Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 17.67 [1] => 21.42 [2] => 15.67 [3] => 16.00 [4] => 24.79 [5] => 22.06 [6] => 8.31 [7] => 18.54 [8] => 17.71 [9] => 18.50 [10] => 18.45 [11] => 31.55 [12] => 43.06 [13] => 30.92 [14] => 11.14 [15] => 7.76 [16] => 5.53 [17] => 4.42 [18] => 3.56 [19] => 5.77 ) [price_low] => Array ( [0] => 0.00 [1] => 12.83 [2] => 8.92 [3] => 9.00 [4] => 11.42 [5] => 9.13 [6] => 6.06 [7] => 7.69 [8] => 10.98 [9] => 10.38 [10] => 14.12 [11] => 16.61 [12] => 30.77 [13] => 13.09 [14] => 1.50 [15] => 0.59 [16] => 3.41 [17] => 1.80 [18] => 1.51 [19] => 3.46 ) [BS_share] => Array ( [0] => 228.261 [1] => 239.277 [2] => 370.189 [3] => 378.871 [4] => 382.289 [5] => 373.388 [6] => 297.95 [7] => 306.98 [8] => 308.56 [9] => 313.14 [10] => 312.41 [11] => 308.85 [12] => 278.41 [13] => 272.97 [14] => 280.86 [15] => 274.74 [16] => 283.06 [17] => 286.43 [18] => 285.82 [19] => 530.71 ) [Fiscal Year] => Array ( [0] => Dec94 [1] => Dec95 [2] => Dec96 [3] => Dec97 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199412 [1] => 199512 [2] => 199612 [3] => 199712 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 228.261 [1] => 239.277 [2] => 370.189 [3] => 378.871 [4] => 382.289 [5] => 373.388 [6] => 364.575 [7] => 304.611 [8] => 318.186 [9] => 313.972 [10] => 316.513 [11] => 314.703 [12] => 287.698 [13] => 276.654 [14] => 273.065 [15] => 313.082 [16] => 356.293 [17] => 356.797 [18] => 363.000 [19] => 381.000 ) [Revenue] => Array ( [0] => 4266.2 [1] => 5313.2 [2] => 7250.9 [3] => 8100.3 [4] => 9007.051 [5] => 10272.06 [6] => 11495.493 [7] => 11082.112 [8] => 11356.633 [9] => 12358.566 [10] => 13564.699 [11] => 14278.944 [12] => 15010.781 [13] => 15527.537 [14] => 14495.544 [15] => 12144.467 [16] => 11633.094 [17] => 11489.533 [18] => 10696 [19] => 11242 ) [COGS] => Array ( [0] => 3239.2 [1] => 4050.7 [2] => 5302.2 [3] => 5850.1 [4] => 6343.86 [5] => 7279.227 [6] => 8442.661 [7] => 7952.192 [8] => 8021.471 [9] => 8483.82 [10] => 9308.56 [11] => 9886.921 [12] => 10363.437 [13] => 11024.639 [14] => 10489.785 [15] => 8752.283 [16] => 8275.957 [17] => 8063.087 [18] => 8160 [19] => 8616 ) [Gross Profit] => Array ( [0] => 1027 [1] => 1262.5 [2] => 1948.7 [3] => 2250.2 [4] => 2663.191 [5] => 2992.833 [6] => 3059.565 [7] => 3142.045 [8] => 3335.162 [9] => 3874.746 [10] => 4256.139 [11] => 4392.023 [12] => 4647.344 [13] => 4502.898 [14] => 4005.759 [15] => 3392.184 [16] => 3357.137 [17] => 3426.446 [18] => 2536 [19] => 2626 ) [SGA] => Array ( [0] => 784.4 [1] => 953.6 [2] => 1512.6 [3] => 1721.8 [4] => 1998.699 [5] => 2375.056 [6] => 2835.801 [7] => 2768.115 [8] => 2838.69 [9] => 3408.761 [10] => 3726.164 [11] => 4043.981 [12] => 3948.139 [13] => 4026.79 [14] => 4065.836 [15] => 3631.014 [16] => 3343.133 [17] => 3381.265 [18] => 2440 [19] => 2560 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 49.6 [1] => 64.8 [2] => 99.1 [3] => 119.5 [4] => 140.604 [5] => 171.083 [6] => 204.253 [7] => 198.223 [8] => 205.175 [9] => 253.217 [10] => 269.166 [11] => 268.098 [12] => 279.005 [13] => 281.383 [14] => 254.099 [15] => 224.115 [16] => 208.319 [17] => 211.41 [18] => 203 [19] => 209 ) [Operating Income] => Array ( [0] => 193 [1] => 244.1 [2] => 337 [3] => 408.9 [4] => 523.888 [5] => 446.694 [6] => 106.993 [7] => 353.369 [8] => 496.472 [9] => 465.985 [10] => 529.977 [11] => 348.042 [12] => 713.187 [13] => 483.601 [14] => -1545.041 [15] => -265.005 [16] => -37.291 [17] => 33.754 [18] => -31 [19] => -205 ) [other_operating_charges] => Array ( [0] => -49.6 [1] => -64.8 [2] => -99.1 [3] => -119.5 [4] => -140.604 [5] => -171.083 [6] => -116.771 [7] => -20.561 [8] => 2.27373675443E-13 [9] => -1.13686837722E-13 [10] => 0.00200000000007 [11] => 5.68434188608E-14 [12] => 13.982 [13] => 7.493 [14] => -1484.964 [15] => -26.175 [16] => -51.295 [17] => -11.427 [18] => -127 [19] => -271 ) [Month End Stock Price] => Array ( [0] => 15.687 [1] => 13.083 [2] => 11.917 [3] => 15.875 [4] => 24.709 [5] => 11 [6] => 7.125 [7] => 18.54 [8] => 14.87 [9] => 16.71 [10] => 17.36 [11] => 31.4 [12] => 38.17 [13] => 13.91 [14] => 2.98 [15] => 6.45 [16] => 5.4 [17] => 2.15 [18] => 3.28 [19] => 5.29 ) [mktcap] => Array ( [0] => 3580.730307 [1] => 3130.460991 [2] => 4411.542313 [3] => 6014.577125 [4] => 9445.978901 [5] => 4107.268 [6] => 2122.89375 [7] => 5691.4092 [8] => 4588.2872 [9] => 5232.5694 [10] => 5423.4376 [11] => 9697.89 [12] => 10626.9097 [13] => 3797.0127 [14] => 836.9628 [15] => 1772.073 [16] => 1528.524 [17] => 615.8245 [18] => 937.4896 [19] => 2807.4559 ) [Cash and Equiv] => Array ( [0] => 32.4 [1] => 62 [2] => 51.4 [3] => 239.9 [4] => 714.9 [5] => 218.8 [6] => 151.482 [7] => 565.388 [8] => 883.523 [9] => 891.123 [10] => 954.86 [11] => 703.397 [12] => 173.552 [13] => 222.954 [14] => 155.745 [15] => 659.898 [16] => 627.478 [17] => 570.681 [18] => 671 [19] => 955 ) [ev_addition] => Array ( [0] => 365.4 [1] => 436.2 [2] => 507.6 [3] => 209.6 [4] => -241.4 [5] => 352.8 [6] => 600.276 [7] => 70.685 [8] => -455.438 [9] => -48.905 [10] => -355.417 [11] => -87.029 [12] => 461.353 [13] => 608.068 [14] => 729.858 [15] => 65.514 [16] => 105.189 [17] => 114.247 [18] => -32 [19] => 607 ) [ev_addition_per_share] => Array ( [0] => 1.601 [1] => 1.823 [2] => 1.371 [3] => 0.553 [4] => -0.631 [5] => 0.945 [6] => 2.015 [7] => 0.23 [8] => -1.476 [9] => -0.156 [10] => -1.138 [11] => -0.282 [12] => 1.657 [13] => 2.228 [14] => 2.599 [15] => 0.238 [16] => 0.372 [17] => 0.399 [18] => -0.112 [19] => 1.144 ) [ev_per_share] => Array ( [0] => 17.287 [1] => 14.903 [2] => 13.287 [3] => 16.425 [4] => 24.079 [5] => 11.94 [6] => 9.135 [7] => 18.77 [8] => 13.39 [9] => 16.55 [10] => 16.22 [11] => 31.12 [12] => 39.83 [13] => 16.14 [14] => 5.58 [15] => 6.69 [16] => 5.77 [17] => 2.55 [18] => 3.17 [19] => 6.43 ) [ev] => Array ( [0] => 3946.130307 [1] => 3566.660991 [2] => 4919.142313 [3] => 6224.177125 [4] => 9204.578901 [5] => 4460.068 [6] => 2723.16975 [7] => 5762.0942 [8] => 4132.8492 [9] => 5183.6644 [10] => 5068.0206 [11] => 9610.861 [12] => 11088.2627 [13] => 4405.0807 [14] => 1566.8208 [15] => 1837.587 [16] => 1633.713 [17] => 730.0715 [18] => 905.4896 [19] => 3414.4559 ) [Non Operating Income] => Array ( [0] => 4 [1] => 0.4 [2] => 1.5 [3] => -15.5 [4] => -138.114 [5] => -36.835 [6] => -105.406 [7] => -17.493 [8] => 7.183 [9] => 15.392 [10] => -27.678 [11] => 23.649 [12] => 38.832 [13] => 36.165 [14] => 23.666 [15] => 17.085 [16] => 34.451 [17] => 30.857 [18] => 23 [19] => 396 ) [tax] => Array ( [0] => 74 [1] => 89.5 [2] => 115.9 [3] => 136.7 [4] => 155.531 [5] => 156.249 [6] => 41.972 [7] => 112.296 [8] => 166.554 [9] => 141.524 [10] => 125.729 [11] => 87.723 [12] => 203.564 [13] => 63.018 [14] => -98.645 [15] => 287.572 [16] => -10.47 [17] => -63.072 [18] => 2 [19] => 147 ) [Pretax Income] => Array ( [0] => 179 [1] => 221.9 [2] => 312.1 [3] => 371.6 [4] => 388.727 [5] => 413.887 [6] => 90.287 [7] => 313.953 [8] => 475.969 [9] => 440.768 [10] => 461.233 [11] => 361.515 [12] => 707.035 [13] => 458.633 [14] => -1579.648 [15] => -311.152 [16] => -56.675 [17] => 32.619 [18] => -75 [19] => 127 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 25.309 [5] => 30.176 [6] => 11.345 [7] => 12.98 [8] => 18.509 [9] => 14.196 [10] => 20.042 [11] => 22.204 [12] => 9.828 [13] => 9.44 [14] => 10.013 [15] => 2.396 [16] => 4.663 [17] => 1.231 [18] => 2 [19] => 5 ) [InterestExpense] => Array ( [0] => -18.1 [1] => -22.6 [2] => -26.4 [3] => -21.7 [4] => -22.356 [5] => -26.148 [6] => -32.683 [7] => -43.339 [8] => -46.195 [9] => -54.805 [10] => -61.108 [11] => -32.38 [12] => -40.83 [13] => -63.08 [14] => -68.286 [15] => -65.628 [16] => -58.498 [17] => -33.223 [18] => -69 [19] => -69 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 49.6 [1] => 64.8 [2] => 99.1 [3] => 119.5 [4] => 140.604 [5] => 171.083 [6] => 204.253 [7] => 198.223 [8] => 205.175 [9] => 253.217 [10] => 269.166 [11] => 268.098 [12] => 279.005 [13] => 281.383 [14] => 254.099 [15] => 224.115 [16] => 208.319 [17] => 211.41 [18] => 203 [19] => 209 ) [ReconciledDepreciation] => Array ( [0] => 49.6 [1] => 64.8 [2] => 99.1 [3] => 119.5 [4] => 140.6 [5] => 171.08 [6] => 204.25 [7] => 198.22 [8] => 205.18 [9] => 253.22 [10] => 269.17 [11] => 268.1 [12] => 279.01 [13] => 281.38 [14] => 254.1 [15] => 224.12 [16] => 208.32 [17] => 211.41 [18] => 203 [19] => 209 ) [EBIT] => Array ( [0] => 197.1 [1] => 244.5 [2] => 338.5 [3] => 393.3 [4] => 411.083 [5] => 440.035 [6] => 122.97 [7] => 357.292 [8] => 522.164 [9] => 495.573 [10] => 522.341 [11] => 393.895 [12] => 747.865 [13] => 521.713 [14] => -1511.362 [15] => -245.524 [16] => 1.823 [17] => 65.842 [18] => -6 [19] => 196 ) [EBITDA_morn] => Array ( [0] => 246.7 [1] => 309.3 [2] => 437.6 [3] => 512.8 [4] => 551.687 [5] => 611.118 [6] => 327.223 [7] => 555.515 [8] => 727.339 [9] => 748.79 [10] => 791.507 [11] => 661.993 [12] => 1026.87 [13] => 803.096 [14] => -1257.263 [15] => -21.409 [16] => 210.142 [17] => 277.252 [18] => 197 [19] => 405 ) [EBITDA] => Array ( [0] => 246.7 [1] => 309.3 [2] => 437.6 [3] => 512.8 [4] => 551.687 [5] => 611.118 [6] => 327.223 [7] => 555.515 [8] => 727.339 [9] => 748.79 [10] => 791.507 [11] => 661.993 [12] => 1026.87 [13] => 803.096 [14] => -1257.263 [15] => -21.409 [16] => 210.142 [17] => 277.252 [18] => 197 [19] => 405 ) [EBITDA_1] => Array ( [0] => 246.7 [1] => 309.3 [2] => 437.6 [3] => 512.8 [4] => 551.687 [5] => 611.118 [6] => 327.223 [7] => 555.515 [8] => 727.339 [9] => 748.79 [10] => 791.507 [11] => 661.993 [12] => 1026.87 [13] => 803.096 [14] => -1257.263 [15] => -21.409 [16] => 210.142 [17] => 277.252 [18] => 197 [19] => 405 ) [DDA_new] => Array ( [0] => 49.6 [1] => 64.8 [2] => 99.1 [3] => 119.5 [4] => 140.6 [5] => 171.08 [6] => 204.25 [7] => 198.22 [8] => 205.18 [9] => 253.22 [10] => 269.17 [11] => 268.1 [12] => 279.01 [13] => 281.38 [14] => 254.1 [15] => 224.12 [16] => 208.32 [17] => 211.41 [18] => 203 [19] => 209 ) [EBITDA_new] => Array ( [0] => 246.7 [1] => 309.3 [2] => 437.6 [3] => 512.8 [4] => 551.687 [5] => 611.118 [6] => 327.223 [7] => 555.515 [8] => 727.339 [9] => 748.79 [10] => 791.507 [11] => 661.993 [12] => 1026.87 [13] => 803.096 [14] => -1257.263 [15] => -21.409 [16] => 210.142 [17] => 277.252 [18] => 197 [19] => 405 ) [EBITDA_per_share] => Array ( [0] => 1.08 [1] => 1.29 [2] => 1.18 [3] => 1.35 [4] => 1.44 [5] => 1.64 [6] => 0.9 [7] => 1.82 [8] => 2.29 [9] => 2.38 [10] => 2.5 [11] => 2.1 [12] => 3.57 [13] => 2.9 [14] => -4.6 [15] => -0.07 [16] => 0.59 [17] => 0.78 [18] => 0.54 [19] => 1.06 ) [Operating_Income_per_share] => Array ( [0] => 0.85 [1] => 1.02 [2] => 0.91 [3] => 1.08 [4] => 1.37 [5] => 1.2 [6] => 0.29 [7] => 1.16 [8] => 1.56 [9] => 1.48 [10] => 1.67 [11] => 1.11 [12] => 2.48 [13] => 1.75 [14] => -5.66 [15] => -0.85 [16] => -0.1 [17] => 0.09 [18] => -0.09 [19] => -0.54 ) [Net Income] => Array ( [0] => 105 [1] => 132.4 [2] => 196.2 [3] => 234.9 [4] => 233.196 [5] => 257.638 [6] => 58.332 [7] => 201.043 [8] => 308.64 [9] => 273.515 [10] => 335.504 [11] => 273.792 [12] => 503.471 [13] => 395.615 [14] => -1478.938 [15] => -596.465 [16] => -44.623 [17] => 95.694 [18] => -77 [19] => -20 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 30.506 [16] => 37.113 [17] => 35.705 [18] => 33 [19] => 73 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Shares Outstanding] => Array ( [0] => 228.261 [1] => 239.277 [2] => 370.189 [3] => 378.871 [4] => 382.289 [5] => 373.388 [6] => 364.575 [7] => 304.611 [8] => 318.186 [9] => 313.972 [10] => 316.513 [11] => 314.703 [12] => 287.698 [13] => 276.654 [14] => 273.065 [15] => 313.082 [16] => 356.293 [17] => 356.797 [18] => 363.000 [19] => 381.000 ) [shares_diluted] => Array ( [0] => 228.261 [1] => 239.277 [2] => 370.189 [3] => 378.871 [4] => 382.289 [5] => 373.388 [6] => 364.575 [7] => 304.611 [8] => 318.186 [9] => 313.972 [10] => 316.513 [11] => 314.703 [12] => 287.698 [13] => 276.654 [14] => 273.065 [15] => 313.082 [16] => 356.293 [17] => 356.797 [18] => 363.000 [19] => 381.000 ) [shares_basic] => Array ( [0] => 228.261 [1] => 233.647 [2] => 356.727 [3] => 361.385 [4] => 364.369 [5] => 362.870 [6] => 364.575 [7] => 300.064 [8] => 305.584 [9] => 310.444 [10] => 310.652 [11] => 311.127 [12] => 281.269 [13] => 272.838 [14] => 272.776 [15] => 272.828 [16] => 275.557 [17] => 277.918 [18] => 280.000 [19] => 318.000 ) [COGS_pct] => Array ( [0] => 0.76 [1] => 0.76 [2] => 0.73 [3] => 0.72 [4] => 0.70 [5] => 0.71 [6] => 0.73 [7] => 0.72 [8] => 0.71 [9] => 0.69 [10] => 0.69 [11] => 0.69 [12] => 0.69 [13] => 0.71 [14] => 0.72 [15] => 0.72 [16] => 0.71 [17] => 0.70 [18] => 0.76 [19] => 0.77 ) [Gross Profit_pct] => Array ( [0] => 24.07 [1] => 23.76 [2] => 26.88 [3] => 27.78 [4] => 29.57 [5] => 29.14 [6] => 26.62 [7] => 28.35 [8] => 29.37 [9] => 31.35 [10] => 31.38 [11] => 30.76 [12] => 30.96 [13] => 29.00 [14] => 27.63 [15] => 27.93 [16] => 28.86 [17] => 29.82 [18] => 23.71 [19] => 23.36 ) [SGA_pct] => Array ( [0] => 18.39 [1] => 17.95 [2] => 20.86 [3] => 21.26 [4] => 22.19 [5] => 23.12 [6] => 24.67 [7] => 24.98 [8] => 25.00 [9] => 27.58 [10] => 27.47 [11] => 28.32 [12] => 26.30 [13] => 25.93 [14] => 28.05 [15] => 29.90 [16] => 28.74 [17] => 29.43 [18] => 22.81 [19] => 22.77 ) [Interest Expense_pct] => Array ( [0] => -0.42 [1] => -0.43 [2] => -0.36 [3] => -0.27 [4] => -0.25 [5] => -0.25 [6] => -0.28 [7] => -0.39 [8] => -0.41 [9] => -0.44 [10] => -0.45 [11] => -0.23 [12] => -0.27 [13] => -0.41 [14] => -0.47 [15] => -0.54 [16] => -0.50 [17] => -0.29 [18] => -0.65 [19] => -0.61 ) [Pretax Income_pct] => Array ( [0] => 4.20 [1] => 4.18 [2] => 4.30 [3] => 4.59 [4] => 4.32 [5] => 4.03 [6] => 0.79 [7] => 2.83 [8] => 4.19 [9] => 3.57 [10] => 3.40 [11] => 2.53 [12] => 4.71 [13] => 2.95 [14] => -10.90 [15] => -2.56 [16] => -0.49 [17] => 0.28 [18] => -0.70 [19] => 1.13 ) [Net Income_pct] => Array ( [0] => 2.46 [1] => 2.49 [2] => 2.71 [3] => 2.90 [4] => 2.59 [5] => 2.51 [6] => 0.51 [7] => 1.81 [8] => 2.72 [9] => 2.21 [10] => 2.47 [11] => 1.92 [12] => 3.35 [13] => 2.55 [14] => -10.20 [15] => -4.91 [16] => -0.38 [17] => 0.83 [18] => -0.72 [19] => -0.18 ) [DaysSalesOutstanding] => Array ( [0] => 22.81 [1] => 26.13 [2] => 20.23 [3] => 29.42 [4] => 29.23 [5] => 30.19 [6] => 28.46 [7] => 25.5 [8] => 24.8 [9] => 32.85 [10] => 35.09 [11] => 31.5 [12] => 36 [13] => 35.53 [14] => 31.62 [15] => 33.7 [16] => 30.24 [17] => 27.41 [18] => 27.44 [19] => 43.28 ) [DaysInventory] => Array ( [0] => 105.47 [1] => 113.39 [2] => 91.18 [3] => 87.18 [4] => 72.4 [5] => 72.05 [6] => 61.43 [7] => 57.53 [8] => 59.41 [9] => 57.49 [10] => 55.24 [11] => 50.22 [12] => 54.23 [13] => 56.87 [14] => 46.33 [15] => 52.25 [16] => 54.41 [17] => 51.92 [18] => 47.01 [19] => 76.76 ) [Payable] => Array ( [0] => 609.9 [1] => 841.6 [2] => 782 [3] => 988.7 [4] => 1027.6 [5] => 1239.3 [6] => 1136.994 [7] => 1058.436 [8] => 1173.973 [9] => 1323.179 [10] => 1569.862 [11] => 1324.198 [12] => 1561.784 [13] => 1591.154 [14] => 1260.611 [15] => 1088.064 [16] => 1082.844 [17] => 1001.025 [18] => 940 [19] => 1430 ) [DaysPayable] => Array ( [0] => 52.18 [1] => 57.82 [2] => 39.36 [3] => 44.55 [4] => 41.64 [5] => 44.04 [6] => 36.1 [7] => 34.86 [8] => 37.73 [9] => 39.08 [10] => 42.24 [11] => 33.85 [12] => 37.98 [13] => 37.4 [14] => 31.74 [15] => 32.7 [16] => 33.98 [17] => 31.8 [18] => 32.08 [19] => 46.43 ) [InventoryTurnover] => Array ( [0] => 3.46 [1] => 3.22 [2] => 4 [3] => 4.19 [4] => 5.04 [5] => 5.07 [6] => 5.94 [7] => 6.34 [8] => 6.14 [9] => 6.35 [10] => 6.61 [11] => 7.27 [12] => 6.73 [13] => 6.42 [14] => 7.88 [15] => 6.99 [16] => 6.71 [17] => 7.03 [18] => 7.76 [19] => 4.75 ) [Accts Rec.] => Array ( [0] => 266.6 [1] => 380.4 [2] => 401.9 [3] => 652.8 [4] => 721.4 [5] => 849.5 [6] => 896.333 [7] => 774.175 [8] => 771.632 [9] => 1112.417 [10] => 1303.888 [11] => 1232.107 [12] => 1480.316 [13] => 1511.681 [14] => 1255.735 [15] => 1121.16 [16] => 963.787 [17] => 862.831 [18] => 804 [19] => 1333 ) [Inventory] => Array ( [0] => 936 [1] => 1258.4 [2] => 1324.5 [3] => 1397.3 [4] => 1258.4 [5] => 1436.9 [6] => 1420.825 [7] => 1253.42 [8] => 1305.589 [9] => 1336.341 [10] => 1408.778 [11] => 1360.274 [12] => 1539.685 [13] => 1717.662 [14] => 1331.593 [15] => 1252.929 [16] => 1233.657 [17] => 1146.974 [18] => 1051 [19] => 1812 ) [inventory2sales] => Array ( [0] => 0.219 [1] => 0.237 [2] => 0.183 [3] => 0.172 [4] => 0.14 [5] => 0.14 [6] => 0.124 [7] => 0.113 [8] => 0.115 [9] => 0.108 [10] => 0.104 [11] => 0.095 [12] => 0.103 [13] => 0.111 [14] => 0.092 [15] => 0.103 [16] => 0.106 [17] => 0.1 [18] => 0.098 [19] => 0.161 ) [Total Current Assets] => Array ( [0] => 1274.2 [1] => 1731 [2] => 1821.6 [3] => 2381.1 [4] => 2780.4 [5] => 2631.1 [6] => 2699.089 [7] => 2823.381 [8] => 3209.715 [9] => 3576.728 [10] => 3943.158 [11] => 3530.062 [12] => 3442.461 [13] => 3715.714 [14] => 3122.387 [15] => 3206.329 [16] => 3027.942 [17] => 2744.132 [18] => 2697 [19] => 4396 ) [Other Current Assets] => Array ( [0] => 39.2 [1] => 30.2 [2] => 43.8 [3] => 91.1 [4] => 85.7 [5] => 125.9 [6] => 230.449 [7] => 230.398 [8] => 248.971 [9] => 236.847 [10] => 275.632 [11] => 234.284 [12] => 248.908 [13] => 263.417 [14] => 379.314 [15] => 172.342 [16] => 203.02 [17] => 163.646 [18] => 171 [19] => 296 ) [Net PPE] => Array ( [0] => 397.2 [1] => 565.1 [2] => 671.6 [3] => 846.7 [4] => 891.5 [5] => 1145.6 [6] => 1119.306 [7] => 1099.618 [8] => 1118.062 [9] => 1293.755 [10] => 1463.028 [11] => 1311.737 [12] => 1424.967 [13] => 1588.958 [14] => 1557.301 [15] => 1277.655 [16] => 1157.013 [17] => 1067.04 [18] => 856 [19] => 1309 ) [Intangibles] => Array ( [0] => 200.4 [1] => 195.3 [2] => 190.1 [3] => 212.3 [4] => 228 [5] => 240.2 [6] => 219.971 [7] => 242.762 [8] => 257.797 [9] => 1004.122 [10] => 1049.669 [11] => 881.182 [12] => 1198.886 [13] => 1390.444 [14] => 47.742 [15] => 44.764 [16] => 41.271 [17] => 97.122 [18] => 81 [19] => 511 ) [Total Assets] => Array ( [0] => 1904 [1] => 2531.2 [2] => 2740.3 [3] => 3520.8 [4] => 4025.3 [5] => 4276.183 [6] => 4196.334 [7] => 4331.643 [8] => 4765.812 [9] => 6194.679 [10] => 6794.338 [11] => 6098.525 [12] => 6557.438 [13] => 7256.54 [14] => 5268.226 [15] => 4890.346 [16] => 4569.437 [17] => 4250.984 [18] => 4011 [19] => 7477 ) [Other Long-Term Assets] => Array ( [0] => 32.2 [1] => 39.8 [2] => 57 [3] => 80.7 [4] => 125.4 [5] => 259.283 [6] => 157.968 [7] => 165.882 [8] => 180.238 [9] => 320.074 [10] => 338.483 [11] => 375.544 [12] => 491.124 [13] => 561.424 [14] => 540.796 [15] => 361.598 [16] => 343.211 [17] => 342.69 [18] => 377 [19] => 1261 ) [Total Assets Non-liquid] => Array ( [0] => 1871.6 [1] => 2469.2 [2] => 2688.9 [3] => 3280.9 [4] => 3310.4 [5] => 4057.383 [6] => 4044.852 [7] => 3766.255 [8] => 3882.289 [9] => 5303.556 [10] => 5839.478 [11] => 5395.128 [12] => 6383.886 [13] => 7033.586 [14] => 5112.481 [15] => 4230.448 [16] => 3941.959 [17] => 3680.303 [18] => 3340 [19] => 6522 ) [HardAssets] => Array ( [0] => 1671.2 [1] => 2273.9 [2] => 2498.8 [3] => 3068.6 [4] => 3082.4 [5] => 3817.183 [6] => 3824.881 [7] => 3523.493 [8] => 3624.492 [9] => 4299.434 [10] => 4789.809 [11] => 4513.946 [12] => 5185 [13] => 5643.142 [14] => 5064.739 [15] => 4185.684 [16] => 3900.688 [17] => 3583.181 [18] => 3259 [19] => 6011 ) [Accts Payable] => Array ( [0] => 609.9 [1] => 841.6 [2] => 782 [3] => 988.7 [4] => 1027.6 [5] => 1239.3 [6] => 1136.994 [7] => 1675.646 [8] => 1836.463 [9] => 2136.821 [10] => 2469.948 [11] => 2303.994 [12] => 2786.349 [13] => 2761.929 [14] => 2433.812 [15] => 2368.36 [16] => 2271.077 [17] => 2011.036 [18] => 1872 [19] => 2893 ) [Short-Term Debt] => Array ( [0] => 4 [1] => 3.3 [2] => 142.3 [3] => 2.5 [4] => 2.8 [5] => 250.5 [6] => 153.259 [7] => 318.521 [8] => 16.115 [9] => 12.916 [10] => 15.763 [11] => 47.27 [12] => 48.13 [13] => 207.996 [14] => 191.932 [15] => 59.845 [16] => 72.368 [17] => 36.401 [18] => 174 [19] => 29 ) [ShortTermDebt_without_lease] => Array ( [0] => 4 [1] => 3.3 [2] => 142.3 [3] => 2.5 [4] => 2.8 [5] => 250.5 [6] => 153.259 [7] => 318.521 [8] => 16.115 [9] => 12.916 [10] => 15.763 [11] => 47.27 [12] => 48.13 [13] => 207.996 [14] => 191.932 [15] => 59.845 [16] => 72.368 [17] => 36.401 [18] => 154 [19] => 6 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 16.023 [13] => 15.564 [14] => 4.883 [15] => 2.827 [16] => 0.479 [17] => 0.214 [18] => 0 [19] => 1 ) [Total Current Liabilities] => Array ( [0] => 786.9 [1] => 1022 [2] => 1127.8 [3] => 1287.6 [4] => 1487.1 [5] => 1944 [6] => 1908.337 [7] => 2101.514 [8] => 1992.009 [9] => 2279.027 [10] => 2618.977 [11] => 2468.751 [12] => 2969.927 [13] => 2973.416 [14] => 2625.744 [15] => 2428.205 [16] => 2343.445 [17] => 2047.437 [18] => 2046 [19] => 2922 ) [Other Current Liab.] => Array ( [0] => 173 [1] => 177.1 [2] => 203.5 [3] => 296.4 [4] => 456.7 [5] => 454.2 [6] => 618.084 [7] => 107.347 [8] => 139.431 [9] => 129.29 [10] => 133.266 [11] => 117.487 [12] => 135.448 [13] => 3.491 [14] => 4.54747350886E-13 [15] => 0 [16] => 0 [17] => -2.27373675443E-13 [18] => 0 [19] => 0 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 3.8 [6] => 3.787 [7] => 3.855 [8] => 3.939 [9] => 3.988 [10] => 4.049 [11] => 4.198 [12] => 4.262 [13] => 4.288 [14] => 0 [15] => 2.807 [16] => 2.831 [17] => 2.864 [18] => 3 [19] => 5 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 926.3 [6] => 939.214 [7] => 1007.088 [8] => 1118.028 [9] => 1175.497 [10] => 1257.619 [11] => 1517.373 [12] => 1700.976 [13] => 1784.184 [14] => 1194.622 [15] => 1193.157 [16] => 1161.409 [17] => 1138.542 [18] => 1120 [19] => 2480 ) [Retained Earnings] => Array ( [0] => 265.7 [1] => 398.1 [2] => 527.1 [3] => 976.5 [4] => 1209.7 [5] => 1467.4 [6] => 1516.691 [7] => 1717.734 [8] => 2028.442 [9] => 2257.771 [10] => 2593.275 [11] => 2867.067 [12] => 3370.538 [13] => 3783.805 [14] => 6.27 [15] => -590.195 [16] => -634.818 [17] => -539.124 [18] => -616 [19] => -636 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -501.4 [6] => -802.158 [7] => -806.388 [8] => -853.167 [9] => -903.537 [10] => -969.478 [11] => -1790.162 [12] => -2773.582 [13] => -2984.349 [14] => -57.947 [15] => -57.733 [16] => -57.733 [17] => -57.733 [18] => -58 [19] => -58 ) [Total Equity] => Array ( [0] => 715.3 [1] => 1003 [2] => 1155.9 [3] => 1717.6 [4] => 2028.9 [5] => 1907.7 [6] => 1601.251 [7] => 1848.438 [8] => 2297.112 [9] => 2747.121 [10] => 3223.048 [11] => 2739.221 [12] => 2597.447 [13] => 3083.844 [14] => 1362.95 [15] => 786.415 [16] => 695.496 [17] => 739.071 [18] => 662 [19] => 2063 ) [Long-Term Debt] => Array ( [0] => 393.8 [1] => 494.9 [2] => 416.7 [3] => 447 [4] => 470.7 [5] => 321.1 [6] => 598.499 [7] => 317.552 [8] => 411.97 [9] => 829.302 [10] => 583.68 [11] => 569.098 [12] => 570.752 [13] => 607.462 [14] => 688.788 [15] => 662.74 [16] => 659.82 [17] => 648.313 [18] => 485 [19] => 1555 ) [Total Liabilities] => Array ( [0] => 1188.7 [1] => 1528.2 [2] => 1584.4 [3] => 1803.2 [4] => 1996.4 [5] => 2368.483 [6] => 2595.083 [7] => 2483.205 [8] => 2468.7 [9] => 3447.558 [10] => 3571.29 [11] => 3359.304 [12] => 3959.991 [13] => 4172.696 [14] => 3905.276 [15] => 4103.931 [16] => 3873.941 [17] => 3511.913 [18] => 3349 [19] => 5414 ) [Other Long-Term Liab.] => Array ( [0] => 1.13686837722E-13 [1] => 1.81188397619E-13 [2] => 0.1 [3] => 0.1 [4] => 1.35003119794E-13 [5] => 0.0830000000003 [6] => 7.1054273576E-14 [7] => -3.2684965845E-13 [8] => -4.54747350886E-13 [9] => -1.70530256582E-13 [10] => 2.84217094304E-13 [11] => -5.68434188608E-14 [12] => 16.023 [13] => 15.564 [14] => 4.883 [15] => 358.135 [16] => 356.458 [17] => 363.85 [18] => 386 [19] => 55 ) [Cash and Equiv_pct] => Array ( [0] => 1.70 [1] => 2.45 [2] => 1.88 [3] => 6.81 [4] => 17.76 [5] => 5.12 [6] => 3.61 [7] => 13.05 [8] => 18.54 [9] => 14.39 [10] => 14.05 [11] => 11.53 [12] => 2.65 [13] => 3.07 [14] => 2.96 [15] => 13.49 [16] => 13.73 [17] => 13.42 [18] => 16.73 [19] => 12.77 ) [Accts Rec._pct] => Array ( [0] => 14.00 [1] => 15.03 [2] => 14.67 [3] => 18.54 [4] => 17.92 [5] => 19.87 [6] => 21.36 [7] => 17.87 [8] => 16.19 [9] => 17.96 [10] => 19.19 [11] => 20.20 [12] => 22.57 [13] => 20.83 [14] => 23.84 [15] => 22.93 [16] => 21.09 [17] => 20.30 [18] => 20.04 [19] => 17.83 ) [Inventory_pct] => Array ( [0] => 49.16 [1] => 49.72 [2] => 48.33 [3] => 39.69 [4] => 31.26 [5] => 33.60 [6] => 33.86 [7] => 28.94 [8] => 27.39 [9] => 21.57 [10] => 20.73 [11] => 22.30 [12] => 23.48 [13] => 23.67 [14] => 25.28 [15] => 25.62 [16] => 27.00 [17] => 26.98 [18] => 26.20 [19] => 24.23 ) [Other Current Assets_pct] => Array ( [0] => 2.06 [1] => 1.19 [2] => 1.60 [3] => 2.59 [4] => 2.13 [5] => 2.94 [6] => 5.49 [7] => 5.32 [8] => 5.22 [9] => 3.82 [10] => 4.06 [11] => 3.84 [12] => 3.80 [13] => 3.63 [14] => 7.20 [15] => 3.52 [16] => 4.44 [17] => 3.85 [18] => 4.26 [19] => 3.96 ) [Total Current Assets_pct] => Array ( [0] => 66.92 [1] => 68.39 [2] => 66.47 [3] => 67.63 [4] => 69.07 [5] => 61.53 [6] => 64.32 [7] => 65.18 [8] => 67.35 [9] => 57.74 [10] => 58.04 [11] => 57.88 [12] => 52.50 [13] => 51.21 [14] => 59.27 [15] => 65.56 [16] => 66.27 [17] => 64.55 [18] => 67.24 [19] => 58.79 ) [Net PPE_pct] => Array ( [0] => 20.86 [1] => 22.33 [2] => 24.51 [3] => 24.05 [4] => 22.15 [5] => 26.79 [6] => 26.67 [7] => 25.39 [8] => 23.46 [9] => 20.88 [10] => 21.53 [11] => 21.51 [12] => 21.73 [13] => 21.90 [14] => 29.56 [15] => 26.13 [16] => 25.32 [17] => 25.10 [18] => 21.34 [19] => 17.51 ) [Intangibles_pct] => Array ( [0] => 10.53 [1] => 7.72 [2] => 6.94 [3] => 6.03 [4] => 5.66 [5] => 5.62 [6] => 5.24 [7] => 5.60 [8] => 5.41 [9] => 16.21 [10] => 15.45 [11] => 14.45 [12] => 18.28 [13] => 19.16 [14] => 0.91 [15] => 0.92 [16] => 0.90 [17] => 2.28 [18] => 2.02 [19] => 6.83 ) [Other Long-Term Assets_pct] => Array ( [0] => 1.69 [1] => 1.57 [2] => 2.08 [3] => 2.29 [4] => 3.12 [5] => 6.06 [6] => 3.76 [7] => 3.83 [8] => 3.78 [9] => 5.17 [10] => 4.98 [11] => 6.16 [12] => 7.49 [13] => 7.74 [14] => 10.27 [15] => 7.39 [16] => 7.51 [17] => 8.06 [18] => 9.40 [19] => 16.87 ) [Accts Payable_pct] => Array ( [0] => 32.03 [1] => 33.25 [2] => 28.54 [3] => 28.08 [4] => 25.53 [5] => 28.98 [6] => 27.09 [7] => 38.68 [8] => 38.53 [9] => 34.49 [10] => 36.35 [11] => 37.78 [12] => 42.49 [13] => 38.06 [14] => 46.20 [15] => 48.43 [16] => 49.70 [17] => 47.31 [18] => 46.67 [19] => 38.69 ) [Short-Term Debt_pct] => Array ( [0] => 0.21 [1] => 0.13 [2] => 5.19 [3] => 0.07 [4] => 0.07 [5] => 5.86 [6] => 3.65 [7] => 7.35 [8] => 0.34 [9] => 0.21 [10] => 0.23 [11] => 0.78 [12] => 0.73 [13] => 2.87 [14] => 3.64 [15] => 1.22 [16] => 1.58 [17] => 0.86 [18] => 4.34 [19] => 0.39 ) [Other Current Liab._pct] => Array ( [0] => 9.09 [1] => 7.00 [2] => 7.43 [3] => 8.42 [4] => 11.35 [5] => 10.62 [6] => 14.73 [7] => 2.48 [8] => 2.93 [9] => 2.09 [10] => 1.96 [11] => 1.93 [12] => 2.07 [13] => 0.05 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => -0.00 [18] => 0.00 [19] => 0.00 ) [Total Current Liabilities_pct] => Array ( [0] => 41.33 [1] => 40.38 [2] => 41.16 [3] => 36.57 [4] => 36.94 [5] => 45.46 [6] => 45.48 [7] => 48.52 [8] => 41.80 [9] => 36.79 [10] => 38.55 [11] => 40.48 [12] => 45.29 [13] => 40.98 [14] => 49.84 [15] => 49.65 [16] => 51.29 [17] => 48.16 [18] => 51.01 [19] => 39.08 ) [Long-Term Debt_pct] => Array ( [0] => 20.68 [1] => 19.55 [2] => 15.21 [3] => 12.70 [4] => 11.69 [5] => 7.51 [6] => 14.26 [7] => 7.33 [8] => 8.64 [9] => 13.39 [10] => 8.59 [11] => 9.33 [12] => 8.70 [13] => 8.37 [14] => 13.07 [15] => 13.55 [16] => 14.44 [17] => 15.25 [18] => 12.09 [19] => 20.80 ) [Other Long-Term Liab._pct] => Array ( [0] => 0.42 [1] => 0.45 [2] => 1.46 [3] => 1.95 [4] => 0.96 [5] => 2.42 [6] => 2.10 [7] => 1.48 [8] => 1.36 [9] => 5.48 [10] => 5.43 [11] => 5.27 [12] => 6.39 [13] => 8.16 [14] => 11.21 [15] => 20.71 [16] => 19.05 [17] => 19.20 [18] => 20.39 [19] => 12.53 ) [Total Liabilities_pct] => Array ( [0] => 62.43 [1] => 60.37 [2] => 57.82 [3] => 51.22 [4] => 49.60 [5] => 55.39 [6] => 61.84 [7] => 57.33 [8] => 51.80 [9] => 55.65 [10] => 52.56 [11] => 55.08 [12] => 60.39 [13] => 57.50 [14] => 74.13 [15] => 83.92 [16] => 84.78 [17] => 82.61 [18] => 83.50 [19] => 72.41 ) [netcash] => Array ( [0] => -5.07 [1] => -6.13 [2] => -4.14 [3] => -4.13 [4] => -3.35 [5] => -5.76 [6] => -8.2 [7] => -6.25 [8] => -5.14 [9] => -8.16 [10] => -8.37 [11] => -8.6 [12] => -13.6 [13] => -14.47 [14] => -13.35 [15] => -12.54 [16] => -11.47 [17] => -10.27 [18] => -9.37 [19] => -8.4 ) [NCAV] => Array ( [0] => -2.14 [1] => -2.31 [2] => -1.54 [3] => -0.99 [4] => -0.29 [5] => -2.13 [6] => -3.56 [7] => -2.31 [8] => -1.15 [9] => -3.37 [10] => -2.99 [11] => -3.41 [12] => -6.85 [13] => -7.17 [14] => -7.63 [15] => -7.19 [16] => -6.74 [17] => -6.01 [18] => -5.42 [19] => -4.81 ) [NCAV_real] => Array ( [0] => 0.37 [1] => 0.85 [2] => 0.64 [3] => 1.53 [4] => 2.05 [5] => 0.7 [6] => 0.35 [7] => 1.11 [8] => 2.4 [9] => 0.41 [10] => 1.19 [11] => 0.55 [12] => -1.86 [13] => -1.67 [14] => -2.79 [15] => -3.27 [16] => -2.99 [17] => -2.68 [18] => -2.28 [19] => -1.92 ) [Book Value Per Share] => Array ( [0] => 3.13 [1] => 4.19 [2] => 3.12 [3] => 4.53 [4] => 5.31 [5] => 5.11 [6] => 5.37 [7] => 6.02 [8] => 7.44 [9] => 8.77 [10] => 10.32 [11] => 8.87 [12] => 9.33 [13] => 11.3 [14] => 4.85 [15] => 2.86 [16] => 2.46 [17] => 2.58 [18] => 2.32 [19] => 3.89 ) [Tangibles_book_per_share] => Array ( [0] => 2.26 [1] => 3.38 [2] => 2.61 [3] => 3.97 [4] => 4.71 [5] => 4.47 [6] => 4.64 [7] => 5.23 [8] => 6.61 [9] => 5.57 [10] => 6.96 [11] => 6.02 [12] => 5.02 [13] => 6.2 [14] => 4.68 [15] => 2.7 [16] => 2.31 [17] => 2.24 [18] => 2.03 [19] => 2.92 ) [deb2equity] => Array ( [0] => 0.556 [1] => 0.497 [2] => 0.484 [3] => 0.262 [4] => 0.233 [5] => 0.3 [6] => 0.469 [7] => 0.344 [8] => 0.186 [9] => 0.307 [10] => 0.186 [11] => 0.225 [12] => 0.238 [13] => 0.264 [14] => 0.646 [15] => 0.919 [16] => 1.053 [17] => 0.926 [18] => 0.995 [19] => 0.768 ) [debt2rev_totaldebt] => Array ( [0] => 397.8 [1] => 498.2 [2] => 559 [3] => 449.5 [4] => 473.5 [5] => 571.6 [6] => 751.758 [7] => 636.073 [8] => 428.085 [9] => 842.218 [10] => 599.443 [11] => 616.368 [12] => 618.882 [13] => 815.458 [14] => 880.72 [15] => 722.585 [16] => 732.188 [17] => 684.714 [18] => 659 [19] => 1584 ) [debt2rev] => Array ( [0] => 0.093 [1] => 0.094 [2] => 0.077 [3] => 0.055 [4] => 0.053 [5] => 0.056 [6] => 0.065 [7] => 0.057 [8] => 0.038 [9] => 0.068 [10] => 0.044 [11] => 0.043 [12] => 0.041 [13] => 0.053 [14] => 0.061 [15] => 0.059 [16] => 0.063 [17] => 0.06 [18] => 0.062 [19] => 0.141 ) [cogs2rev] => Array ( [0] => 0.76 [1] => 0.76 [2] => 0.73 [3] => 0.72 [4] => 0.70 [5] => 0.71 [6] => 0.73 [7] => 0.72 [8] => 0.71 [9] => 0.69 [10] => 0.69 [11] => 0.69 [12] => 0.69 [13] => 0.71 [14] => 0.72 [15] => 0.72 [16] => 0.71 [17] => 0.70 [18] => 0.76 [19] => 0.77 ) [inventory2rev] => Array ( [0] => 0.219 [1] => 0.237 [2] => 0.183 [3] => 0.172 [4] => 0.14 [5] => 0.14 [6] => 0.124 [7] => 0.113 [8] => 0.115 [9] => 0.108 [10] => 0.104 [11] => 0.095 [12] => 0.103 [13] => 0.111 [14] => 0.092 [15] => 0.103 [16] => 0.106 [17] => 0.1 [18] => 0.098 [19] => 0.161 ) [ar2asset] => Array ( [0] => 0.14 [1] => 0.15 [2] => 0.147 [3] => 0.185 [4] => 0.179 [5] => 0.199 [6] => 0.214 [7] => 0.179 [8] => 0.162 [9] => 0.18 [10] => 0.192 [11] => 0.202 [12] => 0.226 [13] => 0.208 [14] => 0.238 [15] => 0.229 [16] => 0.211 [17] => 0.203 [18] => 0.2 [19] => 0.178 ) [cash2asset] => Array ( [0] => 0.017 [1] => 0.024 [2] => 0.019 [3] => 0.068 [4] => 0.178 [5] => 0.051 [6] => 0.036 [7] => 0.131 [8] => 0.185 [9] => 0.144 [10] => 0.141 [11] => 0.115 [12] => 0.026 [13] => 0.031 [14] => 0.03 [15] => 0.135 [16] => 0.137 [17] => 0.134 [18] => 0.167 [19] => 0.128 ) [equity2asset] => Array ( [0] => 0.376 [1] => 0.396 [2] => 0.422 [3] => 0.488 [4] => 0.504 [5] => 0.446 [6] => 0.382 [7] => 0.427 [8] => 0.482 [9] => 0.443 [10] => 0.474 [11] => 0.449 [12] => 0.396 [13] => 0.425 [14] => 0.259 [15] => 0.161 [16] => 0.152 [17] => 0.174 [18] => 0.165 [19] => 0.276 ) [equity2liab_tangbile] => Array ( [0] => 0.433 [1] => 0.529 [2] => 0.61 [3] => 0.835 [4] => 0.902 [5] => 0.704 [6] => 0.532 [7] => 0.647 [8] => 0.826 [9] => 0.506 [10] => 0.609 [11] => 0.553 [12] => 0.353 [13] => 0.406 [14] => 0.337 [15] => 0.181 [16] => 0.169 [17] => 0.183 [18] => 0.173 [19] => 0.287 ) [ppe2asset] => Array ( [0] => 0.209 [1] => 0.223 [2] => 0.245 [3] => 0.24 [4] => 0.221 [5] => 0.268 [6] => 0.267 [7] => 0.254 [8] => 0.235 [9] => 0.209 [10] => 0.215 [11] => 0.215 [12] => 0.217 [13] => 0.219 [14] => 0.296 [15] => 0.261 [16] => 0.253 [17] => 0.251 [18] => 0.213 [19] => 0.175 ) [interest2rev] => Array ( [0] => -0.424 [1] => -0.425 [2] => -0.364 [3] => -0.268 [4] => -0.248 [5] => -0.255 [6] => -0.284 [7] => -0.391 [8] => -0.407 [9] => -0.443 [10] => -0.45 [11] => -0.227 [12] => -0.272 [13] => -0.406 [14] => -0.471 [15] => -0.54 [16] => -0.503 [17] => -0.289 [18] => -0.645 [19] => -0.614 ) [std2asset] => Array ( [0] => 0.413 [1] => 0.404 [2] => 0.412 [3] => 0.366 [4] => 0.369 [5] => 0.455 [6] => 0.455 [7] => 0.485 [8] => 0.418 [9] => 0.368 [10] => 0.385 [11] => 0.405 [12] => 0.453 [13] => 0.41 [14] => 0.498 [15] => 0.497 [16] => 0.513 [17] => 0.482 [18] => 0.51 [19] => 0.391 ) [ltd2asset] => Array ( [0] => 0.207 [1] => 0.196 [2] => 0.152 [3] => 0.127 [4] => 0.117 [5] => 0.075 [6] => 0.143 [7] => 0.073 [8] => 0.086 [9] => 0.134 [10] => 0.086 [11] => 0.093 [12] => 0.087 [13] => 0.084 [14] => 0.131 [15] => 0.136 [16] => 0.144 [17] => 0.153 [18] => 0.121 [19] => 0.208 ) [turnover] => Array ( [0] => 2.241 [1] => 2.099 [2] => 2.646 [3] => 2.301 [4] => 2.238 [5] => 2.402 [6] => 2.739 [7] => 2.558 [8] => 2.383 [9] => 1.995 [10] => 1.996 [11] => 2.341 [12] => 2.289 [13] => 2.14 [14] => 2.752 [15] => 2.483 [16] => 2.546 [17] => 2.703 [18] => 2.667 [19] => 1.504 ) [CF_Net Income] => Array ( [0] => 105 [1] => 132.4 [2] => 196.2 [3] => 234.9 [4] => 233.196 [5] => 257.638 [6] => 49.332 [7] => 201.043 [8] => 308.64 [9] => 273.515 [10] => 335.504 [11] => 273.792 [12] => 503.471 [13] => 395.615 [14] => -1481.003 [15] => 0 [16] => -46.205 [17] => 95.691 [18] => -77 [19] => -20 ) [buybackratio] => Array ( [0] => -0.14 [1] => -1.08 [2] => -0.12 [3] => -0.09 [4] => -0.28 [5] => -0.23 [6] => -0.25 [7] => -0.26 [8] => -0.29 [9] => -0.17 [10] => -0.21 [11] => -0.64 [12] => -0.2 [13] => -0.07 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [grahamnumber] => Array ( [0] => 4.83 [1] => 6.48 [2] => 5.58 [3] => 7.44 [4] => 8.04 [5] => 8.33 [6] => 4.11 [7] => 8.79 [8] => 12.21 [9] => 10.94 [10] => 12.97 [11] => 10.95 [12] => 14.3 [13] => 14.22 [14] => 0 [15] => 0 [16] => 0 [17] => 4.1 [18] => 0 [19] => 0 ) [CF_DDA] => Array ( [0] => 49.6 [1] => 64.8 [2] => 99.1 [3] => 119.5 [4] => 140.604 [5] => 171.083 [6] => 204.253 [7] => 198.223 [8] => 205.175 [9] => 253.217 [10] => 269.166 [11] => 268.098 [12] => 279.005 [13] => 281.383 [14] => 254.099 [15] => 224.115 [16] => 208.319 [17] => 211.41 [18] => 203 [19] => 209 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 46.1 [1] => 26 [2] => 181.6 [3] => 447 [4] => 678.615 [5] => 369.449 [6] => 314.926 [7] => 745.941 [8] => 702.334 [9] => 656.28 [10] => 645.865 [11] => 635.87 [12] => 827.075 [13] => 411.385 [14] => 468.256 [15] => 296.439 [16] => 203.126 [17] => 199.667 [18] => 179 [19] => -107 ) [Cash Flow from Others] => Array ( [0] => 15.9 [1] => 18.9 [2] => 69.1 [3] => 103 [4] => 187.145 [5] => 193.241 [6] => 246.384 [7] => 167.171 [8] => 137.335 [9] => 192.872 [10] => 89.307 [11] => 301.335 [12] => 80.172 [13] => 90.448 [14] => 1615.788 [15] => -460.849 [16] => 119.534 [17] => 88.042 [18] => 88 [19] => -227 ) [Cash Flow_PPE] => Array ( [0] => -171.8 [1] => -219.9 [2] => -232.8 [3] => -161.1 [4] => -210.725 [5] => -384.383 [6] => -262.529 [7] => -187.111 [8] => -191.317 [9] => -171.846 [10] => -336.161 [11] => -212.144 [12] => -238.379 [13] => -331.389 [14] => 82.095 [15] => 19.284 [16] => 35.393 [17] => 8.117 [18] => 0 [19] => 0 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -45.96 [8] => 0 [9] => -918.966 [10] => -7.9 [11] => 0 [12] => -248.319 [13] => -48.036 [14] => -102.752 [15] => 0 [16] => -10.952 [17] => -72.667 [18] => 0 [19] => 1132 ) [Cash Flow_CPEX] => Array ( [0] => -171.8 [1] => -219.9 [2] => -234.5 [3] => -165.2 [4] => -233.089 [5] => -392.305 [6] => -266.998 [7] => -208.056 [8] => -202.655 [9] => -216.481 [10] => -391.222 [11] => -260.773 [12] => -343.415 [13] => -460.571 [14] => -368.612 [15] => -130.847 [16] => -169.452 [17] => -130.317 [18] => -120 [19] => -137 ) [Cash Flow from Investing] => Array ( [0] => -171.8 [1] => -219.9 [2] => -242.4 [3] => -141.1 [4] => -271.317 [5] => -447.841 [6] => -238.635 [7] => -233.071 [8] => -199.903 [9] => -1184.377 [10] => -426.606 [11] => -52.197 [12] => -485.153 [13] => -372.525 [14] => -338.669 [15] => 25.321 [16] => -191.52 [17] => -157.158 [18] => -30 [19] => 1028 ) [Net Issuance of Stock] => Array ( [0] => 15 [1] => 142.7 [2] => 22.7 [3] => 20 [4] => 64.237 [5] => -441.924 [6] => -288.409 [7] => 48.769 [8] => 43.029 [9] => -3.4 [10] => 5.014 [11] => -639.338 [12] => -882.402 [13] => -181.461 [14] => -0.441 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Issuance of Stock] => Array ( [0] => 15 [1] => 142.7 [2] => 22.7 [3] => 20 [4] => 64.237 [5] => 59.082 [6] => 12.388 [7] => 52.962 [8] => 88.898 [9] => 46.664 [10] => 70.592 [11] => 175.898 [12] => 101.034 [13] => 29.332 [14] => 0.503 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Issuance of Debt] => Array ( [0] => 4.9 [1] => 78.3 [2] => 39.1 [3] => -151.9 [4] => -2.49 [5] => 36.075 [6] => 403.507 [7] => -134.172 [8] => -255.654 [9] => 392.251 [10] => -261.491 [11] => -14.411 [12] => -50.051 [13] => 171.121 [14] => -185.899 [15] => -151.542 [16] => 22.204 [17] => -59.571 [18] => -35 [19] => -172 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 324.801 [16] => 0 [17] => 0 [18] => 0 [19] => -407 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => -49.425 [17] => -38.114 [18] => -1 [19] => -63 ) [Cash from Financing] => Array ( [0] => 15.6 [1] => 223.5 [2] => 61.7 [3] => -131.9 [4] => 61.747 [5] => -405.849 [6] => -134.093 [7] => -85.403 [8] => -212.625 [9] => 388.851 [10] => -256.477 [11] => -630.725 [12] => -889.098 [13] => 7.926 [14] => -186.251 [15] => 173.294 [16] => -30.898 [17] => -98.576 [18] => -55 [19] => -640 ) [Other Financing] => Array ( [0] => -4.3 [1] => 2.5 [2] => -0.1 [3] => 0 [4] => 0 [5] => 0 [6] => -249.191 [7] => -7.1054273576E-15 [8] => -7.1054273576E-15 [9] => 2.26485497024E-14 [10] => 9.7699626167E-15 [11] => 23.024 [12] => 43.355 [13] => 18.266 [14] => 0.089 [15] => 0.035 [16] => -3.677 [17] => -0.891 [18] => -19 [19] => 2 ) [Net Change in Cash] => Array ( [0] => -110.1 [1] => 29.6 [2] => -0.1 [3] => 172.1 [4] => 464.664 [5] => -485.757 [6] => -68.389 [7] => 418.93 [8] => 311.7 [9] => -86.199 [10] => 2.838 [11] => -90.53 [12] => -529.645 [13] => 49.402 [14] => -67.209 [15] => 504.153 [16] => -32.42 [17] => -56.797 [18] => 100 [19] => 284 ) [NetChangeinCash_others] => Array ( [0] => 2.13162820728E-14 [1] => 0 [2] => -1 [3] => -1.9 [4] => -4.381 [5] => -1.516 [6] => -10.587 [7] => -8.537 [8] => 21.894 [9] => 53.047 [10] => 40.056 [11] => -43.478 [12] => 17.531 [13] => 2.616 [14] => -10.545 [15] => 9.099 [16] => -13.128 [17] => -0.73 [18] => 6 [19] => 3 ) [total_freecashflow] => Array ( [0] => -125.7 [1] => -193.9 [2] => -52.9 [3] => 281.8 [4] => 445.526 [5] => -22.856 [6] => 47.928 [7] => 537.885 [8] => 499.679 [9] => 439.799 [10] => 254.643 [11] => 375.097 [12] => 483.66 [13] => -49.186 [14] => 99.644 [15] => 165.592 [16] => 33.674 [17] => 69.35 [18] => 59 [19] => -244 ) [CF_Net Income_pct] => Array ( [0] => 227.77 [1] => 509.23 [2] => 108.04 [3] => 52.55 [4] => 34.36 [5] => 69.74 [6] => 15.66 [7] => 26.95 [8] => 43.94 [9] => 41.68 [10] => 51.95 [11] => 43.06 [12] => 60.87 [13] => 96.17 [14] => -316.28 [15] => 0.00 [16] => -22.75 [17] => 47.93 [18] => -43.02 [19] => 0 ) [CF_DDA_pct] => Array ( [0] => 50 [1] => 65 [2] => 99 [3] => 120 [4] => 141 [5] => 171 [6] => 204 [7] => 198 [8] => 205 [9] => 253 [10] => 269 [11] => 268 [12] => 279 [13] => 281 [14] => 254 [15] => 224 [16] => 208 [17] => 211 [18] => 203 [19] => 0 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0 ) [Cash Flow_CPEX_pct] => Array ( [0] => -372.67 [1] => -845.77 [2] => -129.13 [3] => -36.96 [4] => -34.35 [5] => -106.19 [6] => -84.78 [7] => -27.89 [8] => -28.85 [9] => -32.99 [10] => -60.57 [11] => -41.01 [12] => -41.52 [13] => -111.96 [14] => -78.72 [15] => -44.14 [16] => -83.42 [17] => -65.27 [18] => -67.04 [19] => 0 ) [Cash Flow from Investing_pct] => Array ( [0] => -372.67 [1] => -845.77 [2] => -133.48 [3] => -31.57 [4] => -39.98 [5] => -121.22 [6] => -75.77 [7] => -31.25 [8] => -28.46 [9] => -180.47 [10] => -66.05 [11] => -8.21 [12] => -58.66 [13] => -90.55 [14] => -72.33 [15] => 8.54 [16] => -94.29 [17] => -78.71 [18] => -16.76 [19] => 0 ) [Net Issuance of Stock_pct] => Array ( [0] => 32.54 [1] => 548.85 [2] => 12.50 [3] => 4.47 [4] => 9.47 [5] => -119.62 [6] => -91.58 [7] => 6.54 [8] => 6.13 [9] => -0.52 [10] => 0.78 [11] => -100.55 [12] => -106.69 [13] => -44.11 [14] => -0.09 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0 ) [Net Issuance of Debt_pct] => Array ( [0] => 10.63 [1] => 301.15 [2] => 21.53 [3] => -33.98 [4] => -0.37 [5] => 9.76 [6] => 128.13 [7] => -17.99 [8] => -36.40 [9] => 59.77 [10] => -40.49 [11] => -2.27 [12] => -6.05 [13] => 41.60 [14] => -39.70 [15] => -51.12 [16] => 10.93 [17] => -29.84 [18] => -19.55 [19] => 0 ) [Dividends_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => -24.33 [17] => -19.09 [18] => -0.56 [19] => 0 ) [Other Financing_pct] => Array ( [0] => 33.84 [1] => 859.62 [2] => 33.98 [3] => -29.51 [4] => 9.10 [5] => -109.85 [6] => -42.58 [7] => -11.45 [8] => -30.27 [9] => 59.25 [10] => -39.71 [11] => -99.19 [12] => -107.50 [13] => 1.93 [14] => -39.78 [15] => 58.46 [16] => -15.21 [17] => -49.37 [18] => -30.73 [19] => 0 ) [Cash from Financing_pct] => Array ( [0] => 43.17 [1] => 850.00 [2] => 34.03 [3] => -29.51 [4] => 9.10 [5] => -109.85 [6] => 36.55 [7] => -11.45 [8] => -30.27 [9] => 59.25 [10] => -39.71 [11] => -102.81 [12] => -112.74 [13] => -2.51 [14] => -39.79 [15] => -51.12 [16] => -13.40 [17] => -48.92 [18] => -20.11 [19] => 0 ) [Net Change in Cash_pct] => Array ( [0] => -238.83 [1] => 113.85 [2] => -0.06 [3] => 38.50 [4] => 68.47 [5] => -131.48 [6] => -21.72 [7] => 56.16 [8] => 44.38 [9] => -13.13 [10] => 0.44 [11] => -14.24 [12] => -64.04 [13] => 12.01 [14] => -14.35 [15] => 170.07 [16] => -15.96 [17] => -28.45 [18] => 55.87 [19] => 0 ) [total_freecashflow_pct] => Array ( [0] => -272.67 [1] => -745.77 [2] => -29.13 [3] => 63.04 [4] => 65.65 [5] => -6.19 [6] => 15.22 [7] => 72.11 [8] => 71.15 [9] => 67.01 [10] => 39.43 [11] => 58.99 [12] => 58.48 [13] => -11.96 [14] => 21.28 [15] => 55.86 [16] => 16.58 [17] => 34.73 [18] => 32.96 [19] => 0 ) [per share rev] => Array ( [0] => 18.69 [1] => 22.21 [2] => 19.59 [3] => 21.38 [4] => 23.56 [5] => 27.51 [6] => 31.53 [7] => 36.38 [8] => 35.69 [9] => 39.36 [10] => 42.86 [11] => 45.37 [12] => 52.18 [13] => 56.13 [14] => 53.08 [15] => 38.79 [16] => 32.65 [17] => 32.2 [18] => 29.47 [19] => 29.51 ) [per share eps] => Array ( [0] => 0.46 [1] => 0.553 [2] => 0.53 [3] => 0.62 [4] => 0.61 [5] => 0.69 [6] => 0.16 [7] => 0.66 [8] => 0.97 [9] => 0.88 [10] => 1.06 [11] => 0.87 [12] => 1.75 [13] => 1.43 [14] => -5.42 [15] => -2.3 [16] => -0.3 [17] => 0.22 [18] => -0.39 [19] => -0.29 ) [eps_nri] => Array ( [0] => 0.46 [1] => 0.55 [2] => 0.53 [3] => 0.62 [4] => 0.6 [5] => 0.69 [6] => 0.16 [7] => 0.66 [8] => 0.97 [9] => 0.96 [10] => 1.06 [11] => 0.87 [12] => 1.75 [13] => 1.43 [14] => -5.42 [15] => -2.3 [16] => -0.3 [17] => 0.17 [18] => -0.39 [19] => -0.29 ) [per share_freecashflow] => Array ( [0] => -0.55 [1] => -0.81 [2] => -0.14 [3] => 0.74 [4] => 1.17 [5] => -0.06 [6] => 0.13 [7] => 1.77 [8] => 1.57 [9] => 1.4 [10] => 0.8 [11] => 1.19 [12] => 1.68 [13] => -0.18 [14] => 0.36 [15] => 0.53 [16] => 0.09 [17] => 0.19 [18] => 0.16 [19] => -0.64 ) [ROE] => Array ( [0] => 14.68 [1] => 13.2 [2] => 16.97 [3] => 13.68 [4] => 11.49 [5] => 13.51 [6] => 3.64 [7] => 10.88 [8] => 13.44 [9] => 9.96 [10] => 10.41 [11] => 10 [12] => 19.38 [13] => 12.83 [14] => -108.51 [15] => -75.85 [16] => -6.42 [17] => 12.95 [18] => -11.63 [19] => -0.97 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ROA] => Array ( [0] => 5.51 [1] => 5.23 [2] => 7.16 [3] => 6.67 [4] => 5.79 [5] => 6.02 [6] => 1.39 [7] => 4.64 [8] => 6.48 [9] => 4.42 [10] => 4.94 [11] => 4.49 [12] => 7.68 [13] => 5.45 [14] => -28.07 [15] => -12.2 [16] => -0.98 [17] => 2.25 [18] => -1.92 [19] => -0.27 ) [ROC_capital] => Array ( [0] => 1710.6 [1] => 2326.3 [2] => 2537 [3] => 3318.9 [4] => 3757.6 [5] => 3902.6 [6] => 4048.844 [7] => 4153.397 [8] => 4576.748 [9] => 5107.33 [10] => 5681.818 [11] => 5076.083 [12] => 5116.336 [13] => 5568.089 [14] => 5059.002 [15] => 4656.326 [16] => 4387.975 [17] => 3974.818 [18] => 3724 [19] => 6001 ) [ROC] => Array ( [0] => 6.14 [1] => 5.69 [2] => 7.73 [3] => 7.08 [4] => 6.21 [5] => 6.6 [6] => 1.44 [7] => 4.84 [8] => 6.74 [9] => 5.36 [10] => 5.9 [11] => 5.39 [12] => 9.84 [13] => 7.11 [14] => -29.23 [15] => -12.81 [16] => -1.02 [17] => 2.41 [18] => -2.07 [19] => -0.33 ) [ROC_JOEL_capital] => Array ( [0] => 856.1 [1] => 1215.4 [2] => 1456.3 [3] => 1702.8 [4] => 1472.7 [5] => 1864.4 [6] => 1911.835 [7] => 1574.618 [8] => 1468.36 [9] => 1713.249 [10] => 1848.112 [11] => 1716.921 [12] => 1772.079 [13] => 2316.298 [14] => 2090.131 [15] => 1455.726 [16] => 1286.4 [17] => 1229.455 [18] => 1010 [19] => 1857 ) [ROC_JOEL] => Array ( [0] => 22.54 [1] => 20.08 [2] => 23.14 [3] => 24.01 [4] => 35.57 [5] => 23.96 [6] => 5.6 [7] => 22.44 [8] => 33.81 [9] => 27.2 [10] => 28.68 [11] => 20.27 [12] => 40.25 [13] => 20.88 [14] => -73.92 [15] => -18.2 [16] => -2.9 [17] => 2.75 [18] => -3.07 [19] => -11.04 ) [ROC_JOEL_new] => Array ( [0] => 22.18 [1] => 19.14 [2] => 22.45 [3] => 20.25 [4] => 21.38 [5] => 21.12 [6] => 5.96 [7] => 16.78 [8] => 25.64 [9] => 21.26 [10] => 20.68 [11] => 16.27 [12] => 38.44 [13] => 20.55 [14] => -67.29 [15] => -11.9 [16] => 0.1 [17] => 3.66 [18] => -0.39 [19] => 8.1 ) [grossmargin] => Array ( [0] => 24.07 [1] => 23.76 [2] => 26.88 [3] => 27.78 [4] => 29.57 [5] => 29.14 [6] => 26.62 [7] => 28.35 [8] => 29.37 [9] => 31.35 [10] => 31.38 [11] => 30.76 [12] => 30.96 [13] => 29 [14] => 27.63 [15] => 27.93 [16] => 28.86 [17] => 29.82 [18] => 23.71 [19] => 23.36 ) [pretaxmargin] => Array ( [0] => 4.2 [1] => 4.18 [2] => 4.3 [3] => 4.59 [4] => 4.32 [5] => 4.03 [6] => 0.79 [7] => 2.83 [8] => 4.19 [9] => 3.57 [10] => 3.4 [11] => 2.53 [12] => 4.71 [13] => 2.95 [14] => -10.9 [15] => -2.56 [16] => -0.49 [17] => 0.28 [18] => -0.7 [19] => 1.13 ) [operatingmargin] => Array ( [0] => 4.52 [1] => 4.59 [2] => 4.65 [3] => 5.05 [4] => 5.82 [5] => 4.35 [6] => 0.93 [7] => 3.19 [8] => 4.37 [9] => 3.77 [10] => 3.91 [11] => 2.44 [12] => 4.75 [13] => 3.11 [14] => -10.66 [15] => -2.18 [16] => -0.32 [17] => 0.29 [18] => -0.29 [19] => -1.82 ) [netmargin] => Array ( [0] => 2.46 [1] => 2.49 [2] => 2.71 [3] => 2.9 [4] => 2.59 [5] => 2.51 [6] => 0.51 [7] => 1.81 [8] => 2.72 [9] => 2.21 [10] => 2.47 [11] => 1.92 [12] => 3.35 [13] => 2.55 [14] => -10.2 [15] => -4.91 [16] => -0.38 [17] => 0.83 [18] => -0.72 [19] => -0.18 ) [pettm] => Array ( [0] => 34.860 [1] => 23.660 [2] => 22.700 [3] => 25.650 [4] => 40.510 [5] => 16.130 [6] => 19.360 [7] => 28.090 [8] => 15.330 [9] => 19.160 [10] => 16.320 [11] => 35.800 [12] => 21.910 [13] => 9.740 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 13.960 [18] => 0.000 [19] => 0.000 ) [penri] => Array ( [0] => 0.00 [1] => 23.79 [2] => 22.92 [3] => 25.60 [4] => 40.51 [5] => 16.25 [6] => 19.26 [7] => 27.67 [8] => 15.33 [9] => 17.41 [10] => 16.38 [11] => 35.68 [12] => 21.94 [13] => 9.73 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 16.54 [18] => 0.00 [19] => 0.00 ) [pe] => Array ( [0] => 34.860 [1] => 23.660 [2] => 22.700 [3] => 25.650 [4] => 40.510 [5] => 16.130 [6] => 19.360 [7] => 28.090 [8] => 15.330 [9] => 19.160 [10] => 16.320 [11] => 35.800 [12] => 21.910 [13] => 9.740 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 13.960 [18] => 0.000 [19] => 0.000 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 1.480 [7] => 3.560 [8] => 2.280 [9] => 2.980 [10] => 2.490 [11] => 5.180 [12] => 7.480 [13] => 2.230 [14] => 0.620 [15] => 2.380 [16] => 2.290 [17] => 0.930 [18] => 1.580 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 4.4 [6] => 2.38 [7] => 0 [8] => 6.62 [9] => 13.58 [10] => 17.12 [11] => 13.64 [12] => 10.34 [13] => 12.81 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 16.540 [4] => 21.120 [5] => 0.000 [6] => 20.360 [7] => 10.530 [8] => 9.660 [9] => 12.020 [10] => 21.170 [11] => 25.950 [12] => 22.990 [13] => 47.970 [14] => 8.280 [15] => 10.080 [16] => 31.760 [17] => 21.500 [18] => 21.870 [19] => 0.000 ) [ps] => Array ( [0] => 0.850 [1] => 0.590 [2] => 0.530 [3] => 0.650 [4] => 1.050 [5] => 0.410 [6] => 0.230 [7] => 0.510 [8] => 0.420 [9] => 0.430 [10] => 0.410 [11] => 0.690 [12] => 0.730 [13] => 0.250 [14] => 0.060 [15] => 0.160 [16] => 0.150 [17] => 0.060 [18] => 0.110 [19] => 0.180 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.21 [6] => 0.38 [7] => 0.658 [8] => 0.836 [9] => 0.864 [10] => 1.016 [11] => 0.948 [12] => 1.26 [13] => 1.256 [14] => 0.958 [15] => 0.702 [16] => 0.736 [17] => 0.528 [18] => 0.216 [19] => 0.284 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 1.150 [6] => 4.710 [7] => -0.700 [8] => 6.820 [9] => 14.150 [10] => 16.150 [11] => 15.500 [12] => 5.940 [13] => 8.960 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 1.990 [6] => 8.000 [7] => 6.820 [8] => 11.030 [9] => 21.450 [10] => 21.550 [11] => 19.770 [12] => 9.320 [13] => 12.530 [14] => 8.670 [15] => 53.590 [16] => 11.410 [17] => 9.780 [18] => 10.050 [19] => 8.660 ) [zscore] => Array ( [0] => 4.810 [1] => 4.200 [2] => 7.000 [3] => 5.220 [4] => 6.190 [5] => 4.340 [6] => 4.010 [7] => 4.900 [8] => 4.700 [9] => 3.870 [10] => 3.870 [11] => 5.120 [12] => 5.040 [13] => 3.720 [14] => 1.960 [15] => 2.510 [16] => 2.680 [17] => 2.730 [18] => 2.700 [19] => 1.960 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 4 [3] => 6 [4] => 7 [5] => 5 [6] => 5 [7] => 7 [8] => 6 [9] => 4 [10] => 6 [11] => 4 [12] => 8 [13] => 6 [14] => 3 [15] => 6 [16] => 5 [17] => 8 [18] => 4 [19] => 3 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => -2.400 [3] => -2.200 [4] => -2.780 [5] => -2.300 [6] => -2.720 [7] => -3.160 [8] => -2.870 [9] => -1.920 [10] => -2.520 [11] => -2.840 [12] => -2.470 [13] => -2.400 [14] => -4.700 [15] => -3.560 [16] => -2.920 [17] => -2.640 [18] => -2.660 [19] => -1.580 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.40 [7] => 0.52 [8] => 0.69 [9] => 0.73 [10] => 0.82 [11] => 0.86 [12] => 1.10 [13] => 1.25 [14] => 0.16 [15] => -0.39 [16] => -0.65 [17] => -0.82 [18] => -1.23 [19] => -1.56 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 16.440 [6] => 11.810 [7] => 29.830 [8] => 21.480 [9] => 22.880 [10] => 21.190 [11] => 36.500 [12] => 34.670 [13] => 11.120 [14] => 18.810 [15] => -17.850 [16] => -8.570 [17] => -2.720 [18] => 0.000 [19] => 0.000 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 6.120 [6] => 3.830 [7] => 12.080 [8] => 16.010 [9] => 18.410 [10] => 18.080 [11] => 19.350 [12] => 23.560 [13] => 22.410 [14] => 14.040 [15] => 6.300 [16] => 3.860 [17] => 5.230 [18] => 3.060 [19] => 4.270 ) [medpsvalue] => Array ( [0] => 3.69 [1] => 3.78 [2] => 3.81 [3] => 4.15 [4] => 3.98 [5] => 4.58 [6] => 5.18 [7] => 6.19 [8] => 5.99 [9] => 6.65 [10] => 7.29 [11] => 7.76 [12] => 8.87 [13] => 9.54 [14] => 9.03 [15] => 6.86 [16] => 6.2 [17] => 5.88 [18] => 4.99 [19] => 5.01 ) [ev2rev] => Array ( [0] => 0.950 [1] => 0.700 [2] => 1.320 [3] => 0.870 [4] => 1.020 [5] => 0.400 [6] => 0.240 [7] => 0.520 [8] => 0.360 [9] => 0.420 [10] => 0.370 [11] => 0.670 [12] => 0.740 [13] => 0.280 [14] => 0.110 [15] => 0.150 [16] => 0.140 [17] => 0.060 [18] => 0.080 [19] => 0.300 ) [ev2ebitda] => Array ( [0] => 16.330 [1] => 11.970 [2] => 21.880 [3] => 14.010 [4] => 19.600 [5] => 6.750 [6] => 8.320 [7] => 10.330 [8] => 5.680 [9] => 6.920 [10] => 6.400 [11] => 14.520 [12] => 10.800 [13] => 5.490 [14] => 0.000 [15] => 0.000 [16] => 7.770 [17] => 3.210 [18] => 4.600 [19] => 8.440 ) [ev2ebit] => Array ( [0] => 20.950 [1] => 15.160 [2] => 28.410 [3] => 18.100 [4] => 17.430 [5] => 9.250 [6] => 45.380 [7] => 16.210 [8] => 8.320 [9] => 11.120 [10] => 9.560 [11] => 27.610 [12] => 15.550 [13] => 9.110 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 21.630 [18] => 0.000 [19] => 0.000 ) [earning_yield_greenblatt] => Array ( [0] => 4.77 [1] => 6.6 [2] => 3.52 [3] => 5.52 [4] => 5.74 [5] => 10.81 [6] => 2.2 [7] => 6.17 [8] => 12.02 [9] => 8.99 [10] => 10.46 [11] => 3.62 [12] => 6.43 [13] => 10.98 [14] => 0 [15] => 0 [16] => 0 [17] => 4.62 [18] => 0 [19] => 0 ) [p2medpsvalue] => Array ( [0] => 4.25 [1] => 3.46 [2] => 3.13 [3] => 3.83 [4] => 6.21 [5] => 2.4 [6] => 1.38 [7] => 3 [8] => 2.48 [9] => 2.51 [10] => 2.38 [11] => 4.05 [12] => 4.3 [13] => 1.46 [14] => 0.33 [15] => 0.94 [16] => 0.87 [17] => 0.37 [18] => 0.66 [19] => 1.06 ) [p2grahamnumber] => Array ( [0] => 3.25 [1] => 2.02 [2] => 2.14 [3] => 2.13 [4] => 3.07 [5] => 1.32 [6] => 1.73 [7] => 2.11 [8] => 1.22 [9] => 1.53 [10] => 1.34 [11] => 2.87 [12] => 2.67 [13] => 0.98 [14] => 0 [15] => 0 [16] => 0 [17] => 0.52 [18] => 0 [19] => 0 ) [p2tangible_book] => Array ( [0] => 6.94 [1] => 3.87 [2] => 4.57 [3] => 4 [4] => 5.25 [5] => 2.46 [6] => 1.54 [7] => 3.54 [8] => 2.25 [9] => 3 [10] => 2.49 [11] => 5.22 [12] => 7.6 [13] => 2.24 [14] => 0.64 [15] => 2.39 [16] => 2.34 [17] => 0.96 [18] => 1.62 [19] => 1.81 ) [pb] => Array ( [0] => 5.01 [1] => 3.12 [2] => 3.82 [3] => 3.5 [4] => 4.65 [5] => 2.15 [6] => 1.33 [7] => 3.08 [8] => 2 [9] => 1.91 [10] => 1.68 [11] => 3.54 [12] => 4.09 [13] => 1.23 [14] => 0.61 [15] => 2.26 [16] => 2.2 [17] => 0.83 [18] => 1.41 [19] => 1.36 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 4266.2 [1] => 5313.2 [2] => 7250.9 [3] => 8100.3 [4] => 9007.051 [5] => 10272.06 [6] => 11495.493 [7] => 11082.112 [8] => 11356.633 [9] => 12358.566 [10] => 13564.699 [11] => 14278.944 [12] => 15010.781 [13] => 15527.537 [14] => 14495.544 [15] => 12144.467 [16] => 11633.094 [17] => 11489.533 [18] => 10696 [19] => 11242 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 49.6 [1] => 64.8 [2] => 99.1 [3] => 119.5 [4] => 140.604 [5] => 171.083 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 7.308 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 7.308 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 18.1 [1] => 22.6 [2] => 26.4 [3] => 21.7 [4] => 22.356 [5] => 26.148 [6] => 32.683 [7] => 43.339 [8] => 46.195 [9] => 54.805 [10] => 61.108 [11] => 32.38 [12] => 40.83 [13] => 63.08 [14] => 68.286 [15] => 65.628 [16] => 58.498 [17] => 33.223 [18] => 69 [19] => 69 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 10.4 [5] => 0 [6] => 0 [7] => 0 [8] => 6.435 [9] => 100.234 [10] => 161.133 [11] => 0.2 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 32.4 [1] => 62 [2] => 51.4 [3] => 239.9 [4] => 704.5 [5] => 218.8 [6] => 151.482 [7] => 565.388 [8] => 877.088 [9] => 790.889 [10] => 793.727 [11] => 703.197 [12] => 173.552 [13] => 222.954 [14] => 155.745 [15] => 659.898 [16] => 627.478 [17] => 570.681 [18] => 671 [19] => 955 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 1007.4 [1] => 1328.4 [2] => 1425.3 [3] => 1569.1 [4] => 1479.9 [5] => 1822.083 [6] => 1809.242 [7] => 1649.7 [8] => 1741.233 [9] => 1993.496 [10] => 2184.026 [11] => 1970.302 [12] => 2279.717 [13] => 2542.503 [14] => 2251.703 [15] => 1786.869 [16] => 1779.888 [17] => 1653.31 [18] => 1599 [19] => 3369 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 609.9 [1] => 841.6 [2] => 782 [3] => 988.7 [4] => 1027.6 [5] => 1239.3 [6] => 1136.994 [7] => 1675.646 [8] => 1836.463 [9] => 2136.821 [10] => 2469.948 [11] => 2303.994 [12] => 2786.349 [13] => 2761.929 [14] => 2433.812 [15] => 2368.36 [16] => 2271.077 [17] => 2011.036 [18] => 1872 [19] => 2893 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 4 [1] => 3.3 [2] => 142.3 [3] => 2.5 [4] => 2.8 [5] => 250.5 [6] => 153.259 [7] => 318.521 [8] => 16.115 [9] => 12.916 [10] => 15.763 [11] => 47.27 [12] => 48.13 [13] => 207.996 [14] => 191.932 [15] => 59.845 [16] => 72.368 [17] => 36.401 [18] => 174 [19] => 29 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 181 [1] => 188.4 [2] => 243.4 [3] => 365 [4] => 495.3 [5] => 557.583 [6] => 706.331 [7] => 171.486 [8] => 204.152 [9] => 468.519 [10] => 501.899 [11] => 438.942 [12] => 554.76 [13] => 595.309 [14] => 590.744 [15] => 1012.986 [16] => 870.676 [17] => 816.163 [18] => 818 [19] => 937 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -18.1 [1] => -22.6 [2] => -26.4 [3] => -21.7 [4] => 2.953 [5] => 4.028 [6] => -21.338 [7] => -30.359 [8] => -27.686 [9] => -40.609 [10] => -41.066 [11] => -10.176 [12] => -31.002 [13] => -53.64 [14] => -58.273 [15] => -63.232 [16] => -53.835 [17] => -31.992 [18] => -67 [19] => -64 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -834 [1] => -1018.4 [2] => -1611.7 [3] => -1841.3 [4] => -2139.303 [5] => -2546.139 [6] => -3040.054 [7] => -2966.338 [8] => -3043.865 [9] => -3661.978 [10] => -3995.33 [11] => -4312.079 [12] => -4227.144 [13] => -4308.173 [14] => -4319.935 [15] => -3855.129 [16] => -3551.452 [17] => -3592.675 [18] => -2643 [19] => -2769 ) [BS_MoneyMarket] => Array ( [0] => -32.4 [1] => -62 [2] => -51.4 [3] => -239.9 [4] => -704.5 [5] => -218.8 [6] => -151.482 [7] => -565.388 [8] => -877.088 [9] => -790.889 [10] => -793.727 [11] => -703.197 [12] => -173.552 [13] => -222.954 [14] => -155.745 [15] => -659.898 [16] => -627.478 [17] => -570.681 [18] => -671 [19] => -955 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 1039.8 [1] => 1390.4 [2] => 1476.7 [3] => 1809 [4] => 2184.4 [5] => 2040.883 [6] => 1960.724 [7] => 2215.088 [8] => 2618.321 [9] => 2784.385 [10] => 2977.753 [11] => 2673.499 [12] => 2453.269 [13] => 2765.457 [14] => 2407.448 [15] => 2446.767 [16] => 2407.366 [17] => 2223.991 [18] => 2270 [19] => 4324 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 181 [1] => 188.4 [2] => 243.4 [3] => 365 [4] => 495.3 [5] => 557.583 [6] => 706.331 [7] => 171.486 [8] => 204.152 [9] => 468.519 [10] => 501.899 [11] => 438.942 [12] => 554.76 [13] => 595.309 [14] => 590.744 [15] => 1012.986 [16] => 870.676 [17] => 816.163 [18] => 818 [19] => 937 ) [cash2debt] => Array ( [0] => 0.081 [1] => 0.124 [2] => 0.092 [3] => 0.534 [4] => 1.51 [5] => 0.383 [6] => 0.202 [7] => 0.889 [8] => 2.064 [9] => 1.058 [10] => 1.593 [11] => 1.141 [12] => 0.28 [13] => 0.273 [14] => 0.177 [15] => 0.913 [16] => 0.857 [17] => 0.833 [18] => 1.018 [19] => 0.603 ) [interest_coverage] => Array ( [0] => 10.66 [1] => 10.8 [2] => 12.77 [3] => 18.84 [4] => 23.43 [5] => 17.08 [6] => 3.27 [7] => 8.15 [8] => 10.75 [9] => 8.5 [10] => 8.67 [11] => 10.75 [12] => 17.47 [13] => 7.67 [14] => 0 [15] => 0 [16] => 0 [17] => 1.02 [18] => 0 [19] => 0 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 2.065 [15] => 2.259 [16] => 1.582 [17] => 0.003 [18] => 0 [19] => 0 ) [TaxProvision] => Array ( [0] => -74 [1] => -89.5 [2] => -115.9 [3] => -136.7 [4] => -155.531 [5] => -156.249 [6] => -41.972 [7] => -112.296 [8] => -166.554 [9] => -141.524 [10] => -125.729 [11] => -87.723 [12] => -203.564 [13] => -63.018 [14] => 98.645 [15] => -287.572 [16] => 10.47 [17] => 63.072 [18] => -2 [19] => -147 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 1492.272 [15] => 26.175 [16] => 51.295 [17] => 11.427 [18] => 139 [19] => 70 ) [Net Income (Continuing Operations)] => Array ( [0] => 105 [1] => 132.4 [2] => 196.2 [3] => 234.9 [4] => 233.196 [5] => 257.638 [6] => 48.315 [7] => 201.657 [8] => 309.415 [9] => 299.244 [10] => 335.504 [11] => 273.792 [12] => 503.471 [13] => 395.615 [14] => -1481.003 [15] => -598.724 [16] => -46.205 [17] => 95.691 [18] => -77 [19] => -20 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 10.017 [7] => -0.614 [8] => -0.775 [9] => 0.176 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => 0.46 [1] => 0.553 [2] => 0.53 [3] => 0.62 [4] => 0.61 [5] => 0.69 [6] => 0.16 [7] => 0.66 [8] => 0.97 [9] => 0.88 [10] => 1.06 [11] => 0.87 [12] => 1.75 [13] => 1.43 [14] => -5.42 [15] => -2.3 [16] => -0.3 [17] => 0.22 [18] => -0.39 [19] => -0.29 ) [eps_basic] => Array ( [0] => 0.46 [1] => 0.567 [2] => 0.55 [3] => 0.65 [4] => 0.64 [5] => 0.71 [6] => 0.16 [7] => 0.67 [8] => 1.01 [9] => 0.89 [10] => 1.08 [11] => 0.88 [12] => 1.79 [13] => 1.45 [14] => -5.42 [15] => -2.3 [16] => -0.3 [17] => 0.22 [18] => -0.39 [19] => -0.29 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherInventories] => Array ( [0] => 936 [1] => 1258.4 [2] => 1324.5 [3] => 1397.3 [4] => 1258.4 [5] => 1436.9 [6] => 1420.825 [7] => 1253.42 [8] => 1305.589 [9] => 1336.341 [10] => 1408.778 [11] => 1360.274 [12] => 1539.685 [13] => 1717.662 [14] => 1331.593 [15] => 1252.929 [16] => 1233.657 [17] => 1146.974 [18] => 1051 [19] => 1812 ) [CashAndCashEquivalents] => Array ( [0] => 32.4 [1] => 62 [2] => 51.4 [3] => 239.9 [4] => 704.5 [5] => 218.8 [6] => 151.482 [7] => 565.388 [8] => 877.088 [9] => 790.889 [10] => 793.727 [11] => 703.197 [12] => 173.552 [13] => 222.954 [14] => 155.745 [15] => 659.898 [16] => 627.478 [17] => 570.681 [18] => 671 [19] => 955 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 10.4 [5] => 0 [6] => 0 [7] => 0 [8] => 6.435 [9] => 100.234 [10] => 161.133 [11] => 0.2 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 79.253 [9] => 105.12 [10] => 118.498 [11] => 104.153 [12] => 101.442 [13] => 97.3 [14] => 80.783 [15] => 38.456 [16] => 36.447 [17] => 34.258 [18] => 31 [19] => 101 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 253.93 [9] => 1101.529 [10] => 1264.805 [11] => 1236.839 [12] => 1312.252 [13] => 1521.609 [14] => 472.11 [15] => 354.63 [16] => 340.748 [17] => 335.862 [18] => 290 [19] => 469 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 1098.897 [9] => 1286.082 [10] => 1453.33 [11] => 1386.415 [12] => 1513.137 [13] => 1671.812 [14] => 1642.485 [15] => 1703.691 [16] => 1645.75 [17] => 1547.659 [18] => 1338 [19] => 1605 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 1884.506 [7] => 1901.381 [8] => 2062.522 [9] => 2492.731 [10] => 2836.633 [11] => 2727.407 [12] => 2926.831 [13] => 3290.721 [14] => 3262.834 [15] => 3094.696 [16] => 3017.265 [17] => 2916.515 [18] => 2406 [19] => 2955 ) [AccumulatedDepreciation] => Array ( [0] => -127.1 [1] => -182.8 [2] => -253.9 [3] => -340 [4] => -499.5 [5] => -577.4 [6] => -765.2 [7] => -801.763 [8] => -944.46 [9] => -1198.976 [10] => -1373.605 [11] => -1415.67 [12] => -1501.864 [13] => -1701.763 [14] => -1705.533 [15] => -1817.041 [16] => -1860.252 [17] => -1849.475 [18] => -1550 [19] => -1646 ) [AccountsPayable] => Array ( [0] => 609.9 [1] => 841.6 [2] => 782 [3] => 988.7 [4] => 1027.6 [5] => 1239.3 [6] => 1136.994 [7] => 1058.436 [8] => 1173.973 [9] => 1323.179 [10] => 1569.862 [11] => 1324.198 [12] => 1561.784 [13] => 1591.154 [14] => 1251.808 [15] => 1081.381 [16] => 1080.276 [17] => 993.636 [18] => 935 [19] => 1426 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 8.803 [15] => 6.683 [16] => 2.568 [17] => 7.389 [18] => 5 [19] => 4 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 617.21 [8] => 662.49 [9] => 813.642 [10] => 900.086 [11] => 979.796 [12] => 1224.565 [13] => 1170.775 [14] => 1173.201 [15] => 1280.296 [16] => 1188.233 [17] => 1010.011 [18] => 932 [19] => 1463 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 393.8 [1] => 494.9 [2] => 416.7 [3] => 447 [4] => 470.7 [5] => 321.1 [6] => 598.499 [7] => 317.552 [8] => 411.97 [9] => 829.302 [10] => 583.68 [11] => 569.098 [12] => 570.752 [13] => 607.462 [14] => 688.788 [15] => 662.74 [16] => 659.82 [17] => 648.313 [18] => 267 [19] => 1348 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 218 [19] => 207 ) [DeferredTaxAndRevenue] => Array ( [0] => 8 [1] => 11.3 [2] => 39.8 [3] => 68.5 [4] => 38.6 [5] => 103.3 [6] => 88.247 [7] => 64.139 [8] => 64.721 [9] => 339.229 [10] => 368.633 [11] => 321.455 [12] => 403.289 [13] => 576.254 [14] => 585.861 [15] => 654.851 [16] => 514.218 [17] => 452.313 [18] => 429 [19] => 719 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 3 [19] => 163 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 105 [1] => 132.4 [2] => 196.2 [3] => 234.9 [4] => 233.196 [5] => 257.638 [6] => 49.332 [7] => 201.043 [8] => 308.64 [9] => 273.515 [10] => 335.504 [11] => 273.792 [12] => 503.471 [13] => 395.615 [14] => -1481.003 [15] => 0 [16] => -46.205 [17] => 95.691 [18] => -77 [19] => -20 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -64.6 [1] => -113.8 [2] => -61.8 [3] => -148 [4] => -88.595 [5] => -152.523 [6] => -85.979 [7] => 83.581 [8] => 11.668 [9] => 30.171 [10] => -150.821 [11] => 4.397 [12] => -128.558 [13] => 25.909 [14] => 133.162 [15] => 126.131 [16] => 60.273 [17] => 99.927 [18] => 44 [19] => -2 ) [ChangeInInventory] => Array ( [0] => -272.9 [1] => -322.4 [2] => -103.5 [3] => -28.3 [4] => 87.084 [5] => -284.489 [6] => -67.347 [7] => 75.238 [8] => -99.487 [9] => -52.419 [10] => -114.16 [11] => -49.096 [12] => -155.955 [13] => -191.685 [14] => 249.849 [15] => 37.583 [16] => -87.724 [17] => 53.902 [18] => 53 [19] => -34 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -23.951 [7] => 8.961 [8] => -18.169 [9] => 4.935 [10] => -20.615 [11] => 24.605 [12] => -23.212 [13] => -12.342 [14] => -16.986 [15] => 28.165 [16] => 2.522 [17] => 25.754 [18] => 0 [19] => -2 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 231.4 [1] => 246.7 [2] => 2.5 [3] => 178.9 [4] => 174.217 [5] => 209.791 [6] => 74.048 [7] => 11.528 [8] => 148.076 [9] => -77.757 [10] => 226.595 [11] => -77.315 [12] => 287.999 [13] => -176.921 [14] => -178.554 [15] => 15.408 [16] => -69.144 [17] => -360.06 [18] => -133 [19] => -39 ) [ChangeInWorkingCapital] => Array ( [0] => -124.4 [1] => -190.1 [2] => -189.4 [3] => -19.9 [4] => 155.914 [5] => -252.083 [6] => -103.229 [7] => 179.308 [8] => 42.088 [9] => -95.07 [10] => -59.001 [11] => -97.409 [12] => -19.726 [13] => -355.039 [14] => 187.471 [15] => 207.287 [16] => -94.073 [17] => -180.477 [18] => -36 [19] => -77 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0 [2] => 6.6 [3] => 9.5 [4] => -38.244 [5] => -0.43 [6] => -81.814 [7] => 0.196 [8] => 9.096 [9] => 31.746 [10] => 10.889 [11] => -109.946 [12] => -15.847 [13] => -1.022 [14] => -108.099 [15] => 325.886 [16] => 15.551 [17] => -14.999 [18] => 1 [19] => 8 ) [PurchaseOfPPE] => Array ( [0] => -171.8 [1] => -219.9 [2] => -234.5 [3] => -165.2 [4] => -233.089 [5] => -392.305 [6] => -266.998 [7] => -208.056 [8] => -202.655 [9] => -216.481 [10] => -391.222 [11] => -260.773 [12] => -343.415 [13] => -460.571 [14] => -38.537 [15] => -130.847 [16] => -169.452 [17] => -130.317 [18] => -120 [19] => -137 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 1.7 [3] => 4.1 [4] => 22.364 [5] => 7.922 [6] => 4.469 [7] => 20.945 [8] => 11.338 [9] => 44.635 [10] => 55.061 [11] => 48.629 [12] => 105.036 [13] => 129.182 [14] => 120.632 [15] => 150.131 [16] => 35.393 [17] => 8.117 [18] => 0 [19] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -102.752 [15] => 0 [16] => -10.952 [17] => -72.667 [18] => 0 [19] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 675 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => -30.2 [3] => 0 [4] => -36.697 [5] => -154.364 [6] => -30.112 [7] => 0 [8] => -8.586 [9] => -100 [10] => -67.975 [11] => -2037.015 [12] => -961.45 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 20.5 [3] => 20 [4] => 44.26 [5] => 114.141 [6] => 54.006 [7] => 0 [8] => 0 [9] => 6.435 [10] => 5 [11] => 2196.962 [12] => 961.65 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 1.345 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0.1 [3] => -7.1054273576E-15 [4] => -68.155 [5] => -23.235 [6] => 0 [7] => -45.96 [8] => 1.06581410364E-14 [9] => -918.966 [10] => -27.47 [11] => 0 [12] => -248.319 [13] => -41.136 [14] => -318.012 [15] => 6.037 [16] => -46.509 [17] => 37.709 [18] => 90 [19] => 490 ) [sloanratio] => Array ( [0] => 0.12 [1] => 0.13 [2] => 0.09 [3] => -0.02 [4] => -0.04 [5] => 0.08 [6] => -0 [7] => -0.07 [8] => -0.04 [9] => 0.13 [10] => 0.02 [11] => -0.05 [12] => 0.02 [13] => 0.05 [14] => -0.31 [15] => -0.19 [16] => -0.01 [17] => 0.01 [18] => -0.06 [19] => -0.13 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [current_ratio] => Array ( [0] => 1.62 [1] => 1.69 [2] => 1.62 [3] => 1.85 [4] => 1.87 [5] => 1.35 [6] => 1.41 [7] => 1.34 [8] => 1.61 [9] => 1.57 [10] => 1.51 [11] => 1.43 [12] => 1.16 [13] => 1.25 [14] => 1.19 [15] => 1.32 [16] => 1.29 [17] => 1.34 [18] => 1.32 [19] => 1.5 ) [quick_ratio] => Array ( [0] => 0.43 [1] => 0.46 [2] => 0.44 [3] => 0.76 [4] => 1.02 [5] => 0.61 [6] => 0.67 [7] => 0.75 [8] => 0.96 [9] => 0.98 [10] => 0.97 [11] => 0.88 [12] => 0.64 [13] => 0.67 [14] => 0.68 [15] => 0.8 [16] => 0.77 [17] => 0.78 [18] => 0.8 [19] => 0.88 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -4.83 [2] => -54.71 [3] => -2.35 [4] => -0.9 [5] => 2.33 [6] => 20.2 [7] => -3.03 [8] => -0.51 [9] => -1.48 [10] => 0.23 [11] => 1.14 [12] => 9.86 [13] => 1.95 [14] => -2.89 [15] => 2.18 [16] => -3.03 [17] => -1.19 [18] => 0.21 [19] => -85.68 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 18.83 [2] => -11.8 [3] => 9.14 [4] => 10.2 [5] => 16.77 [6] => 14.61 [7] => 15.38 [8] => -1.9 [9] => 10.28 [10] => 8.89 [11] => 5.86 [12] => 15.01 [13] => 7.57 [14] => -5.43 [15] => -26.92 [16] => -15.83 [17] => -1.38 [18] => -8.48 [19] => 0.14 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 20.22 [2] => -4.16 [3] => 16.98 [4] => -1.61 [5] => 13.11 [6] => -76.81 [7] => 312.5 [8] => 46.97 [9] => -9.28 [10] => 20.45 [11] => -17.92 [12] => 101.15 [13] => -18.29 [14] => -479.02 [15] => 0 [16] => 0 [17] => 0 [18] => -277.27 [19] => 0 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 14.1304347826 [6] => 4.08917197452 [7] => 0 [8] => 2.24780058651 [9] => 1.23038869258 [10] => 1.01424148607 [11] => 2.30193548387 [12] => 3.6936026936 [13] => 1.0859375 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.8 [6] => 1.86 [7] => 1.53 [8] => 0.93 [9] => 0.91 [10] => 0.96 [11] => 1.62 [12] => 1.62 [13] => 0.62 [14] => 0.21 [15] => 1.02 [16] => 1.4 [17] => 0.41 [18] => 1.07 [19] => 1.24 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 2.5 [6] => 2.99 [7] => 0 [8] => 2.25 [9] => 1.23 [10] => 1.01 [11] => 2.3 [12] => 3.69 [13] => 1.09 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) )
Office Depot Inc (NYSE:ODP)
Days Inventory
43.96 (As of Mar. 2014)

Office Depot Inc's inventory for the three months ended in Mar. 2014 was $1,613 Mil. Office Depot Inc's cost of goods sold for the three months ended in Mar. 2014 was $3,339 Mil. Hence, Office Depot Inc's days inventory for the three months ended in Mar. 2014 was 43.96.

Office Depot Inc's days inventory declined from Mar. 2013 (44.85) to Mar. 2014 (43.96).

Inventory can be measured by Days Sales of Inventory (DSI). Office Depot Inc's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 33.71.

Inventory turnover measures how fast the company turns over its inventory within a year. Office Depot Inc's inventory turnover for the three months ended in Mar. 2014 was 2.07.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Office Depot Inc's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.37.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Office Depot Inc's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=1812/8616*365
=76.76

Office Depot Inc's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=1613/3339*91
=43.96

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Office Depot Inc's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=1613/4354*91
=33.71

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Office Depot Inc's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Office Depot Inc's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=1613 / 4354
=0.37

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Office Depot Inc Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 55.2450.2254.2356.8746.3352.2554.4151.9247.0176.76

Office Depot Inc Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 50.4146.5052.7745.0447.4344.8553.0247.3861.1143.96
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide