Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 12.38 [1] => 15.13 [2] => 19.50 [3] => 33.19 [4] => 40.50 [5] => 49.19 [6] => 43.44 [7] => 47.60 [8] => 51.88 [9] => 47.79 [10] => 44.53 [11] => 34.59 [12] => 24.87 [13] => 24.83 [14] => 15.64 [15] => 12.63 [16] => 10.00 [17] => 9.21 [18] => 10.88 [19] => 16.09 ) [price_low] => Array ( [0] => 0.00 [1] => 10.19 [2] => 13.00 [3] => 18.31 [4] => 21.00 [5] => 26.94 [6] => 33.19 [7] => 37.42 [8] => 39.98 [9] => 42.87 [10] => 38.72 [11] => 26.18 [12] => 21.58 [13] => 16.45 [14] => 5.34 [15] => 3.51 [16] => 7.18 [17] => 5.65 [18] => 5.98 [19] => 8.18 ) [BS_share] => Array ( [0] => 208.140 [1] => 195.21 [2] => 196.279 [3] => 197.143 [4] => 192.846 [5] => 179.244 [6] => 161.80 [7] => 150.75 [8] => 150.61 [9] => 148.11 [10] => 145.07 [11] => 145.09 [12] => 143.79 [13] => 143.85 [14] => 143.79 [15] => 144.51 [16] => 146.15 [17] => 147.85 [18] => 148.61 [19] => 149.76 ) [Fiscal Year] => Array ( [0] => Dec94 [1] => Dec95 [2] => Dec96 [3] => Dec97 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199412 [1] => 199512 [2] => 199612 [3] => 199712 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 208.140 [1] => 193.708 [2] => 196.279 [3] => 197.143 [4] => 192.846 [5] => 179.244 [6] => 171.597 [7] => 160.081 [8] => 154.805 [9] => 152.840 [10] => 149.357 [11] => 145.877 [12] => 144.579 [13] => 144.158 [14] => 143.777 [15] => 146.367 [16] => 152.600 [17] => 152.007 [18] => 152.693 [19] => 157.774 ) [Revenue] => Array ( [0] => 2357.6 [1] => 2409.4 [2] => 2628.3 [3] => 2866.4 [4] => 2956.555 [5] => 3046.19 [6] => 3374.017 [7] => 3015.958 [8] => 3079.007 [9] => 3227.2 [10] => 3159.412 [11] => 3231.128 [12] => 3289.903 [13] => 3195.077 [14] => 2939.764 [15] => 2440.439 [16] => 1980.727 [17] => 1952.63 [18] => 1595.341 [19] => 1577.23 ) [COGS] => Array ( [0] => 1108.4 [1] => 1165.4 [2] => 1213.2 [3] => 1238.4 [4] => 1178.411 [5] => 1331.824 [6] => 1433.887 [7] => 1362.864 [8] => 1352.632 [9] => 1428.795 [10] => 1406.659 [11] => 1468.888 [12] => 1529.529 [13] => 1341.096 [14] => 1310.343 [15] => 1021.23 [16] => 806.474 [17] => 810.569 [18] => 651.318 [19] => 626.913 ) [Gross Profit] => Array ( [0] => 1249.2 [1] => 1244 [2] => 1415.1 [3] => 1628 [4] => 1778.144 [5] => 1714.366 [6] => 1940.13 [7] => 1653.094 [8] => 1726.375 [9] => 1798.405 [10] => 1752.753 [11] => 1762.24 [12] => 1760.374 [13] => 1853.981 [14] => 1629.421 [15] => 1419.209 [16] => 1174.253 [17] => 1142.061 [18] => 944.023 [19] => 950.317 ) [SGA] => Array ( [0] => 883.6 [1] => 876.4 [2] => 967.1 [3] => 999.1 [4] => 1080.52 [5] => 1161.736 [6] => 1323.551 [7] => 1278.691 [8] => 1181.507 [9] => 1258.855 [10] => 1290.14 [11] => 1442.69 [12] => 1466.552 [13] => 1397.413 [14] => 1328.432 [15] => 1285.77 [16] => 916.177 [17] => 890.46 [18] => 758.769 [19] => 715.753 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 154.3 [1] => 139 [2] => 147.9 [3] => 173.9 [4] => 188.237 [5] => 197.493 [6] => 227.973 [7] => 194.008 [8] => 153.347 [9] => 147.747 [10] => 142.528 [11] => 143.769 [12] => 169.853 [13] => 189.561 [14] => 144.409 [15] => 133.775 [16] => 120.95 [17] => 116.454 [18] => 103.775 [19] => 85.477 ) [Operating Income] => Array ( [0] => 211.3 [1] => 228.6 [2] => 300.1 [3] => 455 [4] => 509.387 [5] => 552.63 [6] => 616.579 [7] => 374.403 [8] => 544.868 [9] => 539.55 [10] => 462.613 [11] => 442.496 [12] => -520.611 [13] => 227.429 [14] => -41.191 [15] => 74.059 [16] => 145.308 [17] => 143.652 [18] => 103.654 [19] => 156.087 ) [other_operating_charges] => Array ( [0] => -154.3 [1] => -139 [2] => -147.9 [3] => -173.9 [4] => -188.237 [5] => 1.13686837722E-13 [6] => -2.27373675443E-13 [7] => 0 [8] => 1.13686837722E-13 [9] => 0 [10] => 1.70530256582E-13 [11] => 122.946 [12] => -814.433 [13] => -229.139 [14] => -342.18 [15] => -59.38 [16] => -112.768 [17] => -107.949 [18] => -81.6 [19] => -78.477 ) [Month End Stock Price] => Array ( [0] => 11.063 [1] => 14.813 [2] => 19 [3] => 33 [4] => 34.688 [5] => 49.125 [6] => 40.063 [7] => 43.949 [8] => 45.73 [9] => 47.79 [10] => 40.8 [11] => 26.45 [12] => 24.36 [13] => 17.53 [14] => 7.33 [15] => 12.36 [16] => 9.8 [17] => 7.73 [18] => 8.53 [19] => 15.87 ) [mktcap] => Array ( [0] => 2302.65282 [1] => 2891.64573 [2] => 3729.301 [3] => 6505.719 [4] => 6689.442048 [5] => 8805.3615 [6] => 6482.1934 [7] => 6625.31175 [8] => 6887.3953 [9] => 7078.1769 [10] => 5918.856 [11] => 3837.6305 [12] => 3502.7244 [13] => 2521.6905 [14] => 1053.9807 [15] => 1786.1436 [16] => 1432.27 [17] => 1142.8805 [18] => 1267.6433 [19] => 2376.6912 ) [Cash and Equiv] => Array ( [0] => 41.4 [1] => 91.4 [2] => 39.1 [3] => 106.8 [4] => 36 [5] => 63.9 [6] => 69.043 [7] => 51.952 [8] => 36.962 [9] => 39.447 [10] => 42.389 [11] => 44.927 [12] => 72.36 [13] => 51.532 [14] => 56.784 [15] => 36.52 [16] => 399.642 [17] => 279.997 [18] => 955.31 [19] => 847.625 ) [ev_addition] => Array ( [0] => 486.3 [1] => 551.4 [2] => 648.2 [3] => 532.6 [4] => 687.8 [5] => 637.2 [6] => 861.673 [7] => 707.585 [8] => 921.287 [9] => 1007.266 [10] => 1151.078 [11] => 1540.429 [12] => 1379.535 [13] => 989.354 [14] => 1005.609 [15] => 735.857 [16] => 600.912 [17] => 421.372 [18] => -255.247 [19] => -159.859 ) [ev_addition_per_share] => Array ( [0] => 2.336 [1] => 2.825 [2] => 3.302 [3] => 2.702 [4] => 3.567 [5] => 3.555 [6] => 5.326 [7] => 4.694 [8] => 6.117 [9] => 6.801 [10] => 7.935 [11] => 10.617 [12] => 9.594 [13] => 6.878 [14] => 6.994 [15] => 5.092 [16] => 4.112 [17] => 2.85 [18] => -1.718 [19] => -1.067 ) [ev_per_share] => Array ( [0] => 13.403 [1] => 17.633 [2] => 22.3 [3] => 35.7 [4] => 38.258 [5] => 52.675 [6] => 45.393 [7] => 48.639 [8] => 51.85 [9] => 54.59 [10] => 48.73 [11] => 37.07 [12] => 33.95 [13] => 24.41 [14] => 14.32 [15] => 17.45 [16] => 13.91 [17] => 10.58 [18] => 6.81 [19] => 14.8 ) [ev] => Array ( [0] => 2788.95282 [1] => 3443.04573 [2] => 4377.501 [3] => 7038.319 [4] => 7377.242048 [5] => 9442.5615 [6] => 7343.8664 [7] => 7332.89675 [8] => 7808.6823 [9] => 8085.4429 [10] => 7069.934 [11] => 5378.0595 [12] => 4882.2594 [13] => 3511.0445 [14] => 2059.5897 [15] => 2522.0006 [16] => 2033.182 [17] => 1564.2525 [18] => 1012.3963 [19] => 2216.8322 ) [Non Operating Income] => Array ( [0] => 200.8 [1] => 25.3 [2] => -75.7 [3] => 24.4 [4] => 39.466 [5] => 17.9 [6] => 101.263 [7] => 12.65 [8] => -8.046 [9] => 5.054 [10] => 8.452 [11] => 132.397 [12] => -795.093 [13] => -42.196 [14] => 17.062 [15] => 29.917 [16] => 20.912 [17] => 17.885 [18] => 213.195 [19] => -7.992 ) [tax] => Array ( [0] => 173.9 [1] => 92.8 [2] => 113.4 [3] => 175.1 [4] => 218.89 [5] => 220.379 [6] => 267.504 [7] => 137.632 [8] => 191.64 [9] => 197.762 [10] => 163.731 [11] => 163.976 [12] => 16.608 [13] => 76.137 [14] => -5.979 [15] => 2.206 [16] => 33.317 [17] => 31.932 [18] => 94.617 [19] => 37.892 ) [Pretax Income] => Array ( [0] => 383.9 [1] => 228.7 [2] => 197.9 [3] => 437.4 [4] => 497.804 [5] => 519.812 [6] => 653.744 [7] => 339.854 [8] => 491.387 [9] => 499.847 [10] => 429.305 [11] => 407.546 [12] => -551.922 [13] => 184.969 [14] => -71.919 [15] => 3.775 [16] => 88.409 [17] => 83.227 [18] => 258.557 [19] => 94.799 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 1.947 [10] => 2.431 [11] => 4.462 [12] => 7.93 [13] => 3.386 [14] => 0 [15] => 0 [16] => 1.239 [17] => 0.45 [18] => 0.41 [19] => 1.515 ) [InterestExpense] => Array ( [0] => -28.2 [1] => -25.2 [2] => -26.4 [3] => -42.1 [4] => -43.333 [5] => -50.718 [6] => -64.098 [7] => -47.199 [8] => -45.435 [9] => -46.704 [10] => -44.191 [11] => -48.863 [12] => -58.581 [13] => -43.228 [14] => -0.048 [15] => -81.701 [16] => -79.05 [17] => -78.76 [18] => -58.702 [19] => -54.811 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 154.3 [1] => 139 [2] => 147.9 [3] => 173.9 [4] => 188.237 [5] => 197.493 [6] => 227.973 [7] => 194.008 [8] => 153.347 [9] => 147.747 [10] => 142.528 [11] => 143.769 [12] => 169.853 [13] => 189.561 [14] => 144.409 [15] => 133.775 [16] => 120.95 [17] => 116.454 [18] => 103.775 [19] => 85.477 ) [ReconciledDepreciation] => Array ( [0] => 154.3 [1] => 139 [2] => 147.9 [3] => 173.9 [4] => 188.24 [5] => 197.49 [6] => 227.97 [7] => 194.01 [8] => 153.35 [9] => 147.75 [10] => 142.53 [11] => 143.77 [12] => 169.85 [13] => 189.56 [14] => 144.41 [15] => 133.78 [16] => 120.95 [17] => 116.45 [18] => 103.78 [19] => 85.48 ) [EBIT] => Array ( [0] => 412.1 [1] => 253.9 [2] => 224.3 [3] => 479.5 [4] => 541.137 [5] => 570.53 [6] => 717.842 [7] => 387.053 [8] => 536.822 [9] => 546.551 [10] => 473.496 [11] => 456.409 [12] => -493.341 [13] => 228.197 [14] => -71.871 [15] => 85.476 [16] => 167.459 [17] => 161.987 [18] => 317.259 [19] => 149.61 ) [EBITDA_morn] => Array ( [0] => 566.4 [1] => 392.9 [2] => 372.2 [3] => 653.4 [4] => 729.374 [5] => 768.023 [6] => 945.815 [7] => 581.061 [8] => 690.169 [9] => 694.298 [10] => 616.024 [11] => 600.178 [12] => -323.488 [13] => 417.758 [14] => 72.538 [15] => 219.251 [16] => 288.409 [17] => 278.441 [18] => 421.034 [19] => 235.087 ) [EBITDA] => Array ( [0] => 566.4 [1] => 392.9 [2] => 372.2 [3] => 653.4 [4] => 729.374 [5] => 768.023 [6] => 945.815 [7] => 581.061 [8] => 690.169 [9] => 694.298 [10] => 616.024 [11] => 600.178 [12] => -323.488 [13] => 417.758 [14] => 72.538 [15] => 219.251 [16] => 288.409 [17] => 278.441 [18] => 421.034 [19] => 235.087 ) [EBITDA_1] => Array ( [0] => 566.4 [1] => 392.9 [2] => 372.2 [3] => 653.4 [4] => 729.374 [5] => 768.023 [6] => 945.815 [7] => 581.061 [8] => 690.169 [9] => 694.298 [10] => 616.024 [11] => 600.178 [12] => -323.488 [13] => 417.758 [14] => 72.538 [15] => 219.251 [16] => 288.409 [17] => 278.441 [18] => 421.034 [19] => 235.087 ) [DDA_new] => Array ( [0] => 154.3 [1] => 139 [2] => 147.9 [3] => 173.9 [4] => 188.24 [5] => 197.49 [6] => 227.97 [7] => 194.01 [8] => 153.35 [9] => 147.75 [10] => 142.53 [11] => 143.77 [12] => 169.85 [13] => 189.56 [14] => 144.41 [15] => 133.78 [16] => 120.95 [17] => 116.45 [18] => 103.78 [19] => 85.48 ) [EBITDA_new] => Array ( [0] => 566.4 [1] => 392.9 [2] => 372.2 [3] => 653.4 [4] => 729.374 [5] => 768.023 [6] => 945.815 [7] => 581.061 [8] => 690.169 [9] => 694.298 [10] => 616.024 [11] => 600.178 [12] => -323.488 [13] => 417.758 [14] => 72.538 [15] => 219.251 [16] => 288.409 [17] => 278.441 [18] => 421.034 [19] => 235.087 ) [EBITDA_per_share] => Array ( [0] => 2.72 [1] => 2.03 [2] => 1.9 [3] => 3.31 [4] => 3.78 [5] => 4.28 [6] => 5.51 [7] => 3.63 [8] => 4.46 [9] => 4.54 [10] => 4.12 [11] => 4.11 [12] => -2.24 [13] => 2.9 [14] => 0.5 [15] => 1.5 [16] => 1.89 [17] => 1.83 [18] => 2.76 [19] => 1.49 ) [Operating_Income_per_share] => Array ( [0] => 1.02 [1] => 1.18 [2] => 1.53 [3] => 2.31 [4] => 2.64 [5] => 3.08 [6] => 3.59 [7] => 2.34 [8] => 3.52 [9] => 3.53 [10] => 3.1 [11] => 3.03 [12] => -3.6 [13] => 1.58 [14] => -0.29 [15] => 0.51 [16] => 0.95 [17] => 0.95 [18] => 0.68 [19] => 0.99 ) [Net Income] => Array ( [0] => 213.3 [1] => 135.9 [2] => 84.5 [3] => 262.3 [4] => 278.914 [5] => 310.177 [6] => 397.536 [7] => 444.672 [8] => 299.747 [9] => 302.655 [10] => 287.631 [11] => 253.173 [12] => -543.443 [13] => 208.704 [14] => -57.839 [15] => 19.891 [16] => 107.704 [17] => -39.669 [18] => 135.847 [19] => 65.105 ) [IS_preferred_dividends] => Array ( [0] => 0.1 [1] => 0.1 [2] => 0.1 [3] => 0.1 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0.166 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0.28 [1] => 0.28 [2] => 0.285 [3] => 0.32 [4] => 0.37 [5] => 0.41 [6] => 0.45 [7] => 0.49 [8] => 0.53 [9] => 0.57 [10] => 0.61 [11] => 0.65 [12] => 0.69 [13] => 0.865 [14] => 0.75 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0.04 ) [Shares Outstanding] => Array ( [0] => 208.140 [1] => 193.708 [2] => 196.279 [3] => 197.143 [4] => 192.846 [5] => 179.244 [6] => 171.597 [7] => 160.081 [8] => 154.805 [9] => 152.840 [10] => 149.357 [11] => 145.877 [12] => 144.579 [13] => 144.158 [14] => 143.777 [15] => 146.367 [16] => 152.600 [17] => 152.007 [18] => 152.693 [19] => 157.774 ) [shares_diluted] => Array ( [0] => 208.140 [1] => 193.708 [2] => 196.279 [3] => 197.143 [4] => 192.846 [5] => 179.244 [6] => 171.597 [7] => 160.081 [8] => 154.805 [9] => 152.840 [10] => 149.357 [11] => 145.877 [12] => 144.579 [13] => 144.158 [14] => 143.777 [15] => 146.367 [16] => 152.600 [17] => 152.007 [18] => 152.693 [19] => 157.774 ) [shares_basic] => Array ( [0] => 208.140 [1] => 193.708 [2] => 191.818 [3] => 192.794 [4] => 188.762 [5] => 175.587 [6] => 167.987 [7] => 157.082 [8] => 151.563 [9] => 150.285 [10] => 147.567 [11] => 145.440 [12] => 144.579 [13] => 143.889 [14] => 143.777 [15] => 144.188 [16] => 145.636 [17] => 147.190 [18] => 148.147 [19] => 149.755 ) [COGS_pct] => Array ( [0] => 0.47 [1] => 0.48 [2] => 0.46 [3] => 0.43 [4] => 0.40 [5] => 0.44 [6] => 0.42 [7] => 0.45 [8] => 0.44 [9] => 0.44 [10] => 0.45 [11] => 0.45 [12] => 0.46 [13] => 0.42 [14] => 0.45 [15] => 0.42 [16] => 0.41 [17] => 0.42 [18] => 0.41 [19] => 0.40 ) [Gross Profit_pct] => Array ( [0] => 52.99 [1] => 51.63 [2] => 53.84 [3] => 56.80 [4] => 60.14 [5] => 56.28 [6] => 57.50 [7] => 54.81 [8] => 56.07 [9] => 55.73 [10] => 55.48 [11] => 54.54 [12] => 53.51 [13] => 58.03 [14] => 55.43 [15] => 58.15 [16] => 59.28 [17] => 58.49 [18] => 59.17 [19] => 60.25 ) [SGA_pct] => Array ( [0] => 37.48 [1] => 36.37 [2] => 36.80 [3] => 34.86 [4] => 36.55 [5] => 38.14 [6] => 39.23 [7] => 42.40 [8] => 38.37 [9] => 39.01 [10] => 40.83 [11] => 44.65 [12] => 44.58 [13] => 43.74 [14] => 45.19 [15] => 52.69 [16] => 46.25 [17] => 45.60 [18] => 47.56 [19] => 45.38 ) [Interest Expense_pct] => Array ( [0] => -1.20 [1] => -1.05 [2] => -1.00 [3] => -1.47 [4] => -1.47 [5] => -1.66 [6] => -1.90 [7] => -1.56 [8] => -1.48 [9] => -1.45 [10] => -1.40 [11] => -1.51 [12] => -1.78 [13] => -1.35 [14] => -0.00 [15] => -3.35 [16] => -3.99 [17] => -4.03 [18] => -3.68 [19] => -3.48 ) [Pretax Income_pct] => Array ( [0] => 16.28 [1] => 9.49 [2] => 7.53 [3] => 15.26 [4] => 16.84 [5] => 17.06 [6] => 19.38 [7] => 11.27 [8] => 15.96 [9] => 15.49 [10] => 13.59 [11] => 12.61 [12] => -16.78 [13] => 5.79 [14] => -2.45 [15] => 0.15 [16] => 4.46 [17] => 4.26 [18] => 16.21 [19] => 6.01 ) [Net Income_pct] => Array ( [0] => 9.05 [1] => 5.64 [2] => 3.22 [3] => 9.15 [4] => 9.43 [5] => 10.18 [6] => 11.78 [7] => 14.74 [8] => 9.74 [9] => 9.38 [10] => 9.10 [11] => 7.84 [12] => -16.52 [13] => 6.53 [14] => -1.97 [15] => 0.82 [16] => 5.44 [17] => -2.03 [18] => 8.52 [19] => 4.13 ) [DaysSalesOutstanding] => Array ( [0] => 38.36 [1] => 42.11 [2] => 42.94 [3] => 42.19 [4] => 40.97 [5] => 43.95 [6] => 36.98 [7] => 38.55 [8] => 42.48 [9] => 43.85 [10] => 44.97 [11] => 49.7 [12] => 44.67 [13] => 50.02 [14] => 50.14 [15] => 51.16 [16] => 55.7 [17] => 46.25 [18] => 45.21 [19] => 46.82 ) [DaysInventory] => Array ( [0] => 10.04 [1] => 13.4 [2] => 10.17 [3] => 9.46 [4] => 10 [5] => 7.87 [6] => 8.93 [7] => 8.47 [8] => 6.29 [9] => 7.4 [10] => 8.47 [11] => 7.98 [12] => 8.76 [13] => 7.32 [14] => 6.92 [15] => 5.83 [16] => 7.3 [17] => 8.01 [18] => 0 [19] => 0 ) [Payable] => Array ( [0] => 121.5 [1] => 156.7 [2] => 171.9 [3] => 189.6 [4] => 163.8 [5] => 191.7 [6] => 174.552 [7] => 170.95 [8] => 177.712 [9] => 176.57 [10] => 190.134 [11] => 208.52 [12] => 242.528 [13] => 202.923 [14] => 174.858 [15] => 119.228 [16] => 113.968 [17] => 98.385 [18] => 127.922 [19] => 91.12 ) [DaysPayable] => Array ( [0] => 18.81 [1] => 23.74 [2] => 23.87 [3] => 24.14 [4] => 20.22 [5] => 22.97 [6] => 18.88 [7] => 20.69 [8] => 21.07 [9] => 19.97 [10] => 21.97 [11] => 23.56 [12] => 26.91 [13] => 23.18 [14] => 21.71 [15] => 17.83 [16] => 21 [17] => 18.39 [18] => 29.27 [19] => 21.09 ) [InventoryTurnover] => Array ( [0] => 36.34 [1] => 27.23 [2] => 35.89 [3] => 38.58 [4] => 36.48 [5] => 46.41 [6] => 40.89 [7] => 43.08 [8] => 58.05 [9] => 49.35 [10] => 43.08 [11] => 45.76 [12] => 41.68 [13] => 49.86 [14] => 52.77 [15] => 62.64 [16] => 49.99 [17] => 45.59 [18] => 0 [19] => 0 ) [Accts Rec.] => Array ( [0] => 247.8 [1] => 278 [2] => 309.2 [3] => 331.3 [4] => 331.9 [5] => 366.8 [6] => 341.863 [7] => 318.529 [8] => 358.335 [9] => 387.72 [10] => 389.3 [11] => 439.966 [12] => 402.639 [13] => 437.882 [14] => 403.83 [15] => 342.075 [16] => 302.245 [17] => 247.436 [18] => 197.589 [19] => 202.303 ) [Inventory] => Array ( [0] => 30.5 [1] => 42.8 [2] => 33.8 [3] => 32.1 [4] => 32.3 [5] => 28.7 [6] => 35.064 [7] => 31.639 [8] => 23.3 [9] => 28.952 [10] => 32.654 [11] => 32.1 [12] => 36.696 [13] => 26.895 [14] => 24.83 [15] => 16.303 [16] => 16.132 [17] => 17.78 [18] => 0 [19] => 0 ) [inventory2sales] => Array ( [0] => 0.013 [1] => 0.018 [2] => 0.013 [3] => 0.011 [4] => 0.011 [5] => 0.009 [6] => 0.01 [7] => 0.01 [8] => 0.008 [9] => 0.009 [10] => 0.01 [11] => 0.01 [12] => 0.011 [13] => 0.008 [14] => 0.008 [15] => 0.007 [16] => 0.008 [17] => 0.009 [18] => 0 [19] => 0 ) [Total Current Assets] => Array ( [0] => 411.8 [1] => 462.6 [2] => 478.8 [3] => 600 [4] => 522 [5] => 614.9 [6] => 609.988 [7] => 559.89 [8] => 563.056 [9] => 603.311 [10] => 613.893 [11] => 1014.586 [12] => 1185.043 [13] => 664.445 [14] => 624.2 [15] => 500.573 [16] => 857.232 [17] => 1263.935 [18] => 1397.568 [19] => 1172.267 ) [Other Current Assets] => Array ( [0] => 92.1 [1] => 50.4 [2] => 96.7 [3] => 129.8 [4] => 121.8 [5] => 155.5 [6] => 164.018 [7] => 157.77 [8] => 144.459 [9] => 147.192 [10] => 149.55 [11] => 497.593 [12] => 673.348 [13] => 148.136 [14] => 138.756 [15] => 105.675 [16] => 139.213 [17] => 718.722 [18] => 244.669 [19] => 122.339 ) [Net PPE] => Array ( [0] => 1158.8 [1] => 1276.1 [2] => 1358 [3] => 1366.9 [4] => 1326.2 [5] => 1218.4 [6] => 1207.16 [7] => 1166.863 [8] => 1197.368 [9] => 1275.128 [10] => 1367.384 [11] => 1401.368 [12] => 1375.365 [13] => 1468.013 [14] => 1353.619 [15] => 1250.021 [16] => 1156.786 [17] => 937.14 [18] => 773.469 [19] => 713.356 ) [Intangibles] => Array ( [0] => 1379.5 [1] => 1394.8 [2] => 1437.7 [3] => 1377.7 [4] => 1327.6 [5] => 1305 [6] => 1480.098 [7] => 1410.239 [8] => 1393.079 [9] => 1474.37 [10] => 1464.589 [11] => 1575.909 [12] => 784.368 [13] => 811.901 [14] => 712.608 [15] => 695.663 [16] => 679.879 [17] => 121.618 [18] => 122.691 [19] => 125.871 ) [Total Assets] => Array ( [0] => 3137.6 [1] => 3376.7 [2] => 3539.9 [3] => 3623.2 [4] => 3465.1 [5] => 3495.8 [6] => 3606.679 [7] => 3438.684 [8] => 3633.842 [9] => 3801.716 [10] => 3949.857 [11] => 4564.078 [12] => 3855.928 [13] => 3473.092 [14] => 3401.68 [15] => 3088.557 [16] => 3285.741 [17] => 2883.45 [18] => 2807.47 [19] => 2572.552 ) [Other Long-Term Assets] => Array ( [0] => 187.5 [1] => 243.2 [2] => 265.4 [3] => 278.6 [4] => 289.3 [5] => 357.5 [6] => 309.433 [7] => 301.692 [8] => 480.339 [9] => 448.907 [10] => 503.991 [11] => 572.215 [12] => 511.152 [13] => 528.733 [14] => 711.253 [15] => 642.3 [16] => 591.844 [17] => 560.757 [18] => 513.742 [19] => 561.058 ) [Total Assets Non-liquid] => Array ( [0] => 3096.2 [1] => 3285.3 [2] => 3500.8 [3] => 3516.4 [4] => 3429.1 [5] => 3431.9 [6] => 3537.636 [7] => 3386.732 [8] => 3596.88 [9] => 3762.269 [10] => 3907.468 [11] => 4519.151 [12] => 3783.568 [13] => 3421.56 [14] => 3344.896 [15] => 3052.037 [16] => 2886.099 [17] => 2603.453 [18] => 1852.16 [19] => 1724.927 ) [HardAssets] => Array ( [0] => 1716.7 [1] => 1890.5 [2] => 2063.1 [3] => 2138.7 [4] => 2101.5 [5] => 2126.9 [6] => 2057.538 [7] => 1976.493 [8] => 2203.801 [9] => 2287.899 [10] => 2442.879 [11] => 2943.242 [12] => 2999.2 [13] => 2609.659 [14] => 2632.288 [15] => 2356.374 [16] => 2206.22 [17] => 2481.835 [18] => 1729.469 [19] => 1599.056 ) [Accts Payable] => Array ( [0] => 121.5 [1] => 156.7 [2] => 171.9 [3] => 189.6 [4] => 163.8 [5] => 191.7 [6] => 486.538 [7] => 638.336 [8] => 439.762 [9] => 454.508 [10] => 454.803 [11] => 489.398 [12] => 563.798 [13] => 538.346 [14] => 473.744 [15] => 422.996 [16] => 431.481 [17] => 375.973 [18] => 333.447 [19] => 290.504 ) [Short-Term Debt] => Array ( [0] => 2.7 [1] => 3.1 [2] => 48.9 [3] => 104 [4] => 126 [5] => 102.8 [6] => 293.85 [7] => 160.834 [8] => 229.46 [9] => 229.577 [10] => 587.373 [11] => 498.08 [12] => 650.898 [13] => 356.28 [14] => 478.969 [15] => 0 [16] => 0 [17] => 74.9 [18] => 0 [19] => 0 ) [ShortTermDebt_without_lease] => Array ( [0] => 2.7 [1] => 3.1 [2] => 48.9 [3] => 104 [4] => 126 [5] => 102.8 [6] => 293.85 [7] => 160.834 [8] => 229.46 [9] => 229.577 [10] => 587.373 [11] => 498.08 [12] => 650.898 [13] => 356.28 [14] => 478.921 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 91.411 [10] => 134.62 [11] => 188.976 [12] => 5.967 [13] => 5.907 [14] => 3.066 [15] => 3.201 [16] => 4.149 [17] => 3.149 [18] => 3.311 [19] => 3.624 ) [Total Current Liabilities] => Array ( [0] => 451.2 [1] => 516.9 [2] => 653.7 [3] => 655.2 [4] => 627.8 [5] => 673.5 [6] => 877.37 [7] => 860.876 [8] => 735.736 [9] => 760.366 [10] => 1119.749 [11] => 1069.348 [12] => 1297.994 [13] => 975.736 [14] => 1033.236 [15] => 500.5 [16] => 504.377 [17] => 513.976 [18] => 423.156 [19] => 348.511 ) [Other Current Liab.] => Array ( [0] => 327 [1] => 357.1 [2] => 432.9 [3] => 361.6 [4] => 338 [5] => 379 [6] => 96.982 [7] => 61.706 [8] => 66.514 [9] => 76.281 [10] => 77.573 [11] => 81.87 [12] => 83.298 [13] => 81.11 [14] => 80.523 [15] => 77.504 [16] => 72.896 [17] => 63.103 [18] => 89.709 [19] => 58.007 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 18.7 [5] => 17.9 [6] => 16.738 [7] => 15.646 [8] => 15.721 [9] => 15.856 [10] => 15.093 [11] => 15.177 [12] => 14.886 [13] => 14.889 [14] => 0 [15] => 0 [16] => 0 [17] => 15.083 [18] => 15.109 [19] => 15.211 ) [Preferred Stock] => Array ( [0] => 1.8 [1] => 1.8 [2] => 1.8 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 9.269 [9] => 53.645 [10] => 0 [11] => 55.148 [12] => 0 [13] => 9.869 [14] => 22.149 [15] => 43.603 [16] => 40.155 [17] => 32.024 [18] => 25.61 [19] => 33.045 ) [Retained Earnings] => Array ( [0] => 1179.7 [1] => 1262 [2] => 1290.9 [3] => 1488.9 [4] => 1677.5 [5] => 1600.7 [6] => 1467.103 [7] => 1354.173 [8] => 1573.661 [9] => 1790.801 [10] => 1684.854 [11] => 1815.199 [12] => 1111.006 [13] => 1170.288 [14] => 998.699 [15] => 1018.59 [16] => 1126.294 [17] => 1086.625 [18] => 1230.45 [19] => 1283.518 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -162.1 [5] => -173.1 [6] => -198.858 [7] => -208.392 [8] => -214.381 [9] => -381.004 [10] => -204.407 [11] => -261.964 [12] => -158.886 [13] => -161.395 [14] => -159.679 [15] => -149.302 [16] => -134.463 [17] => -110.974 [18] => -96.278 [19] => -86.253 ) [Total Equity] => Array ( [0] => 1545.3 [1] => 1612.1 [2] => 1625.2 [3] => 1728.1 [4] => 1531.5 [5] => 1448.7 [6] => 1281.163 [7] => 1149.653 [8] => 1269.307 [9] => 1392.242 [10] => 1400.542 [11] => 1450.826 [12] => 819.842 [13] => 978.2 [14] => 503.963 [15] => 604.042 [16] => 659.927 [17] => 506.36 [18] => 662.325 [19] => 842.91 ) [Long-Term Debt] => Array ( [0] => 523.2 [1] => 637.9 [2] => 636.6 [3] => 535.4 [4] => 597.8 [5] => 598.3 [6] => 636.866 [7] => 598.703 [8] => 728.789 [9] => 725.725 [10] => 471.474 [11] => 898.3 [12] => 795.03 [13] => 678.699 [14] => 580.406 [15] => 769.176 [16] => 996.405 [17] => 698.22 [18] => 696.752 [19] => 684.142 ) [Total Liabilities] => Array ( [0] => 1592.3 [1] => 1764.6 [2] => 1914.7 [3] => 1895.1 [4] => 1933.6 [5] => 2047.1 [6] => 2325.516 [7] => 2289.031 [8] => 2364.535 [9] => 2409.474 [10] => 2549.315 [11] => 3113.252 [12] => 3036.086 [13] => 2494.892 [14] => 2897.717 [15] => 2484.515 [16] => 2625.814 [17] => 2377.09 [18] => 2145.145 [19] => 1729.642 ) [Other Long-Term Liab.] => Array ( [0] => 441.3 [1] => 441.1 [2] => 435.8 [3] => 533.6 [4] => 542.7 [5] => 634.3 [6] => 705.033 [7] => 764.704 [8] => 826.186 [9] => 786.072 [10] => 825.984 [11] => 1119.326 [12] => 943.062 [13] => 840.457 [14] => 278.681 [15] => 248.167 [16] => 221.624 [17] => 180.198 [18] => 177.001 [19] => 162.059 ) [Cash and Equiv_pct] => Array ( [0] => 1.32 [1] => 2.71 [2] => 1.10 [3] => 2.95 [4] => 1.04 [5] => 1.83 [6] => 1.91 [7] => 1.51 [8] => 1.02 [9] => 1.04 [10] => 1.07 [11] => 0.98 [12] => 1.88 [13] => 1.48 [14] => 1.67 [15] => 1.18 [16] => 12.16 [17] => 9.71 [18] => 34.03 [19] => 32.95 ) [Accts Rec._pct] => Array ( [0] => 7.90 [1] => 8.23 [2] => 8.73 [3] => 9.14 [4] => 9.58 [5] => 10.49 [6] => 9.48 [7] => 9.26 [8] => 9.86 [9] => 10.20 [10] => 9.86 [11] => 9.64 [12] => 10.44 [13] => 12.61 [14] => 11.87 [15] => 11.08 [16] => 9.20 [17] => 8.58 [18] => 7.04 [19] => 7.86 ) [Inventory_pct] => Array ( [0] => 0.97 [1] => 1.27 [2] => 0.95 [3] => 0.89 [4] => 0.93 [5] => 0.82 [6] => 0.97 [7] => 0.92 [8] => 0.64 [9] => 0.76 [10] => 0.83 [11] => 0.70 [12] => 0.95 [13] => 0.77 [14] => 0.73 [15] => 0.53 [16] => 0.49 [17] => 0.62 [18] => 0.00 [19] => 0.00 ) [Other Current Assets_pct] => Array ( [0] => 2.94 [1] => 1.49 [2] => 2.73 [3] => 3.58 [4] => 3.52 [5] => 4.45 [6] => 4.55 [7] => 4.59 [8] => 3.98 [9] => 3.87 [10] => 3.79 [11] => 10.90 [12] => 17.46 [13] => 4.27 [14] => 4.08 [15] => 3.42 [16] => 4.24 [17] => 24.93 [18] => 8.71 [19] => 4.76 ) [Total Current Assets_pct] => Array ( [0] => 13.12 [1] => 13.70 [2] => 13.53 [3] => 16.56 [4] => 15.06 [5] => 17.59 [6] => 16.91 [7] => 16.28 [8] => 15.49 [9] => 15.87 [10] => 15.54 [11] => 22.23 [12] => 30.73 [13] => 19.13 [14] => 18.35 [15] => 16.21 [16] => 26.09 [17] => 43.83 [18] => 49.78 [19] => 45.57 ) [Net PPE_pct] => Array ( [0] => 36.93 [1] => 37.79 [2] => 38.36 [3] => 37.73 [4] => 38.27 [5] => 34.85 [6] => 33.47 [7] => 33.93 [8] => 32.95 [9] => 33.54 [10] => 34.62 [11] => 30.70 [12] => 35.67 [13] => 42.27 [14] => 39.79 [15] => 40.47 [16] => 35.21 [17] => 32.50 [18] => 27.55 [19] => 27.73 ) [Intangibles_pct] => Array ( [0] => 43.97 [1] => 41.31 [2] => 40.61 [3] => 38.02 [4] => 38.31 [5] => 37.33 [6] => 41.04 [7] => 41.01 [8] => 38.34 [9] => 38.78 [10] => 37.08 [11] => 34.53 [12] => 20.34 [13] => 23.38 [14] => 20.95 [15] => 22.52 [16] => 20.69 [17] => 4.22 [18] => 4.37 [19] => 4.89 ) [Other Long-Term Assets_pct] => Array ( [0] => 5.98 [1] => 7.20 [2] => 7.50 [3] => 7.69 [4] => 8.35 [5] => 10.23 [6] => 8.58 [7] => 8.77 [8] => 13.22 [9] => 11.81 [10] => 12.76 [11] => 12.54 [12] => 13.26 [13] => 15.22 [14] => 20.91 [15] => 20.80 [16] => 18.01 [17] => 19.45 [18] => 18.30 [19] => 21.81 ) [Accts Payable_pct] => Array ( [0] => 3.87 [1] => 4.64 [2] => 4.86 [3] => 5.23 [4] => 4.73 [5] => 5.48 [6] => 13.49 [7] => 18.56 [8] => 12.10 [9] => 11.96 [10] => 11.51 [11] => 10.72 [12] => 14.62 [13] => 15.50 [14] => 13.93 [15] => 13.70 [16] => 13.13 [17] => 13.04 [18] => 11.88 [19] => 11.29 ) [Short-Term Debt_pct] => Array ( [0] => 0.09 [1] => 0.09 [2] => 1.38 [3] => 2.87 [4] => 3.64 [5] => 2.94 [6] => 8.15 [7] => 4.68 [8] => 6.31 [9] => 6.04 [10] => 14.87 [11] => 10.91 [12] => 16.88 [13] => 10.26 [14] => 14.08 [15] => 0.00 [16] => 0.00 [17] => 2.60 [18] => 0.00 [19] => 0.00 ) [Other Current Liab._pct] => Array ( [0] => 10.42 [1] => 10.58 [2] => 12.23 [3] => 9.98 [4] => 9.75 [5] => 10.84 [6] => 2.69 [7] => 1.79 [8] => 1.83 [9] => 2.01 [10] => 1.96 [11] => 1.79 [12] => 2.16 [13] => 2.34 [14] => 2.37 [15] => 2.51 [16] => 2.22 [17] => 2.19 [18] => 3.20 [19] => 2.25 ) [Total Current Liabilities_pct] => Array ( [0] => 14.38 [1] => 15.31 [2] => 18.47 [3] => 18.08 [4] => 18.12 [5] => 19.27 [6] => 24.33 [7] => 25.04 [8] => 20.25 [9] => 20.00 [10] => 28.35 [11] => 23.43 [12] => 33.66 [13] => 28.09 [14] => 30.37 [15] => 16.20 [16] => 15.35 [17] => 17.83 [18] => 15.07 [19] => 13.55 ) [Long-Term Debt_pct] => Array ( [0] => 16.68 [1] => 18.89 [2] => 17.98 [3] => 14.78 [4] => 17.25 [5] => 17.11 [6] => 17.66 [7] => 17.41 [8] => 20.06 [9] => 19.09 [10] => 11.94 [11] => 19.68 [12] => 20.62 [13] => 19.54 [14] => 17.06 [15] => 24.90 [16] => 30.33 [17] => 24.21 [18] => 24.82 [19] => 26.59 ) [Other Long-Term Liab._pct] => Array ( [0] => 19.69 [1] => 18.06 [2] => 17.64 [3] => 19.44 [4] => 20.43 [5] => 22.18 [6] => 22.49 [7] => 24.12 [8] => 24.77 [9] => 24.29 [10] => 24.26 [11] => 25.10 [12] => 24.46 [13] => 24.20 [14] => 37.75 [15] => 39.33 [16] => 34.24 [17] => 40.40 [18] => 36.52 [19] => 27.09 ) [Total Liabilities_pct] => Array ( [0] => 50.75 [1] => 52.26 [2] => 54.09 [3] => 52.30 [4] => 55.80 [5] => 58.56 [6] => 64.48 [7] => 66.57 [8] => 65.07 [9] => 63.38 [10] => 64.54 [11] => 68.21 [12] => 78.74 [13] => 71.83 [14] => 85.18 [15] => 80.44 [16] => 79.92 [17] => 82.44 [18] => 76.41 [19] => 67.23 ) [netcash] => Array ( [0] => -7.45 [1] => -8.57 [2] => -9.56 [3] => -9.07 [4] => -9.84 [5] => -11.06 [6] => -13.95 [7] => -14.84 [8] => -15.45 [9] => -16 [10] => -17.28 [11] => -21.15 [12] => -20.61 [13] => -16.99 [14] => -19.76 [15] => -16.94 [16] => -15.23 [17] => -14.18 [18] => -8.01 [19] => -5.89 ) [NCAV] => Array ( [0] => -6.49 [1] => -7.4 [2] => -8.3 [3] => -7.73 [4] => -8.47 [5] => -9.45 [6] => -12.25 [7] => -13.15 [8] => -13.59 [9] => -13.94 [10] => -15.16 [11] => -18.76 [12] => -18.38 [13] => -14.61 [14] => -17.56 [15] => -15.11 [16] => -13.63 [17] => -12.87 [18] => -7.01 [19] => -4.88 ) [NCAV_real] => Array ( [0] => -5.68 [1] => -6.68 [2] => -7.32 [3] => -6.57 [4] => -7.32 [5] => -7.99 [6] => -10.6 [7] => -11.47 [8] => -11.96 [9] => -12.19 [10] => -13.34 [11] => -14.46 [12] => -12.87 [13] => -12.72 [14] => -15.81 [15] => -13.73 [16] => -12.1 [17] => -7.53 [18] => -5.03 [19] => -3.72 ) [Book Value Per Share] => Array ( [0] => 7.42 [1] => 8.25 [2] => 8.27 [3] => 8.77 [4] => 7.94 [5] => 8.08 [6] => 7.92 [7] => 7.63 [8] => 8.43 [9] => 9.4 [10] => 9.65 [11] => 10 [12] => 5.7 [13] => 6.8 [14] => 3.5 [15] => 4.18 [16] => 4.52 [17] => 3.42 [18] => 4.46 [19] => 5.63 ) [Tangibles_book_per_share] => Array ( [0] => 0.79 [1] => 1.1 [2] => 0.95 [3] => 1.78 [4] => 1.06 [5] => 0.8 [6] => -1.23 [7] => -1.73 [8] => -0.82 [9] => -0.55 [10] => -0.44 [11] => -0.86 [12] => 0.25 [13] => 1.16 [14] => -1.45 [15] => -0.63 [16] => -0.14 [17] => 2.6 [18] => 3.63 [19] => 4.79 ) [deb2equity] => Array ( [0] => 0.34 [1] => 0.398 [2] => 0.422 [3] => 0.37 [4] => 0.473 [5] => 0.484 [6] => 0.726 [7] => 0.661 [8] => 0.755 [9] => 0.686 [10] => 0.756 [11] => 0.962 [12] => 1.764 [13] => 1.058 [14] => 2.102 [15] => 1.273 [16] => 1.51 [17] => 1.527 [18] => 1.052 [19] => 0.812 ) [debt2rev_totaldebt] => Array ( [0] => 525.9 [1] => 641 [2] => 685.5 [3] => 639.4 [4] => 723.8 [5] => 701.1 [6] => 930.716 [7] => 759.537 [8] => 958.249 [9] => 955.302 [10] => 1058.847 [11] => 1396.38 [12] => 1445.928 [13] => 1034.979 [14] => 1059.375 [15] => 769.176 [16] => 996.405 [17] => 773.12 [18] => 696.752 [19] => 684.142 ) [debt2rev] => Array ( [0] => 0.223 [1] => 0.266 [2] => 0.261 [3] => 0.223 [4] => 0.245 [5] => 0.23 [6] => 0.276 [7] => 0.252 [8] => 0.311 [9] => 0.296 [10] => 0.335 [11] => 0.432 [12] => 0.44 [13] => 0.324 [14] => 0.36 [15] => 0.315 [16] => 0.503 [17] => 0.396 [18] => 0.437 [19] => 0.434 ) [cogs2rev] => Array ( [0] => 0.47 [1] => 0.48 [2] => 0.46 [3] => 0.43 [4] => 0.40 [5] => 0.44 [6] => 0.42 [7] => 0.45 [8] => 0.44 [9] => 0.44 [10] => 0.45 [11] => 0.45 [12] => 0.46 [13] => 0.42 [14] => 0.45 [15] => 0.42 [16] => 0.41 [17] => 0.42 [18] => 0.41 [19] => 0.40 ) [inventory2rev] => Array ( [0] => 0.013 [1] => 0.018 [2] => 0.013 [3] => 0.011 [4] => 0.011 [5] => 0.009 [6] => 0.01 [7] => 0.01 [8] => 0.008 [9] => 0.009 [10] => 0.01 [11] => 0.01 [12] => 0.011 [13] => 0.008 [14] => 0.008 [15] => 0.007 [16] => 0.008 [17] => 0.009 [18] => 0 [19] => 0 ) [ar2asset] => Array ( [0] => 0.079 [1] => 0.082 [2] => 0.087 [3] => 0.091 [4] => 0.096 [5] => 0.105 [6] => 0.095 [7] => 0.093 [8] => 0.099 [9] => 0.102 [10] => 0.099 [11] => 0.096 [12] => 0.104 [13] => 0.126 [14] => 0.119 [15] => 0.111 [16] => 0.092 [17] => 0.086 [18] => 0.07 [19] => 0.079 ) [cash2asset] => Array ( [0] => 0.013 [1] => 0.027 [2] => 0.011 [3] => 0.029 [4] => 0.01 [5] => 0.018 [6] => 0.019 [7] => 0.015 [8] => 0.01 [9] => 0.01 [10] => 0.011 [11] => 0.01 [12] => 0.019 [13] => 0.015 [14] => 0.017 [15] => 0.012 [16] => 0.122 [17] => 0.097 [18] => 0.34 [19] => 0.329 ) [equity2asset] => Array ( [0] => 0.493 [1] => 0.477 [2] => 0.459 [3] => 0.477 [4] => 0.442 [5] => 0.414 [6] => 0.355 [7] => 0.334 [8] => 0.349 [9] => 0.366 [10] => 0.355 [11] => 0.318 [12] => 0.213 [13] => 0.282 [14] => 0.148 [15] => 0.196 [16] => 0.201 [17] => 0.176 [18] => 0.236 [19] => 0.328 ) [equity2liab_tangbile] => Array ( [0] => 0.104 [1] => 0.123 [2] => 0.098 [3] => 0.185 [4] => 0.105 [5] => 0.07 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0.012 [13] => 0.067 [14] => 0 [15] => 0 [16] => 0 [17] => 0.162 [18] => 0.252 [19] => 0.415 ) [ppe2asset] => Array ( [0] => 0.369 [1] => 0.378 [2] => 0.384 [3] => 0.377 [4] => 0.383 [5] => 0.349 [6] => 0.335 [7] => 0.339 [8] => 0.33 [9] => 0.335 [10] => 0.346 [11] => 0.307 [12] => 0.357 [13] => 0.423 [14] => 0.398 [15] => 0.405 [16] => 0.352 [17] => 0.325 [18] => 0.276 [19] => 0.277 ) [interest2rev] => Array ( [0] => -1.196 [1] => -1.046 [2] => -1.004 [3] => -1.469 [4] => -1.466 [5] => -1.665 [6] => -1.9 [7] => -1.565 [8] => -1.476 [9] => -1.447 [10] => -1.399 [11] => -1.512 [12] => -1.781 [13] => -1.353 [14] => -0.002 [15] => -3.348 [16] => -3.991 [17] => -4.034 [18] => -3.68 [19] => -3.475 ) [std2asset] => Array ( [0] => 0.144 [1] => 0.153 [2] => 0.185 [3] => 0.181 [4] => 0.181 [5] => 0.193 [6] => 0.243 [7] => 0.25 [8] => 0.202 [9] => 0.2 [10] => 0.283 [11] => 0.234 [12] => 0.337 [13] => 0.281 [14] => 0.304 [15] => 0.162 [16] => 0.154 [17] => 0.178 [18] => 0.151 [19] => 0.135 ) [ltd2asset] => Array ( [0] => 0.167 [1] => 0.189 [2] => 0.18 [3] => 0.148 [4] => 0.173 [5] => 0.171 [6] => 0.177 [7] => 0.174 [8] => 0.201 [9] => 0.191 [10] => 0.119 [11] => 0.197 [12] => 0.206 [13] => 0.195 [14] => 0.171 [15] => 0.249 [16] => 0.303 [17] => 0.242 [18] => 0.248 [19] => 0.266 ) [turnover] => Array ( [0] => 0.751 [1] => 0.714 [2] => 0.742 [3] => 0.791 [4] => 0.853 [5] => 0.871 [6] => 0.935 [7] => 0.877 [8] => 0.847 [9] => 0.849 [10] => 0.8 [11] => 0.708 [12] => 0.853 [13] => 0.92 [14] => 0.864 [15] => 0.79 [16] => 0.603 [17] => 0.677 [18] => 0.568 [19] => 0.613 ) [CF_Net Income] => Array ( [0] => 213.3 [1] => 135.9 [2] => 84.5 [3] => 262.3 [4] => 286.63 [5] => 310.177 [6] => 397.536 [7] => 444.672 [8] => 299.747 [9] => 302.655 [10] => 287.631 [11] => 253.473 [12] => -543.442 [13] => 208.704 [14] => -57.338 [15] => 19.901 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [buybackratio] => Array ( [0] => -0.01 [1] => -0.01 [2] => 0 [3] => 0 [4] => -0.03 [5] => -0.09 [6] => -0.09 [7] => -0.13 [8] => -0.23 [9] => -0.11 [10] => -0.14 [11] => -0.06 [12] => 0.03 [13] => 0 [14] => 0 [15] => -0.02 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [grahamnumber] => Array ( [0] => 4.29 [1] => 4.18 [2] => 3.04 [3] => 7.29 [4] => 5.95 [5] => 5.49 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 4.44 [14] => 0 [15] => 0 [16] => 0 [17] => 4.51 [18] => 9.49 [19] => 6.4 ) [CF_DDA] => Array ( [0] => 154.3 [1] => 139 [2] => 147.9 [3] => 173.9 [4] => 188.237 [5] => 197.493 [6] => 227.973 [7] => 194.008 [8] => 153.347 [9] => 147.747 [10] => 142.528 [11] => 143.769 [12] => 169.853 [13] => 189.561 [14] => 144.409 [15] => 133.775 [16] => 120.95 [17] => 116.454 [18] => 103.775 [19] => 85.477 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 181.6 [1] => 295.2 [2] => 426 [3] => 452.2 [4] => 496.9 [5] => 601.095 [6] => 589.857 [7] => 471.238 [8] => 273.284 [9] => 466.285 [10] => 444.038 [11] => 294.311 [12] => 422.328 [13] => 110.67 [14] => 246.438 [15] => 256.766 [16] => 153.327 [17] => 73.927 [18] => 79.31 [19] => 34.855 ) [Cash Flow from Others] => Array ( [0] => -141.1 [1] => -55.2 [2] => 128.8 [3] => 52.7 [4] => 0.207 [5] => 46.721 [6] => -40.31 [7] => -355.411 [8] => -106.37 [9] => -40.135 [10] => 3.207 [11] => -74.476 [12] => 877.384 [13] => -131.185 [14] => 192.964 [15] => 50.026 [16] => -152.296 [17] => 18.128 [18] => -187.708 [19] => -82.71 ) [Cash Flow_PPE] => Array ( [0] => 112.9 [1] => -164.6 [2] => -194.4 [3] => -113 [4] => -57.917 [5] => -67.073 [6] => -190.407 [7] => 346.305 [8] => -160.689 [9] => -120.9 [10] => -188.451 [11] => -38.171 [12] => -332.305 [13] => -380.298 [14] => 0 [15] => 26.543 [16] => 2.265 [17] => 11.167 [18] => 1.312 [19] => 0 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -2.636 [8] => -176.903 [9] => -65.059 [10] => 0 [11] => -437.516 [12] => -35.752 [13] => 532.176 [14] => -5.737 [15] => 45.424 [16] => 9.254 [17] => 117.966 [18] => 456.158 [19] => 68.585 ) [Cash Flow_CPEX] => Array ( [0] => -186.2 [1] => -200.7 [2] => -211.3 [3] => -152.7 [4] => -81.578 [5] => -78.507 [6] => -381.578 [7] => -90.367 [8] => -160.689 [9] => -120.9 [10] => -188.451 [11] => -221.344 [12] => -332.305 [13] => -380.298 [14] => -166.99 [15] => -51.056 [16] => -33.565 [17] => -44.887 [18] => -34.888 [19] => -16.942 ) [Cash Flow from Investing] => Array ( [0] => 112.2 [1] => -253.6 [2] => -421.7 [3] => -119.1 [4] => -56.166 [5] => -82.858 [6] => -194.96 [7] => 337.374 [8] => -360.912 [9] => -245.93 [10] => -192.148 [11] => -495.511 [12] => -288.662 [13] => 148.252 [14] => -160.509 [15] => 8.073 [16] => -40.52 [17] => -18.254 [18] => 646.813 [19] => -353.657 ) [Net Issuance of Stock] => Array ( [0] => -230.2 [1] => -48.1 [2] => -43.3 [3] => -164.4 [4] => -473.649 [5] => -395.754 [6] => -543.081 [7] => -591.374 [8] => -62.726 [9] => -175.321 [10] => -252.132 [11] => -43.015 [12] => -36.279 [13] => -3.987 [14] => -0.231 [15] => -0.046 [16] => 1.01 [17] => 0.364 [18] => 0.73 [19] => 5.086 ) [Issuance of Stock] => Array ( [0] => 2.6 [1] => 1.9 [2] => 0 [3] => 0 [4] => 7.208 [5] => 27.961 [6] => 37.503 [7] => 57.349 [8] => 68.754 [9] => 33.18 [10] => 41.09 [11] => 14.348 [12] => 15.988 [13] => 0.53 [14] => 0 [15] => 0.443 [16] => 1.01 [17] => 0.364 [18] => 0.73 [19] => 5.086 ) [Net Issuance of Debt] => Array ( [0] => -7 [1] => 110.9 [2] => 42.1 [3] => -39.4 [4] => 31.686 [5] => -22.597 [6] => 228.764 [7] => -175.85 [8] => 192.492 [9] => -4.718 [10] => 105.546 [11] => 335.153 [12] => -14.945 [13] => -217.721 [14] => 23.698 [15] => -517.149 [16] => 219.656 [17] => -250.59 [18] => -81.584 [19] => -19.959 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => -58.3 [1] => -54.3 [2] => -55.5 [3] => -61.9 [4] => -69.6 [5] => -72.016 [6] => -75.398 [7] => -77.018 [8] => -80.259 [9] => -85.515 [10] => -90.127 [11] => -94.535 [12] => -100.104 [13] => -125.063 [14] => -108.541 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => -6.04 ) [Cash from Financing] => Array ( [0] => -294.4 [1] => 8.5 [2] => -56.6 [3] => -265.3 [4] => -511.563 [5] => -490.367 [6] => -389.715 [7] => -825.703 [8] => 72.638 [9] => -218.674 [10] => -249.238 [11] => 204.405 [12] => -106.192 [13] => -280.511 [14] => -81.235 [15] => -286.164 [16] => 220.666 [17] => -250.226 [18] => -80.854 [19] => -19.259 ) [Other Financing] => Array ( [0] => 1.1 [1] => -7.1054273576E-15 [2] => 0.1 [3] => 0.4 [4] => -2.84217094304E-14 [5] => -1.42108547152E-14 [6] => -2.84217094304E-14 [7] => 18.539 [8] => 23.131 [9] => 46.88 [10] => -12.525 [11] => 6.802 [12] => 45.136 [13] => 66.26 [14] => 3.839 [15] => 231.031 [16] => -9.10382880193E-15 [17] => 4.32986979604E-15 [18] => 3.99680288865E-15 [19] => 1.654 ) [Net Change in Cash] => Array ( [0] => -0.6 [1] => 50 [2] => -52.3 [3] => 67.7 [4] => -70.829 [5] => 27.87 [6] => 5.182 [7] => -17.091 [8] => -14.99 [9] => 2.485 [10] => 2.942 [11] => 2.538 [12] => 27.433 [13] => -20.828 [14] => 4.694 [15] => -21.325 [16] => 333.473 [17] => -194.553 [18] => 645.269 [19] => -338.061 ) [NetChangeinCash_others] => Array ( [0] => -2.84217094304E-14 [1] => -0.1 [2] => 0 [3] => -0.1 [4] => 0 [5] => 0 [6] => 0 [7] => -5.68434188608E-14 [8] => 0 [9] => 0.804 [10] => 0.29 [11] => -0.667 [12] => -0.041 [13] => 0.761 [14] => 0 [15] => 0 [16] => 2.84217094304E-14 [17] => 0 [18] => 5.68434188608E-14 [19] => 2.13162820728E-14 ) [total_freecashflow] => Array ( [0] => -4.6 [1] => 94.5 [2] => 214.7 [3] => 299.5 [4] => 415.322 [5] => 522.588 [6] => 208.279 [7] => 380.871 [8] => 112.595 [9] => 345.385 [10] => 255.587 [11] => 72.967 [12] => 90.023 [13] => -269.628 [14] => 79.448 [15] => 205.71 [16] => 119.762 [17] => 29.04 [18] => 44.422 [19] => 17.913 ) [CF_Net Income_pct] => Array ( [0] => 117.46 [1] => 46.04 [2] => 19.84 [3] => 58.01 [4] => 57.68 [5] => 51.60 [6] => 67.40 [7] => 94.36 [8] => 109.68 [9] => 64.91 [10] => 64.78 [11] => 86.12 [12] => -128.68 [13] => 188.58 [14] => -23.27 [15] => 7.75 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [CF_DDA_pct] => Array ( [0] => 154 [1] => 139 [2] => 148 [3] => 174 [4] => 188 [5] => 197 [6] => 228 [7] => 194 [8] => 153 [9] => 148 [10] => 143 [11] => 144 [12] => 170 [13] => 190 [14] => 144 [15] => 134 [16] => 121 [17] => 116 [18] => 104 [19] => 85 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -102.53 [1] => -67.99 [2] => -49.60 [3] => -33.77 [4] => -16.42 [5] => -13.06 [6] => -64.69 [7] => -19.18 [8] => -58.80 [9] => -25.93 [10] => -42.44 [11] => -75.21 [12] => -78.68 [13] => -343.63 [14] => -67.76 [15] => -19.88 [16] => -21.89 [17] => -60.72 [18] => -43.99 [19] => -48.61 ) [Cash Flow from Investing_pct] => Array ( [0] => 61.78 [1] => -85.91 [2] => -98.99 [3] => -26.34 [4] => -11.30 [5] => -13.78 [6] => -33.05 [7] => 71.59 [8] => -132.06 [9] => -52.74 [10] => -43.27 [11] => -168.36 [12] => -68.35 [13] => 133.96 [14] => -65.13 [15] => 3.14 [16] => -26.43 [17] => -24.69 [18] => 815.55 [19] => -1,014.65 ) [Net Issuance of Stock_pct] => Array ( [0] => -126.76 [1] => -16.29 [2] => -10.16 [3] => -36.36 [4] => -95.32 [5] => -65.84 [6] => -92.07 [7] => -125.49 [8] => -22.95 [9] => -37.60 [10] => -56.78 [11] => -14.62 [12] => -8.59 [13] => -3.60 [14] => -0.09 [15] => -0.02 [16] => 0.66 [17] => 0.49 [18] => 0.92 [19] => 14.59 ) [Net Issuance of Debt_pct] => Array ( [0] => -3.85 [1] => 37.57 [2] => 9.88 [3] => -8.71 [4] => 6.38 [5] => -3.76 [6] => 38.78 [7] => -37.32 [8] => 70.44 [9] => -1.01 [10] => 23.77 [11] => 113.88 [12] => -3.54 [13] => -196.73 [14] => 9.62 [15] => -201.41 [16] => 143.26 [17] => -338.97 [18] => -102.87 [19] => -57.26 ) [Dividends_pct] => Array ( [0] => -32.10 [1] => -18.39 [2] => -13.03 [3] => -13.69 [4] => -14.01 [5] => -11.98 [6] => -12.78 [7] => -16.34 [8] => -29.37 [9] => -18.34 [10] => -20.30 [11] => -32.12 [12] => -23.70 [13] => -113.01 [14] => -44.04 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => -17.33 ) [Other Financing_pct] => Array ( [0] => -162.11 [1] => 2.88 [2] => -13.29 [3] => -58.67 [4] => -102.95 [5] => -81.58 [6] => -66.07 [7] => -175.22 [8] => 26.58 [9] => -46.90 [10] => -56.13 [11] => 69.45 [12] => -25.14 [13] => -253.47 [14] => -32.96 [15] => -111.45 [16] => 143.92 [17] => -338.48 [18] => -101.95 [19] => -55.25 ) [Cash from Financing_pct] => Array ( [0] => -162.72 [1] => 2.88 [2] => -13.31 [3] => -58.76 [4] => -102.95 [5] => -81.58 [6] => -66.07 [7] => -179.15 [8] => 18.12 [9] => -56.95 [10] => -53.31 [11] => 67.14 [12] => -35.83 [13] => -313.34 [14] => -34.52 [15] => -201.43 [16] => 143.92 [17] => -338.48 [18] => -101.95 [19] => -60.00 ) [Net Change in Cash_pct] => Array ( [0] => -0.33 [1] => 16.94 [2] => -12.28 [3] => 14.97 [4] => -14.25 [5] => 4.64 [6] => 0.88 [7] => -3.63 [8] => -5.49 [9] => 0.53 [10] => 0.66 [11] => 0.86 [12] => 6.50 [13] => -18.82 [14] => 1.90 [15] => -8.31 [16] => 217.49 [17] => -263.17 [18] => 813.60 [19] => -969.91 ) [total_freecashflow_pct] => Array ( [0] => -2.53 [1] => 32.01 [2] => 50.40 [3] => 66.23 [4] => 83.58 [5] => 86.94 [6] => 35.31 [7] => 80.82 [8] => 41.20 [9] => 74.07 [10] => 57.56 [11] => 24.79 [12] => 21.32 [13] => -243.63 [14] => 32.24 [15] => 80.12 [16] => 78.11 [17] => 39.28 [18] => 56.01 [19] => 51.39 ) [per share rev] => Array ( [0] => 11.33 [1] => 12.44 [2] => 13.39 [3] => 14.54 [4] => 15.33 [5] => 16.99 [6] => 19.66 [7] => 18.84 [8] => 19.89 [9] => 21.11 [10] => 21.15 [11] => 22.15 [12] => 22.76 [13] => 22.16 [14] => 20.45 [15] => 16.67 [16] => 12.98 [17] => 12.85 [18] => 10.45 [19] => 10 ) [per share eps] => Array ( [0] => 1.025 [1] => 0.7 [2] => 0.43 [3] => 1.33 [4] => 1.45 [5] => 1.73 [6] => 2.32 [7] => 2.78 [8] => 1.94 [9] => 1.98 [10] => 1.93 [11] => 1.74 [12] => -3.76 [13] => 1.45 [14] => -0.4 [15] => 0.14 [16] => 0.71 [17] => -0.27 [18] => 0.89 [19] => 0.41 ) [eps_nri] => Array ( [0] => 1.02 [1] => 0.7 [2] => 0.43 [3] => 1.33 [4] => 1.49 [5] => 1.73 [6] => 2.25 [7] => 1.26 [8] => 1.94 [9] => 1.98 [10] => 1.78 [11] => 1.67 [12] => -3.93 [13] => 0.76 [14] => -0.46 [15] => 0.01 [16] => 0.35 [17] => 0.34 [18] => 1.07 [19] => 0.36 ) [per share_freecashflow] => Array ( [0] => -0.02 [1] => 0.49 [2] => 1.09 [3] => 1.52 [4] => 2.15 [5] => 2.92 [6] => 1.21 [7] => 2.38 [8] => 0.73 [9] => 2.26 [10] => 1.71 [11] => 0.5 [12] => 0.62 [13] => -1.87 [14] => 0.55 [15] => 1.41 [16] => 0.78 [17] => 0.19 [18] => 0.29 [19] => 0.11 ) [ROE] => Array ( [0] => 13.8 [1] => 8.43 [2] => 5.2 [3] => 15.18 [4] => 18.21 [5] => 21.41 [6] => 31.03 [7] => 38.68 [8] => 23.62 [9] => 21.74 [10] => 20.54 [11] => 17.45 [12] => -66.29 [13] => 21.34 [14] => -11.48 [15] => 3.29 [16] => 16.32 [17] => -7.83 [18] => 20.51 [19] => 7.72 ) [payout] => Array ( [0] => 0.273 [1] => 0.4 [2] => 0.663 [3] => 0.241 [4] => 0.255 [5] => 0.237 [6] => 0.194 [7] => 0.176 [8] => 0.273 [9] => 0.288 [10] => 0.316 [11] => 0.374 [12] => 0 [13] => 0.597 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0.098 ) [ROA] => Array ( [0] => 6.8 [1] => 4.02 [2] => 2.39 [3] => 7.24 [4] => 8.05 [5] => 8.87 [6] => 11.02 [7] => 12.93 [8] => 8.25 [9] => 7.96 [10] => 7.28 [11] => 5.55 [12] => -14.09 [13] => 6.01 [14] => -1.7 [15] => 0.64 [16] => 3.28 [17] => -1.38 [18] => 4.84 [19] => 2.53 ) [ROC_capital] => Array ( [0] => 1662.7 [1] => 1789.1 [2] => 1933.5 [3] => 2096.7 [4] => 1970 [5] => 1988.8 [6] => 1981.166 [7] => 1884.523 [8] => 1904.883 [9] => 2025.631 [10] => 2130.827 [11] => 2913.547 [12] => 3233.756 [13] => 2280.594 [14] => 2116.575 [15] => 1856.269 [16] => 2153.231 [17] => 2919.797 [18] => 2415.706 [19] => 2007.962 ) [ROC] => Array ( [0] => 12.83 [1] => 7.6 [2] => 4.37 [3] => 12.51 [4] => 14.16 [5] => 15.6 [6] => 20.07 [7] => 23.6 [8] => 15.74 [9] => 14.94 [10] => 13.5 [11] => 8.69 [12] => -16.81 [13] => 9.15 [14] => -2.73 [15] => 1.07 [16] => 5 [17] => -1.36 [18] => 5.62 [19] => 3.24 ) [ROC_JOEL_capital] => Array ( [0] => 1158.8 [1] => 1276.1 [2] => 1358 [3] => 1366.9 [4] => 1326.2 [5] => 1218.4 [6] => 1207.16 [7] => 1166.863 [8] => 1217.186 [9] => 1308.203 [10] => 1406.512 [11] => 1799.759 [12] => 1840.952 [13] => 1468.013 [14] => 1366.768 [15] => 1250.021 [16] => 1156.786 [17] => 1482.002 [18] => 792.571 [19] => 713.356 ) [ROC_JOEL] => Array ( [0] => 18.23 [1] => 17.91 [2] => 22.1 [3] => 33.29 [4] => 38.41 [5] => 45.36 [6] => 51.08 [7] => 32.09 [8] => 44.76 [9] => 41.24 [10] => 32.89 [11] => 24.59 [12] => -28.28 [13] => 15.49 [14] => -3.01 [15] => 5.92 [16] => 12.56 [17] => 9.69 [18] => 13.08 [19] => 21.88 ) [ROC_JOEL_new] => Array ( [0] => 35.56 [1] => 19.9 [2] => 16.52 [3] => 33.87 [4] => 40.19 [5] => 45.19 [6] => 58.19 [7] => 33.17 [8] => 42.8 [9] => 40.56 [10] => 32.68 [11] => 24.74 [12] => -25.78 [13] => 15.08 [14] => -5.05 [15] => 6.84 [16] => 13.85 [17] => 10.25 [18] => 36.37 [19] => 19.47 ) [grossmargin] => Array ( [0] => 52.99 [1] => 51.63 [2] => 53.84 [3] => 56.8 [4] => 60.14 [5] => 56.28 [6] => 57.5 [7] => 54.81 [8] => 56.07 [9] => 55.73 [10] => 55.48 [11] => 54.54 [12] => 53.51 [13] => 58.03 [14] => 55.43 [15] => 58.15 [16] => 59.28 [17] => 58.49 [18] => 59.17 [19] => 60.25 ) [pretaxmargin] => Array ( [0] => 16.28 [1] => 9.49 [2] => 7.53 [3] => 15.26 [4] => 16.84 [5] => 17.06 [6] => 19.38 [7] => 11.27 [8] => 15.96 [9] => 15.49 [10] => 13.59 [11] => 12.61 [12] => -16.78 [13] => 5.79 [14] => -2.45 [15] => 0.15 [16] => 4.46 [17] => 4.26 [18] => 16.21 [19] => 6.01 ) [operatingmargin] => Array ( [0] => 8.96 [1] => 9.49 [2] => 11.42 [3] => 15.87 [4] => 17.23 [5] => 18.14 [6] => 18.27 [7] => 12.41 [8] => 17.7 [9] => 16.72 [10] => 14.64 [11] => 13.69 [12] => -15.82 [13] => 7.12 [14] => -1.4 [15] => 3.03 [16] => 7.34 [17] => 7.36 [18] => 6.5 [19] => 9.9 ) [netmargin] => Array ( [0] => 9.05 [1] => 5.64 [2] => 3.22 [3] => 9.15 [4] => 9.43 [5] => 10.18 [6] => 11.78 [7] => 14.74 [8] => 9.74 [9] => 9.38 [10] => 9.1 [11] => 7.84 [12] => -16.52 [13] => 6.53 [14] => -1.97 [15] => 0.82 [16] => 5.44 [17] => -2.03 [18] => 8.52 [19] => 4.13 ) [pettm] => Array ( [0] => 10.720 [1] => 20.830 [2] => 48.350 [3] => 24.760 [4] => 23.940 [5] => 28.200 [6] => 17.200 [7] => 15.870 [8] => 23.630 [9] => 24.120 [10] => 21.140 [11] => 15.190 [12] => 0.000 [13] => 12.110 [14] => 0.000 [15] => 132.900 [16] => 13.920 [17] => 0.000 [18] => 9.960 [19] => 40.080 ) [penri] => Array ( [0] => 0.00 [1] => 20.86 [2] => 48.72 [3] => 24.81 [4] => 23.28 [5] => 28.23 [6] => 17.49 [7] => 34.61 [8] => 23.69 [9] => 24.14 [10] => 21.14 [11] => 15.65 [12] => 0.00 [13] => 23.37 [14] => 0.00 [15] => 0.00 [16] => 28.00 [17] => 17.18 [18] => 8.12 [19] => 41.76 ) [pe] => Array ( [0] => 10.720 [1] => 20.830 [2] => 48.350 [3] => 24.760 [4] => 23.940 [5] => 28.200 [6] => 17.200 [7] => 15.870 [8] => 23.630 [9] => 24.120 [10] => 21.140 [11] => 15.190 [12] => 0.000 [13] => 12.110 [14] => 0.000 [15] => 132.900 [16] => 13.920 [17] => 0.000 [18] => 9.960 [19] => 40.080 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 97.440 [13] => 15.110 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 2.490 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 30.89 [6] => 54.25 [7] => 15.37 [8] => 0 [9] => 0 [10] => 0 [11] => 10.14 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 10.83 [19] => 10 ) [pfcf] => Array ( [0] => 0.000 [1] => 30.860 [2] => 18.450 [3] => 21.710 [4] => 16.060 [5] => 16.710 [6] => 33.670 [7] => 18.540 [8] => 63.510 [9] => 21.150 [10] => 24.290 [11] => 52.900 [12] => 38.670 [13] => 0.000 [14] => 13.330 [15] => 9.020 [16] => 12.410 [17] => 38.650 [18] => 27.520 [19] => 144.270 ) [ps] => Array ( [0] => 0.980 [1] => 1.200 [2] => 1.460 [3] => 2.270 [4] => 2.260 [5] => 2.910 [6] => 2.070 [7] => 2.330 [8] => 2.300 [9] => 2.260 [10] => 1.930 [11] => 1.170 [12] => 1.070 [13] => 0.790 [14] => 0.360 [15] => 0.740 [16] => 0.750 [17] => 0.580 [18] => 0.720 [19] => 1.480 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.004 [6] => 1.744 [7] => 1.896 [8] => 1.858 [9] => 1.964 [10] => 1.956 [11] => 1.622 [12] => 1.414 [13] => 1.168 [14] => 0.464 [15] => 0.114 [16] => 0.186 [17] => 0.202 [18] => 0.29 [19] => 0.564 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 17.750 [6] => 23.690 [7] => 12.100 [8] => 0.360 [9] => 0.260 [10] => -0.040 [11] => 3.980 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 21.270 [6] => 27.750 [7] => 16.730 [8] => 4.240 [9] => 4.810 [10] => 4.390 [11] => 8.410 [12] => 5.590 [13] => 4.970 [14] => 2.460 [15] => 2.520 [16] => 1.670 [17] => 2.130 [18] => 4.270 [19] => 5.760 ) [zscore] => Array ( [0] => 2.460 [1] => 2.390 [2] => 2.690 [3] => 3.720 [4] => 3.950 [5] => 4.480 [6] => 3.600 [7] => 3.340 [8] => 3.550 [9] => 3.610 [10] => 2.960 [11] => 2.270 [12] => 1.390 [13] => 2.030 [14] => 1.280 [15] => 1.600 [16] => 1.550 [17] => 1.860 [18] => 2.250 [19] => 2.620 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 6 [3] => 9 [4] => 7 [5] => 8 [6] => 7 [7] => 6 [8] => 5 [9] => 6 [10] => 5 [11] => 6 [12] => 3 [13] => 6 [14] => 5 [15] => 6 [16] => 7 [17] => 5 [18] => 5 [19] => 4 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => -2.780 [3] => -2.720 [4] => -2.890 [5] => -2.780 [6] => -3.000 [7] => -2.470 [8] => -2.270 [9] => -2.640 [10] => -2.680 [11] => -2.590 [12] => -2.980 [13] => -2.150 [14] => -2.920 [15] => -3.050 [16] => -2.730 [17] => -3.000 [18] => -2.890 [19] => -2.300 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 1.19 [7] => 1.66 [8] => 2.04 [9] => 2.15 [10] => 2.25 [11] => 2.28 [12] => 1.25 [13] => 1.01 [14] => 0.59 [15] => 0.22 [16] => -0.04 [17] => -0.44 [18] => 0.45 [19] => 0.24 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 31.650 [6] => 22.470 [7] => 22.000 [8] => 22.420 [9] => 22.280 [10] => 18.090 [11] => 11.600 [12] => 19.410 [13] => 17.430 [14] => 12.360 [15] => 55.990 [16] => -595.030 [17] => 41.700 [18] => 18.910 [19] => 65.140 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 26.860 [6] => 32.310 [7] => 38.650 [8] => 28.900 [9] => 29.410 [10] => 27.470 [11] => 23.010 [12] => 18.420 [13] => 12.080 [14] => 9.140 [15] => 7.650 [16] => 6.630 [17] => 5.360 [18] => 5.540 [19] => 9.040 ) [medpsvalue] => Array ( [0] => 9.75 [1] => 10.89 [2] => 11.48 [3] => 12.8 [4] => 13.53 [5] => 14.84 [6] => 17.06 [7] => 16.59 [8] => 17.5 [9] => 18.59 [10] => 18.61 [11] => 19.9 [12] => 20.01 [13] => 19.49 [14] => 17.98 [15] => 14.64 [16] => 11.55 [17] => 11.65 [18] => 10.4 [19] => 9.42 ) [ev2rev] => Array ( [0] => 1.170 [1] => 1.450 [2] => 1.880 [3] => 2.400 [4] => 2.430 [5] => 3.120 [6] => 2.210 [7] => 2.430 [8] => 2.540 [9] => 2.510 [10] => 2.240 [11] => 1.630 [12] => 1.480 [13] => 1.100 [14] => 0.700 [15] => 1.030 [16] => 1.030 [17] => 0.780 [18] => 0.570 [19] => 1.330 ) [ev2ebitda] => Array ( [0] => 4.780 [1] => 8.760 [2] => 13.260 [3] => 10.520 [4] => 9.870 [5] => 12.990 [6] => 8.350 [7] => 14.420 [8] => 12.180 [9] => 11.650 [10] => 11.480 [11] => 8.720 [12] => 0.000 [13] => 8.400 [14] => 28.240 [15] => 11.350 [16] => 7.050 [17] => 5.070 [18] => 2.420 [19] => 9.150 ) [ev2ebit] => Array ( [0] => 15.700 [1] => 18.290 [2] => 16.030 [3] => 15.110 [4] => 14.120 [5] => 18.420 [6] => 12.190 [7] => 19.590 [8] => 14.330 [9] => 14.990 [10] => 15.280 [11] => 11.800 [12] => 0.000 [13] => 15.440 [14] => 0.000 [15] => 49.600 [16] => 13.990 [17] => 9.240 [18] => 10.020 [19] => 13.580 ) [earning_yield_greenblatt] => Array ( [0] => 6.37 [1] => 5.47 [2] => 6.24 [3] => 6.62 [4] => 7.08 [5] => 5.43 [6] => 8.2 [7] => 5.1 [8] => 6.98 [9] => 6.67 [10] => 6.54 [11] => 8.47 [12] => 0 [13] => 6.48 [14] => 0 [15] => 2.02 [16] => 7.15 [17] => 10.82 [18] => 9.98 [19] => 7.36 ) [p2medpsvalue] => Array ( [0] => 1.13 [1] => 1.36 [2] => 1.66 [3] => 2.58 [4] => 2.56 [5] => 3.31 [6] => 2.35 [7] => 2.65 [8] => 2.61 [9] => 2.57 [10] => 2.19 [11] => 1.33 [12] => 1.22 [13] => 0.9 [14] => 0.41 [15] => 0.84 [16] => 0.85 [17] => 0.66 [18] => 0.82 [19] => 1.68 ) [p2grahamnumber] => Array ( [0] => 2.58 [1] => 3.54 [2] => 6.25 [3] => 4.53 [4] => 5.83 [5] => 8.95 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 3.95 [14] => 0 [15] => 0 [16] => 0 [17] => 1.71 [18] => 0.9 [19] => 2.48 ) [p2tangible_book] => Array ( [0] => 14 [1] => 13.47 [2] => 20 [3] => 18.54 [4] => 32.72 [5] => 61.41 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 97.44 [13] => 15.11 [14] => 0 [15] => 0 [16] => 0 [17] => 2.97 [18] => 2.35 [19] => 3.31 ) [pb] => Array ( [0] => 1.49 [1] => 1.8 [2] => 2.3 [3] => 3.76 [4] => 4.37 [5] => 6.08 [6] => 5.06 [7] => 5.76 [8] => 5.42 [9] => 5.08 [10] => 4.23 [11] => 2.65 [12] => 4.27 [13] => 2.58 [14] => 2.09 [15] => 2.96 [16] => 2.17 [17] => 2.26 [18] => 1.91 [19] => 2.82 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 2357.6 [1] => 2409.4 [2] => 2628.3 [3] => 2866.4 [4] => 2956.555 [5] => 3046.19 [6] => 3374.017 [7] => 3015.958 [8] => 3079.007 [9] => 3227.2 [10] => 3159.412 [11] => 3231.128 [12] => 3289.903 [13] => 3195.077 [14] => 2939.764 [15] => 2440.439 [16] => 1980.727 [17] => 1952.63 [18] => 1595.341 [19] => 1577.23 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 154.3 [1] => 139 [2] => 147.9 [3] => 173.9 [4] => 188.237 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 189.561 [14] => 144.301 [15] => 133.696 [16] => 96.62 [17] => 94.224 [18] => 78.98 [19] => 78.477 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 28.2 [1] => 25.2 [2] => 26.4 [3] => 42.1 [4] => 43.333 [5] => 50.718 [6] => 64.098 [7] => 47.199 [8] => 45.435 [9] => 46.704 [10] => 44.191 [11] => 48.863 [12] => 58.581 [13] => 43.228 [14] => 0.048 [15] => 81.701 [16] => 79.05 [17] => 78.76 [18] => 58.702 [19] => 54.811 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 29.974 [17] => 104.846 [18] => 134.82 [19] => 364.88 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 41.4 [1] => 91.4 [2] => 39.1 [3] => 106.8 [4] => 36 [5] => 63.9 [6] => 69.043 [7] => 51.952 [8] => 36.962 [9] => 39.447 [10] => 42.389 [11] => 44.927 [12] => 72.36 [13] => 51.532 [14] => 56.784 [15] => 36.52 [16] => 369.668 [17] => 175.151 [18] => 820.49 [19] => 482.745 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 310.1 [1] => 336.4 [2] => 395.9 [3] => 440.5 [4] => 443.4 [5] => 541.7 [6] => 508.515 [7] => 491.101 [8] => 648.098 [9] => 625.051 [10] => 686.195 [11] => 1101.908 [12] => 1221.196 [13] => 703.764 [14] => 874.839 [15] => 764.278 [16] => 777.163 [17] => 1402.105 [18] => 893.231 [19] => 1048.277 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 121.5 [1] => 156.7 [2] => 171.9 [3] => 189.6 [4] => 163.8 [5] => 191.7 [6] => 486.538 [7] => 638.336 [8] => 439.762 [9] => 454.508 [10] => 454.803 [11] => 489.398 [12] => 563.798 [13] => 538.346 [14] => 473.744 [15] => 422.996 [16] => 431.481 [17] => 375.973 [18] => 333.447 [19] => 290.504 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 2.7 [1] => 3.1 [2] => 48.9 [3] => 104 [4] => 126 [5] => 102.8 [6] => 293.85 [7] => 160.834 [8] => 229.46 [9] => 229.577 [10] => 587.373 [11] => 498.08 [12] => 650.898 [13] => 356.28 [14] => 478.969 [15] => 0 [16] => 0 [17] => 74.9 [18] => 0 [19] => 0 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 80.523 [15] => 77.504 [16] => 72.896 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 944.9 [1] => 966.9 [2] => 1057.3 [3] => 1066.1 [4] => 1046 [5] => 1154.3 [6] => 908.262 [7] => 891.158 [8] => 966.524 [9] => 999.664 [10] => 1035.665 [11] => 1227.474 [12] => 1026.36 [13] => 921.567 [14] => 1284.075 [15] => 1214.839 [16] => 1125.032 [17] => 1227.997 [18] => 1114.946 [19] => 754.996 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -28.2 [1] => -25.2 [2] => -26.4 [3] => -42.1 [4] => -43.333 [5] => -50.718 [6] => -64.098 [7] => -47.199 [8] => -45.435 [9] => -44.757 [10] => -41.76 [11] => -44.401 [12] => -50.651 [13] => -39.842 [14] => -0.048 [15] => -81.701 [16] => -77.811 [17] => -78.31 [18] => -58.292 [19] => -53.296 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -1037.9 [1] => -1015.4 [2] => -1115 [3] => -1173 [4] => -1268.757 [5] => -1359.229 [6] => -1551.524 [7] => -1472.699 [8] => -1334.854 [9] => -1406.602 [10] => -1432.668 [11] => -1586.459 [12] => -1636.405 [13] => -1586.974 [14] => -1472.841 [15] => -1419.545 [16] => -1037.127 [17] => -1006.914 [18] => -862.544 [19] => -801.23 ) [BS_MoneyMarket] => Array ( [0] => -41.4 [1] => -91.4 [2] => -39.1 [3] => -106.8 [4] => -36 [5] => -63.9 [6] => -69.043 [7] => -51.952 [8] => -36.962 [9] => -39.447 [10] => -42.389 [11] => -44.927 [12] => -72.36 [13] => -51.532 [14] => -56.784 [15] => -36.52 [16] => -369.668 [17] => -175.151 [18] => -820.49 [19] => -482.745 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 351.5 [1] => 427.8 [2] => 435 [3] => 547.3 [4] => 479.4 [5] => 605.6 [6] => 577.558 [7] => 543.053 [8] => 685.06 [9] => 664.498 [10] => 728.584 [11] => 1146.835 [12] => 1293.556 [13] => 755.296 [14] => 931.623 [15] => 800.798 [16] => 1146.831 [17] => 1577.256 [18] => 1713.721 [19] => 1531.022 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 944.9 [1] => 966.9 [2] => 1057.3 [3] => 1066.1 [4] => 1046 [5] => 1154.3 [6] => 908.262 [7] => 891.158 [8] => 966.524 [9] => 999.664 [10] => 1035.665 [11] => 1227.474 [12] => 1026.36 [13] => 921.567 [14] => 1364.598 [15] => 1292.343 [16] => 1197.928 [17] => 1227.997 [18] => 1114.946 [19] => 754.996 ) [cash2debt] => Array ( [0] => 0.079 [1] => 0.143 [2] => 0.057 [3] => 0.167 [4] => 0.05 [5] => 0.091 [6] => 0.074 [7] => 0.068 [8] => 0.039 [9] => 0.041 [10] => 0.04 [11] => 0.032 [12] => 0.05 [13] => 0.05 [14] => 0.054 [15] => 0.047 [16] => 0.401 [17] => 0.362 [18] => 1.371 [19] => 1.239 ) [interest_coverage] => Array ( [0] => 7.49 [1] => 9.07 [2] => 11.37 [3] => 10.81 [4] => 11.76 [5] => 10.9 [6] => 9.62 [7] => 7.93 [8] => 11.99 [9] => 11.55 [10] => 10.47 [11] => 9.06 [12] => 0 [13] => 5.26 [14] => 0 [15] => 0.91 [16] => 1.84 [17] => 1.82 [18] => 1.77 [19] => 2.85 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 3.3 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.57 [10] => -0.589 [11] => -0.257 [12] => 0.359 [13] => 0.107 [14] => -0.501 [15] => -0.01 [16] => -1.014 [17] => 0.555 [18] => -0.166 [19] => 0.249 ) [TaxProvision] => Array ( [0] => -173.9 [1] => -92.8 [2] => -113.4 [3] => -175.1 [4] => -218.89 [5] => -220.379 [6] => -267.504 [7] => -137.632 [8] => -191.64 [9] => -197.762 [10] => -163.731 [11] => -163.976 [12] => -16.608 [13] => -76.137 [14] => 5.979 [15] => -2.206 [16] => -33.317 [17] => -31.932 [18] => -94.617 [19] => -37.892 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 197.879 [15] => 39.831 [16] => 16.148 [17] => 13.725 [18] => 2.62 [19] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 213.3 [1] => 135.9 [2] => 84.5 [3] => 262.3 [4] => 286.63 [5] => 299.433 [6] => 386.24 [7] => 202.222 [8] => 299.747 [9] => 302.655 [10] => 264.985 [11] => 243.313 [12] => -568.171 [13] => 108.939 [14] => -65.94 [15] => 1.569 [16] => 55.092 [17] => 51.295 [18] => 163.94 [19] => 56.907 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 10.744 [6] => 11.296 [7] => 242.45 [8] => 0 [9] => 0 [10] => 22.646 [11] => 15.687 [12] => 24.728 [13] => 99.765 [14] => 8.602 [15] => 18.332 [16] => 53.626 [17] => -91.519 [18] => -27.927 [19] => 7.949 ) [eps_diluated] => Array ( [0] => 1.025 [1] => 0.7 [2] => 0.43 [3] => 1.33 [4] => 1.45 [5] => 1.73 [6] => 2.32 [7] => 2.78 [8] => 1.94 [9] => 1.98 [10] => 1.93 [11] => 1.74 [12] => -3.76 [13] => 1.45 [14] => -0.4 [15] => 0.14 [16] => 0.71 [17] => -0.27 [18] => 0.89 [19] => 0.41 ) [eps_basic] => Array ( [0] => 1.025 [1] => 0.7 [2] => 0.44 [3] => 1.36 [4] => 1.48 [5] => 1.77 [6] => 2.37 [7] => 2.83 [8] => 1.98 [9] => 2.01 [10] => 1.95 [11] => 1.74 [12] => -3.76 [13] => 1.45 [14] => -0.4 [15] => 0.14 [16] => 0.74 [17] => -0.27 [18] => 0.92 [19] => 0.43 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 30.639 [7] => 0 [8] => 20.531 [9] => 26.067 [10] => 29.848 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 4.425 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 4.102 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 28.19 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherInventories] => Array ( [0] => 30.5 [1] => 42.8 [2] => 33.8 [3] => 32.1 [4] => 32.3 [5] => 28.7 [6] => 8.881784197E-16 [7] => 31.639 [8] => 2.769 [9] => 2.885 [10] => 2.806 [11] => 3.91 [12] => 32.594 [13] => 26.895 [14] => 24.83 [15] => 16.303 [16] => 16.132 [17] => 17.78 [18] => 0 [19] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 41.4 [1] => 91.4 [2] => 39.1 [3] => 106.8 [4] => 36 [5] => 63.9 [6] => 69.043 [7] => 51.952 [8] => 36.962 [9] => 39.447 [10] => 42.389 [11] => 44.927 [12] => 72.36 [13] => 51.532 [14] => 56.784 [15] => 36.52 [16] => 369.668 [17] => 175.151 [18] => 820.49 [19] => 482.745 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 29.974 [17] => 104.846 [18] => 134.82 [19] => 364.88 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 71.428 [8] => 73.373 [9] => 72.687 [10] => 73.256 [11] => 61.021 [12] => 65.808 [13] => 120.675 [14] => 131.547 [15] => 143.305 [16] => 140.997 [17] => 112.883 [18] => 105.692 [19] => 105.71 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 779.552 [8] => 823.89 [9] => 811.682 [10] => 830.643 [11] => 705.652 [12] => 718.061 [13] => 859.948 [14] => 901.698 [15] => 882.902 [16] => 873.801 [17] => 727.034 [18] => 651.113 [19] => 650.293 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 1399.765 [8] => 1438.338 [9] => 1449.482 [10] => 1490.522 [11] => 1398.616 [12] => 1359.496 [13] => 1383.65 [14] => 1158.218 [15] => 1221.505 [16] => 1166.697 [17] => 945.875 [18] => 815.113 [19] => 812.933 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 65.532 [8] => 91.816 [9] => 229.973 [10] => 352.696 [11] => 501.544 [12] => 529.546 [13] => 242.577 [14] => 100.586 [15] => 8.979 [16] => 24.247 [17] => 14.013 [18] => 9.527 [19] => 15.402 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 2288.274 [7] => 2316.277 [8] => 2427.417 [9] => 2563.824 [10] => 2747.117 [11] => 2666.833 [12] => 2672.911 [13] => 2606.85 [14] => 2292.049 [15] => 2256.691 [16] => 2205.742 [17] => 1799.805 [18] => 1581.445 [19] => 1584.338 ) [AccumulatedDepreciation] => Array ( [0] => -660 [1] => -740.9 [2] => -807.1 [3] => -868.3 [4] => -897.3 [5] => -976.8 [6] => -1081.114 [7] => -1149.414 [8] => -1230.049 [9] => -1288.696 [10] => -1379.733 [11] => -1265.465 [12] => -1297.546 [13] => -1138.837 [14] => -938.43 [15] => -1006.67 [16] => -1048.956 [17] => -862.665 [18] => -807.976 [19] => -870.982 ) [AccountsPayable] => Array ( [0] => 121.5 [1] => 156.7 [2] => 171.9 [3] => 189.6 [4] => 163.8 [5] => 191.7 [6] => 174.552 [7] => 170.95 [8] => 177.712 [9] => 176.57 [10] => 190.134 [11] => 208.52 [12] => 242.528 [13] => 202.923 [14] => 174.858 [15] => 119.228 [16] => 113.968 [17] => 98.385 [18] => 88.99 [19] => 90.982 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 38.932 [19] => 0.138 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 311.986 [7] => 467.386 [8] => 262.05 [9] => 277.938 [10] => 264.669 [11] => 280.878 [12] => 321.27 [13] => 335.423 [14] => 298.886 [15] => 303.768 [16] => 317.513 [17] => 277.588 [18] => 205.525 [19] => 199.384 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 523.2 [1] => 637.9 [2] => 636.6 [3] => 535.4 [4] => 597.8 [5] => 598.3 [6] => 553.415 [7] => 517.094 [8] => 648.563 [9] => 646.909 [10] => 393.601 [11] => 821.962 [12] => 720.79 [13] => 672.005 [14] => 573.76 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 83.451 [7] => 81.609 [8] => 80.226 [9] => 78.816 [10] => 77.873 [11] => 76.338 [12] => 74.24 [13] => 6.694 [14] => 6.646 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 176.6 [1] => 168.7 [2] => 188.6 [3] => 170.9 [4] => 165.3 [5] => 141 [6] => 106.247 [7] => 64.748 [8] => 73.824 [9] => 137.311 [10] => 132.108 [11] => 26.278 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 1005.394 [15] => 966.672 [16] => 903.408 [17] => 984.696 [18] => 848.236 [19] => 534.93 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 213.3 [1] => 135.9 [2] => 84.5 [3] => 262.3 [4] => 286.63 [5] => 310.177 [6] => 397.536 [7] => 444.672 [8] => 299.747 [9] => 302.655 [10] => 287.631 [11] => 253.473 [12] => -543.442 [13] => 208.704 [14] => -57.338 [15] => 19.901 [16] => 108.718 [17] => -40.224 [18] => 136.013 [19] => 64.856 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -18.6 [1] => -32.8 [2] => -24.2 [3] => -29.2 [4] => -0.646 [5] => -38.743 [6] => 28.33 [7] => 5.196 [8] => -40.026 [9] => -4.252 [10] => -3.418 [11] => -35.088 [12] => 37.486 [13] => -62.782 [14] => 42.093 [15] => 52.817 [16] => 39.83 [17] => 12.603 [18] => 5.13 [19] => 3.148 ) [ChangeInInventory] => Array ( [0] => -4 [1] => -12.7 [2] => 9 [3] => 1.2 [4] => -0.153 [5] => 3.122 [6] => -4.576 [7] => 0.323 [8] => 8.339 [9] => -5.652 [10] => -3.702 [11] => 0.554 [12] => -7.592 [13] => 9.801 [14] => 2.065 [15] => 8.324 [16] => 0.171 [17] => -4.955 [18] => 6.806 [19] => 0.176 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 17.5 [1] => 28.2 [2] => 15.9 [3] => 31.3 [4] => -25.797 [5] => 29.263 [6] => -14.967 [7] => -5.179 [8] => -8.224 [9] => -13.722 [10] => 0.489 [11] => -3.87 [12] => 23.272 [13] => -18.417 [14] => -60.962 [15] => -65.919 [16] => -20.137 [17] => -93.581 [18] => 18.429 [19] => -83.072 ) [ChangeInWorkingCapital] => Array ( [0] => -11.2 [1] => 84.7 [2] => 70.8 [3] => -10.1 [4] => 23.836 [5] => 91.336 [6] => 32.824 [7] => 240.909 [8] => -161.559 [9] => 2.482 [10] => 11.156 [11] => 6.317 [12] => 58.437 [13] => -144.86 [14] => -14.639 [15] => 8.633 [16] => 14.684 [17] => -81.172 [18] => 25.85 [19] => -76.87 ) [CF_DeferredTax] => Array ( [0] => -33.7 [1] => -9.2 [2] => -6 [3] => -26.6 [4] => -2.01 [5] => -44.632 [6] => -28.166 [7] => -52.94 [8] => 88.119 [9] => 53.536 [10] => -0.484 [11] => -34.772 [12] => -139.904 [13] => -11.55 [14] => -18.958 [15] => 44.431 [16] => 61.271 [17] => 60.741 [18] => 1.38 [19] => 44.102 ) [PurchaseOfPPE] => Array ( [0] => -186.2 [1] => -200.7 [2] => -211.3 [3] => -152.7 [4] => -81.578 [5] => -78.507 [6] => -381.578 [7] => -90.367 [8] => -160.689 [9] => -120.9 [10] => -188.451 [11] => -221.344 [12] => -332.305 [13] => -380.298 [14] => -166.99 [15] => -51.056 [16] => -33.565 [17] => -44.887 [18] => -34.888 [19] => -16.942 ) [SaleOfPPE] => Array ( [0] => 299.1 [1] => 36.1 [2] => 16.9 [3] => 39.7 [4] => 23.661 [5] => 11.434 [6] => 191.171 [7] => 436.672 [8] => 0 [9] => 0 [10] => 0 [11] => 183.173 [12] => 0 [13] => 0 [14] => 0 [15] => 26.543 [16] => 2.265 [17] => 11.167 [18] => 1.312 [19] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -5.737 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 45.424 [16] => 9.254 [17] => 117.966 [18] => 456.158 [19] => 68.585 ) [PurchaseOfInvestment] => Array ( [0] => -88.4 [1] => -39.4 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -19.22 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => -29.974 [17] => -279.721 [18] => -439.7 [19] => -860.848 ) [SaleOfInvestment] => Array ( [0] => 88.4 [1] => 39.4 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 100 [13] => 0 [14] => 12.218 [15] => 0 [16] => 0 [17] => 204.849 [18] => 660.644 [19] => 459.354 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -0.7 [1] => -89 [2] => -227.3 [3] => -6.1 [4] => 1.751 [5] => -15.785 [6] => -4.553 [7] => -8.931 [8] => -200.223 [9] => -125.03 [10] => -3.697 [11] => -438.12 [12] => -56.357 [13] => 528.55 [14] => 2.30926389122E-14 [15] => -12.838 [16] => 11.5 [17] => -27.628 [18] => 3.287 [19] => -3.806 ) [sloanratio] => Array ( [0] => -0.03 [1] => 0.03 [2] => 0.02 [3] => -0.02 [4] => -0.05 [5] => -0.06 [6] => 0 [7] => -0.11 [8] => 0.11 [9] => 0.02 [10] => 0.01 [11] => 0.1 [12] => -0.18 [13] => -0.01 [14] => -0.04 [15] => -0.08 [16] => -0 [17] => -0.03 [18] => -0.21 [19] => 0.15 ) [dividend_yield] => Array ( [0] => 2.53 [1] => 1.89 [2] => 1.5 [3] => 0.97 [4] => 1.07 [5] => 0.83 [6] => 1.12 [7] => 1.11 [8] => 1.16 [9] => 1.19 [10] => 1.5 [11] => 2.46 [12] => 2.83 [13] => 4.93 [14] => 10.23 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0.25 ) [current_ratio] => Array ( [0] => 0.91 [1] => 0.89 [2] => 0.73 [3] => 0.92 [4] => 0.83 [5] => 0.91 [6] => 0.7 [7] => 0.65 [8] => 0.77 [9] => 0.79 [10] => 0.55 [11] => 0.95 [12] => 0.91 [13] => 0.68 [14] => 0.6 [15] => 1 [16] => 1.7 [17] => 2.46 [18] => 3.3 [19] => 3.36 ) [quick_ratio] => Array ( [0] => 0.85 [1] => 0.81 [2] => 0.68 [3] => 0.87 [4] => 0.78 [5] => 0.87 [6] => 0.66 [7] => 0.61 [8] => 0.73 [9] => 0.76 [10] => 0.52 [11] => 0.92 [12] => 0.88 [13] => 0.65 [14] => 0.58 [15] => 0.97 [16] => 1.67 [17] => 2.42 [18] => 3.3 [19] => 3.36 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 6.21 [2] => -0.55 [3] => -0.44 [4] => 2.18 [5] => 7.05 [6] => 9.73 [7] => 6.83 [8] => 0.09 [9] => 1.66 [10] => 2.05 [11] => -0.01 [12] => 0.9 [13] => -0.04 [14] => 0.04 [15] => -0.5 [16] => -1.13 [17] => -1.16 [18] => -0.51 [19] => -0.77 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 9.8 [2] => 7.64 [3] => 8.59 [4] => 5.43 [5] => 10.83 [6] => 15.72 [7] => -4.17 [8] => 5.57 [9] => 6.13 [10] => 0.19 [11] => 4.73 [12] => 2.75 [13] => -2.64 [14] => -7.72 [15] => -18.48 [16] => -22.14 [17] => -1 [18] => -18.68 [19] => -4.31 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => -31.71 [2] => -38.57 [3] => 209.3 [4] => 9.02 [5] => 19.31 [6] => 34.1 [7] => 19.83 [8] => -30.22 [9] => 2.06 [10] => -2.53 [11] => -9.84 [12] => -316.09 [13] => 0 [14] => -127.59 [15] => 0 [16] => 407.14 [17] => -138.03 [18] => 0 [19] => -53.93 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.59042253521 [6] => 0.738286196707 [7] => 2.86033057851 [8] => 65.8055555556 [9] => 92.8461538462 [10] => 0 [11] => 3.93216080402 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.83 [6] => 1.24 [7] => 1.14 [8] => 1.58 [9] => 1.62 [10] => 1.49 [11] => 1.15 [12] => 1.32 [13] => 1.45 [14] => 0.8 [15] => 1.62 [16] => 1.48 [17] => 1.44 [18] => 1.54 [19] => 1.76 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.59 [6] => 0.74 [7] => 2.86 [8] => 0 [9] => 0 [10] => 0 [11] => 2.61 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0.79 [19] => 1.59 ) )
New York Times Co (NYSE:NYT)
Days Inventory
0.00 (As of Mar. 2014)

New York Times Co's inventory for the three months ended in Mar. 2014 was $0 Mil. New York Times Co's cost of goods sold for the three months ended in Mar. 2014 was $159 Mil. Hence, New York Times Co's days inventory for the three months ended in Mar. 2014 was 0.00.

New York Times Co's days inventory declined from Mar. 2013 (6.65) to Mar. 2014 (0.00).

Inventory can be measured by Days Sales of Inventory (DSI). New York Times Co's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 0.00.

Inventory turnover measures how fast the company turns over its inventory within a year.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. New York Times Co's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.00.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

New York Times Co's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/626.913*365
=0.00

New York Times Co's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/158.983*91
=0.00

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

New York Times Co's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=0/390.408*91
=0.00

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

New York Times Co's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

New York Times Co's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=0 / 390.408
=0.00

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

New York Times Co Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 8.477.988.767.326.925.837.308.010.000.00

New York Times Co Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 7.828.867.378.040.006.654.435.070.000.00
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide