Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [price_high] => Array ( [0] => 0.00 [1] => 23.85 [2] => 22.63 [3] => 15.56 [4] => 8.00 [5] => 2.89 [6] => 4.51 [7] => 5.82 [8] => 3.17 [9] => 3.94 [10] => 5.42 ) [price_low] => Array ( [0] => 0.00 [1] => 0.00 [2] => 11.90 [3] => 9.48 [4] => 3.87 [5] => 0.89 [6] => 1.90 [7] => 1.86 [8] => 2.25 [9] => 2.61 [10] => 3.89 ) [BS_share] => Array ( [0] => 53.792 [1] => 52.726 [2] => 57.316 [3] => 60.031 [4] => 61.028 [5] => 59.650 [6] => 59.40 [7] => 60.20 [8] => 62.05 [9] => 62.164 [10] => 63.240 ) [Fiscal Year] => Array ( [0] => Jan04 [1] => Jan05 [2] => Jan06 [3] => Jan07 [4] => Jan08 [5] => Jan09 [6] => Jan10 [7] => Jan11 [8] => Jan12 [9] => Jan13 [10] => Jan14 ) [quarter] => Array ( [0] => 200401 [1] => 200501 [2] => 200601 [3] => 200701 [4] => 200801 [5] => 200901 [6] => 201001 [7] => 201101 [8] => 201201 [9] => 201301 [10] => 201401 ) [Shares Outstanding (diluted)] => Array ( [0] => 53.792 [1] => 52.726 [2] => 57.316 [3] => 60.031 [4] => 61.028 [5] => 59.650 [6] => 59.457 [7] => 59.443 [8] => 60.824 [9] => 62.164 [10] => 63.240 ) [Revenue] => Array ( [0] => 961.78 [1] => 1040.028 [2] => 1130.544 [3] => 1193.193 [4] => 1194.944 [5] => 1139.853 [6] => 1006.675 [7] => 1021.699 [8] => 956.456 [9] => 966.434 [10] => 939.163 ) [COGS] => Array ( [0] => 673.896 [1] => 682.939 [2] => 764.042 [3] => 818.344 [4] => 851.739 [5] => 843.478 [6] => 754.086 [7] => 788.378 [8] => 734.838 [9] => 701.613 [10] => 674.793 ) [Gross Profit] => Array ( [0] => 287.884 [1] => 357.089 [2] => 366.502 [3] => 374.849 [4] => 343.205 [5] => 296.375 [6] => 252.589 [7] => 233.321 [8] => 221.618 [9] => 264.821 [10] => 264.37 ) [SGA] => Array ( [0] => 232.379 [1] => 262.201 [2] => 262.441 [3] => 296.666 [4] => 298.325 [5] => 306.101 [6] => 274.139 [7] => 298.419 [8] => 257.188 [9] => 262.569 [10] => 261.293 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [DDA] => Array ( [0] => 15.208 [1] => 21.953 [2] => 26.253 [3] => 32.764 [4] => 38.734 [5] => 43.939 [6] => 42.368 [7] => 41.09 [8] => 38.418 [9] => 34.909 [10] => 32.719 ) [Operating Income] => Array ( [0] => 55.505 [1] => 94.888 [2] => 104.061 [3] => 78.183 [4] => 44.88 [5] => -34.255 [6] => -23.926 [7] => -66.379 [8] => -35.57 [9] => 2.252 [10] => 3.077 ) [other_operating_charges] => Array ( [0] => -2.13162820728E-14 [1] => 2.84217094304E-14 [2] => -2.84217094304E-14 [3] => 1.42108547152E-14 [4] => 7.1054273576E-15 [5] => -24.529 [6] => -2.376 [7] => -1.281 [8] => -7.1054273576E-15 [9] => -9.7699626167E-15 [10] => 1.7763568394E-15 ) [Month End Stock Price] => Array ( [0] => 0 [1] => 17.5 [2] => 19.38 [3] => 14.61 [4] => 5.665 [5] => 1.98 [6] => 3.6 [7] => 5.59 [8] => 2.79 [9] => 3.91 [10] => 4.53 ) [mktcap] => Array ( [0] => 0 [1] => 922.705 [2] => 1110.78408 [3] => 877.05291 [4] => 345.72362 [5] => 118.107 [6] => 213.84 [7] => 336.518 [8] => 173.1195 [9] => 243.06124 [10] => 286.4772 ) [Cash and Equiv] => Array ( [0] => 98.798 [1] => 85.161 [2] => 57.436 [3] => 68.064 [4] => 73.734 [5] => 54.28 [6] => 87.296 [7] => 77.392 [8] => 50.787 [9] => 60.933 [10] => 69.723 ) [ev_addition] => Array ( [0] => -16.298 [1] => -10.161 [2] => -19.936 [3] => -36.564 [4] => -48.234 [5] => -34.78 [6] => -73.796 [7] => -69.892 [8] => -50.787 [9] => -60.933 [10] => -69.723 ) [ev_addition_per_share] => Array ( [0] => -0.303 [1] => -0.193 [2] => -0.348 [3] => -0.609 [4] => -0.79 [5] => -0.583 [6] => -1.242 [7] => -1.161 [8] => -0.818 [9] => -0.98 [10] => -1.103 ) [ev] => Array ( [0] => 0 [1] => 912.544 [2] => 1090.84808 [3] => 840.48891 [4] => 297.48962 [5] => 83.327 [6] => 140.044 [7] => 266.626 [8] => 122.3325 [9] => 182.12824 [10] => 216.7542 ) [Non Operating Income] => Array ( [0] => -1.194 [1] => -31.432 [2] => -0.933 [3] => -1.664 [4] => -1.2 [5] => 0 [6] => 0 [7] => 0 [8] => -0.144 [9] => 0 [10] => 0 ) [tax] => Array ( [0] => 18.557 [1] => 34.059 [2] => 38.914 [3] => 30.349 [4] => 17.004 [5] => -14.683 [6] => -11.197 [7] => 9.466 [8] => 2.728 [9] => -0.208 [10] => 0.314 ) [Pretax Income] => Array ( [0] => 43.583 [1] => 51.497 [2] => 97.402 [3] => 76.519 [4] => 43.68 [5] => -34.981 [6] => -24.681 [7] => -67.076 [8] => -36.209 [9] => 1.892 [10] => 2.708 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.026 [6] => 0.128 [7] => 0.051 [8] => 0.038 [9] => 0.017 [10] => 0.008 ) [InterestExpense] => Array ( [0] => -10.728 [1] => -11.959 [2] => -5.726 [3] => -1.664 [4] => -1.2 [5] => -1.752 [6] => -0.883 [7] => -0.748 [8] => -0.533 [9] => -0.377 [10] => -0.377 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 15.208 [1] => 21.953 [2] => 26.253 [3] => 32.764 [4] => 38.734 [5] => 43.939 [6] => 42.368 [7] => 41.09 [8] => 38.418 [9] => 34.909 [10] => 32.719 ) [ReconciledDepreciation] => Array ( [0] => 15.21 [1] => 21.95 [2] => 26.25 [3] => 32.76 [4] => 38.73 [5] => 43.94 [6] => 42.37 [7] => 41.09 [8] => 38.42 [9] => 34.91 [10] => 32.72 ) [EBIT] => Array ( [0] => 54.311 [1] => 63.456 [2] => 103.128 [3] => 78.183 [4] => 44.88 [5] => -33.229 [6] => -23.798 [7] => -66.328 [8] => -35.676 [9] => 2.269 [10] => 3.085 ) [EBITDA_morn] => Array ( [0] => 69.519 [1] => 85.409 [2] => 129.381 [3] => 110.947 [4] => 83.614 [5] => 10.71 [6] => 18.57 [7] => -25.238 [8] => 2.742 [9] => 37.178 [10] => 35.804 ) [EBITDA] => Array ( [0] => 69.519 [1] => 85.409 [2] => 129.381 [3] => 110.947 [4] => 83.614 [5] => 10.71 [6] => 18.57 [7] => -25.238 [8] => 2.742 [9] => 37.178 [10] => 35.804 ) [EBITDA_1] => Array ( [0] => 69.519 [1] => 85.409 [2] => 129.381 [3] => 110.947 [4] => 83.614 [5] => 10.71 [6] => 18.57 [7] => -25.238 [8] => 2.742 [9] => 37.178 [10] => 35.804 ) [DDA_new] => Array ( [0] => 15.21 [1] => 21.95 [2] => 26.25 [3] => 32.76 [4] => 38.73 [5] => 43.94 [6] => 42.37 [7] => 41.09 [8] => 38.42 [9] => 34.91 [10] => 32.72 ) [EBITDA_new] => Array ( [0] => 69.519 [1] => 85.409 [2] => 129.381 [3] => 110.947 [4] => 83.614 [5] => 10.71 [6] => 18.57 [7] => -25.238 [8] => 2.742 [9] => 37.178 [10] => 35.804 ) [EBITDA_per_share] => Array ( [0] => 1.29 [1] => 1.62 [2] => 2.26 [3] => 1.85 [4] => 1.37 [5] => 0.18 [6] => 0.31 [7] => -0.42 [8] => 0.05 [9] => 0.6 [10] => 0.57 ) [Operating_Income_per_share] => Array ( [0] => 1.03 [1] => 1.8 [2] => 1.82 [3] => 1.3 [4] => 0.74 [5] => -0.57 [6] => -0.4 [7] => -1.12 [8] => -0.58 [9] => 0.04 [10] => 0.05 ) [Net Income] => Array ( [0] => 25.026 [1] => 17.438 [2] => 58.488 [3] => 46.17 [4] => -4.857 [5] => -19.807 [6] => -13.481 [7] => -76.461 [8] => -38.937 [9] => 2.1 [10] => 2.394 ) [IS_preferred_dividends] => Array ( [0] => 8.363 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [Shares Outstanding] => Array ( [0] => 53.792 [1] => 52.726 [2] => 57.316 [3] => 60.031 [4] => 61.028 [5] => 59.650 [6] => 59.457 [7] => 59.443 [8] => 60.824 [9] => 62.164 [10] => 63.240 ) [shares_diluted] => Array ( [0] => 53.792 [1] => 52.726 [2] => 57.316 [3] => 60.031 [4] => 61.028 [5] => 59.650 [6] => 59.457 [7] => 59.443 [8] => 60.824 [9] => 62.164 [10] => 63.240 ) [shares_basic] => Array ( [0] => 43.761 [1] => 47.323 [2] => 53.923 [3] => 56.072 [4] => 58.537 [5] => 59.650 [6] => 59.457 [7] => 59.443 [8] => 60.824 [9] => 61.516 [10] => 62.313 ) [COGS_pct] => Array ( [0] => 0.70 [1] => 0.66 [2] => 0.68 [3] => 0.69 [4] => 0.71 [5] => 0.74 [6] => 0.75 [7] => 0.77 [8] => 0.77 [9] => 0.73 [10] => 0.72 ) [Gross Profit_pct] => Array ( [0] => 29.93 [1] => 34.33 [2] => 32.42 [3] => 31.42 [4] => 28.72 [5] => 26.00 [6] => 25.09 [7] => 22.84 [8] => 23.17 [9] => 27.40 [10] => 28.15 ) [SGA_pct] => Array ( [0] => 24.16 [1] => 25.21 [2] => 23.21 [3] => 24.86 [4] => 24.97 [5] => 26.85 [6] => 27.23 [7] => 29.21 [8] => 26.89 [9] => 27.17 [10] => 27.82 ) [Interest Expense_pct] => Array ( [0] => -1.12 [1] => -1.15 [2] => -0.51 [3] => -0.14 [4] => -0.10 [5] => -0.15 [6] => -0.09 [7] => -0.07 [8] => -0.06 [9] => -0.04 [10] => -0.04 ) [Pretax Income_pct] => Array ( [0] => 4.53 [1] => 4.95 [2] => 8.62 [3] => 6.41 [4] => 3.66 [5] => -3.07 [6] => -2.45 [7] => -6.57 [8] => -3.79 [9] => 0.20 [10] => 0.29 ) [Net Income_pct] => Array ( [0] => 2.60 [1] => 1.68 [2] => 5.17 [3] => 3.87 [4] => -0.41 [5] => -1.74 [6] => -1.34 [7] => -7.48 [8] => -4.07 [9] => 0.22 [10] => 0.25 ) [DaysSalesOutstanding] => Array ( [0] => 4.12 [1] => 4.59 [2] => 5.03 [3] => 4.37 [4] => 9.24 [5] => 7.11 [6] => 4.51 [7] => 3.67 [8] => 2.96 [9] => 3.29 [10] => 2.77 ) [DaysInventory] => Array ( [0] => 42.37 [1] => 49.91 [2] => 52.39 [3] => 49.1 [4] => 44.53 [5] => 45.38 [6] => 42.14 [7] => 37.99 [8] => 40.4 [9] => 41.72 [10] => 45.15 ) [Payable] => Array ( [0] => 47.771 [1] => 74.045 [2] => 90.98 [3] => 66.631 [4] => 77.177 [5] => 68.431 [6] => 73.01 [7] => 73.871 [8] => 82.379 [9] => 82.716 [10] => 82.773 ) [DaysPayable] => Array ( [0] => 18.13 [1] => 25.99 [2] => 29.37 [3] => 20.38 [4] => 23.57 [5] => 21.91 [6] => 26.47 [7] => 26.39 [8] => 31.44 [9] => 31.24 [10] => 32.17 ) [InventoryTurnover] => Array ( [0] => 8.62 [1] => 7.31 [2] => 6.97 [3] => 7.43 [4] => 8.2 [5] => 8.04 [6] => 8.66 [7] => 9.61 [8] => 9.04 [9] => 8.75 [10] => 8.08 ) [Accts Rec.] => Array ( [0] => 10.866 [1] => 13.069 [2] => 15.581 [3] => 14.27 [4] => 30.253 [5] => 22.195 [6] => 12.447 [7] => 10.283 [8] => 7.746 [9] => 8.704 [10] => 7.125 ) [Inventory] => Array ( [0] => 78.22 [1] => 93.379 [2] => 109.656 [3] => 110.088 [4] => 103.923 [5] => 104.861 [6] => 87.059 [7] => 82.062 [8] => 81.328 [9] => 80.198 [10] => 83.479 ) [inventory2sales] => Array ( [0] => 0.081 [1] => 0.09 [2] => 0.097 [3] => 0.092 [4] => 0.087 [5] => 0.092 [6] => 0.086 [7] => 0.08 [8] => 0.085 [9] => 0.083 [10] => 0.089 ) [Total Current Assets] => Array ( [0] => 205.073 [1] => 210.74 [2] => 202.958 [3] => 214.862 [4] => 232.53 [5] => 208.446 [6] => 210.935 [7] => 191.7 [8] => 161.886 [9] => 172.256 [10] => 182.748 ) [Other Current Assets] => Array ( [0] => 17.189 [1] => 19.131 [2] => 20.285 [3] => 22.44 [4] => 24.62 [5] => 27.11 [6] => 24.133 [7] => 21.963 [8] => 22.025 [9] => 22.421 [10] => 22.421 ) [Net PPE] => Array ( [0] => 66.86 [1] => 100.681 [2] => 159.388 [3] => 210.163 [4] => 239.557 [5] => 217.248 [6] => 187.079 [7] => 144.561 [8] => 115.28 [9] => 97.96 [10] => 83.553 ) [Intangibles] => Array ( [0] => 14.515 [1] => 14.843 [2] => 41.702 [3] => 43.141 [4] => 14.843 [5] => 14.879 [6] => 14.879 [7] => 14.879 [8] => 14.879 [9] => 14.879 [10] => 14.879 ) [Total Assets] => Array ( [0] => 292.409 [1] => 330.188 [2] => 406.275 [3] => 469.799 [4] => 488.456 [5] => 456.813 [6] => 436.527 [7] => 355.21 [8] => 299.791 [9] => 292.68 [10] => 288.753 ) [Other Long-Term Assets] => Array ( [0] => 5.961 [1] => 3.924 [2] => 2.227 [3] => 1.633 [4] => 1.526 [5] => 16.24 [6] => 23.634 [7] => 4.07 [8] => 7.746 [9] => 7.585 [10] => 7.573 ) [Total Assets Non-liquid] => Array ( [0] => 193.611 [1] => 245.027 [2] => 348.839 [3] => 401.735 [4] => 414.722 [5] => 402.533 [6] => 349.231 [7] => 277.818 [8] => 249.004 [9] => 231.747 [10] => 219.03 ) [HardAssets] => Array ( [0] => 179.096 [1] => 230.184 [2] => 307.137 [3] => 358.594 [4] => 399.879 [5] => 387.654 [6] => 334.352 [7] => 262.939 [8] => 234.125 [9] => 216.868 [10] => 204.151 ) [Accts Payable] => Array ( [0] => 101.262 [1] => 125.847 [2] => 146.241 [3] => 128.613 [4] => 130.795 [5] => 129.552 [6] => 131.942 [7] => 137.943 [8] => 130.507 [9] => 124.446 [10] => 123.829 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 6 [3] => 6 [4] => 6 [5] => 6 [6] => 6 [7] => 7.5 [8] => 0 [9] => 0 [10] => 0 ) [ShortTermDebt_without_lease] => Array ( [0] => 0 [1] => 0 [2] => 6 [3] => 6 [4] => 6 [5] => 6 [6] => 6 [7] => 7.5 [8] => 0 [9] => 0 [10] => 0 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [Total Current Liabilities] => Array ( [0] => 111.38 [1] => 127.635 [2] => 155.257 [3] => 144.898 [4] => 148.051 [5] => 137.847 [6] => 142.981 [7] => 148.935 [8] => 137.303 [9] => 131.201 [10] => 130.33 ) [Other Current Liab.] => Array ( [0] => 10.118 [1] => 1.788 [2] => 3.016 [3] => 10.285 [4] => 11.256 [5] => 2.295 [6] => 5.039 [7] => 3.492 [8] => 6.796 [9] => 6.755 [10] => 6.501 ) [CommonStock] => Array ( [0] => 0.046 [1] => 0.053 [2] => 0.055 [3] => 0.057 [4] => 0.059 [5] => 0.06 [6] => 0 [7] => 0 [8] => 0.062 [9] => 0.064 [10] => 0.064 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0.216 [1] => 109.448 [2] => 126.49 [3] => 141.804 [4] => 148.208 [5] => 152.33 [6] => 154.495 [7] => 157.021 [8] => 162.94 [9] => 166.902 [10] => 170.506 ) [Retained Earnings] => Array ( [0] => 12.982 [1] => -5.514 [2] => 52.974 [3] => 99.144 [4] => 91.974 [5] => 72.158 [6] => 58.677 [7] => -17.784 [8] => -56.721 [9] => -54.621 [10] => -52.227 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -3.397 [7] => -3.397 [8] => -3.397 [9] => -3.397 [10] => -3.397 ) [Total Equity] => Array ( [0] => 13.022 [1] => 103.283 [2] => 179.05 [3] => 240.799 [4] => 239.961 [5] => 222.496 [6] => 208.164 [7] => 133.837 [8] => 100.105 [9] => 106.252 [10] => 113.215 ) [Long-Term Debt] => Array ( [0] => 82.5 [1] => 75 [2] => 31.5 [3] => 25.5 [4] => 19.5 [5] => 13.5 [6] => 7.5 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [Total Liabilities] => Array ( [0] => 279.387 [1] => 226.905 [2] => 227.225 [3] => 229 [4] => 248.495 [5] => 234.317 [6] => 228.363 [7] => 221.373 [8] => 199.686 [9] => 186.428 [10] => 175.538 ) [Other Long-Term Liab.] => Array ( [0] => 85.507 [1] => 17.572 [2] => 35.745 [3] => 55.612 [4] => 77.197 [5] => 7.122 [6] => 5.862 [7] => 5.576 [8] => 5.256 [9] => 6.393 [10] => 5.283 ) [Cash and Equiv_pct] => Array ( [0] => 33.79 [1] => 25.79 [2] => 14.14 [3] => 14.49 [4] => 15.10 [5] => 11.88 [6] => 20.00 [7] => 21.79 [8] => 16.94 [9] => 20.82 [10] => 24.15 ) [Accts Rec._pct] => Array ( [0] => 3.72 [1] => 3.96 [2] => 3.84 [3] => 3.04 [4] => 6.19 [5] => 4.86 [6] => 2.85 [7] => 2.89 [8] => 2.58 [9] => 2.97 [10] => 2.47 ) [Inventory_pct] => Array ( [0] => 26.75 [1] => 28.28 [2] => 26.99 [3] => 23.43 [4] => 21.28 [5] => 22.95 [6] => 19.94 [7] => 23.10 [8] => 27.13 [9] => 27.40 [10] => 28.91 ) [Other Current Assets_pct] => Array ( [0] => 5.88 [1] => 5.79 [2] => 4.99 [3] => 4.78 [4] => 5.04 [5] => 5.93 [6] => 5.53 [7] => 6.18 [8] => 7.35 [9] => 7.66 [10] => 7.76 ) [Total Current Assets_pct] => Array ( [0] => 70.13 [1] => 63.82 [2] => 49.96 [3] => 45.73 [4] => 47.61 [5] => 45.63 [6] => 48.32 [7] => 53.97 [8] => 54.00 [9] => 58.85 [10] => 63.29 ) [Net PPE_pct] => Array ( [0] => 22.87 [1] => 30.49 [2] => 39.23 [3] => 44.73 [4] => 49.04 [5] => 47.56 [6] => 42.86 [7] => 40.70 [8] => 38.45 [9] => 33.47 [10] => 28.94 ) [Intangibles_pct] => Array ( [0] => 4.96 [1] => 4.50 [2] => 10.26 [3] => 9.18 [4] => 3.04 [5] => 3.26 [6] => 3.41 [7] => 4.19 [8] => 4.96 [9] => 5.08 [10] => 5.15 ) [Other Long-Term Assets_pct] => Array ( [0] => 2.04 [1] => 1.19 [2] => 0.55 [3] => 0.35 [4] => 0.31 [5] => 3.56 [6] => 5.41 [7] => 1.15 [8] => 2.58 [9] => 2.59 [10] => 2.62 ) [Accts Payable_pct] => Array ( [0] => 34.63 [1] => 38.11 [2] => 36.00 [3] => 27.38 [4] => 26.78 [5] => 28.36 [6] => 30.23 [7] => 38.83 [8] => 43.53 [9] => 42.52 [10] => 42.88 ) [Short-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 1.48 [3] => 1.28 [4] => 1.23 [5] => 1.31 [6] => 1.37 [7] => 2.11 [8] => 0.00 [9] => 0.00 [10] => 0.00 ) [Other Current Liab._pct] => Array ( [0] => 3.46 [1] => 0.54 [2] => 0.74 [3] => 2.19 [4] => 2.30 [5] => 0.50 [6] => 1.15 [7] => 0.98 [8] => 2.27 [9] => 2.31 [10] => 2.25 ) [Total Current Liabilities_pct] => Array ( [0] => 38.09 [1] => 38.66 [2] => 38.21 [3] => 30.84 [4] => 30.31 [5] => 30.18 [6] => 32.75 [7] => 41.93 [8] => 45.80 [9] => 44.83 [10] => 45.14 ) [Long-Term Debt_pct] => Array ( [0] => 28.21 [1] => 22.71 [2] => 7.75 [3] => 5.43 [4] => 3.99 [5] => 2.96 [6] => 1.72 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 ) [Other Long-Term Liab._pct] => Array ( [0] => 29.24 [1] => 7.35 [2] => 9.96 [3] => 12.47 [4] => 16.57 [5] => 18.16 [6] => 17.84 [7] => 20.39 [8] => 20.81 [9] => 18.87 [10] => 15.66 ) [Total Liabilities_pct] => Array ( [0] => 95.55 [1] => 68.72 [2] => 55.93 [3] => 48.74 [4] => 50.87 [5] => 51.29 [6] => 52.31 [7] => 62.32 [8] => 66.61 [9] => 63.70 [10] => 60.79 ) [netcash] => Array ( [0] => -3.36 [1] => -2.69 [2] => -2.96 [3] => -2.68 [4] => -2.86 [5] => -3.02 [6] => -2.37 [7] => -2.39 [8] => -2.4 [9] => -2.02 [10] => -1.67 ) [NCAV] => Array ( [0] => -2.48 [1] => -1.62 [2] => -1.8 [3] => -1.59 [4] => -1.64 [5] => -1.86 [6] => -1.48 [7] => -1.58 [8] => -1.65 [9] => -1.27 [10] => -0.93 ) [NCAV_real] => Array ( [0] => -1.38 [1] => -0.31 [2] => -0.42 [3] => -0.24 [4] => -0.26 [5] => -0.43 [6] => -0.29 [7] => -0.49 [8] => -0.61 [9] => -0.23 [10] => 0.11 ) [Book Value Per Share] => Array ( [0] => 0.24 [1] => 1.96 [2] => 3.12 [3] => 4.01 [4] => 3.93 [5] => 3.73 [6] => 3.5 [7] => 2.22 [8] => 1.61 [9] => 1.71 [10] => 1.79 ) [Tangibles_book_per_share] => Array ( [0] => -0.03 [1] => 1.68 [2] => 2.4 [3] => 3.29 [4] => 3.69 [5] => 3.48 [6] => 3.25 [7] => 1.98 [8] => 1.37 [9] => 1.47 [10] => 1.55 ) [deb2equity] => Array ( [0] => 6.335 [1] => 0.726 [2] => 0.209 [3] => 0.131 [4] => 0.106 [5] => 0.088 [6] => 0.065 [7] => 0.056 [8] => 0 [9] => 0 [10] => 0 ) [debt2rev_totaldebt] => Array ( [0] => 82.5 [1] => 75 [2] => 37.5 [3] => 31.5 [4] => 25.5 [5] => 19.5 [6] => 13.5 [7] => 7.5 [8] => 0 [9] => 0 [10] => 0 ) [debt2rev] => Array ( [0] => 0.086 [1] => 0.072 [2] => 0.033 [3] => 0.026 [4] => 0.021 [5] => 0.017 [6] => 0.013 [7] => 0.007 [8] => 0 [9] => 0 [10] => 0 ) [cogs2rev] => Array ( [0] => 0.70 [1] => 0.66 [2] => 0.68 [3] => 0.69 [4] => 0.71 [5] => 0.74 [6] => 0.75 [7] => 0.77 [8] => 0.77 [9] => 0.73 [10] => 0.72 ) [inventory2rev] => Array ( [0] => 0.081 [1] => 0.09 [2] => 0.097 [3] => 0.092 [4] => 0.087 [5] => 0.092 [6] => 0.086 [7] => 0.08 [8] => 0.085 [9] => 0.083 [10] => 0.089 ) [ar2asset] => Array ( [0] => 0.037 [1] => 0.04 [2] => 0.038 [3] => 0.03 [4] => 0.062 [5] => 0.049 [6] => 0.029 [7] => 0.029 [8] => 0.026 [9] => 0.03 [10] => 0.025 ) [cash2asset] => Array ( [0] => 0.338 [1] => 0.258 [2] => 0.141 [3] => 0.145 [4] => 0.151 [5] => 0.119 [6] => 0.2 [7] => 0.218 [8] => 0.169 [9] => 0.208 [10] => 0.241 ) [equity2asset] => Array ( [0] => 0.045 [1] => 0.313 [2] => 0.441 [3] => 0.513 [4] => 0.491 [5] => 0.487 [6] => 0.477 [7] => 0.377 [8] => 0.334 [9] => 0.363 [10] => 0.392 ) [ppe2asset] => Array ( [0] => 0.229 [1] => 0.305 [2] => 0.392 [3] => 0.447 [4] => 0.49 [5] => 0.476 [6] => 0.429 [7] => 0.407 [8] => 0.385 [9] => 0.335 [10] => 0.289 ) [interest2rev] => Array ( [0] => -1.115 [1] => -1.15 [2] => -0.506 [3] => -0.139 [4] => -0.1 [5] => -0.154 [6] => -0.088 [7] => -0.073 [8] => -0.056 [9] => -0.039 [10] => -0.04 ) [std2asset] => Array ( [0] => 0.381 [1] => 0.387 [2] => 0.382 [3] => 0.308 [4] => 0.303 [5] => 0.302 [6] => 0.328 [7] => 0.419 [8] => 0.458 [9] => 0.448 [10] => 0.451 ) [ltd2asset] => Array ( [0] => 0.282 [1] => 0.227 [2] => 0.078 [3] => 0.054 [4] => 0.04 [5] => 0.03 [6] => 0.017 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [turnover] => Array ( [0] => 3.289 [1] => 3.15 [2] => 2.783 [3] => 2.54 [4] => 2.446 [5] => 2.495 [6] => 2.306 [7] => 2.876 [8] => 3.19 [9] => 3.302 [10] => 3.252 ) [CF_Net Income] => Array ( [0] => 25.026 [1] => 17.438 [2] => 58.488 [3] => 46.17 [4] => 26.676 [5] => -19.807 [6] => -13.481 [7] => -76.461 [8] => -38.937 [9] => 2.1 [10] => 2.394 ) [buybackratio] => Array ( [0] => 0 [1] => -14.67 [2] => 0 [3] => -0.08 [4] => -0.01 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [grahamnumber] => Array ( [0] => 0 [1] => 3.53 [2] => 7.42 [3] => 7.55 [4] => 6.02 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 1.06 [10] => 1.15 ) [CF_DDA] => Array ( [0] => 15.208 [1] => 21.953 [2] => 26.253 [3] => 32.764 [4] => 38.734 [5] => 43.939 [6] => 42.368 [7] => 41.09 [8] => 38.418 [9] => 34.909 [10] => 32.719 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -6.152 [6] => -0.006 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [Cash Flow from Operations] => Array ( [0] => 109.157 [1] => 54.293 [2] => 108.43 [3] => 83.983 [4] => 83.556 [5] => 28.311 [6] => 55.3 [7] => 10.803 [8] => -8.554 [9] => 27.38 [10] => 27.888 ) [Cash Flow from Others] => Array ( [0] => 8.7 [1] => 7.948 [2] => 2.088 [3] => 1.665 [4] => 14.288 [5] => 24.661 [6] => 3.202 [7] => 18.973 [8] => 7.085 [9] => 4.544 [10] => 4.509 ) [Cash Flow_PPE] => Array ( [0] => -30.317 [1] => -54.301 [2] => -81.115 [3] => -82.951 [4] => -75.464 [5] => 0.26 [6] => 0 [7] => 0.936 [8] => 0 [9] => 0 [10] => 0 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => -21.626 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [Cash Flow_CPEX] => Array ( [0] => -30.317 [1] => -54.301 [2] => -81.115 [3] => -82.951 [4] => -75.464 [5] => -44.612 [6] => -13.285 [7] => -15.695 [8] => -12.158 [9] => -18.144 [10] => -18.836 ) [Cash Flow from Investing] => Array ( [0] => -30.317 [1] => -54.301 [2] => -102.741 [3] => -82.951 [4] => -75.865 [5] => -44.352 [6] => -13.285 [7] => -14.759 [8] => -12.158 [9] => -17.329 [10] => -18.836 ) [Net Issuance of Stock] => Array ( [0] => 0 [1] => 146.607 [2] => 0.274 [3] => 3.504 [4] => 0.265 [5] => 0 [6] => -3.417 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 255.818 [2] => 0.274 [3] => 3.504 [4] => 0.265 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [Net Issuance of Debt] => Array ( [0] => -20.18 [1] => -157.5 [2] => -38.827 [3] => -6 [4] => -6 [5] => -6.183 [6] => -6 [7] => -6 [8] => -7.5 [9] => 0 [10] => 0 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [Cash from Financing] => Array ( [0] => -59.866 [1] => -13.629 [2] => -33.414 [3] => 9.596 [4] => -1.798 [5] => -3.635 [6] => -9 [7] => -5.948 [8] => -5.893 [9] => 0.095 [10] => -0.262 ) [Other Financing] => Array ( [0] => -39.686 [1] => -2.736 [2] => 5.139 [3] => 12.092 [4] => 3.937 [5] => 2.548 [6] => 0.417 [7] => 0.052 [8] => 1.607 [9] => 0.095 [10] => -0.262 ) [Net Change in Cash] => Array ( [0] => 18.974 [1] => -13.637 [2] => -27.725 [3] => 10.628 [4] => 5.893 [5] => -19.676 [6] => 33.015 [7] => -9.904 [8] => -26.605 [9] => 10.146 [10] => 8.79 ) [NetChangeinCash_others] => Array ( [0] => 1.42108547152E-14 [1] => 0 [2] => 0 [3] => -1.42108547152E-14 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 3.5527136788E-15 [10] => -3.5527136788E-15 ) [total_freecashflow] => Array ( [0] => 78.84 [1] => -0.008 [2] => 27.315 [3] => 1.032 [4] => 8.092 [5] => -16.301 [6] => 42.015 [7] => -4.892 [8] => -20.712 [9] => 9.236 [10] => 9.052 ) [CF_Net Income_pct] => Array ( [0] => 22.93 [1] => 32.12 [2] => 53.94 [3] => 54.98 [4] => 31.93 [5] => -69.96 [6] => -24.38 [7] => -707.78 [8] => 0 [9] => 7.67 [10] => 8.58 ) [CF_DDA_pct] => Array ( [0] => 15 [1] => 22 [2] => 26 [3] => 33 [4] => 39 [5] => 44 [6] => 42 [7] => 41 [8] => 0 [9] => 35 [10] => 33 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => -21.73 [6] => -0.01 [7] => 0.00 [8] => 0 [9] => 0.00 [10] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0 [9] => 0.00 [10] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -27.77 [1] => -100.01 [2] => -74.81 [3] => -98.77 [4] => -90.32 [5] => -157.58 [6] => -24.02 [7] => -145.28 [8] => 0 [9] => -66.27 [10] => -67.54 ) [Cash Flow from Investing_pct] => Array ( [0] => -27.77 [1] => -100.01 [2] => -94.75 [3] => -98.77 [4] => -90.80 [5] => -156.66 [6] => -24.02 [7] => -136.62 [8] => 0 [9] => -63.29 [10] => -67.54 ) [Net Issuance of Stock_pct] => Array ( [0] => 0.00 [1] => 270.03 [2] => 0.25 [3] => 4.17 [4] => 0.32 [5] => 0.00 [6] => -6.18 [7] => 0.00 [8] => 0 [9] => 0.00 [10] => 0.00 ) [Net Issuance of Debt_pct] => Array ( [0] => -18.49 [1] => -290.09 [2] => -35.81 [3] => -7.14 [4] => -7.18 [5] => -21.84 [6] => -10.85 [7] => -55.54 [8] => 0 [9] => 0.00 [10] => 0.00 ) [Dividends_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0 [9] => 0.00 [10] => 0.00 ) [Other Financing_pct] => Array ( [0] => -54.84 [1] => -25.10 [2] => -30.82 [3] => 11.43 [4] => -2.15 [5] => -12.84 [6] => -16.27 [7] => -55.06 [8] => 0 [9] => 0.35 [10] => -0.94 ) [Cash from Financing_pct] => Array ( [0] => -18.49 [1] => -20.06 [2] => -35.56 [3] => -2.97 [4] => -6.86 [5] => -21.84 [6] => -17.03 [7] => -55.54 [8] => 0 [9] => 0.00 [10] => 0.00 ) [Net Change in Cash_pct] => Array ( [0] => 17.38 [1] => -25.12 [2] => -25.57 [3] => 12.65 [4] => 7.05 [5] => -69.50 [6] => 59.70 [7] => -91.68 [8] => 0 [9] => 37.06 [10] => 31.52 ) [total_freecashflow_pct] => Array ( [0] => 72.23 [1] => -0.01 [2] => 25.19 [3] => 1.23 [4] => 9.68 [5] => -57.58 [6] => 75.98 [7] => -45.28 [8] => 0 [9] => 33.73 [10] => 32.46 ) [per share rev] => Array ( [0] => 17.88 [1] => 19.73 [2] => 19.72 [3] => 19.88 [4] => 19.58 [5] => 19.11 [6] => 16.93 [7] => 17.19 [8] => 15.72 [9] => 15.55 [10] => 14.85 ) [per share eps] => Array ( [0] => 0.31 [1] => 0.33 [2] => 1.02 [3] => 0.77 [4] => -0.08 [5] => -0.33 [6] => -0.23 [7] => -1.29 [8] => -0.64 [9] => 0.03 [10] => 0.04 ) [eps_nri] => Array ( [0] => 0.31 [1] => 0.33 [2] => 1.02 [3] => 0.77 [4] => 0.44 [5] => -0.34 [6] => -0.23 [7] => -1.29 [8] => -0.64 [9] => 0.03 [10] => 0.04 ) [per share_freecashflow] => Array ( [0] => 1.47 [1] => -0 [2] => 0.48 [3] => 0.02 [4] => 0.13 [5] => -0.27 [6] => 0.71 [7] => -0.08 [8] => -0.34 [9] => 0.15 [10] => 0.14 ) [ROE] => Array ( [0] => 192.18 [1] => 16.88 [2] => 32.67 [3] => 19.17 [4] => -2.02 [5] => -8.9 [6] => -6.48 [7] => -57.13 [8] => -38.9 [9] => 1.98 [10] => 2.11 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [ROA] => Array ( [0] => 8.56 [1] => 5.28 [2] => 14.4 [3] => 9.83 [4] => -0.99 [5] => -4.34 [6] => -3.09 [7] => -21.53 [8] => -12.99 [9] => 0.72 [10] => 0.83 ) [ROC_capital] => Array ( [0] => 289.122 [1] => 330.552 [2] => 382.631 [3] => 447.465 [4] => 496.707 [5] => 452.804 [6] => 422.147 [7] => 358.224 [8] => 299.191 [9] => 292.637 [10] => 288.722 ) [ROC] => Array ( [0] => 8.66 [1] => 5.28 [2] => 15.29 [3] => 10.32 [4] => -0.98 [5] => -4.37 [6] => -3.19 [7] => -21.34 [8] => -13.01 [9] => 0.72 [10] => 0.83 ) [ROC_JOEL_capital] => Array ( [0] => 66.86 [1] => 100.681 [2] => 159.388 [3] => 218.063 [4] => 256.302 [5] => 239.567 [6] => 187.079 [7] => 144.561 [8] => 115.28 [9] => 97.96 [10] => 83.553 ) [ROC_JOEL] => Array ( [0] => 83.02 [1] => 94.25 [2] => 65.29 [3] => 35.85 [4] => 17.51 [5] => -14.3 [6] => -12.79 [7] => -45.92 [8] => -30.86 [9] => 2.3 [10] => 3.68 ) [ROC_JOEL_new] => Array ( [0] => 49.44 [1] => 42.13 [2] => 48.6 [3] => 28.15 [4] => 14.2 [5] => -11.31 [6] => -10.62 [7] => -39.36 [8] => -26.06 [9] => 1.8 [10] => 2.73 ) [grossmargin] => Array ( [0] => 29.93 [1] => 34.33 [2] => 32.42 [3] => 31.42 [4] => 28.72 [5] => 26 [6] => 25.09 [7] => 22.84 [8] => 23.17 [9] => 27.4 [10] => 28.15 ) [pretaxmargin] => Array ( [0] => 4.53 [1] => 4.95 [2] => 8.62 [3] => 6.41 [4] => 3.66 [5] => -3.07 [6] => -2.45 [7] => -6.57 [8] => -3.79 [9] => 0.2 [10] => 0.29 ) [operatingmargin] => Array ( [0] => 5.77 [1] => 9.12 [2] => 9.2 [3] => 6.55 [4] => 3.76 [5] => -3.01 [6] => -2.38 [7] => -6.5 [8] => -3.72 [9] => 0.23 [10] => 0.33 ) [netmargin] => Array ( [0] => 2.6 [1] => 1.68 [2] => 5.17 [3] => 3.87 [4] => -0.41 [5] => -1.74 [6] => -1.34 [7] => -7.48 [8] => -4.07 [9] => 0.22 [10] => 0.25 ) [pettm] => Array ( [0] => 0.000 [1] => 96.150 [2] => 19.060 [3] => 19.050 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 118.480 [10] => 100.670 ) [penri] => Array ( [0] => 0.00 [1] => 0.00 [2] => 19.00 [3] => 18.97 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 130.33 [10] => 113.25 ) [pe] => Array ( [0] => 0.000 [1] => 96.150 [2] => 19.060 [3] => 19.050 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 118.480 [10] => 100.670 ) [ptb] => Array ( [0] => 0.000 [1] => 10.420 [2] => 7.690 [3] => 4.210 [4] => 1.490 [5] => 0.570 [6] => 1.100 [7] => 2.800 [8] => 2.010 [9] => 2.640 [10] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [pfcf] => Array ( [0] => 0.000 [1] => 15.090 [2] => 41.230 [3] => 0.000 [4] => 566.500 [5] => 4.130 [6] => 5.070 [7] => 26.620 [8] => 0.000 [9] => 32.580 [10] => 37.750 ) [ps] => Array ( [0] => 0.000 [1] => 1.200 [2] => 0.980 [3] => 0.740 [4] => 0.300 [5] => 0.110 [6] => 0.210 [7] => 0.330 [8] => 0.180 [9] => 0.250 [10] => 0.310 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -0.352 [7] => -0.024 [8] => 0.05 [9] => 0.038 [10] => -0.01 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => -6.070 [7] => -0.390 [8] => 0.810 [9] => 0.960 [10] => -0.220 ) [zscore] => Array ( [0] => 0.000 [1] => 6.490 [2] => 6.680 [3] => 5.760 [4] => 4.040 [5] => 2.940 [6] => 3.050 [7] => 3.230 [8] => 3.140 [9] => 4.020 [10] => 4.230 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 5 [3] => 6 [4] => 4 [5] => 4 [6] => 5 [7] => 4 [8] => 5 [9] => 8 [10] => 7 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => -2.200 [3] => -3.040 [4] => -2.480 [5] => -2.770 [6] => -3.540 [7] => -4.000 [8] => -3.060 [9] => -2.850 [10] => -3.090 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.25 [7] => 0.00 [8] => -0.31 [9] => -0.47 [10] => -0.45 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 14.690 [7] => 13569.620 [8] => -9.580 [9] => 0.000 [10] => 0.000 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 4.470 [7] => 3.320 [8] => 1.550 [9] => 1.750 [10] => 1.810 ) [medpsvalue] => Array ( [0] => 0 [1] => 4.5 [2] => 6.11 [3] => 6.16 [4] => 5.88 [5] => 5.83 [6] => 5.25 [7] => 5.31 [8] => 4.87 [9] => 4.81 [10] => 4.58 ) [ev2rev] => Array ( [0] => 0.000 [1] => 1.170 [2] => 0.930 [3] => 0.680 [4] => 0.240 [5] => 0.070 [6] => 0.140 [7] => 0.260 [8] => 0.130 [9] => 0.190 [10] => 0.230 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 17.520 [2] => 8.130 [3] => 7.290 [4] => 3.140 [5] => 7.920 [6] => 7.570 [7] => 0.000 [8] => 44.020 [9] => 4.970 [10] => 6.080 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 14.730 [2] => 10.110 [3] => 10.350 [4] => 5.520 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 82.120 [10] => 70.780 ) [pb] => Array ( [0] => 0 [1] => 8.93 [2] => 6.21 [3] => 3.64 [4] => 1.44 [5] => 0.53 [6] => 1.03 [7] => 2.52 [8] => 1.73 [9] => 2.29 [10] => 2.53 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 961.78 [1] => 1040.028 [2] => 1130.544 [3] => 1193.193 [4] => 1194.944 [5] => 1139.853 [6] => 1006.675 [7] => 1021.699 [8] => 956.456 [9] => 966.434 [10] => 939.163 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [IS_InterestExpense] => Array ( [0] => 10.728 [1] => 11.959 [2] => 5.726 [3] => 1.664 [4] => 1.2 [5] => 1.752 [6] => 0.883 [7] => 0.748 [8] => 0.533 [9] => 0.377 [10] => 0.377 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 98.798 [1] => 85.161 [2] => 57.436 [3] => 68.064 [4] => 73.734 [5] => 54.28 [6] => 87.296 [7] => 77.392 [8] => 50.787 [9] => 60.933 [10] => 69.723 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 101.37 [1] => 116.434 [2] => 132.168 [3] => 134.161 [4] => 130.069 [5] => 148.211 [6] => 134.826 [7] => 108.095 [8] => 111.099 [9] => 110.204 [10] => 113.473 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 101.262 [1] => 125.847 [2] => 146.241 [3] => 128.613 [4] => 130.795 [5] => 129.552 [6] => 131.942 [7] => 137.943 [8] => 130.507 [9] => 124.446 [10] => 123.829 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 6 [3] => 6 [4] => 6 [5] => 6 [6] => 6 [7] => 7.5 [8] => 0 [9] => 0 [10] => 0 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 1.788 [2] => 3.016 [3] => 3.894 [4] => 3.928 [5] => 2.02 [6] => 4.774 [7] => 3.362 [8] => 6.796 [9] => 6.755 [10] => 6.501 ) [BS_other_liabilities_Insurance] => Array ( [0] => 95.625 [1] => 24.27 [2] => 40.468 [3] => 64.993 [4] => 88.272 [5] => 83.245 [6] => 78.147 [7] => 72.568 [8] => 62.383 [9] => 55.227 [10] => 45.208 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -10.728 [1] => -11.959 [2] => -5.726 [3] => -1.664 [4] => -1.2 [5] => -0.726 [6] => -0.755 [7] => -0.697 [8] => -0.495 [9] => -0.36 [10] => -0.369 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -247.587 [1] => -284.154 [2] => -288.694 [3] => -329.43 [4] => -337.059 [5] => -350.04 [6] => -316.507 [7] => -339.509 [8] => -295.606 [9] => -297.478 [10] => -294.012 ) [BS_MoneyMarket] => Array ( [0] => -98.798 [1] => -85.161 [2] => -57.436 [3] => -68.064 [4] => -73.734 [5] => -54.28 [6] => -87.296 [7] => -77.392 [8] => -50.787 [9] => -60.933 [10] => -69.723 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 200.168 [1] => 201.595 [2] => 189.604 [3] => 202.225 [4] => 203.803 [5] => 202.491 [6] => 222.122 [7] => 185.487 [8] => 161.886 [9] => 171.137 [10] => 183.196 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 95.625 [1] => 26.058 [2] => 43.484 [3] => 68.887 [4] => 92.2 [5] => 85.265 [6] => 82.921 [7] => 75.93 [8] => 69.179 [9] => 61.982 [10] => 51.709 ) [cash2debt] => Array ( [0] => 1.198 [1] => 1.135 [2] => 1.532 [3] => 2.161 [4] => 2.892 [5] => 2.784 [6] => 6.466 [7] => 10.319 [8] => 10000 [9] => 10000 [10] => 10000 ) [interest_coverage] => Array ( [0] => 5.17 [1] => 7.93 [2] => 18.17 [3] => 46.98 [4] => 37.4 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 5.97 [10] => 8.16 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [TaxProvision] => Array ( [0] => -18.557 [1] => -34.059 [2] => -38.914 [3] => -30.349 [4] => -17.004 [5] => 14.683 [6] => 11.197 [7] => -9.466 [8] => -2.728 [9] => 0.208 [10] => -0.314 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 24.529 [6] => 2.376 [7] => 1.281 [8] => 0 [9] => 0 [10] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 25.026 [1] => 17.438 [2] => 58.488 [3] => 46.17 [4] => 26.676 [5] => -20.298 [6] => -13.484 [7] => -76.542 [8] => -38.937 [9] => 2.1 [10] => 2.394 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -31.533 [5] => 0.491 [6] => 0.003 [7] => 0.081 [8] => 0 [9] => 0 [10] => 0 ) [eps_diluated] => Array ( [0] => 0.31 [1] => 0.33 [2] => 1.02 [3] => 0.77 [4] => -0.08 [5] => -0.33 [6] => -0.23 [7] => -1.29 [8] => -0.64 [9] => 0.03 [10] => 0.04 ) [eps_basic] => Array ( [0] => 0.38 [1] => 0.37 [2] => 1.08 [3] => 0.82 [4] => -0.08 [5] => -0.33 [6] => -0.23 [7] => -1.29 [8] => -0.64 [9] => 0.03 [10] => 0.04 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [OtherInventories] => Array ( [0] => 78.22 [1] => 93.379 [2] => 109.656 [3] => 110.088 [4] => 103.923 [5] => 104.861 [6] => 87.059 [7] => 82.062 [8] => 81.328 [9] => 80.198 [10] => 83.479 ) [CashAndCashEquivalents] => Array ( [0] => 98.798 [1] => 85.161 [2] => 57.436 [3] => 68.064 [4] => 73.734 [5] => 54.28 [6] => 87.296 [7] => 77.392 [8] => 50.787 [9] => 60.933 [10] => 69.723 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [LandAndImprovements] => Array ( [0] => 0.117 [1] => 0.117 [2] => 0.117 [3] => 0.117 [4] => 0.117 [5] => 0.117 [6] => 0.117 [7] => 0.117 [8] => 0.117 [9] => 0.117 [10] => 0.117 ) [BuildingsAndImprovements] => Array ( [0] => 37.404 [1] => 60.37 [2] => 110.261 [3] => 144.109 [4] => 168.387 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 40.917 [1] => 70.573 [2] => 99.504 [3] => 139.177 [4] => 169.133 [5] => 200.53 [6] => 205.137 [7] => 209.709 [8] => 212.217 [9] => 217.837 [10] => 222.5 ) [ConstructionInProgress] => Array ( [0] => 2.623 [1] => 2.587 [2] => 2.831 [3] => 4.369 [4] => 10.892 [5] => 3.431 [6] => 5.244 [7] => 3.744 [8] => 2.154 [9] => 2.675 [10] => 8.164 ) [GrossPPE] => Array ( [0] => 81.061 [1] => 133.647 [2] => 212.713 [3] => 287.772 [4] => 348.529 [5] => 387.551 [6] => 395.46 [7] => 394.349 [8] => 390.051 [9] => 394.532 [10] => 401.074 ) [AccumulatedDepreciation] => Array ( [0] => -14.201 [1] => -32.966 [2] => -53.325 [3] => -77.609 [4] => -108.972 [5] => -170.303 [6] => -208.381 [7] => -249.788 [8] => -274.771 [9] => -296.572 [10] => -317.521 ) [AccountsPayable] => Array ( [0] => 47.771 [1] => 74.045 [2] => 90.98 [3] => 66.631 [4] => 77.177 [5] => 68.431 [6] => 72.019 [7] => 73.611 [8] => 72.297 [9] => 74.41 [10] => 75.874 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.991 [7] => 0.26 [8] => 10.082 [9] => 8.306 [10] => 6.899 ) [OtherAccruedExpenses] => Array ( [0] => 53.491 [1] => 51.802 [2] => 55.261 [3] => 61.982 [4] => 53.618 [5] => 61.121 [6] => 58.932 [7] => 64.072 [8] => 48.128 [9] => 41.73 [10] => 41.056 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 1.788 [2] => 3.016 [3] => 3.894 [4] => 3.928 [5] => 2.02 [6] => 4.774 [7] => 3.362 [8] => 6.796 [9] => 6.755 [10] => 6.501 ) [LongTermDebt] => Array ( [0] => 82.5 [1] => 75 [2] => 31.5 [3] => 25.5 [4] => 19.5 [5] => 13.5 [6] => 7.5 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 6.698 [2] => 4.723 [3] => 2.99 [4] => 3.747 [5] => 75.848 [6] => 72.02 [7] => 66.862 [8] => 57.127 [9] => 48.834 [10] => 39.925 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 25.026 [1] => 17.438 [2] => 58.488 [3] => 46.17 [4] => 26.676 [5] => -20.298 [6] => -13.484 [7] => -76.542 [8] => -38.937 [9] => 2.1 [10] => 2.394 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [ChangeInReceivables] => Array ( [0] => -0.363 [1] => -2.203 [2] => -0.217 [3] => -0.984 [4] => -16.467 [5] => 8.058 [6] => 9.748 [7] => 2.164 [8] => 2.537 [9] => -0.958 [10] => 1.579 ) [ChangeInInventory] => Array ( [0] => 18.52 [1] => -15.159 [2] => -12.49 [3] => -0.432 [4] => -1.667 [5] => -0.938 [6] => 17.802 [7] => 4.997 [8] => 0.734 [9] => 1.13 [10] => -3.281 ) [ChangeInPrepaidAssets] => Array ( [0] => 0.291 [1] => -2.967 [2] => -0.874 [3] => -1.581 [4] => -2.408 [5] => -2.619 [6] => 2.002 [7] => 1.901 [8] => -0.35 [9] => -0.41 [10] => 0.326 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 11.843 [1] => 26.274 [2] => 14.921 [3] => -24.349 [4] => 14.223 [5] => -1.243 [6] => 2.39 [7] => 6.001 [8] => -7.566 [9] => -3.377 [10] => -0.617 ) [ChangeInWorkingCapital] => Array ( [0] => 52.522 [1] => -3.976 [2] => 22.348 [3] => 4.239 [4] => 2.596 [5] => 5.522 [6] => 28.462 [7] => 9.419 [8] => -15.12 [9] => -14.173 [10] => -11.734 ) [CF_DeferredTax] => Array ( [0] => 7.701 [1] => 10.93 [2] => -0.747 [3] => -0.855 [4] => 1.262 [5] => -19.361 [6] => -5.242 [7] => 17.863 [8] => 0 [9] => 0 [10] => 0 ) [PurchaseOfPPE] => Array ( [0] => -30.317 [1] => -54.301 [2] => -81.115 [3] => -82.951 [4] => -75.464 [5] => -44.612 [6] => -13.285 [7] => -15.695 [8] => -12.158 [9] => -18.144 [10] => -18.836 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.26 [6] => 0 [7] => 0.936 [8] => 0 [9] => 0 [10] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -0.036 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -0.401 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => -21.626 [3] => 0 [4] => 3.77475828373E-15 [5] => 0.036 [6] => 0 [7] => -1.11022302463E-16 [8] => 0 [9] => 0.815 [10] => 0 ) [sloanratio] => Array ( [0] => -0.18 [1] => 0.05 [2] => 0.13 [3] => 0.1 [4] => -0.03 [5] => -0.01 [6] => -0.13 [7] => -0.2 [8] => -0.06 [9] => -0.03 [10] => -0.02 ) [current_ratio] => Array ( [0] => 1.84 [1] => 1.65 [2] => 1.31 [3] => 1.48 [4] => 1.57 [5] => 1.51 [6] => 1.48 [7] => 1.29 [8] => 1.18 [9] => 1.31 [10] => 1.4 ) [quick_ratio] => Array ( [0] => 1.14 [1] => 0.92 [2] => 0.6 [3] => 0.72 [4] => 0.87 [5] => 0.75 [6] => 0.87 [7] => 0.74 [8] => 0.59 [9] => 0.7 [10] => 0.76 ) [ev_per_share] => Array ( [0] => 0 [1] => 17.31 [2] => 19.03 [3] => 14 [4] => 4.875 [5] => 1.4 [6] => 2.36 [7] => 4.43 [8] => 1.97 [9] => 2.93 [10] => 3.43 ) [equity2liab_tangbile] => Array ( [0] => 0 [1] => 0.39 [2] => 0.604 [3] => 0.863 [4] => 0.906 [5] => 0.886 [6] => 0.846 [7] => 0.537 [8] => 0.427 [9] => 0.49 [10] => 0.56 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 6.79 [2] => 9.89 [3] => 9.66 [4] => 18.12 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 1.22 [10] => 1.41 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 3.89 [2] => 3.17 [3] => 2.37 [4] => 0.96 [5] => 0.34 [6] => 0.69 [7] => 1.05 [8] => 0.57 [9] => 0.81 [10] => 0.99 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 4.96 [2] => 2.61 [3] => 1.94 [4] => 0.94 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 3.69 [10] => 3.94 ) [p2tangible_book] => Array ( [0] => 0 [1] => 10.42 [2] => 8.08 [3] => 4.44 [4] => 1.54 [5] => 0.57 [6] => 1.11 [7] => 2.82 [8] => 2.04 [9] => 2.66 [10] => 2.92 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 1.98 [2] => -8.71 [3] => -4.74 [4] => -1.66 [5] => 2.26 [6] => 0.42 [7] => -1.35 [8] => -3.07 [9] => -0.18 [10] => -1.73 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 10.35 [2] => -0.05 [3] => 0.81 [4] => -1.51 [5] => -2.4 [6] => -11.41 [7] => 1.54 [8] => -8.55 [9] => -1.08 [10] => -4.5 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 6.45 [2] => 209.09 [3] => -24.51 [4] => -110.39 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 33.33 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.81 [7] => 1.68 [8] => 1.8 [9] => 2.23 [10] => 2.5 ) )
New York & Company Inc (NYSE:NWY)
Days Inventory
53.86 (As of Apr. 2014)

New York & Company Inc's inventory for the three months ended in Apr. 2014 was $93.2 Mil. New York & Company Inc's cost of goods sold for the three months ended in Apr. 2014 was $157.4 Mil. Hence, New York & Company Inc's days inventory for the three months ended in Apr. 2014 was 53.86.

New York & Company Inc's days inventory increased from Apr. 2013 (47.83) to Apr. 2014 (53.86). It might indicate that New York & Company Inc's sales slowed down.

Inventory can be measured by Days Sales of Inventory (DSI). New York & Company Inc's days sales of inventory (DSI) for the three months ended in Apr. 2014 was 38.61.

Inventory turnover measures how fast the company turns over its inventory within a year. New York & Company Inc's inventory turnover for the three months ended in Apr. 2014 was 1.69.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. New York & Company Inc's inventory to revenue ratio for the three months ended in Apr. 2014 was 0.42.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

New York & Company Inc's Days Inventory for the fiscal year that ended in Jan. 2014 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=83.479/674.793*365
=45.15

New York & Company Inc's Days Inventory for the quarter that ended in Apr. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=93.162/157.389*91
=53.86

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

New York & Company Inc's Days Sales of Inventory for the three months ended in Apr. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=93.162/219.593*91
=38.61

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

New York & Company Inc's Inventory Turnover for the three months ended in Apr. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

New York & Company Inc's Inventory to Revenue for the three months ended in Apr. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=93.162 / 219.593
=0.42

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

New York & Company Inc Annual Data

Jan05Jan06Jan07Jan08Jan09Jan10Jan11Jan12Jan13Jan14
DaysInventory 49.9152.3949.1044.5345.3842.1437.9940.4041.7245.15

New York & Company Inc Quarterly Data

Jan12Apr12Jul12Oct12Jan13Apr13Jul13Oct13Jan14Apr14
DaysInventory 34.8054.3242.7466.8334.7347.8345.9871.5239.1753.86
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide