Switch to:
Array ( [fx_rate] => Array ( [0] => 1.354 [1] => 1.413 [2] => 1.367 [3] => 1.349 [4] => 1.441 [5] => 1.519 [6] => 1.449 [7] => 1.503 [8] => 1.6 [9] => 1.541 [10] => 1.296 [11] => 1.225 [12] => 1.157 [13] => 1.176 [14] => 1.01 [15] => 1.225 [16] => 1.044 [17] => 0.994 [18] => 1.013 [19] => 0.992 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 7.47 [8] => 6.53 [9] => 6.93 [10] => 9.12 [11] => 11.57 [12] => 25.47 [13] => 31.40 [14] => 34.40 [15] => 39.82 [16] => 25.68 [17] => 22.92 [18] => 24.75 [19] => 26.94 ) [price_low] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 4.59 [8] => 4.57 [9] => 4.64 [10] => 4.99 [11] => 8.59 [12] => 9.73 [13] => 23.23 [14] => 25.39 [15] => 11.11 [16] => 11.91 [17] => 17.81 [18] => 14.10 [19] => 15.34 ) [BS_share] => Array ( [0] => 509.924 [1] => 538.875 [2] => 537.012 [3] => 543.434 [4] => 547.051 [5] => 552.555 [6] => 279.876 [7] => 477.600 [8] => 488.925 [9] => 495.989 [10] => 500.205 [11] => 455.530 [12] => 532.314 [13] => 536.713 [14] => 537.381 [15] => 532.200 [16] => 524.500 [17] => 525.700 [18] => 548.900 [19] => 529.500 ) [Fiscal Year] => Array ( [0] => Dec93 [1] => Dec94 [2] => Dec95 [3] => Dec96 [4] => Dec97 [5] => Dec98 [6] => Dec99 [7] => Dec00 [8] => Dec01 [9] => Dec02 [10] => Dec03 [11] => Dec04 [12] => Dec05 [13] => Dec06 [14] => Dec07 [15] => Dec08 [16] => Dec09 [17] => Dec10 [18] => Dec11 [19] => Dec12 ) [quarter] => Array ( [0] => 199312 [1] => 199412 [2] => 199512 [3] => 199612 [4] => 199712 [5] => 199812 [6] => 199912 [7] => 200012 [8] => 200112 [9] => 200212 [10] => 200312 [11] => 200412 [12] => 200512 [13] => 200612 [14] => 200712 [15] => 200812 [16] => 200912 [17] => 201012 [18] => 201112 [19] => 201212 ) [Shares Outstanding (diluted)] => Array ( [0] => 509.924 [1] => 538.875 [2] => 537.012 [3] => 543.434 [4] => 547.051 [5] => 552.555 [6] => 279.876 [7] => 477.600 [8] => 488.925 [9] => 495.989 [10] => 500.205 [11] => 455.530 [12] => 532.314 [13] => 536.713 [14] => 537.381 [15] => 532.200 [16] => 524.500 [17] => 525.700 [18] => 548.900 [19] => 529.500 ) [Revenue] => Array ( [0] => 461.570901034 [1] => 718.435244161 [2] => 863.192392099 [3] => 1009.6864344 [4] => 1166.59125607 [5] => 947.951283739 [6] => 1111.77777778 [7] => 1779.08516301 [8] => 1600.80375 [9] => 2012.96755354 [10] => 2714.48302469 [11] => 3187.33714286 [12] => 4172.26101988 [13] => 4579.59268707 [14] => 6539.03861386 [15] => 6724.08163265 [16] => 5559.38697318 [17] => 5861.16700201 [18] => 6381.04639684 [19] => 6765.12096774 ) [COGS] => Array ( [0] => 264.564992614 [1] => 283.423213022 [2] => 260.433796635 [3] => 375.876945886 [4] => 478.878556558 [5] => 483.861092824 [6] => 462.383712905 [7] => 585.711244178 [8] => 504.4175 [9] => 934.482803374 [10] => 1089.37114198 [11] => 822.791020408 [12] => 988.034572169 [13] => 1120.38095238 [14] => 1475.95445545 [15] => 789.387755102 [16] => 761.494252874 [17] => 569.416498994 [18] => 419.545903258 [19] => 0 ) [Gross Profit] => Array ( [0] => 197.005908419 [1] => 435.012031139 [2] => 602.758595465 [3] => 633.80948851 [4] => 687.712699514 [5] => 464.090849243 [6] => 649.394064872 [7] => 1193.37391883 [8] => 1096.38625 [9] => 1078.48475016 [10] => 1625.11188272 [11] => 2364.54530612 [12] => 3184.22558341 [13] => 3459.21258503 [14] => 5063.08415842 [15] => 5934.69387755 [16] => 4797.89272031 [17] => 5291.75050302 [18] => 5961.50049358 [19] => 4823.58870968 ) [SGA] => Array ( [0] => 51.329394387 [1] => 46.856334041 [2] => 90.6678858815 [3] => 54.8576723499 [4] => 83.9306037474 [5] => 97.4246214615 [6] => 75.8826777088 [7] => 77.8290086494 [8] => 84.566875 [9] => 99.0655418559 [10] => 146.111111111 [11] => 704.270204082 [12] => 1372.99654278 [13] => 1357.13690476 [14] => 1269.45841584 [15] => 209.795918367 [16] => 476.053639847 [17] => 441.649899396 [18] => 296.150049358 [19] => 1081.65322581 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 165.154375 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 120.158788774 [1] => 252.2512385 [2] => 326.265544989 [3] => 328.435137139 [4] => 389.988202637 [5] => 469.389730086 [6] => 368.529330573 [7] => 444.02328676 [8] => 390.998125 [9] => 466.730694354 [10] => 784.228395062 [11] => 607.297959184 [12] => 909.635263613 [13] => 0 [14] => 1749.31584158 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 1966.73387097 ) [Operating Income] => Array ( [0] => 25.5177252585 [1] => 135.904458599 [2] => 185.824433065 [3] => 250.516679021 [4] => 213.79389313 [5] => -102.723502304 [6] => 204.982746722 [7] => 671.522288756 [8] => 455.666875 [9] => 512.689162881 [10] => 694.772376543 [11] => 1052.97714286 [12] => 1068.44425238 [13] => 1146.13605442 [14] => 2044.30990099 [15] => 2586.12244898 [16] => 781.609195402 [17] => 1132.79678068 [18] => 2000.98716683 [19] => 1667.33870968 ) [other_operating_charges] => Array ( [0] => -120.158788774 [1] => -252.2512385 [2] => -326.266276518 [3] => -328.435137139 [4] => -389.988202637 [5] => -469.389730086 [6] => -368.528640442 [7] => -444.022621424 [8] => -390.998125 [9] => -466.730045425 [10] => -784.228395062 [11] => -607.297959184 [12] => -742.784788245 [13] => -955.93962585 [14] => -1749.31584158 [15] => -3138.7755102 [16] => -3540.22988506 [17] => -3717.30382294 [18] => -3664.36327739 [19] => -2074.59677419 ) [Month End Stock Price] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 6.172 [8] => 4.875 [9] => 5.418 [10] => 9.118 [11] => 10.163 [12] => 23.815 [13] => 27.5 [14] => 32.27 [15] => 17.58 [16] => 23.93 [17] => 22.9 [18] => 15.91 [19] => 26.94 ) [mktcap] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 2947.7472 [8] => 2383.509375 [9] => 2687.268402 [10] => 4560.86919 [11] => 4629.55139 [12] => 12677.05791 [13] => 14759.6075 [14] => 17341.28487 [15] => 9356.076 [16] => 12551.285 [17] => 12038.53 [18] => 8732.999 [19] => 14264.73 ) [Cash and Equiv] => Array ( [0] => 25.5177252585 [1] => 46.856334041 [2] => 32.915874177 [3] => 80.7627872498 [4] => 83.9306037474 [5] => 30.9802501646 [6] => 64.2008281573 [7] => 72.8396540253 [8] => 37.80625 [9] => 37.7878001298 [10] => 838.895833333 [11] => 60.7297959184 [12] => 41.2100259291 [13] => 86.1828231293 [14] => 203.545544554 [15] => 1635.10204082 [16] => 1628.35249042 [17] => 1011.06639839 [18] => 834.155972359 [19] => 1183.46774194 ) [ev_addition] => Array ( [0] => 753.609305761 [1] => 608.838641189 [2] => 460.820775421 [3] => 343.266864344 [4] => 1451.12005552 [5] => 1402.87030941 [6] => 1344.31746032 [7] => 1467.77045908 [8] => 1373.965625 [9] => 1640.19532771 [10] => 1584.3595679 [11] => 3496.86285714 [12] => 3145.02592913 [13] => 4021.8792517 [14] => 4360.9990099 [15] => 3734.69387755 [16] => 5317.04980843 [17] => 4098.5915493 [18] => 3533.07008885 [19] => 3335.68548387 ) [ev_addition_per_share] => Array ( [0] => 1.478 [1] => 1.13 [2] => 0.858 [3] => 0.632 [4] => 2.653 [5] => 2.539 [6] => 4.803 [7] => 3.073 [8] => 2.81 [9] => 3.307 [10] => 3.167 [11] => 7.676 [12] => 5.908 [13] => 7.494 [14] => 8.115 [15] => 7.017 [16] => 10.137 [17] => 7.796 [18] => 6.437 [19] => 6.3 ) [ev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 4415.51765908 [8] => 3757.475 [9] => 4327.46372971 [10] => 6145.2287579 [11] => 8126.41424714 [12] => 15822.0838391 [13] => 18781.4867517 [14] => 21702.2838799 [15] => 13090.7698776 [16] => 17868.3348084 [17] => 16137.1215493 [18] => 12266.0690888 [19] => 17600.4154839 ) [Non Operating Income] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [tax] => Array ( [0] => 7.33308714919 [1] => 45.5661712668 [2] => 72.4147768837 [3] => 95.5945144552 [4] => 96.4302567661 [5] => 10.4963791968 [6] => 120.113871636 [7] => 270.405189621 [8] => 190.026875 [9] => 149.109020117 [10] => 131.201388889 [11] => 299.731428571 [12] => 207.055315471 [13] => 580.49744898 [14] => 783.700990099 [15] => 1189.3877551 [16] => 249.042145594 [17] => 557.344064386 [18] => 1310.95755183 [19] => 1331.65322581 ) [Pretax Income] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 442.219338092 [10] => 612.274691358 [11] => 936.414693878 [12] => 818.16940363 [13] => 1101.55867347 [14] => 1877.14653465 [15] => 2586.12244898 [16] => 781.609195402 [17] => 1132.79678068 [18] => 1700.88845015 [19] => 1667.33870968 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 4.08500973394 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InterestExpense] => Array ( [0] => -25.4202363368 [1] => -51.7211606511 [2] => -45.3840526701 [3] => -40.7368421053 [4] => -79.0693962526 [5] => -97.4246214615 [6] => -73.1863354037 [7] => -87.8070525615 [8] => -69.643125 [9] => -70.4691758598 [10] => -81.5038580247 [11] => -116.56244898 [12] => -83.4252376837 [13] => -44.5773809524 [14] => -166.18019802 [15] => -76.7346938776 [16] => -298.850574713 [17] => -311.871227364 [18] => -247.77887463 [19] => -323.588709677 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 120.158788774 [1] => 252.2512385 [2] => 326.265544989 [3] => 328.435137139 [4] => 389.988202637 [5] => 469.389730086 [6] => 368.529330573 [7] => 444.02328676 [8] => 390.998125 [9] => 466.730694354 [10] => 784.228395062 [11] => 607.297959184 [12] => 909.635263613 [13] => 0 [14] => 1749.31584158 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ReconciledDepreciation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [EBIT] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [EBITDA_morn] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [EBITDA] => Array ( [0] => 145.676514032 [1] => 388.155697098 [2] => 512.089978054 [3] => 578.95181616 [4] => 603.782095767 [5] => 366.666227781 [6] => 573.512077295 [7] => 1115.54557552 [8] => 846.665 [9] => 979.419857236 [10] => 1479.0007716 [11] => 1660.27510204 [12] => 1978.07951599 [13] => 1146.13605442 [14] => 3793.62574257 [15] => 2586.12244898 [16] => 781.609195402 [17] => 1132.79678068 [18] => 2000.98716683 [19] => 3634.07258065 ) [EBITDA_1] => Array ( [0] => 120.158788774 [1] => 252.2512385 [2] => 326.265544989 [3] => 328.435137139 [4] => 389.988202637 [5] => 469.389730086 [6] => 368.529330573 [7] => 444.02328676 [8] => 390.998125 [9] => 466.730694354 [10] => 784.228395062 [11] => 607.297959184 [12] => 909.635263613 [13] => 0 [14] => 1749.31584158 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 1966.73387097 ) [DDA_new] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [EBITDA_new] => Array ( [0] => 25.5177252585 [1] => 135.904458599 [2] => 185.824433065 [3] => 250.516679021 [4] => 213.79389313 [5] => -102.723502304 [6] => 204.982746722 [7] => 671.522288756 [8] => 455.666875 [9] => 512.689162881 [10] => 694.772376543 [11] => 1052.97714286 [12] => 1068.44425238 [13] => 1146.13605442 [14] => 2044.30990099 [15] => 2586.12244898 [16] => 781.609195402 [17] => 1132.79678068 [18] => 2000.98716683 [19] => 1667.33870968 ) [EBITDA_per_share] => Array ( [0] => 0.29 [1] => 0.72 [2] => 0.95 [3] => 1.07 [4] => 1.1 [5] => 0.66 [6] => 2.05 [7] => 2.34 [8] => 1.73 [9] => 1.97 [10] => 2.96 [11] => 3.64 [12] => 3.72 [13] => 2.14 [14] => 7.06 [15] => 4.86 [16] => 1.49 [17] => 2.15 [18] => 3.65 [19] => 6.86 ) [Operating_Income_per_share] => Array ( [0] => 0.05 [1] => 0.25 [2] => 0.35 [3] => 0.46 [4] => 0.39 [5] => -0.19 [6] => 0.73 [7] => 1.41 [8] => 0.93 [9] => 1.03 [10] => 1.39 [11] => 2.31 [12] => 2.01 [13] => 2.14 [14] => 3.8 [15] => 4.86 [16] => 1.49 [17] => 2.15 [18] => 3.65 [19] => 3.15 ) [Net Income] => Array ( [0] => 4.98596750369 [1] => 68.2002830856 [2] => 103.136064375 [3] => 140.801334322 [4] => 96.4302567661 [5] => -72.456879526 [6] => 68.9930986888 [7] => 400.119760479 [8] => 281.558125 [9] => 293.110966905 [10] => 493 [11] => 647.45877551 [12] => 996.076058773 [13] => 511.154761905 [14] => 1074.76237624 [15] => 1396.73469388 [16] => 513.409961686 [17] => 1204.22535211 [18] => 688.055281343 [19] => 335.685483871 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 25.5603864734 [7] => 24.9454424484 [8] => 24.8725 [9] => 27.5749513303 [10] => 30.8125 [11] => 81.2995918367 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0.0369276218612 [1] => 0.0353857041755 [2] => 0.0409656181419 [3] => 0.0555967383247 [4] => 0.0520471894518 [5] => 0.0493745885451 [6] => 0.0517598343685 [7] => 0.0499001996008 [8] => 0.046875 [9] => 0.0486696950032 [10] => 0.0625 [11] => 0.0808163265306 [12] => 0.085566119274 [13] => 0.0858843537415 [14] => 0.0990099009901 [15] => 0.102040816327 [16] => 0.191570881226 [17] => 0.200201207243 [18] => 0.197433366239 [19] => 0.201612903226 ) [Shares Outstanding] => Array ( [0] => 509.924 [1] => 538.875 [2] => 537.012 [3] => 543.434 [4] => 547.051 [5] => 552.555 [6] => 279.876 [7] => 477.600 [8] => 488.925 [9] => 495.989 [10] => 500.205 [11] => 455.530 [12] => 532.314 [13] => 536.713 [14] => 537.381 [15] => 532.200 [16] => 524.500 [17] => 525.700 [18] => 548.900 [19] => 529.500 ) [shares_diluted] => Array ( [0] => 509.924 [1] => 538.875 [2] => 537.012 [3] => 543.434 [4] => 547.051 [5] => 552.555 [6] => 279.876 [7] => 477.600 [8] => 488.925 [9] => 495.989 [10] => 500.205 [11] => 455.530 [12] => 532.314 [13] => 536.713 [14] => 537.381 [15] => 532.200 [16] => 524.500 [17] => 525.700 [18] => 548.900 [19] => 529.500 ) [shares_basic] => Array ( [0] => 509.924 [1] => 538.875 [2] => 537.012 [3] => 543.434 [4] => 547.051 [5] => 552.555 [6] => 279.876 [7] => 477.600 [8] => 483.173 [9] => 490.049 [10] => 495.037 [11] => 449.624 [12] => 520.298 [13] => 524.994 [14] => 526.947 [15] => 526.100 [16] => 521.400 [17] => 524.700 [18] => 527.200 [19] => 529.500 ) [COGS_pct] => Array ( [0] => 0.57 [1] => 0.39 [2] => 0.30 [3] => 0.37 [4] => 0.41 [5] => 0.51 [6] => 0.42 [7] => 0.33 [8] => 0.32 [9] => 0.46 [10] => 0.40 [11] => 0.26 [12] => 0.24 [13] => 0.24 [14] => 0.23 [15] => 0.12 [16] => 0.14 [17] => 0.10 [18] => 0.07 [19] => 0.00 ) [Gross Profit_pct] => Array ( [0] => 42.68 [1] => 60.55 [2] => 69.83 [3] => 62.77 [4] => 58.95 [5] => 48.96 [6] => 58.41 [7] => 67.08 [8] => 68.49 [9] => 53.58 [10] => 59.87 [11] => 74.19 [12] => 76.32 [13] => 75.54 [14] => 77.43 [15] => 88.26 [16] => 86.30 [17] => 90.28 [18] => 93.43 [19] => 71.30 ) [SGA_pct] => Array ( [0] => 11.12 [1] => 6.52 [2] => 10.50 [3] => 5.43 [4] => 7.19 [5] => 10.28 [6] => 6.83 [7] => 4.37 [8] => 5.28 [9] => 4.92 [10] => 5.38 [11] => 22.10 [12] => 32.91 [13] => 29.63 [14] => 19.41 [15] => 3.12 [16] => 8.56 [17] => 7.54 [18] => 4.64 [19] => 15.99 ) [Interest Expense_pct] => Array ( [0] => -5.51 [1] => -7.20 [2] => -5.26 [3] => -4.03 [4] => -6.78 [5] => -10.28 [6] => -6.58 [7] => -4.94 [8] => -4.35 [9] => -3.50 [10] => -3.00 [11] => -3.66 [12] => -2.00 [13] => -0.97 [14] => -2.54 [15] => -1.14 [16] => -5.38 [17] => -5.32 [18] => -3.88 [19] => -4.78 ) [Pretax Income_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 21.97 [10] => 22.56 [11] => 29.38 [12] => 19.61 [13] => 24.05 [14] => 28.71 [15] => 38.46 [16] => 14.06 [17] => 19.33 [18] => 26.66 [19] => 24.65 ) [Net Income_pct] => Array ( [0] => 1.08 [1] => 9.49 [2] => 11.95 [3] => 13.95 [4] => 8.27 [5] => -7.64 [6] => 6.21 [7] => 22.49 [8] => 17.59 [9] => 14.56 [10] => 18.16 [11] => 20.31 [12] => 23.87 [13] => 11.16 [14] => 16.44 [15] => 20.77 [16] => 9.24 [17] => 20.55 [18] => 10.78 [19] => 4.96 ) [DaysSalesOutstanding] => Array ( [0] => 45.23 [1] => 51.95 [2] => 68.37 [3] => 65.92 [4] => 103.15 [5] => 136.36 [6] => 94.7 [7] => 147.39 [8] => 86.88 [9] => 116.3 [10] => 147.68 [11] => 199.66 [12] => 238.29 [13] => 199.99 [14] => 193.53 [15] => 140.16 [16] => 175.33 [17] => 121.42 [18] => 126.88 [19] => 100.56 ) [DaysInventory] => Array ( [0] => 44.78 [1] => 43.6 [2] => 54.38 [3] => 44.59 [4] => 41.82 [5] => 54.66 [6] => 65.89 [7] => 108.82 [8] => 85.67 [9] => 65.02 [10] => 69.94 [11] => 127.32 [12] => 160.78 [13] => 217.84 [14] => 161.47 [15] => 182.69 [16] => 312.2 [17] => 354.04 [18] => 274.82 [19] => 0 ) [Payable] => Array ( [0] => 130.033973412 [1] => 111.18542109 [2] => 172.658376006 [3] => 200.128984433 [4] => 407.349757113 [5] => 385.111915734 [6] => 420.249137336 [7] => 791.258815702 [8] => 483.524375 [9] => 775.160934458 [10] => 1083.40740741 [11] => 1971.76081633 [12] => 3206.33880726 [13] => 3298.7329932 [14] => 4138.76930693 [15] => 21.2244897959 [16] => 24.9042145594 [17] => 26.1569416499 [18] => 3054.29417572 [19] => 433.467741935 ) [DaysPayable] => Array ( [0] => 102.83 [1] => 56.49 [2] => 73.01 [3] => 72.35 [4] => 127.45 [5] => 148.28 [6] => 137.97 [7] => 162.34 [8] => 110.25 [9] => 140.56 [10] => 145.68 [11] => 225.8 [12] => 280.5 [13] => 262.91 [14] => 231.02 [15] => 1.15 [16] => 1.64 [17] => 1.63 [18] => 174.71 [19] => 23.39 ) [InventoryTurnover] => Array ( [0] => 8.15 [1] => 8.37 [2] => 6.71 [3] => 8.19 [4] => 8.73 [5] => 6.68 [6] => 5.54 [7] => 3.35 [8] => 4.26 [9] => 5.61 [10] => 5.22 [11] => 2.87 [12] => 2.27 [13] => 1.68 [14] => 2.26 [15] => 2 [16] => 1.17 [17] => 1.03 [18] => 1.33 [19] => 0 ) [Accts Rec.] => Array ( [0] => 57.1949778434 [1] => 102.250530786 [2] => 161.686174104 [3] => 182.351371386 [4] => 329.669673838 [5] => 354.131665569 [6] => 288.453416149 [7] => 718.419161677 [8] => 381.04875 [9] => 641.37183647 [10] => 1098.31712963 [11] => 1743.53387755 [12] => 2723.87986171 [13] => 2509.21683673 [14] => 3467.16534653 [15] => 2582.04081633 [16] => 2670.49808429 [17] => 1949.69818913 [18] => 2218.16386969 [19] => 1863.91129032 ) [Inventory] => Array ( [0] => 32.459379616 [1] => 33.8520877565 [2] => 38.8010241405 [3] => 45.9177168273 [4] => 54.8619014573 [5] => 72.456879526 [6] => 83.4706694272 [7] => 174.616101131 [8] => 118.39375 [9] => 166.470473718 [10] => 208.729938272 [11] => 286.99755102 [12] => 435.217804667 [13] => 668.662414966 [14] => 652.920792079 [15] => 395.102040816 [16] => 651.340996169 [17] => 552.3138833 [18] => 315.893385982 [19] => 356.85483871 ) [inventory2sales] => Array ( [0] => 0.07 [1] => 0.047 [2] => 0.045 [3] => 0.045 [4] => 0.047 [5] => 0.076 [6] => 0.075 [7] => 0.098 [8] => 0.074 [9] => 0.083 [10] => 0.077 [11] => 0.09 [12] => 0.104 [13] => 0.146 [14] => 0.1 [15] => 0.059 [16] => 0.117 [17] => 0.094 [18] => 0.05 [19] => 0.053 ) [Total Current Assets] => Array ( [0] => 127.491875923 [1] => 189.014861996 [2] => 242.878566203 [3] => 317.260192735 [4] => 481.65648855 [5] => 470.001316656 [6] => 448.605244997 [7] => 975.852960745 [8] => 549.188125 [9] => 861.970798183 [10] => 2205.57947531 [11] => 2124.56489796 [12] => 3304.84010372 [13] => 3895.08078231 [14] => 4612.72673267 [15] => 4834.28571429 [16] => 5317.04980843 [17] => 4448.69215292 [18] => 3643.63277394 [19] => 3596.77419355 ) [Other Current Assets] => Array ( [0] => 12.3197932053 [1] => 6.0559094126 [2] => 9.475493782 [3] => 8.22831727205 [4] => 13.1943095073 [5] => 12.4325213957 [6] => 12.4803312629 [7] => 9.97804391218 [8] => 11.939375 [9] => 16.340687865 [10] => 59.6365740741 [11] => 33.3036734694 [12] => 104.532411409 [13] => 631.018707483 [14] => 289.095049505 [15] => 222.040816327 [16] => 366.858237548 [17] => 935.613682093 [18] => 275.419545903 [19] => 192.540322581 ) [Net PPE] => Array ( [0] => 1481.40694239 [1] => 1376.51309271 [2] => 1376.77834674 [3] => 1449.25871016 [4] => 2646.78001388 [5] => 2277.14154049 [6] => 2352.6563147 [7] => 2382.75715236 [8] => 2606.65375 [9] => 3155.79364049 [10] => 3448.01929012 [11] => 7055.43591837 [12] => 8292.25496975 [13] => 9982.38265306 [14] => 12374.0247525 [15] => 12181.2244898 [16] => 14839.0804598 [17] => 15341.0462777 [18] => 15371.1747285 [19] => 16075.6048387 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 22.883125 [9] => 23.4899415964 [10] => 27.8310185185 [11] => 306.587755102 [12] => 314.603284356 [13] => 320.957482993 [14] => 322.526732673 [15] => 318.367346939 [16] => 324.712643678 [17] => 287.726358149 [18] => 287.265547878 [19] => 287.298387097 ) [Total Assets] => Array ( [0] => 1670.59084195 [1] => 1607.42108988 [2] => 1646.68836869 [3] => 1782.06226835 [4] => 3155.42123525 [5] => 2782.09743252 [6] => 2833.01242236 [7] => 3692.8742515 [8] => 3327.960625 [9] => 4256.74691759 [10] => 5883.20216049 [11] => 10108.5787755 [12] => 12610.258427 [13] => 14588.7219388 [14] => 17896.3178218 [15] => 18085.7142857 [16] => 21934.8659004 [17] => 22039.2354125 [18] => 19810.4639684 [19] => 20702.6209677 ) [Other Long-Term Assets] => Array ( [0] => 61.6920236337 [1] => 41.8931351734 [2] => 27.0314557425 [3] => 15.5433654559 [4] => 26.9847328244 [5] => 34.9545753785 [6] => 31.7508626639 [7] => 334.26413839 [8] => 149.235625 [9] => 215.492537313 [10] => 201.772376543 [11] => 621.990204082 [12] => 698.560069144 [13] => 390.301020408 [14] => 587.03960396 [15] => 751.836734694 [16] => 1454.02298851 [17] => 1961.77062374 [18] => 508.390918065 [19] => 742.943548387 ) [Total Assets Non-liquid] => Array ( [0] => 1645.07311669 [1] => 1560.56475584 [2] => 1613.77249451 [3] => 1701.2994811 [4] => 3071.49063151 [5] => 2751.11718236 [6] => 2768.8115942 [7] => 3620.03459747 [8] => 3290.154375 [9] => 4218.95911746 [10] => 5044.30632716 [11] => 10047.8489796 [12] => 12569.048401 [13] => 14502.5391156 [14] => 17692.7722772 [15] => 16450.6122449 [16] => 20306.51341 [17] => 21028.1690141 [18] => 18976.3079961 [19] => 19519.1532258 ) [HardAssets] => Array ( [0] => 1645.07311669 [1] => 1560.56475584 [2] => 1613.77249451 [3] => 1701.2994811 [4] => 3071.49063151 [5] => 2751.11718236 [6] => 2768.8115942 [7] => 3620.03459747 [8] => 3267.27125 [9] => 4195.46917586 [10] => 5016.47530864 [11] => 9741.26122449 [12] => 12254.4451167 [13] => 14181.5816327 [14] => 17370.2455446 [15] => 16132.244898 [16] => 19981.8007663 [17] => 20740.4426559 [18] => 18689.0424482 [19] => 19231.8548387 ) [Accts Payable] => Array ( [0] => 130.033973412 [1] => 111.18542109 [2] => 172.658376006 [3] => 200.128984433 [4] => 407.349757113 [5] => 385.111915734 [6] => 420.249137336 [7] => 791.258815702 [8] => 483.524375 [9] => 800.693056457 [10] => 1117.20216049 [11] => 1999.18693878 [12] => 3253.57908384 [13] => 3345.29166667 [14] => 4191.86831683 [15] => 2791.02040816 [16] => 3020.11494253 [17] => 2670.02012072 [18] => 3161.89536032 [19] => 3144.15322581 ) [Short-Term Debt] => Array ( [0] => 14.0790251108 [1] => 5.26114649682 [2] => 0.697878566203 [3] => 0 [4] => 31.2505204719 [5] => 263.942725477 [6] => 6.19047619048 [7] => 44.9015302728 [8] => 31.836875 [9] => 11.2342634653 [10] => 224.633487654 [11] => 81.2995918367 [12] => 0 [13] => 134.722789116 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ShortTermDebt_without_lease] => Array ( [0] => 14.0790251108 [1] => 5.26114649682 [2] => 0.697878566203 [3] => 0 [4] => 31.2505204719 [5] => 263.942725477 [6] => 6.19047619048 [7] => 44.9015302728 [8] => 31.836875 [9] => 11.2342634653 [10] => 224.633487654 [11] => 81.2995918367 [12] => 0 [13] => 134.722789116 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Liabilities] => Array ( [0] => 164.350812408 [1] => 129.153573956 [2] => 186.52304316 [3] => 220.954781319 [4] => 464.989590562 [5] => 677.384463463 [6] => 448.605244997 [7] => 857.113772455 [8] => 534.264375 [9] => 818.055158988 [10] => 1350.7808642 [11] => 2092.24081633 [12] => 3265.64044944 [13] => 3490.91156463 [14] => 4204.65148515 [15] => 2791.02040816 [16] => 3020.11494253 [17] => 3213.27967807 [18] => 3384.00789733 [19] => 3181.4516129 ) [Other Current Liab.] => Array ( [0] => 20.2378138848 [1] => 12.7070063694 [2] => 13.1667885881 [3] => 20.8257968866 [4] => 26.3893129771 [5] => 28.3298222515 [6] => 22.16563147 [7] => 20.9534264804 [8] => 18.903125 [9] => 6.12783906554 [10] => 8.94521604938 [11] => 11.7542857143 [12] => 12.0613656007 [13] => 10.8971088435 [14] => 12.7831683168 [15] => 0 [16] => 0 [17] => 543.259557344 [18] => 222.112537019 [19] => 37.2983870968 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 242.756875 [9] => 285.961713173 [10] => 396.587191358 [11] => 520.121632653 [12] => 632.221261884 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 1142.15202369 [19] => 1204.63709677 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 262.719552337 [6] => 499.62594893 [7] => 481.939454424 [8] => 452.6825 [9] => 469.794289422 [10] => 281.288580247 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 196.572580645 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 247.017253278 [7] => 232.48835662 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 2.01037165082 [13] => 701.352040816 [14] => 910.548514851 [15] => 802.448979592 [16] => 1005.74712644 [17] => 1117.70623742 [18] => 1142.15202369 [19] => 0 ) [Retained Earnings] => Array ( [0] => 284.509601182 [1] => 321.742392074 [2] => 414.040965618 [3] => 529.985915493 [4] => 564.19777932 [5] => 428.524687294 [6] => 459.587991718 [7] => 214.52827678 [8] => 435.76875 [9] => 693.457495133 [10] => 1280.20987654 [11] => 1906.13306122 [12] => 2969.12964564 [13] => 3377.98214286 [14] => 4933.28712871 [15] => 5134.69387755 [16] => 6438.69731801 [17] => 7862.17303823 [18] => 7118.46001974 [19] => 7456.65322581 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Equity] => Array ( [0] => 533.23633678 [1] => 583.921443737 [2] => 680.359912217 [3] => 832.515937732 [4] => 867.47814018 [5] => 960.587886768 [6] => 1240.77846791 [7] => 971.861610113 [8] => 1189.9075 [9] => 1523.76833225 [10] => 1866.64197531 [11] => 2340.05795918 [12] => 3463.64995678 [13] => 3942.63010204 [14] => 5554.74158416 [15] => 5827.75510204 [16] => 7262.45210728 [17] => 8759.55734406 [18] => 8265.54787759 [19] => 8876.00806452 ) [Long-Term Debt] => Array ( [0] => 765.048005908 [1] => 650.433828733 [2] => 493.038771031 [3] => 424.029651594 [4] => 1503.80013879 [5] => 907.188281764 [6] => 902.701863354 [7] => 1013.76912841 [8] => 927.2525 [9] => 1196.95457495 [10] => 1917.33333333 [11] => 3476.29306122 [12] => 3186.23595506 [13] => 3973.33928571 [14] => 4564.54455446 [15] => 5369.79591837 [16] => 6945.40229885 [17] => 5109.65794769 [18] => 4367.2260612 [19] => 4322.58064516 ) [Total Liabilities] => Array ( [0] => 1137.35524372 [1] => 1023.50035386 [2] => 966.328456474 [3] => 949.545589325 [4] => 2287.94309507 [5] => 1821.50954575 [6] => 1592.23395445 [7] => 2721.01264138 [8] => 2138.053125 [9] => 2732.97858533 [10] => 4016.56018519 [11] => 7768.52163265 [12] => 9146.60847018 [13] => 10646.0918367 [14] => 12341.5762376 [15] => 12257.9591837 [16] => 14672.4137931 [17] => 13279.6780684 [18] => 11544.9160908 [19] => 11826.6129032 ) [Other Long-Term Liab.] => Array ( [0] => 102.463072378 [1] => 136.00353857 [2] => 152.909290417 [3] => 158.47739066 [4] => 168.555170021 [5] => 162.543778802 [6] => 166.442374051 [7] => 136.69926813 [8] => 133.3175 [9] => 151.151200519 [10] => 189.844907407 [11] => 460.371428571 [12] => 1001.1019879 [13] => 1082.7372449 [14] => 1304.85742574 [15] => 878.367346939 [16] => 1036.39846743 [17] => 1099.59758551 [18] => 2324.77788746 [19] => 2693.5483871 ) [Cash and Equiv_pct] => Array ( [0] => 1.53 [1] => 2.92 [2] => 2.00 [3] => 4.53 [4] => 2.66 [5] => 1.11 [6] => 2.27 [7] => 1.97 [8] => 1.14 [9] => 0.89 [10] => 14.26 [11] => 0.60 [12] => 0.33 [13] => 0.59 [14] => 1.14 [15] => 9.04 [16] => 7.42 [17] => 4.59 [18] => 4.21 [19] => 5.72 ) [Accts Rec._pct] => Array ( [0] => 3.42 [1] => 6.36 [2] => 9.82 [3] => 10.23 [4] => 10.45 [5] => 12.73 [6] => 10.18 [7] => 19.45 [8] => 11.45 [9] => 15.07 [10] => 18.67 [11] => 17.25 [12] => 21.60 [13] => 17.20 [14] => 19.37 [15] => 14.28 [16] => 12.17 [17] => 8.85 [18] => 11.20 [19] => 9.00 ) [Inventory_pct] => Array ( [0] => 1.94 [1] => 2.11 [2] => 2.36 [3] => 2.58 [4] => 1.74 [5] => 2.60 [6] => 2.95 [7] => 4.73 [8] => 3.56 [9] => 3.91 [10] => 3.55 [11] => 2.84 [12] => 3.45 [13] => 4.58 [14] => 3.65 [15] => 2.18 [16] => 2.97 [17] => 2.51 [18] => 1.59 [19] => 1.72 ) [Other Current Assets_pct] => Array ( [0] => 0.74 [1] => 0.38 [2] => 0.58 [3] => 0.46 [4] => 0.42 [5] => 0.45 [6] => 0.44 [7] => 0.27 [8] => 0.36 [9] => 0.38 [10] => 1.01 [11] => 0.33 [12] => 0.83 [13] => 4.33 [14] => 1.62 [15] => 1.23 [16] => 1.67 [17] => 4.25 [18] => 1.39 [19] => 0.93 ) [Total Current Assets_pct] => Array ( [0] => 7.63 [1] => 11.76 [2] => 14.75 [3] => 17.80 [4] => 15.26 [5] => 16.89 [6] => 15.83 [7] => 26.43 [8] => 16.50 [9] => 20.25 [10] => 37.49 [11] => 21.02 [12] => 26.21 [13] => 26.70 [14] => 25.77 [15] => 26.73 [16] => 24.24 [17] => 20.19 [18] => 18.39 [19] => 17.37 ) [Net PPE_pct] => Array ( [0] => 88.68 [1] => 85.63 [2] => 83.61 [3] => 81.32 [4] => 83.88 [5] => 81.85 [6] => 83.04 [7] => 64.52 [8] => 78.33 [9] => 74.14 [10] => 58.61 [11] => 69.80 [12] => 65.76 [13] => 68.43 [14] => 69.14 [15] => 67.35 [16] => 67.65 [17] => 69.61 [18] => 77.59 [19] => 77.65 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.69 [9] => 0.55 [10] => 0.47 [11] => 3.03 [12] => 2.49 [13] => 2.20 [14] => 1.80 [15] => 1.76 [16] => 1.48 [17] => 1.31 [18] => 1.45 [19] => 1.39 ) [Other Long-Term Assets_pct] => Array ( [0] => 3.69 [1] => 2.61 [2] => 1.64 [3] => 0.87 [4] => 0.86 [5] => 1.26 [6] => 1.12 [7] => 9.05 [8] => 4.48 [9] => 5.06 [10] => 3.43 [11] => 6.15 [12] => 5.54 [13] => 2.68 [14] => 3.28 [15] => 4.16 [16] => 6.63 [17] => 8.90 [18] => 2.57 [19] => 3.59 ) [Accts Payable_pct] => Array ( [0] => 7.78 [1] => 6.92 [2] => 10.49 [3] => 11.23 [4] => 12.91 [5] => 13.84 [6] => 14.83 [7] => 21.43 [8] => 14.53 [9] => 18.81 [10] => 18.99 [11] => 19.78 [12] => 25.80 [13] => 22.93 [14] => 23.42 [15] => 15.43 [16] => 13.77 [17] => 12.11 [18] => 15.96 [19] => 15.19 ) [Short-Term Debt_pct] => Array ( [0] => 0.84 [1] => 0.33 [2] => 0.04 [3] => 0.00 [4] => 0.99 [5] => 9.49 [6] => 0.22 [7] => 1.22 [8] => 0.96 [9] => 0.26 [10] => 3.82 [11] => 0.80 [12] => 0.00 [13] => 0.92 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Other Current Liab._pct] => Array ( [0] => 1.21 [1] => 0.79 [2] => 0.80 [3] => 1.17 [4] => 0.84 [5] => 1.02 [6] => 0.78 [7] => 0.57 [8] => 0.57 [9] => 0.14 [10] => 0.15 [11] => 0.12 [12] => 0.10 [13] => 0.07 [14] => 0.07 [15] => 0.00 [16] => 0.00 [17] => 2.46 [18] => 1.12 [19] => 0.18 ) [Total Current Liabilities_pct] => Array ( [0] => 9.84 [1] => 8.03 [2] => 11.33 [3] => 12.40 [4] => 14.74 [5] => 24.35 [6] => 15.83 [7] => 23.21 [8] => 16.05 [9] => 19.22 [10] => 22.96 [11] => 20.70 [12] => 25.90 [13] => 23.93 [14] => 23.49 [15] => 15.43 [16] => 13.77 [17] => 14.58 [18] => 17.08 [19] => 15.37 ) [Long-Term Debt_pct] => Array ( [0] => 45.80 [1] => 40.46 [2] => 29.94 [3] => 23.79 [4] => 47.66 [5] => 32.61 [6] => 31.86 [7] => 27.45 [8] => 27.86 [9] => 28.12 [10] => 32.59 [11] => 34.39 [12] => 25.27 [13] => 27.24 [14] => 25.51 [15] => 29.69 [16] => 31.66 [17] => 23.18 [18] => 22.05 [19] => 20.88 ) [Other Long-Term Liab._pct] => Array ( [0] => 12.45 [1] => 15.17 [2] => 17.41 [3] => 17.09 [4] => 10.11 [5] => 8.52 [6] => 8.50 [7] => 23.02 [8] => 20.33 [9] => 16.87 [10] => 12.72 [11] => 21.76 [12] => 21.37 [13] => 21.81 [14] => 19.96 [15] => 22.65 [16] => 21.46 [17] => 22.49 [18] => 19.15 [19] => 20.88 ) [Total Liabilities_pct] => Array ( [0] => 68.08 [1] => 63.67 [2] => 58.68 [3] => 53.28 [4] => 72.51 [5] => 65.47 [6] => 56.20 [7] => 73.68 [8] => 64.25 [9] => 64.20 [10] => 68.27 [11] => 76.85 [12] => 72.53 [13] => 72.97 [14] => 68.96 [15] => 67.78 [16] => 66.89 [17] => 60.25 [18] => 58.28 [19] => 57.13 ) [netcash] => Array ( [0] => -2.18 [1] => -1.81 [2] => -1.74 [3] => -1.6 [4] => -4.03 [5] => -3.24 [6] => -5.46 [7] => -5.54 [8] => -4.3 [9] => -5.43 [10] => -6.35 [11] => -16.92 [12] => -17.11 [13] => -19.68 [14] => -22.59 [15] => -19.96 [16] => -24.87 [17] => -23.34 [18] => -19.51 [19] => -20.1 ) [NCAV] => Array ( [0] => -2.06 [1] => -1.64 [2] => -1.48 [3] => -1.3 [4] => -3.53 [5] => -3.17 [6] => -6.32 [7] => -5.24 [8] => -4.52 [9] => -5.24 [10] => -5.06 [11] => -13.73 [12] => -12.86 [13] => -15.55 [14] => -17.14 [15] => -15.95 [16] => -20.43 [17] => -20.03 [18] => -16.19 [19] => -17.49 ) [NCAV_real] => Array ( [0] => -1.98 [1] => -1.55 [2] => -1.35 [3] => -1.16 [4] => -3.3 [5] => -2.92 [6] => -5.87 [7] => -4.66 [8] => -4.18 [9] => -4.72 [10] => -4.18 [11] => -12.39 [12] => -10.97 [13] => -12.58 [14] => -14.38 [15] => -13.95 [16] => -17.84 [17] => -16.8 [18] => -14.39 [19] => -15.91 ) [Book Value Per Share] => Array ( [0] => 1.05 [1] => 1.08 [2] => 1.27 [3] => 1.53 [4] => 1.59 [5] => 1.26 [6] => 2.65 [7] => 1.03 [8] => 1.51 [9] => 2.12 [10] => 3.17 [11] => 5.14 [12] => 6.51 [13] => 7.35 [14] => 10.34 [15] => 10.95 [16] => 13.85 [17] => 16.66 [18] => 15.06 [19] => 16.39 ) [Tangibles_book_per_share] => Array ( [0] => 1.05 [1] => 1.08 [2] => 1.27 [3] => 1.53 [4] => 1.59 [5] => 1.26 [6] => 2.65 [7] => 1.03 [8] => 1.46 [9] => 2.08 [10] => 3.11 [11] => 4.46 [12] => 5.92 [13] => 6.75 [14] => 9.74 [15] => 10.35 [16] => 13.23 [17] => 16.12 [18] => 14.54 [19] => 15.85 ) [deb2equity] => Array ( [0] => 1.461 [1] => 1.123 [2] => 0.726 [3] => 0.509 [4] => 1.77 [5] => 1.219 [6] => 0.733 [7] => 1.089 [8] => 0.806 [9] => 0.793 [10] => 1.147 [11] => 1.52 [12] => 0.92 [13] => 1.042 [14] => 0.822 [15] => 0.921 [16] => 0.956 [17] => 0.583 [18] => 0.528 [19] => 0.487 ) [debt2rev_totaldebt] => Array ( [0] => 779.127031019 [1] => 655.69497523 [2] => 493.736649598 [3] => 424.029651594 [4] => 1535.05065926 [5] => 1171.13100724 [6] => 908.892339545 [7] => 1058.67065868 [8] => 959.089375 [9] => 1208.18883842 [10] => 2141.96682099 [11] => 3557.59265306 [12] => 3186.23595506 [13] => 4108.06207483 [14] => 4564.54455446 [15] => 5369.79591837 [16] => 6945.40229885 [17] => 5109.65794769 [18] => 4367.2260612 [19] => 4322.58064516 ) [debt2rev] => Array ( [0] => 1.688 [1] => 0.913 [2] => 0.572 [3] => 0.42 [4] => 1.316 [5] => 1.235 [6] => 0.818 [7] => 0.595 [8] => 0.599 [9] => 0.6 [10] => 0.789 [11] => 1.116 [12] => 0.764 [13] => 0.897 [14] => 0.698 [15] => 0.799 [16] => 1.249 [17] => 0.872 [18] => 0.684 [19] => 0.639 ) [cogs2rev] => Array ( [0] => 0.57 [1] => 0.39 [2] => 0.30 [3] => 0.37 [4] => 0.41 [5] => 0.51 [6] => 0.42 [7] => 0.33 [8] => 0.32 [9] => 0.46 [10] => 0.40 [11] => 0.26 [12] => 0.24 [13] => 0.24 [14] => 0.23 [15] => 0.12 [16] => 0.14 [17] => 0.10 [18] => 0.07 [19] => 0.00 ) [inventory2rev] => Array ( [0] => 0.07 [1] => 0.047 [2] => 0.045 [3] => 0.045 [4] => 0.047 [5] => 0.076 [6] => 0.075 [7] => 0.098 [8] => 0.074 [9] => 0.083 [10] => 0.077 [11] => 0.09 [12] => 0.104 [13] => 0.146 [14] => 0.1 [15] => 0.059 [16] => 0.117 [17] => 0.094 [18] => 0.05 [19] => 0.053 ) [ar2asset] => Array ( [0] => 0.034 [1] => 0.064 [2] => 0.098 [3] => 0.102 [4] => 0.104 [5] => 0.127 [6] => 0.102 [7] => 0.195 [8] => 0.114 [9] => 0.151 [10] => 0.187 [11] => 0.172 [12] => 0.216 [13] => 0.172 [14] => 0.194 [15] => 0.143 [16] => 0.122 [17] => 0.088 [18] => 0.112 [19] => 0.09 ) [cash2asset] => Array ( [0] => 0.015 [1] => 0.029 [2] => 0.02 [3] => 0.045 [4] => 0.027 [5] => 0.011 [6] => 0.023 [7] => 0.02 [8] => 0.011 [9] => 0.009 [10] => 0.143 [11] => 0.006 [12] => 0.003 [13] => 0.006 [14] => 0.011 [15] => 0.09 [16] => 0.074 [17] => 0.046 [18] => 0.042 [19] => 0.057 ) [equity2asset] => Array ( [0] => 0.319 [1] => 0.363 [2] => 0.413 [3] => 0.467 [4] => 0.275 [5] => 0.345 [6] => 0.438 [7] => 0.263 [8] => 0.358 [9] => 0.358 [10] => 0.317 [11] => 0.231 [12] => 0.275 [13] => 0.27 [14] => 0.31 [15] => 0.322 [16] => 0.331 [17] => 0.397 [18] => 0.417 [19] => 0.429 ) [equity2liab_tangbile] => Array ( [0] => 0.469 [1] => 0.571 [2] => 0.704 [3] => 0.877 [4] => 0.379 [5] => 0.527 [6] => 0.779 [7] => 0.357 [8] => 0.546 [9] => 0.549 [10] => 0.458 [11] => 0.262 [12] => 0.344 [13] => 0.34 [14] => 0.424 [15] => 0.449 [16] => 0.473 [17] => 0.638 [18] => 0.691 [19] => 0.726 ) [ppe2asset] => Array ( [0] => 0.887 [1] => 0.856 [2] => 0.836 [3] => 0.813 [4] => 0.839 [5] => 0.818 [6] => 0.83 [7] => 0.645 [8] => 0.783 [9] => 0.741 [10] => 0.586 [11] => 0.698 [12] => 0.658 [13] => 0.684 [14] => 0.691 [15] => 0.674 [16] => 0.677 [17] => 0.696 [18] => 0.776 [19] => 0.777 ) [interest2rev] => Array ( [0] => -5.507 [1] => -7.199 [2] => -5.258 [3] => -4.035 [4] => -6.778 [5] => -10.277 [6] => -6.583 [7] => -4.936 [8] => -4.351 [9] => -3.501 [10] => -3.003 [11] => -3.657 [12] => -2 [13] => -0.973 [14] => -2.541 [15] => -1.141 [16] => -5.376 [17] => -5.321 [18] => -3.883 [19] => -4.783 ) [std2asset] => Array ( [0] => 0.098 [1] => 0.08 [2] => 0.113 [3] => 0.124 [4] => 0.147 [5] => 0.243 [6] => 0.158 [7] => 0.232 [8] => 0.161 [9] => 0.192 [10] => 0.23 [11] => 0.207 [12] => 0.259 [13] => 0.239 [14] => 0.235 [15] => 0.154 [16] => 0.138 [17] => 0.146 [18] => 0.171 [19] => 0.154 ) [ltd2asset] => Array ( [0] => 0.458 [1] => 0.405 [2] => 0.299 [3] => 0.238 [4] => 0.477 [5] => 0.326 [6] => 0.319 [7] => 0.275 [8] => 0.279 [9] => 0.281 [10] => 0.326 [11] => 0.344 [12] => 0.253 [13] => 0.272 [14] => 0.255 [15] => 0.297 [16] => 0.317 [17] => 0.232 [18] => 0.22 [19] => 0.209 ) [turnover] => Array ( [0] => 0.276 [1] => 0.447 [2] => 0.524 [3] => 0.567 [4] => 0.37 [5] => 0.341 [6] => 0.392 [7] => 0.482 [8] => 0.481 [9] => 0.473 [10] => 0.461 [11] => 0.315 [12] => 0.331 [13] => 0.314 [14] => 0.365 [15] => 0.372 [16] => 0.253 [17] => 0.266 [18] => 0.322 [19] => 0.327 ) [CF_Net Income] => Array ( [0] => 4.98596750369 [1] => 68.2002830856 [2] => 103.136064375 [3] => 140.801334322 [4] => 96.4302567661 [5] => -72.456879526 [6] => 68.9930986888 [7] => 400.119760479 [8] => 281.558125 [9] => 293.110966905 [10] => 493 [11] => 636.684081633 [12] => 605.082973207 [13] => 511.154761905 [14] => 1074.76237624 [15] => 1400 [16] => 532.567049808 [17] => 1209.2555332 [18] => 0 [19] => 0 ) [buybackratio] => Array ( [0] => -0.35 [1] => -0.05 [2] => -0.1 [3] => -0.14 [4] => -0.11 [5] => 5.34 [6] => -4.77 [7] => -0.11 [8] => -0.14 [9] => -0.17 [10] => -0.15 [11] => -0.19 [12] => -0.59 [13] => -0.09 [14] => -0.05 [15] => -0.05 [16] => -0.11 [17] => -0.05 [18] => 0 [19] => 0 ) [grahamnumber] => Array ( [0] => 0.48 [1] => 1.76 [2] => 2.34 [3] => 2.99 [4] => 2.51 [5] => 0 [6] => 4.96 [7] => 6.19 [8] => 5.56 [9] => 6.34 [10] => 8.92 [11] => 11.85 [12] => 12.3 [13] => 12.02 [14] => 20.93 [15] => 24.75 [16] => 17.38 [17] => 19.92 [18] => 15.24 [19] => 15.21 ) [CF_DDA] => Array ( [0] => 120.158788774 [1] => 252.2512385 [2] => 326.265544989 [3] => 328.435137139 [4] => 389.988202637 [5] => 469.389730086 [6] => 368.529330573 [7] => 444.02328676 [8] => 390.998125 [9] => 466.730694354 [10] => 784.228395062 [11] => 607.297959184 [12] => 909.635263613 [13] => 0 [14] => 1749.31584158 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 1966.73387097 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 390.992221262 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 186.935745938 [1] => 321.246284501 [2] => 446.956839795 [3] => 569.300963677 [4] => 608.643303262 [5] => 458.179723502 [6] => 494.134575569 [7] => 884.054557552 [8] => 978.9875 [9] => 857.885788449 [10] => 1133.10493827 [11] => 1311.56816327 [12] => 1852.43906655 [13] => 2018.86479592 [14] => 2802.44554455 [15] => 3554.28571429 [16] => 1806.51340996 [17] => 2363.17907445 [18] => 2464.95557749 [19] => 2470.76612903 ) [Cash Flow from Others] => Array ( [0] => 14.6661742984 [1] => 60.2590233546 [2] => 8.87783467447 [3] => 82.8962194218 [4] => 56.945870923 [5] => 166.620144832 [6] => -48.1256038647 [7] => 68.8476380572 [8] => 228.82875 [9] => 124.598312784 [10] => 134.18287037 [11] => -130.275102041 [12] => 202.030250648 [13] => 1658.28316327 [14] => -31.4653465347 [15] => 2057.14285714 [16] => 1297.89272031 [17] => 1447.6861167 [18] => 1823.29713722 [19] => 395.161290323 ) [Cash Flow_PPE] => Array ( [0] => -455.607090103 [1] => -190.404812456 [2] => -209.962692026 [3] => -375.063750927 [4] => -1466.9944483 [5] => -274.54114549 [6] => -426.439613527 [7] => -580.721889554 [8] => -73.623125 [9] => -1023.3348475 [10] => -927.357253086 [11] => -1263.5722449 [12] => -1492.60587727 [13] => -2808.38095238 [14] => -3362.93465347 [15] => 4.89795918367 [16] => -3069.92337165 [17] => 1190.14084507 [18] => 0 [19] => 0 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -25.9427811045 [8] => 0 [9] => 0 [10] => 0 [11] => -2111.83102041 [12] => 0 [13] => -66.3707482993 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow_CPEX] => Array ( [0] => -466.655096012 [1] => -190.404812456 [2] => -251.656181419 [3] => -404.727946627 [4] => -1807.77515614 [5] => -625.411454905 [6] => -485.148378192 [7] => -608.660678643 [8] => -76.6075 [9] => -1054.9954575 [10] => -1152.9845679 [11] => -1290.99836735 [12] => -2279.61624892 [13] => -2831.16496599 [14] => -3366.86732673 [15] => -2502.85714286 [16] => -3086.20689655 [17] => -2406.43863179 [18] => -2399.80256663 [19] => -3149.19354839 ) [Cash Flow from Investing] => Array ( [0] => -440.35450517 [1] => -188.816702052 [2] => -302.825164594 [3] => -432.156412157 [4] => -1430.98126301 [5] => -389.69716919 [6] => -273.276742581 [7] => -596.687292083 [8] => -918.298125 [9] => -1018.2284231 [10] => -940.278549383 [11] => -3275.49306122 [12] => -1611.21002593 [13] => -2880.69557823 [14] => -3248.87029703 [15] => -2603.26530612 [16] => -3585.24904215 [17] => -1430.58350101 [18] => -1734.45212241 [19] => -2237.90322581 ) [Net Issuance of Stock] => Array ( [0] => 1.27104874446 [1] => 2.18400566171 [2] => 7.28163862473 [3] => 14.8317272053 [4] => 7.63913948647 [5] => 254.770901909 [6] => 227.048309179 [7] => -372.180971391 [8] => -42.78125 [9] => 32.68137573 [10] => -205.747685185 [11] => -135.173061224 [12] => 310.582541054 [13] => 40.6147959184 [14] => 55.0653465347 [15] => -223.673469388 [16] => 54.5977011494 [17] => 55.3319919517 [18] => 45.4096742349 [19] => 37.2983870968 ) [Issuance of Stock] => Array ( [0] => 1.27104874446 [1] => 2.18400566171 [2] => 7.28163862473 [3] => 14.8317272053 [4] => 7.63913948647 [5] => 254.770901909 [6] => 227.048309179 [7] => 29.9341317365 [8] => 23.8775 [9] => 32.68137573 [10] => 56.6550925926 [11] => 100.889795918 [12] => 310.582541054 [13] => 40.6147959184 [14] => 55.0653465347 [15] => 52.2448979592 [16] => 54.5977011494 [17] => 55.3319919517 [18] => 45.4096742349 [19] => 37.2983870968 ) [Net Issuance of Debt] => Array ( [0] => 88.3840472674 [1] => -117.637650389 [2] => -168.269934162 [3] => -73.3469236471 [4] => 845.950034698 [5] => -337.622119816 [6] => -293.24568668 [7] => 160.646706587 [8] => -63.67375 [9] => 218.556781311 [10] => 1032.71604938 [11] => 1357.60571429 [12] => -478.438202247 [13] => 946.033163265 [14] => 715.852475248 [15] => 575.510204082 [16] => 1775.86206897 [17] => -1434.60764588 [18] => -859.82230997 [19] => 0 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 196.572580645 ) [Dividends] => Array ( [0] => -19.7496307238 [1] => -18.9610757254 [2] => -21.9436722751 [3] => -30.3750926612 [4] => -28.4725884802 [5] => -30.9802501646 [6] => -73.1863354037 [7] => -69.8463073852 [8] => 0 [9] => -70.4691758598 [10] => -80.5100308642 [11] => -42.1191836735 [12] => -45.2307692308 [13] => -44.5773809524 [14] => -52.1158415842 [15] => -88.9795918367 [16] => -113.026819923 [17] => -121.730382294 [18] => -103.652517275 [19] => -114.919354839 ) [Cash from Financing] => Array ( [0] => 67.9497784343 [1] => -108.902335456 [2] => -157.29773226 [3] => -91.2260934025 [4] => 817.476752255 [5] => -118.519420671 [6] => -189.007591442 [7] => -284.374584165 [8] => -106.455 [9] => 166.470473718 [10] => 726.578703704 [11] => 1163.66204082 [12] => -237.209161625 [13] => 919.286564626 [14] => 670.61980198 [15] => 262.857142857 [16] => 1744.25287356 [17] => -1515.09054326 [18] => -920.039486673 [19] => 112.903225806 ) [Other Financing] => Array ( [0] => -1.95568685377 [1] => 25.5123849965 [2] => 25.6342355523 [3] => -2.33580429948 [4] => -7.63983344899 [5] => -4.6879526004 [6] => -49.6238785369 [7] => -2.99401197605 [8] => 0 [9] => -14.2985074627 [10] => -19.8796296296 [11] => -16.6514285714 [12] => -24.1227312014 [13] => -22.7840136054 [14] => -48.1821782178 [15] => -4.26325641456E-14 [16] => 26.8199233716 [17] => -14.0845070423 [18] => -1.97433366239 [19] => -6.04838709677 ) [Net Change in Cash] => Array ( [0] => -184.980059084 [1] => 22.4359518754 [2] => -15.3606437454 [3] => 47.4418087472 [4] => 8.33379597502 [5] => -48.7123107307 [6] => 31.7508626639 [7] => 10.9760479042 [8] => -30.841875 [9] => -1.0214146658 [10] => 793.173611111 [11] => -826.709387755 [12] => -21.1071737252 [13] => 44.5773809524 [14] => 104.231683168 [15] => 1466.93877551 [16] => -290.229885057 [17] => -699.195171026 [18] => -157.946692991 [19] => 331.653225806 ) [NetChangeinCash_others] => Array ( [0] => 0.488921713442 [1] => -1.09129511677 [2] => -2.19458668617 [3] => 1.5233506301 [4] => 13.1950034698 [5] => 1.3245556287 [6] => -0.0993788819876 [7] => 7.98336660013 [8] => 14.92375 [9] => -7.14925373134 [10] => -126.231481481 [11] => -26.4465306122 [12] => -25.1270527226 [13] => -12.8784013605 [14] => -119.963366337 [15] => 253.06122449 [16] => -255.747126437 [17] => -116.700201207 [18] => 31.5893385982 [19] => -14.1129032258 ) [total_freecashflow] => Array ( [0] => -279.719350074 [1] => 130.841472045 [2] => 195.300658376 [3] => 164.57301705 [4] => -1199.13185288 [5] => -167.231731402 [6] => 8.9861973775 [7] => 275.393878909 [8] => 902.38 [9] => -197.109669046 [10] => -19.8796296296 [11] => 20.5697959184 [12] => -427.177182368 [13] => -812.300170068 [14] => -564.421782178 [15] => 1051.42857143 [16] => -1279.69348659 [17] => -43.2595573441 [18] => 65.1530108588 [19] => -678.427419355 ) [CF_Net Income_pct] => Array ( [0] => 2.67 [1] => 21.23 [2] => 23.08 [3] => 24.73 [4] => 15.84 [5] => -15.81 [6] => 13.96 [7] => 45.26 [8] => 28.76 [9] => 34.17 [10] => 43.51 [11] => 48.54 [12] => 32.66 [13] => 25.32 [14] => 38.35 [15] => 39.39 [16] => 29.48 [17] => 51.17 [18] => 0.00 [19] => 0.00 ) [CF_DDA_pct] => Array ( [0] => 120 [1] => 252 [2] => 326 [3] => 328 [4] => 390 [5] => 469 [6] => 369 [7] => 444 [8] => 391 [9] => 467 [10] => 784 [11] => 607 [12] => 910 [13] => 0 [14] => 1,749 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 1,967 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 21.11 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -249.63 [1] => -59.27 [2] => -56.30 [3] => -71.09 [4] => -297.02 [5] => -136.50 [6] => -98.18 [7] => -68.85 [8] => -7.83 [9] => -122.98 [10] => -101.75 [11] => -98.43 [12] => -123.06 [13] => -140.24 [14] => -120.14 [15] => -70.42 [16] => -170.84 [17] => -101.83 [18] => -97.36 [19] => -127.46 ) [Cash Flow from Investing_pct] => Array ( [0] => -235.56 [1] => -58.78 [2] => -67.75 [3] => -75.91 [4] => -235.11 [5] => -85.05 [6] => -55.30 [7] => -67.49 [8] => -93.80 [9] => -118.69 [10] => -82.98 [11] => -249.74 [12] => -86.98 [13] => -142.69 [14] => -115.93 [15] => -73.24 [16] => -198.46 [17] => -60.54 [18] => -70.36 [19] => -90.58 ) [Net Issuance of Stock_pct] => Array ( [0] => 0.68 [1] => 0.68 [2] => 1.63 [3] => 2.61 [4] => 1.26 [5] => 55.61 [6] => 45.95 [7] => -42.10 [8] => -4.37 [9] => 3.81 [10] => -18.16 [11] => -10.31 [12] => 16.77 [13] => 2.01 [14] => 1.96 [15] => -6.29 [16] => 3.02 [17] => 2.34 [18] => 1.84 [19] => 1.51 ) [Net Issuance of Debt_pct] => Array ( [0] => 47.28 [1] => -36.62 [2] => -37.65 [3] => -12.88 [4] => 138.99 [5] => -73.69 [6] => -59.35 [7] => 18.17 [8] => -6.50 [9] => 25.48 [10] => 91.14 [11] => 103.51 [12] => -25.83 [13] => 46.86 [14] => 25.54 [15] => 16.19 [16] => 98.30 [17] => -60.71 [18] => -34.88 [19] => 0.00 ) [Dividends_pct] => Array ( [0] => -10.56 [1] => -5.90 [2] => -4.91 [3] => -5.34 [4] => -4.68 [5] => -6.76 [6] => -14.81 [7] => -7.90 [8] => 0.00 [9] => -8.21 [10] => -7.11 [11] => -3.21 [12] => -2.44 [13] => -2.21 [14] => -1.86 [15] => -2.50 [16] => -6.26 [17] => -5.15 [18] => -4.21 [19] => -4.65 ) [Other Financing_pct] => Array ( [0] => 36.35 [1] => -33.90 [2] => -35.19 [3] => -16.02 [4] => 134.31 [5] => -25.87 [6] => -38.25 [7] => -32.17 [8] => -10.87 [9] => 19.40 [10] => 64.12 [11] => 88.72 [12] => -12.81 [13] => 45.53 [14] => 23.93 [15] => 7.40 [16] => 96.55 [17] => -64.11 [18] => -37.32 [19] => 4.57 ) [Cash from Financing_pct] => Array ( [0] => 37.40 [1] => -41.84 [2] => -40.93 [3] => -15.61 [4] => 135.57 [5] => -24.84 [6] => -28.21 [7] => -31.83 [8] => -10.87 [9] => 21.07 [10] => 65.88 [11] => 89.99 [12] => -11.50 [13] => 46.66 [14] => 25.65 [15] => 7.40 [16] => 95.07 [17] => -63.52 [18] => -37.24 [19] => -3.14 ) [Net Change in Cash_pct] => Array ( [0] => -98.95 [1] => 6.98 [2] => -3.44 [3] => 8.33 [4] => 1.37 [5] => -10.63 [6] => 6.43 [7] => 1.24 [8] => -3.15 [9] => -0.12 [10] => 70.00 [11] => -63.03 [12] => -1.14 [13] => 2.21 [14] => 3.72 [15] => 41.27 [16] => -16.07 [17] => -29.59 [18] => -6.41 [19] => 13.42 ) [total_freecashflow_pct] => Array ( [0] => -149.63 [1] => 40.73 [2] => 43.70 [3] => 28.91 [4] => -197.02 [5] => -36.50 [6] => 1.82 [7] => 31.15 [8] => 92.17 [9] => -22.98 [10] => -1.75 [11] => 1.57 [12] => -23.06 [13] => -40.24 [14] => -20.14 [15] => 29.58 [16] => -70.84 [17] => -1.83 [18] => 2.64 [19] => -27.46 ) [per share rev] => Array ( [0] => 0.91 [1] => 1.33 [2] => 1.61 [3] => 1.86 [4] => 2.13 [5] => 1.72 [6] => 3.97 [7] => 3.73 [8] => 3.27 [9] => 4.06 [10] => 5.43 [11] => 7 [12] => 7.84 [13] => 8.53 [14] => 12.17 [15] => 12.63 [16] => 10.6 [17] => 11.15 [18] => 11.63 [19] => 12.78 ) [per share eps] => Array ( [0] => 0.0096011816839 [1] => 0.126680820948 [2] => 0.192392099488 [3] => 0.259451445515 [4] => 0.17626648161 [5] => 0.0888742593812 [6] => -0.0545203588682 [7] => -0.500332667997 [8] => 0.525 [9] => 0.535366645036 [10] => 0.924382716049 [11] => 1.24326530612 [12] => 1.87121866897 [13] => 0.952380952381 [14] => 2 [15] => 2.62857142857 [16] => 0.967432950192 [17] => 2.28370221328 [18] => 1.22408687068 [19] => 0.614919354839 ) [eps_nri] => Array ( [0] => 0.0096011816839 [1] => 0.126680820948 [2] => 0.192392099488 [3] => 0.259451445515 [4] => 0.17626648161 [5] => 0.0888742593812 [6] => -0.0545203588682 [7] => -0.500332667997 [8] => 0.525 [9] => 0.535366645036 [10] => 0.924382716049 [11] => 1.24326530612 [12] => 1.87121866897 [13] => 0.952380952381 [14] => 2 [15] => 2.62857142857 [16] => 0.967432950192 [17] => 2.28370221328 [18] => 1.22408687068 [19] => 0.614919354839 ) [per share_freecashflow] => Array ( [0] => -0.55 [1] => 0.24 [2] => 0.36 [3] => 0.3 [4] => -2.19 [5] => -0.3 [6] => 0.03 [7] => 0.58 [8] => 1.85 [9] => -0.4 [10] => -0.04 [11] => 0.05 [12] => -0.8 [13] => -1.51 [14] => -1.05 [15] => 1.98 [16] => -2.44 [17] => -0.08 [18] => 0.12 [19] => -1.28 ) [ROE] => Array ( [0] => 0.94 [1] => 11.68 [2] => 15.16 [3] => 16.91 [4] => 11.12 [5] => -7.54 [6] => 5.56 [7] => 41.17 [8] => 23.66 [9] => 19.24 [10] => 26.41 [11] => 27.67 [12] => 28.76 [13] => 12.96 [14] => 19.35 [15] => 23.97 [16] => 7.07 [17] => 13.75 [18] => 8.32 [19] => 3.78 ) [payout] => Array ( [0] => 3.846 [1] => 0.279 [2] => 0.213 [3] => 0.214 [4] => 0.295 [5] => 0.556 [6] => 0 [7] => 0 [8] => 0.089 [9] => 0.091 [10] => 0.068 [11] => 0.065 [12] => 0.046 [13] => 0.09 [14] => 0.05 [15] => 0.039 [16] => 0.198 [17] => 0.088 [18] => 0.161 [19] => 0.328 ) [ROA] => Array ( [0] => 0.3 [1] => 4.24 [2] => 6.26 [3] => 7.9 [4] => 3.06 [5] => -2.6 [6] => 2.44 [7] => 10.83 [8] => 8.46 [9] => 6.89 [10] => 8.38 [11] => 6.41 [12] => 7.9 [13] => 3.5 [14] => 6.01 [15] => 7.72 [16] => 2.34 [17] => 5.46 [18] => 3.47 [19] => 1.62 ) [ROC_capital] => Array ( [0] => 1621.21861152 [1] => 1571.58386412 [2] => 1629.13240673 [3] => 1774.74722016 [4] => 3141.63081194 [5] => 2759.57537854 [6] => 2813.74189096 [7] => 3368.58815702 [8] => 3167.78125 [9] => 4034.10512654 [10] => 5713.23533951 [11] => 9213.3044898 [12] => 11701.6274849 [13] => 14508.4821429 [14] => 17275.8465347 [15] => 17237.5510204 [16] => 20522.9885057 [17] => 20725.3521127 [18] => 19290.2270484 [19] => 19864.9193548 ) [ROC] => Array ( [0] => 0.31 [1] => 4.34 [2] => 6.33 [3] => 7.93 [4] => 3.07 [5] => -2.63 [6] => 2.45 [7] => 11.88 [8] => 8.89 [9] => 7.27 [10] => 8.63 [11] => 7.03 [12] => 8.51 [13] => 3.52 [14] => 6.22 [15] => 8.1 [16] => 2.5 [17] => 5.81 [18] => 3.57 [19] => 1.69 ) [ROC_JOEL_capital] => Array ( [0] => 1481.40694239 [1] => 1394.77919321 [2] => 1400.91587418 [3] => 1464.80133432 [4] => 2646.78001388 [5] => 2302.72086899 [6] => 2352.6563147 [7] => 2473.5582169 [8] => 2615.608125 [9] => 3173.15574302 [10] => 3688.55555556 [11] => 7108.32979592 [12] => 8292.25496975 [13] => 10435.0918367 [14] => 12578.5544554 [15] => 12589.3877551 [16] => 15507.6628352 [17] => 15565.3923541 [18] => 15371.1747285 [19] => 16075.6048387 ) [ROC_JOEL] => Array ( [0] => 1.72 [1] => 9.74 [2] => 13.26 [3] => 17.1 [4] => 8.08 [5] => -4.46 [6] => 8.71 [7] => 27.15 [8] => 17.42 [9] => 16.16 [10] => 18.84 [11] => 14.81 [12] => 12.88 [13] => 10.98 [14] => 16.25 [15] => 20.54 [16] => 5.04 [17] => 7.28 [18] => 13.02 [19] => 10.37 ) [ROC_JOEL_new] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [grossmargin] => Array ( [0] => 42.68 [1] => 60.55 [2] => 69.83 [3] => 62.77 [4] => 58.95 [5] => 48.96 [6] => 58.41 [7] => 67.08 [8] => 68.49 [9] => 53.58 [10] => 59.87 [11] => 74.19 [12] => 76.32 [13] => 75.54 [14] => 77.43 [15] => 88.26 [16] => 86.3 [17] => 90.28 [18] => 93.43 [19] => 71.3 ) [pretaxmargin] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 21.97 [10] => 22.56 [11] => 29.38 [12] => 19.61 [13] => 24.05 [14] => 28.71 [15] => 38.46 [16] => 14.06 [17] => 19.33 [18] => 26.66 [19] => 24.65 ) [operatingmargin] => Array ( [0] => 5.53 [1] => 18.92 [2] => 21.53 [3] => 24.81 [4] => 18.33 [5] => -10.84 [6] => 18.44 [7] => 37.75 [8] => 28.46 [9] => 25.47 [10] => 25.6 [11] => 33.04 [12] => 25.61 [13] => 25.03 [14] => 31.26 [15] => 38.46 [16] => 14.06 [17] => 19.33 [18] => 31.36 [19] => 24.65 ) [netmargin] => Array ( [0] => 1.08 [1] => 9.49 [2] => 11.95 [3] => 13.95 [4] => 8.27 [5] => -7.64 [6] => 6.21 [7] => 22.49 [8] => 17.59 [9] => 14.56 [10] => 18.16 [11] => 20.31 [12] => 23.87 [13] => 11.16 [14] => 16.44 [15] => 20.77 [16] => 9.24 [17] => 20.55 [18] => 10.78 [19] => 4.96 ) [pettm] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 6.170 [9] => 6.970 [10] => 8.050 [11] => 7.070 [12] => 11.690 [13] => 25.910 [14] => 16.980 [15] => 5.820 [16] => 25.110 [17] => 10.660 [18] => 13.710 [19] => 46.890 ) [penri] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [pe] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 6.170 [9] => 6.970 [10] => 8.050 [11] => 7.070 [12] => 11.690 [13] => 25.910 [14] => 16.980 [15] => 5.820 [16] => 25.110 [17] => 10.660 [18] => 13.710 [19] => 46.890 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 3.020 [8] => 2.020 [9] => 1.870 [10] => 2.460 [11] => 1.260 [12] => 3.990 [13] => 3.960 [14] => 3.180 [15] => 1.650 [16] => 1.820 [17] => 1.420 [18] => 0.000 [19] => 1.660 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -1.11 [7] => -8.88 [8] => 9.02 [9] => 8.1 [10] => 28.3 [11] => 35.94 [12] => 50.94 [13] => 21.87 [14] => 24.82 [15] => 45.49 [16] => 15.64 [17] => 0 [18] => 0 [19] => 0 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 7.910 [8] => 1.760 [9] => 0.000 [10] => 21.330 [11] => 0.000 [12] => 34.640 [13] => 0.000 [14] => 0.000 [15] => 7.780 [16] => 16.060 [17] => 3.400 [18] => 132.580 [19] => 0.000 ) [ps] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 1.210 [8] => 1.030 [9] => 0.950 [10] => 1.350 [11] => 1.120 [12] => 2.760 [13] => 2.840 [14] => 2.790 [15] => 1.240 [16] => 2.290 [17] => 2.130 [18] => 1.370 [19] => 2.280 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -0.332643202208 [7] => -0.316699933466 [8] => -0.21125 [9] => -0.0441271901363 [10] => 0.442901234568 [11] => 0.592653061224 [12] => 0.390665514261 [13] => 0.113945578231 [14] => -0.70099009901 [15] => -0.514285714286 [16] => -0.61877394636 [17] => -0.581488933602 [18] => -0.471865745311 [19] => -0.181451612903 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 14.300 [7] => 12.440 [8] => 11.410 [9] => 10.420 [10] => 29.060 [11] => 30.620 [12] => 29.570 [13] => 20.610 [14] => 0.510 [15] => 15.070 [16] => -5.680 [17] => -11.500 [18] => -11.520 [19] => -11.420 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 4.210 [8] => 5.170 [9] => 9.330 [10] => 40.290 [11] => 38.090 [12] => 32.860 [13] => 21.100 [14] => -1.800 [15] => 12.940 [16] => -9.490 [17] => -13.840 [18] => -13.440 [19] => -12.400 ) [zscore] => Array ( [0] => 0.000 [1] => 0.720 [2] => 0.830 [3] => 0.970 [4] => 0.540 [5] => 0.350 [6] => 0.530 [7] => 0.980 [8] => 1.130 [9] => 1.420 [10] => 1.820 [11] => 1.030 [12] => 1.640 [13] => 1.660 [14] => 1.980 [15] => 1.740 [16] => 1.380 [17] => 1.550 [18] => 1.080 [19] => 1.850 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 7 [4] => 5 [5] => 4 [6] => 9 [7] => 8 [8] => 4 [9] => 6 [10] => 6 [11] => 6 [12] => 5 [13] => 5 [14] => 7 [15] => 8 [16] => 4 [17] => 6 [18] => 7 [19] => 6 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => -3.500 [4] => -2.590 [5] => -3.230 [6] => -3.350 [7] => 0.920 [8] => -4.380 [9] => -2.390 [10] => -2.980 [11] => -2.170 [12] => -2.620 [13] => -3.080 [14] => -2.710 [15] => -2.840 [16] => -2.260 [17] => 0.000 [18] => -3.080 [19] => -3.380 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 62.830 [9] => 27.660 [10] => 26.530 [11] => 17.780 [12] => 25.190 [13] => 21.410 [14] => 21.600 [15] => 9.620 [16] => 13.180 [17] => 11.850 [18] => 8.870 [19] => 15.610 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => -3.720 [7] => -2.910 [8] => 3.430 [9] => 1.580 [10] => 9.470 [11] => 22.360 [12] => 10.220 [13] => 5.220 [14] => -1.560 [15] => 7.400 [16] => 4.260 [17] => 6.490 [18] => 7.590 [19] => 8.940 ) [medpsvalue] => Array ( [0] => 0 [1] => 3.57 [2] => 3.94 [3] => 4.53 [4] => 5.64 [5] => 4.63 [6] => 6.16 [7] => 9.77 [8] => 9.1 [9] => 11 [10] => 12.92 [11] => 17.43 [12] => 16.59 [13] => 18.62 [14] => 22.2 [15] => 27.19 [16] => 20.06 [17] => 20.6 [18] => 22.23 [19] => 22.71 ) [ev2rev] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 1.990 [8] => 1.930 [9] => 1.730 [10] => 1.960 [11] => 1.820 [12] => 3.520 [13] => 3.690 [14] => 3.450 [15] => 1.780 [16] => 3.250 [17] => 2.820 [18] => 0.000 [19] => 2.750 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 6.670 [8] => 4.980 [9] => 3.600 [10] => 3.600 [11] => 3.480 [12] => 8.100 [13] => 9.510 [14] => 7.390 [15] => 3.600 [16] => 15.080 [17] => 11.580 [18] => 0.000 [19] => 5.740 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 5.270 [8] => 7.570 [9] => 6.520 [10] => 7.580 [11] => 5.670 [12] => 13.610 [13] => 14.040 [14] => 11.020 [15] => 5.030 [16] => 23.140 [17] => 14.720 [18] => 0.000 [19] => 11.170 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 1 [8] => 0.88 [9] => 0.85 [10] => 1.02 [11] => 0.86 [12] => 1.94 [13] => 2.29 [14] => 1.54 [15] => 0.71 [16] => 1.38 [17] => 1.15 [18] => 1.04 [19] => 1.77 ) [p2tangible_book] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 5.99 [8] => 3.34 [9] => 2.6 [10] => 2.93 [11] => 2.28 [12] => 4.02 [13] => 4.07 [14] => 3.31 [15] => 1.7 [16] => 1.81 [17] => 1.42 [18] => 1.09 [19] => 1.7 ) [pb] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 5.99 [8] => 3.23 [9] => 2.56 [10] => 2.88 [11] => 1.98 [12] => 3.66 [13] => 3.74 [14] => 3.12 [15] => 1.61 [16] => 1.73 [17] => 1.37 [18] => 1.06 [19] => 1.64 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 461.570901034 [1] => 718.435244161 [2] => 863.192392099 [3] => 1009.6864344 [4] => 1166.59125607 [5] => 947.951283739 [6] => 1111.77777778 [7] => 1779.08516301 [8] => 1600.80375 [9] => 2012.96755354 [10] => 2714.48302469 [11] => 3187.33714286 [12] => 4172.26101988 [13] => 4579.59268707 [14] => 6539.03861386 [15] => 6724.08163265 [16] => 5559.38697318 [17] => 5861.16700201 [18] => 6381.04639684 [19] => 6765.12096774 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 120.158788774 [1] => 252.2512385 [2] => 326.265544989 [3] => 328.435137139 [4] => 389.988202637 [5] => 469.389730086 [6] => 368.529330573 [7] => 444.02328676 [8] => 390.998125 [9] => 466.730694354 [10] => 784.228395062 [11] => 607.297959184 [12] => 909.635263613 [13] => 955.93962585 [14] => 1749.31584158 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 25.4202363368 [1] => 51.7211606511 [2] => 45.3840526701 [3] => 40.7368421053 [4] => 79.0693962526 [5] => 97.4246214615 [6] => 73.1863354037 [7] => 87.8070525615 [8] => 69.643125 [9] => 70.4691758598 [10] => 81.5038580247 [11] => 116.56244898 [12] => 83.4252376837 [13] => 44.5773809524 [14] => 166.18019802 [15] => 76.7346938776 [16] => 298.850574713 [17] => 311.871227364 [18] => 247.77887463 [19] => 323.588709677 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 25.5177252585 [1] => 46.856334041 [2] => 32.915874177 [3] => 80.7627872498 [4] => 83.9306037474 [5] => 30.9802501646 [6] => 64.2008281573 [7] => 72.8396540253 [8] => 37.80625 [9] => 37.7878001298 [10] => 838.895833333 [11] => 60.7297959184 [12] => 41.2100259291 [13] => 86.1828231293 [14] => 203.545544554 [15] => 1635.10204082 [16] => 1628.35249042 [17] => 1011.06639839 [18] => 834.155972359 [19] => 1183.46774194 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 106.471196455 [1] => 81.8011323425 [2] => 75.307973665 [3] => 69.6893995552 [4] => 95.040943789 [5] => 119.8439763 [6] => 127.701863354 [7] => 518.858283433 [8] => 279.56875 [9] => 398.303698897 [10] => 470.138888889 [11] => 942.291428571 [12] => 1238.31028522 [13] => 1689.98214286 [14] => 1529.05544554 [15] => 1368.97959184 [16] => 2472.22222222 [17] => 3449.69818913 [18] => 1099.70384995 [19] => 1292.33870968 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 130.033973412 [1] => 111.18542109 [2] => 172.658376006 [3] => 200.128984433 [4] => 407.349757113 [5] => 385.111915734 [6] => 420.249137336 [7] => 791.258815702 [8] => 483.524375 [9] => 800.693056457 [10] => 1117.20216049 [11] => 1999.18693878 [12] => 3253.57908384 [13] => 3345.29166667 [14] => 4191.86831683 [15] => 2791.02040816 [16] => 3020.11494253 [17] => 2670.02012072 [18] => 3161.89536032 [19] => 3144.15322581 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 14.0790251108 [1] => 5.26114649682 [2] => 0.697878566203 [3] => 0 [4] => 31.2505204719 [5] => 263.942725477 [6] => 6.19047619048 [7] => 44.9015302728 [8] => 31.836875 [9] => 11.2342634653 [10] => 224.633487654 [11] => 81.2995918367 [12] => 0 [13] => 134.722789116 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 228.194239291 [1] => 256.619957537 [2] => 299.933430871 [3] => 325.386953299 [4] => 345.542678695 [5] => 265.266622778 [6] => 263.092477571 [7] => 871.083166999 [8] => 695.439375 [9] => 724.096690461 [10] => 757.391203704 [11] => 2211.74204082 [12] => 2706.79343129 [13] => 3192.73809524 [14] => 3585.16336634 [15] => 4097.14285714 [16] => 4706.89655172 [17] => 5500 [18] => 4015.7946693 [19] => 4359.87903226 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -25.4202363368 [1] => -51.7211606511 [2] => -45.3840526701 [3] => -40.7368421053 [4] => -79.0693962526 [5] => -97.4246214615 [6] => -73.1863354037 [7] => -87.8070525615 [8] => -69.643125 [9] => -66.3841661259 [10] => -81.5038580247 [11] => -116.56244898 [12] => -83.4252376837 [13] => -44.5773809524 [14] => -166.18019802 [15] => -76.7346938776 [16] => -298.850574713 [17] => -311.871227364 [18] => -247.77887463 [19] => -323.588709677 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -171.488183161 [1] => -299.107572541 [2] => -416.933430871 [3] => -383.292809489 [4] => -473.918806384 [5] => -566.814351547 [6] => -444.412008282 [7] => -521.852295409 [8] => -475.565 [9] => -565.79623621 [10] => -930.339506173 [11] => -1311.56816327 [12] => -2282.6318064 [13] => -1357.13690476 [14] => -3018.77425743 [15] => -209.795918367 [16] => -476.053639847 [17] => -441.649899396 [18] => -296.150049358 [19] => -3048.38709677 ) [BS_MoneyMarket] => Array ( [0] => -25.5177252585 [1] => -46.856334041 [2] => -32.915874177 [3] => -80.7627872498 [4] => -83.9306037474 [5] => -30.9802501646 [6] => -64.2008281573 [7] => -72.8396540253 [8] => -37.80625 [9] => -37.7878001298 [10] => -838.895833333 [11] => -60.7297959184 [12] => -41.2100259291 [13] => -86.1828231293 [14] => -203.545544554 [15] => -1635.10204082 [16] => -1628.35249042 [17] => -1011.06639839 [18] => -834.155972359 [19] => -1183.46774194 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 131.988921713 [1] => 128.657466384 [2] => 108.223847842 [3] => 150.452186805 [4] => 178.971547536 [5] => 150.824226465 [6] => 191.902691511 [7] => 591.697937458 [8] => 317.375 [9] => 436.091499027 [10] => 1309.03472222 [11] => 1003.02122449 [12] => 1279.52031115 [13] => 1776.16496599 [14] => 1732.6009901 [15] => 3004.08163265 [16] => 4100.57471264 [17] => 4460.76458753 [18] => 1933.85982231 [19] => 2475.80645161 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 228.194239291 [1] => 256.619957537 [2] => 299.933430871 [3] => 325.386953299 [4] => 345.542678695 [5] => 265.266622778 [6] => 263.092477571 [7] => 871.083166999 [8] => 695.439375 [9] => 724.096690461 [10] => 757.391203704 [11] => 2211.74204082 [12] => 2706.79343129 [13] => 3192.73809524 [14] => 3585.16336634 [15] => 4097.14285714 [16] => 4706.89655172 [17] => 5500 [18] => 4015.7946693 [19] => 4359.87903226 ) [cash2debt] => Array ( [0] => 0.033 [1] => 0.071 [2] => 0.067 [3] => 0.19 [4] => 0.055 [5] => 0.026 [6] => 0.071 [7] => 0.069 [8] => 0.039 [9] => 0.031 [10] => 0.392 [11] => 0.017 [12] => 0.013 [13] => 0.021 [14] => 0.045 [15] => 0.304 [16] => 0.234 [17] => 0.198 [18] => 0.191 [19] => 0.274 ) [interest_coverage] => Array ( [0] => 1 [1] => 2.63 [2] => 4.09 [3] => 6.15 [4] => 2.7 [5] => 0 [6] => 2.8 [7] => 7.65 [8] => 6.54 [9] => 7.28 [10] => 8.52 [11] => 9.03 [12] => 12.81 [13] => 25.71 [14] => 12.3 [15] => 33.7 [16] => 2.62 [17] => 3.63 [18] => 8.08 [19] => 5.15 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TaxProvision] => Array ( [0] => -7.33308714919 [1] => -45.5661712668 [2] => -72.4147768837 [3] => -95.5945144552 [4] => -96.4302567661 [5] => -10.4963791968 [6] => -120.113871636 [7] => -270.405189621 [8] => -190.026875 [9] => -149.109020117 [10] => -131.201388889 [11] => -299.731428571 [12] => -207.055315471 [13] => -580.49744898 [14] => -783.700990099 [15] => -1189.3877551 [16] => -249.042145594 [17] => -557.344064386 [18] => -1310.95755183 [19] => -1331.65322581 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -166.850475367 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 41.2474849095 [18] => 0 [19] => -143.14516129 ) [Net Income (Continuing Operations)] => Array ( [0] => 4.98596750369 [1] => 68.2002830856 [2] => 103.136064375 [3] => 140.801334322 [4] => 96.4302567661 [5] => -72.456879526 [6] => 68.9930986888 [7] => 400.119760479 [8] => 281.558125 [9] => 293.110966905 [10] => 481.072530864 [11] => 636.684081633 [12] => 605.082973207 [13] => 511.154761905 [14] => 1074.76237624 [15] => 1400 [16] => 532.567049808 [17] => 575.452716298 [18] => 389.930898322 [19] => 335.685483871 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => 0.0096011816839 [1] => 0.126680820948 [2] => 0.192392099488 [3] => 0.259451445515 [4] => 0.17626648161 [5] => 0.0888742593812 [6] => -0.0545203588682 [7] => -0.500332667997 [8] => 0.525 [9] => 0.535366645036 [10] => 0.924382716049 [11] => 1.24326530612 [12] => 1.87121866897 [13] => 0.952380952381 [14] => 2 [15] => 2.62857142857 [16] => 0.967432950192 [17] => 2.28370221328 [18] => 1.22408687068 [19] => 0.614919354839 ) [eps_basic] => Array ( [0] => 0.0096011816839 [1] => 0.126680820948 [2] => 0.192392099488 [3] => 0.259451445515 [4] => 0.17626648161 [5] => 0.0888742593812 [6] => -0.0545203588682 [7] => -0.500332667997 [8] => 0.53125 [9] => 0.541855937703 [10] => 0.933641975309 [11] => 1.25959183673 [12] => 1.91443388073 [13] => 0.973639455782 [14] => 2.0396039604 [15] => 2.6612244898 [16] => 0.986590038314 [17] => 2.29376257545 [18] => 1.30306021718 [19] => 0.614919354839 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherInventories] => Array ( [0] => 23.9729539261 [1] => 23.9575992615 [2] => 28.3840703295 [3] => 34.0383371588 [4] => 38.0721037178 [5] => 47.7003815181 [6] => 57.6057069891 [7] => 116.178377333 [8] => 73.99609375 [9] => 108.027562439 [10] => 161.057051135 [11] => 234.283715119 [12] => 376.160591761 [13] => 568.590488917 [14] => 646.456229781 [15] => 322.532278217 [16] => 623.889843073 [17] => 555.647769919 [18] => 311.839472835 [19] => 359.732700312 ) [CashAndCashEquivalents] => Array ( [0] => 25.5177252585 [1] => 46.856334041 [2] => 32.915874177 [3] => 80.7627872498 [4] => 83.9306037474 [5] => 30.9802501646 [6] => 64.2008281573 [7] => 72.8396540253 [8] => 37.80625 [9] => 37.7878001298 [10] => 838.895833333 [11] => 60.7297959184 [12] => 41.2100259291 [13] => 86.1828231293 [14] => 203.545544554 [15] => 1635.10204082 [16] => 1628.35249042 [17] => 1011.06639839 [18] => 834.155972359 [19] => 1183.46774194 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 5147.644375 [9] => 6209.45879299 [10] => 7139.55709877 [11] => 11418.1885714 [12] => 13358.06828 [13] => 15423.8069728 [14] => 19498.1356436 [15] => 20665.3061224 [16] => 25190.6130268 [17] => 25281.6901408 [18] => 24898.3218164 [19] => 27010.0806452 ) [AccumulatedDepreciation] => Array ( [0] => -845.41506647 [1] => -1058.64260439 [2] => -1288.20482809 [3] => -1340.96590067 [4] => -1553.10687023 [5] => -1834.14614878 [6] => -2182.91925466 [7] => -2533.4251497 [8] => -2541.985 [9] => -3053.66450357 [10] => -3691.53780864 [11] => -4362.75265306 [12] => -5065.81417459 [13] => -5441.42431973 [14] => -7124.11089109 [15] => -8484.08163265 [16] => -10351.532567 [17] => -9940.64386318 [18] => -9527.14708786 [19] => -10934.4758065 ) [AccountsPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 130.033973412 [1] => 111.18542109 [2] => 172.658376006 [3] => 200.128984433 [4] => 407.349757113 [5] => 385.111915734 [6] => 420.249137336 [7] => 791.258815702 [8] => 483.524375 [9] => 800.693056457 [10] => 1117.20216049 [11] => 1999.18693878 [12] => 3253.57908384 [13] => 3345.29166667 [14] => 4191.86831683 [15] => 2791.02040816 [16] => 3020.11494253 [17] => 2670.02012072 [18] => 3161.89536032 [19] => 3144.15322581 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 765.048005908 [1] => 650.433828733 [2] => 493.038771031 [3] => 424.029651594 [4] => 1503.80013879 [5] => 907.188281764 [6] => 902.701863354 [7] => 1013.76912841 [8] => 927.2525 [9] => 1196.95457495 [10] => 1917.33333333 [11] => 3476.29306122 [12] => 3186.23595506 [13] => 3973.33928571 [14] => 4564.54455446 [15] => 5369.79591837 [16] => 6945.40229885 [17] => 5109.65794769 [18] => 4326.75222113 [19] => 4322.58064516 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 105.493353028 [1] => 107.909412597 [2] => 133.857351865 [3] => 146.083765752 [4] => 150.598195697 [5] => 74.3930217248 [6] => 74.4844720497 [7] => 713.430472389 [8] => 543.21875 [9] => 566.817650876 [10] => 558.601080247 [11] => 1739.61632653 [12] => 1693.63007779 [13] => 2099.1037415 [14] => 2267.52277228 [15] => 3218.7755102 [16] => 3670.49808429 [17] => 3857.14285714 [18] => 1468.90424482 [19] => 1629.03225806 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 4.98596750369 [1] => 68.2002830856 [2] => 103.136064375 [3] => 140.801334322 [4] => 96.4302567661 [5] => -72.456879526 [6] => 68.9930986888 [7] => 400.119760479 [8] => 281.558125 [9] => 293.110966905 [10] => 493 [11] => 636.684081633 [12] => 605.082973207 [13] => 511.154761905 [14] => 1074.76237624 [15] => 1400 [16] => 532.567049808 [17] => 575.452716298 [18] => 389.930898322 [19] => 335.685483871 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => 26.3980797637 [1] => -47.5513092711 [2] => -55.5581565472 [3] => -18.4892512973 [4] => -7.63913948647 [5] => -41.4766293614 [6] => 82.7715665977 [7] => -346.238190286 [8] => 294.4925 [9] => -252.259571707 [10] => -376.707561728 [11] => -370.256326531 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInInventory] => Array ( [0] => -3.71491875923 [1] => -2.68011323425 [2] => -3.69056327725 [3] => -6.70496664196 [4] => 3.47258848022 [5] => -20.3818301514 [6] => -7.58799171843 [7] => -79.8243512974 [8] => 45.765625 [9] => -46.9792342635 [10] => -34.7885802469 [11] => -86.1975510204 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInWorkingCapital] => Array ( [0] => 47.5162481536 [1] => -64.5272469922 [2] => -6.6832479883 [3] => 9.75240919199 [4] => 53.4732824427 [5] => -59.922317314 [6] => 83.3706004141 [7] => -138.694610778 [8] => 77.6025 [9] => -29.6177806619 [10] => -247.49382716 [11] => 100.889795918 [12] => -168.860847018 [13] => -150.573129252 [14] => -344.16039604 [15] => 97.1428571429 [16] => -23.9463601533 [17] => 340.040241449 [18] => 251.727541955 [19] => -86.6935483871 ) [CF_DeferredTax] => Array ( [0] => -0.391432791728 [1] => 5.06298655343 [2] => 15.3606437454 [3] => 7.41586360267 [4] => 11.8056904927 [5] => -45.4509545754 [6] => 21.3671497585 [7] => 109.758483034 [8] => 0 [9] => 3.06359506814 [10] => -30.8125 [11] => 96.9714285714 [12] => -86.4407951599 [13] => 0 [14] => 353.993069307 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => -140.120967742 ) [PurchaseOfPPE] => Array ( [0] => -466.655096012 [1] => -190.404812456 [2] => -251.656181419 [3] => -404.727946627 [4] => -1807.77515614 [5] => -625.411454905 [6] => -485.148378192 [7] => -608.660678643 [8] => -76.6075 [9] => -1054.9954575 [10] => -1152.9845679 [11] => -1290.99836735 [12] => -2279.61624892 [13] => -2831.16496599 [14] => -3366.86732673 [15] => -2502.85714286 [16] => -3086.20689655 [17] => -79.476861167 [18] => -2399.80256663 [19] => -3149.19354839 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 26.3005908419 [1] => 1.5881104034 [2] => -51.1689831748 [3] => -27.42846553 [4] => 376.79389313 [5] => 235.714285714 [6] => 211.871635611 [7] => 11.9733865602 [8] => -841.690625 [9] => 36.7670343933 [10] => 212.706018519 [11] => -1984.49469388 [12] => 668.40622299 [13] => -49.5306122449 [14] => 117.997029703 [15] => -100.408163265 [16] => -499.042145594 [17] => -1351.10663984 [18] => 665.350444225 [19] => 911.290322581 ) [sloanratio] => Array ( [0] => 0.15 [1] => -0.04 [2] => -0.02 [3] => 0 [4] => 0.29 [5] => -0.05 [6] => -0.05 [7] => 0.03 [8] => 0.07 [9] => 0.11 [10] => 0.05 [11] => 0.26 [12] => 0.06 [13] => 0.09 [14] => 0.09 [15] => 0.02 [16] => 0.1 [17] => 0.01 [18] => -0 [19] => 0 ) [current_ratio] => Array ( [0] => 0.78 [1] => 1.46 [2] => 1.3 [3] => 1.44 [4] => 1.04 [5] => 0.69 [6] => 1 [7] => 1.14 [8] => 1.03 [9] => 1.05 [10] => 1.63 [11] => 1.02 [12] => 1.01 [13] => 1.12 [14] => 1.1 [15] => 1.73 [16] => 1.76 [17] => 1.38 [18] => 1.08 [19] => 1.13 ) [quick_ratio] => Array ( [0] => 0.58 [1] => 1.2 [2] => 1.09 [3] => 1.23 [4] => 0.92 [5] => 0.59 [6] => 0.81 [7] => 0.93 [8] => 0.81 [9] => 0.85 [10] => 1.48 [11] => 0.88 [12] => 0.88 [13] => 0.92 [14] => 0.94 [15] => 1.59 [16] => 1.54 [17] => 1.21 [18] => 0.98 [19] => 1.02 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.63 [8] => 0.54 [9] => 0.49 [10] => 0.71 [11] => 0.58 [12] => 1.44 [13] => 1.48 [14] => 1.45 [15] => 0.65 [16] => 1.19 [17] => 1.11 [18] => 0.72 [19] => 1.19 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -5.68 [2] => 0.35 [3] => -1.2 [4] => -0.67 [5] => -1.01 [6] => 49.35 [7] => -70.65 [8] => -2.37 [9] => -1.44 [10] => -0.85 [11] => 8.93 [12] => -16.86 [13] => -0.83 [14] => -0.12 [15] => 0.96 [16] => 1.45 [17] => -0.23 [18] => -4.41 [19] => 3.53 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 46.15 [2] => 21.05 [3] => 15.53 [4] => 14.52 [5] => -19.25 [6] => 130.81 [7] => -6.05 [8] => -12.33 [9] => 24.16 [10] => 33.74 [11] => 28.91 [12] => 12 [13] => 8.8 [14] => 42.67 [15] => 3.78 [16] => -16.07 [17] => 5.19 [18] => 4.3 [19] => 9.89 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 1219.43 [2] => 51.87 [3] => 34.86 [4] => -32.06 [5] => -49.58 [6] => -161.35 [7] => 0 [8] => 0 [9] => 1.97 [10] => 72.66 [11] => 34.5 [12] => 50.51 [13] => -49.1 [14] => 110 [15] => 31.43 [16] => -63.2 [17] => 136.06 [18] => -46.4 [19] => -49.77 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ev_per_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 9.242 [8] => 7.685 [9] => 8.728 [10] => 12.288 [11] => 17.843 [12] => 29.725 [13] => 34.99 [14] => 40.39 [15] => 24.6 [16] => 34.07 [17] => 30.7 [18] => 22.35 [19] => 33.24 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 18.98 [8] => 13.21 [9] => 15.34 [10] => 13.19 [11] => 17.64 [12] => 7.35 [13] => 7.12 [14] => 9.07 [15] => 19.88 [16] => 4.32 [17] => 6.79 [18] => 0 [19] => 8.95 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.81 [8] => 0.96 [9] => 0.9 [10] => 0.69 [11] => 0.8 [12] => 0.36 [13] => 0.31 [14] => 0.31 [15] => 0.58 [16] => 0.8 [17] => 0.87 [18] => 1.24 [19] => 0.75 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 1.42 [9] => 3.43 [10] => 0.96 [11] => 0.45 [12] => 2.33 [13] => 5.27 [14] => 0 [15] => 2.38 [16] => 5.62 [17] => 3.53 [18] => 2.1 [19] => 3.01 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.54 [9] => 0.67 [10] => 0.32 [11] => 0.28 [12] => 0.47 [13] => 1.26 [14] => 1.3 [15] => 0.39 [16] => 1.53 [17] => 0 [18] => 0 [19] => 0 ) )
Nexen, Inc. (NYSE:NXY)
Days Inventory
0.00 (As of Dec. 2012)

Nexen, Inc.'s inventory for the three months ended in Dec. 2012 was $357 Mil. Nexen, Inc.'s cost of goods sold for the three months ended in Dec. 2012 was $0 Mil.

Nexen, Inc.'s days inventory declined from Dec. 2011 (214.12) to Dec. 2012 (0.00).

Inventory can be measured by Days Sales of Inventory (DSI). Nexen, Inc.'s days sales of inventory (DSI) for the three months ended in Dec. 2012 was 18.99.

Inventory turnover measures how fast the company turns over its inventory within a year. Nexen, Inc.'s inventory turnover for the three months ended in Dec. 2012 was 0.00.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Nexen, Inc.'s inventory to revenue ratio for the three months ended in Dec. 2012 was 0.21.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Nexen, Inc.'s Days Inventory for the fiscal year that ended in Dec. 2012 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=356.85483871/0*365
=

Nexen, Inc.'s Days Inventory for the quarter that ended in Dec. 2012 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=356.85483871/0*91
=

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Nexen, Inc.'s Days Sales of Inventory for the three months ended in Dec. 2012 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=356.85483871/1709.67741935*91
=18.99

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Nexen, Inc.'s Inventory Turnover for the three months ended in Dec. 2012 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Nexen, Inc.'s Inventory to Revenue for the three months ended in Dec. 2012 is calculated as

Inventory to Revenue=Inventory / Revenue
=356.85483871 / 1709.67741935
=0.21

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Nexen, Inc. Annual Data

Dec03Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12
DaysInventory 69.94127.32160.78217.84161.47182.69312.20354.04274.820.00

Nexen, Inc. Quarterly Data

Sep10Dec10Mar11Jun11Sep11Dec11Mar12Jun12Sep12Dec12
DaysInventory 348.62768.60681.82279.50287.06214.12252.53245.27249.540.00
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide