Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 5.23 [1] => 6.27 [2] => 7.67 [3] => 9.54 [4] => 7.14 [5] => 6.89 [6] => 11.07 [7] => 8.82 [8] => 9.48 [9] => 9.73 [10] => 12.65 [11] => 15.64 [12] => 19.37 [13] => 24.01 [14] => 21.71 [15] => 19.51 [16] => 24.38 [17] => 37.95 [18] => 43.24 [19] => 54.44 ) [price_low] => Array ( [0] => 3.58 [1] => 4.51 [2] => 5.53 [3] => 6.54 [4] => 5.42 [5] => 5.42 [6] => 4.76 [7] => 6.31 [8] => 6.66 [9] => 7.20 [10] => 8.67 [11] => 11.66 [12] => 11.63 [13] => 17.56 [14] => 10.14 [15] => 7.96 [16] => 17.78 [17] => 24.24 [18] => 34.57 [19] => 35.02 ) [BS_share] => Array ( [0] => 108.08 [1] => 109.04 [2] => 112.32 [3] => 126.31 [4] => 123.54 [5] => 118.22 [6] => 116.78 [7] => 119.42 [8] => 149.22 [9] => 162.54 [10] => 206.82 [11] => 195.14 [12] => 220.43 [13] => 207.47 [14] => 209.69 [15] => 211.81 [16] => 213.63 [17] => 206.51 [18] => 204.94 [19] => 206.62 ) [Fiscal Year] => Array ( [0] => Aug95 [1] => Aug96 [2] => Aug97 [3] => Aug98 [4] => Aug99 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199508 [1] => 199608 [2] => 199708 [3] => 199808 [4] => 199908 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 107.342 [1] => 108.601 [2] => 110.577 [3] => 182.917 [4] => 182.916 [5] => 201.536 [6] => 176.434 [7] => 199.342 [8] => 201.056 [9] => 193.998 [10] => 210.922 [11] => 216.026 [12] => 228.954 [13] => 218.596 [14] => 211.520 [15] => 212.640 [16] => 215.570 [17] => 214.498 [18] => 210.710 [19] => 209.695 ) [Revenue] => Array ( [0] => 954.2 [1] => 1224.3 [2] => 1161.927 [3] => 1820.758 [4] => 1820.758 [5] => 806.478 [6] => 1996.179 [7] => 1915.941 [8] => 2104.28 [9] => 2870.466 [10] => 5785.528 [11] => 12676.23 [12] => 11896.104 [13] => 13477.414 [14] => 16157.433 [15] => 11111.651 [16] => 12678.791 [17] => 14805.794 [18] => 12632.559 [19] => 14602.717 ) [COGS] => Array ( [0] => 574.5 [1] => 807.7 [2] => 725.96 [3] => 1220.009 [4] => 1275.119 [5] => 587.681 [6] => 1250.527 [7] => 1089.566 [8] => 1128.62 [9] => 1785.648 [10] => 4648.311 [11] => 11338.076 [12] => 10176.51 [13] => 11667.306 [14] => 14221.906 [15] => 9095.705 [16] => 10616.621 [17] => 12425.435 [18] => 10281.718 [19] => 12313.034 ) [Gross Profit] => Array ( [0] => 379.7 [1] => 416.6 [2] => 435.967 [3] => 600.749 [4] => 545.639 [5] => 218.797 [6] => 745.652 [7] => 826.375 [8] => 975.66 [9] => 1084.818 [10] => 1137.217 [11] => 1338.154 [12] => 1719.594 [13] => 1810.108 [14] => 1935.527 [15] => 2015.946 [16] => 2062.17 [17] => 2380.359 [18] => 2350.841 [19] => 2289.683 ) [SGA] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 0 [1] => 0 [2] => 74.5 [3] => 101.653 [4] => 129.7 [5] => 43.335 [6] => 143.983 [7] => 134.643 [8] => 149.964 [9] => 160.861 [10] => 158.053 [11] => 183.394 [12] => 235.543 [13] => 227.964 [14] => 243.927 [15] => 288.991 [16] => 307.317 [17] => 312.288 [18] => 335.852 [19] => 384.377 ) [Operating Income] => Array ( [0] => 105.1 [1] => 120.1 [2] => 128.115 [3] => 188.811 [4] => 188.811 [5] => 83.568 [6] => 324.504 [7] => 255.609 [8] => 371.478 [9] => 427.855 [10] => 443.652 [11] => 534.765 [12] => 745.674 [13] => 820.634 [14] => 917.004 [15] => 894.64 [16] => 942.652 [17] => 1159.876 [18] => 1102.5 [19] => 926.734 ) [other_operating_charges] => Array ( [0] => -274.6 [1] => -296.5 [2] => -307.852 [3] => -411.938 [4] => -356.828 [5] => -135.229 [6] => -421.148 [7] => -570.766 [8] => -604.182 [9] => -656.963 [10] => -693.565 [11] => -803.389 [12] => -973.92 [13] => -989.474 [14] => -1018.523 [15] => -1121.306 [16] => -1119.518 [17] => -1220.483 [18] => -1248.341 [19] => -1362.949 ) [Month End Stock Price] => Array ( [0] => 4.788 [1] => 5.992 [2] => 7.086 [3] => 6.58 [4] => 6.799 [5] => 5.499 [6] => 10.533 [7] => 7.809 [8] => 8.404 [9] => 9.665 [10] => 12.44 [11] => 11.657 [12] => 18.875 [13] => 19.597 [14] => 12.747 [15] => 19.51 [16] => 24.281 [17] => 37.947 [18] => 37.426 [19] => 54.436 ) [mktcap] => Array ( [0] => 517.48704 [1] => 653.36768 [2] => 795.89952 [3] => 831.1198 [4] => 839.94846 [5] => 650.09178 [6] => 1230.04374 [7] => 932.55078 [8] => 1254.04488 [9] => 1570.9491 [10] => 2572.8408 [11] => 2274.74698 [12] => 4160.61625 [13] => 4065.78959 [14] => 2672.91843 [15] => 4132.4131 [16] => 5187.15003 [17] => 7836.43497 [18] => 7670.08444 [19] => 11247.56632 ) [Cash and Equiv] => Array ( [0] => 12.5 [1] => 0.6 [2] => 14.4 [3] => 0.086 [4] => 4.402 [5] => 0.072 [6] => 0.249 [7] => 28.229 [8] => 73.522 [9] => 12.172 [10] => 9.458 [11] => 7.915 [12] => 68.268 [13] => 19.105 [14] => 872.866 [15] => 142.438 [16] => 125.195 [17] => 169.685 [18] => 722.406 [19] => 233.144 ) [ev_addition] => Array ( [0] => 415.6 [1] => 410.5 [2] => 377.7 [3] => 541.378 [4] => 1092.448 [5] => 1259.21 [6] => 2308.036 [7] => 2441.099 [8] => 1818.68 [9] => 2572.718 [10] => 2519.276 [11] => 3564.201 [12] => 4787.391 [13] => 5620.984 [14] => 6707.279 [15] => 6580.119 [16] => 6233.656 [17] => 7127.398 [18] => 8723.832 [19] => 10604.278 ) [ev_addition_per_share] => Array ( [0] => 3.845 [1] => 3.765 [2] => 3.363 [3] => 4.286 [4] => 8.843 [5] => 10.651 [6] => 19.764 [7] => 20.441 [8] => 12.188 [9] => 15.828 [10] => 12.181 [11] => 18.265 [12] => 21.718 [13] => 27.093 [14] => 31.987 [15] => 31.066 [16] => 29.18 [17] => 34.514 [18] => 42.568 [19] => 51.323 ) [ev] => Array ( [0] => 933.08704 [1] => 1063.86768 [2] => 1173.59952 [3] => 1372.4978 [4] => 1932.39646 [5] => 1909.30178 [6] => 3538.07974 [7] => 3373.64978 [8] => 3072.72488 [9] => 4143.6671 [10] => 5092.1168 [11] => 5838.94798 [12] => 8948.00725 [13] => 9686.77359 [14] => 9380.19743 [15] => 10712.5321 [16] => 11420.80603 [17] => 14963.83297 [18] => 16393.91644 [19] => 21851.84432 ) [Non Operating Income] => Array ( [0] => -37 [1] => -34.3 [2] => -34.008 [3] => 14.644 [4] => 14.644 [5] => 2.396 [6] => 18.475 [7] => 0.876 [8] => -6.612 [9] => 2.93 [10] => 5.543 [11] => 258.512 [12] => 216.492 [13] => 105.87 [14] => 141.701 [15] => 104.707 [16] => 103.358 [17] => 120.692 [18] => 144.251 [19] => 147.815 ) [tax] => Array ( [0] => 25.3 [1] => 33 [2] => 34.839 [3] => 66.585 [4] => 66.585 [5] => 22.737 [6] => 86.683 [7] => 37.49 [8] => 102.485 [9] => 126.104 [10] => 137.221 [11] => 242.521 [12] => 193.764 [13] => 184.597 [14] => 194.071 [15] => 207.321 [16] => 213.72 [17] => 226.048 [18] => 215.195 [19] => 163.382 ) [Pretax Income] => Array ( [0] => 68.1 [1] => 85.8 [2] => 94.107 [3] => 168.38 [4] => 168.38 [5] => 58.081 [6] => 232.29 [7] => 139.055 [8] => 269.109 [9] => 238.592 [10] => 379.399 [11] => 789.066 [12] => 722.076 [13] => 682.717 [14] => 794.538 [15] => 698.525 [16] => 753.778 [17] => 983.562 [18] => 944.446 [19] => 740.343 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InterestExpense] => Array ( [0] => -37.3 [1] => -34.2 [2] => -34.008 [3] => -35.075 [4] => -35.075 [5] => -27.883 [6] => -118.63 [7] => -140.158 [8] => -106.405 [9] => -98.232 [10] => -87.301 [11] => -147.608 [12] => -239.725 [13] => -256.325 [14] => -264.167 [15] => -300.822 [16] => -292.232 [17] => -297.006 [18] => -302.305 [19] => -334.206 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 243.927 [15] => 288.991 [16] => 307.317 [17] => 312.288 [18] => 335.852 [19] => 384.377 ) [ReconciledDepreciation] => Array ( [0] => 0 [1] => 0 [2] => 74.5 [3] => 101.65 [4] => 129.7 [5] => 43.34 [6] => 143.98 [7] => 134.64 [8] => 149.96 [9] => 160.86 [10] => 158.05 [11] => 183.39 [12] => 235.54 [13] => 227.96 [14] => 243.93 [15] => 288.99 [16] => 307.32 [17] => 312.29 [18] => 335.85 [19] => 384.38 ) [EBIT] => Array ( [0] => 105.4 [1] => 120 [2] => 128.115 [3] => 203.455 [4] => 203.455 [5] => 85.964 [6] => 350.92 [7] => 279.213 [8] => 375.514 [9] => 336.824 [10] => 466.7 [11] => 936.674 [12] => 961.801 [13] => 939.042 [14] => 1058.705 [15] => 999.347 [16] => 1046.01 [17] => 1280.568 [18] => 1246.751 [19] => 1074.549 ) [EBITDA_morn] => Array ( [0] => 105.1 [1] => 120.1 [2] => 128.115 [3] => 188.811 [4] => 188.811 [5] => 83.568 [6] => 324.504 [7] => 255.609 [8] => 371.478 [9] => 427.855 [10] => 443.652 [11] => 534.765 [12] => 745.674 [13] => 820.634 [14] => 1302.632 [15] => 1288.338 [16] => 1353.327 [17] => 1592.856 [18] => 1582.603 [19] => 1458.926 ) [EBITDA] => Array ( [0] => 105.4 [1] => 120 [2] => 202.615 [3] => 305.108 [4] => 333.155 [5] => 129.299 [6] => 494.903 [7] => 413.856 [8] => 525.478 [9] => 497.685 [10] => 624.753 [11] => 1120.068 [12] => 1197.344 [13] => 1167.006 [14] => 1302.632 [15] => 1288.338 [16] => 1353.327 [17] => 1592.856 [18] => 1582.603 [19] => 1458.926 ) [DDA_new] => Array ( [0] => 0 [1] => 0 [2] => 74.5 [3] => 101.65 [4] => 129.7 [5] => 43.34 [6] => 143.98 [7] => 134.64 [8] => 149.96 [9] => 160.86 [10] => 158.05 [11] => 183.39 [12] => 235.54 [13] => 227.96 [14] => 243.93 [15] => 288.99 [16] => 307.32 [17] => 312.29 [18] => 335.85 [19] => 384.38 ) [EBITDA_new] => Array ( [0] => 105.1 [1] => 120.1 [2] => 128.115 [3] => 188.811 [4] => 188.811 [5] => 83.568 [6] => 324.504 [7] => 255.609 [8] => 371.478 [9] => 427.855 [10] => 443.652 [11] => 534.765 [12] => 745.674 [13] => 820.634 [14] => 1302.632 [15] => 1288.338 [16] => 1353.327 [17] => 1592.856 [18] => 1582.603 [19] => 1458.926 ) [EBITDA_per_share] => Array ( [0] => 0.98 [1] => 1.1 [2] => 1.83 [3] => 1.67 [4] => 1.82 [5] => 0.64 [6] => 2.81 [7] => 2.08 [8] => 2.61 [9] => 2.57 [10] => 2.96 [11] => 5.18 [12] => 5.23 [13] => 5.34 [14] => 6.16 [15] => 6.06 [16] => 6.28 [17] => 7.43 [18] => 7.51 [19] => 6.96 ) [Operating_Income_per_share] => Array ( [0] => 0.98 [1] => 1.11 [2] => 1.16 [3] => 1.03 [4] => 1.03 [5] => 0.41 [6] => 1.84 [7] => 1.28 [8] => 1.85 [9] => 2.21 [10] => 2.1 [11] => 2.48 [12] => 3.26 [13] => 3.75 [14] => 4.34 [15] => 4.21 [16] => 4.37 [17] => 5.41 [18] => 5.23 [19] => 4.42 ) [Net Income] => Array ( [0] => 42.8 [1] => 52.8 [2] => 59.268 [3] => 101.795 [4] => 101.795 [5] => 35.344 [6] => 145.607 [7] => 101.565 [8] => 166.624 [9] => 112.488 [10] => 242.178 [11] => 546.545 [12] => 306.312 [13] => 304.921 [14] => 311.909 [15] => 305.451 [16] => 334.632 [17] => 360.594 [18] => 360.619 [19] => 266.533 ) [IS_preferred_dividends] => Array ( [0] => 0.4 [1] => 0.4 [2] => 0.285 [3] => 26.979 [4] => 37.247 [5] => 12.367 [6] => 37.1 [7] => 37.1 [8] => 37.1 [9] => 24.211 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0.28 [1] => 0.295 [2] => 0.3 [3] => 0.3 [4] => 0.31 [5] => 0.31 [6] => 0.31 [7] => 0.31 [8] => 0.31 [9] => 0.338 [10] => 0.44 [11] => 0.545 [12] => 0.61 [13] => 0.7 [14] => 0.78 [15] => 0.82 [16] => 0.91 [17] => 1.08 [18] => 1.27 [19] => 1.48 ) [Shares Outstanding] => Array ( [0] => 107.342 [1] => 108.601 [2] => 110.577 [3] => 182.917 [4] => 182.916 [5] => 201.536 [6] => 176.434 [7] => 199.342 [8] => 201.056 [9] => 193.998 [10] => 210.922 [11] => 216.026 [12] => 228.954 [13] => 218.596 [14] => 211.520 [15] => 212.640 [16] => 215.570 [17] => 214.498 [18] => 210.710 [19] => 209.695 ) [shares_diluted] => Array ( [0] => 107.342 [1] => 108.601 [2] => 110.577 [3] => 182.917 [4] => 182.916 [5] => 201.536 [6] => 176.434 [7] => 199.342 [8] => 201.056 [9] => 193.998 [10] => 210.922 [11] => 216.026 [12] => 228.954 [13] => 218.596 [14] => 211.520 [15] => 212.640 [16] => 215.570 [17] => 214.498 [18] => 210.710 [19] => 209.695 ) [shares_basic] => Array ( [0] => 107.342 [1] => 108.601 [2] => 110.577 [3] => 122.698 [4] => 122.696 [5] => 121.700 [6] => 176.434 [7] => 198.898 [8] => 199.828 [9] => 161.138 [10] => 203.930 [11] => 200.936 [12] => 224.012 [13] => 214.692 [14] => 208.738 [15] => 210.724 [16] => 212.736 [17] => 209.344 [18] => 206.140 [19] => 206.044 ) [COGS_pct] => Array ( [0] => 0.60 [1] => 0.66 [2] => 0.62 [3] => 0.67 [4] => 0.70 [5] => 0.73 [6] => 0.63 [7] => 0.57 [8] => 0.54 [9] => 0.62 [10] => 0.80 [11] => 0.89 [12] => 0.86 [13] => 0.87 [14] => 0.88 [15] => 0.82 [16] => 0.84 [17] => 0.84 [18] => 0.81 [19] => 0.84 ) [Gross Profit_pct] => Array ( [0] => 39.79 [1] => 34.03 [2] => 37.52 [3] => 32.99 [4] => 29.97 [5] => 27.13 [6] => 37.35 [7] => 43.13 [8] => 46.37 [9] => 37.79 [10] => 19.66 [11] => 10.56 [12] => 14.46 [13] => 13.43 [14] => 11.98 [15] => 18.14 [16] => 16.26 [17] => 16.08 [18] => 18.61 [19] => 15.68 ) [SGA_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Interest Expense_pct] => Array ( [0] => -3.91 [1] => -2.79 [2] => -2.93 [3] => -1.93 [4] => -1.93 [5] => -3.46 [6] => -5.94 [7] => -7.32 [8] => -5.06 [9] => -3.42 [10] => -1.51 [11] => -1.16 [12] => -2.02 [13] => -1.90 [14] => -1.63 [15] => -2.71 [16] => -2.30 [17] => -2.01 [18] => -2.39 [19] => -2.29 ) [Pretax Income_pct] => Array ( [0] => 7.14 [1] => 7.01 [2] => 8.10 [3] => 9.25 [4] => 9.25 [5] => 7.20 [6] => 11.64 [7] => 7.26 [8] => 12.79 [9] => 8.31 [10] => 6.56 [11] => 6.22 [12] => 6.07 [13] => 5.07 [14] => 4.92 [15] => 6.29 [16] => 5.95 [17] => 6.64 [18] => 7.48 [19] => 5.07 ) [Net Income_pct] => Array ( [0] => 4.49 [1] => 4.31 [2] => 5.10 [3] => 5.59 [4] => 5.59 [5] => 4.38 [6] => 7.29 [7] => 5.30 [8] => 7.92 [9] => 3.92 [10] => 4.19 [11] => 4.31 [12] => 2.57 [13] => 2.26 [14] => 1.93 [15] => 2.75 [16] => 2.64 [17] => 2.44 [18] => 2.85 [19] => 1.83 ) [DaysSalesOutstanding] => Array ( [0] => 31.29 [1] => 35.57 [2] => 31.7 [3] => 35.61 [4] => 45.77 [5] => 168.05 [6] => 297.63 [7] => 125.44 [8] => 134.08 [9] => 123.36 [10] => 89.14 [11] => 56.47 [12] => 41.37 [13] => 46.67 [14] => 28.58 [15] => 47.24 [16] => 36.96 [17] => 33.03 [18] => 38.99 [19] => 38.73 ) [DaysInventory] => Array ( [0] => 52.16 [1] => 41.35 [2] => 39.37 [3] => 41.4 [4] => 34.05 [5] => 83.77 [6] => 22.62 [7] => 34.45 [8] => 24.41 [9] => 106.17 [10] => 48.13 [11] => 29.34 [12] => 33.18 [13] => 26.32 [14] => 22.05 [15] => 23.4 [16] => 24.3 [17] => 16.15 [18] => 18.35 [19] => 12.36 ) [Payable] => Array ( [0] => 58.2 [1] => 96.9 [2] => 80.2 [3] => 145.608 [4] => 183.759 [5] => 237.653 [6] => 1247.519 [7] => 445.443 [8] => 672.153 [9] => 813.895 [10] => 1161.984 [11] => 1514.62 [12] => 1076.954 [13] => 1436.005 [14] => 1122.761 [15] => 1240.207 [16] => 1212.323 [17] => 1341.718 [18] => 1333.489 [19] => 1503.699 ) [DaysPayable] => Array ( [0] => 22.26 [1] => 28.89 [2] => 25.19 [3] => 29.19 [4] => 36.84 [5] => 107.56 [6] => 228.11 [7] => 84.86 [8] => 116.59 [9] => 103.49 [10] => 73.31 [11] => 43.61 [12] => 33.04 [13] => 38.89 [14] => 25.36 [15] => 40.74 [16] => 34.9 [17] => 33.08 [18] => 38.53 [19] => 37.59 ) [InventoryTurnover] => Array ( [0] => 7 [1] => 8.83 [2] => 9.27 [3] => 8.82 [4] => 10.72 [5] => 4.36 [6] => 16.14 [7] => 10.6 [8] => 14.95 [9] => 3.44 [10] => 7.58 [11] => 12.44 [12] => 11 [13] => 13.87 [14] => 16.56 [15] => 15.6 [16] => 15.02 [17] => 22.6 [18] => 19.89 [19] => 29.52 ) [Accts Rec.] => Array ( [0] => 81.8 [1] => 119.3 [2] => 100.9 [3] => 177.649 [4] => 228.336 [5] => 371.313 [6] => 1627.714 [7] => 658.466 [8] => 773.017 [9] => 970.141 [10] => 1412.861 [11] => 1961.208 [12] => 1348.49 [13] => 1723.212 [14] => 1265.3 [15] => 1437.994 [16] => 1283.891 [17] => 1339.933 [18] => 1349.371 [19] => 1549.563 ) [Inventory] => Array ( [0] => 82.1 [1] => 91.5 [2] => 78.3 [3] => 138.38 [4] => 118.951 [5] => 134.871 [6] => 77.497 [7] => 102.827 [8] => 75.493 [9] => 519.401 [10] => 612.916 [11] => 911.393 [12] => 925.194 [13] => 841.362 [14] => 858.966 [15] => 583.127 [16] => 706.912 [17] => 549.915 [18] => 517.014 [19] => 417.077 ) [inventory2sales] => Array ( [0] => 0.086 [1] => 0.075 [2] => 0.067 [3] => 0.076 [4] => 0.065 [5] => 0.167 [6] => 0.039 [7] => 0.054 [8] => 0.036 [9] => 0.181 [10] => 0.106 [11] => 0.072 [12] => 0.078 [13] => 0.062 [14] => 0.053 [15] => 0.052 [16] => 0.056 [17] => 0.037 [18] => 0.041 [19] => 0.029 ) [Total Current Assets] => Array ( [0] => 196.1 [1] => 233.1 [2] => 207.3 [3] => 338.073 [4] => 439.267 [5] => 595.386 [6] => 3324.959 [7] => 1542.767 [8] => 1695.516 [9] => 1823.335 [10] => 2494.452 [11] => 3798.388 [12] => 3124.961 [13] => 2951.475 [14] => 3377.602 [15] => 2588.464 [16] => 2379.735 [17] => 2318.812 [18] => 2764.66 [19] => 2370.802 ) [Other Current Assets] => Array ( [0] => 19.7 [1] => 21.7 [2] => 13.7 [3] => 21.958 [4] => 87.578 [5] => 89.13 [6] => 1619.499 [7] => 753.245 [8] => 773.484 [9] => 321.621 [10] => 459.217 [11] => 917.872 [12] => 783.009 [13] => 367.796 [14] => 380.47 [15] => 424.905 [16] => 263.737 [17] => 259.279 [18] => 175.869 [19] => 171.018 ) [Net PPE] => Array ( [0] => 765.9 [1] => 795 [2] => 843.3 [3] => 1686.161 [4] => 2068.829 [5] => 2121.778 [6] => 3096.013 [7] => 3047.846 [8] => 3015.932 [9] => 3691.826 [10] => 3313.157 [11] => 3994.227 [12] => 4844.921 [13] => 5845.181 [14] => 7263.769 [15] => 7793.658 [16] => 7312.948 [17] => 8444.333 [18] => 10114.34 [19] => 12297.504 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 4.8 [3] => 77.422 [4] => 81.56 [5] => 80.743 [6] => 92.909 [7] => 113.51 [8] => 113.51 [9] => 225.615 [10] => 225.188 [11] => 683.211 [12] => 1051.44 [13] => 1043.773 [14] => 1038.226 [15] => 1030.56 [16] => 1022.894 [17] => 1014.127 [18] => 996.206 [19] => 1182.515 ) [Total Assets] => Array ( [0] => 1181.2 [1] => 1219.9 [2] => 1237.4 [3] => 2422.487 [4] => 3024.945 [5] => 3241.24 [6] => 7360.345 [7] => 5853.3 [8] => 5809.594 [9] => 6211.886 [10] => 7199.152 [11] => 9311.748 [12] => 10391.082 [13] => 11062.034 [14] => 13126.062 [15] => 12827.683 [16] => 12499.175 [17] => 13696.635 [18] => 15855.275 [19] => 17707.558 ) [Other Long-Term Assets] => Array ( [0] => 219.2 [1] => 191.8 [2] => 182 [3] => 320.831 [4] => 435.289 [5] => 443.333 [6] => 846.464 [7] => 1149.177 [8] => 984.636 [9] => 471.11 [10] => 1166.355 [11] => 835.922 [12] => 1369.76 [13] => 1221.605 [14] => 1446.465 [15] => 1415.001 [16] => 1783.598 [17] => 1919.363 [18] => 1980.069 [19] => 1856.737 ) [Total Assets Non-liquid] => Array ( [0] => 1168.7 [1] => 1219.3 [2] => 1223 [3] => 2422.401 [4] => 3020.543 [5] => 3241.168 [6] => 7360.096 [7] => 5825.071 [8] => 5736.072 [9] => 6199.714 [10] => 7189.694 [11] => 9303.833 [12] => 10322.814 [13] => 11042.929 [14] => 12253.196 [15] => 12685.245 [16] => 12373.98 [17] => 13526.95 [18] => 15132.869 [19] => 17474.414 ) [HardAssets] => Array ( [0] => 1168.7 [1] => 1219.3 [2] => 1218.2 [3] => 2344.979 [4] => 2938.983 [5] => 3160.425 [6] => 7267.187 [7] => 5711.561 [8] => 5622.562 [9] => 5974.099 [10] => 6964.506 [11] => 8620.622 [12] => 9271.374 [13] => 9999.156 [14] => 11214.97 [15] => 11654.685 [16] => 11351.086 [17] => 12512.823 [18] => 14136.663 [19] => 16291.899 ) [Accts Payable] => Array ( [0] => 104.3 [1] => 137.3 [2] => 125.1 [3] => 231.904 [4] => 257.018 [5] => 302.704 [6] => 2691.688 [7] => 943.452 [8] => 1517.742 [9] => 1418.443 [10] => 1903.263 [11] => 2639.89 [12] => 1926.379 [13] => 2258.588 [14] => 1122.761 [15] => 1240.207 [16] => 1212.323 [17] => 1341.718 [18] => 1333.489 [19] => 1503.699 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 2388.195 [15] => 1150.085 [16] => 1200.091 [17] => 1206.373 [18] => 828.025 [19] => 575.118 ) [ShortTermDebt_without_lease] => Array ( [0] => 68.3 [1] => 65.3 [2] => 63.9 [3] => 228.909 [4] => 286.564 [5] => 484.009 [6] => 834.873 [7] => 849.106 [8] => 271.834 [9] => 606.334 [10] => 985.532 [11] => 1548.046 [12] => 24.159 [13] => 623.079 [14] => 2388.195 [15] => 1150.085 [16] => 1200.091 [17] => 1206.373 [18] => 828.025 [19] => 575.118 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 800.645 [13] => 801.964 [14] => 1079.369 [15] => 1238.268 [16] => 1472.218 [17] => 1561.159 [18] => 2102.841 [19] => 2507.329 ) [Total Current Liabilities] => Array ( [0] => 172.6 [1] => 202.6 [2] => 189 [3] => 460.813 [4] => 543.582 [5] => 786.713 [6] => 3526.561 [7] => 1792.558 [8] => 1789.576 [9] => 2024.777 [10] => 2888.795 [11] => 4187.936 [12] => 1950.538 [13] => 2881.667 [14] => 4193.764 [15] => 3338.912 [16] => 3151.431 [17] => 3246.175 [18] => 2812.994 [19] => 2696.407 ) [Other Current Liab.] => Array ( [0] => 68.3 [1] => 65.3 [2] => 63.9 [3] => 228.909 [4] => 286.564 [5] => 484.009 [6] => 834.873 [7] => 849.106 [8] => 271.834 [9] => 606.334 [10] => 985.532 [11] => 1548.046 [12] => 24.159 [13] => 623.079 [14] => 682.808 [15] => 948.62 [16] => 739.017 [17] => 698.084 [18] => 651.48 [19] => 617.59 ) [CommonStock] => Array ( [0] => 201.4 [1] => 207.1 [2] => 0.3 [3] => 0.316 [4] => 0.316 [5] => 0.316 [6] => 0.316 [7] => 0.634 [8] => 0.634 [9] => 0.982 [10] => 1.071 [11] => 1.08 [12] => 1.203 [13] => 1.211 [14] => 0 [15] => 0 [16] => 1.228 [17] => 2.458 [18] => 2.458 [19] => 2.458 ) [Preferred Stock] => Array ( [0] => 9 [1] => 9 [2] => 0 [3] => 0.2 [4] => 0.199 [5] => 0.199 [6] => 0.199 [7] => 0.199 [8] => 0.199 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 229.5 [3] => 897.547 [4] => 894.978 [5] => 894.976 [6] => 895.668 [7] => 902.269 [8] => 903.918 [9] => 815.87 [10] => 1017.603 [11] => 1044.283 [12] => 1258.717 [13] => 1273.8 [14] => 1301.153 [15] => 1322.34 [16] => 1392.671 [17] => 1417.185 [18] => 1324.698 [19] => 1433.6 ) [Retained Earnings] => Array ( [0] => 187.2 [1] => 207.6 [2] => 232.8 [3] => 270.808 [4] => 301.536 [5] => 317.985 [6] => 387.789 [7] => 415.513 [8] => 507.836 [9] => 495.971 [10] => 649.24 [11] => 1085.845 [12] => 1256.759 [13] => 1411.492 [14] => 1553.033 [15] => 1685.71 [16] => 1826.8 [17] => 1960.374 [18] => 2059.024 [19] => 2020.815 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -22.57 [5] => -60.106 [6] => -57.887 [7] => -49.545 [8] => -38.713 [9] => -50.383 [10] => -51.206 [11] => -279.355 [12] => -340.253 [13] => -710.126 [14] => -696.616 [15] => -683.467 [16] => -663.274 [17] => -935.323 [18] => -1039.773 [19] => -997.035 ) [Total Equity] => Array ( [0] => 397.6 [1] => 423.7 [2] => 462.6 [3] => 1168.871 [4] => 1174.459 [5] => 1151.524 [6] => 1224.957 [7] => 1265.29 [8] => 1365.612 [9] => 1241.392 [10] => 1605.704 [11] => 1794.757 [12] => 2215.958 [13] => 1969.308 [14] => 2088.17 [15] => 2207.194 [16] => 2448.623 [17] => 2238.573 [18] => 2129.609 [19] => 2337.851 ) [Long-Term Debt] => Array ( [0] => 350.8 [1] => 336.8 [2] => 328.2 [3] => 312.355 [4] => 810.087 [5] => 775.074 [6] => 1473.213 [7] => 1620.023 [8] => 1620.169 [9] => 1978.556 [10] => 1543.202 [11] => 2024.07 [12] => 4030.855 [13] => 4215.046 [14] => 4112.581 [15] => 4334.204 [16] => 3686.542 [17] => 4529.551 [18] => 6515.372 [19] => 7754.975 ) [Total Liabilities] => Array ( [0] => 783.6 [1] => 796.2 [2] => 774.8 [3] => 1253.616 [4] => 1850.486 [5] => 2089.716 [6] => 6135.388 [7] => 4588.01 [8] => 4443.982 [9] => 4970.494 [10] => 5593.448 [11] => 7516.991 [12] => 8175.124 [13] => 9092.726 [14] => 11037.892 [15] => 10620.489 [16] => 10050.552 [17] => 11458.062 [18] => 13725.666 [19] => 15369.707 ) [Other Long-Term Liab.] => Array ( [0] => 260.2 [1] => 256.8 [2] => 257.6 [3] => 480.448 [4] => 496.817 [5] => 527.929 [6] => 1135.614 [7] => 1175.429 [8] => 1034.237 [9] => 967.161 [10] => 1161.451 [11] => 1304.985 [12] => 2193.731 [13] => 1996.013 [14] => 1125.68 [15] => 1247.194 [16] => 1472.218 [17] => 1561.159 [18] => 2102.841 [19] => 2507.329 ) [Cash and Equiv_pct] => Array ( [0] => 1.06 [1] => 0.05 [2] => 1.16 [3] => 0.00 [4] => 0.15 [5] => 0.00 [6] => 0.00 [7] => 0.48 [8] => 1.27 [9] => 0.20 [10] => 0.13 [11] => 0.09 [12] => 0.66 [13] => 0.17 [14] => 6.65 [15] => 1.11 [16] => 1.00 [17] => 1.24 [18] => 4.56 [19] => 1.32 ) [Accts Rec._pct] => Array ( [0] => 6.93 [1] => 9.78 [2] => 8.15 [3] => 7.33 [4] => 7.55 [5] => 11.46 [6] => 22.11 [7] => 11.25 [8] => 13.31 [9] => 15.62 [10] => 19.63 [11] => 21.06 [12] => 12.98 [13] => 15.58 [14] => 9.64 [15] => 11.21 [16] => 10.27 [17] => 9.78 [18] => 8.51 [19] => 8.75 ) [Inventory_pct] => Array ( [0] => 6.95 [1] => 7.50 [2] => 6.33 [3] => 5.71 [4] => 3.93 [5] => 4.16 [6] => 1.05 [7] => 1.76 [8] => 1.30 [9] => 8.36 [10] => 8.51 [11] => 9.79 [12] => 8.90 [13] => 7.61 [14] => 6.54 [15] => 4.55 [16] => 5.66 [17] => 4.01 [18] => 3.26 [19] => 2.36 ) [Other Current Assets_pct] => Array ( [0] => 1.67 [1] => 1.78 [2] => 1.11 [3] => 0.91 [4] => 2.90 [5] => 2.75 [6] => 22.00 [7] => 12.87 [8] => 13.31 [9] => 5.18 [10] => 6.38 [11] => 9.86 [12] => 7.54 [13] => 3.32 [14] => 2.90 [15] => 3.31 [16] => 2.11 [17] => 1.89 [18] => 1.11 [19] => 0.97 ) [Total Current Assets_pct] => Array ( [0] => 16.60 [1] => 19.11 [2] => 16.75 [3] => 13.96 [4] => 14.52 [5] => 18.37 [6] => 45.17 [7] => 26.36 [8] => 29.18 [9] => 29.35 [10] => 34.65 [11] => 40.79 [12] => 30.07 [13] => 26.68 [14] => 25.73 [15] => 20.18 [16] => 19.04 [17] => 16.93 [18] => 17.44 [19] => 13.39 ) [Net PPE_pct] => Array ( [0] => 64.84 [1] => 65.17 [2] => 68.15 [3] => 69.60 [4] => 68.39 [5] => 65.46 [6] => 42.06 [7] => 52.07 [8] => 51.91 [9] => 59.43 [10] => 46.02 [11] => 42.89 [12] => 46.63 [13] => 52.84 [14] => 55.34 [15] => 60.76 [16] => 58.51 [17] => 61.65 [18] => 63.79 [19] => 69.45 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.39 [3] => 3.20 [4] => 2.70 [5] => 2.49 [6] => 1.26 [7] => 1.94 [8] => 1.95 [9] => 3.63 [10] => 3.13 [11] => 7.34 [12] => 10.12 [13] => 9.44 [14] => 7.91 [15] => 8.03 [16] => 8.18 [17] => 7.40 [18] => 6.28 [19] => 6.68 ) [Other Long-Term Assets_pct] => Array ( [0] => 18.56 [1] => 15.72 [2] => 14.71 [3] => 13.24 [4] => 14.39 [5] => 13.68 [6] => 11.50 [7] => 19.63 [8] => 16.95 [9] => 7.58 [10] => 16.20 [11] => 8.98 [12] => 13.18 [13] => 11.04 [14] => 11.02 [15] => 11.03 [16] => 14.27 [17] => 14.01 [18] => 12.49 [19] => 10.49 ) [Accts Payable_pct] => Array ( [0] => 8.83 [1] => 11.26 [2] => 10.11 [3] => 9.57 [4] => 8.50 [5] => 9.34 [6] => 36.57 [7] => 16.12 [8] => 26.12 [9] => 22.83 [10] => 26.44 [11] => 28.35 [12] => 18.54 [13] => 20.42 [14] => 8.55 [15] => 9.67 [16] => 9.70 [17] => 9.80 [18] => 8.41 [19] => 8.49 ) [Short-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 18.19 [15] => 8.97 [16] => 9.60 [17] => 8.81 [18] => 5.22 [19] => 3.25 ) [Other Current Liab._pct] => Array ( [0] => 5.78 [1] => 5.35 [2] => 5.16 [3] => 9.45 [4] => 9.47 [5] => 14.93 [6] => 11.34 [7] => 14.51 [8] => 4.68 [9] => 9.76 [10] => 13.69 [11] => 16.62 [12] => 0.23 [13] => 5.63 [14] => 5.20 [15] => 7.40 [16] => 5.91 [17] => 5.10 [18] => 4.11 [19] => 3.49 ) [Total Current Liabilities_pct] => Array ( [0] => 14.61 [1] => 16.61 [2] => 15.27 [3] => 19.02 [4] => 17.97 [5] => 24.27 [6] => 47.91 [7] => 30.62 [8] => 30.80 [9] => 32.60 [10] => 40.13 [11] => 44.97 [12] => 18.77 [13] => 26.05 [14] => 31.95 [15] => 26.03 [16] => 25.21 [17] => 23.70 [18] => 17.74 [19] => 15.23 ) [Long-Term Debt_pct] => Array ( [0] => 29.70 [1] => 27.61 [2] => 26.52 [3] => 12.89 [4] => 26.78 [5] => 23.91 [6] => 20.02 [7] => 27.68 [8] => 27.89 [9] => 31.85 [10] => 21.44 [11] => 21.74 [12] => 38.79 [13] => 38.10 [14] => 31.33 [15] => 33.79 [16] => 29.49 [17] => 33.07 [18] => 41.09 [19] => 43.79 ) [Other Long-Term Liab._pct] => Array ( [0] => 22.03 [1] => 21.05 [2] => 20.82 [3] => 19.83 [4] => 16.42 [5] => 16.29 [6] => 15.43 [7] => 20.08 [8] => 17.80 [9] => 15.57 [10] => 16.13 [11] => 14.01 [12] => 21.11 [13] => 18.04 [14] => 20.81 [15] => 22.98 [16] => 25.70 [17] => 26.88 [18] => 27.73 [19] => 27.78 ) [Total Liabilities_pct] => Array ( [0] => 66.34 [1] => 65.27 [2] => 62.62 [3] => 51.75 [4] => 61.17 [5] => 64.47 [6] => 83.36 [7] => 78.38 [8] => 76.49 [9] => 80.02 [10] => 77.70 [11] => 80.73 [12] => 78.67 [13] => 82.20 [14] => 84.09 [15] => 82.79 [16] => 80.41 [17] => 83.66 [18] => 86.57 [19] => 86.80 ) [netcash] => Array ( [0] => -7.13 [1] => -7.3 [2] => -6.77 [3] => -9.92 [4] => -14.94 [5] => -17.68 [6] => -52.54 [7] => -38.18 [8] => -29.29 [9] => -30.51 [10] => -27 [11] => -38.48 [12] => -36.78 [13] => -43.73 [14] => -48.48 [15] => -49.47 [16] => -46.46 [17] => -54.66 [18] => -63.45 [19] => -73.26 ) [NCAV] => Array ( [0] => -6.27 [1] => -6.14 [2] => -5.75 [3] => -8.32 [4] => -13.08 [5] => -14.75 [6] => -41.75 [7] => -33.62 [8] => -25.15 [9] => -24.43 [10] => -20.39 [11] => -28.61 [12] => -30.09 [13] => -35.48 [14] => -41.9 [15] => -43 [16] => -40.3 [17] => -48.46 [18] => -57.25 [19] => -66.62 ) [NCAV_real] => Array ( [0] => -5.52 [1] => -5.25 [2] => -5.05 [3] => -7.25 [4] => -11.42 [5] => -12.64 [6] => -24.07 [7] => -25.5 [8] => -18.42 [9] => -19.36 [10] => -14.98 [11] => -19.06 [12] => -22.91 [13] => -29.6 [14] => -36.53 [15] => -37.92 [16] => -35.91 [17] => -44.26 [18] => -53.48 [19] => -62.91 ) [Book Value Per Share] => Array ( [0] => 3.6 [1] => 3.8 [2] => 4.12 [3] => 9.25 [4] => 9.51 [5] => 9.74 [6] => 10.49 [7] => 10.59 [8] => 9.15 [9] => 7.64 [10] => 7.76 [11] => 9.2 [12] => 10.05 [13] => 9.49 [14] => 9.96 [15] => 10.42 [16] => 11.46 [17] => 10.84 [18] => 10.39 [19] => 11.31 ) [Tangibles_book_per_share] => Array ( [0] => 3.6 [1] => 3.8 [2] => 4.08 [3] => 8.64 [4] => 8.84 [5] => 9.06 [6] => 9.69 [7] => 9.64 [8] => 8.39 [9] => 6.25 [10] => 6.67 [11] => 5.7 [12] => 5.28 [13] => 4.46 [14] => 5.01 [15] => 5.56 [16] => 6.67 [17] => 5.93 [18] => 5.53 [19] => 5.59 ) [deb2equity] => Array ( [0] => 0.882 [1] => 0.795 [2] => 0.709 [3] => 0.267 [4] => 0.69 [5] => 0.673 [6] => 1.203 [7] => 1.28 [8] => 1.186 [9] => 1.594 [10] => 0.961 [11] => 1.128 [12] => 1.819 [13] => 2.14 [14] => 3.113 [15] => 2.485 [16] => 1.996 [17] => 2.562 [18] => 3.448 [19] => 3.563 ) [debt2rev_totaldebt] => Array ( [0] => 350.8 [1] => 336.8 [2] => 328.2 [3] => 312.355 [4] => 810.087 [5] => 775.074 [6] => 1473.213 [7] => 1620.023 [8] => 1620.169 [9] => 1978.556 [10] => 1543.202 [11] => 2024.07 [12] => 4030.855 [13] => 4215.046 [14] => 6500.776 [15] => 5484.289 [16] => 4886.633 [17] => 5735.924 [18] => 7343.397 [19] => 8330.093 ) [debt2rev] => Array ( [0] => 0.368 [1] => 0.275 [2] => 0.282 [3] => 0.172 [4] => 0.445 [5] => 0.961 [6] => 0.738 [7] => 0.846 [8] => 0.77 [9] => 0.689 [10] => 0.267 [11] => 0.16 [12] => 0.339 [13] => 0.313 [14] => 0.402 [15] => 0.494 [16] => 0.385 [17] => 0.387 [18] => 0.581 [19] => 0.57 ) [cogs2rev] => Array ( [0] => 0.60 [1] => 0.66 [2] => 0.62 [3] => 0.67 [4] => 0.70 [5] => 0.73 [6] => 0.63 [7] => 0.57 [8] => 0.54 [9] => 0.62 [10] => 0.80 [11] => 0.89 [12] => 0.86 [13] => 0.87 [14] => 0.88 [15] => 0.82 [16] => 0.84 [17] => 0.84 [18] => 0.81 [19] => 0.84 ) [inventory2rev] => Array ( [0] => 0.086 [1] => 0.075 [2] => 0.067 [3] => 0.076 [4] => 0.065 [5] => 0.167 [6] => 0.039 [7] => 0.054 [8] => 0.036 [9] => 0.181 [10] => 0.106 [11] => 0.072 [12] => 0.078 [13] => 0.062 [14] => 0.053 [15] => 0.052 [16] => 0.056 [17] => 0.037 [18] => 0.041 [19] => 0.029 ) [ar2asset] => Array ( [0] => 0.069 [1] => 0.098 [2] => 0.082 [3] => 0.073 [4] => 0.075 [5] => 0.115 [6] => 0.221 [7] => 0.112 [8] => 0.133 [9] => 0.156 [10] => 0.196 [11] => 0.211 [12] => 0.13 [13] => 0.156 [14] => 0.096 [15] => 0.112 [16] => 0.103 [17] => 0.098 [18] => 0.085 [19] => 0.088 ) [cash2asset] => Array ( [0] => 0.011 [1] => 0 [2] => 0.012 [3] => 0 [4] => 0.001 [5] => 0 [6] => 0 [7] => 0.005 [8] => 0.013 [9] => 0.002 [10] => 0.001 [11] => 0.001 [12] => 0.007 [13] => 0.002 [14] => 0.066 [15] => 0.011 [16] => 0.01 [17] => 0.012 [18] => 0.046 [19] => 0.013 ) [equity2asset] => Array ( [0] => 0.337 [1] => 0.347 [2] => 0.374 [3] => 0.483 [4] => 0.388 [5] => 0.355 [6] => 0.166 [7] => 0.216 [8] => 0.235 [9] => 0.2 [10] => 0.223 [11] => 0.193 [12] => 0.213 [13] => 0.178 [14] => 0.159 [15] => 0.172 [16] => 0.196 [17] => 0.163 [18] => 0.134 [19] => 0.132 ) [equity2liab_tangbile] => Array ( [0] => 0.507 [1] => 0.532 [2] => 0.591 [3] => 0.871 [4] => 0.591 [5] => 0.512 [6] => 0.185 [7] => 0.251 [8] => 0.282 [9] => 0.204 [10] => 0.247 [11] => 0.148 [12] => 0.142 [13] => 0.102 [14] => 0.095 [15] => 0.111 [16] => 0.142 [17] => 0.107 [18] => 0.083 [19] => 0.075 ) [ppe2asset] => Array ( [0] => 0.648 [1] => 0.652 [2] => 0.682 [3] => 0.696 [4] => 0.684 [5] => 0.655 [6] => 0.421 [7] => 0.521 [8] => 0.519 [9] => 0.594 [10] => 0.46 [11] => 0.429 [12] => 0.466 [13] => 0.528 [14] => 0.553 [15] => 0.608 [16] => 0.585 [17] => 0.617 [18] => 0.638 [19] => 0.694 ) [interest2rev] => Array ( [0] => -3.909 [1] => -2.793 [2] => -2.927 [3] => -1.926 [4] => -1.926 [5] => -3.457 [6] => -5.943 [7] => -7.315 [8] => -5.057 [9] => -3.422 [10] => -1.509 [11] => -1.164 [12] => -2.015 [13] => -1.902 [14] => -1.635 [15] => -2.707 [16] => -2.305 [17] => -2.006 [18] => -2.393 [19] => -2.289 ) [std2asset] => Array ( [0] => 0.146 [1] => 0.166 [2] => 0.153 [3] => 0.19 [4] => 0.18 [5] => 0.243 [6] => 0.479 [7] => 0.306 [8] => 0.308 [9] => 0.326 [10] => 0.401 [11] => 0.45 [12] => 0.188 [13] => 0.261 [14] => 0.319 [15] => 0.26 [16] => 0.252 [17] => 0.237 [18] => 0.177 [19] => 0.152 ) [ltd2asset] => Array ( [0] => 0.297 [1] => 0.276 [2] => 0.265 [3] => 0.129 [4] => 0.268 [5] => 0.239 [6] => 0.2 [7] => 0.277 [8] => 0.279 [9] => 0.319 [10] => 0.214 [11] => 0.217 [12] => 0.388 [13] => 0.381 [14] => 0.313 [15] => 0.338 [16] => 0.295 [17] => 0.331 [18] => 0.411 [19] => 0.438 ) [turnover] => Array ( [0] => 0.808 [1] => 1.004 [2] => 0.939 [3] => 0.752 [4] => 0.602 [5] => 0.249 [6] => 0.271 [7] => 0.327 [8] => 0.362 [9] => 0.462 [10] => 0.804 [11] => 1.361 [12] => 1.145 [13] => 1.218 [14] => 1.231 [15] => 0.866 [16] => 1.014 [17] => 1.081 [18] => 0.797 [19] => 0.825 ) [CF_Net Income] => Array ( [0] => 42.8 [1] => 52.8 [2] => 59.268 [3] => 101.795 [4] => 101.795 [5] => 35.344 [6] => 145.607 [7] => 76.686 [8] => 155.976 [9] => 214.292 [10] => 242.178 [11] => 546.545 [12] => 306.312 [13] => 304.921 [14] => 600.467 [15] => 491.204 [16] => 541.33 [17] => 759.744 [18] => 743.53 [19] => 576.961 ) [buybackratio] => Array ( [0] => 0 [1] => 0 [2] => -0.12 [3] => -0.06 [4] => -0.01 [5] => 0 [6] => 0 [7] => -0.14 [8] => -0.02 [9] => -1.11 [10] => -0.78 [11] => -0.01 [12] => -0.04 [13] => -0.07 [14] => -0.27 [15] => -0.53 [16] => -0.63 [17] => -0.02 [18] => -0.64 [19] => -1.05 ) [grahamnumber] => Array ( [0] => 5.73 [1] => 6.51 [2] => 6.96 [3] => 12.52 [4] => 12.81 [5] => 7.81 [6] => 16.03 [7] => 11.97 [8] => 14.05 [9] => 13.36 [10] => 12.77 [11] => 16.27 [12] => 12.86 [13] => 12.15 [14] => 17.96 [15] => 17.03 [16] => 19.48 [17] => 22.12 [18] => 21.04 [19] => 18.74 ) [CF_DDA] => Array ( [0] => 0 [1] => 0 [2] => 74.5 [3] => 101.653 [4] => 129.7 [5] => 43.335 [6] => 143.983 [7] => 134.643 [8] => 149.964 [9] => 160.861 [10] => 158.053 [11] => 183.394 [12] => 235.543 [13] => 227.964 [14] => 243.927 [15] => 288.991 [16] => 307.317 [17] => 312.288 [18] => 335.852 [19] => 384.377 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => -2.211 [17] => -8.166 [18] => 8.859 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 109.6 [1] => 105.1 [2] => 152.1 [3] => 346.526 [4] => 131.6 [5] => -5.699 [6] => -263.332 [7] => 405.351 [8] => 812.281 [9] => 4.082 [10] => 205.704 [11] => -164.294 [12] => 873.39 [13] => 1029.66 [14] => 475.677 [15] => 1452.694 [16] => 834.042 [17] => 1359.972 [18] => 983.995 [19] => 1294.767 ) [Cash Flow from Others] => Array ( [0] => 55 [1] => 67.4 [2] => 0.332 [3] => -17.221 [4] => -5.795 [5] => -1.063 [6] => -24.335 [7] => 96.373 [8] => -9.247 [9] => 27.392 [10] => 15.547 [11] => -324.942 [12] => 159.207 [13] => 221.846 [14] => -18.61 [15] => -4.655 [16] => 6.177 [17] => 77.189 [18] => -27.486 [19] => 172.553 ) [Cash Flow_PPE] => Array ( [0] => -79.4 [1] => -72 [2] => -90.5 [3] => -271.515 [4] => -193.6 [5] => -76.016 [6] => -250.744 [7] => -298.111 [8] => -108.262 [9] => -212.064 [10] => -242.869 [11] => 305.941 [12] => -77.342 [13] => -879.681 [14] => 0 [15] => 0 [16] => 0 [17] => 1.288 [18] => 12.24 [19] => 13.617 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -24.421 [4] => -296.3 [5] => -17.482 [6] => -494.904 [7] => -14.94 [8] => -4.036 [9] => -690.302 [10] => -176.709 [11] => -1327.907 [12] => -149.006 [13] => -299.56 [14] => 2.45 [15] => -46.461 [16] => -1.331 [17] => 0 [18] => 0 [19] => -394.889 ) [Cash Flow_CPEX] => Array ( [0] => -81 [1] => -89.6 [2] => -90.5 [3] => -301.515 [4] => -210.1 [5] => -76.016 [6] => -311.403 [7] => -306.022 [8] => -210.652 [9] => -215.148 [10] => -264.11 [11] => -250.493 [12] => -376.306 [13] => -883.703 [14] => -1473.136 [15] => -791.245 [16] => -582.748 [17] => -1336.067 [18] => -1866.153 [19] => -2256.585 ) [Cash Flow from Investing] => Array ( [0] => -63.3 [1] => -72 [2] => -88.8 [3] => -299.714 [4] => -549.3 [5] => -92.504 [6] => -745.58 [7] => -341.052 [8] => -75.215 [9] => -622.823 [10] => -423.29 [11] => -532.153 [12] => -237.351 [13] => -1151.784 [14] => -1454.301 [15] => -787.794 [16] => -134.356 [17] => -1371.626 [18] => -1814.199 [19] => -2642.031 ) [Net Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => -2.1 [3] => 6.257 [4] => -24.5 [5] => -39.61 [6] => -0.453 [7] => 10.661 [8] => 3.673 [9] => -112.972 [10] => 188.954 [11] => -228.402 [12] => -270.615 [13] => -369.483 [14] => 163.435 [15] => 258.705 [16] => 343.606 [17] => -282.202 [18] => 325.556 [19] => 604.531 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 7.4 [3] => 6.257 [4] => 1.4 [5] => 0 [6] => 0 [7] => 10.661 [8] => 3.673 [9] => 237.028 [10] => 189.777 [11] => 4.672 [12] => 10.829 [13] => 20.73 [14] => 163.464 [15] => 258.959 [16] => 343.613 [17] => 17.906 [18] => 475.556 [19] => 604.531 ) [Net Issuance of Debt] => Array ( [0] => -7.8 [1] => -17.1 [2] => -19.2 [3] => -12.557 [4] => 522.7 [5] => 161.543 [6] => 1080.017 [7] => 26.861 [8] => -621.145 [9] => 741.326 [10] => 42.636 [11] => 1060.004 [12] => -389.031 [13] => 781.158 [14] => 1651.36 [15] => -1004.78 [16] => -587.73 [17] => 567.888 [18] => 1608.417 [19] => 987.246 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => -30.5 [1] => -27.9 [2] => -28 [3] => -54.803 [4] => -76.3 [5] => -28.06 [6] => -70.475 [7] => -73.841 [8] => -74.301 [9] => -70.963 [10] => -89.229 [11] => -110.157 [12] => -135.451 [13] => -150.188 [14] => -162.785 [15] => -172.774 [16] => -453.927 [17] => -504.395 [18] => -586.875 [19] => -678.884 ) [Cash from Financing] => Array ( [0] => -38.3 [1] => -45 [2] => -49.4 [3] => -61.103 [4] => 422 [5] => 93.873 [6] => 1009.089 [7] => -36.319 [8] => -691.773 [9] => 557.391 [10] => 214.872 [11] => 694.904 [12] => -618.776 [13] => 72.961 [14] => 1469.577 [15] => -1145.559 [16] => -698.051 [17] => 55.432 [18] => 1339.01 [19] => 912.959 ) [Other Financing] => Array ( [0] => 3.5527136788E-15 [1] => 0 [2] => -0.1 [3] => 0 [4] => 0.1 [5] => -3.5527136788E-15 [6] => 0 [7] => -1.42108547152E-14 [8] => -4.26325641456E-14 [9] => -7.1054273576E-14 [10] => 72.511 [11] => -26.541 [12] => 176.321 [13] => -188.526 [14] => -182.433 [15] => -226.71 [16] => 0 [17] => 274.141 [18] => -8.088 [19] => 0.066 ) [Net Change in Cash] => Array ( [0] => 8 [1] => -11.9 [2] => 13.8 [3] => -14.291 [4] => 4.3 [5] => -4.33 [6] => 0.177 [7] => 27.98 [8] => 45.293 [9] => -61.35 [10] => -2.714 [11] => -1.543 [12] => 60.353 [13] => -49.163 [14] => 490.953 [15] => -480.659 [16] => -0.576 [17] => 35.612 [18] => 517.665 [19] => -434.305 ) [NetChangeinCash_others] => Array ( [0] => 0 [1] => 0 [2] => -0.1 [3] => 0 [4] => -2.84217094304E-14 [5] => 1.7763568394E-15 [6] => 0 [7] => 0 [8] => 1.13686837722E-13 [9] => -6.2172489379E-15 [10] => 0 [11] => 2.84217094304E-14 [12] => 43.09 [13] => 0 [14] => -1.13686837722E-13 [15] => 0 [16] => -2.211 [17] => -8.166 [18] => 8.859 [19] => 0 ) [total_freecashflow] => Array ( [0] => 28.6 [1] => 15.5 [2] => 61.6 [3] => 45.011 [4] => -78.5 [5] => -81.715 [6] => -574.735 [7] => 99.329 [8] => 601.629 [9] => -211.066 [10] => -58.406 [11] => -414.787 [12] => 497.084 [13] => 145.957 [14] => -997.459 [15] => 661.449 [16] => 251.294 [17] => 23.905 [18] => -882.158 [19] => -961.818 ) [CF_Net Income_pct] => Array ( [0] => 39.05 [1] => 50.24 [2] => 38.97 [3] => 29.38 [4] => 77.35 [5] => 0 [6] => 0 [7] => 18.92 [8] => 19.20 [9] => 5,249.68 [10] => 117.73 [11] => 0 [12] => 35.07 [13] => 29.61 [14] => 126.23 [15] => 33.81 [16] => 64.90 [17] => 55.86 [18] => 75.56 [19] => 44.56 ) [CF_DDA_pct] => Array ( [0] => 0 [1] => 0 [2] => 75 [3] => 102 [4] => 130 [5] => 0 [6] => 0 [7] => 135 [8] => 150 [9] => 161 [10] => 158 [11] => 0 [12] => 236 [13] => 228 [14] => 244 [15] => 289 [16] => 307 [17] => 312 [18] => 336 [19] => 384 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0 [6] => 0 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => -0.27 [17] => -0.60 [18] => 0.90 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0 [6] => 0 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -73.91 [1] => -85.25 [2] => -59.50 [3] => -87.01 [4] => -159.65 [5] => 0 [6] => 0 [7] => -75.50 [8] => -25.93 [9] => -5,270.65 [10] => -128.39 [11] => 0 [12] => -43.09 [13] => -85.82 [14] => -309.69 [15] => -54.47 [16] => -69.87 [17] => -98.24 [18] => -189.65 [19] => -174.29 ) [Cash Flow from Investing_pct] => Array ( [0] => -57.76 [1] => -68.51 [2] => -58.38 [3] => -86.49 [4] => -417.40 [5] => 0 [6] => 0 [7] => -84.14 [8] => -9.26 [9] => -15,257.79 [10] => -205.78 [11] => 0 [12] => -27.18 [13] => -111.86 [14] => -305.73 [15] => -54.23 [16] => -16.11 [17] => -100.86 [18] => -184.37 [19] => -204.05 ) [Net Issuance of Stock_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => -1.38 [3] => 1.81 [4] => -18.62 [5] => 0 [6] => 0 [7] => 2.63 [8] => 0.45 [9] => -2,767.56 [10] => 91.86 [11] => 0 [12] => -30.98 [13] => -35.88 [14] => 34.36 [15] => 17.81 [16] => 41.20 [17] => -20.75 [18] => 33.09 [19] => 46.69 ) [Net Issuance of Debt_pct] => Array ( [0] => -7.12 [1] => -16.27 [2] => -12.62 [3] => -3.62 [4] => 397.19 [5] => 0 [6] => 0 [7] => 6.63 [8] => -76.47 [9] => 18,160.85 [10] => 20.73 [11] => 0 [12] => -44.54 [13] => 75.87 [14] => 347.16 [15] => -69.17 [16] => -70.47 [17] => 41.76 [18] => 163.46 [19] => 76.25 ) [Dividends_pct] => Array ( [0] => -27.83 [1] => -26.55 [2] => -18.41 [3] => -15.81 [4] => -57.98 [5] => 0 [6] => 0 [7] => -18.22 [8] => -9.15 [9] => -1,738.44 [10] => -43.38 [11] => 0 [12] => -15.51 [13] => -14.59 [14] => -34.22 [15] => -11.89 [16] => -54.42 [17] => -37.09 [18] => -59.64 [19] => -52.43 ) [Other Financing_pct] => Array ( [0] => -34.95 [1] => -42.82 [2] => -32.48 [3] => -17.63 [4] => 320.67 [5] => 0 [6] => 0 [7] => -8.96 [8] => -85.16 [9] => 13,654.85 [10] => 104.46 [11] => 0 [12] => -70.85 [13] => 7.09 [14] => 308.94 [15] => -78.86 [16] => -83.69 [17] => 4.08 [18] => 136.08 [19] => 70.51 ) [Cash from Financing_pct] => Array ( [0] => -34.95 [1] => -42.82 [2] => -32.41 [3] => -17.63 [4] => 320.59 [5] => 0 [6] => 0 [7] => -8.96 [8] => -85.16 [9] => 13,654.85 [10] => 69.21 [11] => 0 [12] => -91.04 [13] => 25.40 [14] => 347.30 [15] => -63.25 [16] => -83.69 [17] => -16.08 [18] => 136.90 [19] => 70.51 ) [Net Change in Cash_pct] => Array ( [0] => 7.30 [1] => -11.32 [2] => 9.07 [3] => -4.12 [4] => 3.27 [5] => 0 [6] => 0 [7] => 6.90 [8] => 5.58 [9] => -1,502.94 [10] => -1.32 [11] => 0 [12] => 6.91 [13] => -4.77 [14] => 103.21 [15] => -33.09 [16] => -0.07 [17] => 2.62 [18] => 52.61 [19] => -33.54 ) [total_freecashflow_pct] => Array ( [0] => 26.09 [1] => 14.75 [2] => 40.50 [3] => 12.99 [4] => -59.65 [5] => 0 [6] => 0 [7] => 24.50 [8] => 74.07 [9] => -5,170.65 [10] => -28.39 [11] => 0 [12] => 56.91 [13] => 14.18 [14] => -209.69 [15] => 45.53 [16] => 30.13 [17] => 1.76 [18] => -89.65 [19] => -74.29 ) [per share rev] => Array ( [0] => 8.89 [1] => 11.27 [2] => 10.51 [3] => 9.95 [4] => 9.95 [5] => 4 [6] => 11.31 [7] => 9.61 [8] => 10.47 [9] => 14.8 [10] => 27.43 [11] => 58.68 [12] => 51.96 [13] => 61.65 [14] => 76.39 [15] => 52.26 [16] => 58.82 [17] => 69.03 [18] => 59.95 [19] => 69.64 ) [per share eps] => Array ( [0] => 0.395 [1] => 0.483 [2] => 0.533 [3] => 0.558 [4] => 0.558 [5] => 0.175 [6] => 0.615 [7] => 0.425 [8] => 0.695 [9] => 0.61 [10] => 1.15 [11] => 2.53 [12] => 1.34 [13] => 1.395 [14] => 1.475 [15] => 1.435 [16] => 1.55 [17] => 1.68 [18] => 1.71 [19] => 1.27 ) [eps_nri] => Array ( [0] => 0.4 [1] => 0.48 [2] => 0.53 [3] => 0.41 [4] => 0.56 [5] => 0.18 [6] => 0.57 [7] => 0.33 [8] => 0.65 [9] => 1.03 [10] => 1.07 [11] => 1.87 [12] => 1.34 [13] => 1.4 [14] => 1.47 [15] => 1.44 [16] => 1.55 [17] => 1.67 [18] => 1.64 [19] => 1.27 ) [per share_freecashflow] => Array ( [0] => 0.27 [1] => 0.14 [2] => 0.56 [3] => 0.25 [4] => -0.43 [5] => -0.41 [6] => -3.26 [7] => 0.5 [8] => 2.99 [9] => -1.09 [10] => -0.28 [11] => -1.92 [12] => 2.17 [13] => 0.67 [14] => -4.72 [15] => 3.11 [16] => 1.17 [17] => 0.11 [18] => -4.19 [19] => -4.59 ) [ROE] => Array ( [0] => 10.76 [1] => 12.46 [2] => 12.81 [3] => 8.71 [4] => 8.67 [5] => 3.07 [6] => 11.89 [7] => 8.03 [8] => 12.2 [9] => 9.06 [10] => 15.08 [11] => 30.45 [12] => 13.82 [13] => 15.48 [14] => 14.94 [15] => 13.84 [16] => 13.67 [17] => 16.11 [18] => 16.93 [19] => 11.4 ) [payout] => Array ( [0] => 0.709 [1] => 0.611 [2] => 0.563 [3] => 0.538 [4] => 0.556 [5] => 1.771 [6] => 0.504 [7] => 0.729 [8] => 0.446 [9] => 0.554 [10] => 0.383 [11] => 0.215 [12] => 0.455 [13] => 0.502 [14] => 0.529 [15] => 0.571 [16] => 0.587 [17] => 0.643 [18] => 0.743 [19] => 1.165 ) [ROA] => Array ( [0] => 3.62 [1] => 4.33 [2] => 4.79 [3] => 4.2 [4] => 3.37 [5] => 1.09 [6] => 1.98 [7] => 1.74 [8] => 2.87 [9] => 1.81 [10] => 3.36 [11] => 5.87 [12] => 2.95 [13] => 2.76 [14] => 2.38 [15] => 2.38 [16] => 2.68 [17] => 2.63 [18] => 2.27 [19] => 1.51 ) [ROC_capital] => Array ( [0] => 981.7 [1] => 1049.8 [2] => 1064.3 [3] => 2046.192 [4] => 2595.674 [5] => 2806.294 [6] => 8040.471 [7] => 5343.858 [8] => 5484.932 [9] => 5836.782 [10] => 6266.826 [11] => 8710.487 [12] => 8752.891 [13] => 9164.452 [14] => 11021.841 [15] => 10807.027 [16] => 9956.42 [17] => 11022.424 [18] => 13054.869 [19] => 14839.324 ) [ROC] => Array ( [0] => 4.36 [1] => 5.03 [2] => 5.57 [3] => 4.97 [4] => 3.92 [5] => 1.26 [6] => 1.81 [7] => 1.9 [8] => 3.04 [9] => 1.93 [10] => 3.86 [11] => 6.27 [12] => 3.5 [13] => 3.33 [14] => 2.83 [15] => 2.83 [16] => 3.36 [17] => 3.27 [18] => 2.76 [19] => 1.8 ) [ROC_JOEL_capital] => Array ( [0] => 776.9 [1] => 824.9 [2] => 847.2 [3] => 1686.161 [4] => 2068.829 [5] => 2121.778 [6] => 3096.013 [7] => 3047.846 [8] => 3015.932 [9] => 3691.826 [10] => 3313.157 [11] => 3994.227 [12] => 5951.076 [13] => 5895.884 [14] => 7962.936 [15] => 8050.857 [16] => 7616.148 [17] => 8553.658 [18] => 10171.625 [19] => 12313.873 ) [ROC_JOEL] => Array ( [0] => 13.53 [1] => 14.56 [2] => 15.12 [3] => 11.2 [4] => 9.13 [5] => 3.94 [6] => 10.48 [7] => 8.39 [8] => 12.32 [9] => 11.59 [10] => 13.39 [11] => 13.39 [12] => 12.53 [13] => 13.92 [14] => 11.52 [15] => 11.11 [16] => 12.38 [17] => 13.56 [18] => 10.84 [19] => 7.53 ) [ROC_JOEL_new] => Array ( [0] => 13.35 [1] => 14.54 [2] => 14.87 [3] => 12.07 [4] => 9.83 [5] => 4.05 [6] => 11.33 [7] => 9.16 [8] => 12.45 [9] => 9.12 [10] => 14.09 [11] => 23.45 [12] => 15.98 [13] => 15.88 [14] => 12.07 [15] => 12.2 [16] => 13.51 [17] => 14.68 [18] => 11.54 [19] => 8.56 ) [grossmargin] => Array ( [0] => 39.79 [1] => 34.03 [2] => 37.52 [3] => 32.99 [4] => 29.97 [5] => 27.13 [6] => 37.35 [7] => 43.13 [8] => 46.37 [9] => 37.79 [10] => 19.66 [11] => 10.56 [12] => 14.46 [13] => 13.43 [14] => 11.98 [15] => 18.14 [16] => 16.26 [17] => 16.08 [18] => 18.61 [19] => 15.68 ) [pretaxmargin] => Array ( [0] => 7.14 [1] => 7.01 [2] => 8.1 [3] => 9.25 [4] => 9.25 [5] => 7.2 [6] => 11.64 [7] => 7.26 [8] => 12.79 [9] => 8.31 [10] => 6.56 [11] => 6.22 [12] => 6.07 [13] => 5.07 [14] => 4.92 [15] => 6.29 [16] => 5.95 [17] => 6.64 [18] => 7.48 [19] => 5.07 ) [operatingmargin] => Array ( [0] => 11.01 [1] => 9.81 [2] => 11.03 [3] => 10.37 [4] => 10.37 [5] => 10.36 [6] => 16.26 [7] => 13.34 [8] => 17.65 [9] => 14.91 [10] => 7.67 [11] => 4.22 [12] => 6.27 [13] => 6.09 [14] => 5.68 [15] => 8.05 [16] => 7.43 [17] => 7.83 [18] => 8.73 [19] => 6.35 ) [netmargin] => Array ( [0] => 4.49 [1] => 4.31 [2] => 5.1 [3] => 5.59 [4] => 5.59 [5] => 4.38 [6] => 7.29 [7] => 5.3 [8] => 7.92 [9] => 3.92 [10] => 4.19 [11] => 4.31 [12] => 2.57 [13] => 2.26 [14] => 1.93 [15] => 2.75 [16] => 2.64 [17] => 2.44 [18] => 2.85 [19] => 1.83 ) [pettm] => Array ( [0] => 12.060 [1] => 12.410 [2] => 13.200 [3] => 15.200 [4] => 15.810 [5] => 49.860 [6] => 20.020 [7] => 21.810 [8] => 12.510 [9] => 16.440 [10] => 10.830 [11] => 4.560 [12] => 14.030 [13] => 14.120 [14] => 8.650 [15] => 13.590 [16] => 15.660 [17] => 22.750 [18] => 21.850 [19] => 42.830 ) [penri] => Array ( [0] => 12.28 [1] => 12.23 [2] => 13.12 [3] => 14.95 [4] => 15.81 [5] => 0.00 [6] => 22.41 [7] => 25.19 [8] => 13.13 [9] => 9.57 [10] => 11.11 [11] => 6.10 [12] => 13.88 [13] => 14.00 [14] => 8.67 [15] => 13.46 [16] => 15.67 [17] => 22.72 [18] => 22.82 [19] => 54.44 ) [pe] => Array ( [0] => 12.060 [1] => 12.410 [2] => 13.200 [3] => 15.200 [4] => 15.810 [5] => 49.860 [6] => 20.020 [7] => 21.810 [8] => 12.510 [9] => 16.440 [10] => 10.830 [11] => 4.560 [12] => 14.030 [13] => 14.120 [14] => 8.650 [15] => 13.590 [16] => 15.660 [17] => 22.750 [18] => 21.850 [19] => 42.830 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 1.240 [7] => 1.540 [8] => 1.540 [9] => 1.880 [10] => 2.130 [11] => 2.340 [12] => 4.080 [13] => 5.020 [14] => 2.900 [15] => 4.000 [16] => 4.150 [17] => 7.300 [18] => 7.720 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 11.15 [5] => 0 [6] => 8.96 [7] => 4.4 [8] => 4.52 [9] => 0 [10] => 5.94 [11] => 10.31 [12] => 34 [13] => 32.7 [14] => 28.11 [15] => 15.28 [16] => 14.11 [17] => 10.2 [18] => 10.66 [19] => 5.22 ) [pfcf] => Array ( [0] => 17.730 [1] => 46.090 [2] => 12.880 [3] => 164.500 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 4.240 [8] => 2.800 [9] => 0.000 [10] => 0.000 [11] => 21.480 [12] => 8.210 [13] => 40.830 [14] => 0.000 [15] => 6.250 [16] => 20.750 [17] => 632.450 [18] => 9.040 [19] => 9.980 ) [ps] => Array ( [0] => 0.540 [1] => 0.530 [2] => 0.670 [3] => 0.660 [4] => 0.420 [5] => 0.530 [6] => 0.510 [7] => 0.320 [8] => 0.590 [9] => 0.630 [10] => 0.450 [11] => 0.200 [12] => 0.360 [13] => 0.320 [14] => 0.170 [15] => 0.370 [16] => 0.410 [17] => 0.550 [18] => 0.620 [19] => 0.840 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.172 [5] => -0.574 [6] => -0.454 [7] => -0.766 [8] => -0.642 [9] => 0.126 [10] => 0.5 [11] => 0.318 [12] => 0.412 [13] => 0.654 [14] => -0.268 [15] => -0.71 [16] => -0.136 [17] => 0.176 [18] => -0.584 [19] => -1.444 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 27.570 [5] => 30.490 [6] => 19.070 [7] => 14.200 [8] => 3.200 [9] => -2.280 [10] => 4.880 [11] => 5.400 [12] => 26.060 [13] => 23.360 [14] => 19.120 [15] => 10.540 [16] => 2.380 [17] => 6.110 [18] => 6.500 [19] => 3.800 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 29.550 [5] => 21.750 [6] => 10.770 [7] => 5.640 [8] => -3.830 [9] => -0.710 [10] => 9.950 [11] => 7.760 [12] => 28.980 [13] => 26.680 [14] => 17.750 [15] => 3.370 [16] => 1.700 [17] => 6.710 [18] => 4.870 [19] => 0.340 ) [zscore] => Array ( [0] => 1.600 [1] => 1.900 [2] => 2.000 [3] => 1.430 [4] => 1.120 [5] => 0.000 [6] => 0.480 [7] => 0.500 [8] => 0.860 [9] => 0.800 [10] => 1.280 [11] => 1.880 [12] => 1.920 [13] => 1.800 [14] => 1.600 [15] => 1.320 [16] => 1.580 [17] => 1.780 [18] => 1.440 [19] => 1.410 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 6 [3] => 6 [4] => 4 [5] => 0 [6] => 5 [7] => 3 [8] => 6 [9] => 5 [10] => 5 [11] => 5 [12] => 5 [13] => 6 [14] => 6 [15] => 4 [16] => 6 [17] => 6 [18] => 6 [19] => 3 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.28 [7] => 0.34 [8] => 0.47 [9] => 0.47 [10] => 0.62 [11] => 1.02 [12] => 1.17 [13] => 1.38 [14] => 1.49 [15] => 1.66 [16] => 1.73 [17] => 1.56 [18] => 1.62 [19] => 1.66 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 20.630 [5] => 0.000 [6] => 24.830 [7] => 18.830 [8] => 17.850 [9] => 20.470 [10] => 20.060 [11] => 11.440 [12] => 16.180 [13] => 14.190 [14] => 8.550 [15] => 11.770 [16] => 14.080 [17] => 24.300 [18] => 23.100 [19] => 32.860 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 2.090 [5] => -0.540 [6] => 0.150 [7] => 0.900 [8] => 5.760 [9] => 2.190 [10] => 4.020 [11] => 2.630 [12] => 11.960 [13] => 14.040 [14] => -4.280 [15] => 6.320 [16] => 10.040 [17] => 12.920 [18] => 2.100 [19] => -5.470 ) [medpsvalue] => Array ( [0] => 3.45 [1] => 4.4 [2] => 4.1 [3] => 3.92 [4] => 6.37 [5] => 5.31 [6] => 8.07 [7] => 9.55 [8] => 5.51 [9] => 6.02 [10] => 10.73 [11] => 23.06 [12] => 20.5 [13] => 24.08 [14] => 29.78 [15] => 20.36 [16] => 22.92 [17] => 26.93 [18] => 23.39 [19] => 25.24 ) [ev2rev] => Array ( [0] => 1.060 [1] => 0.870 [2] => 1.010 [3] => 0.750 [4] => 1.060 [5] => 0.540 [6] => 1.780 [7] => 1.760 [8] => 1.080 [9] => 1.440 [10] => 0.870 [11] => 0.460 [12] => 0.750 [13] => 0.720 [14] => 0.580 [15] => 0.960 [16] => 0.900 [17] => 1.010 [18] => 1.300 [19] => 1.610 ) [ev2ebitda] => Array ( [0] => 9.560 [1] => 8.880 [2] => 5.790 [3] => 4.500 [4] => 5.800 [5] => 3.260 [6] => 7.150 [7] => 8.150 [8] => 5.830 [9] => 8.330 [10] => 7.980 [11] => 5.210 [12] => 7.470 [13] => 8.300 [14] => 7.200 [15] => 8.320 [16] => 8.440 [17] => 9.390 [18] => 10.360 [19] => 16.080 ) [ev2ebit] => Array ( [0] => 9.600 [1] => 8.870 [2] => 9.130 [3] => 6.750 [4] => 10.230 [5] => 9.310 [6] => 10.980 [7] => 13.170 [8] => 8.160 [9] => 9.680 [10] => 10.910 [11] => 10.920 [12] => 12.000 [13] => 11.800 [14] => 10.230 [15] => 11.970 [16] => 12.110 [17] => 12.900 [18] => 14.870 [19] => 26.400 ) [p2grahamnumber] => Array ( [0] => 0.84 [1] => 0.92 [2] => 1.02 [3] => 0.53 [4] => 0.53 [5] => 0.7 [6] => 0.66 [7] => 0.65 [8] => 0.6 [9] => 0.72 [10] => 0.97 [11] => 0.72 [12] => 1.47 [13] => 1.61 [14] => 0.71 [15] => 1.15 [16] => 1.25 [17] => 1.72 [18] => 1.78 [19] => 2.9 ) [p2tangible_book] => Array ( [0] => 1.33 [1] => 1.58 [2] => 1.74 [3] => 0.76 [4] => 0.77 [5] => 0.61 [6] => 1.09 [7] => 0.81 [8] => 1 [9] => 1.55 [10] => 1.87 [11] => 2.05 [12] => 3.57 [13] => 4.39 [14] => 2.54 [15] => 3.51 [16] => 3.64 [17] => 6.4 [18] => 6.77 [19] => 9.74 ) [pb] => Array ( [0] => 1.33 [1] => 1.58 [2] => 1.72 [3] => 0.71 [4] => 0.71 [5] => 0.56 [6] => 1 [7] => 0.74 [8] => 0.92 [9] => 1.27 [10] => 1.6 [11] => 1.27 [12] => 1.88 [13] => 2.07 [14] => 1.28 [15] => 1.87 [16] => 2.12 [17] => 3.5 [18] => 3.6 [19] => 4.81 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 954.2 [1] => 1224.3 [2] => 1161.927 [3] => 1820.758 [4] => 1820.758 [5] => 806.478 [6] => 1996.179 [7] => 1915.941 [8] => 2104.28 [9] => 2870.466 [10] => 5785.528 [11] => 12676.23 [12] => 11896.104 [13] => 13477.414 [14] => 16157.433 [15] => 11111.651 [16] => 12678.791 [17] => 14805.794 [18] => 12632.559 [19] => 14602.717 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 243.927 [15] => 288.991 [16] => 307.224 [17] => 312.16 [18] => 335.844 [19] => 384.377 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 37.3 [1] => 34.2 [2] => 34.008 [3] => 35.075 [4] => 35.075 [5] => 27.883 [6] => 118.63 [7] => 140.158 [8] => 106.405 [9] => 98.232 [10] => 87.301 [11] => 147.608 [12] => 239.725 [13] => 256.325 [14] => 264.167 [15] => 300.822 [16] => 292.232 [17] => 297.006 [18] => 302.305 [19] => 334.206 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 362.808 [15] => 113.039 [16] => 94.854 [17] => 103.732 [18] => 138.788 [19] => 83.831 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 12.5 [1] => 0.6 [2] => 14.4 [3] => 0.086 [4] => 4.402 [5] => 0.072 [6] => 0.249 [7] => 28.229 [8] => 73.522 [9] => 12.172 [10] => 9.458 [11] => 7.915 [12] => 68.268 [13] => 19.105 [14] => 510.058 [15] => 29.399 [16] => 30.341 [17] => 65.953 [18] => 583.618 [19] => 149.313 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 321 [1] => 305 [2] => 274 [3] => 481.169 [4] => 641.818 [5] => 667.334 [6] => 2543.46 [7] => 2005.249 [8] => 1833.613 [9] => 1312.132 [10] => 2238.488 [11] => 2665.187 [12] => 3077.963 [13] => 2430.763 [14] => 3048.709 [15] => 2536.072 [16] => 2849.101 [17] => 2832.289 [18] => 2811.74 [19] => 2528.663 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 104.3 [1] => 137.3 [2] => 125.1 [3] => 231.904 [4] => 257.018 [5] => 302.704 [6] => 2691.688 [7] => 943.452 [8] => 1517.742 [9] => 1418.443 [10] => 1903.263 [11] => 2639.89 [12] => 1926.379 [13] => 2258.588 [14] => 1122.761 [15] => 1240.207 [16] => 1212.323 [17] => 1341.718 [18] => 1333.489 [19] => 1503.699 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 2388.195 [15] => 1150.085 [16] => 1200.091 [17] => 1206.373 [18] => 828.025 [19] => 575.118 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 328.5 [1] => 322.1 [2] => 321.5 [3] => 709.357 [4] => 783.381 [5] => 1011.938 [6] => 1970.487 [7] => 2024.535 [8] => 1306.071 [9] => 1573.495 [10] => 2146.983 [11] => 2853.031 [12] => 2217.89 [13] => 2619.092 [14] => 3414.355 [15] => 3895.993 [16] => 3951.596 [17] => 4380.42 [18] => 5048.78 [19] => 5535.915 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -37.3 [1] => -34.2 [2] => -34.008 [3] => -35.075 [4] => -35.075 [5] => -27.883 [6] => -118.63 [7] => -140.158 [8] => -106.405 [9] => -98.232 [10] => -87.301 [11] => -147.608 [12] => -239.725 [13] => -256.325 [14] => -264.167 [15] => -300.822 [16] => -292.232 [17] => -297.006 [18] => -302.305 [19] => -334.206 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => 0 [1] => 0 [2] => -74.5 [3] => -101.653 [4] => -129.7 [5] => -43.335 [6] => -143.983 [7] => -134.643 [8] => -149.964 [9] => -160.861 [10] => -158.053 [11] => -183.394 [12] => -235.543 [13] => -227.964 [14] => -243.927 [15] => -288.991 [16] => -307.317 [17] => -312.288 [18] => -335.852 [19] => -384.377 ) [BS_MoneyMarket] => Array ( [0] => -12.5 [1] => -0.6 [2] => -14.4 [3] => -0.086 [4] => -4.402 [5] => -0.072 [6] => -0.249 [7] => -28.229 [8] => -73.522 [9] => -12.172 [10] => -9.458 [11] => -7.915 [12] => -68.268 [13] => -19.105 [14] => -510.058 [15] => -29.399 [16] => -30.341 [17] => -65.953 [18] => -583.618 [19] => -149.313 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 333.5 [1] => 305.6 [2] => 288.4 [3] => 481.255 [4] => 646.22 [5] => 667.406 [6] => 2543.709 [7] => 2033.478 [8] => 1907.135 [9] => 1324.304 [10] => 2247.946 [11] => 2673.102 [12] => 3146.231 [13] => 2449.868 [14] => 3558.767 [15] => 2565.471 [16] => 2879.442 [17] => 2898.242 [18] => 3395.358 [19] => 2677.976 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 328.5 [1] => 322.1 [2] => 321.5 [3] => 709.357 [4] => 783.381 [5] => 1011.938 [6] => 1970.487 [7] => 2024.535 [8] => 1306.071 [9] => 1573.495 [10] => 2146.983 [11] => 2853.031 [12] => 2217.89 [13] => 2619.092 [14] => 3414.355 [15] => 3895.993 [16] => 3951.596 [17] => 4380.42 [18] => 5048.78 [19] => 5535.915 ) [cash2debt] => Array ( [0] => 0.036 [1] => 0.002 [2] => 0.044 [3] => 0 [4] => 0.005 [5] => 0 [6] => 0 [7] => 0.017 [8] => 0.045 [9] => 0.006 [10] => 0.006 [11] => 0.004 [12] => 0.017 [13] => 0.005 [14] => 0.134 [15] => 0.026 [16] => 0.026 [17] => 0.03 [18] => 0.098 [19] => 0.028 ) [interest_coverage] => Array ( [0] => 2.82 [1] => 3.51 [2] => 3.77 [3] => 5.38 [4] => 5.38 [5] => 3 [6] => 2.74 [7] => 1.82 [8] => 3.49 [9] => 4.36 [10] => 5.08 [11] => 3.62 [12] => 3.11 [13] => 3.2 [14] => 3.47 [15] => 2.97 [16] => 3.23 [17] => 3.91 [18] => 3.65 [19] => 2.77 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -222 [13] => -193.199 [14] => -288.558 [15] => -185.753 [16] => -206.698 [17] => -399.15 [18] => -382.911 [19] => -310.428 ) [TaxProvision] => Array ( [0] => -25.3 [1] => -33 [2] => -34.839 [3] => -66.585 [4] => -66.585 [5] => -22.737 [6] => -86.683 [7] => -37.49 [8] => -102.485 [9] => -126.104 [10] => -137.221 [11] => -242.521 [12] => -193.764 [13] => -184.597 [14] => -194.071 [15] => -207.321 [16] => -213.72 [17] => -226.048 [18] => -215.195 [19] => -163.382 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 3.519 [19] => -11.881 ) [Net Income (Continuing Operations)] => Array ( [0] => 42.8 [1] => 52.8 [2] => 59.268 [3] => 101.795 [4] => 101.795 [5] => 35.344 [6] => 137.666 [7] => 78.837 [8] => 155.976 [9] => 206.449 [10] => 224.673 [11] => 403.148 [12] => 306.677 [13] => 304.921 [14] => 600.467 [15] => 491.204 [16] => 540.058 [17] => 757.514 [18] => 729.251 [19] => 576.961 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 5.826 [7] => 24.879 [8] => 10.648 [9] => 49.924 [10] => 17.505 [11] => 143.397 [12] => -0.365 [13] => 0 [14] => 0 [15] => 0 [16] => 1.272 [17] => 2.23 [18] => 14.279 [19] => 0 ) [eps_diluated] => Array ( [0] => 0.395 [1] => 0.483 [2] => 0.533 [3] => 0.558 [4] => 0.558 [5] => 0.175 [6] => 0.615 [7] => 0.425 [8] => 0.695 [9] => 0.61 [10] => 1.15 [11] => 2.53 [12] => 1.34 [13] => 1.395 [14] => 1.475 [15] => 1.435 [16] => 1.55 [17] => 1.68 [18] => 1.71 [19] => 1.27 ) [eps_basic] => Array ( [0] => 0.395 [1] => 0.483 [2] => 0.533 [3] => 0.61 [4] => 0.61 [5] => 0.19 [6] => 0.615 [7] => 0.425 [8] => 0.7 [9] => 0.74 [10] => 1.19 [11] => 2.72 [12] => 1.37 [13] => 1.42 [14] => 1.495 [15] => 1.45 [16] => 1.575 [17] => 1.72 [18] => 1.75 [19] => 1.29 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherInventories] => Array ( [0] => 82.1 [1] => 91.5 [2] => 78.3 [3] => 138.38 [4] => 118.951 [5] => 134.871 [6] => 77.497 [7] => 102.827 [8] => 75.493 [9] => 519.401 [10] => 612.916 [11] => 911.393 [12] => 925.194 [13] => 841.362 [14] => 858.966 [15] => 583.127 [16] => 706.912 [17] => 549.915 [18] => 517.014 [19] => 417.077 ) [CashAndCashEquivalents] => Array ( [0] => 12.5 [1] => 0.6 [2] => 14.4 [3] => 0.086 [4] => 4.402 [5] => 0.072 [6] => 0.249 [7] => 28.229 [8] => 73.522 [9] => 12.172 [10] => 9.458 [11] => 7.915 [12] => 68.268 [13] => 19.105 [14] => 510.058 [15] => 29.399 [16] => 30.341 [17] => 65.953 [18] => 583.618 [19] => 149.313 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 362.808 [15] => 113.039 [16] => 94.854 [17] => 103.732 [18] => 138.788 [19] => 83.831 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 857.212 [15] => 289.287 [16] => 333.248 [17] => 815.462 [18] => 1584.986 [19] => 1934.719 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 9476.619 [15] => 10145.8 [16] => 9853.821 [17] => 11177.934 [18] => 13088.991 [19] => 15536.156 ) [AccumulatedDepreciation] => Array ( [0] => -509.8 [1] => -541.6 [2] => -586.2 [3] => -915.769 [4] => -988.797 [5] => -1021.915 [6] => -1110.616 [7] => -1100.469 [8] => -1199.568 [9] => -1487.848 [10] => -1519.719 [11] => -1581.138 [12] => -1879.838 [13] => -2048.311 [14] => -2212.85 [15] => -2352.142 [16] => -2540.873 [17] => -2733.601 [18] => -2974.651 [19] => -3238.652 ) [AccountsPayable] => Array ( [0] => 58.2 [1] => 96.9 [2] => 80.2 [3] => 136.601 [4] => 183.759 [5] => 237.653 [6] => 1247.519 [7] => 445.443 [8] => 672.153 [9] => 813.895 [10] => 1161.984 [11] => 1514.62 [12] => 1076.954 [13] => 1436.005 [14] => 1122.761 [15] => 1240.207 [16] => 1212.323 [17] => 1341.718 [18] => 1333.489 [19] => 1503.699 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 46.1 [1] => 40.4 [2] => 44.9 [3] => 95.303 [4] => 73.259 [5] => 65.051 [6] => 1444.169 [7] => 498.009 [8] => 845.589 [9] => 604.548 [10] => 741.279 [11] => 1125.27 [12] => 849.425 [13] => 822.583 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 350.8 [1] => 336.8 [2] => 328.2 [3] => 312.355 [4] => 810.087 [5] => 775.074 [6] => 1336.082 [7] => 1498.012 [8] => 1511.118 [9] => 1878.264 [10] => 1543.202 [11] => 2024.07 [12] => 4030.855 [13] => 4215.046 [14] => 4112.581 [15] => 4334.204 [16] => 3686.542 [17] => 4529.551 [18] => 6515.372 [19] => 7754.975 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 137.131 [7] => 122.011 [8] => 109.051 [9] => 100.292 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 1605.867 [15] => 1700.179 [16] => 1740.361 [17] => 2121.177 [18] => 2294.459 [19] => 2410.996 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 42.8 [1] => 52.8 [2] => 59.268 [3] => 101.795 [4] => 101.795 [5] => 35.344 [6] => 145.607 [7] => 76.686 [8] => 155.976 [9] => 214.292 [10] => 242.178 [11] => 546.545 [12] => 306.312 [13] => 304.921 [14] => 600.467 [15] => 491.204 [16] => 541.33 [17] => 759.744 [18] => 743.53 [19] => 576.961 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -32.7 [1] => -37.6 [2] => 18.4 [3] => 53.4 [4] => -50.7 [5] => -142.977 [6] => -1262.449 [7] => 909.284 [8] => -122.733 [9] => -156.887 [10] => -476.017 [11] => -733.367 [12] => 649.415 [13] => -378.876 [14] => 433.859 [15] => -181.426 [16] => 92.469 [17] => -55.861 [18] => -14.774 [19] => -189.809 ) [ChangeInInventory] => Array ( [0] => 12.3 [1] => -9.4 [2] => 13.2 [3] => 1.232 [4] => 19.4 [5] => -15.92 [6] => -41.669 [7] => -11.854 [8] => 27.334 [9] => -428.408 [10] => -96.51 [11] => -320.632 [12] => -14.107 [13] => 88.86 [14] => -370.662 [15] => 266.674 [16] => -164.722 [17] => 65.845 [18] => 33.343 [19] => 99.937 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -324.582 [15] => 154.039 [16] => -43.883 [17] => 102.621 [18] => -30.981 [19] => 165.076 ) [ChangeInWorkingCapital] => Array ( [0] => 27.1 [1] => -13.1 [2] => 21 [3] => 167.922 [4] => -109 [5] => -111.632 [6] => -554.73 [7] => -22.54 [8] => 349.865 [9] => -510.251 [10] => -301.312 [11] => -585.663 [12] => 56.944 [13] => 209.912 [14] => -515.298 [15] => 478.441 [16] => -160.874 [17] => -37.771 [18] => -306.158 [19] => 9.361 ) [CF_DeferredTax] => Array ( [0] => -15.3 [1] => -2 [2] => -3 [3] => -7.623 [4] => 14.9 [5] => 28.317 [6] => 26.143 [7] => 120.189 [8] => 165.723 [9] => 111.788 [10] => 91.238 [11] => 16.372 [12] => 115.384 [13] => 65.017 [14] => 165.191 [15] => 198.713 [16] => 142.303 [17] => 256.688 [18] => 229.398 [19] => 151.515 ) [PurchaseOfPPE] => Array ( [0] => -81 [1] => -89.6 [2] => -90.5 [3] => -301.515 [4] => -210.1 [5] => -76.016 [6] => -311.403 [7] => -306.022 [8] => -210.652 [9] => -215.148 [10] => -264.11 [11] => -250.493 [12] => -376.306 [13] => -883.703 [14] => -1473.136 [15] => -791.245 [16] => -582.748 [17] => -1336.067 [18] => -1866.153 [19] => -2256.585 ) [SaleOfPPE] => Array ( [0] => 1.6 [1] => 17.6 [2] => 0 [3] => 30 [4] => 16.5 [5] => 0 [6] => 60.659 [7] => 7.911 [8] => 102.39 [9] => 3.084 [10] => 21.241 [11] => 556.434 [12] => 298.964 [13] => 4.022 [14] => 0 [15] => 0 [16] => 0 [17] => 1.288 [18] => 12.24 [19] => 13.617 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => -46.461 [16] => -1.331 [17] => 0 [18] => 0 [19] => -394.889 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 2.45 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -22.604 [12] => -59.772 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => -64.491 [18] => -30.768 [19] => -35.308 ) [SaleOfInvestment] => Array ( [0] => 10.9 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 7.425 [8] => 57.461 [9] => 0 [10] => 0 [11] => 0 [12] => 1.334 [13] => 31.125 [14] => 13.755 [15] => 34.43 [16] => 17.847 [17] => 23.644 [18] => 35.299 [19] => 31.134 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 5.2 [1] => -7.1054273576E-15 [2] => 1.7 [3] => -28.199 [4] => -355.7 [5] => -16.488 [6] => -494.836 [7] => -50.366 [8] => -24.414 [9] => -410.759 [10] => -180.421 [11] => -815.49 [12] => -101.571 [13] => -303.228 [14] => 2.63 [15] => 15.482 [16] => 431.876 [17] => 4 [18] => 35.183 [19] => 7.81597009336E-14 ) [sloanratio] => Array ( [0] => -0 [1] => 0.02 [2] => -0 [3] => 0.02 [4] => 0.17 [5] => 0.04 [6] => 0.16 [7] => 0.01 [8] => -0.1 [9] => 0.12 [10] => 0.06 [11] => 0.13 [12] => -0.03 [13] => 0.04 [14] => 0.1 [15] => -0.03 [16] => -0.03 [17] => 0.03 [18] => 0.08 [19] => 0.09 ) [current_ratio] => Array ( [0] => 1.14 [1] => 1.15 [2] => 1.1 [3] => 0.73 [4] => 0.81 [5] => 0.76 [6] => 0.94 [7] => 0.86 [8] => 0.95 [9] => 0.9 [10] => 0.86 [11] => 0.91 [12] => 1.6 [13] => 1.02 [14] => 0.81 [15] => 0.78 [16] => 0.76 [17] => 0.71 [18] => 0.98 [19] => 0.88 ) [quick_ratio] => Array ( [0] => 0.66 [1] => 0.7 [2] => 0.68 [3] => 0.43 [4] => 0.59 [5] => 0.59 [6] => 0.92 [7] => 0.8 [8] => 0.91 [9] => 0.64 [10] => 0.65 [11] => 0.69 [12] => 1.13 [13] => 0.73 [14] => 0.6 [15] => 0.6 [16] => 0.53 [17] => 0.54 [18] => 0.8 [19] => 0.72 ) [ev_per_share] => Array ( [0] => 8.638 [1] => 9.752 [2] => 10.446 [3] => 10.87 [4] => 15.639 [5] => 16.149 [6] => 30.293 [7] => 28.249 [8] => 20.594 [9] => 25.495 [10] => 24.62 [11] => 29.917 [12] => 40.595 [13] => 46.687 [14] => 44.737 [15] => 50.58 [16] => 53.461 [17] => 72.457 [18] => 79.996 [19] => 105.756 ) [earning_yield_greenblatt] => Array ( [0] => 10.42 [1] => 11.27 [2] => 10.95 [3] => 14.81 [4] => 9.78 [5] => 10.74 [6] => 9.11 [7] => 7.59 [8] => 12.25 [9] => 10.33 [10] => 9.17 [11] => 9.16 [12] => 8.33 [13] => 8.47 [14] => 9.78 [15] => 8.35 [16] => 8.26 [17] => 7.75 [18] => 6.72 [19] => 3.79 ) [p2medpsvalue] => Array ( [0] => 1.39 [1] => 1.36 [2] => 1.73 [3] => 1.68 [4] => 1.07 [5] => 1.04 [6] => 1.31 [7] => 0.82 [8] => 1.53 [9] => 1.61 [10] => 1.16 [11] => 0.51 [12] => 0.92 [13] => 0.81 [14] => 0.43 [15] => 0.96 [16] => 1.06 [17] => 1.41 [18] => 1.6 [19] => 2.16 ) [dividend_yield] => Array ( [0] => 5.85 [1] => 4.92 [2] => 4.23 [3] => 4.56 [4] => 4.56 [5] => 5.64 [6] => 2.94 [7] => 3.97 [8] => 3.69 [9] => 3.5 [10] => 3.54 [11] => 4.68 [12] => 3.23 [13] => 3.57 [14] => 6.12 [15] => 4.2 [16] => 3.75 [17] => 2.85 [18] => 3.39 [19] => 2.72 ) [share_buyback_ratio] => Array ( [0] => -1.14 [1] => -0.89 [2] => -3.01 [3] => -12.46 [4] => 2.19 [5] => 4.31 [6] => 1.22 [7] => -2.26 [8] => -24.95 [9] => -8.93 [10] => -27.24 [11] => 5.65 [12] => -12.96 [13] => 5.88 [14] => -1.07 [15] => -1.01 [16] => -0.86 [17] => 3.33 [18] => 0.76 [19] => -0.82 ) [growth_per_share_rev] => Array ( [0] => 21.12 [1] => 26.77 [2] => -6.74 [3] => -5.33 [4] => 0 [5] => -59.8 [6] => 182.75 [7] => -15.03 [8] => 8.95 [9] => 41.36 [10] => 85.34 [11] => 113.93 [12] => -11.45 [13] => 18.65 [14] => 23.91 [15] => -31.59 [16] => 12.55 [17] => 17.36 [18] => -13.15 [19] => 16.16 ) [growth_per_share_eps] => Array ( [0] => 17.91 [1] => 22.28 [2] => 10.35 [3] => 4.69 [4] => 0 [5] => -68.64 [6] => 251.43 [7] => -30.89 [8] => 63.53 [9] => -12.23 [10] => 88.52 [11] => 120 [12] => -47.04 [13] => 4.1 [14] => 5.73 [15] => -2.71 [16] => 8.01 [17] => 8.39 [18] => 1.79 [19] => -25.73 ) [EBITDA_1] => Array ( [0] => 0 [1] => 0 [2] => 202.615 [3] => 305.108 [4] => 333.155 [5] => 129.299 [6] => 494.903 [7] => 413.856 [8] => 525.478 [9] => 497.685 [10] => 624.753 [11] => 1120.068 [12] => 1197.344 [13] => 1167.006 [14] => 1302.632 [15] => 1288.338 [16] => 1353.327 [17] => 1592.856 [18] => 1582.603 [19] => 1458.926 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.573449401523 [5] => 0 [6] => 1.17514420556 [7] => 1.77394366197 [8] => 4.103125 [9] => 0 [10] => 2.27663934426 [11] => 1.12962962963 [12] => 0.532617037606 [13] => 0.599315068493 [14] => 0.453451882845 [15] => 1.2770398482 [16] => 6.58403361345 [17] => 3.71849427169 [18] => 3.51076923077 [19] => 14.3263157895 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 3.25 [5] => 0 [6] => 70.22 [7] => 8.68 [8] => 1.46 [9] => 4.41 [10] => 3.09 [11] => 4.43 [12] => 1.58 [13] => 1.4 [14] => 0 [15] => 3.09 [16] => 2.42 [17] => 2.94 [18] => 17.82 [19] => 0 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.61 [5] => 0 [6] => 1.18 [7] => 1.77 [8] => 1.86 [9] => 0 [10] => 2.09 [11] => 1.13 [12] => 0.56 [13] => 0.6 [14] => 0.45 [15] => 1.28 [16] => 1.72 [17] => 3.72 [18] => 3.51 [19] => 10.43 ) )
ONEOK Inc (NYSE:OKE)
Days Inventory
7.93 (As of Mar. 2014)

ONEOK Inc's inventory for the three months ended in Mar. 2014 was $231 Mil. ONEOK Inc's cost of goods sold for the three months ended in Mar. 2014 was $2,653 Mil. Hence, ONEOK Inc's days inventory for the three months ended in Mar. 2014 was 7.93.

ONEOK Inc's days inventory declined from Mar. 2013 (12.82) to Mar. 2014 (7.93).

Inventory can be measured by Days Sales of Inventory (DSI). ONEOK Inc's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 6.65.

Inventory turnover measures how fast the company turns over its inventory within a year. ONEOK Inc's inventory turnover for the three months ended in Mar. 2014 was 11.47.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. ONEOK Inc's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.07.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

ONEOK Inc's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=417.077/12313.034*365
=12.36

ONEOK Inc's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=231.237/2652.669*91
=7.93

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

ONEOK Inc's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=231.237/3163.296*91
=6.65

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

ONEOK Inc's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

ONEOK Inc's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=231.237 / 3163.296
=0.07

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

ONEOK Inc Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 48.1329.3433.1826.3222.0523.4024.3016.1518.3512.36

ONEOK Inc Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 14.849.8225.8223.7115.4012.8213.6720.0810.887.93
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide