Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 0.00 [1] => 14.70 [2] => 12.80 [3] => 14.20 [4] => 13.60 [5] => 13.10 [6] => 9.40 [7] => 7.20 [8] => 8.16 [9] => 9.77 [10] => 13.84 [11] => 15.24 [12] => 17.82 [13] => 18.83 [14] => 20.45 [15] => 18.82 [16] => 23.12 [17] => 22.28 [18] => 22.35 [19] => 31.88 ) [price_low] => Array ( [0] => 0.00 [1] => 11.30 [2] => 9.60 [3] => 10.20 [4] => 10.90 [5] => 8.80 [6] => 6.05 [7] => 5.20 [8] => 4.76 [9] => 5.68 [10] => 9.12 [11] => 10.20 [12] => 13.56 [13] => 12.99 [14] => 15.36 [15] => 11.62 [16] => 14.18 [17] => 18.91 [18] => 16.95 [19] => 21.00 ) [BS_share] => Array ( [0] => 8.763 [1] => 8.670 [2] => 8.509 [3] => 8.249 [4] => 7.630 [5] => 7.500 [6] => 7.096 [7] => 9.04 [8] => 9.04 [9] => 9.05 [10] => 9.20 [11] => 9.62 [12] => 6.96 [13] => 6.91 [14] => 7.01 [15] => 7.11 [16] => 7.00 [17] => 7.16 [18] => 6.92 [19] => 7.02 ) [Fiscal Year] => Array ( [0] => Jul94 [1] => Jul95 [2] => Jul96 [3] => Jul97 [4] => Jul98 [5] => Jul99 [6] => Jul00 [7] => Jul01 [8] => Jul02 [9] => Jul03 [10] => Jul04 [11] => Jul05 [12] => Jul06 [13] => Jul07 [14] => Jul08 [15] => Jul09 [16] => Jul10 [17] => Jul11 [18] => Jul12 [19] => Jul13 ) [quarter] => Array ( [0] => 199407 [1] => 199507 [2] => 199607 [3] => 199707 [4] => 199807 [5] => 199907 [6] => 200007 [7] => 200107 [8] => 200207 [9] => 200307 [10] => 200407 [11] => 200507 [12] => 200607 [13] => 200707 [14] => 200807 [15] => 200907 [16] => 201007 [17] => 201107 [18] => 201207 [19] => 201307 ) [Shares Outstanding (diluted)] => Array ( [0] => 8.763 [1] => 8.670 [2] => 8.509 [3] => 8.249 [4] => 7.630 [5] => 7.500 [6] => 7.096 [7] => 7.016 [8] => 7.018 [9] => 7.135 [10] => 7.453 [11] => 7.455 [12] => 7.219 [13] => 7.028 [14] => 7.215 [15] => 7.200 [16] => 7.275 [17] => 7.103 [18] => 7.062 [19] => 6.927 ) [Revenue] => Array ( [0] => 139.8 [1] => 152.9 [2] => 153.8 [3] => 156.6 [4] => 160.3 [5] => 174 [6] => 175.119 [7] => 167.862 [8] => 162.345 [9] => 173.041 [10] => 185.511 [11] => 187.868 [12] => 205.21 [13] => 212.117 [14] => 232.359 [15] => 236.245 [16] => 219.05 [17] => 226.755 [18] => 240.681 [19] => 250.583 ) [COGS] => Array ( [0] => 95.7 [1] => 100.6 [2] => 99.9 [3] => 101.1 [4] => 102.3 [5] => 110.6 [6] => 116.085 [7] => 129.781 [8] => 131.265 [9] => 137.413 [10] => 142.263 [11] => 147.513 [12] => 167.136 [13] => 166.417 [14] => 186.289 [15] => 186.861 [16] => 169.362 [17] => 176.715 [18] => 181.676 [19] => 184.084 ) [Gross Profit] => Array ( [0] => 44.1 [1] => 52.3 [2] => 53.9 [3] => 55.5 [4] => 58 [5] => 63.4 [6] => 59.034 [7] => 38.081 [8] => 31.08 [9] => 35.628 [10] => 43.248 [11] => 40.355 [12] => 38.074 [13] => 45.7 [14] => 46.07 [15] => 49.384 [16] => 49.688 [17] => 50.04 [18] => 59.005 [19] => 66.499 ) [SGA] => Array ( [0] => 23 [1] => 31.8 [2] => 39.9 [3] => 37.3 [4] => 38.6 [5] => 43.1 [6] => 42.942 [7] => 38.193 [8] => 27.878 [9] => 29.686 [10] => 32.975 [11] => 30.47 [12] => 29.735 [13] => 35.163 [14] => 33.34 [15] => 34.801 [16] => 36.139 [17] => 36.331 [18] => 47.303 [19] => 47.558 ) [RD] => Array ( [0] => 0.1 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 6.8 [1] => 7.8 [2] => 7.9 [3] => 7.6 [4] => 7.8 [5] => 8.5 [6] => 9.099 [7] => 9.089 [8] => 8.778 [9] => 8.421 [10] => 8.006 [11] => 7.203 [12] => 6.612 [13] => 6.619 [14] => 7.455 [15] => 7.406 [16] => 7.371 [17] => 8.473 [18] => 9.272 [19] => 8.946 ) [Operating Income] => Array ( [0] => 14.2 [1] => 12.7 [2] => 6.1 [3] => 10.6 [4] => 11.6 [5] => 11.8 [6] => 6.993 [7] => 4.166 [8] => -0.011 [9] => 6.617 [10] => 8.559 [11] => 9.885 [12] => 8.754 [13] => 10.537 [14] => 12.73 [15] => 14.583 [16] => 13.549 [17] => 13.709 [18] => 10.079 [19] => 18.871 ) [other_operating_charges] => Array ( [0] => -6.8 [1] => -7.8 [2] => -7.9 [3] => -7.6 [4] => -7.8 [5] => -8.5 [6] => -9.099 [7] => 4.278 [8] => -3.213 [9] => 0.675 [10] => -1.714 [11] => 1.7763568394E-15 [12] => 0.415 [13] => -5.3290705182E-15 [14] => 3.5527136788E-15 [15] => 1.7763568394E-15 [16] => 0 [17] => 3.5527136788E-15 [18] => -1.623 [19] => -0.07 ) [Month End Stock Price] => Array ( [0] => 14.4 [1] => 12.4 [2] => 11.4 [3] => 14.05 [4] => 11 [5] => 13 [6] => 6.4 [7] => 6.4 [8] => 6 [9] => 9.56 [10] => 13.112 [11] => 14.422 [12] => 15.976 [13] => 16.68 [14] => 17.22 [15] => 15.75 [16] => 21.88 [17] => 20.69 [18] => 21.93 [19] => 31.86 ) [mktcap] => Array ( [0] => 126.1872 [1] => 107.508 [2] => 97.0026 [3] => 115.89845 [4] => 83.93 [5] => 97.5 [6] => 45.4144 [7] => 57.856 [8] => 54.24 [9] => 86.518 [10] => 120.6304 [11] => 138.73964 [12] => 111.19296 [13] => 115.2588 [14] => 120.7122 [15] => 111.9825 [16] => 153.16 [17] => 148.1404 [18] => 151.7556 [19] => 223.6572 ) [Cash and Equiv] => Array ( [0] => 6.4 [1] => 8.8 [2] => 10.1 [3] => 10 [4] => 9.4 [5] => 5.587 [6] => 2.607 [7] => 5.701 [8] => 16.236 [9] => 16.67 [10] => 23.069 [11] => 19.435 [12] => 25.855 [13] => 30.027 [14] => 27.764 [15] => 19.837 [16] => 24.621 [17] => 33.722 [18] => 36.256 [19] => 42.494 ) [ev_addition] => Array ( [0] => 16.3 [1] => 12.7 [2] => 10.5 [3] => 9 [4] => 32.7 [5] => 34.789 [6] => 38.577 [7] => 30.705 [8] => 18.014 [9] => 14.73 [10] => 4.331 [11] => 3.885 [12] => 9.385 [13] => 1.133 [14] => -0.684 [15] => 1.663 [16] => -6.321 [17] => -0.422 [18] => -6.556 [19] => -16.594 ) [ev_addition_per_share] => Array ( [0] => 1.86 [1] => 1.465 [2] => 1.234 [3] => 1.091 [4] => 4.286 [5] => 4.639 [6] => 5.436 [7] => 3.397 [8] => 1.993 [9] => 1.628 [10] => 0.471 [11] => 0.404 [12] => 1.348 [13] => 0.164 [14] => -0.098 [15] => 0.234 [16] => -0.903 [17] => -0.059 [18] => -0.947 [19] => -2.364 ) [ev_per_share] => Array ( [0] => 16.26 [1] => 13.86 [2] => 12.63 [3] => 15.14 [4] => 15.29 [5] => 17.64 [6] => 11.84 [7] => 9.8 [8] => 7.99 [9] => 11.19 [10] => 13.582 [11] => 14.822 [12] => 17.326 [13] => 16.84 [14] => 17.12 [15] => 15.98 [16] => 20.98 [17] => 20.63 [18] => 20.98 [19] => 29.5 ) [ev] => Array ( [0] => 142.4872 [1] => 120.208 [2] => 107.5026 [3] => 124.89845 [4] => 116.63 [5] => 132.289 [6] => 83.9914 [7] => 88.561 [8] => 72.254 [9] => 101.248 [10] => 124.9614 [11] => 142.62464 [12] => 120.57796 [13] => 116.3918 [14] => 120.0282 [15] => 113.6455 [16] => 146.839 [17] => 147.7184 [18] => 145.1996 [19] => 207.0632 ) [Non Operating Income] => Array ( [0] => 0.6 [1] => 0.1 [2] => 0.6 [3] => 0.6 [4] => -2.6 [5] => 1 [6] => -0.966 [7] => 4.262 [8] => -2.481 [9] => 0.545 [10] => -1.485 [11] => 0.341 [12] => 0.706 [13] => 0.882 [14] => 0.564 [15] => 0.271 [16] => 0.484 [17] => 0.424 [18] => 0.311 [19] => 0.367 ) [tax] => Array ( [0] => 3.3 [1] => 3.1 [2] => 1.4 [3] => 2.7 [4] => 1.9 [5] => 2.9 [6] => 0.821 [7] => 0.556 [8] => -0.465 [9] => 1.259 [10] => 1.898 [11] => 2.392 [12] => 2.637 [13] => 2.785 [14] => 3.136 [15] => 3.723 [16] => 3.356 [17] => 3.09 [18] => 2.263 [19] => 2.913 ) [Pretax Income] => Array ( [0] => 13.2 [1] => 11.1 [2] => 4.8 [3] => 9.5 [4] => 6.6 [5] => 10.1 [6] => 3.048 [7] => 1.469 [8] => -1.559 [9] => 4.342 [10] => 6.931 [11] => 8.932 [12] => 7.896 [13] => 10.445 [14] => 12.175 [15] => 13.309 [16] => 12.814 [17] => 12.141 [18] => 8.361 [19] => 17.499 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.5 [6] => 0.206 [7] => 0.235 [8] => 0.295 [9] => 0.216 [10] => 0.222 [11] => 0.464 [12] => 1.106 [13] => 1.415 [14] => 1.07 [15] => 0.365 [16] => 0.126 [17] => 0.061 [18] => 0.031 [19] => 0.034 ) [InterestExpense] => Array ( [0] => -1.8 [1] => -1.8 [2] => -1.9 [3] => -1.8 [4] => -2.3 [5] => -3.2 [6] => -3.185 [7] => -2.916 [8] => -2.575 [9] => -2.361 [10] => -2.079 [11] => -1.758 [12] => -2.255 [13] => -2.389 [14] => -2.189 [15] => -1.91 [16] => -1.345 [17] => -2.053 [18] => -2.06 [19] => -1.773 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 6.8 [1] => 7.8 [2] => 7.9 [3] => 7.6 [4] => 7.8 [5] => 8.5 [6] => 9.099 [7] => 9.089 [8] => 8.778 [9] => 8.421 [10] => 8.006 [11] => 7.203 [12] => 6.612 [13] => 6.619 [14] => 7.455 [15] => 7.406 [16] => 7.371 [17] => 8.473 [18] => 9.272 [19] => 8.946 ) [ReconciledDepreciation] => Array ( [0] => 6.8 [1] => 7.8 [2] => 7.9 [3] => 7.6 [4] => 7.8 [5] => 8.5 [6] => 9.1 [7] => 9.09 [8] => 8.78 [9] => 8.42 [10] => 8.01 [11] => 7.2 [12] => 6.61 [13] => 6.62 [14] => 7.46 [15] => 7.41 [16] => 7.37 [17] => 8.47 [18] => 9.27 [19] => 8.95 ) [EBIT] => Array ( [0] => 15 [1] => 12.9 [2] => 6.7 [3] => 11.3 [4] => 8.9 [5] => 13.3 [6] => 6.233 [7] => 4.385 [8] => 1.016 [9] => 6.703 [10] => 9.01 [11] => 10.69 [12] => 10.151 [13] => 12.834 [14] => 14.364 [15] => 15.219 [16] => 14.159 [17] => 14.194 [18] => 10.421 [19] => 19.272 ) [EBITDA_morn] => Array ( [0] => 21.8 [1] => 20.7 [2] => 14.6 [3] => 18.9 [4] => 16.7 [5] => 21.8 [6] => 15.332 [7] => 13.474 [8] => 9.794 [9] => 15.124 [10] => 17.016 [11] => 17.893 [12] => 16.763 [13] => 19.453 [14] => 21.819 [15] => 22.625 [16] => 21.53 [17] => 22.667 [18] => 19.693 [19] => 28.218 ) [EBITDA] => Array ( [0] => 21.8 [1] => 20.7 [2] => 14.6 [3] => 18.9 [4] => 16.7 [5] => 21.8 [6] => 15.332 [7] => 13.474 [8] => 9.794 [9] => 15.124 [10] => 17.016 [11] => 17.893 [12] => 16.763 [13] => 19.453 [14] => 21.819 [15] => 22.625 [16] => 21.53 [17] => 22.667 [18] => 19.693 [19] => 28.218 ) [EBITDA_1] => Array ( [0] => 21.8 [1] => 20.7 [2] => 14.6 [3] => 18.9 [4] => 16.7 [5] => 21.8 [6] => 15.332 [7] => 13.474 [8] => 9.794 [9] => 15.124 [10] => 17.016 [11] => 17.893 [12] => 16.763 [13] => 19.453 [14] => 21.819 [15] => 22.625 [16] => 21.53 [17] => 22.667 [18] => 19.693 [19] => 28.218 ) [DDA_new] => Array ( [0] => 6.8 [1] => 7.8 [2] => 7.9 [3] => 7.6 [4] => 7.8 [5] => 8.5 [6] => 9.1 [7] => 9.09 [8] => 8.78 [9] => 8.42 [10] => 8.01 [11] => 7.2 [12] => 6.61 [13] => 6.62 [14] => 7.46 [15] => 7.41 [16] => 7.37 [17] => 8.47 [18] => 9.27 [19] => 8.95 ) [EBITDA_new] => Array ( [0] => 21.8 [1] => 20.7 [2] => 14.6 [3] => 18.9 [4] => 16.7 [5] => 21.8 [6] => 15.332 [7] => 13.474 [8] => 9.794 [9] => 15.124 [10] => 17.016 [11] => 17.893 [12] => 16.763 [13] => 19.453 [14] => 21.819 [15] => 22.625 [16] => 21.53 [17] => 22.667 [18] => 19.693 [19] => 28.218 ) [EBITDA_per_share] => Array ( [0] => 2.49 [1] => 2.39 [2] => 1.72 [3] => 2.29 [4] => 2.19 [5] => 2.91 [6] => 2.16 [7] => 1.92 [8] => 1.4 [9] => 2.12 [10] => 2.28 [11] => 2.4 [12] => 2.32 [13] => 2.77 [14] => 3.02 [15] => 3.14 [16] => 2.96 [17] => 3.19 [18] => 2.79 [19] => 4.07 ) [Operating_Income_per_share] => Array ( [0] => 1.62 [1] => 1.46 [2] => 0.72 [3] => 1.29 [4] => 1.52 [5] => 1.57 [6] => 0.99 [7] => 0.59 [8] => -0 [9] => 0.93 [10] => 1.15 [11] => 1.33 [12] => 1.21 [13] => 1.5 [14] => 1.76 [15] => 2.03 [16] => 1.86 [17] => 1.93 [18] => 1.43 [19] => 2.72 ) [Net Income] => Array ( [0] => 9.9 [1] => 8 [2] => 3.4 [3] => 6.8 [4] => 4.7 [5] => 7.2 [6] => 2.227 [7] => 0.913 [8] => -1.094 [9] => 3.083 [10] => 5.033 [11] => 6.54 [12] => 5.259 [13] => 7.66 [14] => 9.039 [15] => 9.586 [16] => 9.458 [17] => 9.051 [18] => 6.098 [19] => 14.586 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1000 [6] => 1000 [7] => 1000 [8] => 1000 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0.224 [1] => 0.248 [2] => 0.256 [3] => 0.256 [4] => 0.256 [5] => 0.272 [6] => 0.288 [7] => 0.288 [8] => 0.36 [9] => 0.288 [10] => 0.32 [11] => 0.352 [12] => 0.408 [13] => 0.36 [14] => 0.52 [15] => 0.56 [16] => 0.6 [17] => 0.48 [18] => 1.04 [19] => 0.54 ) [Shares Outstanding] => Array ( [0] => 8.763 [1] => 8.670 [2] => 8.509 [3] => 8.249 [4] => 7.630 [5] => 7.500 [6] => 7.096 [7] => 7.016 [8] => 7.018 [9] => 7.135 [10] => 7.453 [11] => 7.455 [12] => 7.219 [13] => 7.028 [14] => 7.215 [15] => 7.200 [16] => 7.275 [17] => 7.103 [18] => 7.062 [19] => 6.927 ) [shares_diluted] => Array ( [0] => 8.763 [1] => 8.670 [2] => 8.509 [3] => 8.249 [4] => 7.630 [5] => 7.500 [6] => 7.096 [7] => 7.016 [8] => 7.018 [9] => 7.135 [10] => 7.453 [11] => 7.455 [12] => 7.219 [13] => 7.028 [14] => 7.215 [15] => 7.200 [16] => 7.275 [17] => 7.103 [18] => 7.062 [19] => 6.927 ) [shares_basic] => Array ( [0] => 8.763 [1] => 8.670 [2] => 8.509 [3] => 8.249 [4] => 7.630 [5] => 7.317 [6] => 7.059 [7] => 7.016 [8] => 7.018 [9] => 5.189 [10] => 5.050 [11] => 5.047 [12] => 5.005 [13] => 4.902 [14] => 6.922 [15] => 7.020 [16] => 5.203 [17] => 5.083 [18] => 5.063 [19] => 4.909 ) [COGS_pct] => Array ( [0] => 0.68 [1] => 0.66 [2] => 0.65 [3] => 0.65 [4] => 0.64 [5] => 0.64 [6] => 0.66 [7] => 0.77 [8] => 0.81 [9] => 0.79 [10] => 0.77 [11] => 0.79 [12] => 0.81 [13] => 0.78 [14] => 0.80 [15] => 0.79 [16] => 0.77 [17] => 0.78 [18] => 0.75 [19] => 0.73 ) [Gross Profit_pct] => Array ( [0] => 31.55 [1] => 34.21 [2] => 35.05 [3] => 35.44 [4] => 36.18 [5] => 36.44 [6] => 33.71 [7] => 22.69 [8] => 19.14 [9] => 20.59 [10] => 23.31 [11] => 21.48 [12] => 18.55 [13] => 21.54 [14] => 19.83 [15] => 20.90 [16] => 22.68 [17] => 22.07 [18] => 24.52 [19] => 26.54 ) [SGA_pct] => Array ( [0] => 16.45 [1] => 20.80 [2] => 25.94 [3] => 23.82 [4] => 24.08 [5] => 24.77 [6] => 24.52 [7] => 22.75 [8] => 17.17 [9] => 17.16 [10] => 17.78 [11] => 16.22 [12] => 14.49 [13] => 16.58 [14] => 14.35 [15] => 14.73 [16] => 16.50 [17] => 16.02 [18] => 19.65 [19] => 18.98 ) [Interest Expense_pct] => Array ( [0] => -1.29 [1] => -1.18 [2] => -1.24 [3] => -1.15 [4] => -1.43 [5] => -1.84 [6] => -1.82 [7] => -1.74 [8] => -1.59 [9] => -1.36 [10] => -1.12 [11] => -0.94 [12] => -1.10 [13] => -1.13 [14] => -0.94 [15] => -0.81 [16] => -0.61 [17] => -0.91 [18] => -0.86 [19] => -0.71 ) [Pretax Income_pct] => Array ( [0] => 9.44 [1] => 7.26 [2] => 3.12 [3] => 6.07 [4] => 4.12 [5] => 5.80 [6] => 1.74 [7] => 0.88 [8] => -0.96 [9] => 2.51 [10] => 3.74 [11] => 4.75 [12] => 3.85 [13] => 4.92 [14] => 5.24 [15] => 5.63 [16] => 5.85 [17] => 5.35 [18] => 3.47 [19] => 6.98 ) [Net Income_pct] => Array ( [0] => 7.08 [1] => 5.23 [2] => 2.21 [3] => 4.34 [4] => 2.93 [5] => 4.14 [6] => 1.27 [7] => 0.54 [8] => -0.67 [9] => 1.78 [10] => 2.71 [11] => 3.48 [12] => 2.56 [13] => 3.61 [14] => 3.89 [15] => 4.06 [16] => 4.32 [17] => 3.99 [18] => 2.53 [19] => 5.82 ) [DaysSalesOutstanding] => Array ( [0] => 60.05 [1] => 50.85 [2] => 48.65 [3] => 46.85 [4] => 55.1 [5] => 53.21 [6] => 50.94 [7] => 58.2 [8] => 50.45 [9] => 50.13 [10] => 47.55 [11] => 45.87 [12] => 46.45 [13] => 48.07 [14] => 49.3 [15] => 44.81 [16] => 45.29 [17] => 47.03 [18] => 45.84 [19] => 45.37 ) [DaysInventory] => Array ( [0] => 42.72 [1] => 39.55 [2] => 42.75 [3] => 38.27 [4] => 47.45 [5] => 50.05 [6] => 53.23 [7] => 43.44 [8] => 32.81 [9] => 34.05 [10] => 31.81 [11] => 31.39 [12] => 34.28 [13] => 33.42 [14] => 34.77 [15] => 34.76 [16] => 34.53 [17] => 39.72 [18] => 39.52 [19] => 41.09 ) [Payable] => Array ( [0] => 4.7 [1] => 4.7 [2] => 5.3 [3] => 4 [4] => 4.4 [5] => 4.842 [6] => 4.804 [7] => 5.791 [8] => 5.121 [9] => 6.856 [10] => 5.701 [11] => 5.228 [12] => 7.596 [13] => 6.181 [14] => 8.41 [15] => 6.298 [16] => 7.525 [17] => 7.498 [18] => 7.854 [19] => 7.719 ) [DaysPayable] => Array ( [0] => 12.27 [1] => 11.22 [2] => 12.58 [3] => 9.32 [4] => 10.02 [5] => 10.16 [6] => 10.01 [7] => 12.59 [8] => 11.51 [9] => 14.46 [10] => 11.22 [11] => 10.16 [12] => 13.51 [13] => 10.64 [14] => 13.21 [15] => 9.73 [16] => 12.54 [17] => 12.07 [18] => 11.91 [19] => 11.24 ) [InventoryTurnover] => Array ( [0] => 8.54 [1] => 9.23 [2] => 8.54 [3] => 9.54 [4] => 7.69 [5] => 7.29 [6] => 6.86 [7] => 8.4 [8] => 11.13 [9] => 10.72 [10] => 11.47 [11] => 11.63 [12] => 10.65 [13] => 10.92 [14] => 10.5 [15] => 10.5 [16] => 10.57 [17] => 9.19 [18] => 9.23 [19] => 8.88 ) [Accts Rec.] => Array ( [0] => 23 [1] => 21.3 [2] => 20.5 [3] => 20.1 [4] => 24.2 [5] => 25.365 [6] => 24.438 [7] => 26.764 [8] => 22.44 [9] => 23.768 [10] => 24.169 [11] => 23.611 [12] => 26.115 [13] => 27.933 [14] => 31.383 [15] => 29 [16] => 27.178 [17] => 29.217 [18] => 30.225 [19] => 31.148 ) [Inventory] => Array ( [0] => 11.2 [1] => 10.9 [2] => 11.7 [3] => 10.6 [4] => 13.3 [5] => 15.165 [6] => 16.928 [7] => 15.445 [8] => 11.798 [9] => 12.819 [10] => 12.399 [11] => 12.686 [12] => 15.697 [13] => 15.237 [14] => 17.744 [15] => 17.795 [16] => 16.023 [17] => 19.23 [18] => 19.673 [19] => 20.723 ) [inventory2sales] => Array ( [0] => 0.08 [1] => 0.071 [2] => 0.076 [3] => 0.068 [4] => 0.083 [5] => 0.087 [6] => 0.097 [7] => 0.092 [8] => 0.073 [9] => 0.074 [10] => 0.067 [11] => 0.068 [12] => 0.076 [13] => 0.072 [14] => 0.076 [15] => 0.075 [16] => 0.073 [17] => 0.085 [18] => 0.082 [19] => 0.083 ) [Total Current Assets] => Array ( [0] => 44.4 [1] => 48.7 [2] => 48.2 [3] => 46.9 [4] => 53.6 [5] => 53.08 [6] => 53.959 [7] => 55.742 [8] => 57.544 [9] => 60.63 [10] => 67.981 [11] => 63.096 [12] => 75.702 [13] => 78.3 [14] => 82.651 [15] => 73.717 [16] => 76.189 [17] => 91.816 [18] => 95.202 [19] => 103.372 ) [Other Current Assets] => Array ( [0] => 3.8 [1] => 7.7 [2] => 5.9 [3] => 6.2 [4] => 6.7 [5] => 6.963 [6] => 9.986 [7] => 7.832 [8] => 7.07 [9] => 7.373 [10] => 8.344 [11] => 7.364 [12] => 8.035 [13] => 5.103 [14] => 5.76 [15] => 7.085 [16] => 8.367 [17] => 9.647 [18] => 9.048 [19] => 9.007 ) [Net PPE] => Array ( [0] => 60.2 [1] => 59.5 [2] => 58.2 [3] => 55.8 [4] => 62.9 [5] => 62.848 [6] => 59.612 [7] => 56.036 [8] => 48.622 [9] => 49.026 [10] => 47.802 [11] => 47.898 [12] => 51.293 [13] => 51.445 [14] => 51.44 [15] => 59.485 [16] => 62.502 [17] => 68.028 [18] => 64.453 [19] => 66.055 ) [Intangibles] => Array ( [0] => 4.4 [1] => 4.3 [2] => 4.2 [3] => 4 [4] => 9 [5] => 9.78 [6] => 10.324 [7] => 9.691 [8] => 9.388 [9] => 8.984 [10] => 7.551 [11] => 7.02 [12] => 6.823 [13] => 6.661 [14] => 7.647 [15] => 7.189 [16] => 6.906 [17] => 6.629 [18] => 6.365 [19] => 6.121 ) [Total Assets] => Array ( [0] => 112.3 [1] => 117 [2] => 117.7 [3] => 114.6 [4] => 134.2 [5] => 133.75 [6] => 132.844 [7] => 130.524 [8] => 125.035 [9] => 126.823 [10] => 128.875 [11] => 123.571 [12] => 139.547 [13] => 142.087 [14] => 148.988 [15] => 149.261 [16] => 153.982 [17] => 173.393 [18] => 174.267 [19] => 183.559 ) [Other Long-Term Assets] => Array ( [0] => 3.3 [1] => 4.5 [2] => 7.1 [3] => 7.9 [4] => 8.7 [5] => 8.042 [6] => 8.949 [7] => 9.055 [8] => 9.481 [9] => 8.183 [10] => 5.541 [11] => 5.557 [12] => 5.729 [13] => 5.681 [14] => 7.25 [15] => 8.87 [16] => 8.385 [17] => 6.92 [18] => 8.247 [19] => 8.011 ) [Total Assets Non-liquid] => Array ( [0] => 105.9 [1] => 108.2 [2] => 107.6 [3] => 104.6 [4] => 124.8 [5] => 128.163 [6] => 130.237 [7] => 124.823 [8] => 108.799 [9] => 110.153 [10] => 105.806 [11] => 104.136 [12] => 113.692 [13] => 112.06 [14] => 121.224 [15] => 129.424 [16] => 129.361 [17] => 139.671 [18] => 138.011 [19] => 141.065 ) [HardAssets] => Array ( [0] => 101.5 [1] => 103.9 [2] => 103.4 [3] => 100.6 [4] => 115.8 [5] => 118.383 [6] => 119.913 [7] => 115.132 [8] => 99.411 [9] => 101.169 [10] => 98.255 [11] => 97.116 [12] => 106.869 [13] => 105.399 [14] => 113.577 [15] => 122.235 [16] => 122.455 [17] => 133.042 [18] => 131.646 [19] => 134.944 ) [Accts Payable] => Array ( [0] => 4.7 [1] => 4.7 [2] => 5.3 [3] => 4 [4] => 4.4 [5] => 4.842 [6] => 4.804 [7] => 17.019 [8] => 16.569 [9] => 20.773 [10] => 22.443 [11] => 18.895 [12] => 22.279 [13] => 22.492 [14] => 24.521 [15] => 20.568 [16] => 24.291 [17] => 22.88 [18] => 25.322 [19] => 27.947 ) [Short-Term Debt] => Array ( [0] => 1.2 [1] => 1.1 [2] => 1.6 [3] => 1.9 [4] => 2.1 [5] => 2.226 [6] => 1.75 [7] => 2.15 [8] => 2.85 [9] => 4 [10] => 4.08 [11] => 3.08 [12] => 4.08 [13] => 4.08 [14] => 5.58 [15] => 3.2 [16] => 3.5 [17] => 3.6 [18] => 3.8 [19] => 3.5 ) [ShortTermDebt_without_lease] => Array ( [0] => 1.2 [1] => 1.1 [2] => 1.6 [3] => 1.9 [4] => 2.1 [5] => 2.226 [6] => 1.75 [7] => 2.15 [8] => 2.85 [9] => 4 [10] => 4.08 [11] => 3.08 [12] => 4.08 [13] => 4.08 [14] => 5.58 [15] => 3.2 [16] => 3.5 [17] => 3.6 [18] => 3.8 [19] => 3.5 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Liabilities] => Array ( [0] => 15.6 [1] => 15.7 [2] => 17.8 [3] => 15.7 [4] => 17.3 [5] => 15.939 [6] => 15.084 [7] => 19.642 [8] => 19.892 [9] => 25.234 [10] => 27.036 [11] => 22.534 [12] => 27.113 [13] => 27.405 [14] => 30.101 [15] => 23.768 [16] => 27.791 [17] => 26.48 [18] => 29.122 [19] => 31.447 ) [Other Current Liab.] => Array ( [0] => 9.7 [1] => 9.9 [2] => 10.9 [3] => 9.8 [4] => 10.8 [5] => 8.871 [6] => 8.53 [7] => 0.473 [8] => 0.473 [9] => 0.461 [10] => 0.513 [11] => 0.559 [12] => 0.754 [13] => 0.833 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.724 [6] => 0.724 [7] => 0.724 [8] => 0.724 [9] => 0.724 [10] => 0.738 [11] => 0.913 [12] => 0.939 [13] => 0.95 [14] => 0.739 [15] => 0.971 [16] => 0.988 [17] => 1.012 [18] => 1.016 [19] => 1.026 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 7.702 [6] => 7.698 [7] => 7.667 [8] => 7.677 [9] => 7.646 [10] => 9.301 [11] => 13.735 [12] => 18.072 [13] => 20.15 [14] => 22.218 [15] => 23.366 [16] => 25.104 [17] => 29.213 [18] => 29.759 [19] => 31.317 ) [Retained Earnings] => Array ( [0] => 70.1 [1] => 76 [2] => 77.4 [3] => 82.2 [4] => 85.2 [5] => 90.43 [6] => 90.757 [7] => 89.778 [8] => 86.79 [9] => 88.002 [10] => 90.985 [11] => 94.891 [12] => 97.39 [13] => 100.503 [14] => 105.966 [15] => 111.593 [16] => 116.917 [17] => 121.388 [18] => 122.901 [19] => 132.75 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -23.181 [6] => -24.895 [7] => -24.824 [8] => -24.828 [9] => -26.239 [10] => -28.063 [11] => -35.366 [12] => -42.082 [13] => -41.793 [14] => -41.406 [15] => -41.722 [16] => -47.513 [17] => -49.424 [18] => -55.208 [19] => -55.296 ) [Total Equity] => Array ( [0] => 73.1 [1] => 78.3 [2] => 77.2 [3] => 77.3 [4] => 71.8 [5] => 74.507 [6] => 72.964 [7] => 71.846 [8] => 69.071 [9] => 69.014 [10] => 72.258 [11] => 73.854 [12] => 73.236 [13] => 80.242 [14] => 87.626 [15] => 89.563 [16] => 90.589 [17] => 95.298 [18] => 85.308 [19] => 102.938 ) [Long-Term Debt] => Array ( [0] => 21.5 [1] => 20.4 [2] => 19 [3] => 17.1 [4] => 40 [5] => 38.15 [6] => 39.434 [7] => 34.256 [8] => 31.4 [9] => 27.4 [10] => 23.32 [11] => 20.24 [12] => 31.16 [13] => 27.08 [14] => 21.5 [15] => 18.3 [16] => 14.8 [17] => 29.7 [18] => 25.9 [19] => 22.4 ) [Total Liabilities] => Array ( [0] => 39.2 [1] => 38.7 [2] => 40.5 [3] => 37.3 [4] => 62.4 [5] => 59.243 [6] => 59.88 [7] => 58.678 [8] => 55.964 [9] => 57.809 [10] => 56.617 [11] => 49.717 [12] => 66.311 [13] => 61.845 [14] => 61.362 [15] => 59.698 [16] => 63.393 [17] => 78.095 [18] => 88.959 [19] => 80.621 ) [Other Long-Term Liab.] => Array ( [0] => 1.8 [1] => 2.6 [2] => 3.7 [3] => 4.5 [4] => 5.1 [5] => 5.154 [6] => 5.362 [7] => 4.78 [8] => 4.672 [9] => 5.175 [10] => 6.261 [11] => 6.943 [12] => 8.038 [13] => 7.36 [14] => 1.237 [15] => 1.247 [16] => 1.426 [17] => 1.484 [18] => 1.579 [19] => 1.843 ) [Cash and Equiv_pct] => Array ( [0] => 5.70 [1] => 7.52 [2] => 8.58 [3] => 8.73 [4] => 7.00 [5] => 4.18 [6] => 1.96 [7] => 4.37 [8] => 12.99 [9] => 13.14 [10] => 17.90 [11] => 15.73 [12] => 18.53 [13] => 21.13 [14] => 18.64 [15] => 13.29 [16] => 15.99 [17] => 19.45 [18] => 20.80 [19] => 23.15 ) [Accts Rec._pct] => Array ( [0] => 20.48 [1] => 18.21 [2] => 17.42 [3] => 17.54 [4] => 18.03 [5] => 18.96 [6] => 18.40 [7] => 20.51 [8] => 17.95 [9] => 18.74 [10] => 18.75 [11] => 19.11 [12] => 18.71 [13] => 19.66 [14] => 21.06 [15] => 19.43 [16] => 17.65 [17] => 16.85 [18] => 17.34 [19] => 16.97 ) [Inventory_pct] => Array ( [0] => 9.97 [1] => 9.32 [2] => 9.94 [3] => 9.25 [4] => 9.91 [5] => 11.34 [6] => 12.74 [7] => 11.83 [8] => 9.44 [9] => 10.11 [10] => 9.62 [11] => 10.27 [12] => 11.25 [13] => 10.72 [14] => 11.91 [15] => 11.92 [16] => 10.41 [17] => 11.09 [18] => 11.29 [19] => 11.29 ) [Other Current Assets_pct] => Array ( [0] => 3.38 [1] => 6.58 [2] => 5.01 [3] => 5.41 [4] => 4.99 [5] => 5.21 [6] => 7.52 [7] => 6.00 [8] => 5.65 [9] => 5.81 [10] => 6.47 [11] => 5.96 [12] => 5.76 [13] => 3.59 [14] => 3.87 [15] => 4.75 [16] => 5.43 [17] => 5.56 [18] => 5.19 [19] => 4.91 ) [Total Current Assets_pct] => Array ( [0] => 39.54 [1] => 41.62 [2] => 40.95 [3] => 40.92 [4] => 39.94 [5] => 39.69 [6] => 40.62 [7] => 42.71 [8] => 46.02 [9] => 47.81 [10] => 52.75 [11] => 51.06 [12] => 54.25 [13] => 55.11 [14] => 55.47 [15] => 49.39 [16] => 49.48 [17] => 52.95 [18] => 54.63 [19] => 56.32 ) [Net PPE_pct] => Array ( [0] => 53.61 [1] => 50.85 [2] => 49.45 [3] => 48.69 [4] => 46.87 [5] => 46.99 [6] => 44.87 [7] => 42.93 [8] => 38.89 [9] => 38.66 [10] => 37.09 [11] => 38.76 [12] => 36.76 [13] => 36.21 [14] => 34.53 [15] => 39.85 [16] => 40.59 [17] => 39.23 [18] => 36.99 [19] => 35.99 ) [Intangibles_pct] => Array ( [0] => 3.92 [1] => 3.68 [2] => 3.57 [3] => 3.49 [4] => 6.71 [5] => 7.31 [6] => 7.77 [7] => 7.42 [8] => 7.51 [9] => 7.08 [10] => 5.86 [11] => 5.68 [12] => 4.89 [13] => 4.69 [14] => 5.13 [15] => 4.82 [16] => 4.48 [17] => 3.82 [18] => 3.65 [19] => 3.33 ) [Other Long-Term Assets_pct] => Array ( [0] => 2.94 [1] => 3.85 [2] => 6.03 [3] => 6.89 [4] => 6.48 [5] => 6.01 [6] => 6.74 [7] => 6.94 [8] => 7.58 [9] => 6.45 [10] => 4.30 [11] => 4.50 [12] => 4.11 [13] => 4.00 [14] => 4.87 [15] => 5.94 [16] => 5.45 [17] => 3.99 [18] => 4.73 [19] => 4.36 ) [Accts Payable_pct] => Array ( [0] => 4.19 [1] => 4.02 [2] => 4.50 [3] => 3.49 [4] => 3.28 [5] => 3.62 [6] => 3.62 [7] => 13.04 [8] => 13.25 [9] => 16.38 [10] => 17.41 [11] => 15.29 [12] => 15.97 [13] => 15.83 [14] => 16.46 [15] => 13.78 [16] => 15.78 [17] => 13.20 [18] => 14.53 [19] => 15.23 ) [Short-Term Debt_pct] => Array ( [0] => 1.07 [1] => 0.94 [2] => 1.36 [3] => 1.66 [4] => 1.56 [5] => 1.66 [6] => 1.32 [7] => 1.65 [8] => 2.28 [9] => 3.15 [10] => 3.17 [11] => 2.49 [12] => 2.92 [13] => 2.87 [14] => 3.75 [15] => 2.14 [16] => 2.27 [17] => 2.08 [18] => 2.18 [19] => 1.91 ) [Other Current Liab._pct] => Array ( [0] => 8.64 [1] => 8.46 [2] => 9.26 [3] => 8.55 [4] => 8.05 [5] => 6.63 [6] => 6.42 [7] => 0.36 [8] => 0.38 [9] => 0.36 [10] => 0.40 [11] => 0.45 [12] => 0.54 [13] => 0.59 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Total Current Liabilities_pct] => Array ( [0] => 13.89 [1] => 13.42 [2] => 15.12 [3] => 13.70 [4] => 12.89 [5] => 11.92 [6] => 11.35 [7] => 15.05 [8] => 15.91 [9] => 19.90 [10] => 20.98 [11] => 18.24 [12] => 19.43 [13] => 19.29 [14] => 20.20 [15] => 15.92 [16] => 18.05 [17] => 15.27 [18] => 16.71 [19] => 17.13 ) [Long-Term Debt_pct] => Array ( [0] => 19.15 [1] => 17.44 [2] => 16.14 [3] => 14.92 [4] => 29.81 [5] => 28.52 [6] => 29.68 [7] => 26.24 [8] => 25.11 [9] => 21.60 [10] => 18.10 [11] => 16.38 [12] => 22.33 [13] => 19.06 [14] => 14.43 [15] => 12.26 [16] => 9.61 [17] => 17.13 [18] => 14.86 [19] => 12.20 ) [Other Long-Term Liab._pct] => Array ( [0] => 1.87 [1] => 2.22 [2] => 3.14 [3] => 3.93 [4] => 3.80 [5] => 3.85 [6] => 4.04 [7] => 3.66 [8] => 3.74 [9] => 4.08 [10] => 4.86 [11] => 5.62 [12] => 5.76 [13] => 5.18 [14] => 6.55 [15] => 11.81 [16] => 13.51 [17] => 12.64 [18] => 19.47 [19] => 14.59 ) [Total Liabilities_pct] => Array ( [0] => 34.91 [1] => 33.08 [2] => 34.41 [3] => 32.55 [4] => 46.50 [5] => 44.29 [6] => 45.08 [7] => 44.96 [8] => 44.76 [9] => 45.58 [10] => 43.93 [11] => 40.23 [12] => 47.52 [13] => 43.53 [14] => 41.19 [15] => 40.00 [16] => 41.17 [17] => 45.04 [18] => 51.05 [19] => 43.92 ) [netcash] => Array ( [0] => -3.74 [1] => -3.45 [2] => -3.57 [3] => -3.31 [4] => -6.95 [5] => -7.15 [6] => -8.07 [7] => -5.86 [8] => -4.39 [9] => -4.55 [10] => -3.65 [11] => -3.15 [12] => -5.81 [13] => -4.6 [14] => -4.79 [15] => -5.61 [16] => -5.54 [17] => -6.2 [18] => -7.62 [19] => -5.43 ) [NCAV] => Array ( [0] => -1.14 [1] => -0.98 [2] => -1.08 [3] => -0.84 [4] => -3.7 [5] => -3.61 [6] => -4.3 [7] => -2.79 [8] => -1.88 [9] => -1.87 [10] => -1 [11] => -0.65 [12] => -1.87 [13] => -0.47 [14] => -0.17 [15] => -1.3 [16] => -1.48 [17] => -1.79 [18] => -2.92 [19] => -0.63 ) [NCAV_real] => Array ( [0] => 0.59 [1] => 1.15 [2] => 0.9 [3] => 1.16 [4] => -1.15 [5] => -0.82 [6] => -0.83 [7] => -0.32 [8] => 0.17 [9] => 0.31 [10] => 1.24 [11] => 1.39 [12] => 1.35 [13] => 2.38 [14] => 3.04 [15] => 1.97 [16] => 1.83 [17] => 1.92 [18] => 0.9 [19] => 3.24 ) [Book Value Per Share] => Array ( [0] => 8.34 [1] => 9.03 [2] => 9.07 [3] => 9.37 [4] => 9.41 [5] => 9.93 [6] => 10.28 [7] => 7.95 [8] => 7.64 [9] => 7.63 [10] => 7.85 [11] => 7.68 [12] => 10.52 [13] => 11.61 [14] => 12.5 [15] => 12.6 [16] => 12.94 [17] => 13.31 [18] => 12.33 [19] => 14.66 ) [Tangibles_book_per_share] => Array ( [0] => 7.84 [1] => 8.54 [2] => 8.58 [3] => 8.89 [4] => 8.23 [5] => 8.63 [6] => 8.83 [7] => 6.88 [8] => 6.6 [9] => 6.63 [10] => 7.03 [11] => 6.95 [12] => 9.54 [13] => 10.65 [14] => 11.41 [15] => 11.59 [16] => 11.95 [17] => 12.38 [18] => 11.41 [19] => 13.79 ) [deb2equity] => Array ( [0] => 0.311 [1] => 0.275 [2] => 0.267 [3] => 0.246 [4] => 0.586 [5] => 0.542 [6] => 0.564 [7] => 0.507 [8] => 0.496 [9] => 0.455 [10] => 0.379 [11] => 0.316 [12] => 0.481 [13] => 0.388 [14] => 0.309 [15] => 0.24 [16] => 0.202 [17] => 0.349 [18] => 0.348 [19] => 0.252 ) [debt2rev_totaldebt] => Array ( [0] => 22.7 [1] => 21.5 [2] => 20.6 [3] => 19 [4] => 42.1 [5] => 40.376 [6] => 41.184 [7] => 36.406 [8] => 34.25 [9] => 31.4 [10] => 27.4 [11] => 23.32 [12] => 35.24 [13] => 31.16 [14] => 27.08 [15] => 21.5 [16] => 18.3 [17] => 33.3 [18] => 29.7 [19] => 25.9 ) [debt2rev] => Array ( [0] => 0.162 [1] => 0.141 [2] => 0.134 [3] => 0.121 [4] => 0.263 [5] => 0.232 [6] => 0.235 [7] => 0.217 [8] => 0.211 [9] => 0.181 [10] => 0.148 [11] => 0.124 [12] => 0.172 [13] => 0.147 [14] => 0.117 [15] => 0.091 [16] => 0.084 [17] => 0.147 [18] => 0.123 [19] => 0.103 ) [cogs2rev] => Array ( [0] => 0.68 [1] => 0.66 [2] => 0.65 [3] => 0.65 [4] => 0.64 [5] => 0.64 [6] => 0.66 [7] => 0.77 [8] => 0.81 [9] => 0.79 [10] => 0.77 [11] => 0.79 [12] => 0.81 [13] => 0.78 [14] => 0.80 [15] => 0.79 [16] => 0.77 [17] => 0.78 [18] => 0.75 [19] => 0.73 ) [inventory2rev] => Array ( [0] => 0.08 [1] => 0.071 [2] => 0.076 [3] => 0.068 [4] => 0.083 [5] => 0.087 [6] => 0.097 [7] => 0.092 [8] => 0.073 [9] => 0.074 [10] => 0.067 [11] => 0.068 [12] => 0.076 [13] => 0.072 [14] => 0.076 [15] => 0.075 [16] => 0.073 [17] => 0.085 [18] => 0.082 [19] => 0.083 ) [ar2asset] => Array ( [0] => 0.205 [1] => 0.182 [2] => 0.174 [3] => 0.175 [4] => 0.18 [5] => 0.19 [6] => 0.184 [7] => 0.205 [8] => 0.179 [9] => 0.187 [10] => 0.188 [11] => 0.191 [12] => 0.187 [13] => 0.197 [14] => 0.211 [15] => 0.194 [16] => 0.177 [17] => 0.169 [18] => 0.173 [19] => 0.17 ) [cash2asset] => Array ( [0] => 0.057 [1] => 0.075 [2] => 0.086 [3] => 0.087 [4] => 0.07 [5] => 0.042 [6] => 0.02 [7] => 0.044 [8] => 0.13 [9] => 0.131 [10] => 0.179 [11] => 0.157 [12] => 0.185 [13] => 0.211 [14] => 0.186 [15] => 0.133 [16] => 0.16 [17] => 0.194 [18] => 0.208 [19] => 0.232 ) [equity2asset] => Array ( [0] => 0.651 [1] => 0.669 [2] => 0.656 [3] => 0.675 [4] => 0.535 [5] => 0.557 [6] => 0.549 [7] => 0.55 [8] => 0.552 [9] => 0.544 [10] => 0.561 [11] => 0.598 [12] => 0.525 [13] => 0.565 [14] => 0.588 [15] => 0.6 [16] => 0.588 [17] => 0.55 [18] => 0.49 [19] => 0.561 ) [equity2liab_tangbile] => Array ( [0] => 1.753 [1] => 1.912 [2] => 1.802 [3] => 1.965 [4] => 1.006 [5] => 1.093 [6] => 1.046 [7] => 1.059 [8] => 1.066 [9] => 1.038 [10] => 1.143 [11] => 1.344 [12] => 1.002 [13] => 1.19 [14] => 1.303 [15] => 1.38 [16] => 1.32 [17] => 1.135 [18] => 0.887 [19] => 1.201 ) [ppe2asset] => Array ( [0] => 0.536 [1] => 0.509 [2] => 0.494 [3] => 0.487 [4] => 0.469 [5] => 0.47 [6] => 0.449 [7] => 0.429 [8] => 0.389 [9] => 0.387 [10] => 0.371 [11] => 0.388 [12] => 0.368 [13] => 0.362 [14] => 0.345 [15] => 0.399 [16] => 0.406 [17] => 0.392 [18] => 0.37 [19] => 0.36 ) [interest2rev] => Array ( [0] => -1.288 [1] => -1.177 [2] => -1.235 [3] => -1.149 [4] => -1.435 [5] => -1.839 [6] => -1.819 [7] => -1.737 [8] => -1.586 [9] => -1.364 [10] => -1.121 [11] => -0.936 [12] => -1.099 [13] => -1.126 [14] => -0.942 [15] => -0.808 [16] => -0.614 [17] => -0.905 [18] => -0.856 [19] => -0.708 ) [std2asset] => Array ( [0] => 0.139 [1] => 0.134 [2] => 0.151 [3] => 0.137 [4] => 0.129 [5] => 0.119 [6] => 0.114 [7] => 0.15 [8] => 0.159 [9] => 0.199 [10] => 0.21 [11] => 0.182 [12] => 0.194 [13] => 0.193 [14] => 0.202 [15] => 0.159 [16] => 0.18 [17] => 0.153 [18] => 0.167 [19] => 0.171 ) [ltd2asset] => Array ( [0] => 0.191 [1] => 0.174 [2] => 0.161 [3] => 0.149 [4] => 0.298 [5] => 0.285 [6] => 0.297 [7] => 0.262 [8] => 0.251 [9] => 0.216 [10] => 0.181 [11] => 0.164 [12] => 0.223 [13] => 0.191 [14] => 0.144 [15] => 0.123 [16] => 0.096 [17] => 0.171 [18] => 0.149 [19] => 0.122 ) [turnover] => Array ( [0] => 1.245 [1] => 1.307 [2] => 1.307 [3] => 1.366 [4] => 1.194 [5] => 1.301 [6] => 1.318 [7] => 1.286 [8] => 1.298 [9] => 1.364 [10] => 1.439 [11] => 1.52 [12] => 1.471 [13] => 1.493 [14] => 1.56 [15] => 1.583 [16] => 1.423 [17] => 1.308 [18] => 1.381 [19] => 1.365 ) [CF_Net Income] => Array ( [0] => 9.9 [1] => 8 [2] => 3.4 [3] => 6.8 [4] => 4.7 [5] => 7.2 [6] => 2.227 [7] => 0.913 [8] => -1.094 [9] => 3.083 [10] => 5.033 [11] => 6.54 [12] => 5.259 [13] => 7.66 [14] => 9.039 [15] => 9.586 [16] => 9.458 [17] => 9.051 [18] => 6.098 [19] => 14.586 ) [buybackratio] => Array ( [0] => -0.07 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.01 [9] => 0 [10] => -0.27 [11] => -0.7 [12] => -0.59 [13] => -0.15 [14] => -0.16 [15] => -0.07 [16] => 0.49 [17] => -0.13 [18] => -0.06 [19] => -0.06 ) [grahamnumber] => Array ( [0] => 14.12 [1] => 13.31 [2] => 8.78 [3] => 12.84 [4] => 10.68 [5] => 13.65 [6] => 7.9 [7] => 3.95 [8] => 0 [9] => 7.13 [10] => 9.3 [11] => 10.31 [12] => 12.74 [13] => 16.3 [14] => 18.19 [15] => 18.75 [16] => 19.06 [17] => 18.77 [18] => 15.04 [19] => 25.39 ) [CF_DDA] => Array ( [0] => 6.8 [1] => 7.8 [2] => 7.9 [3] => 7.6 [4] => 7.8 [5] => 8.5 [6] => 9.099 [7] => 9.089 [8] => 8.778 [9] => 8.421 [10] => 8.006 [11] => 7.203 [12] => 6.612 [13] => 6.619 [14] => 7.455 [15] => 7.406 [16] => 7.371 [17] => 8.473 [18] => 9.272 [19] => 8.946 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 9.8 [1] => 12.3 [2] => 12.5 [3] => 13.2 [4] => 6.5 [5] => 9.6 [6] => 5.956 [7] => 14.716 [8] => 18.169 [9] => 17.376 [10] => 18.577 [11] => 12.985 [12] => 10.635 [13] => 16.851 [14] => 11.341 [15] => 15.814 [16] => 26.216 [17] => 13.108 [18] => 23.339 [19] => 23.366 ) [Cash Flow from Others] => Array ( [0] => -0.1 [1] => 1.11022302463E-15 [2] => 0.2 [3] => 0.2 [4] => 1.8 [5] => -6.66133814775E-16 [6] => 1.239 [7] => 1.045 [8] => 3.544 [9] => 0.936 [10] => 1.063 [11] => 0.397 [12] => -0.247 [13] => 1.601 [14] => 0.206 [15] => 0.115 [16] => -0.069 [17] => 0.533 [18] => 2.75 [19] => 0.731 ) [Cash Flow_PPE] => Array ( [0] => -13.6 [1] => -7 [2] => -6.3 [3] => -4.8 [4] => -21.1 [5] => -8.4 [6] => -5.989 [7] => -5.113 [8] => -3.777 [9] => -4.203 [10] => -5.756 [11] => -7.274 [12] => -9.821 [13] => -7.7 [14] => 0.043 [15] => 0.027 [16] => 0.375 [17] => 0.149 [18] => 0.031 [19] => 0.066 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0.325 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow_CPEX] => Array ( [0] => -13.6 [1] => -7 [2] => -7.2 [3] => -5.4 [4] => -21.2 [5] => -8.5 [6] => -6.001 [7] => -5.609 [8] => -4.096 [9] => -4.882 [10] => -6.067 [11] => -7.311 [12] => -10.827 [13] => -7.757 [14] => -8.602 [15] => -15.253 [16] => -10.413 [17] => -13.806 [18] => -6.96 [19] => -9.795 ) [Cash Flow from Investing] => Array ( [0] => -11 [1] => -5.8 [2] => -5.8 [3] => -4.9 [4] => -20 [5] => -8.4 [6] => -5.992 [7] => -4.913 [8] => -11.595 [9] => -13.577 [10] => -10.428 [11] => -3.575 [12] => -14.979 [13] => -5.467 [14] => -10.89 [15] => -2.189 [16] => -7.89 [17] => -23.665 [18] => -0.27 [19] => -19.018 ) [Net Issuance of Stock] => Array ( [0] => -1.2 [1] => -0.8 [2] => -2.4 [3] => -4.9 [4] => -8.2 [5] => -2.6 [6] => -1.751 [7] => -0.003 [8] => -0.004 [9] => -1.508 [10] => -0.487 [11] => -3.618 [12] => -4.72 [13] => 1.098 [14] => 1.457 [15] => 0.01 [16] => -4.627 [17] => -1.339 [18] => -5.895 [19] => 0.712 ) [Issuance of Stock] => Array ( [0] => 0.7 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.01 [9] => 0.01 [10] => 1.337 [11] => 4.596 [12] => 3.091 [13] => 1.114 [14] => 1.477 [15] => 0.666 [16] => -4.627 [17] => 1.135 [18] => 0.352 [19] => 0.887 ) [Net Issuance of Debt] => Array ( [0] => 4.3 [1] => -1.2 [2] => -0.9 [3] => -1.6 [4] => 23.1 [5] => -1.7 [6] => 0.807 [7] => -4.777 [8] => -2.156 [9] => -2.85 [10] => -4 [11] => -4.08 [12] => 11.92 [13] => -4.08 [14] => -4.08 [15] => -5.58 [16] => -3.2 [17] => 15 [18] => -3.6 [19] => -3.8 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => -1.8 [1] => -2 [2] => -2 [3] => -2 [4] => -1.8 [5] => -1.9 [6] => -1.911 [7] => -1.892 [8] => -1.894 [9] => -1.883 [10] => -1.998 [11] => -2.206 [12] => -2.403 [13] => -3.038 [14] => -3.377 [15] => -3.684 [16] => -3.992 [17] => -4.218 [18] => -4.486 [19] => -4.63 ) [Cash from Financing] => Array ( [0] => 1.3 [1] => -4 [2] => -5.4 [3] => -8.4 [4] => 12.9 [5] => -6.2 [6] => -2.938 [7] => -6.747 [8] => -3.864 [9] => -6.2 [10] => -6.262 [11] => -9.638 [12] => 5.56 [13] => -5.546 [14] => -5.666 [15] => -9.082 [16] => -11.314 [17] => 9.785 [18] => -13.889 [19] => -7.45 ) [Other Financing] => Array ( [0] => 0 [1] => 2.22044604925E-16 [2] => -0.1 [3] => 0.1 [4] => -0.2 [5] => 0 [6] => -0.083 [7] => -0.075 [8] => 0.19 [9] => 0.041 [10] => 0.223 [11] => 0.266 [12] => 0.763 [13] => 0.474 [14] => 0.334 [15] => 0.172 [16] => 0.505 [17] => 0.342 [18] => 0.092 [19] => 0.268 ) [Net Change in Cash] => Array ( [0] => 0.1 [1] => 2.4 [2] => 1.3 [3] => -0.1 [4] => -0.6 [5] => -5 [6] => -2.974 [7] => 3.056 [8] => 2.71 [9] => -2.401 [10] => 1.595 [11] => -0.403 [12] => 0.662 [13] => 5.526 [14] => -5.285 [15] => 4.991 [16] => 6.923 [17] => -0.877 [18] => 9.208 [19] => -3.058 ) [NetChangeinCash_others] => Array ( [0] => 0 [1] => -0.1 [2] => 0 [3] => 1.7763568394E-15 [4] => 0 [5] => 1.7763568394E-15 [6] => -8.881784197E-16 [7] => 1.7763568394E-15 [8] => 0 [9] => 0 [10] => -0.292 [11] => -0.175 [12] => -0.554 [13] => -0.312 [14] => -0.07 [15] => 0.448 [16] => -0.089 [17] => -0.105 [18] => 0.028 [19] => 0.044 ) [total_freecashflow] => Array ( [0] => -3.8 [1] => 5.3 [2] => 5.3 [3] => 7.8 [4] => -14.7 [5] => 1.1 [6] => -0.045 [7] => 9.107 [8] => 14.073 [9] => 12.494 [10] => 12.51 [11] => 5.674 [12] => -0.192 [13] => 9.094 [14] => 2.739 [15] => 0.561 [16] => 15.803 [17] => -0.698 [18] => 16.379 [19] => 13.571 ) [CF_Net Income_pct] => Array ( [0] => 101.02 [1] => 65.04 [2] => 27.20 [3] => 51.52 [4] => 72.31 [5] => 75.00 [6] => 37.39 [7] => 6.20 [8] => -6.02 [9] => 17.74 [10] => 27.09 [11] => 50.37 [12] => 49.45 [13] => 45.46 [14] => 79.70 [15] => 60.62 [16] => 36.08 [17] => 69.05 [18] => 26.13 [19] => 62.42 ) [CF_DDA_pct] => Array ( [0] => 7 [1] => 8 [2] => 8 [3] => 8 [4] => 8 [5] => 9 [6] => 9 [7] => 9 [8] => 9 [9] => 8 [10] => 8 [11] => 7 [12] => 7 [13] => 7 [14] => 7 [15] => 7 [16] => 7 [17] => 8 [18] => 9 [19] => 9 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -138.78 [1] => -56.91 [2] => -57.60 [3] => -40.91 [4] => -326.15 [5] => -88.54 [6] => -100.76 [7] => -38.11 [8] => -22.54 [9] => -28.10 [10] => -32.66 [11] => -56.30 [12] => -101.81 [13] => -46.03 [14] => -75.85 [15] => -96.45 [16] => -39.72 [17] => -105.32 [18] => -29.82 [19] => -41.92 ) [Cash Flow from Investing_pct] => Array ( [0] => -112.24 [1] => -47.15 [2] => -46.40 [3] => -37.12 [4] => -307.69 [5] => -87.50 [6] => -100.60 [7] => -33.39 [8] => -63.82 [9] => -78.14 [10] => -56.13 [11] => -27.53 [12] => -140.85 [13] => -32.44 [14] => -96.02 [15] => -13.84 [16] => -30.10 [17] => -180.54 [18] => -1.16 [19] => -81.39 ) [Net Issuance of Stock_pct] => Array ( [0] => -12.24 [1] => -6.50 [2] => -19.20 [3] => -37.12 [4] => -126.15 [5] => -27.08 [6] => -29.40 [7] => -0.02 [8] => -0.02 [9] => -8.68 [10] => -2.62 [11] => -27.86 [12] => -44.38 [13] => 6.52 [14] => 12.85 [15] => 0.06 [16] => -17.65 [17] => -10.22 [18] => -25.26 [19] => 3.05 ) [Net Issuance of Debt_pct] => Array ( [0] => 43.88 [1] => -9.76 [2] => -7.20 [3] => -12.12 [4] => 355.38 [5] => -17.71 [6] => 13.55 [7] => -32.46 [8] => -11.87 [9] => -16.40 [10] => -21.53 [11] => -31.42 [12] => 112.08 [13] => -24.21 [14] => -35.98 [15] => -35.29 [16] => -12.21 [17] => 114.43 [18] => -15.42 [19] => -16.26 ) [Dividends_pct] => Array ( [0] => -18.37 [1] => -16.26 [2] => -16.00 [3] => -15.15 [4] => -27.69 [5] => -19.79 [6] => -32.09 [7] => -12.86 [8] => -10.42 [9] => -10.84 [10] => -10.76 [11] => -16.99 [12] => -22.60 [13] => -18.03 [14] => -29.78 [15] => -23.30 [16] => -15.23 [17] => -32.18 [18] => -19.22 [19] => -19.82 ) [Other Financing_pct] => Array ( [0] => 13.27 [1] => -32.52 [2] => -43.20 [3] => -63.64 [4] => 198.46 [5] => -64.58 [6] => -49.33 [7] => -45.85 [8] => -21.27 [9] => -35.68 [10] => -33.71 [11] => -74.22 [12] => 52.28 [13] => -32.91 [14] => -49.96 [15] => -57.43 [16] => -43.16 [17] => 74.65 [18] => -59.51 [19] => -31.88 ) [Cash from Financing_pct] => Array ( [0] => 13.27 [1] => -32.52 [2] => -42.40 [3] => -64.39 [4] => 201.54 [5] => -64.58 [6] => -47.93 [7] => -45.34 [8] => -22.31 [9] => -35.92 [10] => -34.91 [11] => -76.27 [12] => 45.11 [13] => -35.72 [14] => -52.91 [15] => -58.52 [16] => -45.08 [17] => 72.04 [18] => -59.90 [19] => -33.03 ) [Net Change in Cash_pct] => Array ( [0] => 1.02 [1] => 19.51 [2] => 10.40 [3] => -0.76 [4] => -9.23 [5] => -52.08 [6] => -49.93 [7] => 20.77 [8] => 14.92 [9] => -13.82 [10] => 8.59 [11] => -3.10 [12] => 6.22 [13] => 32.79 [14] => -46.60 [15] => 31.56 [16] => 26.41 [17] => -6.69 [18] => 39.45 [19] => -13.09 ) [total_freecashflow_pct] => Array ( [0] => -38.78 [1] => 43.09 [2] => 42.40 [3] => 59.09 [4] => -226.15 [5] => 11.46 [6] => -0.76 [7] => 61.89 [8] => 77.46 [9] => 71.90 [10] => 67.34 [11] => 43.70 [12] => -1.81 [13] => 53.97 [14] => 24.15 [15] => 3.55 [16] => 60.28 [17] => -5.32 [18] => 70.18 [19] => 58.08 ) [per share rev] => Array ( [0] => 15.95 [1] => 17.64 [2] => 18.07 [3] => 18.98 [4] => 21.01 [5] => 23.2 [6] => 24.68 [7] => 23.93 [8] => 23.13 [9] => 24.25 [10] => 24.89 [11] => 25.2 [12] => 28.43 [13] => 30.18 [14] => 32.2 [15] => 32.81 [16] => 30.11 [17] => 31.92 [18] => 34.08 [19] => 36.17 ) [per share eps] => Array ( [0] => 1.128 [1] => 0.92 [2] => 0.4 [3] => 0.824 [4] => 0.616 [5] => 0.96 [6] => 0.312 [7] => 0.128 [8] => -0.152 [9] => 0.432 [10] => 0.672 [11] => 0.88 [12] => 0.73 [13] => 1.09 [14] => 1.25 [15] => 1.33 [16] => 1.3 [17] => 1.26 [18] => 0.85 [19] => 2.07 ) [eps_nri] => Array ( [0] => 1.13 [1] => 0.92 [2] => 0.4 [3] => 0.82 [4] => 0.62 [5] => 0.96 [6] => -141.35 [7] => -142.4 [8] => -142.66 [9] => 0.43 [10] => 0.68 [11] => 0.88 [12] => 0.73 [13] => 1.09 [14] => 1.25 [15] => 1.33 [16] => 1.3 [17] => 1.27 [18] => 0.86 [19] => 2.11 ) [per share_freecashflow] => Array ( [0] => -0.43 [1] => 0.61 [2] => 0.62 [3] => 0.95 [4] => -1.93 [5] => 0.15 [6] => -0.01 [7] => 1.3 [8] => 2.01 [9] => 1.75 [10] => 1.68 [11] => 0.76 [12] => -0.03 [13] => 1.29 [14] => 0.38 [15] => 0.08 [16] => 2.17 [17] => -0.1 [18] => 2.32 [19] => 1.96 ) [ROE] => Array ( [0] => 13.54 [1] => 10.22 [2] => 4.4 [3] => 8.8 [4] => 6.55 [5] => 9.66 [6] => 3.05 [7] => 1.27 [8] => -1.58 [9] => 4.47 [10] => 6.97 [11] => 8.86 [12] => 7.18 [13] => 9.55 [14] => 10.32 [15] => 10.7 [16] => 10.44 [17] => 9.5 [18] => 7.15 [19] => 14.17 ) [payout] => Array ( [0] => 0.199 [1] => 0.27 [2] => 0.64 [3] => 0.311 [4] => 0.416 [5] => 0.283 [6] => 0.923 [7] => 2.25 [8] => 0 [9] => 0.667 [10] => 0.476 [11] => 0.4 [12] => 0.559 [13] => 0.33 [14] => 0.416 [15] => 0.421 [16] => 0.462 [17] => 0.381 [18] => 1.224 [19] => 0.261 ) [ROA] => Array ( [0] => 8.82 [1] => 6.84 [2] => 2.89 [3] => 5.93 [4] => 3.5 [5] => 5.38 [6] => 1.68 [7] => 0.7 [8] => -0.87 [9] => 2.43 [10] => 3.91 [11] => 5.29 [12] => 3.77 [13] => 5.39 [14] => 6.07 [15] => 6.42 [16] => 6.14 [17] => 5.22 [18] => 3.5 [19] => 7.95 ) [ROC_capital] => Array ( [0] => 108.4 [1] => 115.9 [2] => 112.3 [3] => 108.9 [4] => 123.2 [5] => 122.891 [6] => 123.557 [7] => 119.61 [8] => 113.236 [9] => 117.029 [10] => 124.127 [11] => 118.358 [12] => 135.03 [13] => 134.848 [14] => 139.851 [15] => 140.287 [16] => 147.058 [17] => 169.491 [18] => 168.703 [19] => 178.434 ) [ROC] => Array ( [0] => 9.13 [1] => 6.9 [2] => 3.03 [3] => 6.24 [4] => 3.81 [5] => 5.86 [6] => 1.8 [7] => 0.76 [8] => -0.97 [9] => 2.63 [10] => 4.05 [11] => 5.53 [12] => 3.89 [13] => 5.68 [14] => 6.46 [15] => 6.83 [16] => 6.43 [17] => 5.34 [18] => 3.61 [19] => 8.17 ) [ROC_JOEL_capital] => Array ( [0] => 83.8 [1] => 84.8 [2] => 80.1 [3] => 78.9 [4] => 91.9 [5] => 96.628 [6] => 97.63 [7] => 88.585 [8] => 72.888 [9] => 71.752 [10] => 69.758 [11] => 72.105 [12] => 78.107 [13] => 76.393 [14] => 81.806 [15] => 92.797 [16] => 89.779 [17] => 103.242 [18] => 98.077 [19] => 98.986 ) [ROC_JOEL] => Array ( [0] => 16.95 [1] => 14.98 [2] => 7.62 [3] => 13.43 [4] => 12.62 [5] => 12.21 [6] => 7.16 [7] => 4.7 [8] => -0.02 [9] => 9.22 [10] => 12.27 [11] => 13.71 [12] => 11.21 [13] => 13.79 [14] => 15.56 [15] => 15.71 [16] => 15.09 [17] => 13.28 [18] => 10.28 [19] => 19.06 ) [ROC_JOEL_new] => Array ( [0] => 16.63 [1] => 13.95 [2] => 7.63 [3] => 13.03 [4] => 8.91 [5] => 13.01 [6] => 6.22 [7] => 4.65 [8] => 1.25 [9] => 8.34 [10] => 11.4 [11] => 13.12 [12] => 11.49 [13] => 14.75 [14] => 15.38 [15] => 14.55 [16] => 14.06 [17] => 12.39 [18] => 9.46 [19] => 17.28 ) [grossmargin] => Array ( [0] => 31.55 [1] => 34.21 [2] => 35.05 [3] => 35.44 [4] => 36.18 [5] => 36.44 [6] => 33.71 [7] => 22.69 [8] => 19.14 [9] => 20.59 [10] => 23.31 [11] => 21.48 [12] => 18.55 [13] => 21.54 [14] => 19.83 [15] => 20.9 [16] => 22.68 [17] => 22.07 [18] => 24.52 [19] => 26.54 ) [pretaxmargin] => Array ( [0] => 9.44 [1] => 7.26 [2] => 3.12 [3] => 6.07 [4] => 4.12 [5] => 5.8 [6] => 1.74 [7] => 0.88 [8] => -0.96 [9] => 2.51 [10] => 3.74 [11] => 4.75 [12] => 3.85 [13] => 4.92 [14] => 5.24 [15] => 5.63 [16] => 5.85 [17] => 5.35 [18] => 3.47 [19] => 6.98 ) [operatingmargin] => Array ( [0] => 10.16 [1] => 8.31 [2] => 3.97 [3] => 6.77 [4] => 7.24 [5] => 6.78 [6] => 3.99 [7] => 2.48 [8] => -0.01 [9] => 3.82 [10] => 4.61 [11] => 5.26 [12] => 4.27 [13] => 4.97 [14] => 5.48 [15] => 6.17 [16] => 6.19 [17] => 6.05 [18] => 4.19 [19] => 7.53 ) [netmargin] => Array ( [0] => 7.08 [1] => 5.23 [2] => 2.21 [3] => 4.34 [4] => 2.93 [5] => 4.14 [6] => 1.27 [7] => 0.54 [8] => -0.67 [9] => 1.78 [10] => 2.71 [11] => 3.48 [12] => 2.56 [13] => 3.61 [14] => 3.89 [15] => 4.06 [16] => 4.32 [17] => 3.99 [18] => 2.53 [19] => 5.82 ) [pettm] => Array ( [0] => 0.000 [1] => 13.410 [2] => 28.500 [3] => 17.070 [4] => 17.660 [5] => 13.530 [6] => 21.050 [7] => 50.000 [8] => 0.000 [9] => 22.440 [10] => 19.720 [11] => 16.390 [12] => 21.910 [13] => 15.360 [14] => 13.680 [15] => 11.900 [16] => 16.920 [17] => 16.320 [18] => 26.170 [19] => 15.240 ) [penri] => Array ( [0] => 0.00 [1] => 13.33 [2] => 27.80 [3] => 17.13 [4] => 18.03 [5] => 13.68 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 21.73 [10] => 19.87 [11] => 16.39 [12] => 21.88 [13] => 15.30 [14] => 13.67 [15] => 11.84 [16] => 16.96 [17] => 16.29 [18] => 25.80 [19] => 15.10 ) [pe] => Array ( [0] => 0.000 [1] => 13.410 [2] => 28.500 [3] => 17.070 [4] => 17.660 [5] => 13.530 [6] => 21.050 [7] => 50.000 [8] => 0.000 [9] => 22.440 [10] => 19.720 [11] => 16.390 [12] => 21.910 [13] => 15.360 [14] => 13.680 [15] => 11.900 [16] => 16.920 [17] => 16.320 [18] => 26.170 [19] => 15.240 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.720 [7] => 0.720 [8] => 0.710 [9] => 1.100 [10] => 0.000 [11] => 1.080 [12] => 1.200 [13] => 1.120 [14] => 1.100 [15] => 1.350 [16] => 1.850 [17] => 0.000 [18] => 1.360 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 5.99 [6] => -995.52 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 5.49 [12] => 5.78 [13] => 10.03 [14] => 7.94 [15] => 12.14 [16] => 9.55 [17] => 7.85 [18] => 0 [19] => 12.53 ) [pfcf] => Array ( [0] => 0.000 [1] => 20.000 [2] => 18.690 [3] => 15.110 [4] => 0.000 [5] => 100.000 [6] => 640.000 [7] => 4.920 [8] => 3.000 [9] => 5.460 [10] => 8.040 [11] => 19.230 [12] => 133.130 [13] => 13.030 [14] => 46.540 [15] => 225.000 [16] => 10.080 [17] => 11.060 [18] => 9.410 [19] => 16.260 ) [ps] => Array ( [0] => 0.000 [1] => 0.700 [2] => 0.640 [3] => 0.740 [4] => 0.490 [5] => 0.560 [6] => 0.260 [7] => 0.270 [8] => 0.260 [9] => 0.390 [10] => 0.530 [11] => 0.570 [12] => 0.560 [13] => 0.550 [14] => 0.530 [15] => 0.480 [16] => 0.730 [17] => 0.650 [18] => 0.640 [19] => 0.880 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.008 [6] => 0.082 [7] => 0.024 [8] => 0.09 [9] => 0.32 [10] => 1.038 [11] => 1.338 [12] => 1.486 [13] => 1.222 [14] => 1.078 [15] => 0.802 [16] => 0.49 [17] => 0.774 [18] => 0.758 [19] => 0.968 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 3.650 [6] => 6.990 [7] => -1.110 [8] => -3.540 [9] => -11.000 [10] => -2.930 [11] => 6.240 [12] => 7.920 [13] => 9.200 [14] => 6.300 [15] => 9.130 [16] => 7.400 [17] => 3.780 [18] => 0.670 [19] => 3.080 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 3.720 [6] => 7.870 [7] => -0.700 [8] => -1.820 [9] => -5.670 [10] => 7.930 [11] => 16.440 [12] => 18.220 [13] => 16.850 [14] => 12.760 [15] => 13.790 [16] => 10.510 [17] => 7.320 [18] => 4.330 [19] => 7.490 ) [zscore] => Array ( [0] => 0.000 [1] => 4.460 [2] => 4.030 [3] => 4.690 [4] => 3.470 [5] => 3.940 [6] => 3.160 [7] => 3.120 [8] => 3.100 [9] => 3.620 [10] => 4.210 [11] => 4.870 [12] => 3.980 [13] => 4.220 [14] => 4.380 [15] => 4.410 [16] => 4.560 [17] => 4.070 [18] => 3.970 [19] => 4.800 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 9 [4] => 7 [5] => 7 [6] => 6 [7] => 4 [8] => 5 [9] => 7 [10] => 8 [11] => 7 [12] => 5 [13] => 7 [14] => 6 [15] => 8 [16] => 5 [17] => 6 [18] => 6 [19] => 8 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => -2.700 [4] => -2.430 [5] => -2.550 [6] => -2.580 [7] => -2.720 [8] => -3.150 [9] => -3.050 [10] => -3.050 [11] => -2.650 [12] => -2.590 [13] => -2.830 [14] => -2.310 [15] => -2.680 [16] => -3.140 [17] => -2.660 [18] => -2.990 [19] => -2.720 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => -46.85 [7] => -71.92 [8] => -96.78 [9] => -99.00 [10] => -102.15 [11] => -78.16 [12] => -53.42 [13] => -26.82 [14] => 0.93 [15] => 1.05 [16] => 1.14 [17] => 1.23 [18] => 1.24 [19] => 1.41 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 9.690 [7] => 11.460 [8] => 13.750 [9] => 22.960 [10] => 30.890 [11] => 36.270 [12] => 33.460 [13] => 25.890 [14] => 18.580 [15] => 15.020 [16] => 19.110 [17] => 16.800 [18] => 17.620 [19] => 22.540 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 8.120 [6] => 9.500 [7] => 10.140 [8] => 11.790 [9] => 12.550 [10] => 18.010 [11] => 19.220 [12] => 20.230 [13] => 20.980 [14] => 20.530 [15] => 17.850 [16] => 17.900 [17] => 16.850 [18] => 19.980 [19] => 22.860 ) [medpsvalue] => Array ( [0] => 6.81 [1] => 10.31 [2] => 10.47 [3] => 11.12 [4] => 13.16 [5] => 13.58 [6] => 14.23 [7] => 13.85 [8] => 13.45 [9] => 14.19 [10] => 14.57 [11] => 14.71 [12] => 16.63 [13] => 17.66 [14] => 18.85 [15] => 19.2 [16] => 17.63 [17] => 18.68 [18] => 19.95 [19] => 21.17 ) [ev2rev] => Array ( [0] => 0.000 [1] => 0.780 [2] => 0.690 [3] => 0.760 [4] => 0.820 [5] => 0.880 [6] => 0.550 [7] => 0.530 [8] => 0.450 [9] => 0.590 [10] => 0.670 [11] => 0.770 [12] => 0.570 [13] => 0.550 [14] => 0.520 [15] => 0.480 [16] => 0.670 [17] => 0.650 [18] => 0.600 [19] => 0.830 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 5.710 [2] => 7.220 [3] => 6.270 [4] => 7.910 [5] => 6.990 [6] => 6.880 [7] => 6.570 [8] => 7.380 [9] => 6.690 [10] => 7.340 [11] => 8.050 [12] => 7.000 [13] => 5.980 [14] => 5.500 [15] => 5.020 [16] => 6.820 [17] => 6.520 [18] => 7.370 [19] => 7.340 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 9.420 [2] => 17.400 [3] => 11.140 [4] => 15.550 [5] => 12.940 [6] => 17.010 [7] => 10.140 [8] => 0.000 [9] => 15.300 [10] => 14.600 [11] => 14.570 [12] => 13.410 [13] => 11.050 [14] => 9.430 [15] => 7.790 [16] => 10.840 [17] => 10.780 [18] => 14.410 [19] => 10.970 ) [p2medpsvalue] => Array ( [0] => 2.11 [1] => 1.2 [2] => 1.09 [3] => 1.26 [4] => 0.84 [5] => 0.96 [6] => 0.45 [7] => 0.46 [8] => 0.45 [9] => 0.67 [10] => 0.9 [11] => 0.98 [12] => 0.96 [13] => 0.94 [14] => 0.91 [15] => 0.82 [16] => 1.24 [17] => 1.11 [18] => 1.1 [19] => 1.5 ) [p2grahamnumber] => Array ( [0] => 1.02 [1] => 0.93 [2] => 1.3 [3] => 1.09 [4] => 1.03 [5] => 0.95 [6] => 0.81 [7] => 1.62 [8] => 0 [9] => 1.34 [10] => 1.41 [11] => 1.4 [12] => 1.25 [13] => 1.02 [14] => 0.95 [15] => 0.84 [16] => 1.15 [17] => 1.1 [18] => 1.46 [19] => 1.25 ) [p2tangible_book] => Array ( [0] => 1.84 [1] => 1.45 [2] => 1.33 [3] => 1.58 [4] => 1.34 [5] => 1.51 [6] => 0.72 [7] => 0.93 [8] => 0.91 [9] => 1.44 [10] => 1.87 [11] => 2.08 [12] => 1.67 [13] => 1.57 [14] => 1.51 [15] => 1.36 [16] => 1.83 [17] => 1.67 [18] => 1.92 [19] => 2.31 ) [pb] => Array ( [0] => 1.73 [1] => 1.37 [2] => 1.26 [3] => 1.5 [4] => 1.17 [5] => 1.31 [6] => 0.62 [7] => 0.81 [8] => 0.79 [9] => 1.25 [10] => 1.67 [11] => 1.88 [12] => 1.52 [13] => 1.44 [14] => 1.38 [15] => 1.25 [16] => 1.69 [17] => 1.55 [18] => 1.78 [19] => 2.17 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 139.8 [1] => 152.9 [2] => 153.8 [3] => 156.6 [4] => 160.3 [5] => 174 [6] => 175.119 [7] => 167.862 [8] => 162.345 [9] => 173.041 [10] => 185.511 [11] => 187.868 [12] => 205.21 [13] => 212.117 [14] => 232.359 [15] => 236.245 [16] => 219.05 [17] => 226.755 [18] => 240.681 [19] => 250.583 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 6.8 [1] => 7.8 [2] => 7.9 [3] => 7.6 [4] => 7.8 [5] => 8.5 [6] => 9.099 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 1.8 [1] => 1.8 [2] => 1.9 [3] => 1.8 [4] => 2.3 [5] => 3.2 [6] => 3.185 [7] => 2.916 [8] => 2.575 [9] => 2.361 [10] => 2.079 [11] => 1.758 [12] => 2.255 [13] => 2.389 [14] => 2.189 [15] => 1.91 [16] => 1.345 [17] => 2.053 [18] => 2.06 [19] => 1.773 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.225 [6] => 1.219 [7] => 1.257 [8] => 9.082 [9] => 11.917 [10] => 16.721 [11] => 13.49 [12] => 19.248 [13] => 17.894 [14] => 20.916 [15] => 7.998 [16] => 5.859 [17] => 15.837 [18] => 9.163 [19] => 18.459 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 6.4 [1] => 8.8 [2] => 10.1 [3] => 10 [4] => 9.4 [5] => 4.362 [6] => 1.388 [7] => 4.444 [8] => 7.154 [9] => 4.753 [10] => 6.348 [11] => 5.945 [12] => 6.607 [13] => 12.133 [14] => 6.848 [15] => 11.839 [16] => 18.762 [17] => 17.885 [18] => 27.093 [19] => 24.035 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 18.3 [1] => 23.1 [2] => 24.7 [3] => 24.7 [4] => 28.7 [5] => 31.395 [6] => 37.082 [7] => 33.589 [8] => 37.431 [9] => 40.292 [10] => 43.005 [11] => 39.097 [12] => 48.709 [13] => 43.915 [14] => 51.67 [15] => 41.748 [16] => 38.634 [17] => 51.634 [18] => 46.131 [19] => 56.2 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 4.7 [1] => 4.7 [2] => 5.3 [3] => 4 [4] => 4.4 [5] => 4.842 [6] => 4.804 [7] => 17.019 [8] => 16.569 [9] => 20.773 [10] => 22.443 [11] => 18.895 [12] => 22.279 [13] => 22.492 [14] => 24.521 [15] => 20.568 [16] => 24.291 [17] => 22.88 [18] => 25.322 [19] => 27.947 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 1.2 [1] => 1.1 [2] => 1.6 [3] => 1.9 [4] => 2.1 [5] => 2.226 [6] => 1.75 [7] => 2.15 [8] => 2.85 [9] => 4 [10] => 4.08 [11] => 3.08 [12] => 4.08 [13] => 4.08 [14] => 5.58 [15] => 3.2 [16] => 3.5 [17] => 3.6 [18] => 3.8 [19] => 3.5 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 11.8 [1] => 12.5 [2] => 14.6 [3] => 14.3 [4] => 15.9 [5] => 14.025 [6] => 13.892 [7] => 5.253 [8] => 5.145 [9] => 5.636 [10] => 6.774 [11] => 7.502 [12] => 8.792 [13] => 8.193 [14] => 9.761 [15] => 17.63 [16] => 20.802 [17] => 21.915 [18] => 33.937 [19] => 26.774 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -1.8 [1] => -1.8 [2] => -1.9 [3] => -1.8 [4] => -2.3 [5] => -2.7 [6] => -2.979 [7] => -2.681 [8] => -2.28 [9] => -2.145 [10] => -1.857 [11] => -1.294 [12] => -1.149 [13] => -0.974 [14] => -1.119 [15] => -1.545 [16] => -1.219 [17] => -1.992 [18] => -2.029 [19] => -1.739 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -29.8 [1] => -39.6 [2] => -47.8 [3] => -44.9 [4] => -46.4 [5] => -51.6 [6] => -52.041 [7] => -47.282 [8] => -36.656 [9] => -38.107 [10] => -40.981 [11] => -37.673 [12] => -36.347 [13] => -41.782 [14] => -40.795 [15] => -42.207 [16] => -43.51 [17] => -44.804 [18] => -56.575 [19] => -56.504 ) [BS_MoneyMarket] => Array ( [0] => -6.4 [1] => -8.8 [2] => -10.1 [3] => -10 [4] => -9.4 [5] => -4.362 [6] => -1.388 [7] => -4.444 [8] => -7.154 [9] => -4.753 [10] => -6.348 [11] => -5.945 [12] => -6.607 [13] => -12.133 [14] => -6.848 [15] => -11.839 [16] => -18.762 [17] => -17.885 [18] => -27.093 [19] => -24.035 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 24.7 [1] => 31.9 [2] => 34.8 [3] => 34.7 [4] => 38.1 [5] => 35.757 [6] => 38.47 [7] => 38.033 [8] => 44.585 [9] => 45.045 [10] => 49.353 [11] => 45.042 [12] => 55.316 [13] => 56.048 [14] => 58.518 [15] => 53.587 [16] => 57.396 [17] => 69.519 [18] => 73.224 [19] => 80.235 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 11.8 [1] => 12.5 [2] => 14.6 [3] => 14.3 [4] => 15.9 [5] => 14.025 [6] => 13.892 [7] => 5.253 [8] => 5.145 [9] => 5.636 [10] => 6.774 [11] => 7.502 [12] => 8.792 [13] => 8.193 [14] => 9.761 [15] => 17.63 [16] => 20.802 [17] => 21.915 [18] => 33.937 [19] => 26.774 ) [cash2debt] => Array ( [0] => 0.282 [1] => 0.409 [2] => 0.49 [3] => 0.526 [4] => 0.223 [5] => 0.138 [6] => 0.063 [7] => 0.157 [8] => 0.474 [9] => 0.531 [10] => 0.842 [11] => 0.833 [12] => 0.734 [13] => 0.964 [14] => 1.025 [15] => 0.923 [16] => 1.345 [17] => 1.013 [18] => 1.221 [19] => 1.641 ) [interest_coverage] => Array ( [0] => 7.89 [1] => 7.06 [2] => 3.21 [3] => 5.89 [4] => 5.04 [5] => 3.69 [6] => 2.2 [7] => 1.43 [8] => 0 [9] => 2.8 [10] => 4.12 [11] => 5.62 [12] => 3.88 [13] => 4.41 [14] => 5.82 [15] => 7.64 [16] => 10.07 [17] => 6.68 [18] => 4.89 [19] => 10.64 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TaxProvision] => Array ( [0] => -3.3 [1] => -3.1 [2] => -1.4 [3] => -2.7 [4] => -1.9 [5] => -2.9 [6] => -0.821 [7] => -0.556 [8] => 0.465 [9] => -1.259 [10] => -1.898 [11] => -2.392 [12] => -2.637 [13] => -2.785 [14] => -3.136 [15] => -3.723 [16] => -3.356 [17] => -3.09 [18] => -2.263 [19] => -2.913 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 1.623 [19] => 0.07 ) [Net Income (Continuing Operations)] => Array ( [0] => 9.9 [1] => 8 [2] => 3.4 [3] => 6.8 [4] => 4.7 [5] => 7.2 [6] => 2.227 [7] => 0.913 [8] => -1.094 [9] => 3.083 [10] => 5.033 [11] => 6.54 [12] => 5.259 [13] => 7.66 [14] => 9.039 [15] => 9.586 [16] => 9.458 [17] => 9.051 [18] => 6.098 [19] => 14.586 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => 1.128 [1] => 0.92 [2] => 0.4 [3] => 0.824 [4] => 0.616 [5] => 0.96 [6] => 0.312 [7] => 0.128 [8] => -0.152 [9] => 0.432 [10] => 0.672 [11] => 0.88 [12] => 0.73 [13] => 1.09 [14] => 1.25 [15] => 1.33 [16] => 1.3 [17] => 1.26 [18] => 0.85 [19] => 2.07 ) [eps_basic] => Array ( [0] => 1.128 [1] => 0.92 [2] => 0.4 [3] => 0.824 [4] => 0.616 [5] => 0.984 [6] => 0.312 [7] => 0.128 [8] => -0.152 [9] => 0.472 [10] => 0.784 [11] => 1.02 [12] => 0.83 [13] => 1.22 [14] => 1.306 [15] => 1.36 [16] => 1.42 [17] => 1.36 [18] => 0.92 [19] => 2.25 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 3.798 [15] => 0 [16] => 3.051 [17] => 4.251 [18] => 3.982 [19] => 4.003 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 9.473 [8] => 0 [9] => 7.821 [10] => 7.529 [11] => 7.257 [12] => 8.408 [13] => 9.012 [14] => 10.076 [15] => 0 [16] => 9.834 [17] => 11.041 [18] => 11.313 [19] => 12.112 ) [OtherInventories] => Array ( [0] => 11.2 [1] => 10.9 [2] => 11.7 [3] => 10.6 [4] => 13.3 [5] => 15.165 [6] => 16.928 [7] => 5.972 [8] => 11.798 [9] => 4.998 [10] => 4.87 [11] => 5.429 [12] => 7.289 [13] => 6.225 [14] => 3.87 [15] => 17.795 [16] => 3.138 [17] => 3.938 [18] => 4.378 [19] => 4.608 ) [CashAndCashEquivalents] => Array ( [0] => 6.4 [1] => 8.8 [2] => 10.1 [3] => 10 [4] => 9.4 [5] => 4.362 [6] => 1.388 [7] => 4.444 [8] => 7.154 [9] => 4.753 [10] => 6.348 [11] => 5.945 [12] => 6.607 [13] => 12.133 [14] => 6.848 [15] => 11.839 [16] => 18.762 [17] => 17.885 [18] => 27.093 [19] => 24.035 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.225 [6] => 1.219 [7] => 1.257 [8] => 9.082 [9] => 11.917 [10] => 16.721 [11] => 13.49 [12] => 19.248 [13] => 17.894 [14] => 20.916 [15] => 7.998 [16] => 5.859 [17] => 15.837 [18] => 9.163 [19] => 18.459 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 7.733 [8] => 7.117 [9] => 8.831 [10] => 10.255 [11] => 10.278 [12] => 10.794 [13] => 11.139 [14] => 11.266 [15] => 12.501 [16] => 15.614 [17] => 16.147 [18] => 16.275 [19] => 16.266 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 21.647 [8] => 22.008 [9] => 21.928 [10] => 22.319 [11] => 22.667 [12] => 23.727 [13] => 23.426 [14] => 23.801 [15] => 24.479 [16] => 24.513 [17] => 27.642 [18] => 28.338 [19] => 28.475 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 102.031 [8] => 101.873 [9] => 107.954 [10] => 109.305 [11] => 111.757 [12] => 118.555 [13] => 115.404 [14] => 118.217 [15] => 123.93 [16] => 126.717 [17] => 136.541 [18] => 129.522 [19] => 133.551 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 3.43 [8] => 1.797 [9] => 2.563 [10] => 3.619 [11] => 4.769 [12] => 5.713 [13] => 1.509 [14] => 2.65 [15] => 8.22 [16] => 10.773 [17] => 8.949 [18] => 2.572 [19] => 5.845 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 139.73 [8] => 137.306 [9] => 141.276 [10] => 145.498 [11] => 149.471 [12] => 158.789 [13] => 151.478 [14] => 155.934 [15] => 169.13 [16] => 177.617 [17] => 189.279 [18] => 176.707 [19] => 184.137 ) [AccumulatedDepreciation] => Array ( [0] => -39.9 [1] => -47.5 [2] => -54.7 [3] => -58.7 [4] => -63.5 [5] => -69.631 [6] => -76.033 [7] => -83.694 [8] => -88.684 [9] => -92.25 [10] => -97.696 [11] => -101.573 [12] => -107.496 [13] => -100.033 [14] => -104.494 [15] => -109.645 [16] => -115.115 [17] => -121.251 [18] => -112.254 [19] => -118.082 ) [AccountsPayable] => Array ( [0] => 4.7 [1] => 4.7 [2] => 5.3 [3] => 4 [4] => 4.4 [5] => 4.842 [6] => 4.804 [7] => 5.791 [8] => 5.121 [9] => 6.856 [10] => 5.701 [11] => 5.228 [12] => 7.596 [13] => 6.181 [14] => 7.491 [15] => 5.304 [16] => 6.482 [17] => 6.369 [18] => 6.7 [19] => 6.483 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 11.228 [8] => 11.448 [9] => 13.917 [10] => 16.742 [11] => 13.667 [12] => 14.683 [13] => 16.311 [14] => 17.03 [15] => 15.264 [16] => 17.809 [17] => 16.511 [18] => 18.622 [19] => 21.464 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 21.5 [1] => 20.4 [2] => 19 [3] => 17.1 [4] => 40 [5] => 38.15 [6] => 39.434 [7] => 34.256 [8] => 31.4 [9] => 27.4 [10] => 23.32 [11] => 20.24 [12] => 31.16 [13] => 27.08 [14] => 21.5 [15] => 18.3 [16] => 14.8 [17] => 29.7 [18] => 25.9 [19] => 22.4 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0.3 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 5.498 [15] => 5.892 [16] => 6.818 [17] => 7.196 [18] => 8.117 [19] => 8.569 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 3.026 [15] => 10.491 [16] => 12.558 [17] => 13.235 [18] => 24.241 [19] => 16.362 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 9.9 [1] => 8 [2] => 3.4 [3] => 6.8 [4] => 4.7 [5] => 7.2 [6] => 2.227 [7] => 0.913 [8] => -1.094 [9] => 3.083 [10] => 5.033 [11] => 6.54 [12] => 5.259 [13] => 7.66 [14] => 9.039 [15] => 9.586 [16] => 9.458 [17] => 9.051 [18] => 6.098 [19] => 14.586 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -1.5 [1] => -1.7 [2] => 0.7 [3] => 0.2 [4] => -4.3 [5] => -1.2 [6] => -1.863 [7] => -2.952 [8] => 3.915 [9] => -1.715 [10] => -0.615 [11] => 0.531 [12] => -2.631 [13] => -2.141 [14] => -3.538 [15] => 2.354 [16] => 1.884 [17] => -2.075 [18] => -1.026 [19] => -0.984 ) [ChangeInInventory] => Array ( [0] => -3.2 [1] => 0.3 [2] => -0.8 [3] => 1.1 [4] => -2.4 [5] => -1.9 [6] => -1.763 [7] => 1.483 [8] => 3.647 [9] => 0.486 [10] => 0.108 [11] => -0.287 [12] => -3.011 [13] => 0.46 [14] => -2.507 [15] => -0.051 [16] => 1.772 [17] => -3.207 [18] => -0.456 [19] => -1.05 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 3.146 [8] => 0.762 [9] => 1.345 [10] => -0.114 [11] => 0.297 [12] => -0.596 [13] => 0.312 [14] => -0.555 [15] => -1.135 [16] => 0.505 [17] => -2.954 [18] => 1.878 [19] => 1.416 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => -0.9 [1] => 0.8 [2] => 0.6 [3] => -1.3 [4] => 0.4 [5] => 0.4 [6] => -0.038 [7] => 0.988 [8] => -0.671 [9] => 1.736 [10] => -0.823 [11] => -0.026 [12] => 2.759 [13] => -0.934 [14] => 1.238 [15] => -3.614 [16] => 4.198 [17] => -1.109 [18] => 2.078 [19] => 2.294 ) [ChangeInWorkingCapital] => Array ( [0] => -5.9 [1] => -2.7 [2] => 2.8 [3] => -1.2 [4] => -6.5 [5] => -6.8 [6] => -7.048 [7] => 4.218 [8] => 7.758 [9] => 5.054 [10] => 4.271 [11] => -2.107 [12] => -1.181 [13] => 0.21 [14] => -5.012 [15] => 0.946 [16] => 11.219 [17] => -8.464 [18] => 7.787 [19] => -0.499 ) [CF_DeferredTax] => Array ( [0] => -0.9 [1] => -0.8 [2] => -1.8 [3] => -0.2 [4] => -1.3 [5] => 0.7 [6] => 0.439 [7] => -0.549 [8] => -0.817 [9] => -0.118 [10] => 0.204 [11] => 0.952 [12] => 0.192 [13] => 0.761 [14] => -0.347 [15] => -2.239 [16] => -1.763 [17] => 3.515 [18] => -2.568 [19] => -0.398 ) [PurchaseOfPPE] => Array ( [0] => -13.6 [1] => -7 [2] => -7.2 [3] => -5.4 [4] => -21.2 [5] => -8.5 [6] => -6.001 [7] => -5.609 [8] => -4.096 [9] => -4.882 [10] => -6.067 [11] => -7.311 [12] => -10.827 [13] => -7.757 [14] => -8.602 [15] => -15.253 [16] => -10.413 [17] => -13.806 [18] => -6.96 [19] => -9.795 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0.9 [3] => 0.6 [4] => 0.1 [5] => 0.1 [6] => 0.012 [7] => 0.496 [8] => 0.319 [9] => 0.679 [10] => 0.311 [11] => 0.037 [12] => 1.006 [13] => 0.057 [14] => 0.043 [15] => 0.027 [16] => 0.375 [17] => 0.149 [18] => 0.031 [19] => 0.066 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -1.3 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => -11.8 [1] => -3.7 [2] => -0.2 [3] => -0.4 [4] => -1.2 [5] => -1.2 [6] => -1.219 [7] => -2.487 [8] => -9.632 [9] => -39.197 [10] => -48.825 [11] => -28.307 [12] => -68.623 [13] => -55.217 [14] => -95.831 [15] => -80.963 [16] => -21.852 [17] => -60.083 [18] => -17.601 [19] => -34.439 ) [SaleOfInvestment] => Array ( [0] => 13.9 [1] => 4.7 [2] => 0.9 [3] => 0.4 [4] => 2.2 [5] => 1.2 [6] => 1.225 [7] => 2.45 [8] => 1.814 [9] => 36.475 [10] => 43.828 [11] => 32.006 [12] => 63.465 [13] => 57.45 [14] => 93.5 [15] => 94 [16] => 24 [17] => 50.075 [18] => 24.26 [19] => 25.15 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 0.5 [1] => 0.2 [2] => -0.2 [3] => -0.1 [4] => 0.1 [5] => -4.4408920985E-16 [6] => -0.009 [7] => 0.237 [8] => -8.881784197E-16 [9] => -6.652 [10] => 0.325 [11] => 0 [12] => 0 [13] => -7.1054273576E-15 [14] => 1.3 [15] => 0 [16] => 0 [17] => 0 [18] => -3.5527136788E-15 [19] => 0 ) [sloanratio] => Array ( [0] => 0.1 [1] => 0.01 [2] => -0.03 [3] => -0.01 [4] => 0.14 [5] => 0.04 [6] => 0.02 [7] => -0.07 [8] => -0.06 [9] => -0.01 [10] => -0.02 [11] => -0.02 [12] => 0.07 [13] => -0.03 [14] => 0.06 [15] => -0.03 [16] => -0.06 [17] => 0.11 [18] => -0.1 [19] => 0.06 ) [dividend_yield] => Array ( [0] => 1.56 [1] => 2 [2] => 2.25 [3] => 1.82 [4] => 2.33 [5] => 2.09 [6] => 4.5 [7] => 4.5 [8] => 6 [9] => 3.01 [10] => 2.44 [11] => 2.44 [12] => 2.55 [13] => 2.16 [14] => 3.02 [15] => 3.56 [16] => 2.74 [17] => 2.32 [18] => 4.74 [19] => 1.69 ) [current_ratio] => Array ( [0] => 2.85 [1] => 3.1 [2] => 2.71 [3] => 2.99 [4] => 3.1 [5] => 3.33 [6] => 3.58 [7] => 2.84 [8] => 2.89 [9] => 2.4 [10] => 2.51 [11] => 2.8 [12] => 2.79 [13] => 2.86 [14] => 2.75 [15] => 3.1 [16] => 2.74 [17] => 3.47 [18] => 3.27 [19] => 3.29 ) [quick_ratio] => Array ( [0] => 2.13 [1] => 2.41 [2] => 2.05 [3] => 2.31 [4] => 2.33 [5] => 2.38 [6] => 2.45 [7] => 2.05 [8] => 2.3 [9] => 1.89 [10] => 2.06 [11] => 2.24 [12] => 2.21 [13] => 2.3 [14] => 2.16 [15] => 2.35 [16] => 2.16 [17] => 2.74 [18] => 2.59 [19] => 2.63 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 10.62 [2] => 5.75 [3] => 8.98 [4] => 6.43 [5] => 7.73 [6] => 5.88 [7] => 9.86 [8] => 0 [9] => 6.54 [10] => 6.85 [11] => 6.86 [12] => 7.46 [13] => 9.05 [14] => 10.6 [15] => 12.84 [16] => 9.23 [17] => 9.28 [18] => 6.94 [19] => 9.12 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 1.06 [2] => 1.86 [3] => 3.06 [4] => 7.5 [5] => 1.7 [6] => 5.39 [7] => -27.4 [8] => 0 [9] => -0.11 [10] => -1.66 [11] => -4.57 [12] => 27.65 [13] => 0.72 [14] => -1.45 [15] => -1.43 [16] => 1.55 [17] => -2.29 [18] => 3.35 [19] => -1.45 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 10.6 [2] => 2.44 [3] => 5.04 [4] => 10.7 [5] => 10.42 [6] => 6.38 [7] => -3.04 [8] => -3.34 [9] => 4.84 [10] => 2.64 [11] => 1.25 [12] => 12.82 [13] => 6.16 [14] => 6.69 [15] => 1.89 [16] => -8.23 [17] => 6.01 [18] => 6.77 [19] => 6.13 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => -18.44 [2] => -56.52 [3] => 106 [4] => -25.24 [5] => 55.84 [6] => -67.5 [7] => -58.97 [8] => -218.75 [9] => 0 [10] => 55.56 [11] => 30.95 [12] => -17.05 [13] => 49.32 [14] => 14.68 [15] => 6.4 [16] => -2.26 [17] => -3.08 [18] => -32.54 [19] => 143.53 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 3.74794520548 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 2.6266025641 [12] => 2.76262626263 [13] => 1.66304347826 [14] => 2.16984126984 [15] => 1.29682365827 [16] => 2.29189189189 [17] => 4.30952380952 [18] => 38.5074626866 [19] => 4.9025974026 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.6 [6] => 0.67 [7] => 0.63 [8] => 0.51 [9] => 0.76 [10] => 0.73 [11] => 0.75 [12] => 0.79 [13] => 0.8 [14] => 0.84 [15] => 0.88 [16] => 1.22 [17] => 1.23 [18] => 1.1 [19] => 1.39 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 2.17 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 2.63 [12] => 2.76 [13] => 1.66 [14] => 2.17 [15] => 1.3 [16] => 2.29 [17] => 2.64 [18] => 0 [19] => 2.54 ) )
Oil-Dri Corp of America (NYSE:ODC)
Days Inventory
41.48 (As of Apr. 2014)

Oil-Dri Corp of America's inventory for the three months ended in Apr. 2014 was $24.4 Mil. Oil-Dri Corp of America's cost of goods sold for the three months ended in Apr. 2014 was $53.5 Mil. Hence, Oil-Dri Corp of America's days inventory for the three months ended in Apr. 2014 was 41.48.

Oil-Dri Corp of America's days inventory increased from Apr. 2013 (41.11) to Apr. 2014 (41.48). It might indicate that Oil-Dri Corp of America's sales slowed down.

Inventory can be measured by Days Sales of Inventory (DSI). Oil-Dri Corp of America's days sales of inventory (DSI) for the three months ended in Apr. 2014 was 32.94.

Inventory turnover measures how fast the company turns over its inventory within a year. Oil-Dri Corp of America's inventory turnover for the three months ended in Apr. 2014 was 2.19.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Oil-Dri Corp of America's inventory to revenue ratio for the three months ended in Apr. 2014 was 0.36.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Oil-Dri Corp of America's Days Inventory for the fiscal year that ended in Jul. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=20.723/184.084*365
=41.09

Oil-Dri Corp of America's Days Inventory for the quarter that ended in Apr. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=24.401/53.533*91
=41.48

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Oil-Dri Corp of America's Days Sales of Inventory for the three months ended in Apr. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=24.401/67.417*91
=32.94

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Oil-Dri Corp of America's Inventory Turnover for the three months ended in Apr. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Oil-Dri Corp of America's Inventory to Revenue for the three months ended in Apr. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=24.401 / 67.417
=0.36

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Oil-Dri Corp of America Annual Data

Jul04Jul05Jul06Jul07Jul08Jul09Jul10Jul11Jul12Jul13
DaysInventory 31.8131.3934.2833.4234.7734.7634.5339.7239.5241.09

Oil-Dri Corp of America Quarterly Data

Jan12Apr12Jul12Oct12Jan13Apr13Jul13Oct13Jan14Apr14
DaysInventory 43.1439.1439.2843.2445.0141.1139.4643.2239.4741.48
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide