Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 13.19 [1] => 12.63 [2] => 13.56 [3] => 17.44 [4] => 17.94 [5] => 15.88 [6] => 16.66 [7] => 20.51 [8] => 18.94 [9] => 22.00 [10] => 24.63 [11] => 26.18 [12] => 32.96 [13] => 35.74 [14] => 30.03 [15] => 31.50 [16] => 40.76 [17] => 57.94 [18] => 60.95 [19] => 55.02 ) [price_low] => Array ( [0] => 0.00 [1] => 10.75 [2] => 11.63 [3] => 13.19 [4] => 15.69 [5] => 11.06 [6] => 11.69 [7] => 15.25 [8] => 15.80 [9] => 18.39 [10] => 18.08 [11] => 20.38 [12] => 21.37 [13] => 29.37 [14] => 19.63 [15] => 17.11 [16] => 27.98 [17] => 37.74 [18] => 51.16 [19] => 47.10 ) [BS_share] => Array ( [0] => 53.400 [1] => 52.40 [2] => 52.40 [3] => 45.40 [4] => 58.690 [5] => 58.694 [6] => 59.330 [7] => 77.076 [8] => 85.418 [9] => 92.79 [10] => 92.79 [11] => 92.79 [12] => 165.78 [13] => 165.78 [14] => 181.84 [15] => 156.32 [16] => 167.32 [17] => 203.82 [18] => 219.82 [19] => 232.00 ) [Fiscal Year] => Array ( [0] => Dec94 [1] => Dec95 [2] => Dec96 [3] => Dec97 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199412 [1] => 199512 [2] => 199612 [3] => 199712 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 53.400 [1] => 53.402 [2] => 52.400 [3] => 53.807 [4] => 58.690 [5] => 58.694 [6] => 59.330 [7] => 77.076 [8] => 85.418 [9] => 90.740 [10] => 92.794 [11] => 100.350 [12] => 147.536 [13] => 165.782 [14] => 178.618 [15] => 187.616 [16] => 202.738 [17] => 203.816 [18] => 217.134 [19] => 224.658 ) [Revenue] => Array ( [0] => 211.6 [1] => 206.5 [2] => 201.9 [3] => 198.6 [4] => 217.6 [5] => 319 [6] => 339.732 [7] => 455.997 [8] => 487.204 [9] => 550.948 [10] => 590.383 [11] => 678.56 [12] => 4738.248 [13] => 5831.558 [14] => 7720.206 [15] => 6474.491 [16] => 8675.9 [17] => 11322.607 [18] => 10182.151 [19] => 11869.273 ) [COGS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 39.699 [8] => 50.648 [9] => 80.774 [10] => 103.213 [11] => 167.257 [12] => 3894.7 [13] => 4935.665 [14] => 6579.547 [15] => 5355.194 [16] => 7531.047 [17] => 9745.227 [18] => 8540.319 [19] => 10222.213 ) [Gross Profit] => Array ( [0] => 0 [1] => 0 [2] => 201.9 [3] => 0 [4] => 217.6 [5] => 319 [6] => 339.732 [7] => 416.298 [8] => 436.556 [9] => 470.174 [10] => 487.17 [11] => 511.303 [12] => 843.548 [13] => 895.893 [14] => 1140.659 [15] => 1119.297 [16] => 1144.853 [17] => 1577.38 [18] => 1641.832 [19] => 1647.06 ) [SGA] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 54.5 [6] => 61.054 [7] => 76.675 [8] => 76.239 [9] => 301.977 [10] => 87.203 [11] => 86.361 [12] => 122.045 [13] => 113.704 [14] => 124.765 [15] => 164.136 [16] => 173.708 [17] => 177.549 [18] => 203.101 [19] => 236.743 ) [Operating Income] => Array ( [0] => 0 [1] => 0 [2] => 102.1 [3] => 0 [4] => 116.2 [5] => 179.7 [6] => 188.302 [7] => 220.12 [8] => 223.359 [9] => 7.317 [10] => 253.385 [11] => 256.768 [12] => 395.729 [13] => 444.833 [14] => 644.81 [15] => 546.602 [16] => 586.301 [17] => 940.467 [18] => 962.927 [19] => 900.685 ) [other_operating_charges] => Array ( [0] => 0 [1] => 0 [2] => -99.8 [3] => 0 [4] => -101.4 [5] => -139.3 [6] => -151.43 [7] => -196.178 [8] => -213.197 [9] => -462.857 [10] => -233.785 [11] => -254.535 [12] => -447.819 [13] => -451.06 [14] => -495.849 [15] => -572.695 [16] => -558.552 [17] => -636.913 [18] => -678.905 [19] => -746.375 ) [Month End Stock Price] => Array ( [0] => 10.375 [1] => 11.688 [2] => 13.563 [3] => 17 [4] => 16.282 [5] => 11.5 [6] => 15.688 [7] => 19.505 [8] => 18.935 [9] => 19.635 [10] => 24.09 [11] => 21 [12] => 31.67 [13] => 30.625 [14] => 22.775 [15] => 31.15 [16] => 39.75 [17] => 57.74 [18] => 53.99 [19] => 52.65 ) [mktcap] => Array ( [0] => 554.025 [1] => 612.4512 [2] => 710.7012 [3] => 771.8 [4] => 955.59058 [5] => 674.981 [6] => 930.76904 [7] => 1503.36738 [8] => 1617.38983 [9] => 1821.93165 [10] => 2235.3111 [11] => 1948.59 [12] => 5250.2526 [13] => 5077.0125 [14] => 4141.406 [15] => 4869.368 [16] => 6650.97 [17] => 11768.5668 [18] => 11868.0818 [19] => 12214.8 ) [Cash and Equiv] => Array ( [0] => 0 [1] => 0 [2] => 41.4 [3] => 106.8 [4] => 41 [5] => 22.9 [6] => 35.363 [7] => 16.755 [8] => 34.689 [9] => 35.895 [10] => 33.98 [11] => 43.09 [12] => 21.102 [13] => 3.213 [14] => 177.635 [15] => 3.151 [16] => 0.898 [17] => 35.091 [18] => 537.074 [19] => 134.53 ) [ev_addition] => Array ( [0] => 0 [1] => 0 [2] => 504.2 [3] => 548.9 [4] => 1188.8 [5] => 1259.6 [6] => 1384.697 [7] => 1656.55 [8] => 1611.985 [9] => 1620.822 [10] => 1586.52 [11] => 1586.391 [12] => 2022.033 [13] => 2719.915 [14] => 3299.746 [15] => 3609.469 [16] => 3252.636 [17] => 3846.649 [18] => 4278.972 [19] => 5922.523 ) [ev_addition_per_share] => Array ( [0] => 0 [1] => 0 [2] => 9.622 [3] => 12.09 [4] => 20.256 [5] => 21.46 [6] => 23.339 [7] => 21.492 [8] => 18.872 [9] => 17.468 [10] => 17.098 [11] => 17.097 [12] => 12.197 [13] => 16.407 [14] => 18.146 [15] => 23.09 [16] => 19.44 [17] => 18.873 [18] => 19.466 [19] => 25.528 ) [ev_per_share] => Array ( [0] => 10.375 [1] => 11.688 [2] => 23.183 [3] => 29.09 [4] => 36.542 [5] => 32.96 [6] => 39.028 [7] => 40.995 [8] => 37.805 [9] => 37.105 [10] => 41.19 [11] => 38.1 [12] => 43.87 [13] => 47.035 [14] => 40.925 [15] => 54.24 [16] => 59.19 [17] => 76.61 [18] => 73.46 [19] => 78.18 ) [ev] => Array ( [0] => 554.025 [1] => 612.4512 [2] => 1214.9012 [3] => 1320.7 [4] => 2144.39058 [5] => 1934.581 [6] => 2315.46604 [7] => 3159.91738 [8] => 3229.37483 [9] => 3442.75365 [10] => 3821.8311 [11] => 3534.981 [12] => 7272.2856 [13] => 7796.9275 [14] => 7441.152 [15] => 8478.837 [16] => 9903.606 [17] => 15615.2158 [18] => 16147.0538 [19] => 18137.323 ) [Non Operating Income] => Array ( [0] => 0 [1] => 0 [2] => 3 [3] => 0 [4] => 2.6 [5] => 4.5 [6] => 7.727 [7] => -0.228 [8] => 16.319 [9] => 23.348 [10] => 19.531 [11] => 27.581 [12] => 210.795 [13] => 98.581 [14] => 144.638 [15] => 107.081 [16] => 106.396 [17] => 126.131 [18] => 141.624 [19] => 150.87 ) [tax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.499 [8] => 1.643 [9] => 4.705 [10] => 5.136 [11] => 5.792 [12] => 27.669 [13] => 8.842 [14] => 12.335 [15] => 12.963 [16] => 15.082 [17] => 12.569 [18] => 10.105 [19] => 10.858 ) [Pretax Income] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 130.423 [8] => 158.035 [9] => -39.289 [10] => 199.889 [11] => 198.479 [12] => 475.247 [13] => 417.005 [14] => 638.392 [15] => 447.667 [16] => 488.39 [17] => 843.461 [18] => 898.533 [19] => 814.841 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InterestExpense] => Array ( [0] => 0 [1] => 0 [2] => -33.1 [3] => 0 [4] => -30.9 [5] => -67.7 [6] => -81.495 [7] => -89.908 [8] => -82.898 [9] => -78.98 [10] => -76.943 [11] => -86.903 [12] => -133.482 [13] => -138.947 [14] => -151.056 [15] => -206.016 [16] => -204.307 [17] => -223.137 [18] => -206.018 [19] => -236.714 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 124.765 [15] => 164.136 [16] => 173.708 [17] => 177.549 [18] => 203.101 [19] => 236.743 ) [ReconciledDepreciation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 54.5 [6] => 61.05 [7] => 76.68 [8] => 76.24 [9] => 301.98 [10] => 87.2 [11] => 86.36 [12] => 122.05 [13] => 113.7 [14] => 124.77 [15] => 164.14 [16] => 173.71 [17] => 177.55 [18] => 203.1 [19] => 236.74 ) [EBIT] => Array ( [0] => 0 [1] => 0 [2] => 102.1 [3] => 0 [4] => 116.2 [5] => 179.7 [6] => 188.302 [7] => 220.331 [8] => 240.933 [9] => 39.691 [10] => 276.832 [11] => 285.382 [12] => 608.729 [13] => 555.952 [14] => 789.448 [15] => 653.683 [16] => 692.697 [17] => 1066.598 [18] => 1104.551 [19] => 1051.555 ) [EBITDA_morn] => Array ( [0] => 0 [1] => 0 [2] => 102.1 [3] => 0 [4] => 116.2 [5] => 179.7 [6] => 188.302 [7] => 220.12 [8] => 223.359 [9] => 7.317 [10] => 253.385 [11] => 256.768 [12] => 395.729 [13] => 444.833 [14] => 914.213 [15] => 817.819 [16] => 866.405 [17] => 1244.147 [18] => 1307.652 [19] => 1288.298 ) [EBITDA] => Array ( [0] => 0 [1] => 0 [2] => 102.1 [3] => 0 [4] => 116.2 [5] => 234.2 [6] => 249.356 [7] => 297.006 [8] => 317.172 [9] => 341.668 [10] => 364.035 [11] => 371.743 [12] => 730.774 [13] => 669.656 [14] => 914.213 [15] => 817.819 [16] => 866.405 [17] => 1244.147 [18] => 1307.652 [19] => 1288.298 ) [DDA_new] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 54.5 [6] => 61.05 [7] => 76.68 [8] => 76.24 [9] => 301.98 [10] => 87.2 [11] => 86.36 [12] => 122.05 [13] => 113.7 [14] => 124.77 [15] => 164.14 [16] => 173.71 [17] => 177.55 [18] => 203.1 [19] => 236.74 ) [EBITDA_per_share] => Array ( [0] => 0 [1] => 0 [2] => 1.95 [3] => 0 [4] => 1.98 [5] => 3.99 [6] => 4.2 [7] => 3.85 [8] => 3.71 [9] => 3.77 [10] => 3.92 [11] => 3.7 [12] => 4.95 [13] => 4.04 [14] => 5.12 [15] => 4.36 [16] => 4.27 [17] => 6.1 [18] => 6.02 [19] => 5.73 ) [Operating_Income_per_share] => Array ( [0] => 0 [1] => 0 [2] => 1.95 [3] => 0 [4] => 1.98 [5] => 3.06 [6] => 3.17 [7] => 2.86 [8] => 2.61 [9] => 0.08 [10] => 2.73 [11] => 2.56 [12] => 2.68 [13] => 2.68 [14] => 3.61 [15] => 2.91 [16] => 2.89 [17] => 4.61 [18] => 4.43 [19] => 4.01 ) [Net Income] => Array ( [0] => 53.4 [1] => 51.8 [2] => 50.3 [3] => 53 [4] => 68 [5] => 81 [6] => 76.72 [7] => 87.786 [8] => 113.576 [9] => -88.454 [10] => 144.72 [11] => 147.013 [12] => 445.186 [13] => 407.747 [14] => 625.616 [15] => 434.356 [16] => 472.702 [17] => 830.319 [18] => 2663.97 [19] => 2410.878 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 1.1 [1] => 1.1 [2] => 1.1 [3] => 1.1 [4] => 1.15 [5] => 1.22 [6] => 1.325 [7] => 1.494 [8] => 1.6 [9] => 1.6 [10] => 1.6 [11] => 1.6 [12] => 1.8 [13] => 1.99 [14] => 2.103 [15] => 2.165 [16] => 2.23 [17] => 2.325 [18] => 2.59 [19] => 2.87 ) [Shares Outstanding] => Array ( [0] => 53.400 [1] => 53.402 [2] => 52.400 [3] => 53.807 [4] => 58.690 [5] => 58.694 [6] => 59.330 [7] => 77.076 [8] => 85.418 [9] => 90.740 [10] => 92.794 [11] => 100.350 [12] => 147.536 [13] => 165.782 [14] => 178.618 [15] => 187.616 [16] => 202.738 [17] => 203.816 [18] => 217.134 [19] => 224.658 ) [shares_diluted] => Array ( [0] => 53.400 [1] => 53.402 [2] => 52.400 [3] => 53.807 [4] => 58.690 [5] => 58.694 [6] => 59.330 [7] => 77.076 [8] => 85.418 [9] => 90.740 [10] => 92.794 [11] => 100.350 [12] => 147.536 [13] => 165.782 [14] => 178.618 [15] => 187.616 [16] => 202.738 [17] => 203.816 [18] => 217.134 [19] => 224.658 ) [shares_basic] => Array ( [0] => 53.400 [1] => 53.402 [2] => 52.400 [3] => 53.807 [4] => 58.690 [5] => 58.694 [6] => 59.330 [7] => 77.076 [8] => 85.418 [9] => 90.740 [10] => 92.794 [11] => 100.350 [12] => 147.536 [13] => 165.782 [14] => 178.618 [15] => 187.616 [16] => 202.738 [17] => 203.816 [18] => 217.134 [19] => 224.658 ) [COGS_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.09 [8] => 0.10 [9] => 0.15 [10] => 0.17 [11] => 0.25 [12] => 0.82 [13] => 0.85 [14] => 0.85 [15] => 0.83 [16] => 0.87 [17] => 0.86 [18] => 0.84 [19] => 0.86 ) [Gross Profit_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 100.00 [3] => 0.00 [4] => 100.00 [5] => 100.00 [6] => 100.00 [7] => 91.29 [8] => 89.60 [9] => 85.34 [10] => 82.52 [11] => 75.35 [12] => 17.80 [13] => 15.36 [14] => 14.77 [15] => 17.29 [16] => 13.20 [17] => 13.93 [18] => 16.12 [19] => 13.88 ) [SGA_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Interest Expense_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => -16.39 [3] => 0.00 [4] => -14.20 [5] => -21.22 [6] => -23.99 [7] => -19.72 [8] => -17.02 [9] => -14.34 [10] => -13.03 [11] => -12.81 [12] => -2.82 [13] => -2.38 [14] => -1.96 [15] => -3.18 [16] => -2.35 [17] => -1.97 [18] => -2.02 [19] => -1.99 ) [Pretax Income_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 28.60 [8] => 32.44 [9] => -7.13 [10] => 33.86 [11] => 29.25 [12] => 10.03 [13] => 7.15 [14] => 8.27 [15] => 6.91 [16] => 5.63 [17] => 7.45 [18] => 8.82 [19] => 6.87 ) [Net Income_pct] => Array ( [0] => 25.24 [1] => 25.08 [2] => 24.91 [3] => 26.69 [4] => 31.25 [5] => 25.39 [6] => 22.58 [7] => 19.25 [8] => 23.31 [9] => -16.05 [10] => 24.51 [11] => 21.67 [12] => 9.40 [13] => 6.99 [14] => 8.10 [15] => 6.71 [16] => 5.45 [17] => 7.33 [18] => 26.16 [19] => 20.31 ) [DaysSalesOutstanding] => Array ( [0] => 0 [1] => 0 [2] => 34.89 [3] => 36.57 [4] => 36.23 [5] => 34.55 [6] => 43.64 [7] => 39.81 [8] => 41.53 [9] => 40.75 [10] => 43.28 [11] => 44.56 [12] => 29.83 [13] => 39.46 [14] => 16.21 [15] => 37.04 [16] => 34.51 [17] => 29.86 [18] => 33.34 [19] => 34.21 ) [Payable] => Array ( [0] => 0 [1] => 0 [2] => 3.5 [3] => 64.7 [4] => 46 [5] => 8.3 [6] => 35.413 [7] => 20.434 [8] => 56.511 [9] => 46.532 [10] => 36.997 [11] => 53.706 [12] => 361.967 [13] => 742.903 [14] => 496.763 [15] => 1108.844 [16] => 882.095 [17] => 1292.922 [18] => 1133.717 [19] => 1302.869 ) [DaysPayable] => Array ( [0] => 0 [1] => 0 [2] => 6.33 [3] => 118.91 [4] => 77.16 [5] => 9.5 [6] => 38.05 [7] => 16.36 [8] => 42.34 [9] => 30.83 [10] => 22.87 [11] => 28.89 [12] => 27.88 [13] => 46.5 [14] => 23.49 [15] => 62.51 [16] => 37.11 [17] => 41.68 [18] => 40.64 [19] => 40.07 ) [Accts Rec.] => Array ( [0] => 0 [1] => 0 [2] => 19.3 [3] => 19.9 [4] => 21.6 [5] => 30.2 [6] => 40.617 [7] => 49.74 [8] => 55.428 [9] => 61.503 [10] => 70.007 [11] => 82.848 [12] => 387.174 [13] => 630.468 [14] => 342.958 [15] => 657.032 [16] => 820.302 [17] => 926.369 [18] => 930.128 [19] => 1112.315 ) [Inventory] => Array ( [0] => 0 [1] => 0 [2] => 4.1 [3] => 4.5 [4] => 4.2 [5] => 4.4 [6] => 5.736 [7] => 5.584 [8] => 5.252 [9] => 7.826 [10] => 5.654 [11] => 7.273 [12] => 198.141 [13] => 251.219 [14] => 190.616 [15] => 217.585 [16] => 317.159 [17] => 202.186 [18] => 235.836 [19] => 188.286 ) [inventory2sales] => Array ( [0] => 0 [1] => 0 [2] => 0.02 [3] => 0.023 [4] => 0.019 [5] => 0.014 [6] => 0.017 [7] => 0.012 [8] => 0.011 [9] => 0.014 [10] => 0.01 [11] => 0.011 [12] => 0.042 [13] => 0.043 [14] => 0.025 [15] => 0.034 [16] => 0.037 [17] => 0.018 [18] => 0.023 [19] => 0.016 ) [Total Current Assets] => Array ( [0] => 0 [1] => 0 [2] => 64.8 [3] => 131.1 [4] => 69.6 [5] => 60.6 [6] => 81.716 [7] => 78.651 [8] => 100.157 [9] => 114.195 [10] => 117.287 [11] => 138.422 [12] => 693.238 [13] => 986.898 [14] => 858.251 [15] => 1102.093 [16] => 1278.772 [17] => 1305.873 [18] => 1891.708 [19] => 1583.103 ) [Other Current Assets] => Array ( [0] => 0 [1] => 0 [2] => -7.1054273576E-15 [3] => -0.1 [4] => 2.8 [5] => 3.1 [6] => -7.1054273576E-15 [7] => 6.572 [8] => 4.788 [9] => 8.971 [10] => 7.646 [11] => 5.211 [12] => 86.821 [13] => 101.998 [14] => 147.042 [15] => 224.325 [16] => 140.413 [17] => 142.227 [18] => 188.67 [19] => 147.972 ) [Net PPE] => Array ( [0] => 0 [1] => 0 [2] => 937.9 [3] => 1118.4 [4] => 1730.5 [5] => 1745.4 [6] => 1732.076 [7] => 2040.099 [8] => 2015.28 [9] => 1992.104 [10] => 1941.558 [11] => 1918.51 [12] => 2763.648 [13] => 3660.186 [14] => 4933.4 [15] => 5381.412 [16] => 4757.452 [17] => 5703.955 [18] => 7144.271 [19] => 9102.4 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 9.1 [6] => 28.405 [7] => 295.402 [8] => 295.848 [9] => 152.782 [10] => 152.782 [11] => 152.782 [12] => 689.751 [13] => 682.084 [14] => 676.536 [15] => 668.87 [16] => 661.204 [17] => 653.537 [18] => 645.871 [19] => 832.18 ) [Total Assets] => Array ( [0] => 0 [1] => 0 [2] => 1016.5 [3] => 1266.9 [4] => 1825.8 [5] => 1863.4 [6] => 2082.72 [7] => 2687.355 [8] => 2715.936 [9] => 2570.583 [10] => 2514.69 [11] => 2527.766 [12] => 4921.717 [13] => 6112.065 [14] => 7254.272 [15] => 7953.259 [16] => 7920.1 [17] => 8946.676 [18] => 10959.23 [19] => 12862.608 ) [Other Long-Term Assets] => Array ( [0] => 0 [1] => 0 [2] => 13.8 [3] => 17.4 [4] => 25.7 [5] => 48.3 [6] => 240.523 [7] => 273.203 [8] => 304.651 [9] => 311.502 [10] => 303.063 [11] => 318.052 [12] => 775.08 [13] => 782.897 [14] => 786.085 [15] => 800.884 [16] => 1222.672 [17] => 1283.311 [18] => 1277.38 [19] => 1344.925 ) [Total Assets Non-liquid] => Array ( [0] => 0 [1] => 0 [2] => 975.1 [3] => 1160.1 [4] => 1784.8 [5] => 1840.5 [6] => 2047.357 [7] => 2670.6 [8] => 2681.247 [9] => 2534.688 [10] => 2480.71 [11] => 2484.676 [12] => 4900.615 [13] => 6108.852 [14] => 7076.637 [15] => 7950.108 [16] => 7919.202 [17] => 8911.585 [18] => 10422.156 [19] => 12728.078 ) [HardAssets] => Array ( [0] => 0 [1] => 0 [2] => 975.1 [3] => 1160.1 [4] => 1784.8 [5] => 1831.4 [6] => 2018.952 [7] => 2375.198 [8] => 2385.399 [9] => 2381.906 [10] => 2327.928 [11] => 2331.894 [12] => 4210.864 [13] => 5426.768 [14] => 6400.101 [15] => 7281.238 [16] => 7257.998 [17] => 8258.048 [18] => 9776.285 [19] => 11895.898 ) [Accts Payable] => Array ( [0] => 0 [1] => 0 [2] => 51.3 [3] => 100.6 [4] => 78.6 [5] => 54.8 [6] => 84.267 [7] => 88.526 [8] => 108.456 [9] => 99.182 [10] => 86.09 [11] => 108.804 [12] => 653.102 [13] => 1149.96 [14] => 812.093 [15] => 1108.844 [16] => 882.095 [17] => 1292.922 [18] => 1210.451 [19] => 1395.58 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 784.931 [16] => 666.786 [17] => 361.062 [18] => 7.65 [19] => 7.65 ) [ShortTermDebt_without_lease] => Array ( [0] => 0 [1] => 0 [2] => 27.5 [3] => 2.5 [4] => 2.8 [5] => 183.6 [6] => 44.464 [7] => 352.395 [8] => 67.765 [9] => 7.74 [10] => 5.126 [11] => 2.194 [12] => 17.931 [13] => 111.93 [14] => 881.931 [15] => 784.931 [16] => 666.786 [17] => 361.062 [18] => 7.65 [19] => 7.65 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 158.1 [3] => 174.4 [4] => 253 [5] => 250.5 [6] => 248.098 [7] => 250.078 [8] => 242.931 [9] => 240.731 [10] => 290.142 [11] => 274.51 [12] => 5.606 [13] => 5.802 [14] => 5.941 [15] => 5.603 [16] => 5.176 [17] => 5.112 [18] => 4.767 [19] => 4.536 ) [Total Current Liabilities] => Array ( [0] => 0 [1] => 0 [2] => 78.7 [3] => 103.1 [4] => 81.4 [5] => 238.4 [6] => 128.731 [7] => 440.921 [8] => 176.221 [9] => 106.922 [10] => 91.216 [11] => 110.998 [12] => 671.033 [13] => 1261.89 [14] => 1694.024 [15] => 2047.314 [16] => 1974.142 [17] => 1888.629 [18] => 1570.432 [19] => 1706.018 ) [Other Current Liab.] => Array ( [0] => 0 [1] => 0 [2] => 27.4 [3] => 2.5 [4] => 2.8 [5] => 183.6 [6] => 44.464 [7] => 352.395 [8] => 67.765 [9] => 7.74 [10] => 5.126 [11] => 2.194 [12] => 17.931 [13] => 111.93 [14] => 881.931 [15] => 153.539 [16] => 425.261 [17] => 234.645 [18] => 352.331 [19] => 302.788 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 303.8 [3] => 394.6 [4] => 401.4 [5] => 505 [6] => 560.829 [7] => 894.429 [8] => 936.521 [9] => 795.097 [10] => 780.153 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 767.542 [12] => 2190.248 [13] => 2213.319 [14] => 2845.62 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Retained Earnings] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Equity] => Array ( [0] => 0 [1] => 0 [2] => 410.6 [3] => 500.7 [4] => 507.4 [5] => 515.3 [6] => 572.274 [7] => 914.958 [8] => 944.035 [9] => 800.573 [10] => 789.334 [11] => 765.589 [12] => 2188.662 [13] => 2195.178 [14] => 2910.025 [15] => 3004.458 [16] => 3271.817 [17] => 3441.4 [18] => 4458.74 [19] => 4994.16 ) [Long-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 360 [3] => 478.8 [4] => 974 [5] => 848.4 [6] => 1127.498 [7] => 1070.832 [8] => 1335.978 [9] => 1408.246 [10] => 1325.232 [11] => 1352.777 [12] => 2019.598 [13] => 2605.396 [14] => 2589.509 [15] => 2822.086 [16] => 2581.572 [17] => 3515.566 [18] => 4803.629 [19] => 6044.867 ) [Total Liabilities] => Array ( [0] => 0 [1] => 0 [2] => 605.9 [3] => 766.2 [4] => 1318.4 [5] => 1348.1 [6] => 1510.446 [7] => 1772.397 [8] => 1771.901 [9] => 1770.01 [10] => 1725.356 [11] => 1762.177 [12] => 2733.055 [13] => 3916.887 [14] => 4344.247 [15] => 4948.801 [16] => 4648.283 [17] => 5505.276 [18] => 6500.49 [19] => 7868.448 ) [Other Long-Term Liab.] => Array ( [0] => 0 [1] => 0 [2] => 167.2 [3] => 184.3 [4] => 263 [5] => 261.3 [6] => 254.217 [7] => 260.644 [8] => 259.702 [9] => 254.842 [10] => 308.908 [11] => 298.402 [12] => 42.424 [13] => 49.601 [14] => 60.714 [15] => 5.603 [16] => 5.176 [17] => 5.112 [18] => 4.767 [19] => 4.536 ) [netcash] => Array ( [0] => 0 [1] => 0 [2] => -10.77 [3] => -14.52 [4] => -21.77 [5] => -22.58 [6] => -24.86 [7] => -22.78 [8] => -20.34 [9] => -18.69 [10] => -18.23 [11] => -18.53 [12] => -16.36 [13] => -23.61 [14] => -22.91 [15] => -31.64 [16] => -27.78 [17] => -26.84 [18] => -27.13 [19] => -33.34 ) [NCAV] => Array ( [0] => 0 [1] => 0 [2] => -10.46 [3] => -14.15 [4] => -21.45 [5] => -22.15 [6] => -24.3 [7] => -22.26 [8] => -19.82 [9] => -18.15 [10] => -17.63 [11] => -17.82 [12] => -14.01 [13] => -20 [14] => -20.97 [15] => -27.79 [16] => -23.15 [17] => -22.93 [18] => -23.42 [19] => -29.33 ) [NCAV_real] => Array ( [0] => 0 [1] => 0 [2] => -10.33 [3] => -13.99 [4] => -21.28 [5] => -21.94 [6] => -24.08 [7] => -21.98 [8] => -19.57 [9] => -17.84 [10] => -17.33 [11] => -17.5 [12] => -12.3 [13] => -17.67 [14] => -19.17 [15] => -24.61 [16] => -20.14 [17] => -20.6 [18] => -20.97 [19] => -27.09 ) [Book Value Per Share] => Array ( [0] => 0 [1] => 0 [2] => 7.84 [3] => 11.03 [4] => 8.65 [5] => 8.78 [6] => 9.65 [7] => 11.87 [8] => 11.05 [9] => 8.63 [10] => 8.51 [11] => 8.25 [12] => 13.2 [13] => 13.24 [14] => 16 [15] => 19.22 [16] => 19.55 [17] => 16.88 [18] => 20.28 [19] => 21.53 ) [Tangibles_book_per_share] => Array ( [0] => 0 [1] => 0 [2] => 7.84 [3] => 11.03 [4] => 8.65 [5] => 8.62 [6] => 9.17 [7] => 8.04 [8] => 7.59 [9] => 6.98 [10] => 6.86 [11] => 6.6 [12] => 9.04 [13] => 9.13 [14] => 12.28 [15] => 14.94 [16] => 15.6 [17] => 13.68 [18] => 17.35 [19] => 17.94 ) [debt2rev_totaldebt] => Array ( [0] => 0 [1] => 0 [2] => 360 [3] => 478.8 [4] => 974 [5] => 848.4 [6] => 1127.498 [7] => 1070.832 [8] => 1335.978 [9] => 1408.246 [10] => 1325.232 [11] => 1352.777 [12] => 2019.598 [13] => 2605.396 [14] => 2589.509 [15] => 3607.017 [16] => 3248.358 [17] => 3876.628 [18] => 4811.279 [19] => 6052.517 ) [debt2rev] => Array ( [0] => 0 [1] => 0 [2] => 1.783 [3] => 2.411 [4] => 4.476 [5] => 2.66 [6] => 3.319 [7] => 2.348 [8] => 2.742 [9] => 2.556 [10] => 2.245 [11] => 1.994 [12] => 0.426 [13] => 0.447 [14] => 0.335 [15] => 0.557 [16] => 0.374 [17] => 0.342 [18] => 0.473 [19] => 0.51 ) [cogs2rev] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.09 [8] => 0.10 [9] => 0.15 [10] => 0.17 [11] => 0.25 [12] => 0.82 [13] => 0.85 [14] => 0.85 [15] => 0.83 [16] => 0.87 [17] => 0.86 [18] => 0.84 [19] => 0.86 ) [inventory2rev] => Array ( [0] => 0 [1] => 0 [2] => 0.02 [3] => 0.023 [4] => 0.019 [5] => 0.014 [6] => 0.017 [7] => 0.012 [8] => 0.011 [9] => 0.014 [10] => 0.01 [11] => 0.011 [12] => 0.042 [13] => 0.043 [14] => 0.025 [15] => 0.034 [16] => 0.037 [17] => 0.018 [18] => 0.023 [19] => 0.016 ) [CF_Net Income] => Array ( [0] => 0 [1] => 0 [2] => 50.3 [3] => 0 [4] => 68 [5] => 81 [6] => 76.72 [7] => 87.786 [8] => 113.676 [9] => -88.454 [10] => 144.72 [11] => 147.013 [12] => 445.186 [13] => 407.747 [14] => 626.057 [15] => 434.704 [16] => 473.308 [17] => 830.892 [18] => 888.428 [19] => 803.983 ) [grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 13.01 [3] => 17.02 [4] => 15.01 [5] => 16.36 [6] => 16.33 [7] => 14.39 [8] => 15 [9] => 0 [10] => 15.31 [11] => 15.32 [12] => 23.37 [13] => 22.47 [14] => 30.85 [15] => 30.58 [16] => 31.51 [17] => 35.42 [18] => 39.72 [19] => 37.4 ) [CF_DDA] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 54.5 [6] => 61.054 [7] => 76.675 [8] => 76.239 [9] => 301.977 [10] => 87.203 [11] => 86.361 [12] => 122.045 [13] => 113.704 [14] => 124.765 [15] => 164.136 [16] => 173.708 [17] => 177.549 [18] => 203.101 [19] => 236.743 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 0 [1] => 0 [2] => 137.5 [3] => 0 [4] => 103.8 [5] => 173.4 [6] => 169.615 [7] => 233.948 [8] => 244.006 [9] => 224.66 [10] => 244.658 [11] => 267.372 [12] => 603.218 [13] => 701.534 [14] => 656.418 [15] => 562.439 [16] => 495.204 [17] => 1129.735 [18] => 946.053 [19] => 1007.731 ) [Cash Flow from Others] => Array ( [0] => 0 [1] => 0 [2] => 79.5 [3] => 0 [4] => 54.2 [5] => 39.4 [6] => 34.12 [7] => 48.81 [8] => 44.421 [9] => 29.729 [10] => 31.978 [11] => 30.325 [12] => -87.752 [13] => -0.195 [14] => -59.79 [15] => -26.881 [16] => -24.572 [17] => 4.123 [18] => -22.966 [19] => -46.556 ) [Cash Flow_PPE] => Array ( [0] => 0 [1] => 0 [2] => -18.6 [3] => 0 [4] => -652.2 [5] => -102.3 [6] => -19.721 [7] => -126.414 [8] => -50.738 [9] => -30.282 [10] => -43.477 [11] => -59.882 [12] => 95.928 [13] => -705.878 [14] => 0.99 [15] => 9.572 [16] => 0 [17] => 1.093 [18] => 0 [19] => 0 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -31.9 [6] => -229.505 [7] => -345.074 [8] => -1.561 [9] => -123.194 [10] => 0 [11] => 0 [12] => -1396.893 [13] => -299.56 [14] => 2.45 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => -394.889 ) [Cash Flow_CPEX] => Array ( [0] => 0 [1] => 0 [2] => -18.6 [3] => 0 [4] => -652.2 [5] => -102.3 [6] => -19.721 [7] => -126.414 [8] => -50.738 [9] => -30.282 [10] => -43.477 [11] => -59.882 [12] => -201.746 [13] => -709.858 [14] => -1253.853 [15] => -615.691 [16] => -352.714 [17] => -1063.383 [18] => -1560.513 [19] => -1939.326 ) [Cash Flow from Investing] => Array ( [0] => 0 [1] => 0 [2] => -23.4 [3] => 0 [4] => -652.2 [5] => -134.2 [6] => -257.992 [7] => -482.685 [8] => -55.271 [9] => -116.74 [10] => -20.876 [11] => -68.419 [12] => -1322.116 [13] => -1009.106 [14] => -1246.45 [15] => -618.15 [16] => 92.287 [17] => -1103.137 [18] => -1545.204 [19] => -2326.099 ) [Net Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => -58.8 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 450.198 [15] => 241.642 [16] => 322.701 [17] => 0 [18] => 919.427 [19] => 583.929 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 450.198 [15] => 241.642 [16] => 322.701 [17] => 0 [18] => 919.427 [19] => 583.929 ) [Net Issuance of Debt] => Array ( [0] => 0 [1] => 0 [2] => -22.5 [3] => 0 [4] => 495.5 [5] => 41.1 [6] => 126.331 [7] => 235.737 [8] => -67.646 [9] => -19.129 [10] => -68.521 [11] => 34.818 [12] => 1155.849 [13] => 680.215 [14] => 758.071 [15] => 139.394 [16] => -355.076 [17] => 628.664 [18] => 933.974 [19] => 1240.172 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -68.9 [5] => -73.2 [6] => -80.411 [7] => -120.884 [8] => -196.198 [9] => -201.367 [10] => -221.314 [11] => -220.494 [12] => -265.479 [13] => -384.646 [14] => -443.513 [15] => -495.123 [16] => -564.189 [17] => -609.446 [18] => 0 [19] => 0 ) [Cash from Financing] => Array ( [0] => 0 [1] => 0 [2] => -112.2 [3] => 0 [4] => 482.6 [5] => -57.3 [6] => 100.813 [7] => 230.129 [8] => -170.801 [9] => -106.714 [10] => -225.697 [11] => -189.843 [12] => 696.91 [13] => 289.683 [14] => 764.454 [15] => -118.773 [16] => -589.744 [17] => 7.595 [18] => 1101.134 [19] => 915.824 ) [Other Financing] => Array ( [0] => 0 [1] => 0 [2] => -30.9 [3] => 0 [4] => 56 [5] => -25.2 [6] => 54.893 [7] => 115.276 [8] => 93.043 [9] => 113.782 [10] => 64.138 [11] => -4.167 [12] => -193.46 [13] => -5.886 [14] => -0.302 [15] => -4.686 [16] => 6.82 [17] => -11.623 [18] => -752.267 [19] => -908.277 ) [Net Change in Cash] => Array ( [0] => 0 [1] => 0 [2] => 2 [3] => 0 [4] => -65.7 [5] => -18.1 [6] => 12.436 [7] => -18.608 [8] => 17.934 [9] => 1.206 [10] => -1.915 [11] => 9.11 [12] => -21.988 [13] => -17.889 [14] => 174.422 [15] => -174.484 [16] => -2.253 [17] => 34.193 [18] => 501.983 [19] => -402.544 ) [NetChangeinCash_others] => Array ( [0] => 0 [1] => 0 [2] => 0.1 [3] => 0 [4] => 0.1 [5] => -2.84217094304E-14 [6] => 0 [7] => 0 [8] => -2.84217094304E-14 [9] => 0 [10] => 2.84217094304E-14 [11] => -5.68434188608E-14 [12] => 1.13686837722E-13 [13] => 0 [14] => 1.13686837722E-13 [15] => 0 [16] => -5.68434188608E-14 [17] => 0 [18] => -1.13686837722E-13 [19] => 2.27373675443E-13 ) [total_freecashflow] => Array ( [0] => 0 [1] => 0 [2] => 118.9 [3] => 0 [4] => -548.4 [5] => 71.1 [6] => 149.894 [7] => 107.534 [8] => 193.268 [9] => 194.378 [10] => 201.181 [11] => 207.49 [12] => 401.472 [13] => -8.324 [14] => -597.435 [15] => -53.252 [16] => 142.49 [17] => 66.352 [18] => -614.46 [19] => -931.595 ) [per share rev] => Array ( [0] => 3.96 [1] => 3.87 [2] => 3.85 [3] => 3.69 [4] => 3.71 [5] => 5.43 [6] => 5.73 [7] => 5.92 [8] => 5.7 [9] => 6.07 [10] => 6.36 [11] => 6.76 [12] => 32.12 [13] => 35.18 [14] => 43.22 [15] => 34.51 [16] => 42.79 [17] => 55.55 [18] => 46.89 [19] => 52.83 ) [per share eps] => Array ( [0] => 1 [1] => 0.97 [2] => 0.94 [3] => 0.985 [4] => 1.135 [5] => 1.35 [6] => 1.25 [7] => 1.06 [8] => 1.22 [9] => -1.04 [10] => 1.445 [11] => 1.465 [12] => 2.505 [13] => 2.105 [14] => 3.005 [15] => 1.8 [16] => 1.75 [17] => 3.35 [18] => 3.04 [19] => 2.35 ) [eps_nri] => Array ( [0] => 1 [1] => 0.97 [2] => 0.96 [3] => 0.99 [4] => 1.16 [5] => 1.38 [6] => 1.29 [7] => 1.15 [8] => 1.21 [9] => -1.14 [10] => 1.41 [11] => 1.46 [12] => 3.02 [13] => 2.46 [14] => 3.01 [15] => 1.8 [16] => 1.75 [17] => 3.35 [18] => 3.04 [19] => 2.35 ) [per share_freecashflow] => Array ( [0] => 0 [1] => 0 [2] => 2.27 [3] => 0 [4] => -9.34 [5] => 1.21 [6] => 2.53 [7] => 1.4 [8] => 2.26 [9] => 2.14 [10] => 2.17 [11] => 2.07 [12] => 2.72 [13] => -0.05 [14] => -3.34 [15] => -0.28 [16] => 0.7 [17] => 0.33 [18] => -2.83 [19] => -4.15 ) [payout] => Array ( [0] => 1.1 [1] => 1.134 [2] => 1.17 [3] => 1.117 [4] => 1.013 [5] => 0.904 [6] => 1.06 [7] => 1.409 [8] => 1.311 [9] => 0 [10] => 1.107 [11] => 1.092 [12] => 0.719 [13] => 0.945 [14] => 0.7 [15] => 1.203 [16] => 1.274 [17] => 0.694 [18] => 0.852 [19] => 1.221 ) [ROC_capital] => Array ( [0] => 0 [1] => 0 [2] => 1002.7 [3] => 1249.4 [4] => 1802.9 [5] => 1809.1 [6] => 1813.792 [7] => 2125.322 [8] => 2120.225 [9] => 2115.27 [10] => 2066.491 [11] => 2062.143 [12] => 3543.707 [13] => 4749.082 [14] => 5938.693 [15] => 6707.83 [16] => 6176.637 [17] => 7152.055 [18] => 9224.649 [19] => 10833.475 ) [ROC_JOEL_capital] => Array ( [0] => 0 [1] => 0 [2] => 937.9 [3] => 1118.4 [4] => 1730.5 [5] => 1745.4 [6] => 1732.076 [7] => 2040.099 [8] => 2015.28 [9] => 1992.104 [10] => 1941.558 [11] => 1918.51 [12] => 2764.751 [13] => 3660.186 [14] => 4933.4 [15] => 5381.412 [16] => 4757.452 [17] => 5703.955 [18] => 7144.271 [19] => 9102.4 ) [grossmargin] => Array ( [0] => 0 [1] => 0 [2] => 100 [3] => 0 [4] => 100 [5] => 100 [6] => 100 [7] => 91.29 [8] => 89.6 [9] => 85.34 [10] => 82.52 [11] => 75.35 [12] => 17.8 [13] => 15.36 [14] => 14.77 [15] => 17.29 [16] => 13.2 [17] => 13.93 [18] => 16.12 [19] => 13.88 ) [pretaxmargin] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 28.6 [8] => 32.44 [9] => -7.13 [10] => 33.86 [11] => 29.25 [12] => 10.03 [13] => 7.15 [14] => 8.27 [15] => 6.91 [16] => 5.63 [17] => 7.45 [18] => 8.82 [19] => 6.87 ) [operatingmargin] => Array ( [0] => 0 [1] => 0 [2] => 50.57 [3] => 0 [4] => 53.4 [5] => 56.33 [6] => 55.43 [7] => 48.27 [8] => 45.85 [9] => 1.33 [10] => 42.92 [11] => 37.84 [12] => 8.35 [13] => 7.63 [14] => 8.35 [15] => 8.44 [16] => 6.76 [17] => 8.31 [18] => 9.46 [19] => 7.59 ) [netmargin] => Array ( [0] => 25.24 [1] => 25.08 [2] => 24.91 [3] => 26.69 [4] => 31.25 [5] => 25.39 [6] => 22.58 [7] => 19.25 [8] => 23.31 [9] => -16.05 [10] => 24.51 [11] => 21.67 [12] => 9.4 [13] => 6.99 [14] => 8.1 [15] => 6.71 [16] => 5.45 [17] => 7.33 [18] => 26.16 [19] => 20.31 ) [pettm] => Array ( [0] => 10.380 [1] => 12.050 [2] => 14.130 [3] => 17.260 [4] => 14.010 [5] => 8.300 [6] => 12.470 [7] => 18.090 [8] => 15.120 [9] => 0.000 [10] => 16.370 [11] => 14.980 [12] => 12.930 [13] => 13.870 [14] => 8.630 [15] => 21.780 [16] => 30.270 [17] => 17.250 [18] => 17.740 [19] => 22.390 ) [penri] => Array ( [0] => 0.00 [1] => 12.05 [2] => 14.13 [3] => 17.17 [4] => 13.92 [5] => 8.21 [6] => 12.07 [7] => 17.26 [8] => 14.79 [9] => 0.00 [10] => 16.73 [11] => 14.69 [12] => 10.52 [13] => 12.45 [14] => 7.54 [15] => 17.21 [16] => 27.23 [17] => 17.24 [18] => 17.76 [19] => 22.40 ) [pe] => Array ( [0] => 10.380 [1] => 12.050 [2] => 14.130 [3] => 17.260 [4] => 14.010 [5] => 8.300 [6] => 12.470 [7] => 18.090 [8] => 15.120 [9] => 0.000 [10] => 16.370 [11] => 14.980 [12] => 12.930 [13] => 13.870 [14] => 8.630 [15] => 21.780 [16] => 30.270 [17] => 17.250 [18] => 17.740 [19] => 22.390 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 1.770 [7] => 2.620 [8] => 2.560 [9] => 2.810 [10] => 3.510 [11] => 3.180 [12] => 3.500 [13] => 3.350 [14] => 1.850 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 32.5 [7] => 28.25 [8] => 31.5 [9] => -5.59 [10] => 28.72 [11] => 29.87 [12] => 33.56 [13] => 19.3 [14] => 15.22 [15] => 44.88 [16] => 106.08 [17] => 19.47 [18] => 22.07 [19] => 20.09 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 5.950 [3] => 17.710 [4] => 0.000 [5] => 9.350 [6] => 6.180 [7] => 12.750 [8] => 8.380 [9] => 9.180 [10] => 11.100 [11] => 9.910 [12] => 9.180 [13] => 0.000 [14] => 4.210 [15] => 69.220 [16] => 56.790 [17] => 180.440 [18] => 12.380 [19] => 11.780 ) [ps] => Array ( [0] => 2.610 [1] => 3.040 [2] => 3.520 [3] => 4.610 [4] => 4.370 [5] => 2.100 [6] => 2.740 [7] => 3.310 [8] => 3.300 [9] => 3.230 [10] => 3.780 [11] => 3.080 [12] => 0.930 [13] => 0.870 [14] => 0.530 [15] => 0.910 [16] => 0.930 [17] => 1.040 [18] => 1.150 [19] => 1.000 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -1.298 [6] => -1.616 [7] => -1.076 [8] => -0.512 [9] => -0.666 [10] => -0.49 [11] => 1.32 [12] => 2.162 [13] => 2.008 [14] => 2.5 [15] => 2.242 [16] => 1.302 [17] => 0.348 [18] => 0.142 [19] => -0.502 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 34.180 [7] => 35.470 [8] => 24.610 [9] => 5.180 [10] => -1.990 [11] => 2.920 [12] => 11.150 [13] => 3.570 [14] => 5.040 [15] => 2.800 [16] => -1.770 [17] => 4.260 [18] => 7.260 [19] => 8.550 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -8.490 [6] => 23.610 [7] => 28.050 [8] => 21.370 [9] => 1.750 [10] => -4.650 [11] => 9.000 [12] => 20.600 [13] => 11.960 [14] => 13.930 [15] => 10.340 [16] => 3.360 [17] => 5.580 [18] => 7.640 [19] => 7.470 ) [zscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.780 [3] => 0.750 [4] => 0.460 [5] => 0.220 [6] => 0.390 [7] => 0.500 [8] => 0.610 [9] => 0.680 [10] => 1.190 [11] => 1.090 [12] => 2.350 [13] => 1.830 [14] => 1.720 [15] => 1.360 [16] => 1.970 [17] => 2.700 [18] => 2.270 [19] => 1.990 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 5 [5] => 6 [6] => 5 [7] => 6 [8] => 6 [9] => 4 [10] => 8 [11] => 5 [12] => 6 [13] => 4 [14] => 6 [15] => 6 [16] => 6 [17] => 8 [18] => 5 [19] => 2 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.84 [7] => 1.03 [8] => 1.26 [9] => 0.94 [10] => 1.00 [11] => 0.99 [12] => 1.18 [13] => 1.38 [14] => 1.56 [15] => 2.03 [16] => 2.00 [17] => 2.35 [18] => 2.43 [19] => 2.46 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 9.430 [6] => 12.490 [7] => 15.800 [8] => 15.000 [9] => 20.950 [10] => 24.200 [11] => 21.210 [12] => 26.860 [13] => 22.210 [14] => 14.590 [15] => 15.370 [16] => 19.880 [17] => 24.620 [18] => 22.200 [19] => 21.420 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -1.350 [6] => 2.830 [7] => 7.960 [8] => 9.490 [9] => 10.320 [10] => 22.730 [11] => 18.750 [12] => 30.270 [13] => 28.370 [14] => 18.230 [15] => 1.800 [16] => 1.150 [17] => -0.770 [18] => -10.200 [19] => -16.480 ) [medpsvalue] => Array ( [0] => 4.09 [1] => 3.93 [2] => 3.93 [3] => 3.76 [4] => 3.8 [5] => 5.58 [6] => 5.83 [7] => 6.02 [8] => 5.84 [9] => 6.2 [10] => 6.5 [11] => 6.96 [12] => 34.73 [13] => 35.84 [14] => 44.19 [15] => 35.05 [16] => 43.66 [17] => 56.66 [18] => 47.87 [19] => 53.78 ) [ev2rev] => Array ( [0] => 2.590 [1] => 2.970 [2] => 6.010 [3] => 6.650 [4] => 9.590 [5] => 5.920 [6] => 6.900 [7] => 7.190 [8] => 6.690 [9] => 6.250 [10] => 6.470 [11] => 5.210 [12] => 1.540 [13] => 1.340 [14] => 0.960 [15] => 1.310 [16] => 1.140 [17] => 1.380 [18] => 1.590 [19] => 1.530 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 0.000 [2] => 11.890 [3] => 13.460 [4] => 17.950 [5] => 8.070 [6] => 9.390 [7] => 16.380 [8] => 10.300 [9] => 10.080 [10] => 10.500 [11] => 9.510 [12] => 9.950 [13] => 11.640 [14] => 8.140 [15] => 10.370 [16] => 11.430 [17] => 12.550 [18] => 12.350 [19] => 14.080 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 0.000 [2] => 11.890 [3] => 13.460 [4] => 17.950 [5] => 10.520 [6] => 12.420 [7] => 14.850 [8] => 14.610 [9] => 470.510 [10] => 15.080 [11] => 13.770 [12] => 18.380 [13] => 17.530 [14] => 11.540 [15] => 15.510 [16] => 16.890 [17] => 16.610 [18] => 16.770 [19] => 20.140 ) [p2medpsvalue] => Array ( [0] => 2.54 [1] => 2.97 [2] => 3.45 [3] => 4.52 [4] => 4.28 [5] => 2.06 [6] => 2.69 [7] => 3.24 [8] => 3.24 [9] => 3.17 [10] => 3.71 [11] => 3.02 [12] => 0.91 [13] => 0.85 [14] => 0.52 [15] => 0.89 [16] => 0.91 [17] => 1.02 [18] => 1.13 [19] => 0.98 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 211.6 [1] => 206.5 [2] => 201.9 [3] => 198.6 [4] => 217.6 [5] => 319 [6] => 339.732 [7] => 455.997 [8] => 487.204 [9] => 550.948 [10] => 590.383 [11] => 678.56 [12] => 4738.248 [13] => 5831.558 [14] => 7720.206 [15] => 6474.491 [16] => 8675.9 [17] => 11322.607 [18] => 10182.151 [19] => 11869.273 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 0 [1] => 0 [2] => 33.1 [3] => 0 [4] => 30.9 [5] => 67.7 [6] => 81.495 [7] => 89.908 [8] => 82.898 [9] => 78.98 [10] => 76.943 [11] => 86.903 [12] => 133.482 [13] => 138.947 [14] => 151.056 [15] => 206.016 [16] => 204.307 [17] => 223.137 [18] => 206.018 [19] => 236.714 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 0 [1] => 0 [2] => 41.4 [3] => 106.8 [4] => 41 [5] => 22.9 [6] => 35.363 [7] => 16.755 [8] => 34.689 [9] => 35.895 [10] => 33.98 [11] => 43.09 [12] => 21.102 [13] => 3.213 [14] => 177.635 [15] => 3.151 [16] => 0.898 [17] => 35.091 [18] => 537.074 [19] => 134.53 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 0 [1] => 0 [2] => 17.9 [3] => 21.8 [4] => 32.7 [5] => 55.8 [6] => 246.259 [7] => 285.359 [8] => 314.691 [9] => 328.299 [10] => 316.363 [11] => 330.536 [12] => 1060.042 [13] => 1136.114 [14] => 1123.743 [15] => 1242.794 [16] => 1680.244 [17] => 1627.724 [18] => 1701.886 [19] => 1681.183 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 51.3 [3] => 100.6 [4] => 78.6 [5] => 54.8 [6] => 84.267 [7] => 88.526 [8] => 108.456 [9] => 99.182 [10] => 86.09 [11] => 108.804 [12] => 653.102 [13] => 1149.96 [14] => 812.093 [15] => 1108.844 [16] => 882.095 [17] => 1292.922 [18] => 1210.451 [19] => 1395.58 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 784.931 [16] => 666.786 [17] => 361.062 [18] => 7.65 [19] => 7.65 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 0 [1] => 0 [2] => 194.6 [3] => 186.8 [4] => 265.8 [5] => 444.9 [6] => 298.681 [7] => 613.039 [8] => 327.467 [9] => 262.582 [10] => 314.034 [11] => 300.596 [12] => 60.355 [13] => 161.531 [14] => 942.645 [15] => 232.94 [16] => 517.83 [17] => 335.726 [18] => 478.76 [19] => 420.351 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => -33.1 [3] => 0 [4] => -30.9 [5] => -67.7 [6] => -81.495 [7] => -89.908 [8] => -82.898 [9] => -78.98 [10] => -76.943 [11] => -86.903 [12] => -133.482 [13] => -138.947 [14] => -151.056 [15] => -206.016 [16] => -204.307 [17] => -223.137 [18] => -206.018 [19] => -236.714 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -54.5 [6] => -61.054 [7] => -76.675 [8] => -76.239 [9] => -301.977 [10] => -87.203 [11] => -86.361 [12] => -122.045 [13] => -113.704 [14] => -124.765 [15] => -164.136 [16] => -173.708 [17] => -177.549 [18] => -203.101 [19] => -236.743 ) [BS_MoneyMarket] => Array ( [0] => 0 [1] => 0 [2] => -41.4 [3] => -106.8 [4] => -41 [5] => -22.9 [6] => -35.363 [7] => -16.755 [8] => -34.689 [9] => -35.895 [10] => -33.98 [11] => -43.09 [12] => -21.102 [13] => -3.213 [14] => -177.635 [15] => -3.151 [16] => -0.898 [17] => -35.091 [18] => -537.074 [19] => -134.53 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 0 [1] => 0 [2] => 59.3 [3] => 128.6 [4] => 73.7 [5] => 78.7 [6] => 281.622 [7] => 302.114 [8] => 349.38 [9] => 364.194 [10] => 350.343 [11] => 373.626 [12] => 1081.144 [13] => 1139.327 [14] => 1301.378 [15] => 1245.945 [16] => 1681.142 [17] => 1662.815 [18] => 2238.96 [19] => 1815.713 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 0 [1] => 0 [2] => 194.6 [3] => 186.8 [4] => 265.8 [5] => 444.9 [6] => 298.681 [7] => 613.039 [8] => 327.467 [9] => 262.582 [10] => 314.034 [11] => 300.596 [12] => 60.355 [13] => 161.531 [14] => 942.645 [15] => 232.94 [16] => 517.83 [17] => 335.726 [18] => 478.76 [19] => 420.351 ) [cash2debt] => Array ( [0] => 10000 [1] => 10000 [2] => 0.115 [3] => 0.223 [4] => 0.042 [5] => 0.027 [6] => 0.031 [7] => 0.016 [8] => 0.026 [9] => 0.025 [10] => 0.026 [11] => 0.032 [12] => 0.01 [13] => 0.001 [14] => 0.069 [15] => 0.001 [16] => 0 [17] => 0.009 [18] => 0.112 [19] => 0.022 ) [interest_coverage] => Array ( [0] => 10000 [1] => 10000 [2] => 3.08 [3] => 0 [4] => 3.76 [5] => 2.65 [6] => 2.31 [7] => 2.45 [8] => 2.69 [9] => 0.09 [10] => 3.29 [11] => 2.95 [12] => 2.96 [13] => 3.2 [14] => 4.27 [15] => 2.65 [16] => 2.87 [17] => 4.21 [18] => 4.67 [19] => 3.8 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => -22.2 [3] => 0 [4] => -30.1 [5] => -35.6 [6] => -38.119 [7] => -42.138 [8] => -42.816 [9] => -44.46 [10] => -50.033 [11] => -45.674 [12] => -2.392 [13] => -0.416 [14] => -0.441 [15] => -0.348 [16] => -0.606 [17] => -0.573 [18] => -0.438 [19] => -0.357 ) [TaxProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -0.499 [8] => -1.643 [9] => -4.705 [10] => -5.136 [11] => -5.792 [12] => -27.669 [13] => -8.842 [14] => -12.335 [15] => -12.963 [16] => -15.082 [17] => -12.569 [18] => -10.105 [19] => -10.858 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => -6.736 [19] => -11.881 ) [Net Income (Continuing Operations)] => Array ( [0] => 53.4 [1] => 51.8 [2] => 50.3 [3] => 53 [4] => 68 [5] => 81 [6] => 76.72 [7] => 88.294 [8] => 112.569 [9] => -97.149 [10] => 140.921 [11] => 146.507 [12] => 445.186 [13] => 407.747 [14] => 626.057 [15] => 434.704 [16] => 473.308 [17] => 830.892 [18] => 888.428 [19] => 803.983 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -0.508 [8] => 1.007 [9] => 9.338 [10] => 3.799 [11] => 0.506 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => 1 [1] => 0.97 [2] => 0.94 [3] => 0.985 [4] => 1.135 [5] => 1.35 [6] => 1.25 [7] => 1.06 [8] => 1.22 [9] => -1.04 [10] => 1.445 [11] => 1.465 [12] => 2.505 [13] => 2.105 [14] => 3.005 [15] => 1.8 [16] => 1.75 [17] => 3.35 [18] => 3.04 [19] => 2.35 ) [eps_basic] => Array ( [0] => 1 [1] => 0.97 [2] => 0.94 [3] => 0.985 [4] => 1.135 [5] => 1.35 [6] => 1.25 [7] => 1.06 [8] => 1.22 [9] => -1.04 [10] => 1.445 [11] => 1.465 [12] => 2.505 [13] => 2.105 [14] => 3.005 [15] => 1.8 [16] => 1.75 [17] => 3.35 [18] => 3.04 [19] => 2.35 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherInventories] => Array ( [0] => 0 [1] => 0 [2] => 4.1 [3] => 4.5 [4] => 4.2 [5] => 4.4 [6] => 5.736 [7] => 5.584 [8] => 5.252 [9] => 7.826 [10] => 5.654 [11] => 7.273 [12] => 198.141 [13] => 251.219 [14] => 190.616 [15] => 217.585 [16] => 317.159 [17] => 202.186 [18] => 235.836 [19] => 188.286 ) [CashAndCashEquivalents] => Array ( [0] => 0 [1] => 0 [2] => 41.4 [3] => 106.8 [4] => 41 [5] => 22.9 [6] => 35.363 [7] => 16.755 [8] => 34.689 [9] => 35.895 [10] => 33.98 [11] => 43.09 [12] => 21.102 [13] => 3.213 [14] => 177.635 [15] => 3.151 [16] => 0.898 [17] => 35.091 [18] => 537.074 [19] => 134.53 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 228.48 [16] => 281.423 [17] => 0 [18] => 1523.127 [19] => 1844.689 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 6353.909 [16] => 5857 [17] => 6963.652 [18] => 8585.142 [19] => 10755.048 ) [AccumulatedDepreciation] => Array ( [0] => 0 [1] => 0 [2] => -575.3 [3] => -631.5 [4] => -615.2 [5] => -664.8 [6] => -722.842 [7] => -789.592 [8] => -854.091 [9] => -919.951 [10] => -1002.041 [11] => -1082.21 [12] => -660.804 [13] => -776.185 [14] => -875.279 [15] => -972.497 [16] => -1099.548 [17] => -1259.697 [18] => -1440.871 [19] => -1652.648 ) [AccountsPayable] => Array ( [0] => 0 [1] => 0 [2] => 3.5 [3] => 64.7 [4] => 46 [5] => 8.3 [6] => 35.413 [7] => 20.434 [8] => 56.511 [9] => 46.532 [10] => 36.997 [11] => 53.706 [12] => 361.967 [13] => 742.903 [14] => 496.763 [15] => 694.29 [16] => 852.33 [17] => 1049.284 [18] => 1058.007 [19] => 1255.411 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 47.8 [3] => 35.9 [4] => 32.6 [5] => 46.5 [6] => 48.854 [7] => 68.092 [8] => 51.945 [9] => 52.65 [10] => 49.093 [11] => 55.098 [12] => 291.135 [13] => 407.057 [14] => 315.33 [15] => 414.554 [16] => 29.765 [17] => 243.638 [18] => 152.444 [19] => 140.169 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 0 [1] => 0 [2] => 360 [3] => 478.8 [4] => 974 [5] => 848.4 [6] => 1127.498 [7] => 1070.832 [8] => 1335.978 [9] => 1408.246 [10] => 1325.232 [11] => 1352.777 [12] => 2019.598 [13] => 2605.396 [14] => 2589.509 [15] => 2822.086 [16] => 2581.572 [17] => 3515.566 [18] => 4803.629 [19] => 6044.867 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 73.798 [16] => 87.393 [17] => 95.969 [18] => 121.662 [19] => 113.027 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 0 [1] => 0 [2] => 50.3 [3] => 0 [4] => 68 [5] => 81 [6] => 76.72 [7] => 87.786 [8] => 113.676 [9] => -88.454 [10] => 144.72 [11] => 147.013 [12] => 445.186 [13] => 407.747 [14] => 626.057 [15] => 434.704 [16] => 473.308 [17] => 830.892 [18] => 888.428 [19] => 803.983 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -1.6 [5] => -8.7 [6] => -8.502 [7] => 6.493 [8] => 4.303 [9] => -3.135 [10] => 0 [11] => 0 [12] => 42.148 [13] => -232.87 [14] => 282.84 [15] => -315.324 [16] => -169.057 [17] => -106.067 [18] => -3.759 [19] => -177.364 ) [ChangeInInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.3 [5] => -0.2 [6] => -1.313 [7] => -4.937 [8] => -2.573 [9] => -3.833 [10] => 0 [11] => 0 [12] => 19.093 [13] => -50.042 [14] => 16.003 [15] => -26.969 [16] => -100.167 [17] => 114.973 [18] => -33.65 [19] => 47.55 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -268.44 [15] => 232.454 [16] => 146.799 [17] => 172.654 [18] => -4.05 [19] => 174.978 ) [ChangeInWorkingCapital] => Array ( [0] => 0 [1] => 0 [2] => 7.7 [3] => 0 [4] => -18.4 [5] => -1.5 [6] => -2.279 [7] => 20.677 [8] => 9.67 [9] => -18.592 [10] => -19.243 [11] => 3.673 [12] => 123.739 [13] => 180.278 [14] => -39.629 [15] => -21.227 [16] => -138.064 [17] => 112.754 [18] => -129.325 [19] => 8.117 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 5.015 [15] => 11.707 [16] => 10.824 [17] => 4.417 [18] => 6.815 [19] => 5.444 ) [PurchaseOfPPE] => Array ( [0] => 0 [1] => 0 [2] => -18.6 [3] => 0 [4] => -652.2 [5] => -102.3 [6] => -19.721 [7] => -126.414 [8] => -50.738 [9] => -30.282 [10] => -43.477 [11] => -59.882 [12] => -201.746 [13] => -709.858 [14] => -1253.853 [15] => -615.691 [16] => -352.714 [17] => -1063.383 [18] => -1560.513 [19] => -1939.326 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 297.674 [13] => 3.98 [14] => 0.99 [15] => 9.572 [16] => 0 [17] => 1.093 [18] => 0 [19] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => -394.889 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 2.45 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -8.537 [12] => -6.608 [13] => 0 [14] => -20.786 [15] => -46.461 [16] => -1.331 [17] => -64.491 [18] => 0 [19] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 24.749 [15] => 34.43 [16] => 17.847 [17] => 23.644 [18] => 0 [19] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => -4.8 [3] => 0 [4] => 0 [5] => -31.9 [6] => -238.271 [7] => -356.271 [8] => -4.533 [9] => -86.458 [10] => 22.601 [11] => 1.7763568394E-15 [12] => -1411.436 [13] => -303.228 [14] => 2.13162820728E-14 [15] => 4.97379915032E-14 [16] => 428.485 [17] => 9.23705556488E-14 [18] => 15.309 [19] => 8.116 ) [dividend_yield] => Array ( [0] => 10.6 [1] => 9.41 [2] => 8.11 [3] => 6.47 [4] => 7.06 [5] => 10.61 [6] => 8.45 [7] => 7.66 [8] => 8.45 [9] => 8.15 [10] => 6.64 [11] => 7.62 [12] => 5.68 [13] => 6.5 [14] => 9.23 [15] => 6.95 [16] => 5.61 [17] => 4.03 [18] => 4.8 [19] => 5.45 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 1.87 [2] => 0 [3] => 13.36 [4] => -29.27 [5] => -0.01 [6] => -1.08 [7] => -29.91 [8] => -10.82 [9] => -8.63 [10] => 0 [11] => 0 [12] => -78.66 [13] => 0 [14] => -9.69 [15] => 14.03 [16] => -7.04 [17] => -21.81 [18] => -7.85 [19] => -5.54 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => -2.27 [2] => -0.52 [3] => -4.16 [4] => 0.54 [5] => 46.36 [6] => 5.52 [7] => 3.32 [8] => -3.72 [9] => 6.49 [10] => 4.78 [11] => 6.29 [12] => 375.15 [13] => 9.53 [14] => 22.85 [15] => -20.15 [16] => 23.99 [17] => 29.82 [18] => -15.59 [19] => 12.67 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => -3 [2] => -3.09 [3] => 4.79 [4] => 15.23 [5] => 18.94 [6] => -7.41 [7] => -15.2 [8] => 15.09 [9] => -185.25 [10] => 0 [11] => 1.38 [12] => 70.99 [13] => -15.97 [14] => 42.76 [15] => -40.1 [16] => -2.78 [17] => 91.43 [18] => -9.25 [19] => -22.7 ) [EBITDA_new] => Array ( [0] => 0 [1] => 0 [2] => 102.1 [3] => 0 [4] => 116.2 [5] => 179.7 [6] => 188.302 [7] => 220.12 [8] => 223.359 [9] => 7.317 [10] => 253.385 [11] => 256.768 [12] => 395.729 [13] => 444.833 [14] => 914.213 [15] => 817.819 [16] => 866.405 [17] => 1244.147 [18] => 1307.652 [19] => 1288.298 ) [InventoryTurnover] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 7.11 [8] => 9.64 [9] => 10.32 [10] => 18.25 [11] => 23 [12] => 19.66 [13] => 19.65 [14] => 34.52 [15] => 24.61 [16] => 23.75 [17] => 48.2 [18] => 36.21 [19] => 54.29 ) [Cash and Equiv_pct] => Array ( [0] => 0 [1] => 0 [2] => 4.07 [3] => 8.43 [4] => 2.25 [5] => 1.23 [6] => 1.70 [7] => 0.62 [8] => 1.28 [9] => 1.40 [10] => 1.35 [11] => 1.70 [12] => 0.43 [13] => 0.05 [14] => 2.45 [15] => 0.04 [16] => 0.01 [17] => 0.39 [18] => 4.90 [19] => 1.05 ) [Accts Rec._pct] => Array ( [0] => 0 [1] => 0 [2] => 1.90 [3] => 1.57 [4] => 1.18 [5] => 1.62 [6] => 1.95 [7] => 1.85 [8] => 2.04 [9] => 2.39 [10] => 2.78 [11] => 3.28 [12] => 7.87 [13] => 10.32 [14] => 4.73 [15] => 8.26 [16] => 10.36 [17] => 10.35 [18] => 8.49 [19] => 8.65 ) [Inventory_pct] => Array ( [0] => 0 [1] => 0 [2] => 0.40 [3] => 0.36 [4] => 0.23 [5] => 0.24 [6] => 0.28 [7] => 0.21 [8] => 0.19 [9] => 0.30 [10] => 0.22 [11] => 0.29 [12] => 4.03 [13] => 4.11 [14] => 2.63 [15] => 2.74 [16] => 4.00 [17] => 2.26 [18] => 2.15 [19] => 1.46 ) [Other Current Assets_pct] => Array ( [0] => 0 [1] => 0 [2] => -0.00 [3] => -0.01 [4] => 0.15 [5] => 0.17 [6] => -0.00 [7] => 0.24 [8] => 0.18 [9] => 0.35 [10] => 0.30 [11] => 0.21 [12] => 1.76 [13] => 1.67 [14] => 2.03 [15] => 2.82 [16] => 1.77 [17] => 1.59 [18] => 1.72 [19] => 1.15 ) [Total Current Assets_pct] => Array ( [0] => 0 [1] => 0 [2] => 6.37 [3] => 10.35 [4] => 3.81 [5] => 3.25 [6] => 3.92 [7] => 2.93 [8] => 3.69 [9] => 4.44 [10] => 4.66 [11] => 5.48 [12] => 14.09 [13] => 16.15 [14] => 11.83 [15] => 13.86 [16] => 16.15 [17] => 14.60 [18] => 17.26 [19] => 12.31 ) [Net PPE_pct] => Array ( [0] => 0 [1] => 0 [2] => 92.27 [3] => 88.28 [4] => 94.78 [5] => 93.67 [6] => 83.16 [7] => 75.91 [8] => 74.20 [9] => 77.50 [10] => 77.21 [11] => 75.90 [12] => 56.15 [13] => 59.88 [14] => 68.01 [15] => 67.66 [16] => 60.07 [17] => 63.76 [18] => 65.19 [19] => 70.77 ) [Intangibles_pct] => Array ( [0] => 0 [1] => 0 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.49 [6] => 1.36 [7] => 10.99 [8] => 10.89 [9] => 5.94 [10] => 6.08 [11] => 6.04 [12] => 14.01 [13] => 11.16 [14] => 9.33 [15] => 8.41 [16] => 8.35 [17] => 7.30 [18] => 5.89 [19] => 6.47 ) [Other Long-Term Assets_pct] => Array ( [0] => 0 [1] => 0 [2] => 1.36 [3] => 1.37 [4] => 1.41 [5] => 2.59 [6] => 11.55 [7] => 10.17 [8] => 11.22 [9] => 12.12 [10] => 12.05 [11] => 12.58 [12] => 15.75 [13] => 12.81 [14] => 10.84 [15] => 10.07 [16] => 15.44 [17] => 14.34 [18] => 11.66 [19] => 10.46 ) [Accts Payable_pct] => Array ( [0] => 0 [1] => 0 [2] => 5.05 [3] => 7.94 [4] => 4.30 [5] => 2.94 [6] => 4.05 [7] => 3.29 [8] => 3.99 [9] => 3.86 [10] => 3.42 [11] => 4.30 [12] => 13.27 [13] => 18.81 [14] => 11.19 [15] => 13.94 [16] => 11.14 [17] => 14.45 [18] => 11.05 [19] => 10.85 ) [Short-Term Debt_pct] => Array ( [0] => 0 [1] => 0 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 9.87 [16] => 8.42 [17] => 4.04 [18] => 0.07 [19] => 0.06 ) [Other Current Liab._pct] => Array ( [0] => 0 [1] => 0 [2] => 2.70 [3] => 0.20 [4] => 0.15 [5] => 9.85 [6] => 2.13 [7] => 13.11 [8] => 2.50 [9] => 0.30 [10] => 0.20 [11] => 0.09 [12] => 0.36 [13] => 1.83 [14] => 12.16 [15] => 1.93 [16] => 5.37 [17] => 2.62 [18] => 3.21 [19] => 2.35 ) [Total Current Liabilities_pct] => Array ( [0] => 0 [1] => 0 [2] => 7.74 [3] => 8.14 [4] => 4.46 [5] => 12.79 [6] => 6.18 [7] => 16.41 [8] => 6.49 [9] => 4.16 [10] => 3.63 [11] => 4.39 [12] => 13.63 [13] => 20.65 [14] => 23.35 [15] => 25.74 [16] => 24.93 [17] => 21.11 [18] => 14.33 [19] => 13.26 ) [Long-Term Debt_pct] => Array ( [0] => 0 [1] => 0 [2] => 35.42 [3] => 37.79 [4] => 53.35 [5] => 45.53 [6] => 54.14 [7] => 39.85 [8] => 49.19 [9] => 54.78 [10] => 52.70 [11] => 53.52 [12] => 41.03 [13] => 42.63 [14] => 35.70 [15] => 35.48 [16] => 32.60 [17] => 39.29 [18] => 43.83 [19] => 47.00 ) [Other Long-Term Liab._pct] => Array ( [0] => 0 [1] => 0 [2] => 16.45 [3] => 14.55 [4] => 14.40 [5] => 14.02 [6] => 12.21 [7] => 9.70 [8] => 9.56 [9] => 9.91 [10] => 12.28 [11] => 11.80 [12] => 0.86 [13] => 0.81 [14] => 0.84 [15] => 1.00 [16] => 1.17 [17] => 1.13 [18] => 1.15 [19] => 0.91 ) [Total Liabilities_pct] => Array ( [0] => 0 [1] => 0 [2] => 59.61 [3] => 60.48 [4] => 72.21 [5] => 72.35 [6] => 72.52 [7] => 65.95 [8] => 65.24 [9] => 68.86 [10] => 68.61 [11] => 69.71 [12] => 55.53 [13] => 64.08 [14] => 59.89 [15] => 62.22 [16] => 58.69 [17] => 61.53 [18] => 59.32 [19] => 61.17 ) [deb2equity] => Array ( [0] => 0 [1] => 0 [2] => 0.877 [3] => 0.956 [4] => 1.92 [5] => 1.646 [6] => 1.97 [7] => 1.17 [8] => 1.415 [9] => 1.759 [10] => 1.679 [11] => 1.767 [12] => 0.923 [13] => 1.187 [14] => 0.89 [15] => 1.201 [16] => 0.993 [17] => 1.126 [18] => 1.079 [19] => 1.212 ) [ar2asset] => Array ( [0] => 0 [1] => 0 [2] => 0.019 [3] => 0.016 [4] => 0.012 [5] => 0.016 [6] => 0.02 [7] => 0.019 [8] => 0.02 [9] => 0.024 [10] => 0.028 [11] => 0.033 [12] => 0.079 [13] => 0.103 [14] => 0.047 [15] => 0.083 [16] => 0.104 [17] => 0.104 [18] => 0.085 [19] => 0.086 ) [cash2asset] => Array ( [0] => 0 [1] => 0 [2] => 0.041 [3] => 0.084 [4] => 0.022 [5] => 0.012 [6] => 0.017 [7] => 0.006 [8] => 0.013 [9] => 0.014 [10] => 0.014 [11] => 0.017 [12] => 0.004 [13] => 0.001 [14] => 0.024 [15] => 0 [16] => 0 [17] => 0.004 [18] => 0.049 [19] => 0.01 ) [equity2asset] => Array ( [0] => 0 [1] => 0 [2] => 0.404 [3] => 0.395 [4] => 0.278 [5] => 0.277 [6] => 0.275 [7] => 0.34 [8] => 0.348 [9] => 0.311 [10] => 0.314 [11] => 0.303 [12] => 0.445 [13] => 0.359 [14] => 0.401 [15] => 0.378 [16] => 0.413 [17] => 0.385 [18] => 0.407 [19] => 0.388 ) [equity2liab_tangbile] => Array ( [0] => 0 [1] => 0 [2] => 0.678 [3] => 0.653 [4] => 0.385 [5] => 0.375 [6] => 0.36 [7] => 0.35 [8] => 0.366 [9] => 0.366 [10] => 0.369 [11] => 0.348 [12] => 0.548 [13] => 0.386 [14] => 0.514 [15] => 0.472 [16] => 0.562 [17] => 0.506 [18] => 0.587 [19] => 0.529 ) [ppe2asset] => Array ( [0] => 0 [1] => 0 [2] => 0.923 [3] => 0.883 [4] => 0.948 [5] => 0.937 [6] => 0.832 [7] => 0.759 [8] => 0.742 [9] => 0.775 [10] => 0.772 [11] => 0.759 [12] => 0.562 [13] => 0.599 [14] => 0.68 [15] => 0.677 [16] => 0.601 [17] => 0.638 [18] => 0.652 [19] => 0.708 ) [interest2rev] => Array ( [0] => 0 [1] => 0 [2] => -16.394 [3] => 0 [4] => -14.2 [5] => -21.223 [6] => -23.988 [7] => -19.717 [8] => -17.015 [9] => -14.335 [10] => -13.033 [11] => -12.807 [12] => -2.817 [13] => -2.383 [14] => -1.957 [15] => -3.182 [16] => -2.355 [17] => -1.971 [18] => -2.023 [19] => -1.994 ) [std2asset] => Array ( [0] => 0 [1] => 0 [2] => 0.077 [3] => 0.081 [4] => 0.045 [5] => 0.128 [6] => 0.062 [7] => 0.164 [8] => 0.065 [9] => 0.042 [10] => 0.036 [11] => 0.044 [12] => 0.136 [13] => 0.206 [14] => 0.234 [15] => 0.257 [16] => 0.249 [17] => 0.211 [18] => 0.143 [19] => 0.133 ) [ltd2asset] => Array ( [0] => 0 [1] => 0 [2] => 0.354 [3] => 0.378 [4] => 0.533 [5] => 0.455 [6] => 0.541 [7] => 0.398 [8] => 0.492 [9] => 0.548 [10] => 0.527 [11] => 0.535 [12] => 0.41 [13] => 0.426 [14] => 0.357 [15] => 0.355 [16] => 0.326 [17] => 0.393 [18] => 0.438 [19] => 0.47 ) [turnover] => Array ( [0] => 0 [1] => 0 [2] => 0.199 [3] => 0.157 [4] => 0.119 [5] => 0.171 [6] => 0.163 [7] => 0.17 [8] => 0.179 [9] => 0.214 [10] => 0.235 [11] => 0.268 [12] => 0.963 [13] => 0.954 [14] => 1.064 [15] => 0.814 [16] => 1.095 [17] => 1.266 [18] => 0.929 [19] => 0.923 ) [buybackratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -0.72 [15] => -0.56 [16] => -0.68 [17] => 0 [18] => -1.03 [19] => -0.73 ) [CF_Net Income_pct] => Array ( [0] => 0 [1] => 0 [2] => 36.58 [3] => 0 [4] => 65.51 [5] => 46.71 [6] => 45.23 [7] => 37.52 [8] => 46.59 [9] => -39.37 [10] => 59.15 [11] => 54.98 [12] => 73.80 [13] => 58.12 [14] => 95.37 [15] => 77.29 [16] => 95.58 [17] => 73.55 [18] => 93.91 [19] => 79.78 ) [CF_DDA_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 55 [6] => 61 [7] => 77 [8] => 76 [9] => 302 [10] => 87 [11] => 86 [12] => 122 [13] => 114 [14] => 125 [15] => 164 [16] => 174 [17] => 178 [18] => 203 [19] => 237 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0 [1] => 0 [2] => 0.00 [3] => 0 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0 [1] => 0 [2] => 0.00 [3] => 0 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => 0 [1] => 0 [2] => -13.53 [3] => 0 [4] => -628.32 [5] => -59.00 [6] => -11.63 [7] => -54.04 [8] => -20.79 [9] => -13.48 [10] => -17.77 [11] => -22.40 [12] => -33.44 [13] => -101.19 [14] => -191.01 [15] => -109.47 [16] => -71.23 [17] => -94.13 [18] => -164.95 [19] => -192.44 ) [Cash Flow from Investing_pct] => Array ( [0] => 0 [1] => 0 [2] => -17.02 [3] => 0 [4] => -628.32 [5] => -77.39 [6] => -152.10 [7] => -206.32 [8] => -22.65 [9] => -51.96 [10] => -8.53 [11] => -25.59 [12] => -219.18 [13] => -143.84 [14] => -189.89 [15] => -109.91 [16] => 18.64 [17] => -97.65 [18] => -163.33 [19] => -230.83 ) [Net Issuance of Stock_pct] => Array ( [0] => 0 [1] => 0 [2] => -42.76 [3] => 0 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 68.58 [15] => 42.96 [16] => 65.17 [17] => 0.00 [18] => 97.19 [19] => 57.94 ) [Net Issuance of Debt_pct] => Array ( [0] => 0 [1] => 0 [2] => -16.36 [3] => 0 [4] => 477.36 [5] => 23.70 [6] => 74.48 [7] => 100.76 [8] => -27.72 [9] => -8.51 [10] => -28.01 [11] => 13.02 [12] => 191.61 [13] => 96.96 [14] => 115.49 [15] => 24.78 [16] => -71.70 [17] => 55.65 [18] => 98.72 [19] => 123.07 ) [Dividends_pct] => Array ( [0] => 0 [1] => 0 [2] => 0.00 [3] => 0 [4] => -66.38 [5] => -42.21 [6] => -47.41 [7] => -51.67 [8] => -80.41 [9] => -89.63 [10] => -90.46 [11] => -82.47 [12] => -44.01 [13] => -54.83 [14] => -67.57 [15] => -88.03 [16] => -113.93 [17] => -53.95 [18] => 0.00 [19] => 0.00 ) [Other Financing_pct] => Array ( [0] => 0 [1] => 0 [2] => -81.60 [3] => 0 [4] => 464.93 [5] => -33.04 [6] => 59.44 [7] => 98.37 [8] => -70.00 [9] => -47.50 [10] => -92.25 [11] => -71.00 [12] => 115.53 [13] => 41.29 [14] => 116.46 [15] => -21.12 [16] => -119.09 [17] => 0.67 [18] => 116.39 [19] => 90.88 ) [Cash from Financing_pct] => Array ( [0] => 0 [1] => 0 [2] => -59.13 [3] => 0 [4] => 410.98 [5] => -18.51 [6] => 27.07 [7] => 49.09 [8] => -108.13 [9] => -98.15 [10] => -118.47 [11] => -69.44 [12] => 147.60 [13] => 42.13 [14] => 116.50 [15] => -20.28 [16] => -120.47 [17] => 1.70 [18] => 195.91 [19] => 181.01 ) [Net Change in Cash_pct] => Array ( [0] => 0 [1] => 0 [2] => 1.45 [3] => 0 [4] => -63.29 [5] => -10.44 [6] => 7.33 [7] => -7.95 [8] => 7.35 [9] => 0.54 [10] => -0.78 [11] => 3.41 [12] => -3.65 [13] => -2.55 [14] => 26.57 [15] => -31.02 [16] => -0.45 [17] => 3.03 [18] => 53.06 [19] => -39.95 ) [total_freecashflow_pct] => Array ( [0] => 0 [1] => 0 [2] => 86.47 [3] => 0 [4] => -528.32 [5] => 41.00 [6] => 88.37 [7] => 45.96 [8] => 79.21 [9] => 86.52 [10] => 82.23 [11] => 77.60 [12] => 66.56 [13] => -1.19 [14] => -91.01 [15] => -9.47 [16] => 28.77 [17] => 5.87 [18] => -64.95 [19] => -92.44 ) [ROE] => Array ( [0] => 0 [1] => 0 [2] => 12.25 [3] => 10.59 [4] => 13.4 [5] => 15.72 [6] => 13.41 [7] => 9.59 [8] => 12.03 [9] => -11.05 [10] => 18.33 [11] => 19.2 [12] => 20.34 [13] => 18.57 [14] => 21.5 [15] => 14.46 [16] => 14.45 [17] => 24.13 [18] => 59.75 [19] => 48.27 ) [ROA] => Array ( [0] => 0 [1] => 0 [2] => 4.95 [3] => 4.18 [4] => 3.72 [5] => 4.35 [6] => 3.68 [7] => 3.27 [8] => 4.18 [9] => -3.44 [10] => 5.75 [11] => 5.82 [12] => 9.05 [13] => 6.67 [14] => 8.62 [15] => 5.46 [16] => 5.97 [17] => 9.28 [18] => 24.31 [19] => 18.74 ) [ROC] => Array ( [0] => 0 [1] => 0 [2] => 5.02 [3] => 4.24 [4] => 3.77 [5] => 4.48 [6] => 4.23 [7] => 4.13 [8] => 5.36 [9] => -4.18 [10] => 7 [11] => 7.13 [12] => 12.56 [13] => 8.59 [14] => 10.53 [15] => 6.48 [16] => 7.65 [17] => 11.61 [18] => 28.88 [19] => 22.25 ) [ROC_JOEL] => Array ( [0] => 0 [1] => 0 [2] => 10.89 [3] => 0 [4] => 6.71 [5] => 10.3 [6] => 10.87 [7] => 10.79 [8] => 11.08 [9] => 0.37 [10] => 13.05 [11] => 13.38 [12] => 14.31 [13] => 12.15 [14] => 13.07 [15] => 10.16 [16] => 12.32 [17] => 16.49 [18] => 13.48 [19] => 9.9 ) [ROC_JOEL_new] => Array ( [0] => 0 [1] => 0 [2] => 10.89 [3] => 0 [4] => 6.71 [5] => 10.3 [6] => 10.87 [7] => 10.8 [8] => 11.96 [9] => 1.99 [10] => 14.1 [11] => 14.73 [12] => 21.85 [13] => 15.19 [14] => 16 [15] => 12.15 [16] => 14.56 [17] => 18.7 [18] => 14.84 [19] => 11.55 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0 [2] => 8.41 [3] => 7.43 [4] => 5.57 [5] => 9.51 [6] => 8.05 [7] => 6.73 [8] => 6.84 [9] => 0.21 [10] => 6.63 [11] => 7.26 [12] => 5.44 [13] => 5.7 [14] => 8.67 [15] => 6.45 [16] => 5.92 [17] => 6.02 [18] => 5.96 [19] => 4.97 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 1.04 [3] => 1 [4] => 1.08 [5] => 0.7 [6] => 0.96 [7] => 1.36 [8] => 1.26 [9] => 0 [10] => 1.57 [11] => 1.37 [12] => 1.36 [13] => 1.36 [14] => 0.74 [15] => 1.02 [16] => 1.26 [17] => 1.63 [18] => 1.36 [19] => 1.41 ) [p2tangible_book] => Array ( [0] => 0 [1] => 0 [2] => 1.73 [3] => 1.54 [4] => 1.88 [5] => 1.33 [6] => 1.71 [7] => 2.43 [8] => 2.49 [9] => 2.81 [10] => 3.51 [11] => 3.18 [12] => 3.5 [13] => 3.35 [14] => 1.85 [15] => 2.09 [16] => 2.55 [17] => 4.22 [18] => 3.11 [19] => 2.93 ) [pb] => Array ( [0] => 0 [1] => 0 [2] => 1.73 [3] => 1.54 [4] => 1.88 [5] => 1.31 [6] => 1.63 [7] => 1.64 [8] => 1.71 [9] => 2.28 [10] => 2.83 [11] => 2.55 [12] => 2.4 [13] => 2.31 [14] => 1.42 [15] => 1.62 [16] => 2.03 [17] => 3.42 [18] => 2.66 [19] => 2.45 ) [sloanratio] => Array ( [0] => 0 [1] => 0 [2] => -0.06 [3] => 0.04 [4] => 0.34 [5] => 0.02 [6] => 0.08 [7] => 0.13 [8] => -0.03 [9] => -0.08 [10] => -0.03 [11] => -0.02 [12] => 0.24 [13] => 0.12 [14] => 0.17 [15] => 0.06 [16] => -0.01 [17] => 0.09 [18] => 0.3 [19] => 0.29 ) [current_ratio] => Array ( [0] => 0 [1] => 0 [2] => 0.82 [3] => 1.27 [4] => 0.86 [5] => 0.25 [6] => 0.63 [7] => 0.18 [8] => 0.57 [9] => 1.07 [10] => 1.29 [11] => 1.25 [12] => 1.03 [13] => 0.78 [14] => 0.51 [15] => 0.54 [16] => 0.65 [17] => 0.69 [18] => 1.2 [19] => 0.93 ) [quick_ratio] => Array ( [0] => 0 [1] => 0 [2] => 0.77 [3] => 1.23 [4] => 0.8 [5] => 0.24 [6] => 0.59 [7] => 0.17 [8] => 0.54 [9] => 0.99 [10] => 1.22 [11] => 1.18 [12] => 0.74 [13] => 0.58 [14] => 0.39 [15] => 0.43 [16] => 0.49 [17] => 0.58 [18] => 1.05 [19] => 0.82 ) [EBITDA_1] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 234.2 [6] => 249.356 [7] => 297.006 [8] => 317.172 [9] => 341.668 [10] => 364.035 [11] => 371.743 [12] => 730.774 [13] => 669.656 [14] => 914.213 [15] => 817.819 [16] => 866.405 [17] => 1244.147 [18] => 1307.652 [19] => 1288.298 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.353130485664 [7] => 0.486608401466 [8] => 0.600975213328 [9] => 0 [10] => 0 [11] => 5.03082191781 [12] => 0.943497757848 [13] => 3.48739495798 [14] => 1.49603174603 [15] => 6.14642857143 [16] => 0 [17] => 4.04694835681 [18] => 2.44628099174 [19] => 2.61988304094 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 5.54 [7] => 2.45 [8] => 2 [9] => 1.9 [10] => 1.06 [11] => 1.12 [12] => 1.05 [13] => 1.08 [14] => 1.25 [15] => 17.31 [16] => 34.57 [17] => 0 [18] => 0 [19] => 0 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.48 [7] => 0.69 [8] => 0.6 [9] => 0 [10] => 0.84 [11] => 0.7 [12] => 0.94 [13] => 1.59 [14] => 1.5 [15] => 0.69 [16] => 0.37 [17] => 2.97 [18] => 2.45 [19] => 2.62 ) [DaysInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 51.34 [8] => 37.85 [9] => 35.36 [10] => 19.99 [11] => 15.87 [12] => 18.57 [13] => 18.58 [14] => 10.57 [15] => 14.83 [16] => 15.37 [17] => 7.57 [18] => 10.08 [19] => 6.72 ) )
ONEOK Partners LP (NYSE:OKS)
Days Inventory
7.93 (As of Mar. 2014)

ONEOK Partners LP's inventory for the three months ended in Mar. 2014 was $231 Mil. ONEOK Partners LP's cost of goods sold for the three months ended in Mar. 2014 was $2,653 Mil. Hence, ONEOK Partners LP's days inventory for the three months ended in Mar. 2014 was 7.93.

ONEOK Partners LP's days inventory declined from Mar. 2013 (9.70) to Mar. 2014 (7.93).

Inventory can be measured by Days Sales of Inventory (DSI). ONEOK Partners LP's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 6.65.

Inventory turnover measures how fast the company turns over its inventory within a year. ONEOK Partners LP's inventory turnover for the three months ended in Mar. 2014 was 11.47.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. ONEOK Partners LP's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.07.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

ONEOK Partners LP's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=188.286/10222.213*365
=6.72

ONEOK Partners LP's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=231.237/2652.669*91
=7.93

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

ONEOK Partners LP's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=231.237/3162.303*91
=6.65

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

ONEOK Partners LP's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

ONEOK Partners LP's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=231.237 / 3162.303
=0.07

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

ONEOK Partners LP Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 19.9915.8718.5718.5810.5714.8315.377.5710.086.72

ONEOK Partners LP Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 6.974.6316.4513.998.539.7010.1313.115.707.93
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide