Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 28.00 [11] => 32.19 [12] => 35.80 [13] => 32.09 [14] => 26.30 [15] => 26.82 [16] => 29.77 [17] => 36.59 [18] => 37.79 [19] => 47.01 ) [price_low] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 25.73 [12] => 30.30 [13] => 25.30 [14] => 17.24 [15] => 18.49 [16] => 23.83 [17] => 27.52 [18] => 33.43 [19] => 35.28 ) [BS_share] => Array ( [0] => 15.300 [1] => 17.84 [2] => 20.000 [3] => 17.939 [4] => 18.660 [5] => 153.448 [6] => 23.12 [7] => 27.40 [8] => 37.40 [9] => 37.68 [10] => 35.50 [11] => 35.71 [12] => 35.62 [13] => 37.06 [14] => 35.94 [15] => 36.00 [16] => 36.23 [17] => 36.28 [18] => 37.22 [19] => 38.75 ) [Fiscal Year] => Array ( [0] => Dec94 [1] => Dec95 [2] => Dec96 [3] => Dec97 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199412 [1] => 199512 [2] => 199612 [3] => 199712 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 15.300 [1] => 16.261 [2] => 20.000 [3] => 17.939 [4] => 18.660 [5] => 153.448 [6] => 23.115 [7] => 23.604 [8] => 29.725 [9] => 37.397 [10] => 37.397 [11] => 35.630 [12] => 35.554 [13] => 36.623 [14] => 37.976 [15] => 36.091 [16] => 36.190 [17] => 36.258 [18] => 36.847 [19] => 38.145 ) [Revenue] => Array ( [0] => 157.2 [1] => 205 [2] => 344 [3] => 918 [4] => 1187.2 [5] => 3004.3 [6] => 1709.474 [7] => 255.151 [8] => 783.744 [9] => 1027.437 [10] => 205.952 [11] => 1165.75 [12] => 1132.653 [13] => 1200.06 [14] => 1260.793 [15] => 1141.91 [16] => 1110.72 [17] => 1117.316 [18] => 1070.342 [19] => 1154.519 ) [COGS] => Array ( [0] => 61 [1] => 92.4 [2] => 0 [3] => 681.9 [4] => 839.8 [5] => 2467.8 [6] => 1100.484 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 698.74 [15] => 573.686 [16] => 531.089 [17] => 494.559 [18] => 395.434 [19] => 479.546 ) [Gross Profit] => Array ( [0] => 96.2 [1] => 112.6 [2] => 0 [3] => 236.1 [4] => 347.4 [5] => 536.5 [6] => 608.99 [7] => 255.151 [8] => 783.744 [9] => 1027.437 [10] => 205.952 [11] => 1165.75 [12] => 0 [13] => 0 [14] => 562.053 [15] => 568.224 [16] => 579.631 [17] => 622.757 [18] => 674.908 [19] => 674.973 ) [SGA] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 236.2 [5] => 388.7 [6] => 536.437 [7] => 61.73 [8] => 268.218 [9] => 307.258 [10] => 35.958 [11] => 225.514 [12] => 0 [13] => 0 [14] => 226.164 [15] => 245.618 [16] => 237.047 [17] => 267.16 [18] => 294.005 [19] => 285.569 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 42.6 [5] => 68.3 [6] => 108.329 [7] => 84.197 [8] => 69.914 [9] => 84.187 [10] => 12.713 [11] => 81.513 [12] => 0 [13] => 0 [14] => 85.071 [15] => 89.039 [16] => 91.769 [17] => 100.926 [18] => 106.044 [19] => 112.831 ) [Operating Income] => Array ( [0] => 30.2 [1] => 38.3 [2] => 0 [3] => 59 [4] => 67.6 [5] => 79.5 [6] => 4.31 [7] => 17.89 [8] => 54.324 [9] => 81.973 [10] => 19.842 [11] => 144.452 [12] => 0 [13] => 0 [14] => 170.216 [15] => 153.985 [16] => 162.617 [17] => 165.549 [18] => 177.185 [19] => 171.033 ) [other_operating_charges] => Array ( [0] => -66 [1] => -74.3 [2] => 0 [3] => -177.1 [4] => -43.6 [5] => -68.3 [6] => -68.243 [7] => -175.531 [8] => -461.202 [9] => -638.206 [10] => -150.152 [11] => -795.784 [12] => 0 [13] => 0 [14] => -165.673 [15] => -168.621 [16] => -179.967 [17] => -190.048 [18] => -203.718 [19] => -218.371 ) [Month End Stock Price] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 28 [11] => 31.07 [12] => 35.38 [13] => 29.5 [14] => 23.47 [15] => 26.02 [16] => 28.83 [17] => 35.79 [18] => 34.73 [19] => 43.32 ) [mktcap] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 994 [11] => 1109.5097 [12] => 1260.2356 [13] => 1093.27 [14] => 843.5118 [15] => 936.72 [16] => 1044.5109 [17] => 1298.4612 [18] => 1292.6506 [19] => 1678.65 ) [Cash and Equiv] => Array ( [0] => 2.6 [1] => 4.6 [2] => 36.8 [3] => 14.3 [4] => 30.9 [5] => 29.677 [6] => 91.601 [7] => 34.789 [8] => 26.554 [9] => 15.183 [10] => 17.058 [11] => 2.691 [12] => 1.93 [13] => 12.773 [14] => 11.292 [15] => 4.344 [16] => 6.234 [17] => 5.928 [18] => 9.822 [19] => 16.557 ) [ev_addition] => Array ( [0] => 137.5 [1] => 218.6 [2] => 611.9 [3] => 654.8 [4] => 981.5 [5] => 1168.599 [6] => 1450.981 [7] => 766.822 [8] => 1642.377 [9] => 904.939 [10] => 819.888 [11] => 740.279 [12] => 745.187 [13] => 833.595 [14] => 887.562 [15] => 1018.645 [16] => 1096.412 [17] => 1102.765 [18] => 1199.748 [19] => 1309.385 ) [ev_addition_per_share] => Array ( [0] => 8.987 [1] => 12.253 [2] => 30.595 [3] => 36.501 [4] => 52.599 [5] => 7.616 [6] => 62.759 [7] => 27.986 [8] => 43.914 [9] => 24.016 [10] => 23.095 [11] => 20.73 [12] => 20.92 [13] => 22.493 [14] => 24.696 [15] => 28.296 [16] => 30.263 [17] => 30.396 [18] => 32.234 [19] => 33.791 ) [ev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 1813.888 [11] => 1849.7887 [12] => 2005.4226 [13] => 1926.865 [14] => 1731.0738 [15] => 1955.365 [16] => 2140.9229 [17] => 2401.2262 [18] => 2492.3986 [19] => 2988.035 ) [Non Operating Income] => Array ( [0] => 2.6 [1] => 3 [2] => 0 [3] => 11.6 [4] => 5.7 [5] => 9.8 [6] => 8.981 [7] => 7.134 [8] => -5.481 [9] => -5.977 [10] => -20.271 [11] => 16.9 [12] => 0 [13] => 0 [14] => 1.558 [15] => 2.499 [16] => 6.345 [17] => 3.931 [18] => 4.372 [19] => 7.737 ) [tax] => Array ( [0] => 7.9 [1] => 10.1 [2] => 0 [3] => 11.1 [4] => 11.2 [5] => 14.5 [6] => -6.467 [7] => -6.86 [8] => -39.811 [9] => -0.048 [10] => -4.93 [11] => 38.51 [12] => 0 [13] => 0 [14] => 40.221 [15] => 15.304 [16] => 25.76 [17] => 10.065 [18] => 18.089 [19] => 14.301 ) [Pretax Income] => Array ( [0] => 23.3 [1] => 29.4 [2] => 0 [3] => 39.1 [4] => 37.4 [5] => 36.3 [6] => -24.734 [7] => 37.672 [8] => -903.753 [9] => -113.773 [10] => -11.874 [11] => 97.977 [12] => 0 [13] => 0 [14] => 107.822 [15] => 88.724 [16] => 103.136 [17] => 102.621 [18] => 116.495 [19] => 108.284 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InterestExpense] => Array ( [0] => -9.7 [1] => -11.7 [2] => 0 [3] => -31.5 [4] => -35.9 [5] => -53.2 [6] => -37.982 [7] => -27.709 [8] => -98.01 [9] => -147.626 [10] => -11.021 [11] => -61.295 [12] => 0 [13] => 0 [14] => -63.952 [15] => -67.76 [16] => -65.826 [17] => -66.859 [18] => -65.062 [19] => -70.486 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 85.071 [15] => 89.039 [16] => 91.769 [17] => 100.926 [18] => 106.044 [19] => 112.831 ) [ReconciledDepreciation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 42.6 [5] => 68.3 [6] => 108.33 [7] => 84.2 [8] => 69.91 [9] => 84.19 [10] => 12.71 [11] => 81.51 [12] => 0 [13] => 0 [14] => 85.07 [15] => 89.04 [16] => 91.77 [17] => 100.93 [18] => 106.04 [19] => 112.83 ) [EBIT] => Array ( [0] => 33 [1] => 41.1 [2] => 0 [3] => 70.6 [4] => 73.3 [5] => 89.5 [6] => 13.248 [7] => 65.381 [8] => -805.743 [9] => 33.853 [10] => -0.853 [11] => 159.272 [12] => 0 [13] => 0 [14] => 171.774 [15] => 156.484 [16] => 168.962 [17] => 169.48 [18] => 181.557 [19] => 178.77 ) [EBITDA_morn] => Array ( [0] => 30.2 [1] => 38.3 [2] => 0 [3] => 59 [4] => 67.6 [5] => 79.5 [6] => 4.31 [7] => 17.89 [8] => 54.324 [9] => 81.973 [10] => 19.842 [11] => 144.452 [12] => 0 [13] => 0 [14] => 256.845 [15] => 245.523 [16] => 260.731 [17] => 270.406 [18] => 287.601 [19] => 291.601 ) [EBITDA] => Array ( [0] => 33 [1] => 41.1 [2] => 0 [3] => 70.6 [4] => 115.9 [5] => 157.8 [6] => 121.577 [7] => 149.578 [8] => -735.829 [9] => 118.04 [10] => 11.86 [11] => 240.785 [12] => 0 [13] => 0 [14] => 256.845 [15] => 245.523 [16] => 260.731 [17] => 270.406 [18] => 287.601 [19] => 291.601 ) [DDA_new] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 42.6 [5] => 68.3 [6] => 108.33 [7] => 84.2 [8] => 69.91 [9] => 84.19 [10] => 12.71 [11] => 81.51 [12] => 0 [13] => 0 [14] => 85.07 [15] => 89.04 [16] => 91.77 [17] => 100.93 [18] => 106.04 [19] => 112.83 ) [EBITDA_new] => Array ( [0] => 30.2 [1] => 38.3 [2] => 0 [3] => 59 [4] => 67.6 [5] => 79.5 [6] => 4.31 [7] => 17.89 [8] => 54.324 [9] => 81.973 [10] => 19.842 [11] => 144.452 [12] => 0 [13] => 0 [14] => 256.845 [15] => 245.523 [16] => 260.731 [17] => 270.406 [18] => 287.601 [19] => 291.601 ) [EBITDA_per_share] => Array ( [0] => 2.16 [1] => 2.53 [2] => 0 [3] => 3.94 [4] => 6.21 [5] => 1.03 [6] => 5.26 [7] => 6.34 [8] => -24.75 [9] => 3.16 [10] => 0.32 [11] => 6.76 [12] => 0 [13] => 0 [14] => 6.76 [15] => 6.8 [16] => 7.2 [17] => 7.46 [18] => 7.81 [19] => 7.64 ) [Operating_Income_per_share] => Array ( [0] => 1.97 [1] => 2.36 [2] => 0 [3] => 3.29 [4] => 3.62 [5] => 0.52 [6] => 0.19 [7] => 0.76 [8] => 1.83 [9] => 2.19 [10] => 0.53 [11] => 4.05 [12] => 0 [13] => 0 [14] => 4.48 [15] => 4.27 [16] => 4.49 [17] => 4.57 [18] => 4.81 [19] => 4.48 ) [Net Income] => Array ( [0] => 15.4 [1] => 18.2 [2] => 26.1 [3] => 23.7 [4] => 30.4 [5] => 44.7 [6] => 49.553 [7] => 37.705 [8] => -892.552 [9] => -128.67 [10] => -6.944 [11] => 59.467 [12] => 37.9 [13] => 53.191 [14] => 67.601 [15] => 73.42 [16] => 77.376 [17] => 92.556 [18] => 98.406 [19] => 93.983 ) [IS_preferred_dividends] => Array ( [0] => 0.1 [1] => 0.5 [2] => 0 [3] => 0.2 [4] => 0.2 [5] => 0.2 [6] => 0.191 [7] => 0.191 [8] => 0.391 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0.835 [1] => 0.858 [2] => 0.89 [3] => 0.933 [4] => 0.985 [5] => 1.05 [6] => 1.13 [7] => 1.21 [8] => 1.27 [9] => 0 [10] => 0 [11] => 1 [12] => 1.24 [13] => 1.28 [14] => 1.32 [15] => 1.34 [16] => 1.36 [17] => 1.44 [18] => 1.48 [19] => 1.52 ) [Shares Outstanding] => Array ( [0] => 15.300 [1] => 16.261 [2] => 20.000 [3] => 17.939 [4] => 18.660 [5] => 153.448 [6] => 23.115 [7] => 23.604 [8] => 29.725 [9] => 37.397 [10] => 37.397 [11] => 35.630 [12] => 35.554 [13] => 36.623 [14] => 37.976 [15] => 36.091 [16] => 36.190 [17] => 36.258 [18] => 36.847 [19] => 38.145 ) [shares_diluted] => Array ( [0] => 15.300 [1] => 16.261 [2] => 20.000 [3] => 17.939 [4] => 18.660 [5] => 153.448 [6] => 23.115 [7] => 23.604 [8] => 29.725 [9] => 37.397 [10] => 37.397 [11] => 35.630 [12] => 35.554 [13] => 36.623 [14] => 37.976 [15] => 36.091 [16] => 36.190 [17] => 36.258 [18] => 36.847 [19] => 38.145 ) [shares_basic] => Array ( [0] => 15.300 [1] => 16.261 [2] => 20.000 [3] => 17.939 [4] => 18.660 [5] => 153.448 [6] => 23.115 [7] => 23.604 [8] => 29.725 [9] => 37.397 [10] => 37.397 [11] => 35.630 [12] => 35.554 [13] => 36.623 [14] => 37.976 [15] => 36.091 [16] => 36.190 [17] => 36.258 [18] => 36.847 [19] => 38.145 ) [COGS_pct] => Array ( [0] => 0.39 [1] => 0.45 [2] => 0.00 [3] => 0.74 [4] => 0.71 [5] => 0.82 [6] => 0.64 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.55 [15] => 0.50 [16] => 0.48 [17] => 0.44 [18] => 0.37 [19] => 0.42 ) [Gross Profit_pct] => Array ( [0] => 61.20 [1] => 54.93 [2] => 0.00 [3] => 25.72 [4] => 29.26 [5] => 17.86 [6] => 35.62 [7] => 100.00 [8] => 100.00 [9] => 100.00 [10] => 100.00 [11] => 100.00 [12] => 0.00 [13] => 0.00 [14] => 44.58 [15] => 49.76 [16] => 52.19 [17] => 55.74 [18] => 63.06 [19] => 58.46 ) [SGA_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 19.90 [5] => 12.94 [6] => 31.38 [7] => 24.19 [8] => 34.22 [9] => 29.91 [10] => 17.46 [11] => 19.34 [12] => 0.00 [13] => 0.00 [14] => 17.94 [15] => 21.51 [16] => 21.34 [17] => 23.91 [18] => 27.47 [19] => 24.73 ) [Interest Expense_pct] => Array ( [0] => -6.17 [1] => -5.71 [2] => 0.00 [3] => -3.43 [4] => -3.02 [5] => -1.77 [6] => -2.22 [7] => -10.86 [8] => -12.51 [9] => -14.37 [10] => -5.35 [11] => -5.26 [12] => 0.00 [13] => 0.00 [14] => -5.07 [15] => -5.93 [16] => -5.93 [17] => -5.98 [18] => -6.08 [19] => -6.11 ) [Pretax Income_pct] => Array ( [0] => 14.82 [1] => 14.34 [2] => 0.00 [3] => 4.26 [4] => 3.15 [5] => 1.21 [6] => -1.45 [7] => 14.76 [8] => -115.31 [9] => -11.07 [10] => -5.77 [11] => 8.40 [12] => 0.00 [13] => 0.00 [14] => 8.55 [15] => 7.77 [16] => 9.29 [17] => 9.18 [18] => 10.88 [19] => 9.38 ) [Net Income_pct] => Array ( [0] => 9.80 [1] => 8.88 [2] => 7.59 [3] => 2.58 [4] => 2.56 [5] => 1.49 [6] => 2.90 [7] => 14.78 [8] => -113.88 [9] => -12.52 [10] => -3.37 [11] => 5.10 [12] => 3.35 [13] => 4.43 [14] => 5.36 [15] => 6.43 [16] => 6.97 [17] => 8.28 [18] => 9.19 [19] => 8.14 ) [DaysSalesOutstanding] => Array ( [0] => 28.56 [1] => 91.7 [2] => 94.75 [3] => 36.06 [4] => 40.43 [5] => 24.95 [6] => 151.69 [7] => 372.63 [8] => 42.76 [9] => 37.81 [10] => 250.51 [11] => 50.36 [12] => 48.27 [13] => 43.64 [14] => 45.07 [15] => 45.95 [16] => 47.09 [17] => 48.07 [18] => 49 [19] => 55.3 ) [DaysInventory] => Array ( [0] => 87.96 [1] => 85.72 [2] => 0 [3] => 19.27 [4] => 31.64 [5] => 15.4 [6] => 47.72 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 36.95 [15] => 30.1 [16] => 34.85 [17] => 43.94 [18] => 49.99 [19] => 42.33 ) [Payable] => Array ( [0] => 13.1 [1] => 15.6 [2] => 99.4 [3] => 89.1 [4] => 113 [5] => 157.959 [6] => 638.818 [7] => 122.266 [8] => 49.704 [9] => 67.602 [10] => 85.12 [11] => 99.419 [12] => 78.739 [13] => 91.588 [14] => 94.685 [15] => 92.923 [16] => 75.042 [17] => 76.735 [18] => 83.746 [19] => 92.957 ) [DaysPayable] => Array ( [0] => 30.42 [1] => 27.78 [2] => 105.47 [3] => 35.43 [4] => 34.74 [5] => 19.19 [6] => 136.4 [7] => 174.9 [8] => 23.15 [9] => 24.02 [10] => 150.85 [11] => 31.13 [12] => 25.37 [13] => 27.86 [14] => 27.41 [15] => 29.7 [16] => 24.66 [17] => 25.07 [18] => 28.56 [19] => 29.39 ) [InventoryTurnover] => Array ( [0] => 4.15 [1] => 4.26 [2] => 0 [3] => 18.94 [4] => 11.54 [5] => 23.71 [6] => 7.65 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 9.88 [15] => 12.13 [16] => 10.47 [17] => 8.31 [18] => 7.3 [19] => 8.62 ) [Accts Rec.] => Array ( [0] => 12.3 [1] => 51.5 [2] => 89.3 [3] => 90.7 [4] => 131.5 [5] => 205.378 [6] => 710.44 [7] => 260.486 [8] => 91.807 [9] => 106.443 [10] => 141.35 [11] => 160.856 [12] => 149.793 [13] => 143.482 [14] => 155.672 [15] => 143.759 [16] => 143.304 [17] => 147.151 [18] => 143.695 [19] => 174.913 ) [Inventory] => Array ( [0] => 14.7 [1] => 21.7 [2] => 50.8 [3] => 36 [4] => 72.8 [5] => 104.099 [6] => 143.87 [7] => 79.719 [8] => 25.907 [9] => 26.521 [10] => 37.149 [11] => 40.925 [12] => 60.543 [13] => 63.586 [14] => 70.741 [15] => 47.305 [16] => 50.701 [17] => 59.532 [18] => 54.161 [19] => 55.609 ) [inventory2sales] => Array ( [0] => 0.094 [1] => 0.106 [2] => 0.148 [3] => 0.039 [4] => 0.061 [5] => 0.035 [6] => 0.084 [7] => 0.312 [8] => 0.033 [9] => 0.026 [10] => 0.18 [11] => 0.035 [12] => 0.053 [13] => 0.053 [14] => 0.056 [15] => 0.041 [16] => 0.046 [17] => 0.053 [18] => 0.051 [19] => 0.048 ) [Total Current Assets] => Array ( [0] => 36.2 [1] => 90.6 [2] => 197.7 [3] => 156.4 [4] => 267.2 [5] => 383.598 [6] => 1000.991 [7] => 679.346 [8] => 559.922 [9] => 430.478 [10] => 386.299 [11] => 313.493 [12] => 268.474 [13] => 278.354 [14] => 313.417 [15] => 264.827 [16] => 303.054 [17] => 290.199 [18] => 303.128 [19] => 320.956 ) [Other Current Assets] => Array ( [0] => 6.6 [1] => 12.8 [2] => 20.8 [3] => 15.4 [4] => 32 [5] => 44.444 [6] => 55.08 [7] => 304.352 [8] => 415.654 [9] => 282.331 [10] => 190.742 [11] => 109.021 [12] => 56.208 [13] => 58.513 [14] => 75.712 [15] => 69.419 [16] => 102.815 [17] => 77.588 [18] => 95.45 [19] => 73.877 ) [Net PPE] => Array ( [0] => 250.5 [1] => 336.9 [2] => 519.1 [3] => 545.6 [4] => 629.3 [5] => 681.663 [6] => 695.965 [7] => 445.441 [8] => 1353.543 [9] => 1362.749 [10] => 1379.06 [11] => 1409.205 [12] => 1491.855 [13] => 1770.88 [14] => 1839.699 [15] => 1964.121 [16] => 2117.977 [17] => 2213.267 [18] => 2435.59 [19] => 2690.128 ) [Intangibles] => Array ( [0] => 0 [1] => 49.1 [2] => 197.3 [3] => 224.1 [4] => 618.3 [5] => 742.01 [6] => 1033.035 [7] => 640.59 [8] => 375.798 [9] => 375.798 [10] => 435.076 [11] => 435.076 [12] => 435.076 [13] => 355.128 [14] => 355.128 [15] => 355.128 [16] => 355.128 [17] => 355.128 [18] => 355.128 [19] => 355.128 ) [Total Assets] => Array ( [0] => 359.1 [1] => 558.7 [2] => 1113.7 [3] => 1106.1 [4] => 1728.5 [5] => 1956.761 [6] => 2898.07 [7] => 2641.685 [8] => 2785.061 [9] => 2444.511 [10] => 2448.869 [11] => 2400.403 [12] => 2395.937 [13] => 2547.38 [14] => 2762.037 [15] => 2795.132 [16] => 3037.669 [17] => 3210.438 [18] => 3485.533 [19] => 3715.26 ) [Other Long-Term Assets] => Array ( [0] => 72.4 [1] => 82.1 [2] => 199.6 [3] => 180 [4] => 213.7 [5] => 149.49 [6] => 168.079 [7] => 876.308 [8] => 495.798 [9] => 275.486 [10] => 248.434 [11] => 242.629 [12] => 200.532 [13] => 143.018 [14] => 253.793 [15] => 211.056 [16] => 261.51 [17] => 351.844 [18] => 391.687 [19] => 349.048 ) [Total Assets Non-liquid] => Array ( [0] => 356.5 [1] => 554.1 [2] => 1076.9 [3] => 1091.8 [4] => 1697.6 [5] => 1927.084 [6] => 2806.469 [7] => 2606.896 [8] => 2758.507 [9] => 2429.328 [10] => 2431.811 [11] => 2397.712 [12] => 2394.007 [13] => 2534.607 [14] => 2750.745 [15] => 2790.788 [16] => 3031.435 [17] => 3204.51 [18] => 3475.711 [19] => 3698.703 ) [HardAssets] => Array ( [0] => 356.5 [1] => 505 [2] => 879.6 [3] => 867.7 [4] => 1079.3 [5] => 1185.074 [6] => 1773.434 [7] => 1966.306 [8] => 2382.709 [9] => 2053.53 [10] => 1996.735 [11] => 1962.636 [12] => 1958.931 [13] => 2179.479 [14] => 2395.617 [15] => 2435.66 [16] => 2676.307 [17] => 2849.382 [18] => 3120.583 [19] => 3343.575 ) [Accts Payable] => Array ( [0] => 28.7 [1] => 54.7 [2] => 151.5 [3] => 136.8 [4] => 177.8 [5] => 219.177 [6] => 833.714 [7] => 568.681 [8] => 488.015 [9] => 217.394 [10] => 268.842 [11] => 268.204 [12] => 271.243 [13] => 300.833 [14] => 310.116 [15] => 258.05 [16] => 278.942 [17] => 270.674 [18] => 276.294 [19] => 274.57 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 229.238 [15] => 7.32 [16] => 7.854 [17] => 172.096 [18] => 124.546 [19] => 142.612 ) [ShortTermDebt_without_lease] => Array ( [0] => 10.4 [1] => 4.1 [2] => 1.2 [3] => 7.8 [4] => 31.7 [5] => 49.87 [6] => 57.263 [7] => 356.445 [8] => 25.909 [9] => 920.122 [10] => 73.38 [11] => 156.455 [12] => 7.693 [13] => 21.006 [14] => 228.045 [15] => 6.123 [16] => 6.578 [17] => 170.726 [18] => 122.934 [19] => 140.95 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 186.7 [3] => 199.7 [4] => 388 [5] => 361.549 [6] => 398.004 [7] => 30.067 [8] => 0.5 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Liabilities] => Array ( [0] => 39.2 [1] => 58.8 [2] => 152.8 [3] => 144.6 [4] => 209.4 [5] => 269.047 [6] => 890.977 [7] => 925.126 [8] => 513.924 [9] => 1137.516 [10] => 342.222 [11] => 424.659 [12] => 278.936 [13] => 321.839 [14] => 588.577 [15] => 294.992 [16] => 303.969 [17] => 475.954 [18] => 449.265 [19] => 463.588 ) [Other Current Liab.] => Array ( [0] => 10.5 [1] => 4.1 [2] => 1.3 [3] => 7.8 [4] => 31.6 [5] => 49.87 [6] => 57.263 [7] => 356.445 [8] => 25.909 [9] => 920.122 [10] => 73.38 [11] => 156.455 [12] => 7.693 [13] => 21.006 [14] => 49.223 [15] => 29.622 [16] => 17.173 [17] => 33.184 [18] => 48.425 [19] => 46.406 ) [CommonStock] => Array ( [0] => 26.9 [1] => 31.2 [2] => 31.2 [3] => 31.2 [4] => 40.3 [5] => 40.438 [6] => 40.968 [7] => 47.942 [8] => 65.444 [9] => 65.94 [10] => 0.355 [11] => 0.358 [12] => 0.36 [13] => 0.393 [14] => 0.395 [15] => 0.395 [16] => 0.398 [17] => 0.398 [18] => 0.408 [19] => 0.423 ) [Preferred Stock] => Array ( [0] => 2.6 [1] => 6.3 [2] => 3.8 [3] => 3.8 [4] => 3.8 [5] => 3.75 [6] => 3.75 [7] => 3.75 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 29.9 [1] => 56.6 [2] => 56.6 [3] => 56.6 [4] => 158.5 [5] => 160.028 [6] => 165.932 [7] => 240.797 [8] => 304.781 [9] => 301.455 [10] => 717.994 [11] => 721.24 [12] => 741.393 [13] => 803.061 [14] => 805.9 [15] => 807.527 [16] => 813.878 [17] => 816.7 [18] => 849.218 [19] => 910.184 ) [Retained Earnings] => Array ( [0] => 55.4 [1] => 59.2 [2] => 66.1 [3] => 72.9 [4] => 81.1 [5] => 94.715 [6] => 111.355 [7] => 112.307 [8] => -818.605 [9] => -947.274 [10] => -6.944 [11] => 16.889 [12] => 10.698 [13] => 16.603 [14] => 34.371 [15] => 59.605 [16] => 87.984 [17] => 128.631 [18] => 172.791 [19] => 209.091 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -3.681 [8] => -3.56 [9] => 0 [10] => 0 [11] => -5.573 [12] => -9.885 [13] => -10.781 [14] => -89.487 [15] => -90.228 [16] => -90.427 [17] => -90.273 [18] => -90.702 [19] => -91.744 ) [Total Equity] => Array ( [0] => 117.3 [1] => 159 [2] => 167.6 [3] => 170.4 [4] => 285.9 [5] => 303.906 [6] => 322.951 [7] => 400.328 [8] => -456.077 [9] => -585.951 [10] => 709.335 [11] => 737.495 [12] => 742.771 [13] => 823.024 [14] => 763.533 [15] => 787.024 [16] => 820.347 [17] => 859.112 [18] => 934.032 [19] => 1030.67 ) [Long-Term Debt] => Array ( [0] => 127.1 [1] => 212.8 [2] => 457 [3] => 457.8 [4] => 588.9 [5] => 783.107 [6] => 1083.565 [7] => 411.349 [8] => 1642.522 [9] => 0 [10] => 763.566 [11] => 586.515 [12] => 739.424 [13] => 825.362 [14] => 670.809 [15] => 1016.866 [16] => 1096.068 [17] => 937.967 [18] => 1086.636 [19] => 1184.992 ) [Total Liabilities] => Array ( [0] => 241.8 [1] => 399.7 [2] => 946.1 [3] => 935.7 [4] => 1442.6 [5] => 1652.855 [6] => 2575.119 [7] => 2241.357 [8] => 3241.138 [9] => 3030.462 [10] => 1739.534 [11] => 1662.908 [12] => 1653.166 [13] => 1724.356 [14] => 1998.504 [15] => 2008.108 [16] => 2217.322 [17] => 2351.326 [18] => 2551.501 [19] => 2684.59 ) [Other Long-Term Liab.] => Array ( [0] => 75.5 [1] => 128.1 [2] => 336.3 [3] => 333.3 [4] => 644.3 [5] => 600.701 [6] => 600.577 [7] => 904.882 [8] => 1084.692 [9] => 1892.946 [10] => 633.746 [11] => 651.734 [12] => 634.806 [13] => 577.155 [14] => 624.411 [15] => 535.062 [16] => 584.576 [17] => 654.999 [18] => 651.672 [19] => 640.677 ) [Cash and Equiv_pct] => Array ( [0] => 0.72 [1] => 0.82 [2] => 3.30 [3] => 1.29 [4] => 1.79 [5] => 1.52 [6] => 3.16 [7] => 1.32 [8] => 0.95 [9] => 0.62 [10] => 0.70 [11] => 0.11 [12] => 0.08 [13] => 0.50 [14] => 0.41 [15] => 0.16 [16] => 0.21 [17] => 0.18 [18] => 0.28 [19] => 0.45 ) [Accts Rec._pct] => Array ( [0] => 3.43 [1] => 9.22 [2] => 8.02 [3] => 8.20 [4] => 7.61 [5] => 10.50 [6] => 24.51 [7] => 9.86 [8] => 3.30 [9] => 4.35 [10] => 5.77 [11] => 6.70 [12] => 6.25 [13] => 5.63 [14] => 5.64 [15] => 5.14 [16] => 4.72 [17] => 4.58 [18] => 4.12 [19] => 4.71 ) [Inventory_pct] => Array ( [0] => 4.09 [1] => 3.88 [2] => 4.56 [3] => 3.25 [4] => 4.21 [5] => 5.32 [6] => 4.96 [7] => 3.02 [8] => 0.93 [9] => 1.08 [10] => 1.52 [11] => 1.70 [12] => 2.53 [13] => 2.50 [14] => 2.56 [15] => 1.69 [16] => 1.67 [17] => 1.85 [18] => 1.55 [19] => 1.50 ) [Other Current Assets_pct] => Array ( [0] => 1.84 [1] => 2.29 [2] => 1.87 [3] => 1.39 [4] => 1.85 [5] => 2.27 [6] => 1.90 [7] => 11.52 [8] => 14.92 [9] => 11.55 [10] => 7.79 [11] => 4.54 [12] => 2.35 [13] => 2.30 [14] => 2.74 [15] => 2.48 [16] => 3.38 [17] => 2.42 [18] => 2.74 [19] => 1.99 ) [Total Current Assets_pct] => Array ( [0] => 10.08 [1] => 16.22 [2] => 17.75 [3] => 14.14 [4] => 15.46 [5] => 19.60 [6] => 34.54 [7] => 25.72 [8] => 20.10 [9] => 17.61 [10] => 15.77 [11] => 13.06 [12] => 11.21 [13] => 10.93 [14] => 11.35 [15] => 9.47 [16] => 9.98 [17] => 9.04 [18] => 8.70 [19] => 8.64 ) [Net PPE_pct] => Array ( [0] => 69.76 [1] => 60.30 [2] => 46.61 [3] => 49.33 [4] => 36.41 [5] => 34.84 [6] => 24.01 [7] => 16.86 [8] => 48.60 [9] => 55.75 [10] => 56.31 [11] => 58.71 [12] => 62.27 [13] => 69.52 [14] => 66.61 [15] => 70.27 [16] => 69.72 [17] => 68.94 [18] => 69.88 [19] => 72.41 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 8.79 [2] => 17.72 [3] => 20.26 [4] => 35.77 [5] => 37.92 [6] => 35.65 [7] => 24.25 [8] => 13.49 [9] => 15.37 [10] => 17.77 [11] => 18.13 [12] => 18.16 [13] => 13.94 [14] => 12.86 [15] => 12.71 [16] => 11.69 [17] => 11.06 [18] => 10.19 [19] => 9.56 ) [Other Long-Term Assets_pct] => Array ( [0] => 20.16 [1] => 14.69 [2] => 17.92 [3] => 16.27 [4] => 12.36 [5] => 7.64 [6] => 5.80 [7] => 33.17 [8] => 17.80 [9] => 11.27 [10] => 10.14 [11] => 10.11 [12] => 8.37 [13] => 5.61 [14] => 9.19 [15] => 7.55 [16] => 8.61 [17] => 10.96 [18] => 11.24 [19] => 9.39 ) [Accts Payable_pct] => Array ( [0] => 7.99 [1] => 9.79 [2] => 13.60 [3] => 12.37 [4] => 10.29 [5] => 11.20 [6] => 28.77 [7] => 21.53 [8] => 17.52 [9] => 8.89 [10] => 10.98 [11] => 11.17 [12] => 11.32 [13] => 11.81 [14] => 11.23 [15] => 9.23 [16] => 9.18 [17] => 8.43 [18] => 7.93 [19] => 7.39 ) [Short-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 8.30 [15] => 0.26 [16] => 0.26 [17] => 5.36 [18] => 3.57 [19] => 3.84 ) [Other Current Liab._pct] => Array ( [0] => 2.92 [1] => 0.73 [2] => 0.12 [3] => 0.71 [4] => 1.83 [5] => 2.55 [6] => 1.98 [7] => 13.49 [8] => 0.93 [9] => 37.64 [10] => 3.00 [11] => 6.52 [12] => 0.32 [13] => 0.82 [14] => 1.78 [15] => 1.06 [16] => 0.57 [17] => 1.03 [18] => 1.39 [19] => 1.25 ) [Total Current Liabilities_pct] => Array ( [0] => 10.92 [1] => 10.52 [2] => 13.72 [3] => 13.07 [4] => 12.11 [5] => 13.75 [6] => 30.74 [7] => 35.02 [8] => 18.45 [9] => 46.53 [10] => 13.97 [11] => 17.69 [12] => 11.64 [13] => 12.63 [14] => 21.31 [15] => 10.55 [16] => 10.01 [17] => 14.83 [18] => 12.89 [19] => 12.48 ) [Long-Term Debt_pct] => Array ( [0] => 35.39 [1] => 38.09 [2] => 41.03 [3] => 41.39 [4] => 34.07 [5] => 40.02 [6] => 37.39 [7] => 15.57 [8] => 58.98 [9] => 0.00 [10] => 31.18 [11] => 24.43 [12] => 30.86 [13] => 32.40 [14] => 24.29 [15] => 36.38 [16] => 36.08 [17] => 29.22 [18] => 31.18 [19] => 31.90 ) [Other Long-Term Liab._pct] => Array ( [0] => 21.02 [1] => 22.93 [2] => 30.20 [3] => 30.13 [4] => 37.28 [5] => 30.70 [6] => 20.72 [7] => 34.25 [8] => 38.95 [9] => 77.44 [10] => 25.88 [11] => 27.15 [12] => 26.50 [13] => 22.66 [14] => 26.76 [15] => 24.91 [16] => 26.91 [17] => 29.20 [18] => 29.14 [19] => 27.89 ) [Total Liabilities_pct] => Array ( [0] => 67.34 [1] => 71.54 [2] => 84.95 [3] => 84.59 [4] => 83.46 [5] => 84.47 [6] => 88.86 [7] => 84.85 [8] => 116.38 [9] => 123.97 [10] => 71.03 [11] => 69.28 [12] => 69.00 [13] => 67.69 [14] => 72.36 [15] => 71.84 [16] => 72.99 [17] => 73.24 [18] => 73.20 [19] => 72.26 ) [netcash] => Array ( [0] => -15.63 [1] => -22.15 [2] => -45.47 [3] => -51.36 [4] => -75.65 [5] => -10.58 [6] => -107.42 [7] => -80.53 [8] => -85.95 [9] => -80.02 [10] => -48.52 [11] => -46.49 [12] => -46.36 [13] => -46.18 [14] => -55.29 [15] => -55.66 [16] => -61.03 [17] => -64.65 [18] => -68.29 [19] => -68.85 ) [NCAV] => Array ( [0] => -14.72 [1] => -19.73 [2] => -41.04 [3] => -46.78 [4] => -68.62 [5] => -9.26 [6] => -81.42 [7] => -72.08 [8] => -83.76 [9] => -77.55 [10] => -45.01 [11] => -42.54 [12] => -42.35 [13] => -42.42 [14] => -51.06 [15] => -52.01 [16] => -57.36 [17] => -60.78 [18] => -64.66 [19] => -64.75 ) [NCAV_real] => Array ( [0] => -13.61 [1] => -17.68 [2] => -37.61 [3] => -43.65 [4] => -63.19 [5] => -8.3 [6] => -68.25 [7] => -57.14 [8] => -71.69 [9] => -69 [10] => -38.12 [11] => -37.79 [12] => -38.87 [13] => -39.02 [14] => -46.89 [15] => -48.42 [16] => -52.84 [17] => -56.81 [18] => -60.41 [19] => -61 ) [Book Value Per Share] => Array ( [0] => 7.5 [1] => 8.56 [2] => 8.19 [3] => 9.29 [4] => 15.12 [5] => 1.96 [6] => 13.81 [7] => 14.47 [8] => -12.19 [9] => -15.55 [10] => 19.98 [11] => 20.65 [12] => 20.85 [13] => 22.21 [14] => 21.24 [15] => 21.86 [16] => 22.64 [17] => 23.68 [18] => 25.09 [19] => 26.6 ) [Tangibles_book_per_share] => Array ( [0] => 7.5 [1] => 5.81 [2] => -1.68 [3] => -3.21 [4] => -18.02 [5] => -2.88 [6] => -30.88 [7] => -8.91 [8] => -22.24 [9] => -25.52 [10] => 7.73 [11] => 8.47 [12] => 8.64 [13] => 12.63 [14] => 11.36 [15] => 12 [16] => 12.84 [17] => 13.89 [18] => 15.55 [19] => 17.43 ) [deb2equity] => Array ( [0] => 1.084 [1] => 1.338 [2] => 2.727 [3] => 2.687 [4] => 2.06 [5] => 2.577 [6] => 3.355 [7] => 1.028 [8] => -3.601 [9] => 0 [10] => 1.076 [11] => 0.795 [12] => 0.995 [13] => 1.003 [14] => 1.179 [15] => 1.301 [16] => 1.346 [17] => 1.292 [18] => 1.297 [19] => 1.288 ) [debt2rev_totaldebt] => Array ( [0] => 127.1 [1] => 212.8 [2] => 457 [3] => 457.8 [4] => 588.9 [5] => 783.107 [6] => 1083.565 [7] => 411.349 [8] => 1642.522 [9] => 0 [10] => 763.566 [11] => 586.515 [12] => 739.424 [13] => 825.362 [14] => 900.047 [15] => 1024.186 [16] => 1103.922 [17] => 1110.063 [18] => 1211.182 [19] => 1327.604 ) [debt2rev] => Array ( [0] => 0.809 [1] => 1.038 [2] => 1.328 [3] => 0.499 [4] => 0.496 [5] => 0.261 [6] => 0.634 [7] => 1.612 [8] => 2.096 [9] => 0 [10] => 3.707 [11] => 0.503 [12] => 0.653 [13] => 0.688 [14] => 0.714 [15] => 0.897 [16] => 0.994 [17] => 0.994 [18] => 1.132 [19] => 1.15 ) [cogs2rev] => Array ( [0] => 0.39 [1] => 0.45 [2] => 0.00 [3] => 0.74 [4] => 0.71 [5] => 0.82 [6] => 0.64 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.55 [15] => 0.50 [16] => 0.48 [17] => 0.44 [18] => 0.37 [19] => 0.42 ) [inventory2rev] => Array ( [0] => 0.094 [1] => 0.106 [2] => 0.148 [3] => 0.039 [4] => 0.061 [5] => 0.035 [6] => 0.084 [7] => 0.312 [8] => 0.033 [9] => 0.026 [10] => 0.18 [11] => 0.035 [12] => 0.053 [13] => 0.053 [14] => 0.056 [15] => 0.041 [16] => 0.046 [17] => 0.053 [18] => 0.051 [19] => 0.048 ) [ar2asset] => Array ( [0] => 0.034 [1] => 0.092 [2] => 0.08 [3] => 0.082 [4] => 0.076 [5] => 0.105 [6] => 0.245 [7] => 0.099 [8] => 0.033 [9] => 0.044 [10] => 0.058 [11] => 0.067 [12] => 0.063 [13] => 0.056 [14] => 0.056 [15] => 0.051 [16] => 0.047 [17] => 0.046 [18] => 0.041 [19] => 0.047 ) [cash2asset] => Array ( [0] => 0.007 [1] => 0.008 [2] => 0.033 [3] => 0.013 [4] => 0.018 [5] => 0.015 [6] => 0.032 [7] => 0.013 [8] => 0.01 [9] => 0.006 [10] => 0.007 [11] => 0.001 [12] => 0.001 [13] => 0.005 [14] => 0.004 [15] => 0.002 [16] => 0.002 [17] => 0.002 [18] => 0.003 [19] => 0.004 ) [equity2asset] => Array ( [0] => 0.327 [1] => 0.285 [2] => 0.15 [3] => 0.154 [4] => 0.165 [5] => 0.155 [6] => 0.111 [7] => 0.152 [8] => -0.164 [9] => -0.24 [10] => 0.29 [11] => 0.307 [12] => 0.31 [13] => 0.323 [14] => 0.276 [15] => 0.282 [16] => 0.27 [17] => 0.268 [18] => 0.268 [19] => 0.277 ) [equity2liab_tangbile] => Array ( [0] => 0.485 [1] => 0.275 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0.158 [11] => 0.182 [12] => 0.186 [13] => 0.271 [14] => 0.204 [15] => 0.215 [16] => 0.21 [17] => 0.214 [18] => 0.227 [19] => 0.252 ) [ppe2asset] => Array ( [0] => 0.698 [1] => 0.603 [2] => 0.466 [3] => 0.493 [4] => 0.364 [5] => 0.348 [6] => 0.24 [7] => 0.169 [8] => 0.486 [9] => 0.557 [10] => 0.563 [11] => 0.587 [12] => 0.623 [13] => 0.695 [14] => 0.666 [15] => 0.703 [16] => 0.697 [17] => 0.689 [18] => 0.699 [19] => 0.724 ) [interest2rev] => Array ( [0] => -6.17 [1] => -5.707 [2] => 0 [3] => -3.431 [4] => -3.024 [5] => -1.771 [6] => -2.222 [7] => -10.86 [8] => -12.505 [9] => -14.368 [10] => -5.351 [11] => -5.258 [12] => 0 [13] => 0 [14] => -5.072 [15] => -5.934 [16] => -5.926 [17] => -5.984 [18] => -6.079 [19] => -6.105 ) [std2asset] => Array ( [0] => 0.109 [1] => 0.105 [2] => 0.137 [3] => 0.131 [4] => 0.121 [5] => 0.137 [6] => 0.307 [7] => 0.35 [8] => 0.185 [9] => 0.465 [10] => 0.14 [11] => 0.177 [12] => 0.116 [13] => 0.126 [14] => 0.213 [15] => 0.106 [16] => 0.1 [17] => 0.148 [18] => 0.129 [19] => 0.125 ) [ltd2asset] => Array ( [0] => 0.354 [1] => 0.381 [2] => 0.41 [3] => 0.414 [4] => 0.341 [5] => 0.4 [6] => 0.374 [7] => 0.156 [8] => 0.59 [9] => 0 [10] => 0.312 [11] => 0.244 [12] => 0.309 [13] => 0.324 [14] => 0.243 [15] => 0.364 [16] => 0.361 [17] => 0.292 [18] => 0.312 [19] => 0.319 ) [turnover] => Array ( [0] => 0.438 [1] => 0.367 [2] => 0.309 [3] => 0.83 [4] => 0.687 [5] => 1.535 [6] => 0.59 [7] => 0.097 [8] => 0.281 [9] => 0.42 [10] => 0.084 [11] => 0.486 [12] => 0.473 [13] => 0.471 [14] => 0.456 [15] => 0.409 [16] => 0.366 [17] => 0.348 [18] => 0.307 [19] => 0.311 ) [CF_Net Income] => Array ( [0] => 15.4 [1] => 18.2 [2] => 0 [3] => 23.7 [4] => 30.4 [5] => 44.7 [6] => 50.599 [7] => 44.532 [8] => -863.942 [9] => -113.725 [10] => -6.944 [11] => 59.467 [12] => 0 [13] => 0 [14] => 67.601 [15] => 73.42 [16] => 77.376 [17] => 92.556 [18] => 98.406 [19] => 93.983 ) [buybackratio] => Array ( [0] => 0 [1] => -3.62 [2] => 0 [3] => 0 [4] => -8.43 [5] => -0.04 [6] => 0 [7] => -3.86 [8] => 0.23 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [grahamnumber] => Array ( [0] => 13.18 [1] => 11.89 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 18.12 [12] => 14.3 [13] => 20.19 [14] => 21.93 [15] => 23.46 [16] => 24.84 [17] => 28.24 [18] => 30.42 [19] => 30.84 ) [CF_DDA] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 42.6 [5] => 68.3 [6] => 108.329 [7] => 84.197 [8] => 69.914 [9] => 84.187 [10] => 12.713 [11] => 81.513 [12] => 0 [13] => 0 [14] => 85.071 [15] => 89.039 [16] => 91.769 [17] => 100.926 [18] => 106.044 [19] => 112.831 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 26.3 [1] => 35.4 [2] => 0 [3] => 62.7 [4] => 69.9 [5] => 71.7 [6] => 76.725 [7] => 83.187 [8] => -69.864 [9] => -93.86 [10] => -29.065 [11] => 189.207 [12] => 0 [13] => 0 [14] => 198.326 [15] => 116.804 [16] => 218.92 [17] => 233.757 [18] => 251.193 [19] => 193.716 ) [Cash Flow from Others] => Array ( [0] => 10.6 [1] => 17.2 [2] => 0 [3] => 31.2 [4] => 2.9 [5] => -24.9 [6] => -74.707 [7] => -94.961 [8] => 792.756 [9] => -1.275 [10] => 30.771 [11] => 37.385 [12] => 0 [13] => 0 [14] => 4.677 [15] => 1.395 [16] => 2.758 [17] => -25.366 [18] => -25.905 [19] => -1.328 ) [Cash Flow_PPE] => Array ( [0] => -22.7 [1] => -40.2 [2] => 0 [3] => -39.1 [4] => -22.6 [5] => -32.6 [6] => -32.097 [7] => -163.857 [8] => -139.268 [9] => -67.994 [10] => -2.462 [11] => -73.372 [12] => 0 [13] => 0 [14] => -124.563 [15] => -189.36 [16] => -228.304 [17] => -188.521 [18] => -219.234 [19] => -230.454 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => -5.4 [2] => 0 [3] => -42.2 [4] => -318.1 [5] => -209.1 [6] => -152.765 [7] => -18.767 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => -12.372 [17] => 0 [18] => -103.241 [19] => -68.666 ) [Cash Flow_CPEX] => Array ( [0] => -22.7 [1] => -40.2 [2] => 0 [3] => -39.1 [4] => -22.6 [5] => -32.6 [6] => -32.097 [7] => -163.857 [8] => -147.847 [9] => -70.737 [10] => -17.723 [11] => -80.877 [12] => 0 [13] => 0 [14] => -124.563 [15] => -189.36 [16] => -228.373 [17] => -188.73 [18] => -219.234 [19] => -230.454 ) [Cash Flow from Investing] => Array ( [0] => -24.1 [1] => -160.8 [2] => 0 [3] => -44.7 [4] => -409.7 [5] => -207.5 [6] => -179.109 [7] => -183.057 [8] => -641.134 [9] => 4.932 [10] => 19.392 [11] => -68.292 [12] => 0 [13] => 0 [14] => -124.363 [15] => -189.034 [16] => -240.676 [17] => -188.521 [18] => -322.213 [19] => -295.354 ) [Net Issuance of Stock] => Array ( [0] => 0 [1] => 65.9 [2] => 0 [3] => -20.4 [4] => 256.4 [5] => 1.7 [6] => 0.021 [7] => 171.701 [8] => 166.264 [9] => -9.72 [10] => 0 [11] => -5.442 [12] => 0 [13] => 0 [14] => -78.706 [15] => -0.741 [16] => -0.185 [17] => 0.153 [18] => 28.048 [19] => 55.783 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 65.9 [2] => 0 [3] => 0 [4] => 256.4 [5] => 1.7 [6] => 0.021 [7] => 171.701 [8] => 198.902 [9] => 0 [10] => 0 [11] => 0.131 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Issuance of Debt] => Array ( [0] => 10.2 [1] => 77.1 [2] => 0 [3] => -0.5 [4] => 151.4 [5] => 208.1 [6] => 254.915 [7] => 14.124 [8] => 605.324 [9] => 115.221 [10] => -73.275 [11] => -94.284 [12] => 0 [13] => 0 [14] => 53.095 [15] => 125.033 [16] => 80.848 [17] => 7.345 [18] => 102.055 [19] => 117.867 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => -12.9 [1] => -14.5 [2] => 0 [3] => -16.9 [4] => -19.1 [5] => -24.4 [6] => -26.312 [7] => -29.956 [8] => -38.081 [9] => 0 [10] => 0 [11] => -35.634 [12] => 0 [13] => 0 [14] => -49.833 [15] => -48.186 [16] => -48.997 [17] => -51.909 [18] => -54.246 [19] => -57.684 ) [Cash from Financing] => Array ( [0] => -2.7 [1] => 127.5 [2] => 0 [3] => -40.4 [4] => 356.4 [5] => 134.6 [6] => 164.308 [7] => 91.274 [8] => 732.592 [9] => 77.557 [10] => -87.018 [11] => -135.282 [12] => 0 [13] => 0 [14] => -75.444 [15] => 65.282 [16] => 23.646 [17] => -45.542 [18] => 74.914 [19] => 108.373 ) [Other Financing] => Array ( [0] => 1.7763568394E-15 [1] => -1 [2] => 0 [3] => -2.6 [4] => -32.3 [5] => -50.8 [6] => -64.316 [7] => -64.595 [8] => -0.915 [9] => -27.944 [10] => -13.743 [11] => 0.078 [12] => 0 [13] => 0 [14] => 1.42108547152E-14 [15] => -10.824 [16] => -8.02 [17] => -1.131 [18] => -0.943 [19] => -7.593 ) [Net Change in Cash] => Array ( [0] => -0.5 [1] => 2 [2] => 0 [3] => -22.5 [4] => 16.6 [5] => -1.2 [6] => 61.924 [7] => -8.596 [8] => 21.594 [9] => -11.371 [10] => -96.691 [11] => -14.367 [12] => 0 [13] => 0 [14] => -1.481 [15] => -6.948 [16] => 1.89 [17] => -0.306 [18] => 3.894 [19] => 6.735 ) [NetChangeinCash_others] => Array ( [0] => 0 [1] => -0.1 [2] => 0 [3] => -0.1 [4] => 2.84217094304E-14 [5] => 1.42108547152E-14 [6] => 2.84217094304E-14 [7] => -1.42108547152E-14 [8] => 8.52651282912E-14 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 2.84217094304E-14 [15] => 0 [16] => 0 [17] => 0 [18] => 2.84217094304E-14 [19] => -2.84217094304E-14 ) [total_freecashflow] => Array ( [0] => 3.6 [1] => -4.8 [2] => 0 [3] => 23.6 [4] => 47.3 [5] => 39.1 [6] => 44.628 [7] => -80.67 [8] => -217.711 [9] => -164.597 [10] => -46.788 [11] => 108.33 [12] => 0 [13] => 0 [14] => 73.763 [15] => -72.556 [16] => -9.453 [17] => 45.027 [18] => 31.959 [19] => -36.738 ) [CF_Net Income_pct] => Array ( [0] => 58.56 [1] => 51.41 [2] => 0 [3] => 37.80 [4] => 43.49 [5] => 62.34 [6] => 65.95 [7] => 53.53 [8] => 0 [9] => 0 [10] => 0 [11] => 31.43 [12] => 0 [13] => 0 [14] => 34.09 [15] => 62.86 [16] => 35.34 [17] => 39.59 [18] => 39.18 [19] => 48.52 ) [CF_DDA_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 43 [5] => 68 [6] => 108 [7] => 84 [8] => 0 [9] => 0 [10] => 0 [11] => 82 [12] => 0 [13] => 0 [14] => 85 [15] => 89 [16] => 92 [17] => 101 [18] => 106 [19] => 113 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0 [9] => 0 [10] => 0 [11] => 0.00 [12] => 0 [13] => 0 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0 [9] => 0 [10] => 0 [11] => 0.00 [12] => 0 [13] => 0 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -86.31 [1] => -113.56 [2] => 0 [3] => -62.36 [4] => -32.33 [5] => -45.47 [6] => -41.83 [7] => -196.97 [8] => 0 [9] => 0 [10] => 0 [11] => -42.75 [12] => 0 [13] => 0 [14] => -62.81 [15] => -162.12 [16] => -104.32 [17] => -80.74 [18] => -87.28 [19] => -118.96 ) [Cash Flow from Investing_pct] => Array ( [0] => -91.63 [1] => -454.24 [2] => 0 [3] => -71.29 [4] => -586.12 [5] => -289.40 [6] => -233.44 [7] => -220.05 [8] => 0 [9] => 0 [10] => 0 [11] => -36.09 [12] => 0 [13] => 0 [14] => -62.71 [15] => -161.84 [16] => -109.94 [17] => -80.65 [18] => -128.27 [19] => -152.47 ) [Net Issuance of Stock_pct] => Array ( [0] => 0.00 [1] => 186.16 [2] => 0 [3] => -32.54 [4] => 366.81 [5] => 2.37 [6] => 0.03 [7] => 206.40 [8] => 0 [9] => 0 [10] => 0 [11] => -2.88 [12] => 0 [13] => 0 [14] => -39.69 [15] => -0.63 [16] => -0.08 [17] => 0.07 [18] => 11.17 [19] => 28.80 ) [Net Issuance of Debt_pct] => Array ( [0] => 38.78 [1] => 217.80 [2] => 0 [3] => -0.80 [4] => 216.60 [5] => 290.24 [6] => 332.25 [7] => 16.98 [8] => 0 [9] => 0 [10] => 0 [11] => -49.83 [12] => 0 [13] => 0 [14] => 26.77 [15] => 107.05 [16] => 36.93 [17] => 3.14 [18] => 40.63 [19] => 60.85 ) [Dividends_pct] => Array ( [0] => -49.05 [1] => -40.96 [2] => 0 [3] => -26.95 [4] => -27.32 [5] => -34.03 [6] => -34.29 [7] => -36.01 [8] => 0 [9] => 0 [10] => 0 [11] => -18.83 [12] => 0 [13] => 0 [14] => -25.13 [15] => -41.25 [16] => -22.38 [17] => -22.21 [18] => -21.60 [19] => -29.78 ) [Other Financing_pct] => Array ( [0] => -10.27 [1] => 360.17 [2] => 0 [3] => -64.43 [4] => 509.87 [5] => 187.73 [6] => 214.15 [7] => 109.72 [8] => 0 [9] => 0 [10] => 0 [11] => -71.50 [12] => 0 [13] => 0 [14] => -38.04 [15] => 55.89 [16] => 10.80 [17] => -19.48 [18] => 29.82 [19] => 55.94 ) [Cash from Financing_pct] => Array ( [0] => -10.27 [1] => 362.99 [2] => 0 [3] => -60.29 [4] => 556.08 [5] => 258.58 [6] => 297.98 [7] => 187.37 [8] => 0 [9] => 0 [10] => 0 [11] => -71.54 [12] => 0 [13] => 0 [14] => -38.04 [15] => 65.16 [16] => 14.46 [17] => -19.00 [18] => 30.20 [19] => 59.86 ) [Net Change in Cash_pct] => Array ( [0] => -1.90 [1] => 5.65 [2] => 0 [3] => -35.89 [4] => 23.75 [5] => -1.67 [6] => 80.71 [7] => -10.33 [8] => 0 [9] => 0 [10] => 0 [11] => -7.59 [12] => 0 [13] => 0 [14] => -0.75 [15] => -5.95 [16] => 0.86 [17] => -0.13 [18] => 1.55 [19] => 3.48 ) [total_freecashflow_pct] => Array ( [0] => 13.69 [1] => -13.56 [2] => 0 [3] => 37.64 [4] => 67.67 [5] => 54.53 [6] => 58.17 [7] => -96.97 [8] => 0 [9] => 0 [10] => 0 [11] => 57.25 [12] => 0 [13] => 0 [14] => 37.19 [15] => -62.12 [16] => -4.32 [17] => 19.26 [18] => 12.72 [19] => -18.96 ) [per share rev] => Array ( [0] => 10.27 [1] => 12.61 [2] => 17.2 [3] => 51.17 [4] => 63.62 [5] => 19.58 [6] => 73.96 [7] => 10.81 [8] => 26.37 [9] => 27.47 [10] => 5.51 [11] => 32.72 [12] => 31.86 [13] => 32.77 [14] => 33.2 [15] => 31.64 [16] => 30.69 [17] => 30.82 [18] => 29.05 [19] => 30.27 ) [per share eps] => Array ( [0] => 1 [1] => 1.105 [2] => 1.28 [3] => 1.31 [4] => 1.44 [5] => 0.29 [6] => -0.15 [7] => -0.17 [8] => -30.04 [9] => 0 [10] => 0 [11] => 1.65 [12] => 1.01 [13] => 1.44 [14] => 1.77 [15] => 2.02 [16] => 2.14 [17] => 2.53 [18] => 2.66 [19] => 2.46 ) [eps_nri] => Array ( [0] => 1 [1] => 1.09 [2] => 1.28 [3] => 1.31 [4] => 1.39 [5] => 0.29 [6] => -0.15 [7] => -0.12 [8] => -1.29 [9] => 0 [10] => 0 [11] => 1.71 [12] => 1 [13] => 1.44 [14] => 1.78 [15] => 2.03 [16] => 2.14 [17] => 2.55 [18] => 2.67 [19] => 2.46 ) [per share_freecashflow] => Array ( [0] => 0.24 [1] => -0.3 [2] => 0 [3] => 1.32 [4] => 2.53 [5] => 0.25 [6] => 1.93 [7] => -3.42 [8] => -7.32 [9] => -4.4 [10] => -1.25 [11] => 3.04 [12] => 0 [13] => 0 [14] => 1.94 [15] => -2.01 [16] => -0.26 [17] => 1.24 [18] => 0.87 [19] => -0.96 ) [ROE] => Array ( [0] => 13.13 [1] => 11.45 [2] => 15.57 [3] => 13.91 [4] => 10.63 [5] => 14.71 [6] => 15.34 [7] => 9.42 [8] => 0 [9] => 0 [10] => -0.98 [11] => 8.06 [12] => 5.1 [13] => 6.46 [14] => 8.85 [15] => 9.33 [16] => 9.43 [17] => 10.77 [18] => 10.54 [19] => 9.12 ) [payout] => Array ( [0] => 0.835 [1] => 0.776 [2] => 0.695 [3] => 0.712 [4] => 0.684 [5] => 3.621 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0.606 [12] => 1.228 [13] => 0.889 [14] => 0.746 [15] => 0.663 [16] => 0.636 [17] => 0.569 [18] => 0.556 [19] => 0.618 ) [ROA] => Array ( [0] => 4.29 [1] => 3.26 [2] => 2.34 [3] => 2.14 [4] => 1.76 [5] => 2.28 [6] => 1.71 [7] => 1.43 [8] => -32.05 [9] => -5.26 [10] => -0.28 [11] => 2.48 [12] => 1.58 [13] => 2.09 [14] => 2.45 [15] => 2.63 [16] => 2.55 [17] => 2.88 [18] => 2.82 [19] => 2.53 ) [ROC_capital] => Array ( [0] => 293.3 [1] => 440.3 [2] => 737.6 [3] => 717.4 [4] => 928.5 [5] => 1109.705 [6] => 1752.036 [7] => 1429.139 [8] => 2329.119 [9] => 2075.558 [10] => 1956.101 [11] => 1831.719 [12] => 1816.537 [13] => 2107.747 [14] => 2228.828 [15] => 2298.367 [16] => 2523.846 [17] => 2581.054 [18] => 2834.168 [19] => 3084.961 ) [ROC] => Array ( [0] => 5.25 [1] => 4.13 [2] => 3.54 [3] => 3.3 [4] => 3.27 [5] => 4.03 [6] => 2.83 [7] => 2.64 [8] => -38.32 [9] => -6.2 [10] => -0.35 [11] => 3.25 [12] => 2.09 [13] => 2.52 [14] => 3.03 [15] => 3.19 [16] => 3.07 [17] => 3.59 [18] => 3.47 [19] => 3.05 ) [ROC_JOEL_capital] => Array ( [0] => 250.5 [1] => 364.1 [2] => 527.2 [3] => 545.6 [4] => 656.2 [5] => 766.537 [6] => 714.378 [7] => 445.441 [8] => 1372.987 [9] => 1362.749 [10] => 1406.079 [11] => 1409.205 [12] => 1491.855 [13] => 1770.88 [14] => 1839.699 [15] => 1964.121 [16] => 2118.682 [17] => 2213.267 [18] => 2435.59 [19] => 2690.128 ) [ROC_JOEL] => Array ( [0] => 12.06 [1] => 10.52 [2] => 0 [3] => 10.81 [4] => 10.3 [5] => 10.37 [6] => 0.6 [7] => 4.02 [8] => 3.96 [9] => 6.02 [10] => 1.41 [11] => 10.25 [12] => 0 [13] => 0 [14] => 9.25 [15] => 7.84 [16] => 7.68 [17] => 7.48 [18] => 7.27 [19] => 6.36 ) [ROC_JOEL_new] => Array ( [0] => 13.17 [1] => 11.15 [2] => 0 [3] => 12.67 [4] => 10.67 [5] => 11.24 [6] => 1.66 [7] => 14.68 [8] => -57.57 [9] => 2.48 [10] => -0.06 [11] => 11.3 [12] => 0 [13] => 0 [14] => 9.34 [15] => 7.97 [16] => 7.95 [17] => 7.66 [18] => 7.45 [19] => 6.65 ) [grossmargin] => Array ( [0] => 61.2 [1] => 54.93 [2] => 0 [3] => 25.72 [4] => 29.26 [5] => 17.86 [6] => 35.62 [7] => 100 [8] => 100 [9] => 100 [10] => 100 [11] => 100 [12] => 0 [13] => 0 [14] => 44.58 [15] => 49.76 [16] => 52.19 [17] => 55.74 [18] => 63.06 [19] => 58.46 ) [pretaxmargin] => Array ( [0] => 14.82 [1] => 14.34 [2] => 0 [3] => 4.26 [4] => 3.15 [5] => 1.21 [6] => -1.45 [7] => 14.76 [8] => -115.31 [9] => -11.07 [10] => -5.77 [11] => 8.4 [12] => 0 [13] => 0 [14] => 8.55 [15] => 7.77 [16] => 9.29 [17] => 9.18 [18] => 10.88 [19] => 9.38 ) [operatingmargin] => Array ( [0] => 19.21 [1] => 18.68 [2] => 0 [3] => 6.43 [4] => 5.69 [5] => 2.65 [6] => 0.25 [7] => 7.01 [8] => 6.93 [9] => 7.98 [10] => 9.63 [11] => 12.39 [12] => 0 [13] => 0 [14] => 13.5 [15] => 13.48 [16] => 14.64 [17] => 14.82 [18] => 16.55 [19] => 14.81 ) [netmargin] => Array ( [0] => 9.8 [1] => 8.88 [2] => 7.59 [3] => 2.58 [4] => 2.56 [5] => 1.49 [6] => 2.9 [7] => 14.78 [8] => -113.88 [9] => -12.52 [10] => -3.37 [11] => 5.1 [12] => 3.35 [13] => 4.43 [14] => 5.36 [15] => 6.43 [16] => 6.97 [17] => 8.28 [18] => 9.19 [19] => 8.14 ) [pettm] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 18.720 [12] => 33.950 [13] => 21.060 [14] => 13.240 [15] => 12.870 [16] => 13.510 [17] => 14.090 [18] => 13.020 [19] => 17.650 ) [penri] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 18.06 [12] => 34.35 [13] => 20.63 [14] => 13.19 [15] => 12.88 [16] => 13.54 [17] => 14.09 [18] => 13.01 [19] => 17.47 ) [pe] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 18.720 [12] => 33.950 [13] => 21.060 [14] => 13.240 [15] => 12.870 [16] => 13.510 [17] => 14.090 [18] => 13.020 [19] => 17.650 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 3.470 [11] => 3.660 [12] => 4.090 [13] => 2.410 [14] => 2.060 [15] => 2.200 [16] => 2.240 [17] => 2.570 [18] => 2.230 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 20.87 [6] => 25.2 [7] => 8.5 [8] => -166.07 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 44.5 [15] => 50.5 [16] => 53.25 [17] => 44.17 [18] => 20.96 [19] => 0 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 10.220 [12] => 18.240 [13] => 12.340 [14] => 12.690 [15] => 0.000 [16] => 0.000 [17] => 28.860 [18] => 39.020 [19] => 0.000 ) [ps] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 6.670 [11] => 0.950 [12] => 1.110 [13] => 0.900 [14] => 0.710 [15] => 0.820 [16] => 0.940 [17] => 1.160 [18] => 1.190 [19] => 1.430 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.896 [6] => 1.058 [7] => 1.32 [8] => 3.304 [9] => 2.396 [10] => -1.668 [11] => -2.968 [12] => 0.042 [13] => 0.052 [14] => -4.258 [15] => -4.222 [16] => 0.146 [17] => 1.672 [18] => 1.104 [19] => 0.83 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 18.630 [6] => 12.000 [7] => 2.490 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 46.190 [16] => 46.940 [17] => 17.390 [18] => 7.850 [19] => 3.510 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.120 [12] => 0.130 [13] => 0.150 [14] => -14.090 [15] => 34.120 [16] => 47.480 [17] => 24.040 [18] => 12.370 [19] => 6.420 ) [zscore] => Array ( [0] => 0.770 [1] => 0.690 [2] => 0.480 [3] => 0.950 [4] => 0.790 [5] => 1.650 [6] => 0.600 [7] => 0.060 [8] => -1.180 [9] => -0.820 [10] => 0.390 [11] => 0.890 [12] => 0.930 [13] => 0.830 [14] => 0.660 [15] => 0.770 [16] => 0.730 [17] => 0.700 [18] => 0.680 [19] => 0.770 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 4 [3] => 5 [4] => 7 [5] => 6 [6] => 6 [7] => 6 [8] => 3 [9] => 4 [10] => 3 [11] => 7 [12] => 5 [13] => 5 [14] => 7 [15] => 6 [16] => 8 [17] => 6 [18] => 6 [19] => 4 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 1.150 [7] => -2.120 [8] => -1.700 [9] => -2.440 [10] => 4.540 [11] => -2.490 [12] => -2.030 [13] => -2.690 [14] => -2.800 [15] => -2.750 [16] => -2.720 [17] => -2.680 [18] => -2.800 [19] => -2.410 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 1.07 [7] => 1.30 [8] => -2.92 [9] => -3.88 [10] => -4.36 [11] => -4.45 [12] => -4.76 [13] => -4.99 [14] => 0.24 [15] => 1.34 [16] => 1.75 [17] => 1.91 [18] => 2.19 [19] => 2.36 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => -5.600 [11] => 7.770 [12] => 8.620 [13] => 6.930 [14] => 97.310 [15] => 19.480 [16] => 16.440 [17] => 18.750 [18] => 15.860 [19] => 18.370 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 24.330 [6] => 22.650 [7] => 38.040 [8] => -21.160 [9] => -33.670 [10] => -2.900 [11] => 0.670 [12] => 1.290 [13] => 10.300 [14] => 22.540 [15] => 26.680 [16] => 29.280 [17] => 27.320 [18] => 27.210 [19] => 22.660 ) [medpsvalue] => Array ( [0] => 10.91 [1] => 13.3 [2] => 17.67 [3] => 60.87 [4] => 68.24 [5] => 86.04 [6] => 75.77 [7] => -34.44 [8] => 39.3 [9] => 28.88 [10] => 4.41 [11] => 34.26 [12] => 33.45 [13] => 34.44 [14] => 34.88 [15] => 33.16 [16] => 32.19 [17] => 32.3 [18] => 30.52 [19] => 31.77 ) [ev2rev] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 11.350 [11] => 1.590 [12] => 1.770 [13] => 1.610 [14] => 1.370 [15] => 1.710 [16] => 1.930 [17] => 2.150 [18] => 2.330 [19] => 2.590 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 152.940 [11] => 7.680 [12] => 9.980 [13] => 8.250 [14] => 6.740 [15] => 7.940 [16] => 8.210 [17] => 8.880 [18] => 8.670 [19] => 10.340 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 90.760 [11] => 12.810 [12] => 18.170 [13] => 13.750 [14] => 10.170 [15] => 12.700 [16] => 13.170 [17] => 14.500 [18] => 14.070 [19] => 17.470 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 6.35 [11] => 0.91 [12] => 1.06 [13] => 0.86 [14] => 0.67 [15] => 0.78 [16] => 0.9 [17] => 1.11 [18] => 1.14 [19] => 1.36 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 1.71 [12] => 2.47 [13] => 1.46 [14] => 1.07 [15] => 1.11 [16] => 1.16 [17] => 1.27 [18] => 1.14 [19] => 1.4 ) [p2tangible_book] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 3.62 [11] => 3.67 [12] => 4.09 [13] => 2.34 [14] => 2.07 [15] => 2.17 [16] => 2.25 [17] => 2.58 [18] => 2.23 [19] => 2.49 ) [pb] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 1.4 [11] => 1.5 [12] => 1.7 [13] => 1.33 [14] => 1.1 [15] => 1.19 [16] => 1.27 [17] => 1.51 [18] => 1.38 [19] => 1.63 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 157.2 [1] => 205 [2] => 344 [3] => 918 [4] => 1187.2 [5] => 3004.3 [6] => 1709.474 [7] => 255.151 [8] => 783.744 [9] => 1027.437 [10] => 205.952 [11] => 1165.75 [12] => 1132.653 [13] => 1200.06 [14] => 1260.793 [15] => 1141.91 [16] => 1110.72 [17] => 1117.316 [18] => 1070.342 [19] => 1154.519 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 85.071 [15] => 89.039 [16] => 91.769 [17] => 100.926 [18] => 106.044 [19] => 112.831 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 9.7 [1] => 11.7 [2] => 0 [3] => 31.5 [4] => 35.9 [5] => 53.2 [6] => 37.982 [7] => 27.709 [8] => 98.01 [9] => 147.626 [10] => 11.021 [11] => 61.295 [12] => 0 [13] => 0 [14] => 63.952 [15] => 67.76 [16] => 65.826 [17] => 66.859 [18] => 65.062 [19] => 70.486 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 2.6 [1] => 4.6 [2] => 36.8 [3] => 14.3 [4] => 30.9 [5] => 29.677 [6] => 91.601 [7] => 34.789 [8] => 26.554 [9] => 15.183 [10] => 17.058 [11] => 2.691 [12] => 1.93 [13] => 12.773 [14] => 11.292 [15] => 4.344 [16] => 6.234 [17] => 5.928 [18] => 9.822 [19] => 16.557 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 93.7 [1] => 116.6 [2] => 271.2 [3] => 231.4 [4] => 318.5 [5] => 298.033 [6] => 367.029 [7] => 1260.379 [8] => 937.359 [9] => 584.338 [10] => 476.325 [11] => 392.575 [12] => 317.283 [13] => 265.117 [14] => 400.246 [15] => 327.78 [16] => 415.026 [17] => 488.964 [18] => 541.298 [19] => 478.534 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 28.7 [1] => 54.7 [2] => 151.5 [3] => 136.8 [4] => 177.8 [5] => 219.177 [6] => 833.714 [7] => 568.681 [8] => 488.015 [9] => 217.394 [10] => 268.842 [11] => 268.204 [12] => 271.243 [13] => 300.833 [14] => 310.116 [15] => 258.05 [16] => 278.942 [17] => 270.674 [18] => 276.294 [19] => 274.57 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 229.238 [15] => 7.32 [16] => 7.854 [17] => 172.096 [18] => 124.546 [19] => 142.612 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 86 [1] => 132.2 [2] => 337.6 [3] => 341.1 [4] => 675.9 [5] => 650.571 [6] => 657.84 [7] => 1261.327 [8] => 1110.601 [9] => 2813.068 [10] => 707.126 [11] => 808.189 [12] => 642.499 [13] => 598.161 [14] => 788.341 [15] => 725.872 [16] => 834.458 [17] => 970.589 [18] => 1064.025 [19] => 1082.416 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -9.7 [1] => -11.7 [2] => 0 [3] => -31.5 [4] => -35.9 [5] => -53.2 [6] => -37.982 [7] => -27.709 [8] => -98.01 [9] => -147.626 [10] => -11.021 [11] => -61.295 [12] => 0 [13] => 0 [14] => -63.952 [15] => -67.76 [16] => -65.826 [17] => -66.859 [18] => -65.062 [19] => -70.486 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -278.8 [5] => -457 [6] => -644.766 [7] => -145.927 [8] => -338.132 [9] => -391.445 [10] => -48.671 [11] => -307.027 [12] => 0 [13] => 0 [14] => -311.235 [15] => -334.657 [16] => -328.816 [17] => -368.086 [18] => -400.049 [19] => -398.4 ) [BS_MoneyMarket] => Array ( [0] => -2.6 [1] => -4.6 [2] => -36.8 [3] => -14.3 [4] => -30.9 [5] => -29.677 [6] => -91.601 [7] => -34.789 [8] => -26.554 [9] => -15.183 [10] => -17.058 [11] => -2.691 [12] => -1.93 [13] => -12.773 [14] => -11.292 [15] => -4.344 [16] => -6.234 [17] => -5.928 [18] => -9.822 [19] => -16.557 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 96.3 [1] => 121.2 [2] => 308 [3] => 245.7 [4] => 349.4 [5] => 327.71 [6] => 458.63 [7] => 1295.168 [8] => 963.913 [9] => 599.521 [10] => 493.383 [11] => 395.266 [12] => 319.213 [13] => 277.89 [14] => 411.538 [15] => 332.124 [16] => 421.26 [17] => 494.892 [18] => 551.12 [19] => 495.091 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 86 [1] => 132.2 [2] => 337.6 [3] => 341.1 [4] => 675.9 [5] => 650.571 [6] => 657.84 [7] => 1261.327 [8] => 1110.601 [9] => 2813.068 [10] => 707.126 [11] => 808.189 [12] => 642.499 [13] => 598.161 [14] => 788.341 [15] => 725.872 [16] => 834.458 [17] => 970.589 [18] => 1064.025 [19] => 1082.416 ) [cash2debt] => Array ( [0] => 0.02 [1] => 0.022 [2] => 0.081 [3] => 0.031 [4] => 0.052 [5] => 0.038 [6] => 0.085 [7] => 0.085 [8] => 0.016 [9] => 10000 [10] => 0.022 [11] => 0.005 [12] => 0.003 [13] => 0.015 [14] => 0.013 [15] => 0.004 [16] => 0.006 [17] => 0.005 [18] => 0.008 [19] => 0.012 ) [interest_coverage] => Array ( [0] => 3.11 [1] => 3.27 [2] => 0 [3] => 1.87 [4] => 1.88 [5] => 1.49 [6] => 0.11 [7] => 0.65 [8] => 0.55 [9] => 0.56 [10] => 1.8 [11] => 2.36 [12] => 0 [13] => 0 [14] => 2.66 [15] => 2.27 [16] => 2.47 [17] => 2.48 [18] => 2.72 [19] => 2.43 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => -1.1 [2] => 0 [3] => -4.3 [4] => 4.2 [5] => 22.9 [6] => 67.82 [7] => -6.827 [8] => -28.61 [9] => -14.945 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TaxProvision] => Array ( [0] => -7.9 [1] => -10.1 [2] => 0 [3] => -11.1 [4] => -11.2 [5] => -14.5 [6] => 6.467 [7] => 6.86 [8] => 39.811 [9] => 0.048 [10] => 4.93 [11] => -38.51 [12] => 0 [13] => 0 [14] => -40.221 [15] => -15.304 [16] => -25.76 [17] => -10.065 [18] => -18.089 [19] => -14.301 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 15.4 [1] => 18.2 [2] => 26.1 [3] => 23.7 [4] => 30.4 [5] => 44.7 [6] => 49.596 [7] => -2.652 [8] => -37.966 [9] => -86.527 [10] => -6.52 [11] => 61.547 [12] => 37.482 [13] => 53.191 [14] => 67.601 [15] => 73.42 [16] => 77.376 [17] => 92.556 [18] => 98.406 [19] => 93.983 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -0.043 [7] => 40.357 [8] => -854.586 [9] => -42.143 [10] => -0.424 [11] => -2.08 [12] => 0.418 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => 1 [1] => 1.105 [2] => 1.28 [3] => 1.31 [4] => 1.44 [5] => 0.29 [6] => -0.15 [7] => -0.17 [8] => -30.04 [9] => 0 [10] => 0 [11] => 1.65 [12] => 1.01 [13] => 1.44 [14] => 1.77 [15] => 2.02 [16] => 2.14 [17] => 2.53 [18] => 2.66 [19] => 2.46 ) [eps_basic] => Array ( [0] => 1 [1] => 1.105 [2] => 1.28 [3] => 1.31 [4] => 1.45 [5] => 0.29 [6] => -0.15 [7] => -0.16 [8] => -30.04 [9] => 0 [10] => 0 [11] => 1.67 [12] => 1.07 [13] => 1.45 [14] => 1.78 [15] => 2.03 [16] => 2.14 [17] => 2.55 [18] => 2.67 [19] => 2.46 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherInventories] => Array ( [0] => 14.7 [1] => 21.7 [2] => 50.8 [3] => 36 [4] => 72.8 [5] => 104.099 [6] => 143.87 [7] => 79.719 [8] => 25.907 [9] => 26.521 [10] => 37.149 [11] => 40.925 [12] => 60.543 [13] => 63.586 [14] => 70.741 [15] => 47.305 [16] => 50.701 [17] => 59.532 [18] => 54.161 [19] => 55.609 ) [CashAndCashEquivalents] => Array ( [0] => 2.6 [1] => 4.6 [2] => 36.8 [3] => 14.3 [4] => 30.9 [5] => 29.677 [6] => 91.601 [7] => 34.789 [8] => 26.554 [9] => 15.183 [10] => 17.058 [11] => 2.691 [12] => 1.93 [13] => 12.773 [14] => 11.292 [15] => 4.344 [16] => 6.234 [17] => 5.928 [18] => 9.822 [19] => 16.557 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 12.599 [15] => 114.779 [16] => 35.909 [17] => 78.169 [18] => 121.36 [19] => 104.891 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 2808.48 [15] => 3008.398 [16] => 3195.726 [17] => 3361.745 [18] => 3649.089 [19] => 3892.236 ) [AccumulatedDepreciation] => Array ( [0] => -139.4 [1] => -150.5 [2] => -162.9 [3] => -175.3 [4] => -196.6 [5] => -236.4 [6] => -284.113 [7] => -266.019 [8] => -690.263 [9] => -733.676 [10] => -784.853 [11] => -827.969 [12] => -875.492 [13] => -926.754 [14] => -968.781 [15] => -1044.277 [16] => -1077.749 [17] => -1148.478 [18] => -1213.499 [19] => -1202.108 ) [AccountsPayable] => Array ( [0] => 13.1 [1] => 15.6 [2] => 99.4 [3] => 89.1 [4] => 113 [5] => 157.959 [6] => 638.818 [7] => 122.266 [8] => 49.704 [9] => 67.602 [10] => 85.12 [11] => 99.419 [12] => 78.739 [13] => 91.588 [14] => 94.685 [15] => 92.923 [16] => 75.042 [17] => 76.735 [18] => 83.746 [19] => 92.957 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 15.6 [1] => 39.1 [2] => 52.1 [3] => 47.7 [4] => 64.8 [5] => 61.218 [6] => 194.896 [7] => 446.415 [8] => 438.311 [9] => 149.792 [10] => 183.722 [11] => 168.785 [12] => 192.504 [13] => 209.245 [14] => 215.431 [15] => 165.127 [16] => 203.9 [17] => 193.939 [18] => 192.548 [19] => 181.613 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 127.1 [1] => 212.8 [2] => 457 [3] => 457.8 [4] => 588.9 [5] => 783.107 [6] => 1083.565 [7] => 411.349 [8] => 1642.522 [9] => 0 [10] => 763.566 [11] => 586.515 [12] => 699.041 [13] => 787.36 [14] => 634.011 [15] => 981.296 [16] => 1061.78 [17] => 905.049 [18] => 1055.074 [19] => 1155.097 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 40.383 [13] => 38.002 [14] => 36.798 [15] => 35.57 [16] => 34.288 [17] => 32.918 [18] => 31.562 [19] => 29.895 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 114.707 [15] => 161.188 [16] => 232.709 [17] => 282.406 [18] => 363.928 [19] => 395.333 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 15.4 [1] => 18.2 [2] => 0 [3] => 23.7 [4] => 30.4 [5] => 44.7 [6] => 50.599 [7] => 44.532 [8] => -863.942 [9] => -113.725 [10] => -6.944 [11] => 59.467 [12] => 0 [13] => 0 [14] => 67.601 [15] => 73.42 [16] => 77.376 [17] => 92.556 [18] => 98.406 [19] => 93.983 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -1.1 [1] => -3.9 [2] => 0 [3] => -0.4 [4] => 26.4 [5] => -27.2 [6] => -181.622 [7] => 6.353 [8] => 4.864 [9] => -14.636 [10] => -46.387 [11] => -18.639 [12] => 0 [13] => 0 [14] => -12.15 [15] => 11.913 [16] => 0.455 [17] => -3.847 [18] => 3.456 [19] => -30.792 ) [ChangeInInventory] => Array ( [0] => -1.4 [1] => -0.3 [2] => 0 [3] => 8.3 [4] => 24.7 [5] => -34.7 [6] => -41.451 [7] => -15.989 [8] => 12.545 [9] => -0.614 [10] => 1.579 [11] => -3.776 [12] => 0 [13] => 0 [14] => -7.155 [15] => 23.436 [16] => -3.396 [17] => -8.831 [18] => 5.371 [19] => 0.181 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0.432 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -6.665 [15] => -57.62 [16] => -12.766 [17] => -1.928 [18] => 10.976 [19] => 6.235 ) [ChangeInWorkingCapital] => Array ( [0] => -1.2 [1] => -2.5 [2] => 0 [3] => 3.4 [4] => -7.5 [5] => -6.9 [6] => 1.997 [7] => 83.08 [8] => -59.831 [9] => -73.381 [10] => -61.667 [11] => -29.904 [12] => 0 [13] => 0 [14] => -1.61 [15] => -94.064 [16] => -1.766 [17] => 1.576 [18] => 20.758 [19] => -66.387 ) [CF_DeferredTax] => Array ( [0] => 1.5 [1] => 2.5 [2] => 0 [3] => 4.4 [4] => 1.5 [5] => -9.5 [6] => -9.493 [7] => -33.661 [8] => -8.761 [9] => 10.334 [10] => -3.938 [11] => 40.746 [12] => 0 [13] => 0 [14] => 42.587 [15] => 47.014 [16] => 48.783 [17] => 64.065 [18] => 51.89 [19] => 54.617 ) [PurchaseOfPPE] => Array ( [0] => -22.7 [1] => -40.2 [2] => 0 [3] => -39.1 [4] => -22.6 [5] => -32.6 [6] => -32.097 [7] => -163.857 [8] => -147.847 [9] => -70.737 [10] => -17.723 [11] => -80.877 [12] => 0 [13] => 0 [14] => -124.563 [15] => -189.36 [16] => -228.373 [17] => -188.73 [18] => -219.234 [19] => -230.454 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 8.579 [9] => 2.743 [10] => 15.261 [11] => 7.505 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0.069 [17] => 0.209 [18] => 0 [19] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => -12.372 [17] => 0 [18] => -103.241 [19] => -68.666 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -19 [11] => -118.8 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 36.6 [4] => 0 [5] => 34.2 [6] => 5.753 [7] => 0 [8] => 0.899 [9] => 72.926 [10] => 19.075 [11] => 123.478 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -1.4 [1] => -120.6 [2] => 0 [3] => -42.2 [4] => -387.1 [5] => -209.1 [6] => -152.765 [7] => -19.2 [8] => -502.765 [9] => 0 [10] => 21.779 [11] => 0.402 [12] => 0 [13] => 0 [14] => 0.2 [15] => 0.326 [16] => 1.7763568394E-15 [17] => 3.1918911958E-15 [18] => 0.262 [19] => 3.766 ) [sloanratio] => Array ( [0] => 0.04 [1] => 0.26 [2] => 0.02 [3] => 0.01 [4] => 0.21 [5] => 0.09 [6] => 0.05 [7] => 0.05 [8] => -0.07 [9] => -0.02 [10] => 0 [11] => -0.03 [12] => 0.02 [13] => 0.02 [14] => -0 [15] => 0.05 [16] => 0.03 [17] => 0.01 [18] => 0.05 [19] => 0.05 ) [current_ratio] => Array ( [0] => 0.92 [1] => 1.54 [2] => 1.29 [3] => 1.08 [4] => 1.28 [5] => 1.43 [6] => 1.12 [7] => 0.73 [8] => 1.09 [9] => 0.38 [10] => 1.13 [11] => 0.74 [12] => 0.96 [13] => 0.86 [14] => 0.53 [15] => 0.9 [16] => 1 [17] => 0.61 [18] => 0.67 [19] => 0.69 ) [quick_ratio] => Array ( [0] => 0.55 [1] => 1.17 [2] => 0.96 [3] => 0.83 [4] => 0.93 [5] => 1.04 [6] => 0.96 [7] => 0.65 [8] => 1.04 [9] => 0.36 [10] => 1.02 [11] => 0.64 [12] => 0.75 [13] => 0.67 [14] => 0.41 [15] => 0.74 [16] => 0.83 [17] => 0.48 [18] => 0.55 [19] => 0.57 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -16.6 [2] => -12.11 [3] => 10.31 [4] => -4.02 [5] => -722.34 [6] => 84.93 [7] => -18.51 [8] => -36.5 [9] => -0.75 [10] => 5.79 [11] => -0.59 [12] => 0.25 [13] => -4.04 [14] => 3.02 [15] => -0.17 [16] => -0.64 [17] => -0.14 [18] => -2.59 [19] => -4.11 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 22.78 [2] => 36.4 [3] => 197.5 [4] => 24.33 [5] => -69.22 [6] => 277.73 [7] => -85.38 [8] => 143.94 [9] => 4.17 [10] => -79.94 [11] => 493.83 [12] => -2.63 [13] => 2.86 [14] => 1.31 [15] => -4.7 [16] => -3 [17] => 0.42 [18] => -5.74 [19] => 4.2 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 10.5 [2] => 15.84 [3] => 2.34 [4] => 9.92 [5] => -79.86 [6] => -151.72 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -38.79 [13] => 42.57 [14] => 22.92 [15] => 14.12 [16] => 5.94 [17] => 18.22 [18] => 5.14 [19] => -7.52 ) [EBITDA_1] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 115.9 [5] => 157.8 [6] => 121.577 [7] => 149.578 [8] => -735.829 [9] => 118.04 [10] => 11.86 [11] => 240.785 [12] => 0 [13] => 0 [14] => 256.845 [15] => 245.523 [16] => 260.731 [17] => 270.406 [18] => 287.601 [19] => 291.601 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0.278848235549 [16] => 0.288453344695 [17] => 0.810235767683 [18] => 1.65732484076 [19] => 4.97720797721 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 46.37 [12] => 27.43 [13] => 2.86 [14] => 1.04 [15] => 0.98 [16] => 0.98 [17] => 1.31 [18] => 1.28 [19] => 1.91 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0.53 [15] => 0.52 [16] => 0.54 [17] => 0.81 [18] => 1.66 [19] => 0 ) [ev_per_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 51.1 [11] => 51.8 [12] => 56.3 [13] => 51.99 [14] => 48.17 [15] => 54.32 [16] => 59.09 [17] => 66.19 [18] => 66.96 [19] => 77.11 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 1.1 [11] => 7.81 [12] => 5.5 [13] => 7.27 [14] => 9.83 [15] => 7.87 [16] => 7.59 [17] => 6.9 [18] => 7.11 [19] => 5.72 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 3.22 [12] => 3.5 [13] => 4.34 [14] => 5.62 [15] => 5.15 [16] => 4.72 [17] => 4.02 [18] => 4.26 [19] => 3.51 ) )
NorthWestern Corp (NYSE:NWE)
Days Inventory
20.70 (As of Mar. 2014)

NorthWestern Corp's inventory for the three months ended in Mar. 2014 was $38 Mil. NorthWestern Corp's cost of goods sold for the three months ended in Mar. 2014 was $167 Mil. Hence, NorthWestern Corp's days inventory for the three months ended in Mar. 2014 was 20.70.

NorthWestern Corp's days inventory declined from Mar. 2013 (26.74) to Mar. 2014 (20.70).

Inventory can be measured by Days Sales of Inventory (DSI). NorthWestern Corp's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 9.37.

Inventory turnover measures how fast the company turns over its inventory within a year. NorthWestern Corp's inventory turnover for the three months ended in Mar. 2014 was 4.40.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. NorthWestern Corp's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.10.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

NorthWestern Corp's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=55.609/479.546*365
=42.33

NorthWestern Corp's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=38.079/167.428*91
=20.70

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

NorthWestern Corp's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=38.079/369.723*91
=9.37

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

NorthWestern Corp's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

NorthWestern Corp's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=38.079 / 369.723
=0.10

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

NorthWestern Corp Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 0.000.000.000.0036.9530.1034.8543.9449.9942.33

NorthWestern Corp Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 43.6827.4040.5958.0672.9626.7440.5254.6437.1720.70
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide