Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 23.88 [1] => 27.25 [2] => 33.25 [3] => 43.25 [4] => 54.44 [5] => 47.69 [6] => 28.50 [7] => 28.25 [8] => 35.99 [9] => 29.45 [10] => 24.19 [11] => 25.45 [12] => 29.83 [13] => 29.77 [14] => 20.92 [15] => 15.85 [16] => 18.38 [17] => 16.42 [18] => 22.27 [19] => 32.41 ) [price_low] => Array ( [0] => 0.00 [1] => 20.63 [2] => 25.50 [3] => 30.38 [4] => 37.81 [5] => 26.25 [6] => 18.69 [7] => 21.20 [8] => 26.50 [9] => 21.10 [10] => 19.11 [11] => 20.95 [12] => 23.26 [13] => 24.74 [14] => 9.41 [15] => 4.54 [16] => 13.36 [17] => 11.14 [18] => 16.23 [19] => 21.80 ) [BS_share] => Array ( [0] => 157.774 [1] => 158.929 [2] => 158.90 [3] => 159.20 [4] => 162.70 [5] => 282.00 [6] => 282.20 [7] => 266.67 [8] => 267.35 [9] => 274.40 [10] => 274.80 [11] => 275.50 [12] => 277.20 [13] => 279.30 [14] => 277.20 [15] => 277.80 [16] => 290.50 [17] => 288.30 [18] => 286.90 [19] => 287.20 ) [Fiscal Year] => Array ( [0] => Dec94 [1] => Dec95 [2] => Dec96 [3] => Dec97 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199412 [1] => 199512 [2] => 199612 [3] => 199712 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 157.774 [1] => 158.929 [2] => 161.875 [3] => 282.105 [4] => 291.883 [5] => 281.978 [6] => 268.500 [7] => 267.048 [8] => 268.000 [9] => 274.100 [10] => 274.700 [11] => 274.900 [12] => 275.500 [13] => 286.100 [14] => 279.900 [15] => 294.400 [16] => 305.400 [17] => 296.200 [18] => 293.600 [19] => 291.800 ) [Revenue] => Array ( [0] => 2074.9 [1] => 2498.4 [2] => 2972.8 [3] => 5641.4 [4] => 6493.172 [5] => 6711.768 [6] => 6934.747 [7] => 6909.319 [8] => 6436.9 [9] => 6614.8 [10] => 5707.1 [11] => 5717.2 [12] => 6201 [13] => 6407.3 [14] => 6470.6 [15] => 5577.6 [16] => 5658.2 [17] => 5864.6 [18] => 5579.9 [19] => 5692.5 ) [COGS] => Array ( [0] => 1331.3 [1] => 1613.9 [2] => 1925.6 [3] => 3877.9 [4] => 4465.959 [5] => 4975.369 [6] => 5108.703 [7] => 5046.587 [8] => 4608.2 [9] => 4732.7 [10] => 4050.6 [11] => 3959.1 [12] => 4131 [13] => 4150.1 [14] => 4347.4 [15] => 3528.1 [16] => 3509.5 [17] => 3659.4 [18] => 3443.8 [19] => 3514.3 ) [Gross Profit] => Array ( [0] => 743.6 [1] => 884.5 [2] => 1047.2 [3] => 1763.5 [4] => 2027.213 [5] => 1736.399 [6] => 1826.044 [7] => 1862.732 [8] => 1828.7 [9] => 1882.1 [10] => 1656.5 [11] => 1758.1 [12] => 2070 [13] => 2257.2 [14] => 2123.2 [15] => 2049.5 [16] => 2148.7 [17] => 2205.2 [18] => 2136.1 [19] => 2178.2 ) [SGA] => Array ( [0] => 313.3 [1] => 363.4 [2] => 461.8 [3] => 838.9 [4] => 967.916 [5] => 1104.491 [6] => 899.424 [7] => 1168.24 [8] => 1167.2 [9] => 1160.7 [10] => 1050.1 [11] => 1117.7 [12] => 1347 [13] => 1430.9 [14] => 1502.7 [15] => 1374.6 [16] => 1447.8 [17] => 1515.3 [18] => 1443.2 [19] => 1446.1 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 72.5 [1] => 101.7 [2] => 118.1 [3] => 247.8 [4] => 263.804 [5] => 271.731 [6] => 292.576 [7] => 328.775 [8] => 280.7 [9] => 229.5 [10] => 209.4 [11] => 191.6 [12] => 193.3 [13] => 177 [14] => 183.3 [15] => 175.1 [16] => 172.3 [17] => 161.6 [18] => 163.7 [19] => 158.9 ) [Operating Income] => Array ( [0] => 357.8 [1] => 419.4 [2] => 467.3 [3] => 676.8 [4] => 795.493 [5] => 343.605 [6] => 831.68 [7] => 570.852 [8] => 559.7 [9] => 497.6 [10] => 314.2 [11] => 567.4 [12] => 656.6 [13] => 740.3 [14] => 200.8 [15] => 574.9 [16] => 623.5 [17] => 257.2 [18] => 640 [19] => 621 ) [other_operating_charges] => Array ( [0] => -72.5 [1] => -101.7 [2] => -118.1 [3] => -247.8 [4] => -263.804 [5] => -288.303 [6] => -94.94 [7] => -123.64 [8] => -101.8 [9] => -223.8 [10] => -292.2 [11] => -73 [12] => -66.4 [13] => -86 [14] => -419.7 [15] => -100 [16] => -77.4 [17] => -432.7 [18] => -52.9 [19] => -111.1 ) [Month End Stock Price] => Array ( [0] => 21 [1] => 25.875 [2] => 31.5 [3] => 42.5 [4] => 41.25 [5] => 29 [6] => 22.75 [7] => 27.57 [8] => 30.33 [9] => 22.77 [10] => 24.19 [11] => 23.78 [12] => 28.95 [13] => 25.88 [14] => 9.78 [15] => 15.01 [16] => 18.18 [17] => 16.15 [18] => 22.27 [19] => 32.41 ) [mktcap] => Array ( [0] => 3313.254 [1] => 4112.287875 [2] => 5005.35 [3] => 6766 [4] => 6711.375 [5] => 8178 [6] => 6420.05 [7] => 7352.0919 [8] => 8108.7255 [9] => 6248.088 [10] => 6647.412 [11] => 6551.39 [12] => 8024.94 [13] => 7228.284 [14] => 2711.016 [15] => 4169.778 [16] => 5281.29 [17] => 4656.045 [18] => 6389.263 [19] => 9308.152 ) [Cash and Equiv] => Array ( [0] => 14.9 [1] => 58.8 [2] => 4.4 [3] => 36.1 [4] => 86.6 [5] => 102.2 [6] => 22.525 [7] => 6.802 [8] => 55.1 [9] => 144.4 [10] => 505.6 [11] => 115.5 [12] => 201 [13] => 329.2 [14] => 275.4 [15] => 278.3 [16] => 139.6 [17] => 170.2 [18] => 183.8 [19] => 226.3 ) [ev_addition] => Array ( [0] => 703.2 [1] => 865.8 [2] => 771.7 [3] => 1343 [4] => 1910.2 [5] => 2102.7 [6] => 2526.021 [7] => 2185.488 [8] => 2767.5 [9] => 2761.1 [10] => 2125.6 [11] => 2481 [12] => 2048.8 [13] => 1855.7 [14] => 2606.5 [15] => 2234 [16] => 2232.8 [17] => 2010.1 [18] => 1738.1 [19] => 1613.6 ) [ev_addition_per_share] => Array ( [0] => 4.457 [1] => 5.448 [2] => 4.857 [3] => 8.436 [4] => 11.741 [5] => 7.456 [6] => 8.951 [7] => 8.195 [8] => 10.352 [9] => 10.062 [10] => 7.735 [11] => 9.005 [12] => 7.391 [13] => 6.644 [14] => 9.403 [15] => 8.042 [16] => 7.686 [17] => 6.972 [18] => 6.058 [19] => 5.618 ) [ev_per_share] => Array ( [0] => 25.46 [1] => 31.325 [2] => 36.36 [3] => 50.94 [4] => 52.99 [5] => 36.46 [6] => 31.7 [7] => 35.77 [8] => 40.68 [9] => 32.83 [10] => 31.93 [11] => 32.79 [12] => 36.34 [13] => 32.52 [14] => 19.18 [15] => 23.05 [16] => 25.87 [17] => 23.12 [18] => 28.33 [19] => 38.03 ) [ev] => Array ( [0] => 4016.454 [1] => 4978.087875 [2] => 5777.05 [3] => 8109 [4] => 8621.575 [5] => 10280.7 [6] => 8946.071 [7] => 9537.5799 [8] => 10876.2255 [9] => 9009.188 [10] => 8773.012 [11] => 9032.39 [12] => 10073.74 [13] => 9083.984 [14] => 5317.516 [15] => 6403.778 [16] => 7514.09 [17] => 6666.145 [18] => 8127.363 [19] => 10921.752 ) [Non Operating Income] => Array ( [0] => 1.4 [1] => 1.1 [2] => 19.5 [3] => -17.9 [4] => 121.994 [5] => -12.645 [6] => -16.16 [7] => -17.534 [8] => -28.6 [9] => -60.1 [10] => -258.7 [11] => 25.5 [12] => -6.1 [13] => -4.2 [14] => 256.1 [15] => -6.7 [16] => -211.3 [17] => -18.5 [18] => -9.6 [19] => -18.5 ) [tax] => Array ( [0] => 133.7 [1] => 148.3 [2] => 169.3 [3] => 223 [4] => 335.139 [5] => 135.502 [6] => 263.912 [7] => 151.23 [8] => 133.5 [9] => 119.8 [10] => 92.9 [11] => 57.1 [12] => 44.2 [13] => 149.7 [14] => 53.6 [15] => 142.7 [16] => 5.6 [17] => 17.9 [18] => 162.3 [19] => 122.1 ) [Pretax Income] => Array ( [0] => 329.3 [1] => 370.8 [2] => 428.3 [3] => 544.6 [4] => 816.973 [5] => 230.939 [6] => 685.487 [7] => 415.865 [8] => 398.5 [9] => 337.7 [10] => 197.9 [11] => 463.4 [12] => 514.9 [13] => 628.9 [14] => 3.8 [15] => 428.2 [16] => 293.8 [17] => 152.5 [18] => 554.3 [19] => 542.2 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 4.7 [9] => 0 [10] => 10.4 [11] => 15 [12] => 23 [13] => 27.6 [14] => 8.9 [15] => 6.3 [16] => 3.5 [17] => 2.2 [18] => 0 [19] => 0 ) [InterestExpense] => Array ( [0] => -30 [1] => -49.8 [2] => -58.5 [3] => -114.4 [4] => -100.514 [5] => -100.021 [6] => -130.033 [7] => -137.453 [8] => -137.3 [9] => -134.3 [10] => -129.7 [11] => -142.1 [12] => -155 [13] => -131.7 [14] => -146.8 [15] => -146.3 [16] => -121.9 [17] => -88.4 [18] => -76.1 [19] => -60.3 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 72.5 [1] => 101.7 [2] => 118.1 [3] => 247.8 [4] => 263.804 [5] => 271.731 [6] => 292.576 [7] => 328.775 [8] => 280.7 [9] => 229.5 [10] => 209.4 [11] => 191.6 [12] => 193.3 [13] => 177 [14] => 183.3 [15] => 175.1 [16] => 172.3 [17] => 161.6 [18] => 163.7 [19] => 158.9 ) [ReconciledDepreciation] => Array ( [0] => 72.5 [1] => 101.7 [2] => 118.1 [3] => 247.8 [4] => 263.8 [5] => 271.73 [6] => 292.58 [7] => 328.78 [8] => 280.7 [9] => 229.5 [10] => 209.4 [11] => 191.6 [12] => 193.3 [13] => 177 [14] => 183.3 [15] => 175.1 [16] => 172.3 [17] => 161.6 [18] => 163.7 [19] => 158.9 ) [EBIT] => Array ( [0] => 359.3 [1] => 420.6 [2] => 486.8 [3] => 659 [4] => 917.487 [5] => 330.96 [6] => 815.52 [7] => 553.318 [8] => 535.8 [9] => 472 [10] => 327.6 [11] => 605.5 [12] => 669.9 [13] => 760.6 [14] => 150.6 [15] => 574.5 [16] => 415.7 [17] => 240.9 [18] => 630.4 [19] => 602.5 ) [EBITDA_morn] => Array ( [0] => 431.8 [1] => 522.3 [2] => 604.9 [3] => 906.8 [4] => 1181.291 [5] => 602.691 [6] => 1108.096 [7] => 882.093 [8] => 816.5 [9] => 701.5 [10] => 537 [11] => 797.1 [12] => 863.2 [13] => 937.6 [14] => 333.9 [15] => 749.6 [16] => 588 [17] => 402.5 [18] => 794.1 [19] => 761.4 ) [EBITDA] => Array ( [0] => 431.8 [1] => 522.3 [2] => 604.9 [3] => 906.8 [4] => 1181.291 [5] => 602.691 [6] => 1108.096 [7] => 882.093 [8] => 816.5 [9] => 701.5 [10] => 537 [11] => 797.1 [12] => 863.2 [13] => 937.6 [14] => 333.9 [15] => 749.6 [16] => 588 [17] => 402.5 [18] => 794.1 [19] => 761.4 ) [EBITDA_1] => Array ( [0] => 431.8 [1] => 522.3 [2] => 604.9 [3] => 906.8 [4] => 1181.291 [5] => 602.691 [6] => 1108.096 [7] => 882.093 [8] => 816.5 [9] => 701.5 [10] => 537 [11] => 797.1 [12] => 863.2 [13] => 937.6 [14] => 333.9 [15] => 749.6 [16] => 588 [17] => 402.5 [18] => 794.1 [19] => 761.4 ) [DDA_new] => Array ( [0] => 72.5 [1] => 101.7 [2] => 118.1 [3] => 247.8 [4] => 263.8 [5] => 271.73 [6] => 292.58 [7] => 328.78 [8] => 280.7 [9] => 229.5 [10] => 209.4 [11] => 191.6 [12] => 193.3 [13] => 177 [14] => 183.3 [15] => 175.1 [16] => 172.3 [17] => 161.6 [18] => 163.7 [19] => 158.9 ) [EBITDA_new] => Array ( [0] => 431.8 [1] => 522.3 [2] => 604.9 [3] => 906.8 [4] => 1181.291 [5] => 602.691 [6] => 1108.096 [7] => 882.093 [8] => 816.5 [9] => 701.5 [10] => 537 [11] => 797.1 [12] => 863.2 [13] => 937.6 [14] => 333.9 [15] => 749.6 [16] => 588 [17] => 402.5 [18] => 794.1 [19] => 761.4 ) [EBITDA_per_share] => Array ( [0] => 2.74 [1] => 3.29 [2] => 3.74 [3] => 3.21 [4] => 4.05 [5] => 2.14 [6] => 4.13 [7] => 3.3 [8] => 3.05 [9] => 2.56 [10] => 1.95 [11] => 2.9 [12] => 3.13 [13] => 3.28 [14] => 1.19 [15] => 2.55 [16] => 1.93 [17] => 1.36 [18] => 2.7 [19] => 2.61 ) [Operating_Income_per_share] => Array ( [0] => 2.27 [1] => 2.64 [2] => 2.89 [3] => 2.4 [4] => 2.73 [5] => 1.22 [6] => 3.1 [7] => 2.14 [8] => 2.09 [9] => 1.82 [10] => 1.14 [11] => 2.06 [12] => 2.38 [13] => 2.59 [14] => 0.72 [15] => 1.95 [16] => 2.04 [17] => 0.87 [18] => 2.18 [19] => 2.13 ) [Net Income] => Array ( [0] => 195.6 [1] => 222.5 [2] => 259 [3] => 321.6 [4] => 481.834 [5] => 95.437 [6] => 421.575 [7] => 264.635 [8] => -203.4 [9] => -46.6 [10] => -116.1 [11] => 251.3 [12] => 385 [13] => 467.1 [14] => -52.3 [15] => 285.5 [16] => 292.8 [17] => 125.2 [18] => 401.3 [19] => 474.6 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0.39 [1] => 0.46 [2] => 0.54 [3] => 0.64 [4] => 0.72 [5] => 0.8 [6] => 0.84 [7] => 0.84 [8] => 0.84 [9] => 0.84 [10] => 0.84 [11] => 0.84 [12] => 0.84 [13] => 0.84 [14] => 0.84 [15] => 0.255 [16] => 0.2 [17] => 0.29 [18] => 0.43 [19] => 0.6 ) [Shares Outstanding] => Array ( [0] => 157.774 [1] => 158.929 [2] => 161.875 [3] => 282.105 [4] => 291.883 [5] => 281.978 [6] => 268.500 [7] => 267.048 [8] => 268.000 [9] => 274.100 [10] => 274.700 [11] => 274.900 [12] => 275.500 [13] => 286.100 [14] => 279.900 [15] => 294.400 [16] => 305.400 [17] => 296.200 [18] => 293.600 [19] => 291.800 ) [shares_diluted] => Array ( [0] => 157.774 [1] => 158.929 [2] => 161.875 [3] => 282.105 [4] => 291.883 [5] => 281.978 [6] => 268.500 [7] => 267.048 [8] => 268.000 [9] => 274.100 [10] => 274.700 [11] => 274.900 [12] => 275.500 [13] => 286.100 [14] => 279.900 [15] => 294.400 [16] => 305.400 [17] => 296.200 [18] => 293.600 [19] => 291.800 ) [shares_basic] => Array ( [0] => 157.774 [1] => 157.801 [2] => 161.875 [3] => 279.652 [4] => 280.731 [5] => 281.806 [6] => 268.400 [7] => 266.657 [8] => 267.100 [9] => 274.100 [10] => 274.400 [11] => 274.400 [12] => 274.600 [13] => 276.000 [14] => 279.900 [15] => 280.800 [16] => 282.400 [17] => 293.600 [18] => 291.200 [19] => 288.600 ) [COGS_pct] => Array ( [0] => 0.64 [1] => 0.65 [2] => 0.65 [3] => 0.69 [4] => 0.69 [5] => 0.74 [6] => 0.74 [7] => 0.73 [8] => 0.72 [9] => 0.72 [10] => 0.71 [11] => 0.69 [12] => 0.67 [13] => 0.65 [14] => 0.67 [15] => 0.63 [16] => 0.62 [17] => 0.62 [18] => 0.62 [19] => 0.62 ) [Gross Profit_pct] => Array ( [0] => 35.84 [1] => 35.40 [2] => 35.23 [3] => 31.26 [4] => 31.22 [5] => 25.87 [6] => 26.33 [7] => 26.96 [8] => 28.41 [9] => 28.45 [10] => 29.03 [11] => 30.75 [12] => 33.38 [13] => 35.23 [14] => 32.81 [15] => 36.75 [16] => 37.97 [17] => 37.60 [18] => 38.28 [19] => 38.26 ) [SGA_pct] => Array ( [0] => 15.10 [1] => 14.55 [2] => 15.53 [3] => 14.87 [4] => 14.91 [5] => 16.46 [6] => 12.97 [7] => 16.91 [8] => 18.13 [9] => 17.55 [10] => 18.40 [11] => 19.55 [12] => 21.72 [13] => 22.33 [14] => 23.22 [15] => 24.65 [16] => 25.59 [17] => 25.84 [18] => 25.86 [19] => 25.40 ) [Interest Expense_pct] => Array ( [0] => -1.45 [1] => -1.99 [2] => -1.97 [3] => -2.03 [4] => -1.55 [5] => -1.49 [6] => -1.88 [7] => -1.99 [8] => -2.13 [9] => -2.03 [10] => -2.27 [11] => -2.49 [12] => -2.50 [13] => -2.06 [14] => -2.27 [15] => -2.62 [16] => -2.15 [17] => -1.51 [18] => -1.36 [19] => -1.06 ) [Pretax Income_pct] => Array ( [0] => 15.87 [1] => 14.84 [2] => 14.41 [3] => 9.65 [4] => 12.58 [5] => 3.44 [6] => 9.88 [7] => 6.02 [8] => 6.19 [9] => 5.11 [10] => 3.47 [11] => 8.11 [12] => 8.30 [13] => 9.82 [14] => 0.06 [15] => 7.68 [16] => 5.19 [17] => 2.60 [18] => 9.93 [19] => 9.52 ) [Net Income_pct] => Array ( [0] => 9.43 [1] => 8.91 [2] => 8.71 [3] => 5.70 [4] => 7.42 [5] => 1.42 [6] => 6.08 [7] => 3.83 [8] => -3.16 [9] => -0.70 [10] => -2.03 [11] => 4.40 [12] => 6.21 [13] => 7.29 [14] => -0.81 [15] => 5.12 [16] => 5.17 [17] => 2.13 [18] => 7.19 [19] => 8.34 ) [DaysSalesOutstanding] => Array ( [0] => 59.07 [1] => 57.02 [2] => 49.63 [3] => 35.22 [4] => 60.63 [5] => 64.08 [6] => 62.28 [7] => 68.58 [8] => 78.12 [9] => 77.09 [10] => 76.71 [11] => 70.72 [12] => 65.55 [13] => 66.45 [14] => 54.68 [15] => 58.51 [16] => 64.37 [17] => 62.36 [18] => 72.77 [19] => 70.86 ) [DaysInventory] => Array ( [0] => 115.34 [1] => 115.16 [2] => 96.58 [3] => 61.48 [4] => 84.47 [5] => 75.91 [6] => 90.21 [7] => 80.56 [8] => 94.75 [9] => 68.24 [10] => 82.72 [11] => 73.18 [12] => 75.16 [13] => 82.71 [14] => 76.58 [15] => 71.2 [16] => 72.97 [17] => 69.81 [18] => 73.81 [19] => 71.08 ) [Payable] => Array ( [0] => 112.3 [1] => 113.9 [2] => 105.3 [3] => 138.5 [4] => 322.1 [5] => 376.6 [6] => 342.406 [7] => 501.259 [8] => 686.6 [9] => 694.7 [10] => 637.1 [11] => 590.5 [12] => 549.9 [13] => 616.9 [14] => 535.5 [15] => 433.6 [16] => 472.5 [17] => 468.5 [18] => 527.4 [19] => 558.9 ) [DaysPayable] => Array ( [0] => 19.75 [1] => 16.64 [2] => 12.93 [3] => 8.96 [4] => 18.11 [5] => 20.48 [6] => 18.02 [7] => 26.48 [8] => 38.93 [9] => 38.33 [10] => 40.75 [11] => 37.7 [12] => 32.37 [13] => 35.14 [14] => 30.21 [15] => 28.37 [16] => 30.48 [17] => 29.16 [18] => 34.5 [19] => 35.84 ) [InventoryTurnover] => Array ( [0] => 3.16 [1] => 3.17 [2] => 3.78 [3] => 5.94 [4] => 4.32 [5] => 4.81 [6] => 4.05 [7] => 4.53 [8] => 3.85 [9] => 5.35 [10] => 4.41 [11] => 4.99 [12] => 4.86 [13] => 4.41 [14] => 4.77 [15] => 5.13 [16] => 5 [17] => 5.23 [18] => 4.95 [19] => 5.13 ) [Accts Rec.] => Array ( [0] => 335.8 [1] => 390.3 [2] => 404.2 [3] => 544.4 [4] => 1078.5 [5] => 1178.4 [6] => 1183.363 [7] => 1298.177 [8] => 1377.7 [9] => 1397.1 [10] => 1199.4 [11] => 1107.7 [12] => 1113.6 [13] => 1166.4 [14] => 969.3 [15] => 894.1 [16] => 997.9 [17] => 1002 [18] => 1112.4 [19] => 1105.1 ) [Inventory] => Array ( [0] => 420.7 [1] => 509.2 [2] => 509.5 [3] => 653.2 [4] => 1033.5 [5] => 1034.8 [6] => 1262.551 [7] => 1113.797 [8] => 1196.2 [9] => 884.8 [10] => 918 [11] => 793.8 [12] => 850.6 [13] => 940.4 [14] => 912.1 [15] => 688.2 [16] => 701.6 [17] => 699.9 [18] => 696.4 [19] => 684.4 ) [inventory2sales] => Array ( [0] => 0.203 [1] => 0.204 [2] => 0.171 [3] => 0.116 [4] => 0.159 [5] => 0.154 [6] => 0.182 [7] => 0.161 [8] => 0.186 [9] => 0.134 [10] => 0.161 [11] => 0.139 [12] => 0.137 [13] => 0.147 [14] => 0.141 [15] => 0.123 [16] => 0.124 [17] => 0.119 [18] => 0.125 [19] => 0.12 ) [Total Current Assets] => Array ( [0] => 917.7 [1] => 1132.9 [2] => 1108.1 [3] => 1433.7 [4] => 2450.6 [5] => 2738.6 [6] => 2880.367 [7] => 2850.652 [8] => 3080 [9] => 3000.2 [10] => 3012.4 [11] => 2472.7 [12] => 2476.9 [13] => 2651.7 [14] => 2393.8 [15] => 2182.1 [16] => 2132 [17] => 2148 [18] => 2271.1 [19] => 2285.6 ) [Other Current Assets] => Array ( [0] => 146.3 [1] => 174.6 [2] => 190 [3] => 200 [4] => 252 [5] => 423.2 [6] => 411.928 [7] => 431.876 [8] => 451 [9] => 573.9 [10] => 389.4 [11] => 455.7 [12] => 311.7 [13] => 215.7 [14] => 237 [15] => 321.5 [16] => 292.9 [17] => 275.9 [18] => 278.5 [19] => 269.8 ) [Net PPE] => Array ( [0] => 454.6 [1] => 530.3 [2] => 555.4 [3] => 711.3 [4] => 1627.1 [5] => 1548.2 [6] => 1756.903 [7] => 1689.152 [8] => 1812.8 [9] => 1608.8 [10] => 1231.9 [11] => 854 [12] => 746.9 [13] => 688.6 [14] => 630.7 [15] => 578.1 [16] => 529.3 [17] => 551.4 [18] => 560.2 [19] => 539.6 ) [Intangibles] => Array ( [0] => 685 [1] => 888.2 [2] => 922.8 [3] => 1364.1 [4] => 1867.1 [5] => 2024.9 [6] => 2189.948 [7] => 2316.94 [8] => 2209.4 [9] => 2436.9 [10] => 2122.1 [11] => 2706.1 [12] => 2894.5 [13] => 3110.5 [14] => 3339.4 [15] => 3400.5 [16] => 3397.8 [17] => 3032.1 [18] => 3024.3 [19] => 2975.6 ) [Total Assets] => Array ( [0] => 2488.3 [1] => 2931.2 [2] => 3005.1 [3] => 4011.7 [4] => 6289.2 [5] => 6724.1 [6] => 7261.825 [7] => 7266.122 [8] => 7404.4 [9] => 7480.7 [10] => 6666.8 [11] => 6446.1 [12] => 6310.5 [13] => 6682.9 [14] => 6792.5 [15] => 6423.9 [16] => 6405.3 [17] => 6160.9 [18] => 6222 [19] => 6069.7 ) [Other Long-Term Assets] => Array ( [0] => 431 [1] => 379.8 [2] => 418.8 [3] => 502.6 [4] => 344.4 [5] => 412.4 [6] => 434.607 [7] => 409.378 [8] => 302.2 [9] => 434.8 [10] => 300.4 [11] => 413.3 [12] => 192.2 [13] => 232.1 [14] => 428.6 [15] => 263.2 [16] => 346.2 [17] => 429.4 [18] => 366.4 [19] => 268.9 ) [Total Assets Non-liquid] => Array ( [0] => 2473.4 [1] => 2872.4 [2] => 3000.7 [3] => 3975.6 [4] => 6202.6 [5] => 6621.9 [6] => 7239.3 [7] => 7259.32 [8] => 7349.3 [9] => 7336.3 [10] => 6161.2 [11] => 6330.6 [12] => 6109.5 [13] => 6353.7 [14] => 6517.1 [15] => 6145.6 [16] => 6265.7 [17] => 5990.7 [18] => 6038.2 [19] => 5843.4 ) [HardAssets] => Array ( [0] => 1788.4 [1] => 1984.2 [2] => 2077.9 [3] => 2611.5 [4] => 4335.5 [5] => 4597 [6] => 5049.352 [7] => 4942.38 [8] => 5139.9 [9] => 4899.4 [10] => 4039.1 [11] => 3624.5 [12] => 3215 [13] => 3243.2 [14] => 3177.7 [15] => 2745.1 [16] => 2867.9 [17] => 2958.6 [18] => 3013.9 [19] => 2867.8 ) [Accts Payable] => Array ( [0] => 112.3 [1] => 113.9 [2] => 105.3 [3] => 138.5 [4] => 322.1 [5] => 376.6 [6] => 1250.498 [7] => 1562.065 [8] => 2005.5 [9] => 1777.2 [10] => 1524.2 [11] => 1410.8 [12] => 1438.7 [13] => 1532.3 [14] => 1473.1 [15] => 1266 [16] => 1360.9 [17] => 1293.4 [18] => 1358.9 [19] => 1429.7 ) [Short-Term Debt] => Array ( [0] => 309.1 [1] => 163 [2] => 104.1 [3] => 83.9 [4] => 102 [5] => 247.4 [6] => 227.206 [7] => 826.604 [8] => 449.2 [9] => 35.4 [10] => 206.9 [11] => 166.8 [12] => 277.5 [13] => 987.5 [14] => 761 [15] => 493.5 [16] => 305 [17] => 367.5 [18] => 211.9 [19] => 174.8 ) [ShortTermDebt_without_lease] => Array ( [0] => 309.1 [1] => 163 [2] => 104.1 [3] => 83.9 [4] => 102 [5] => 247.4 [6] => 227.206 [7] => 826.604 [8] => 449.2 [9] => 35.4 [10] => 206.9 [11] => 166.8 [12] => 277.5 [13] => 987.5 [14] => 761 [15] => 493.5 [16] => 305 [17] => 367.5 [18] => 211.9 [19] => 174.8 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 508.4 [4] => 500.9 [5] => 501.7 [6] => 1.788 [7] => 0.685 [8] => 1.3 [9] => 1.5 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 2.6 [15] => 3.5 [16] => 3.5 [17] => 3.5 [18] => 3.5 [19] => 3.5 ) [Total Current Liabilities] => Array ( [0] => 784 [1] => 680.3 [2] => 637 [3] => 714.5 [4] => 1171.9 [5] => 1629.9 [6] => 1550.826 [7] => 2533.852 [8] => 2614.4 [9] => 2022 [10] => 1871.3 [11] => 1797.4 [12] => 1896.6 [13] => 2563.8 [14] => 2234.1 [15] => 1759.5 [16] => 1665.9 [17] => 1660.9 [18] => 1570.8 [19] => 1604.5 ) [Other Current Liab.] => Array ( [0] => 362.6 [1] => 403.4 [2] => 427.6 [3] => 492.1 [4] => 747.8 [5] => 1005.9 [6] => 73.122 [7] => 145.183 [8] => 159.7 [9] => 209.4 [10] => 140.2 [11] => 219.8 [12] => 180.4 [13] => 44 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => -2.27373675443E-13 [19] => 0 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 282 [6] => 282.174 [7] => 282.376 [8] => 283.1 [9] => 290.1 [10] => 290.1 [11] => 290.2 [12] => 291 [13] => 292.6 [14] => 293.1 [15] => 294 [16] => 307.2 [17] => 305.3 [18] => 304.7 [19] => 297.5 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 210.4 [6] => 215.911 [7] => 219.823 [8] => 237.3 [9] => 439.9 [10] => 437.5 [11] => 453 [12] => 505 [13] => 570.3 [14] => 606.7 [15] => 669.8 [16] => 568.2 [17] => 586.3 [18] => 634.1 [19] => 654.3 ) [Retained Earnings] => Array ( [0] => 788.9 [1] => 938.6 [2] => 1106.1 [3] => 1305.6 [4] => 2465.1 [5] => 2334.6 [6] => 2530.864 [7] => 2571.255 [8] => 2143.2 [9] => 1865.7 [10] => 1518.6 [11] => 1538.3 [12] => 1690.4 [13] => 1922.7 [14] => 1606.6 [15] => 1820.7 [16] => 2057.3 [17] => 2097.3 [18] => 2294.9 [19] => 2242.1 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -407.456 [7] => -408.457 [8] => -409.9 [9] => -411.6 [10] => -411.6 [11] => -411.6 [12] => -411.6 [13] => -415.1 [14] => -418 [15] => -420.6 [16] => -425.7 [17] => -432.8 [18] => -448 [19] => -477.2 ) [Total Equity] => Array ( [0] => 1125.3 [1] => 1300.1 [2] => 1491.8 [3] => 1725.2 [4] => 2843.7 [5] => 2697 [6] => 2448.641 [7] => 2433.376 [8] => 2063.5 [9] => 2016.3 [10] => 1764.2 [11] => 1643.2 [12] => 1890.2 [13] => 2247.3 [14] => 1586 [15] => 1778.7 [16] => 1902 [17] => 1849.1 [18] => 1996.7 [19] => 2071.5 ) [Long-Term Debt] => Array ( [0] => 409 [1] => 761.6 [2] => 672 [3] => 786.8 [4] => 1393.9 [5] => 1455.8 [6] => 2319.552 [7] => 1365.001 [8] => 2372.1 [9] => 2868.6 [10] => 2424.3 [11] => 2429.7 [12] => 1972.3 [13] => 1197.4 [14] => 2118.3 [15] => 2015.3 [16] => 2063.9 [17] => 1809.3 [18] => 1706.5 [19] => 1661.6 ) [Total Liabilities] => Array ( [0] => 1363 [1] => 1631.1 [2] => 1513.3 [3] => 2286.5 [4] => 3445.5 [5] => 4027.1 [6] => 4813.184 [7] => 4832.746 [8] => 5340.9 [9] => 5464.4 [10] => 4902.6 [11] => 4802.9 [12] => 4420.3 [13] => 4435.6 [14] => 5206.5 [15] => 4645.2 [16] => 4503.3 [17] => 4311.8 [18] => 4225.3 [19] => 3998.2 ) [Other Long-Term Liab.] => Array ( [0] => 152.8 [1] => 158.2 [2] => 156.8 [3] => 695 [4] => 875.2 [5] => 855.7 [6] => 849.641 [7] => 860.208 [8] => 349.7 [9] => 573.8 [10] => 607 [11] => 575.8 [12] => 551.4 [13] => 674.4 [14] => 854.1 [15] => 870.1 [16] => 773.5 [17] => 841.6 [18] => 948 [19] => 732.1 ) [Cash and Equiv_pct] => Array ( [0] => 0.60 [1] => 2.01 [2] => 0.15 [3] => 0.90 [4] => 1.38 [5] => 1.52 [6] => 0.31 [7] => 0.09 [8] => 0.74 [9] => 1.93 [10] => 7.58 [11] => 1.79 [12] => 3.19 [13] => 4.93 [14] => 4.05 [15] => 4.33 [16] => 2.18 [17] => 2.76 [18] => 2.95 [19] => 3.73 ) [Accts Rec._pct] => Array ( [0] => 13.50 [1] => 13.32 [2] => 13.45 [3] => 13.57 [4] => 17.15 [5] => 17.53 [6] => 16.30 [7] => 17.87 [8] => 18.61 [9] => 18.68 [10] => 17.99 [11] => 17.18 [12] => 17.65 [13] => 17.45 [14] => 14.27 [15] => 13.92 [16] => 15.58 [17] => 16.26 [18] => 17.88 [19] => 18.21 ) [Inventory_pct] => Array ( [0] => 16.91 [1] => 17.37 [2] => 16.95 [3] => 16.28 [4] => 16.43 [5] => 15.39 [6] => 17.39 [7] => 15.33 [8] => 16.16 [9] => 11.83 [10] => 13.77 [11] => 12.31 [12] => 13.48 [13] => 14.07 [14] => 13.43 [15] => 10.71 [16] => 10.95 [17] => 11.36 [18] => 11.19 [19] => 11.28 ) [Other Current Assets_pct] => Array ( [0] => 5.88 [1] => 5.96 [2] => 6.32 [3] => 4.99 [4] => 4.01 [5] => 6.29 [6] => 5.67 [7] => 5.94 [8] => 6.09 [9] => 7.67 [10] => 5.84 [11] => 7.07 [12] => 4.94 [13] => 3.23 [14] => 3.49 [15] => 5.00 [16] => 4.57 [17] => 4.48 [18] => 4.48 [19] => 4.45 ) [Total Current Assets_pct] => Array ( [0] => 36.88 [1] => 38.65 [2] => 36.87 [3] => 35.74 [4] => 38.97 [5] => 40.73 [6] => 39.66 [7] => 39.23 [8] => 41.60 [9] => 40.11 [10] => 45.19 [11] => 38.36 [12] => 39.25 [13] => 39.68 [14] => 35.24 [15] => 33.97 [16] => 33.28 [17] => 34.87 [18] => 36.50 [19] => 37.66 ) [Net PPE_pct] => Array ( [0] => 18.27 [1] => 18.09 [2] => 18.48 [3] => 17.73 [4] => 25.87 [5] => 23.02 [6] => 24.19 [7] => 23.25 [8] => 24.48 [9] => 21.51 [10] => 18.48 [11] => 13.25 [12] => 11.84 [13] => 10.30 [14] => 9.29 [15] => 9.00 [16] => 8.26 [17] => 8.95 [18] => 9.00 [19] => 8.89 ) [Intangibles_pct] => Array ( [0] => 27.53 [1] => 30.30 [2] => 30.71 [3] => 34.00 [4] => 29.69 [5] => 30.11 [6] => 30.16 [7] => 31.89 [8] => 29.84 [9] => 32.58 [10] => 31.83 [11] => 41.98 [12] => 45.87 [13] => 46.54 [14] => 49.16 [15] => 52.94 [16] => 53.05 [17] => 49.22 [18] => 48.61 [19] => 49.02 ) [Other Long-Term Assets_pct] => Array ( [0] => 17.32 [1] => 12.96 [2] => 13.94 [3] => 12.53 [4] => 5.48 [5] => 6.13 [6] => 5.98 [7] => 5.63 [8] => 4.08 [9] => 5.81 [10] => 4.51 [11] => 6.41 [12] => 3.05 [13] => 3.47 [14] => 6.31 [15] => 4.10 [16] => 5.40 [17] => 6.97 [18] => 5.89 [19] => 4.43 ) [Accts Payable_pct] => Array ( [0] => 4.51 [1] => 3.89 [2] => 3.50 [3] => 3.45 [4] => 5.12 [5] => 5.60 [6] => 17.22 [7] => 21.50 [8] => 27.09 [9] => 23.76 [10] => 22.86 [11] => 21.89 [12] => 22.80 [13] => 22.93 [14] => 21.69 [15] => 19.71 [16] => 21.25 [17] => 20.99 [18] => 21.84 [19] => 23.55 ) [Short-Term Debt_pct] => Array ( [0] => 12.42 [1] => 5.56 [2] => 3.46 [3] => 2.09 [4] => 1.62 [5] => 3.68 [6] => 3.13 [7] => 11.38 [8] => 6.07 [9] => 0.47 [10] => 3.10 [11] => 2.59 [12] => 4.40 [13] => 14.78 [14] => 11.20 [15] => 7.68 [16] => 4.76 [17] => 5.97 [18] => 3.41 [19] => 2.88 ) [Other Current Liab._pct] => Array ( [0] => 14.57 [1] => 13.76 [2] => 14.23 [3] => 12.27 [4] => 11.89 [5] => 14.96 [6] => 1.01 [7] => 2.00 [8] => 2.16 [9] => 2.80 [10] => 2.10 [11] => 3.41 [12] => 2.86 [13] => 0.66 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => -0.00 [19] => 0.00 ) [Total Current Liabilities_pct] => Array ( [0] => 31.51 [1] => 23.21 [2] => 21.20 [3] => 17.81 [4] => 18.63 [5] => 24.24 [6] => 21.36 [7] => 34.87 [8] => 35.31 [9] => 27.03 [10] => 28.07 [11] => 27.88 [12] => 30.05 [13] => 38.36 [14] => 32.89 [15] => 27.39 [16] => 26.01 [17] => 26.96 [18] => 25.25 [19] => 26.43 ) [Long-Term Debt_pct] => Array ( [0] => 16.44 [1] => 25.98 [2] => 22.36 [3] => 19.61 [4] => 22.16 [5] => 21.65 [6] => 31.94 [7] => 18.79 [8] => 32.04 [9] => 38.35 [10] => 36.36 [11] => 37.69 [12] => 31.25 [13] => 17.92 [14] => 31.19 [15] => 31.37 [16] => 32.22 [17] => 29.37 [18] => 27.43 [19] => 27.38 ) [Other Long-Term Liab._pct] => Array ( [0] => 6.83 [1] => 6.45 [2] => 6.80 [3] => 19.57 [4] => 13.99 [5] => 14.00 [6] => 12.98 [7] => 12.85 [8] => 4.79 [9] => 7.67 [10] => 9.10 [11] => 8.93 [12] => 8.74 [13] => 10.09 [14] => 12.57 [15] => 13.55 [16] => 12.08 [17] => 13.66 [18] => 15.24 [19] => 12.06 ) [Total Liabilities_pct] => Array ( [0] => 54.78 [1] => 55.65 [2] => 50.36 [3] => 57.00 [4] => 54.78 [5] => 59.89 [6] => 66.28 [7] => 66.51 [8] => 72.13 [9] => 73.05 [10] => 73.54 [11] => 74.51 [12] => 70.05 [13] => 66.37 [14] => 76.65 [15] => 72.31 [16] => 70.31 [17] => 69.99 [18] => 67.91 [19] => 65.87 ) [netcash] => Array ( [0] => -8.54 [1] => -9.89 [2] => -9.5 [3] => -14.14 [4] => -20.64 [5] => -13.92 [6] => -16.98 [7] => -18.1 [8] => -19.77 [9] => -19.39 [10] => -16 [11] => -17.01 [12] => -15.22 [13] => -14.7 [14] => -17.79 [15] => -15.72 [16] => -15.02 [17] => -14.37 [18] => -14.09 [19] => -13.13 ) [NCAV] => Array ( [0] => -5.61 [1] => -6.45 [2] => -5.98 [3] => -9.52 [4] => -12.5 [5] => -8.95 [6] => -11.59 [7] => -12.36 [8] => -13.67 [9] => -13.96 [10] => -11.06 [11] => -12.56 [12] => -10.67 [13] => -9.89 [14] => -13.52 [15] => -12.07 [16] => -11.24 [17] => -10.55 [18] => -9.97 [19] => -9.06 ) [NCAV_real] => Array ( [0] => -2.82 [1] => -3.13 [2] => -2.55 [3] => -5.36 [4] => -6.11 [5] => -4.57 [6] => -6.85 [7] => -7.43 [8] => -8.46 [9] => -8.98 [10] => -6.88 [11] => -8.46 [12] => -7.01 [13] => -6.39 [14] => -10.15 [15] => -8.87 [16] => -8.16 [17] => -7.51 [18] => -6.81 [19] => -5.96 ) [Book Value Per Share] => Array ( [0] => 7.13 [1] => 8.18 [2] => 9.39 [3] => 10.84 [4] => 17.48 [5] => 9.56 [6] => 8.68 [7] => 9.13 [8] => 7.72 [9] => 7.35 [10] => 6.42 [11] => 5.96 [12] => 6.82 [13] => 8.05 [14] => 5.72 [15] => 6.4 [16] => 6.55 [17] => 6.41 [18] => 6.96 [19] => 7.21 ) [Tangibles_book_per_share] => Array ( [0] => 2.79 [1] => 2.59 [2] => 3.58 [3] => 2.27 [4] => 6 [5] => 2.38 [6] => 0.92 [7] => 0.44 [8] => -0.55 [9] => -1.53 [10] => -1.3 [11] => -3.86 [12] => -3.62 [13] => -3.09 [14] => -6.33 [15] => -5.84 [16] => -5.15 [17] => -4.1 [18] => -3.58 [19] => -3.15 ) [deb2equity] => Array ( [0] => 0.638 [1] => 0.711 [2] => 0.52 [3] => 0.505 [4] => 0.526 [5] => 0.632 [6] => 1.04 [7] => 0.901 [8] => 1.367 [9] => 1.44 [10] => 1.491 [11] => 1.58 [12] => 1.19 [13] => 0.972 [14] => 1.815 [15] => 1.41 [16] => 1.245 [17] => 1.177 [18] => 0.961 [19] => 0.887 ) [debt2rev_totaldebt] => Array ( [0] => 718.1 [1] => 924.6 [2] => 776.1 [3] => 870.7 [4] => 1495.9 [5] => 1703.2 [6] => 2546.758 [7] => 2191.605 [8] => 2821.3 [9] => 2904 [10] => 2631.2 [11] => 2596.5 [12] => 2249.8 [13] => 2184.9 [14] => 2879.3 [15] => 2508.8 [16] => 2368.9 [17] => 2176.8 [18] => 1918.4 [19] => 1836.4 ) [debt2rev] => Array ( [0] => 0.346 [1] => 0.37 [2] => 0.261 [3] => 0.154 [4] => 0.23 [5] => 0.254 [6] => 0.367 [7] => 0.317 [8] => 0.438 [9] => 0.439 [10] => 0.461 [11] => 0.454 [12] => 0.363 [13] => 0.341 [14] => 0.445 [15] => 0.45 [16] => 0.419 [17] => 0.371 [18] => 0.344 [19] => 0.323 ) [cogs2rev] => Array ( [0] => 0.64 [1] => 0.65 [2] => 0.65 [3] => 0.69 [4] => 0.69 [5] => 0.74 [6] => 0.74 [7] => 0.73 [8] => 0.72 [9] => 0.72 [10] => 0.71 [11] => 0.69 [12] => 0.67 [13] => 0.65 [14] => 0.67 [15] => 0.63 [16] => 0.62 [17] => 0.62 [18] => 0.62 [19] => 0.62 ) [inventory2rev] => Array ( [0] => 0.203 [1] => 0.204 [2] => 0.171 [3] => 0.116 [4] => 0.159 [5] => 0.154 [6] => 0.182 [7] => 0.161 [8] => 0.186 [9] => 0.134 [10] => 0.161 [11] => 0.139 [12] => 0.137 [13] => 0.147 [14] => 0.141 [15] => 0.123 [16] => 0.124 [17] => 0.119 [18] => 0.125 [19] => 0.12 ) [ar2asset] => Array ( [0] => 0.135 [1] => 0.133 [2] => 0.135 [3] => 0.136 [4] => 0.171 [5] => 0.175 [6] => 0.163 [7] => 0.179 [8] => 0.186 [9] => 0.187 [10] => 0.18 [11] => 0.172 [12] => 0.176 [13] => 0.175 [14] => 0.143 [15] => 0.139 [16] => 0.156 [17] => 0.163 [18] => 0.179 [19] => 0.182 ) [cash2asset] => Array ( [0] => 0.006 [1] => 0.02 [2] => 0.001 [3] => 0.009 [4] => 0.014 [5] => 0.015 [6] => 0.003 [7] => 0.001 [8] => 0.007 [9] => 0.019 [10] => 0.076 [11] => 0.018 [12] => 0.032 [13] => 0.049 [14] => 0.041 [15] => 0.043 [16] => 0.022 [17] => 0.028 [18] => 0.03 [19] => 0.037 ) [equity2asset] => Array ( [0] => 0.452 [1] => 0.444 [2] => 0.496 [3] => 0.43 [4] => 0.452 [5] => 0.401 [6] => 0.337 [7] => 0.335 [8] => 0.279 [9] => 0.27 [10] => 0.265 [11] => 0.255 [12] => 0.3 [13] => 0.336 [14] => 0.233 [15] => 0.277 [16] => 0.297 [17] => 0.3 [18] => 0.321 [19] => 0.341 ) [equity2liab_tangbile] => Array ( [0] => 0.323 [1] => 0.253 [2] => 0.376 [3] => 0.158 [4] => 0.283 [5] => 0.167 [6] => 0.054 [7] => 0.024 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ppe2asset] => Array ( [0] => 0.183 [1] => 0.181 [2] => 0.185 [3] => 0.177 [4] => 0.259 [5] => 0.23 [6] => 0.242 [7] => 0.232 [8] => 0.245 [9] => 0.215 [10] => 0.185 [11] => 0.132 [12] => 0.118 [13] => 0.103 [14] => 0.093 [15] => 0.09 [16] => 0.083 [17] => 0.089 [18] => 0.09 [19] => 0.089 ) [interest2rev] => Array ( [0] => -1.446 [1] => -1.993 [2] => -1.968 [3] => -2.028 [4] => -1.548 [5] => -1.49 [6] => -1.875 [7] => -1.989 [8] => -2.133 [9] => -2.03 [10] => -2.273 [11] => -2.485 [12] => -2.5 [13] => -2.055 [14] => -2.269 [15] => -2.623 [16] => -2.154 [17] => -1.507 [18] => -1.364 [19] => -1.059 ) [std2asset] => Array ( [0] => 0.315 [1] => 0.232 [2] => 0.212 [3] => 0.178 [4] => 0.186 [5] => 0.242 [6] => 0.214 [7] => 0.349 [8] => 0.353 [9] => 0.27 [10] => 0.281 [11] => 0.279 [12] => 0.301 [13] => 0.384 [14] => 0.329 [15] => 0.274 [16] => 0.26 [17] => 0.27 [18] => 0.252 [19] => 0.264 ) [ltd2asset] => Array ( [0] => 0.164 [1] => 0.26 [2] => 0.224 [3] => 0.196 [4] => 0.222 [5] => 0.217 [6] => 0.319 [7] => 0.188 [8] => 0.32 [9] => 0.383 [10] => 0.364 [11] => 0.377 [12] => 0.313 [13] => 0.179 [14] => 0.312 [15] => 0.314 [16] => 0.322 [17] => 0.294 [18] => 0.274 [19] => 0.274 ) [turnover] => Array ( [0] => 0.834 [1] => 0.852 [2] => 0.989 [3] => 1.406 [4] => 1.032 [5] => 0.998 [6] => 0.955 [7] => 0.951 [8] => 0.869 [9] => 0.884 [10] => 0.856 [11] => 0.887 [12] => 0.983 [13] => 0.959 [14] => 0.953 [15] => 0.868 [16] => 0.883 [17] => 0.952 [18] => 0.897 [19] => 0.938 ) [CF_Net Income] => Array ( [0] => 195.6 [1] => 222.5 [2] => 259 [3] => 321.6 [4] => 481.834 [5] => 95.437 [6] => 421.575 [7] => 264.635 [8] => -203.4 [9] => -46.6 [10] => -116.1 [11] => 251.3 [12] => 385 [13] => 467.1 [14] => -50.3 [15] => 285.5 [16] => 292.8 [17] => 125.2 [18] => 401.3 [19] => 474.6 ) [buybackratio] => Array ( [0] => -0.01 [1] => -0.03 [2] => -0.03 [3] => -1.57 [4] => -0.01 [5] => -0.29 [6] => 0 [7] => -0.01 [8] => 0.09 [9] => 4.46 [10] => 0.01 [11] => 0 [12] => -0.04 [13] => -0.05 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [grahamnumber] => Array ( [0] => 8.82 [1] => 9.04 [2] => 11.46 [3] => 10.15 [4] => 20 [5] => 4.26 [6] => 5.55 [7] => 3.12 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CF_DDA] => Array ( [0] => 72.5 [1] => 101.7 [2] => 118.1 [3] => 247.8 [4] => 263.804 [5] => 271.731 [6] => 292.576 [7] => 328.775 [8] => 280.7 [9] => 229.5 [10] => 209.4 [11] => 191.6 [12] => 193.3 [13] => 177 [14] => 183.3 [15] => 175.1 [16] => 172.3 [17] => 161.6 [18] => 163.7 [19] => 158.9 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 238.4 [1] => 276.7 [2] => 366 [3] => 633.1 [4] => 477.4 [5] => 553.951 [6] => 623.487 [7] => 865.418 [8] => 868.9 [9] => 773.2 [10] => 660 [11] => 641.6 [12] => 643.4 [13] => 655.3 [14] => 454.9 [15] => 602.8 [16] => 582.6 [17] => 561.3 [18] => 618.5 [19] => 605.2 ) [Cash Flow from Others] => Array ( [0] => -5.7 [1] => -5.9 [2] => -5 [3] => 125.1 [4] => -67.138 [5] => 155.641 [6] => 21.396 [7] => 54.089 [8] => 599.6 [9] => 483.5 [10] => 478.5 [11] => 209.9 [12] => 134.1 [13] => 31.3 [14] => 406.9 [15] => 88.6 [16] => 283.3 [17] => 463 [18] => 50.9 [19] => -13.7 ) [Cash Flow_PPE] => Array ( [0] => -66 [1] => -270.4 [2] => -146 [3] => -709.6 [4] => -739 [5] => -200.066 [6] => -316.564 [7] => -234.347 [8] => -244.3 [9] => -256.1 [10] => -121.9 [11] => -92.2 [12] => -138.3 [13] => -157.3 [14] => 0 [15] => 17.6 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -345.934 [6] => -597.847 [7] => -107.479 [8] => -242.2 [9] => -460 [10] => -6.6 [11] => -740 [12] => -60.6 [13] => -106 [14] => -655.7 [15] => -13.7 [16] => 15.3 [17] => 24.3 [18] => 17 [19] => 189.8 ) [Cash Flow_CPEX] => Array ( [0] => -66 [1] => -270.4 [2] => -154.4 [3] => -716.5 [4] => -973.3 [5] => -200.066 [6] => -316.564 [7] => -249.775 [8] => -252.1 [9] => -300 [10] => -121.9 [11] => -92.2 [12] => -138.3 [13] => -157.3 [14] => -157.8 [15] => -153.3 [16] => -164.7 [17] => -222.9 [18] => -177.2 [19] => -138.2 ) [Cash Flow from Investing] => Array ( [0] => -407.7 [1] => -234.4 [2] => -149.5 [3] => -703.2 [4] => -461.2 [5] => -530.952 [6] => -909.292 [7] => -303.56 [8] => -486.5 [9] => -716.1 [10] => 189.6 [11] => -766.7 [12] => -11.9 [13] => -265.6 [14] => -804.1 [15] => -149.4 [16] => -153.4 [17] => -206.4 [18] => -163 [19] => 53.4 ) [Net Issuance of Stock] => Array ( [0] => 2.8 [1] => 7.1 [2] => 7.3 [3] => 503 [4] => 4.1 [5] => 27.411 [6] => -401.699 [7] => 2.863 [8] => 19 [9] => 207.9 [10] => 1.4 [11] => -2.6 [12] => 16.7 [13] => 25.4 [14] => 0 [15] => 0 [16] => -500.1 [17] => -46.1 [18] => -107.9 [19] => -499.2 ) [Issuance of Stock] => Array ( [0] => 2.8 [1] => 7.1 [2] => 7.3 [3] => 506.2 [4] => 4.1 [5] => 27.411 [6] => 1.263 [7] => 2.863 [8] => 19 [9] => 207.9 [10] => 1.4 [11] => 0 [12] => 16.7 [13] => 25.4 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Issuance of Debt] => Array ( [0] => 240.1 [1] => 64.6 [2] => -191.6 [3] => -119.4 [4] => 130.2 [5] => 194.725 [6] => 836.84 [7] => -354.738 [8] => -129.5 [9] => 54.4 [10] => -264.5 [11] => -23.1 [12] => -334 [13] => -57.5 [14] => 545.5 [15] => -285.7 [16] => -82.9 [17] => -185.2 [18] => -255.5 [19] => -35.8 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => -61.5 [1] => -72.8 [2] => -88.9 [3] => -193.2 [4] => -212.5 [5] => -225.774 [6] => -225.083 [7] => -223.998 [8] => -224.4 [9] => -230.9 [10] => -231 [11] => -231.5 [12] => -232.8 [13] => -234.7 [14] => -234.5 [15] => -71.4 [16] => -55.4 [17] => -84.9 [18] => -125.9 [19] => -174.1 ) [Cash from Financing] => Array ( [0] => 181.3 [1] => -1.1 [2] => -273.3 [3] => 190.5 [4] => -78.2 [5] => -3.638 [6] => 210.058 [7] => -575.873 [8] => -334.9 [9] => 31.4 [10] => -494.1 [11] => -257.2 [12] => -550.1 [13] => -266.8 [14] => 306 [15] => -427 [16] => -571.9 [17] => -324.6 [18] => -446 [19] => -613.5 ) [Other Financing] => Array ( [0] => -0.1 [1] => 1.42108547152E-14 [2] => -0.1 [3] => 0.1 [4] => 2.84217094304E-14 [5] => 0 [6] => -2.84217094304E-14 [7] => -5.68434188608E-14 [8] => 2.84217094304E-14 [9] => 0 [10] => -2.84217094304E-14 [11] => 0 [12] => 0 [13] => -2.84217094304E-14 [14] => -5 [15] => -69.9 [16] => 66.5 [17] => -8.4 [18] => 43.3 [19] => 95.6 ) [Net Change in Cash] => Array ( [0] => 12 [1] => 43.9 [2] => -56.4 [3] => 118.2 [4] => -63.6 [5] => 15.61 [6] => -79.639 [7] => -15.723 [8] => 48.3 [9] => 89.3 [10] => 361.2 [11] => -390.1 [12] => 85.5 [13] => 128.2 [14] => -53.8 [15] => 2.9 [16] => -138.7 [17] => 30.6 [18] => 13.6 [19] => 42.5 ) [NetChangeinCash_others] => Array ( [0] => -2.84217094304E-14 [1] => 2.7 [2] => 0.4 [3] => -2.2 [4] => -1.6 [5] => -3.751 [6] => -3.892 [7] => -1.708 [8] => 0.8 [9] => 0.8 [10] => 5.7 [11] => -7.8 [12] => 4.1 [13] => 5.3 [14] => -10.6 [15] => -23.5 [16] => 4 [17] => 0.3 [18] => 4.1 [19] => -2.6 ) [total_freecashflow] => Array ( [0] => 172.4 [1] => 6.3 [2] => 211.6 [3] => -83.4 [4] => -495.9 [5] => 353.885 [6] => 306.923 [7] => 615.643 [8] => 616.8 [9] => 473.2 [10] => 538.1 [11] => 549.4 [12] => 505.1 [13] => 498 [14] => 297.1 [15] => 449.5 [16] => 417.9 [17] => 338.4 [18] => 441.3 [19] => 467 ) [CF_Net Income_pct] => Array ( [0] => 82.05 [1] => 80.41 [2] => 70.77 [3] => 50.80 [4] => 100.93 [5] => 17.23 [6] => 67.62 [7] => 30.58 [8] => -23.41 [9] => -6.03 [10] => -17.59 [11] => 39.17 [12] => 59.84 [13] => 71.28 [14] => -11.06 [15] => 47.36 [16] => 50.26 [17] => 22.31 [18] => 64.88 [19] => 78.42 ) [CF_DDA_pct] => Array ( [0] => 73 [1] => 102 [2] => 118 [3] => 248 [4] => 264 [5] => 272 [6] => 293 [7] => 329 [8] => 281 [9] => 230 [10] => 209 [11] => 192 [12] => 193 [13] => 177 [14] => 183 [15] => 175 [16] => 172 [17] => 162 [18] => 164 [19] => 159 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -27.68 [1] => -97.72 [2] => -42.19 [3] => -113.17 [4] => -203.88 [5] => -36.12 [6] => -50.77 [7] => -28.86 [8] => -29.01 [9] => -38.80 [10] => -18.47 [11] => -14.37 [12] => -21.50 [13] => -24.00 [14] => -34.69 [15] => -25.43 [16] => -28.27 [17] => -39.71 [18] => -28.65 [19] => -22.84 ) [Cash Flow from Investing_pct] => Array ( [0] => -171.02 [1] => -84.71 [2] => -40.85 [3] => -111.07 [4] => -96.61 [5] => -95.85 [6] => -145.84 [7] => -35.08 [8] => -55.99 [9] => -92.62 [10] => 28.73 [11] => -119.50 [12] => -1.85 [13] => -40.53 [14] => -176.76 [15] => -24.78 [16] => -26.33 [17] => -36.77 [18] => -26.35 [19] => 8.82 ) [Net Issuance of Stock_pct] => Array ( [0] => 1.17 [1] => 2.57 [2] => 1.99 [3] => 79.45 [4] => 0.86 [5] => 4.95 [6] => -64.43 [7] => 0.33 [8] => 2.19 [9] => 26.89 [10] => 0.21 [11] => -0.41 [12] => 2.60 [13] => 3.88 [14] => 0.00 [15] => 0.00 [16] => -85.84 [17] => -8.21 [18] => -17.45 [19] => -82.49 ) [Net Issuance of Debt_pct] => Array ( [0] => 100.71 [1] => 23.35 [2] => -52.35 [3] => -18.86 [4] => 27.27 [5] => 35.15 [6] => 134.22 [7] => -40.99 [8] => -14.90 [9] => 7.04 [10] => -40.08 [11] => -3.60 [12] => -51.91 [13] => -8.77 [14] => 119.92 [15] => -47.40 [16] => -14.23 [17] => -32.99 [18] => -41.31 [19] => -5.92 ) [Dividends_pct] => Array ( [0] => -25.80 [1] => -26.31 [2] => -24.29 [3] => -30.52 [4] => -44.51 [5] => -40.76 [6] => -36.10 [7] => -25.88 [8] => -25.83 [9] => -29.86 [10] => -35.00 [11] => -36.08 [12] => -36.18 [13] => -35.82 [14] => -51.55 [15] => -11.84 [16] => -9.51 [17] => -15.13 [18] => -20.36 [19] => -28.77 ) [Other Financing_pct] => Array ( [0] => 76.05 [1] => -0.40 [2] => -74.67 [3] => 30.09 [4] => -16.38 [5] => -0.66 [6] => 33.69 [7] => -66.54 [8] => -38.54 [9] => 4.06 [10] => -74.86 [11] => -40.09 [12] => -85.50 [13] => -40.71 [14] => 67.27 [15] => -70.84 [16] => -98.16 [17] => -57.83 [18] => -72.11 [19] => -101.37 ) [Cash from Financing_pct] => Array ( [0] => 76.09 [1] => -0.40 [2] => -74.64 [3] => 30.07 [4] => -16.38 [5] => -0.66 [6] => 33.69 [7] => -66.54 [8] => -38.54 [9] => 4.06 [10] => -74.86 [11] => -40.09 [12] => -85.50 [13] => -40.71 [14] => 68.37 [15] => -59.24 [16] => -109.58 [17] => -56.33 [18] => -79.11 [19] => -117.17 ) [Net Change in Cash_pct] => Array ( [0] => 5.03 [1] => 15.87 [2] => -15.41 [3] => 18.67 [4] => -13.32 [5] => 2.82 [6] => -12.77 [7] => -1.82 [8] => 5.56 [9] => 11.55 [10] => 54.73 [11] => -60.80 [12] => 13.29 [13] => 19.56 [14] => -11.83 [15] => 0.48 [16] => -23.81 [17] => 5.45 [18] => 2.20 [19] => 7.02 ) [total_freecashflow_pct] => Array ( [0] => 72.32 [1] => 2.28 [2] => 57.81 [3] => -13.17 [4] => -103.88 [5] => 63.88 [6] => 49.23 [7] => 71.14 [8] => 70.99 [9] => 61.20 [10] => 81.53 [11] => 85.63 [12] => 78.50 [13] => 76.00 [14] => 65.31 [15] => 74.57 [16] => 71.73 [17] => 60.29 [18] => 71.35 [19] => 77.16 ) [per share rev] => Array ( [0] => 13.15 [1] => 15.72 [2] => 18.36 [3] => 20 [4] => 22.25 [5] => 23.8 [6] => 25.83 [7] => 25.87 [8] => 24.02 [9] => 24.13 [10] => 20.78 [11] => 20.8 [12] => 22.51 [13] => 22.4 [14] => 23.12 [15] => 18.95 [16] => 18.53 [17] => 19.8 [18] => 19.01 [19] => 19.51 ) [per share eps] => Array ( [0] => 1.24 [1] => 1.4 [2] => 1.6 [3] => 1.14 [4] => 1.7 [5] => 0.34 [6] => 1.57 [7] => 0.99 [8] => -0.76 [9] => -0.17 [10] => -0.42 [11] => 0.91 [12] => 1.4 [13] => 1.68 [14] => -0.18 [15] => 0.97 [16] => 0.96 [17] => 0.42 [18] => 1.37 [19] => 1.63 ) [eps_nri] => Array ( [0] => 1.24 [1] => 1.4 [2] => 1.6 [3] => 1.14 [4] => 1.65 [5] => 0.34 [6] => 1.29 [7] => 0.99 [8] => 1.16 [9] => -0.17 [10] => 0.38 [11] => 1.48 [12] => 1.71 [13] => 1.72 [14] => -0.18 [15] => 0.97 [16] => 0.94 [17] => 0.45 [18] => 1.34 [19] => 1.44 ) [per share_freecashflow] => Array ( [0] => 1.09 [1] => 0.04 [2] => 1.31 [3] => -0.3 [4] => -1.7 [5] => 1.26 [6] => 1.14 [7] => 2.31 [8] => 2.3 [9] => 1.73 [10] => 1.96 [11] => 2 [12] => 1.83 [13] => 1.74 [14] => 1.06 [15] => 1.53 [16] => 1.37 [17] => 1.14 [18] => 1.5 [19] => 1.6 ) [ROE] => Array ( [0] => 17.38 [1] => 17.11 [2] => 17.36 [3] => 18.64 [4] => 16.94 [5] => 3.54 [6] => 17.22 [7] => 10.88 [8] => -9.86 [9] => -2.31 [10] => -6.58 [11] => 15.29 [12] => 20.37 [13] => 20.78 [14] => -3.3 [15] => 16.05 [16] => 15.39 [17] => 6.77 [18] => 20.1 [19] => 22.91 ) [payout] => Array ( [0] => 0.315 [1] => 0.329 [2] => 0.338 [3] => 0.561 [4] => 0.424 [5] => 2.353 [6] => 0.535 [7] => 0.848 [8] => 0 [9] => 0 [10] => 0 [11] => 0.923 [12] => 0.6 [13] => 0.5 [14] => 0 [15] => 0.263 [16] => 0.208 [17] => 0.69 [18] => 0.314 [19] => 0.368 ) [ROA] => Array ( [0] => 7.86 [1] => 7.59 [2] => 8.62 [3] => 8.02 [4] => 7.66 [5] => 1.42 [6] => 5.81 [7] => 3.64 [8] => -2.75 [9] => -0.62 [10] => -1.74 [11] => 3.9 [12] => 6.1 [13] => 6.99 [14] => -0.77 [15] => 4.44 [16] => 4.57 [17] => 2.03 [18] => 6.45 [19] => 7.82 ) [ROC_capital] => Array ( [0] => 1518.6 [1] => 1837.8 [2] => 1853.5 [3] => 2345 [4] => 4329.7 [5] => 4710 [6] => 5049.198 [7] => 4971.68 [8] => 5343.8 [9] => 5182.9 [10] => 4633.7 [11] => 3782.4 [12] => 3535.5 [13] => 3556 [14] => 3261.5 [15] => 3081.7 [16] => 2954.2 [17] => 2975.3 [18] => 3109.8 [19] => 3095 ) [ROC] => Array ( [0] => 12.88 [1] => 12.11 [2] => 13.97 [3] => 13.71 [4] => 11.13 [5] => 2.03 [6] => 8.35 [7] => 5.32 [8] => -3.81 [9] => -0.9 [10] => -2.51 [11] => 6.64 [12] => 10.89 [13] => 13.14 [14] => -1.6 [15] => 9.26 [16] => 9.91 [17] => 4.21 [18] => 12.9 [19] => 15.33 ) [ROC_JOEL_capital] => Array ( [0] => 882.5 [1] => 1087.1 [2] => 1126.2 [3] => 1478.3 [4] => 2921.2 [5] => 2802.1 [6] => 3291.125 [7] => 2825.754 [8] => 2672.5 [9] => 2478 [10] => 2074.3 [11] => 1580.6 [12] => 1403.7 [13] => 1434.8 [14] => 1276 [15] => 1215.9 [16] => 1160.8 [17] => 1235.8 [18] => 1288.6 [19] => 1169.2 ) [ROC_JOEL] => Array ( [0] => 40.54 [1] => 38.58 [2] => 41.49 [3] => 45.78 [4] => 27.23 [5] => 12.26 [6] => 25.27 [7] => 20.2 [8] => 20.94 [9] => 20.08 [10] => 15.15 [11] => 35.9 [12] => 46.78 [13] => 51.6 [14] => 15.74 [15] => 47.28 [16] => 53.71 [17] => 20.81 [18] => 49.67 [19] => 53.11 ) [ROC_JOEL_new] => Array ( [0] => 40.04 [1] => 36.7 [2] => 43.06 [3] => 43.52 [4] => 30.5 [5] => 11.4 [6] => 24.61 [7] => 19.53 [8] => 19.64 [9] => 18 [10] => 13.88 [11] => 35.7 [12] => 41.75 [13] => 43.33 [14] => 9.71 [15] => 38.45 [16] => 31.97 [17] => 17.13 [18] => 42.81 [19] => 43.17 ) [grossmargin] => Array ( [0] => 35.84 [1] => 35.4 [2] => 35.23 [3] => 31.26 [4] => 31.22 [5] => 25.87 [6] => 26.33 [7] => 26.96 [8] => 28.41 [9] => 28.45 [10] => 29.03 [11] => 30.75 [12] => 33.38 [13] => 35.23 [14] => 32.81 [15] => 36.75 [16] => 37.97 [17] => 37.6 [18] => 38.28 [19] => 38.26 ) [pretaxmargin] => Array ( [0] => 15.87 [1] => 14.84 [2] => 14.41 [3] => 9.65 [4] => 12.58 [5] => 3.44 [6] => 9.88 [7] => 6.02 [8] => 6.19 [9] => 5.11 [10] => 3.47 [11] => 8.11 [12] => 8.3 [13] => 9.82 [14] => 0.06 [15] => 7.68 [16] => 5.19 [17] => 2.6 [18] => 9.93 [19] => 9.52 ) [operatingmargin] => Array ( [0] => 17.24 [1] => 16.79 [2] => 15.72 [3] => 12 [4] => 12.25 [5] => 5.12 [6] => 11.99 [7] => 8.26 [8] => 8.7 [9] => 7.52 [10] => 5.51 [11] => 9.92 [12] => 10.59 [13] => 11.55 [14] => 3.1 [15] => 10.31 [16] => 11.02 [17] => 4.39 [18] => 11.47 [19] => 10.91 ) [netmargin] => Array ( [0] => 9.43 [1] => 8.91 [2] => 8.71 [3] => 5.7 [4] => 7.42 [5] => 1.42 [6] => 6.08 [7] => 3.83 [8] => -3.16 [9] => -0.7 [10] => -2.03 [11] => 4.4 [12] => 6.21 [13] => 7.29 [14] => -0.81 [15] => 5.12 [16] => 5.17 [17] => 2.13 [18] => 7.19 [19] => 8.34 ) [pettm] => Array ( [0] => 16.960 [1] => 18.510 [2] => 19.790 [3] => 29.580 [4] => 24.510 [5] => 73.600 [6] => 14.450 [7] => 28.020 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 26.130 [12] => 20.800 [13] => 15.520 [14] => 978.000 [15] => 15.540 [16] => 19.240 [17] => 40.070 [18] => 16.280 [19] => 19.900 ) [penri] => Array ( [0] => 0.00 [1] => 18.48 [2] => 19.81 [3] => 29.51 [4] => 24.55 [5] => 74.36 [6] => 14.49 [7] => 28.13 [8] => 25.92 [9] => 32.53 [10] => 63.66 [11] => 16.40 [12] => 16.93 [13] => 15.22 [14] => 0.00 [15] => 15.47 [16] => 19.34 [17] => 35.89 [18] => 16.62 [19] => 22.35 ) [pe] => Array ( [0] => 16.960 [1] => 18.510 [2] => 19.790 [3] => 29.580 [4] => 24.510 [5] => 73.600 [6] => 14.450 [7] => 28.020 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 26.130 [12] => 20.800 [13] => 15.520 [14] => 978.000 [15] => 15.540 [16] => 19.240 [17] => 40.070 [18] => 16.280 [19] => 19.900 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 23.450 [7] => 62.660 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 3.21 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 14.21 [14] => -0.94 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 15.6 ) [pfcf] => Array ( [0] => 19.270 [1] => 517.500 [2] => 24.050 [3] => 0.000 [4] => 0.000 [5] => 20.140 [6] => 19.610 [7] => 11.990 [8] => 13.360 [9] => 13.240 [10] => 12.340 [11] => 12.130 [12] => 15.820 [13] => 14.870 [14] => 9.400 [15] => 10.210 [16] => 13.170 [17] => 13.800 [18] => 14.650 [19] => 20.010 ) [ps] => Array ( [0] => 1.600 [1] => 1.650 [2] => 1.720 [3] => 2.150 [4] => 1.850 [5] => 1.140 [6] => 0.900 [7] => 1.070 [8] => 1.280 [9] => 0.920 [10] => 1.160 [11] => 1.110 [12] => 1.300 [13] => 1.150 [14] => 0.420 [15] => 0.790 [16] => 0.970 [17] => 0.820 [18] => 1.170 [19] => 1.660 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -0.492 [6] => -0.43 [7] => -0.122 [8] => 0.262 [9] => 1.21 [10] => 1.87 [11] => 1.982 [12] => 1.968 [13] => 1.87 [14] => 1.762 [15] => 1.706 [16] => 1.582 [17] => 1.416 [18] => 1.31 [19] => 1.328 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -7.720 [6] => -3.910 [7] => -2.980 [8] => -1.910 [9] => 0.420 [10] => -14.070 [11] => -11.710 [12] => -1.800 [13] => 8.360 [14] => 6.290 [15] => -11.000 [16] => -12.860 [17] => -14.340 [18] => -4.120 [19] => 10.760 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -8.760 [6] => -5.640 [7] => -3.440 [8] => -1.100 [9] => 4.690 [10] => -6.010 [11] => -2.680 [12] => 6.010 [13] => 14.370 [14] => 13.990 [15] => 15.740 [16] => -2.450 [17] => -6.940 [18] => 3.240 [19] => 15.850 ) [zscore] => Array ( [0] => 3.220 [1] => 3.400 [2] => 4.080 [3] => 4.200 [4] => 3.370 [5] => 2.960 [6] => 2.720 [7] => 2.540 [8] => 2.380 [9] => 2.180 [10] => 2.230 [11] => 2.360 [12] => 2.750 [13] => 2.600 [14] => 1.550 [15] => 2.030 [16] => 2.220 [17] => 2.210 [18] => 2.730 [19] => 3.270 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 6 [3] => 7 [4] => 5 [5] => 5 [6] => 6 [7] => 4 [8] => 4 [9] => 5 [10] => 5 [11] => 7 [12] => 8 [13] => 7 [14] => 3 [15] => 6 [16] => 8 [17] => 7 [18] => 8 [19] => 7 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => -2.570 [3] => -2.190 [4] => -1.790 [5] => -2.670 [6] => -2.630 [7] => -2.810 [8] => -3.420 [9] => -2.470 [10] => -3.020 [11] => -2.810 [12] => -2.710 [13] => -2.560 [14] => -3.140 [15] => -2.790 [16] => -2.450 [17] => -2.790 [18] => -2.530 [19] => -2.560 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.89 [7] => 1.07 [8] => 0.96 [9] => 0.67 [10] => 0.30 [11] => 0.38 [12] => 0.32 [13] => 0.42 [14] => 0.54 [15] => 0.75 [16] => 1.00 [17] => 0.93 [18] => 0.91 [19] => 0.88 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 18.370 [6] => 17.030 [7] => 21.530 [8] => 31.580 [9] => 33.850 [10] => 81.130 [11] => 61.880 [12] => 90.490 [13] => 61.950 [14] => 18.150 [15] => 20.060 [16] => 18.100 [17] => 17.420 [18] => 24.510 [19] => 36.620 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 10.620 [6] => 9.500 [7] => 13.130 [8] => 13.890 [9] => 16.690 [10] => 21.840 [11] => 22.650 [12] => 24.570 [13] => 23.920 [14] => 20.130 [15] => 19.210 [16] => 19.620 [17] => 18.530 [18] => 18.680 [19] => 19.100 ) [medpsvalue] => Array ( [0] => 13.28 [1] => 16.03 [2] => 18.7 [3] => 20.2 [4] => 22.74 [5] => 25.93 [6] => 25.66 [7] => 26.39 [8] => 24.25 [9] => 25.3 [10] => 21.27 [11] => 21.85 [12] => 22.67 [13] => 22.99 [14] => 23.52 [15] => 19.32 [16] => 19.07 [17] => 20.15 [18] => 19.39 [19] => 19.9 ) [ev2rev] => Array ( [0] => 1.960 [1] => 2.030 [2] => 1.940 [3] => 1.440 [4] => 1.330 [5] => 1.530 [6] => 1.290 [7] => 1.380 [8] => 1.690 [9] => 1.320 [10] => 1.530 [11] => 1.520 [12] => 1.620 [13] => 1.420 [14] => 0.820 [15] => 1.150 [16] => 1.320 [17] => 1.140 [18] => 1.460 [19] => 1.920 ) [ev2ebitda] => Array ( [0] => 9.410 [1] => 9.720 [2] => 9.550 [3] => 8.940 [4] => 7.300 [5] => 17.060 [6] => 8.070 [7] => 10.810 [8] => 13.320 [9] => 13.680 [10] => 16.300 [11] => 11.440 [12] => 11.670 [13] => 9.690 [14] => 15.930 [15] => 8.540 [16] => 12.710 [17] => 16.560 [18] => 10.240 [19] => 14.420 ) [ev2ebit] => Array ( [0] => 11.350 [1] => 12.100 [2] => 12.360 [3] => 11.880 [4] => 10.840 [5] => 29.920 [6] => 10.760 [7] => 16.710 [8] => 19.430 [9] => 19.590 [10] => 27.820 [11] => 16.140 [12] => 15.340 [13] => 12.270 [14] => 26.480 [15] => 11.140 [16] => 11.990 [17] => 25.920 [18] => 12.700 [19] => 17.590 ) [earning_yield_greenblatt] => Array ( [0] => 8.81 [1] => 8.26 [2] => 8.09 [3] => 8.42 [4] => 9.23 [5] => 3.34 [6] => 9.29 [7] => 5.98 [8] => 5.15 [9] => 5.1 [10] => 3.59 [11] => 6.2 [12] => 6.52 [13] => 8.15 [14] => 3.78 [15] => 8.98 [16] => 8.34 [17] => 3.86 [18] => 7.87 [19] => 5.69 ) [p2medpsvalue] => Array ( [0] => 1.58 [1] => 1.61 [2] => 1.68 [3] => 2.1 [4] => 1.81 [5] => 1.12 [6] => 0.89 [7] => 1.04 [8] => 1.25 [9] => 0.9 [10] => 1.14 [11] => 1.09 [12] => 1.28 [13] => 1.13 [14] => 0.42 [15] => 0.78 [16] => 0.95 [17] => 0.8 [18] => 1.15 [19] => 1.63 ) [p2grahamnumber] => Array ( [0] => 2.38 [1] => 2.86 [2] => 2.75 [3] => 4.19 [4] => 2.06 [5] => 6.81 [6] => 4.1 [7] => 8.84 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [p2tangible_book] => Array ( [0] => 7.53 [1] => 9.99 [2] => 8.8 [3] => 18.72 [4] => 6.88 [5] => 12.18 [6] => 24.73 [7] => 62.66 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [pb] => Array ( [0] => 2.95 [1] => 3.16 [2] => 3.35 [3] => 3.92 [4] => 2.36 [5] => 3.03 [6] => 2.62 [7] => 3.02 [8] => 3.93 [9] => 3.1 [10] => 3.77 [11] => 3.99 [12] => 4.24 [13] => 3.21 [14] => 1.71 [15] => 2.35 [16] => 2.78 [17] => 2.52 [18] => 3.2 [19] => 4.5 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 2074.9 [1] => 2498.4 [2] => 2972.8 [3] => 5641.4 [4] => 6493.172 [5] => 6711.768 [6] => 6934.747 [7] => 6909.319 [8] => 6436.9 [9] => 6614.8 [10] => 5707.1 [11] => 5717.2 [12] => 6201 [13] => 6407.3 [14] => 6470.6 [15] => 5577.6 [16] => 5658.2 [17] => 5864.6 [18] => 5579.9 [19] => 5692.5 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 72.5 [1] => 101.7 [2] => 118.1 [3] => 247.8 [4] => 263.804 [5] => 46.722 [6] => 51.93 [7] => 56.957 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 30 [1] => 49.8 [2] => 58.5 [3] => 114.4 [4] => 100.514 [5] => 100.021 [6] => 130.033 [7] => 137.453 [8] => 137.3 [9] => 134.3 [10] => 129.7 [11] => 142.1 [12] => 155 [13] => 131.7 [14] => 146.8 [15] => 146.3 [16] => 121.9 [17] => 88.4 [18] => 76.1 [19] => 60.3 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 14.9 [1] => 58.8 [2] => 4.4 [3] => 36.1 [4] => 86.6 [5] => 102.2 [6] => 22.525 [7] => 6.802 [8] => 55.1 [9] => 144.4 [10] => 505.6 [11] => 115.5 [12] => 201 [13] => 329.2 [14] => 275.4 [15] => 278.3 [16] => 139.6 [17] => 170.2 [18] => 183.8 [19] => 226.3 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 998 [1] => 1063.6 [2] => 1118.3 [3] => 1355.8 [4] => 1629.9 [5] => 1870.4 [6] => 2109.086 [7] => 1955.051 [8] => 1949.4 [9] => 1893.5 [10] => 1607.8 [11] => 1662.8 [12] => 1354.5 [13] => 1388.2 [14] => 1577.7 [15] => 1272.9 [16] => 1340.7 [17] => 1405.2 [18] => 1341.3 [19] => 1223.1 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 112.3 [1] => 113.9 [2] => 105.3 [3] => 138.5 [4] => 322.1 [5] => 376.6 [6] => 1250.498 [7] => 1562.065 [8] => 2005.5 [9] => 1777.2 [10] => 1524.2 [11] => 1410.8 [12] => 1438.7 [13] => 1532.3 [14] => 1473.1 [15] => 1266 [16] => 1360.9 [17] => 1293.4 [18] => 1358.9 [19] => 1429.7 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 309.1 [1] => 163 [2] => 104.1 [3] => 83.9 [4] => 102 [5] => 247.4 [6] => 227.206 [7] => 826.604 [8] => 449.2 [9] => 35.4 [10] => 206.9 [11] => 166.8 [12] => 277.5 [13] => 987.5 [14] => 761 [15] => 493.5 [16] => 305 [17] => 367.5 [18] => 211.9 [19] => 174.8 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 532.6 [1] => 592.6 [2] => 631.9 [3] => 1277.3 [4] => 1627.5 [5] => 1947.3 [6] => 1015.928 [7] => 1079.076 [8] => 514.1 [9] => 783.2 [10] => 747.2 [11] => 795.6 [12] => 731.8 [13] => 718.4 [14] => 854.1 [15] => 870.4 [16] => 773.5 [17] => 841.6 [18] => 948 [19] => 732.1 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -30 [1] => -49.8 [2] => -58.5 [3] => -114.4 [4] => -100.514 [5] => -100.021 [6] => -130.033 [7] => -137.453 [8] => -132.6 [9] => -134.3 [10] => -119.3 [11] => -127.1 [12] => -132 [13] => -104.1 [14] => -137.9 [15] => -140 [16] => -118.4 [17] => -86.2 [18] => -76.1 [19] => -60.3 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -385.8 [1] => -465.1 [2] => -579.9 [3] => -1086.7 [4] => -1231.72 [5] => -1376.222 [6] => -1192 [7] => -1497.015 [8] => -1447.9 [9] => -1390.2 [10] => -1259.5 [11] => -1309.3 [12] => -1540.3 [13] => -1607.9 [14] => -1686 [15] => -1549.7 [16] => -1620.1 [17] => -1676.9 [18] => -1606.9 [19] => -1605 ) [BS_MoneyMarket] => Array ( [0] => -14.9 [1] => -58.8 [2] => -4.4 [3] => -36.1 [4] => -86.6 [5] => -102.2 [6] => -22.525 [7] => -6.802 [8] => -55.1 [9] => -144.4 [10] => -505.6 [11] => -115.5 [12] => -201 [13] => -329.2 [14] => -275.4 [15] => -278.3 [16] => -139.6 [17] => -170.2 [18] => -183.8 [19] => -226.3 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 1012.9 [1] => 1122.4 [2] => 1122.7 [3] => 1391.9 [4] => 1716.5 [5] => 1972.6 [6] => 2131.611 [7] => 1961.853 [8] => 2004.5 [9] => 2037.9 [10] => 2113.4 [11] => 1778.3 [12] => 1555.5 [13] => 1717.4 [14] => 1853.1 [15] => 1551.2 [16] => 1480.3 [17] => 1575.4 [18] => 1525.1 [19] => 1449.4 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 532.6 [1] => 592.6 [2] => 631.9 [3] => 1277.3 [4] => 1627.5 [5] => 1947.3 [6] => 1015.928 [7] => 1079.076 [8] => 514.1 [9] => 783.2 [10] => 747.2 [11] => 795.6 [12] => 731.8 [13] => 718.4 [14] => 854.1 [15] => 870.4 [16] => 773.5 [17] => 841.6 [18] => 948 [19] => 732.1 ) [cash2debt] => Array ( [0] => 0.021 [1] => 0.064 [2] => 0.006 [3] => 0.041 [4] => 0.058 [5] => 0.06 [6] => 0.009 [7] => 0.003 [8] => 0.02 [9] => 0.05 [10] => 0.192 [11] => 0.044 [12] => 0.089 [13] => 0.151 [14] => 0.096 [15] => 0.111 [16] => 0.059 [17] => 0.078 [18] => 0.096 [19] => 0.123 ) [interest_coverage] => Array ( [0] => 11.93 [1] => 8.42 [2] => 7.99 [3] => 5.92 [4] => 7.91 [5] => 3.44 [6] => 6.4 [7] => 4.15 [8] => 4.08 [9] => 3.71 [10] => 2.42 [11] => 3.99 [12] => 4.24 [13] => 5.62 [14] => 1.37 [15] => 3.93 [16] => 5.11 [17] => 2.91 [18] => 8.41 [19] => 10.3 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -2.3 [11] => -2.8 [12] => -3.6 [13] => -3.1 [14] => -2 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TaxProvision] => Array ( [0] => -133.7 [1] => -148.3 [2] => -169.3 [3] => -223 [4] => -335.139 [5] => -135.502 [6] => -263.912 [7] => -151.23 [8] => -133.5 [9] => -119.8 [10] => -92.9 [11] => -57.1 [12] => -44.2 [13] => -149.7 [14] => -53.6 [15] => -142.7 [16] => -5.6 [17] => -17.9 [18] => -162.3 [19] => -122.1 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 241.581 [6] => 43.01 [7] => 66.683 [8] => 101.8 [9] => 189.3 [10] => 28.2 [11] => 72.6 [12] => 66.4 [13] => 86 [14] => 419.7 [15] => 100 [16] => 77.4 [17] => 432.7 [18] => 52.9 [19] => 111.1 ) [Net Income (Continuing Operations)] => Array ( [0] => 195.6 [1] => 222.5 [2] => 259 [3] => 321.6 [4] => 481.834 [5] => 95.437 [6] => 421.575 [7] => 264.635 [8] => 265 [9] => 217.9 [10] => 105 [11] => 406.3 [12] => 470.7 [13] => 479.2 [14] => -49.8 [15] => 285.5 [16] => 288.2 [17] => 134.6 [18] => 392 [19] => 420.1 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 46.5 [9] => -264.5 [10] => -221.1 [11] => -155 [12] => -85.7 [13] => -12.1 [14] => -0.5 [15] => 0 [16] => 4.6 [17] => -9.4 [18] => 9.3 [19] => 54.5 ) [eps_diluated] => Array ( [0] => 1.24 [1] => 1.4 [2] => 1.6 [3] => 1.14 [4] => 1.7 [5] => 0.34 [6] => 1.57 [7] => 0.99 [8] => -0.76 [9] => -0.17 [10] => -0.42 [11] => 0.91 [12] => 1.4 [13] => 1.68 [14] => -0.18 [15] => 0.97 [16] => 0.96 [17] => 0.42 [18] => 1.37 [19] => 1.63 ) [eps_basic] => Array ( [0] => 1.24 [1] => 1.41 [2] => 1.6 [3] => 1.15 [4] => 1.72 [5] => 0.34 [6] => 1.57 [7] => 0.99 [8] => -0.76 [9] => -0.17 [10] => -0.42 [11] => 0.92 [12] => 1.4 [13] => 1.69 [14] => -0.18 [15] => 1.02 [16] => 1.04 [17] => 0.43 [18] => 1.38 [19] => 1.64 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 244.8 [7] => 223.2 [8] => 308.8 [9] => 240.4 [10] => 216.5 [11] => 159.7 [12] => 172.8 [13] => 178.8 [14] => 143.3 [15] => 118.5 [16] => 116.8 [17] => 130.8 [18] => 126.6 [19] => 123.5 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 165.3 [7] => 162 [8] => 174.9 [9] => 115.4 [10] => 162.5 [11] => 169 [12] => 158.6 [13] => 179.8 [14] => 174.8 [15] => 141.6 [16] => 101 [17] => 105.6 [18] => 109.3 [19] => 107 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 852.451 [7] => 728.597 [8] => 712.5 [9] => 529 [10] => 539 [11] => 465.1 [12] => 519.2 [13] => 581.8 [14] => 594 [15] => 428.1 [16] => 483.8 [17] => 463.5 [18] => 460.5 [19] => 453.9 ) [OtherInventories] => Array ( [0] => 420.7 [1] => 509.2 [2] => 509.5 [3] => 653.2 [4] => 1033.5 [5] => 1034.8 [6] => 0 [7] => 0 [8] => 1.13686837722E-13 [9] => 0 [10] => 0 [11] => -1.13686837722E-13 [12] => -1.13686837722E-13 [13] => 0 [14] => 0 [15] => 0 [16] => 5.68434188608E-14 [17] => -1.13686837722E-13 [18] => -5.68434188608E-14 [19] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 14.9 [1] => 58.8 [2] => 4.4 [3] => 36.1 [4] => 86.6 [5] => 102.2 [6] => 22.525 [7] => 6.802 [8] => 55.1 [9] => 144.4 [10] => 505.6 [11] => 115.5 [12] => 201 [13] => 329.2 [14] => 275.4 [15] => 278.3 [16] => 139.6 [17] => 170.2 [18] => 183.8 [19] => 226.3 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 60.7 [7] => 59.5 [8] => 64.7 [9] => 60.1 [10] => 49.8 [11] => 0 [12] => 34.1 [13] => 36.5 [14] => 44.4 [15] => 39.4 [16] => 32.4 [17] => 28.5 [18] => 27.5 [19] => 27 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 736.1 [7] => 732.5 [8] => 785.4 [9] => 704 [10] => 499.1 [11] => 0 [12] => 393.7 [13] => 446 [14] => 412.8 [15] => 414.7 [16] => 370 [17] => 381 [18] => 368.1 [19] => 375 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 2421.6 [7] => 2546.2 [8] => 2652.9 [9] => 2166.6 [10] => 1706.8 [11] => 0 [12] => 1617.5 [13] => 1844.9 [14] => 1795 [15] => 1723.5 [16] => 1709.8 [17] => 1743.4 [18] => 1748.6 [19] => 1725.4 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 3218.4 [7] => 3338.2 [8] => 3503 [9] => 2930.7 [10] => 2255.7 [11] => 2119.6 [12] => 2045.3 [13] => 2327.4 [14] => 2252.2 [15] => 2177.6 [16] => 2112.2 [17] => 2152.9 [18] => 2144.2 [19] => 2127.4 ) [AccumulatedDepreciation] => Array ( [0] => -235.6 [1] => -328.5 [2] => -372.2 [3] => -456.3 [4] => -495.2 [5] => -1407.2 [6] => -1461.497 [7] => -1649.048 [8] => -1690.2 [9] => -1321.9 [10] => -1023.8 [11] => -1265.6 [12] => -1298.4 [13] => -1638.8 [14] => -1621.5 [15] => -1599.5 [16] => -1582.9 [17] => -1601.5 [18] => -1584 [19] => -1587.8 ) [AccountsPayable] => Array ( [0] => 112.3 [1] => 113.9 [2] => 105.3 [3] => 138.5 [4] => 322.1 [5] => 376.6 [6] => 342.406 [7] => 501.259 [8] => 686.6 [9] => 694.7 [10] => 637.1 [11] => 590.5 [12] => 549.9 [13] => 616.9 [14] => 535.5 [15] => 433.6 [16] => 472.5 [17] => 468.5 [18] => 527.4 [19] => 558.9 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 908.092 [7] => 1060.806 [8] => 1318.9 [9] => 1082.5 [10] => 887.1 [11] => 820.3 [12] => 888.8 [13] => 915.4 [14] => 937.6 [15] => 832.4 [16] => 888.4 [17] => 824.9 [18] => 831.5 [19] => 870.8 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 409 [1] => 761.6 [2] => 672 [3] => 786.8 [4] => 1393.9 [5] => 1455.8 [6] => 2319.552 [7] => 1365.001 [8] => 2372.1 [9] => 2868.6 [10] => 2424.3 [11] => 2429.7 [12] => 1972.3 [13] => 1197.4 [14] => 2118.3 [15] => 2015.3 [16] => 2063.9 [17] => 1809.3 [18] => 1706.5 [19] => 1661.6 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 17.2 [1] => 31 [2] => 47.5 [3] => 90.2 [4] => 4.5 [5] => 85.7 [6] => 93.165 [7] => 73.685 [8] => 4.7 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0.3 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 195.6 [1] => 222.5 [2] => 259 [3] => 321.6 [4] => 481.834 [5] => 95.437 [6] => 421.575 [7] => 264.635 [8] => -203.4 [9] => -46.6 [10] => -116.1 [11] => 251.3 [12] => 385 [13] => 467.1 [14] => -50.3 [15] => 285.5 [16] => 292.8 [17] => 125.2 [18] => 401.3 [19] => 474.6 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -0.3 [1] => 16.4 [2] => -6 [3] => 44.3 [4] => 39.6 [5] => -16.137 [6] => 36.301 [7] => -104.777 [8] => 2.8 [9] => 18.5 [10] => 143.7 [11] => -51.5 [12] => 25.1 [13] => -7.9 [14] => 168.3 [15] => 98 [16] => -103.6 [17] => -17.6 [18] => -101.2 [19] => -19 ) [ChangeInInventory] => Array ( [0] => -13.8 [1] => -4.4 [2] => 21.1 [3] => 2.4 [4] => -37.1 [5] => 52.662 [6] => -100.495 [7] => 128.61 [8] => 12.9 [9] => 151.5 [10] => -74.2 [11] => 32.3 [12] => -32.2 [13] => -53.6 [14] => 30.9 [15] => 243.1 [16] => -14.5 [17] => -21.5 [18] => 7.7 [19] => -61.6 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => -40.2 [1] => -14.9 [2] => -22.4 [3] => -8.2 [4] => -72 [5] => 14.617 [6] => -45.606 [7] => 149.341 [8] => 136 [9] => 66.6 [10] => -20.3 [11] => 27.3 [12] => -51 [13] => 54 [14] => -290.7 [15] => -302.4 [16] => 39.1 [17] => 3.3 [18] => 56.3 [19] => 59 ) [ChangeInWorkingCapital] => Array ( [0] => -54.7 [1] => -82.3 [2] => -50.3 [3] => -129.9 [4] => -282.8 [5] => 40.742 [6] => -171.86 [7] => 192.419 [8] => 143.7 [9] => 118.3 [10] => -19.9 [11] => 52.7 [12] => -64 [13] => -19.2 [14] => -93.7 [15] => 38.7 [16] => -159.7 [17] => -183.7 [18] => -68.6 [19] => -103.2 ) [CF_DeferredTax] => Array ( [0] => 30.7 [1] => 40.7 [2] => 44.2 [3] => 68.5 [4] => 81.7 [5] => -9.6 [6] => 59.8 [7] => 25.5 [8] => 48.3 [9] => -11.5 [10] => 108.1 [11] => -63.9 [12] => -5 [13] => -0.9 [14] => 8.7 [15] => 14.9 [16] => -6.1 [17] => -4.8 [18] => 71.2 [19] => 88.6 ) [PurchaseOfPPE] => Array ( [0] => -66 [1] => -270.4 [2] => -154.4 [3] => -716.5 [4] => -973.3 [5] => -200.066 [6] => -316.564 [7] => -249.775 [8] => -252.1 [9] => -300 [10] => -121.9 [11] => -92.2 [12] => -138.3 [13] => -157.3 [14] => -157.8 [15] => -153.3 [16] => -164.7 [17] => -222.9 [18] => -177.2 [19] => -138.2 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 8.4 [3] => 6.9 [4] => 234.3 [5] => 0 [6] => 0 [7] => 15.428 [8] => 7.8 [9] => 43.9 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 17.6 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -655.7 [15] => -13.7 [16] => -1.5 [17] => -20 [18] => -26.5 [19] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 16.8 [17] => 44.3 [18] => 43.5 [19] => 189.8 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => -3.5 [3] => 0 [4] => -26.1 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfInvestment] => Array ( [0] => 1.1 [1] => 37.3 [2] => 0 [3] => 6.4 [4] => 303.9 [5] => 14.328 [6] => 0 [7] => 7.775 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -342.8 [1] => -1.3 [2] => 5.3290705182E-15 [3] => -4.61852778244E-14 [4] => -5.68434188608E-14 [5] => -345.214 [6] => -592.728 [7] => -76.988 [8] => -242.2 [9] => -460 [10] => 311.5 [11] => -674.5 [12] => 126.4 [13] => -108.3 [14] => 9.4 [15] => 3.5527136788E-15 [16] => -4 [17] => -7.8 [18] => -2.8 [19] => 1.8 ) [sloanratio] => Array ( [0] => 0.15 [1] => 0.06 [2] => 0.01 [3] => 0.1 [4] => 0.07 [5] => 0.01 [6] => 0.1 [7] => -0.04 [8] => -0.08 [9] => -0.01 [10] => -0.14 [11] => 0.06 [12] => -0.04 [13] => 0.01 [14] => 0.04 [15] => -0.03 [16] => -0.02 [17] => -0.04 [18] => -0.01 [19] => -0.03 ) [dividend_yield] => Array ( [0] => 1.86 [1] => 1.78 [2] => 1.71 [3] => 1.51 [4] => 1.75 [5] => 2.76 [6] => 3.69 [7] => 3.05 [8] => 2.77 [9] => 3.69 [10] => 3.47 [11] => 3.53 [12] => 2.9 [13] => 3.25 [14] => 8.59 [15] => 1.7 [16] => 1.1 [17] => 1.8 [18] => 1.93 [19] => 1.85 ) [current_ratio] => Array ( [0] => 1.17 [1] => 1.67 [2] => 1.74 [3] => 2.01 [4] => 2.09 [5] => 1.68 [6] => 1.86 [7] => 1.13 [8] => 1.18 [9] => 1.48 [10] => 1.61 [11] => 1.38 [12] => 1.31 [13] => 1.03 [14] => 1.07 [15] => 1.24 [16] => 1.28 [17] => 1.29 [18] => 1.45 [19] => 1.42 ) [quick_ratio] => Array ( [0] => 0.63 [1] => 0.92 [2] => 0.94 [3] => 1.09 [4] => 1.21 [5] => 1.05 [6] => 1.04 [7] => 0.69 [8] => 0.72 [9] => 1.05 [10] => 1.12 [11] => 0.93 [12] => 0.86 [13] => 0.67 [14] => 0.66 [15] => 0.85 [16] => 0.86 [17] => 0.87 [18] => 1 [19] => 1 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -0.73 [2] => 0.02 [3] => -0.19 [4] => -2.2 [5] => -73.33 [6] => -0.07 [7] => 5.5 [8] => -0.25 [9] => -2.64 [10] => -0.15 [11] => -0.25 [12] => -0.62 [13] => -0.76 [14] => 0.75 [15] => -0.22 [16] => -4.57 [17] => 0.76 [18] => 0.49 [19] => -0.1 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 19.54 [2] => 16.79 [3] => 8.93 [4] => 11.25 [5] => 6.97 [6] => 8.53 [7] => 0.15 [8] => -7.15 [9] => 0.46 [10] => -13.88 [11] => 0.1 [12] => 8.22 [13] => -0.49 [14] => 3.21 [15] => -18.04 [16] => -2.22 [17] => 6.85 [18] => -3.99 [19] => 2.63 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 12.9 [2] => 14.29 [3] => -28.75 [4] => 49.12 [5] => -80 [6] => 361.76 [7] => -36.94 [8] => -176.77 [9] => 0 [10] => 0 [11] => 0 [12] => 53.85 [13] => 20 [14] => -110.71 [15] => 0 [16] => -1.03 [17] => -56.25 [18] => 226.19 [19] => 18.98 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 2.73 [6] => 2.39 [7] => 2.1 [8] => 2.18 [9] => 1.36 [10] => 1.11 [11] => 1.05 [12] => 1.18 [13] => 1.08 [14] => 0.49 [15] => 0.78 [16] => 0.93 [17] => 0.87 [18] => 1.19 [19] => 1.7 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 9.03 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 1.82 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 2.08 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 77.4523809524 [10] => 0 [11] => 0 [12] => 0 [13] => 1.82057416268 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 2.07713754647 ) )
Newell Rubbermaid Inc (NYSE:NWL)
Days Inventory
95.58 (As of Mar. 2014)

Newell Rubbermaid Inc's inventory for the three months ended in Mar. 2014 was $801 Mil. Newell Rubbermaid Inc's cost of goods sold for the three months ended in Mar. 2014 was $763 Mil. Hence, Newell Rubbermaid Inc's days inventory for the three months ended in Mar. 2014 was 95.58.

Newell Rubbermaid Inc's days inventory declined from Mar. 2013 (96.67) to Mar. 2014 (95.58).

Inventory can be measured by Days Sales of Inventory (DSI). Newell Rubbermaid Inc's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 59.18.

Inventory turnover measures how fast the company turns over its inventory within a year. Newell Rubbermaid Inc's inventory turnover for the three months ended in Mar. 2014 was 0.95.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Newell Rubbermaid Inc's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.65.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Newell Rubbermaid Inc's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=684.4/3514.3*365
=71.08

Newell Rubbermaid Inc's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=801.3/762.9*91
=95.58

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Newell Rubbermaid Inc's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=801.3/1232.2*91
=59.18

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Newell Rubbermaid Inc's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Newell Rubbermaid Inc's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=801.3 / 1232.2
=0.65

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Newell Rubbermaid Inc Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 82.7273.1875.1682.7176.5871.2072.9769.8173.8171.08

Newell Rubbermaid Inc Quarterly Data

Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14Jun14
DaysInventory 102.5089.6983.3969.5896.6790.2681.1666.7795.5880.95
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide