17.38 [6] => 25.63 [7] => 29.14 [8] => 26.2 [9] => 26.24 [10] => 28.41 [11] => 31.91 [12] => 34.72 [13] => 34.01 [14] => 47.74 [15] => 57.28 [16] => 75.59 [17] => 99.04 [18] => 120.5 [19] => 124.83 ) [ROC_JOEL_new] => Array ( [0] => 16.3 [1] => 15.96 [2] => 15.91 [3] => 16.74 [4] => 16.54 [5] => 21.94 [6] => 28.49 [7] => 30.15 [8] => 26.57 [9] => 30.14 [10] => 29.82 [11] => 32.93 [12] => 33.53 [13] => 39.78 [14] => 45.89 [15] => 53.29 [16] => 72.57 [17] => 88.34 [18] => 104.37 [19] => 110.84 ) [grossmargin] => Array ( [0] => 71.64 [1] => 72.07 [2] => 72.04 [3] => 72.2 [4] => 76.43 [5] => 77.92 [6] => 78.96 [7] => 74.85 [8] => 73.66 [9] => 71.98 [10] => 72.27 [11] => 72.81 [12] => 75.26 [13] => 76.58 [14] => 77.8 [15] => 79.56 [16] => 80.78 [17] => 81.03 [18] => 82.74 [19] => 83.08 ) [pretaxmargin] => Array ( [0] => 14.29 [1] => 15.71 [2] => 16.95 [3] => 18.67 [4] => 26.13 [5] => 22.93 [6] => 23.28 [7] => 25.36 [8] => 25.01 [9] => 28.48 [10] => 25.68 [11] => 24.38 [12] => 23.65 [13] => 26.22 [14] => 27.87 [15] => 27.39 [16] => 30.09 [17] => 33.05 [18] => 35.64 [19] => 38.94 ) [operatingmargin] => Array ( [0] => 13.61 [1] => 13.66 [2] => 13.29 [3] => 13.74 [4] => 10.5 [5] => 17.76 [6] => 20.39 [7] => 23.6 [8] => 23.75 [9] => 24.06 [10] => 24.05 [11] => 23.95 [12] => 23.53 [13] => 21.38 [14] => 27.16 [15] => 29.24 [16] => 31.08 [17] => 33.72 [18] => 37.77 [19] => 37.68 ) [netmargin] => Array ( [0] => 10.59 [1] => 11.39 [2] => 12.09 [3] => 13.07 [4] => 17.69 [5] => 14.7 [6] => 14.84 [7] => 16.24 [8] => 16.26 [9] => 18.31 [10] => 17.27 [11] => 17.37 [12] => 16.65 [13] => 20.38 [14] => 21.17 [15] => 21.08 [16] => 23.7 [17] => 25.77 [18] => 27.47 [19] => 30.13 ) [pettm] => Array ( [0] => 13.430 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 15.200 [8] => 8.850 [9] => 8.500 [10] => 10.030 [11] => 9.970 [12] => 11.780 [13] => 25.050 [14] => 14.210 [15] => 18.650 [16] => 25.560 [17] => 22.370 [18] => 23.590 [19] => 21.260 ) [penri] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 15.25 [8] => 8.85 [9] => 8.53 [10] => 10.07 [11] => 9.96 [12] => 11.76 [13] => 25.00 [14] => 14.19 [15] => 18.50 [16] => 25.57 [17] => 22.45 [18] => 23.47 [19] => 21.28 ) [pe] => Array ( [0] => 13.430 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 15.200 [8] => 8.850 [9] => 8.500 [10] => 10.030 [11] => 9.970 [12] => 11.780 [13] => 25.050 [14] => 14.210 [15] => 18.650 [16] => 25.560 [17] => 22.370 [18] => 23.590 [19] => 21.260 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 6.670 [14] => 5.160 [15] => 5.640 [16] => 0.000 [17] => 10.230 [18] => 12.480 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 4.81 [6] => 7.11 [7] => 23.41 [8] => 51.84 [9] => 63.47 [10] => 65.99 [11] => 14.54 [12] => 17.21 [13] => 12.53 [14] => 5.85 [15] => 6.77 [16] => 10.74 [17] => 9.16 [18] => 22.82 [19] => 35.45 ) [pfcf] => Array ( [0] => 20.650 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 155.230 [8] => 38.580 [9] => 11.290 [10] => 19.040 [11] => 20.030 [12] => 41.270 [13] => 28.150 [14] => 15.530 [15] => 16.160 [16] => 23.300 [17] => 21.190 [18] => 27.120 [19] => 24.070 ) [ps] => Array ( [0] => 1.420 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 4.320 [8] => 2.290 [9] => 2.450 [10] => 2.710 [11] => 2.710 [12] => 3.090 [13] => 5.100 [14] => 3.690 [15] => 3.900 [16] => 6.060 [17] => 7.590 [18] => 6.450 [19] => 6.410 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.105048305892 [6] => 0.116790154464 [7] => 0.176764076978 [8] => 0.217490711632 [9] => 0.239185750636 [10] => 0.6430335097 [11] => 0.0191776369251 [12] => 0.0125523012552 [13] => 0.0363780150257 [14] => 0.0415778251599 [15] => 0.0609428899962 [16] => 0.154260089686 [17] => 0.189236111111 [18] => 0.238188625423 [19] => 0.284723489688 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -1.610 [6] => -3.030 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 172.780 [12] => 110.450 [13] => 23.030 [14] => 3.500 [15] => 5.950 [16] => 9.380 [17] => 8.160 [18] => 19.950 [19] => 23.620 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.940 [8] => 1.550 [9] => 1.260 [10] => 2.600 [11] => 2.950 [12] => 97.610 [13] => 23.500 [14] => 4.440 [15] => 7.350 [16] => 12.110 [17] => 11.570 [18] => 23.440 [19] => 26.680 ) [zscore] => Array ( [0] => 3.200 [1] => 1.780 [2] => 1.780 [3] => 1.800 [4] => 1.600 [5] => 1.780 [6] => 2.200 [7] => 6.030 [8] => 4.420 [9] => 4.820 [10] => 5.300 [11] => 4.960 [12] => 5.800 [13] => 11.210 [14] => 8.850 [15] => 9.240 [16] => 10.990 [17] => 9.920 [18] => 14.080 [19] => 15.290 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 7 [3] => 6 [4] => 3 [5] => 5 [6] => 7 [7] => 6 [8] => 4 [9] => 8 [10] => 6 [11] => 8 [12] => 8 [13] => 8 [14] => 8 [15] => 9 [16] => 8 [17] => 5 [18] => 8 [19] => 8 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => -2.650 [12] => -2.410 [13] => -2.770 [14] => -2.810 [15] => -2.980 [16] => -2.830 [17] => -2.640 [18] => -2.340 [19] => -2.310 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.08 [7] => 0.13 [8] => 0.19 [9] => 0.25 [10] => 0.33 [11] => 0.42 [12] => 0.50 [13] => 0.55 [14] => 0.61 [15] => 0.65 [16] => 0.71 [17] => 0.80 [18] => 0.91 [19] => 1.11 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 21.020 [6] => 0.000 [7] => 28.250 [8] => 14.440 [9] => 13.370 [10] => 13.190 [11] => 12.500 [12] => 14.780 [13] => 20.290 [14] => 15.610 [15] => 18.400 [16] => 32.030 [17] => 30.400 [18] => 36.940 [19] => 32.490 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.760 [6] => 0.830 [7] => 1.790 [8] => 2.330 [9] => 3.350 [10] => 4.190 [11] => 6.230 [12] => 7.310 [13] => 5.090 [14] => 6.630 [15] => 8.620 [16] => 10.620 [17] => 8.550 [18] => 11.000 [19] => 12.940 ) [medpsvalue] => Array ( [0] => 2.34 [1] => 2.7 [2] => 2.78 [3] => 2.7 [4] => 2.36 [5] => 2.72 [6] => 4.15 [7] => 3.9 [8] => 5.02 [9] => 6.56 [10] => 7.8 [11] => 8.88 [12] => 10.75 [13] => 10.33 [14] => 11.83 [15] => 13.36 [16] => 15.48 [17] => 13.2 [18] => 20.46 [19] => 23.03 ) [ev2rev] => Array ( [0] => 1.250 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 2.390 [8] => 1.450 [9] => 1.510 [10] => 1.620 [11] => 1.630 [12] => 1.830 [13] => 5.030 [14] => 3.590 [15] => 3.640 [16] => 5.090 [17] => 6.110 [18] => 5.370 [19] => 6.170 ) [ev2ebitda] => Array ( [0] => 16.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 53.670 [8] => 26.560 [9] => 4.270 [10] => 4.860 [11] => 5.090 [12] => 6.150 [13] => 14.710 [14] => 10.630 [15] => 10.450 [16] => 13.570 [17] => 15.380 [18] => 12.970 [19] => 14.570 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 6.260 [10] => 6.720 [11] => 6.820 [12] => 7.790 [13] => 23.520 [14] => 13.210 [15] => 12.460 [16] => 16.380 [17] => 18.250 [18] => 14.210 [19] => 16.380 ) [p2ncav] => Array ( [0] => 7.31 [1] => 17.13 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 50.13 [8] => 0 [9] => 81.92 [10] => 0 [11] => 0 [12] => 0 [13] => 117.93 [14] => 46.72 [15] => 42.57 [16] => 97.89 [17] => 74.36 [18] => 72.54 [19] => 175.96 ) [p2medpsvalue] => Array ( [0] => 0.41 [1] => 0.51 [2] => 0.67 [3] => 1.07 [4] => 1.13 [5] => 0.95 [6] => 0.85 [7] => 1.03 [8] => 0.58 [9] => 0.62 [10] => 0.7 [11] => 0.63 [12] => 0.78 [13] => 1.26 [14] => 0.87 [15] => 0.96 [16] => 1.45 [17] => 1.75 [18] => 1.6 [19] => 1.6 ) [p2grahamnumber] => Array ( [0] => 1.04 [1] => 1.3 [2] => 1.7 [3] => 2.51 [4] => 2.18 [5] => 2.59 [6] => 2.97 [7] => 1.4 [8] => 0.77 [9] => 0.79 [10] => 0.93 [11] => 0.94 [12] => 1.16 [13] => 2.73 [14] => 2.19 [15] => 2.19 [16] => 3.01 [17] => 2.79 [18] => 3.16 [19] => 3.58 ) [p2tangible_book] => Array ( [0] => 1.67 [1] => 2.04 [2] => 2.71 [3] => 4.18 [4] => 3.5 [5] => 4.46 [6] => 6.21 [7] => 2.91 [8] => 1.56 [9] => 1.66 [10] => 1.94 [11] => 2.07 [12] => 2.58 [13] => 6.72 [14] => 5.68 [15] => 5.8 [16] => 9.08 [17] => 9.11 [18] => 11.1 [19] => 13.34 ) [pb] => Array ( [0] => 1.64 [1] => 2.01 [2] => 2.67 [3] => 4.12 [4] => 3.45 [5] => 4.46 [6] => 6.21 [7] => 2.91 [8] => 1.55 [9] => 1.64 [10] => 1.92 [11] => 2.03 [12] => 2.53 [13] => 6.58 [14] => 5.56 [15] => 5.63 [16] => 8.73 [17] => 8.77 [18] => 10.67 [19] => 12.83 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 2241.39296966 [1] => 2421.95778877 [2] => 2435.28415033 [3] => 2454.69475358 [4] => 2126.31406761 [5] => 2237.31854674 [6] => 2613.96634434 [7] => 2817.41910192 [8] => 3594.47127751 [9] => 4514.51450382 [10] => 5155.8313933 [11] => 5479.22720624 [12] => 6755.89522315 [13] => 8281.68722815 [14] => 8114.09381663 [15] => 9788.8079724 [16] => 10901.5246637 [17] => 11518.4027778 [18] => 13910.8575504 [19] => 15253.1483847 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 174.935499917 [1] => 201.144648534 [2] => 174.421568627 [3] => 165.064749241 [4] => 153.793114192 [5] => 128.766498843 [6] => 129.942860731 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 63.7229315205 [1] => 20.8486400565 [2] => 56.8428104575 [3] => 47.8965168377 [4] => 16.86758062 [5] => 13.0778337189 [6] => 21.1534597513 [7] => 15.878355904 [8] => 14.1594741355 [9] => 30.0900763359 [10] => 54.2005291005 [11] => 108.601007639 [12] => 51.2257670851 [13] => 63.6975088968 [14] => 43.7212153518 [15] => 242.430049828 [16] => 368.968609865 [17] => 167.1875 [18] => 318.773399893 [19] => 10.0383281621 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 165.730577334 [8] => 45.5124321235 [9] => 310.930788804 [10] => 93.8832451499 [11] => 279.698846091 [12] => 319.176080893 [13] => 505.535784895 [14] => 245.219260839 [15] => 293.215791491 [16] => 723.587443946 [17] => 710.763888889 [18] => 811.552861473 [19] => 682.788830078 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 1108.39545681 [1] => 529.827799364 [2] => 149.309640523 [3] => 162.293828588 [4] => 124.026795451 [5] => 173.030072119 [6] => 160.162124827 [7] => 196.494891898 [8] => 203.288939697 [9] => 214.642578456 [10] => 609.756613757 [11] => 535.833252072 [12] => 570.379532775 [13] => 954.451561882 [14] => 1564.46037669 [15] => 2164.81410502 [16] => 2155.51569507 [17] => 2327.77777778 [18] => 2059.72544126 [19] => 2000.36503011 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 13.2084231471 [1] => 442.224478983 [2] => 933.81748366 [3] => 1041.15493568 [4] => 1054.7231656 [5] => 822.898625663 [6] => 963.994474444 [7] => 895.143502019 [8] => 1273.33695342 [9] => 1991.96301951 [10] => 2057.68677249 [11] => 1963.01397692 [12] => 2429.28521618 [13] => 3035.23685251 [14] => 2437.93496802 [15] => 2936.18244538 [16] => 3277.13004484 [17] => 2823.26388889 [18] => 3119.62916741 [19] => 3779.15678043 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 170.700712983 [1] => 480.789473684 [2] => 127.701470588 [3] => 84.0167654285 [4] => 120.057797165 [5] => 109.65274187 [6] => 122.89162376 [7] => 115.118199097 [8] => 312.518719634 [9] => 308.924851569 [10] => 208.091534392 [11] => 243.839915488 [12] => 298.488842399 [13] => 409.483985765 [14] => 420.104122246 [15] => 564.009198927 [16] => 745.829596413 [17] => 774.652777778 [18] => 793.724371546 [19] => 1152.40007301 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 241.279887249 [1] => 128.125750618 [2] => 220.849673203 [3] => 193.664113311 [4] => 143.871007945 [5] => 135.808409307 [6] => 102.745447696 [7] => 98.2474459492 [8] => 80.9109745642 [9] => 165.495504665 [10] => 90.0116402116 [11] => 234.619047619 [12] => 59.1066945607 [13] => 79.8746540134 [14] => 237.615493959 [15] => 80.1073208126 [16] => 308.520179372 [17] => 60.9375 [18] => 89.1424496345 [19] => 39.2407373608 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 398.873321174 [1] => 170.801660191 [2] => 520.637091503 [3] => 561.200317965 [4] => 909.859947032 [5] => 693.126275684 [6] => 766.562099711 [7] => 723.458422428 [8] => 712.016861961 [9] => 956.864291773 [10] => 1432.44426808 [11] => 1643.3585243 [12] => 1977.11889819 [13] => 2399.27283511 [14] => 2306.77132196 [15] => 2812.76351092 [16] => 3238.56502242 [17] => 3808.15972222 [18] => 3580.85220182 [19] => 3876.43730608 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -63.7229315205 [1] => -20.8486400565 [2] => -56.8428104575 [3] => -47.8965168377 [4] => 28.774263904 [5] => 17.1017825554 [6] => 27.1972874545 [7] => 43.665478736 [8] => 9.1024578451 [9] => 18.0541136556 [10] => 105.497530864 [11] => -27.6624410856 [12] => 12.8064853556 [13] => 0 [14] => 68.4331911869 [15] => -170.563434266 [16] => -326.816143498 [17] => -119.618055556 [18] => -296.666072384 [19] => 0.182515057492 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -1300.67335434 [1] => -1414.86418227 [2] => -1430.80228758 [3] => -1034.62335598 [4] => -989.237108584 [5] => -993.916723364 [6] => -1126.17129223 [7] => -1203.77928249 [8] => -1536.29765647 [9] => -1916.73791349 [10] => -2151.57001764 [11] => -2230.41849504 [12] => -2813.47855649 [13] => -3540.77263741 [14] => -3246.7782516 [15] => -3973.74472978 [16] => -4255.96412556 [17] => -4337.84722222 [18] => -4911.57068996 [19] => -5418.32451177 ) [BS_MoneyMarket] => Array ( [0] => -1108.39545681 [1] => -529.827799364 [2] => -149.309640523 [3] => -162.293828588 [4] => -124.026795451 [5] => -173.030072119 [6] => -160.162124827 [7] => -196.494891898 [8] => -203.288939697 [9] => -214.642578456 [10] => -609.756613757 [11] => -535.833252072 [12] => -570.379532775 [13] => -954.451561882 [14] => -1564.46037669 [15] => -2164.81410502 [16] => -2155.51569507 [17] => -2327.77777778 [18] => -2059.72544126 [19] => -2000.36503011 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 1121.60387995 [1] => 972.052278347 [2] => 1083.12712418 [3] => 1203.44876427 [4] => 1178.74996105 [5] => 995.928697782 [6] => 1124.15659927 [7] => 1091.63839392 [8] => 1476.62589311 [9] => 2206.60559796 [10] => 2667.44338624 [11] => 2498.84722899 [12] => 2999.66474895 [13] => 3989.68841439 [14] => 4002.39534471 [15] => 5100.9965504 [16] => 5432.64573991 [17] => 5151.04166667 [18] => 5179.35460866 [19] => 5779.52181055 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 398.873321174 [1] => 170.801660191 [2] => 520.637091503 [3] => 561.200317965 [4] => 909.859947032 [5] => 693.126275684 [6] => 766.562099711 [7] => 723.458422428 [8] => 712.016861961 [9] => 956.864291773 [10] => 1432.44426808 [11] => 1643.3585243 [12] => 1977.11889819 [13] => 2399.27283511 [14] => 2306.77132196 [15] => 2812.76351092 [16] => 3238.56502242 [17] => 3808.15972222 [18] => 3580.85220182 [19] => 3876.43730608 ) [cash2debt] => Array ( [0] => 1.465 [1] => 1.466 [2] => 0.398 [3] => 0.362 [4] => 0.289 [5] => 0.635 [6] => 0.723 [7] => 1.807 [8] => 1.255 [9] => 1.788 [10] => 2.338 [11] => 1.864 [12] => 3.369 [13] => 5.408 [14] => 4.387 [15] => 9.241 [16] => 7.217 [17] => 20.518 [18] => 32.21 [19] => 68.377 ) [interest_coverage] => Array ( [0] => 4.79 [1] => 15.86 [2] => 5.69 [3] => 7.04 [4] => 13.24 [5] => 30.38 [6] => 25.19 [7] => 41.88 [8] => 60.29 [9] => 36.1 [10] => 22.88 [11] => 12.08 [12] => 31.04 [13] => 27.79 [14] => 50.41 [15] => 11.8 [16] => 9.18 [17] => 23.23 [18] => 16.48 [19] => 572.6 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0.48660130719 [3] => 0 [4] => 0.992210624708 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TaxProvision] => Array ( [0] => -82.8801193832 [1] => -104.634404804 [2] => -118.746895425 [3] => -137.652840006 [4] => -180.582956847 [5] => -184.095931419 [6] => -220.60065302 [7] => -257.031242575 [8] => -314.54158331 [9] => -429.285156913 [10] => -433.604761905 [11] => -384.201690232 [12] => -472.853556485 [13] => -485.314353499 [14] => -543.664179104 [15] => -617.094672288 [16] => -696.502242152 [17] => -838.194444444 [18] => -1137.27937244 [19] => -1342.39824786 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 65.3507090839 [16] => -117.847533632 [17] => -85.7638888889 [18] => -118.737742913 [19] => 124.47526921 ) [Net Income (Continuing Operations)] => Array ( [0] => 237.347703532 [1] => 275.827622748 [2] => 294.53120915 [3] => 320.728284434 [4] => 314.531702757 [5] => 272.622941897 [6] => 387.813889238 [7] => 457.49572345 [8] => 584.582023435 [9] => 826.474130619 [10] => 890.438271605 [11] => 951.795384365 [12] => 1124.99738494 [13] => 1687.47844998 [14] => 1717.48471926 [15] => 2063.62591031 [16] => 2583.49775785 [17] => 2968.22916667 [18] => 3821.00196113 [19] => 4596.45920788 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 61.5172145194 [5] => 56.335419785 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => 0.0635052230144 [1] => 0.0734722712822 [2] => 0.0789215686275 [3] => 0.0851279086573 [4] => 0.0794516279794 [5] => 0.0915770853177 [6] => 0.223533844029 [7] => 0.26383939178 [8] => 0.33495284367 [9] => 0.480576759966 [10] => 0.524514991182 [11] => 0.577766942955 [12] => 0.696652719665 [13] => 0.53084223013 [14] => 0.55170575693 [15] => 0.683020314297 [16] => 0.882511210762 [17] => 1.04131944444 [18] => 1.38527366732 [19] => 1.70651578755 ) [eps_basic] => Array ( [0] => 0.0635052230144 [1] => 0.0734722712822 [2] => 0.0789215686275 [3] => 0.0851279086573 [4] => 0.0794516279794 [5] => 0.0936181793441 [6] => 0.224036167274 [7] => 0.265740080779 [8] => 0.337525007145 [9] => 0.483969465649 [10] => 0.526631393298 [11] => 0.579717211117 [12] => 0.700488145049 [13] => 0.534796362198 [14] => 0.555970149254 [15] => 0.688769643542 [16] => 0.890044843049 [17] => 1.05 [18] => 1.39383134249 [19] => 1.71564154043 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 87.3310762651 [8] => 139.571448985 [9] => 191.573536896 [10] => 200.348677249 [11] => 183.392166423 [12] => 190.126569038 [13] => 239.62396204 [14] => 228.1108742 [15] => 247.221157532 [16] => 247.174887892 [17] => 248.611111111 [18] => 269.566767695 [19] => 302.974995437 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 317.567474459 [8] => 476.363532438 [9] => 605.813570823 [10] => 732.675837743 [11] => 743.814236958 [12] => 818.6277894 [13] => 1190.03123764 [14] => 1186.17661692 [15] => 1390.18781142 [16] => 1137.93721973 [17] => 874.131944444 [18] => 875.378855411 [19] => 1136.521263 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => -138.750479111 [16] => -233.3632287 [17] => -141.493055556 [18] => -154.038152968 [19] => -175.214455193 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 159.77619387 [8] => 227.562160617 [9] => 312.936726039 [10] => 338.753791887 [11] => 336.048269137 [12] => 456.106694561 [13] => 355.897192566 [14] => 298.445095949 [15] => 420.850900728 [16] => 586.188340807 [17] => 656.423611111 [18] => 710.465323587 [19] => 479.102025917 ) [OtherInventories] => Array ( [0] => 68.1600543877 [1] => 70.8778684197 [2] => 67.0201631851 [3] => 56.7241013072 [4] => 112.684823528 [5] => 66.3905942032 [6] => 62.6168350611 [7] => -0.992397244001 [8] => 1.01143183767 [9] => 1.00305343511 [10] => -3.11052633145E-5 [11] => 2.6413513229E-5 [12] => -0.985181311018 [13] => 1.12383192686E-14 [14] => -0.950426439232 [15] => -1.08937176813E-14 [16] => -2.03922578873E-14 [17] => 0 [18] => 2.02686464114E-14 [19] => -1.03747798614E-14 ) [CashAndCashEquivalents] => Array ( [0] => 1108.39545681 [1] => 529.827799364 [2] => 149.309640523 [3] => 162.293828588 [4] => 124.026795451 [5] => 173.030072119 [6] => 160.162124827 [7] => 196.494891898 [8] => 203.288939697 [9] => 214.642578456 [10] => 609.756613757 [11] => 535.833252072 [12] => 570.379532775 [13] => 954.451561882 [14] => 1564.46037669 [15] => 2164.81410502 [16] => 2155.51569507 [17] => 2327.77777778 [18] => 2059.72544126 [19] => 2000.36503011 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 165.730577334 [8] => 45.5124321235 [9] => 310.930788804 [10] => 93.8832451499 [11] => 279.698846091 [12] => 319.176080893 [13] => 505.535784895 [14] => 245.219260839 [15] => 293.215791491 [16] => 723.587443946 [17] => 710.763888889 [18] => 811.552861473 [19] => 682.788830078 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 1108.48070877 [9] => 1523.56081425 [10] => 1603.75679012 [11] => 1625.94116691 [12] => 2009.62761506 [13] => 2416.4610518 [14] => 2187.01297086 [15] => 2463.58758145 [16] => 2439.10313901 [17] => 2534.72222222 [18] => 2735.78177928 [19] => 2953.82369045 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 850.485507246 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 1039.0411024 [8] => 1414.93112318 [9] => 2232.6836302 [10] => 2385.79400353 [11] => 2460.93937916 [12] => 2910.0195258 [13] => 3534.70620799 [14] => 3262.93603412 [15] => 3727.29014948 [16] => 3606.09865471 [17] => 3632.8125 [18] => 3811.90943127 [19] => 4092.17010403 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 489.252435258 [8] => 841.474421263 [9] => 536.606446141 [10] => 709.447089947 [11] => 843.194539249 [12] => 658.054567643 [13] => 504.524713325 [14] => 318.404761905 [15] => 557.110003833 [16] => 810.044843049 [17] => 835.9375 [18] => 1047.9586379 [19] => 991.421792298 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 2378.7790449 [8] => 3363.87496428 [9] => 4292.85089059 [10] => 4699.96560847 [11] => 4929.05054445 [12] => 5577.70170851 [13] => 6455.69197311 [14] => 5769.30419332 [15] => 6747.98773476 [16] => 6855.24663677 [17] => 7003.47222222 [18] => 7595.64984846 [19] => 8037.41558679 ) [AccumulatedDepreciation] => Array ( [0] => -865.704029183 [1] => -1045.16919816 [2] => -994.164379085 [3] => -1782.85749386 [4] => -1206.53185854 [5] => -1204.16832222 [6] => -737.349993721 [7] => -764.146828225 [8] => -1051.84309803 [9] => -1430.28159457 [10] => -1581.49594356 [11] => -1693.5607021 [12] => -2029.32984658 [13] => -2574.18821669 [14] => -2449.34044065 [15] => -3063.434266 [16] => -3176.86098655 [17] => -3369.61805556 [18] => -3755.5714031 [19] => -4043.62109874 ) [AccountsPayable] => Array ( [0] => 170.700712983 [1] => 480.789473684 [2] => 127.701470588 [3] => 84.0167654285 [4] => 120.057797165 [5] => 109.65274187 [6] => 122.89162376 [7] => 115.118199097 [8] => 123.389254073 [9] => 171.513486005 [10] => 188.734215168 [11] => 243.839915488 [12] => 298.488842399 [13] => 385.21826809 [14] => 405.847192608 [15] => 429.666538904 [16] => 521.255605381 [17] => 571.354166667 [18] => 688.001426279 [19] => 746.851615258 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 134.342660023 [16] => 224.573991031 [17] => 203.298611111 [18] => 105.722945267 [19] => 405.548457748 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 189.129465562 [9] => 137.411365564 [10] => 19.357319224 [11] => 0 [12] => 0 [13] => 24.265717675 [14] => 14.2569296375 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 515.227988725 [1] => 233.347403744 [2] => 154.565522876 [3] => 254.821216939 [4] => 285.757594641 [5] => 136.814396517 [6] => 118.862489012 [7] => 102.217034925 [8] => 117.320948843 [9] => 128.384393554 [10] => 210.995238095 [11] => 202.858443036 [12] => 204.903242678 [13] => 190.081455121 [14] => 174.88503909 [15] => 185.894978919 [16] => 90.4035874439 [17] => 87.1527777778 [18] => 0 [19] => 0 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 242.100171366 [5] => 109.65274187 [6] => 121.884340073 [7] => 160.768591114 [8] => 159.799228351 [9] => 197.591518236 [10] => 329.074955908 [11] => 299.164960182 [12] => 348.729428173 [13] => 464.081850534 [14] => 428.658315565 [15] => 576.849367574 [16] => 513.901345291 [17] => 556.597222222 [18] => 130.504546265 [19] => 122.650118635 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 87.3898045228 [16] => 102.062780269 [17] => 76.2152777778 [18] => 135.496523444 [19] => 125.570359555 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 237.347703532 [1] => 275.827622748 [2] => 294.53120915 [3] => 320.728284434 [4] => 376.049073064 [5] => 328.958225609 [6] => 387.813889238 [7] => 457.49572345 [8] => 584.582023435 [9] => 826.474130619 [10] => 890.438271605 [11] => 951.795384365 [12] => 1124.99738494 [13] => 1687.47844998 [14] => 1717.48471926 [15] => 2063.62591031 [16] => 2583.49775785 [17] => 2968.22916667 [18] => 3821.00196113 [19] => 4596.45920788 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => -121.189998175 ) [ChangeInReceivables] => Array ( [0] => -72.2933178577 [1] => -34.2582126457 [2] => -115.632189542 [3] => -35.6255239196 [4] => -165.699641689 [5] => -83.4970744319 [6] => 83.6066808992 [7] => -138.935732953 [8] => 44.5010002858 [9] => -122.366242578 [10] => 37.7469135802 [11] => -184.416707297 [12] => -139.885808926 [13] => -138.516805061 [14] => -197.696162047 [15] => -141.816788041 [16] => -336.860986547 [17] => -142.708333333 [18] => -110.358352648 [19] => -185.61781347 ) [ChangeInInventory] => Array ( [0] => -20.8713314542 [1] => 18.8910279053 [2] => -37.4733660131 [3] => -16.7242376066 [4] => -16.86758062 [5] => -43.2574499932 [6] => -47.3434635188 [7] => -100.232240437 [8] => -161.821949128 [9] => -97.2912637829 [10] => -110.33686067 [11] => -100.404680644 [12] => -119.198570432 [13] => -122.339659945 [14] => -115.956289979 [15] => -77.6159448064 [16] => 58.6547085202 [17] => 44.4444444444 [18] => -19.6113389196 [19] => -1.64263551743 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 100.524954402 [1] => 19.086718474 [2] => -5.45065359477 [3] => 23.1565255095 [4] => 127.003427325 [5] => 93.5569465233 [6] => 94.6870526184 [7] => 66.4907341411 [8] => 15.1707630752 [9] => 4.01204410517 [10] => 91.9474426808 [11] => 221.300178775 [12] => 79.7941073919 [13] => 57.6310794781 [14] => 213.853944563 [15] => 176.504407819 [16] => 119.103139013 [17] => 66.8402777778 [18] => 101.265822785 [19] => 42.5260083957 ) [ChangeInWorkingCapital] => Array ( [0] => 7.36047090035 [1] => -22.9040974921 [2] => -173.545588235 [3] => -34.3390663391 [4] => -63.5016357688 [5] => -29.1736290652 [6] => 114.833228683 [7] => -172.677358042 [8] => -102.150185767 [9] => -215.645631891 [10] => 19.357319224 [11] => -63.5213716886 [12] => -179.290271967 [13] => -203.225385528 [14] => -99.7985074627 [15] => -53.4687619778 [16] => 53.2735426009 [17] => 75.3472222222 [18] => 48.8500623997 [19] => -48.3664902354 ) [CF_DeferredTax] => Array ( [0] => -34.8862543525 [1] => -36.9009184034 [2] => -7.20261437908 [3] => -20.6826130944 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfPPE] => Array ( [0] => -288.063836843 [1] => -282.581243377 [2] => -334.63251634 [3] => -377.234282411 [4] => -274.843277769 [5] => -185.101918628 [6] => -297.156096948 [7] => -467.41969589 [8] => -564.35424407 [9] => -426.276166243 [10] => -557.491887125 [11] => -633.164310093 [12] => -578.260460251 [13] => -480.25899565 [14] => -363.076403696 [15] => -504.407819088 [16] => -605.560538117 [17] => -533.506944444 [18] => -601.176680335 [19] => -590.98375616 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 103.753444013 [2] => 9.14934640523 [3] => 23.6513947102 [4] => 18.8520018695 [5] => 13.0778337189 [6] => 28.2046967223 [7] => 11.908766928 [8] => 14.1594741355 [9] => 33.0990670059 [10] => 25.1645502646 [11] => 37.9078498294 [12] => 50.2407601116 [13] => 8.08857255832 [14] => 2.85145700071 [15] => 0.191644308164 [16] => 12.197309417 [17] => 12.1527777778 [18] => 9.44909966126 [19] => 5.65796678226 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => -82.981985435 [16] => -92.0179372197 [17] => -44.9652777778 [18] => -44.5712248173 [19] => -74.1011133419 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 207.174887892 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -35.726300784 [8] => 0 [9] => 0 [10] => 0 [11] => -166.999674955 [12] => 0 [13] => -107.173586398 [14] => 0 [15] => 0 [16] => -522.511210762 [17] => 0 [18] => -89.3207345338 [19] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 1.984794488 [8] => 0 [9] => 0 [10] => 232.288183422 [11] => 0 [12] => 89.645223152 [13] => 0 [14] => 82.6901208244 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 5.29293666728 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -85.8041784115 [1] => 152.00847757 [2] => 50.7107843137 [3] => -122.71007371 [4] => -14.8830035831 [5] => -4.02394883658 [6] => -50.3654401607 [7] => -0.992397244001 [8] => -75.8541011718 [9] => 0.000169635284173 [10] => -55.1682539683 [11] => -34.8340646839 [12] => -0.985355648536 [13] => 279.055753262 [14] => 31.3651385928 [15] => 3.44959754695 [16] => 1.42108547152E-14 [17] => -34.2013888889 [18] => 7.81597009336E-14 [19] => 148.019711626 ) [sloanratio] => Array ( [0] => 0.05 [1] => -0.04 [2] => 0.07 [3] => 0.1 [4] => 0.06 [5] => 0.04 [6] => 0.02 [7] => 0.13 [8] => 0.11 [9] => 0.03 [10] => -0.02 [11] => 0.05 [12] => 0.03 [13] => 0 [14] => -0.04 [15] => -0.03 [16] => 0 [17] => -0.01 [18] => 0.05 [19] => 0.03 ) [dividend_yield] => Array ( [0] => 0.59 [1] => 0.59 [2] => 0 [3] => 0.37 [4] => 2.52 [5] => 0.79 [6] => 0.65 [7] => 0.57 [8] => 1.12 [9] => 1.06 [10] => 1.02 [11] => 1.39 [12] => 1.78 [13] => 1.52 [14] => 1.11 [15] => 1.32 [16] => 0.87 [17] => 1.08 [18] => 1.12 [19] => 1.3 ) [current_ratio] => Array ( [0] => 2.88 [1] => 2.45 [2] => 2.24 [3] => 2.42 [4] => 2.38 [5] => 2.22 [6] => 1.95 [7] => 2.31 [8] => 2.31 [9] => 2.45 [10] => 2.44 [11] => 1.85 [12] => 2.05 [13] => 2.28 [14] => 2.24 [15] => 2.44 [16] => 2.02 [17] => 1.91 [18] => 1.86 [19] => 1.74 ) [quick_ratio] => Array ( [0] => 2.34 [1] => 1.87 [2] => 1.73 [3] => 1.91 [4] => 1.54 [5] => 1.58 [6] => 1.33 [7] => 1.52 [8] => 1.32 [9] => 1.47 [10] => 1.45 [11] => 1.11 [12] => 1.22 [13] => 1.44 [14] => 1.5 [15] => 1.69 [16] => 1.49 [17] => 1.45 [18] => 1.42 [19] => 1.34 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -0.36 [2] => 0 [3] => -0.04 [4] => 3.39 [5] => 2.15 [6] => 1.53 [7] => 50.36 [8] => -0.7 [9] => 1.46 [10] => 3.46 [11] => 2.53 [12] => 2 [13] => -103.94 [14] => 2.01 [15] => 4.68 [16] => 14.94 [17] => 3.89 [18] => 4.05 [19] => -13.65 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 6.67 [2] => 1.56 [3] => 0 [4] => -86.15 [5] => -11.11 [6] => 1787.5 [7] => 7.28 [8] => 27.16 [9] => 27.18 [10] => 16.03 [11] => 9.54 [12] => 25.53 [13] => -37.56 [14] => 0 [15] => 24.14 [16] => 14.81 [17] => 8.6 [18] => 24.75 [19] => 12.3 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 15.69 [2] => 7.42 [3] => 7.86 [4] => -6.67 [5] => 15.26 [6] => 144.09 [7] => 18.03 [8] => 26.95 [9] => 43.48 [10] => 9.14 [11] => 10.15 [12] => 20.58 [13] => -23.8 [14] => 3.93 [15] => 23.8 [16] => 29.21 [17] => 18 [18] => 33.03 [19] => 23.19 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 3.4 [6] => 4.27 [7] => 2.24 [8] => 1.24 [9] => 1.22 [10] => 1.29 [11] => 0.9 [12] => 1.14 [13] => 2.55 [14] => 1.55 [15] => 1.48 [16] => 2.12 [17] => 2.7 [18] => 2.97 [19] => 2.86 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.54 [6] => 0.5 [7] => 0.17 [8] => 0.06 [9] => 0.06 [10] => 0.08 [11] => 0.39 [12] => 0.49 [13] => 1.04 [14] => 1.76 [15] => 1.89 [16] => 2.1 [17] => 2.52 [18] => 1.43 [19] => 1.04 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 15.97 [10] => 14.88 [11] => 14.66 [12] => 12.84 [13] => 4.25 [14] => 7.57 [15] => 8.03 [16] => 6.11 [17] => 5.48 [18] => 7.04 [19] => 6.11 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0.0576455608288 [12] => 0.106473517429 [13] => 1.08554059922 [14] => 4.05428571429 [15] => 3.10924369748 [16] => 2.72601279318 [17] => 2.7512254902 [18] => 1.17644110276 [19] => 0.900931414056 ) )
Novo Nordisk A/S (NYSE:NVO)
Days Inventory
270.40 (As of Mar. 2014)

Novo Nordisk A/S's inventory for the three months ended in Mar. 2014 was $1,905 Mil. Novo Nordisk A/S's cost of goods sold for the three months ended in Mar. 2014 was $641 Mil. Hence, Novo Nordisk A/S's days inventory for the three months ended in Mar. 2014 was 270.40.

Novo Nordisk A/S's days inventory increased from Mar. 2013 (241.89) to Mar. 2014 (270.40). It might indicate that Novo Nordisk A/S's sales slowed down.

Inventory can be measured by Days Sales of Inventory (DSI). Novo Nordisk A/S's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 46.07.

Inventory turnover measures how fast the company turns over its inventory within a year. Novo Nordisk A/S's inventory turnover for the three months ended in Mar. 2014 was 0.34.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Novo Nordisk A/S's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.51.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Novo Nordisk A/S's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=1743.38382917/2580.76291294*365
=246.57

Novo Nordisk A/S's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=1905.1054384/641.139474658*91
=270.40

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Novo Nordisk A/S's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=1905.1054384/3763.04106548*91
=46.07

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Novo Nordisk A/S's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

Inventory Turnover=Cost of Goods Sold / Average Inventory
=641.139474658 / 1905.1054384
=0.34

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Novo Nordisk A/S's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=1905.1054384 / 3763.04106548
=0.51

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Novo Nordisk A/S Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 324.72309.52319.62336.25347.08350.24302.78273.50258.69246.57

Novo Nordisk A/S Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 274.95255.27250.65245.82275.42241.89243.78241.12255.66270.40
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide