Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [price_high] => Array ( [0] => 15.88 [1] => 11.00 [2] => 8.88 [3] => 10.22 [4] => 32.72 [5] => 11.80 [6] => 7.19 [7] => 29.67 [8] => 44.65 [9] => 30.19 [10] => 19.60 [11] => 59.50 [12] => 44.79 [13] => 36.55 [14] => 37.10 [15] => 44.68 [16] => 91.46 ) [price_low] => Array ( [0] => 0.00 [1] => 6.13 [2] => 3.50 [3] => 5.50 [4] => 7.00 [5] => 3.50 [6] => 3.59 [7] => 4.65 [8] => 26.72 [9] => 19.30 [10] => 10.44 [11] => 10.74 [12] => 22.40 [13] => 22.17 [14] => 19.90 [15] => 27.59 [16] => 36.18 ) [BS_share] => Array ( [0] => 6.539 [1] => 9.707 [2] => 11.289 [3] => 11.503 [4] => 14.896 [5] => 18.385 [6] => 20.535 [7] => 25.953 [8] => 34.342 [9] => 36.039 [10] => 42.170 [11] => 51.177 [12] => 56.765 [13] => 59.507 [14] => 62.618 [15] => 64.010 [16] => 65.148 ) [Fiscal Year] => Array ( [0] => Dec96 [1] => Dec97 [2] => Dec98 [3] => Dec99 [4] => Dec00 [5] => Dec01 [6] => Dec02 [7] => Dec03 [8] => Dec04 [9] => Dec05 [10] => Dec06 [11] => Dec07 [12] => Dec08 [13] => Dec09 [14] => Dec10 [15] => Dec11 [16] => Dec12 ) [quarter] => Array ( [0] => 199612 [1] => 199712 [2] => 199812 [3] => 199912 [4] => 200012 [5] => 200112 [6] => 200212 [7] => 200312 [8] => 200412 [9] => 200512 [10] => 200612 [11] => 200712 [12] => 200812 [13] => 200912 [14] => 201012 [15] => 201112 [16] => 201212 ) [Shares Outstanding (diluted)] => Array ( [0] => 6.539 [1] => 9.707 [2] => 11.289 [3] => 11.503 [4] => 14.896 [5] => 18.385 [6] => 20.535 [7] => 25.953 [8] => 34.342 [9] => 36.039 [10] => 42.170 [11] => 51.177 [12] => 56.765 [13] => 59.507 [14] => 62.618 [15] => 64.010 [16] => 65.148 ) [Revenue] => Array ( [0] => 8.3 [1] => 7.8 [2] => 11.3 [3] => 13.3 [4] => 24.18 [5] => 15.846 [6] => 2.715 [7] => 0 [8] => 0.5 [9] => 1 [10] => 0.25 [11] => 90.429 [12] => 194.343 [13] => 251.39 [14] => 324.515 [15] => 447.174 [16] => 362.165 ) [COGS] => Array ( [0] => 1.8 [1] => 2 [2] => 2.2 [3] => 2.3 [4] => 1.46 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 1.328 ) [Gross Profit] => Array ( [0] => 10.1 [1] => 9.8 [2] => 13.5 [3] => 15.6 [4] => 25.64 [5] => 15.846 [6] => 2.715 [7] => 0 [8] => 0.5 [9] => 1 [10] => 0.25 [11] => 90.429 [12] => 194.343 [13] => 251.39 [14] => 324.515 [15] => 447.174 [16] => 360.837 ) [SGA] => Array ( [0] => 3.5 [1] => 5.1 [2] => 5.3 [3] => 5.3 [4] => 7.508 [5] => 6.652 [6] => 6.004 [7] => 6.36 [8] => 14.316 [9] => 39.671 [10] => 50.019 [11] => 60.546 [12] => 80.994 [13] => 102.66 [14] => 114.167 [15] => 174.276 [16] => 224.164 ) [RD] => Array ( [0] => 14.8 [1] => 20.7 [2] => 25.4 [3] => 23.6 [4] => 26.879 [5] => 39.927 [6] => 43.792 [7] => 33.638 [8] => 35.846 [9] => 63.12 [10] => 30.98 [11] => 83.306 [12] => 123.749 [13] => 128.506 [14] => 185.74 [15] => 268.06 [16] => 325.256 ) [DDA] => Array ( [0] => 1.8 [1] => 2 [2] => 2.2 [3] => 2.3 [4] => 1.46 [5] => 1.619 [6] => 1.849 [7] => 1.124 [8] => 0.194 [9] => 0.63 [10] => 0.758 [11] => 1.03 [12] => 1.333 [13] => 1.625 [14] => 3.641 [15] => 5.463 [16] => 14.506 ) [Operating Income] => Array ( [0] => -10 [1] => -18 [2] => -19.4 [3] => -15.6 [4] => -10.207 [5] => -31.545 [6] => -47.081 [7] => -45.528 [8] => -49.796 [9] => -101.791 [10] => -104.664 [11] => -53.423 [12] => -10.4 [13] => 20.224 [14] => -68.322 [15] => 98.306 [16] => -267.087 ) [other_operating_charges] => Array ( [0] => -1.8 [1] => -2 [2] => -2.2 [3] => -2.3 [4] => -1.46 [5] => -0.812 [6] => -7.1054273576E-15 [7] => -5.53 [8] => -0.134 [9] => 0 [10] => -23.915 [11] => -7.1054273576E-15 [12] => 5.3290705182E-15 [13] => 1.06581410364E-14 [14] => -92.93 [15] => 93.468 [16] => -78.504 ) [Month End Stock Price] => Array ( [0] => 11.125 [1] => 7.75 [2] => 7 [3] => 10 [4] => 14.875 [5] => 5.12 [6] => 5.81 [7] => 28.23 [8] => 32.39 [9] => 28.8 [10] => 10.58 [11] => 55.62 [12] => 34.16 [13] => 29.34 [14] => 36.87 [15] => 43.95 [16] => 75.53 ) [mktcap] => Array ( [0] => 72.746375 [1] => 75.22925 [2] => 79.023 [3] => 115.03 [4] => 221.578 [5] => 94.1312 [6] => 119.30835 [7] => 732.65319 [8] => 1112.33738 [9] => 1037.9232 [10] => 446.1586 [11] => 2846.46474 [12] => 1939.0924 [13] => 1745.93538 [14] => 2308.72566 [15] => 2813.2395 [16] => 4920.62844 ) [Cash and Equiv] => Array ( [0] => 36.3 [1] => 18.8 [2] => 21.4 [3] => 14.5 [4] => 81.994 [5] => 58.466 [6] => 39.833 [7] => 105.4 [8] => 209.624 [9] => 274.818 [10] => 266.958 [11] => 469.65 [12] => 418.424 [13] => 550.108 [14] => 549.313 [15] => 646.343 [16] => 484.436 ) [ev_addition] => Array ( [0] => -35.8 [1] => -12.4 [2] => -16.8 [3] => -12.1 [4] => -81.811 [5] => -58.466 [6] => -39.833 [7] => -105.4 [8] => -209.624 [9] => -274.818 [10] => -266.958 [11] => -469.65 [12] => -418.424 [13] => -406.439 [14] => -396.612 [15] => -483.45 [16] => -310.032 ) [ev_addition_per_share] => Array ( [0] => -5.475 [1] => -1.277 [2] => -1.488 [3] => -1.052 [4] => -5.492 [5] => -3.18 [6] => -1.94 [7] => -4.061 [8] => -6.104 [9] => -7.626 [10] => -6.331 [11] => -9.177 [12] => -7.371 [13] => -6.83 [14] => -6.334 [15] => -7.553 [16] => -4.759 ) [ev_per_share] => Array ( [0] => 5.655 [1] => 6.47 [2] => 5.51 [3] => 8.95 [4] => 9.385 [5] => 1.94 [6] => 3.87 [7] => 24.17 [8] => 26.29 [9] => 21.17 [10] => 4.25 [11] => 46.44 [12] => 26.79 [13] => 22.51 [14] => 30.54 [15] => 36.4 [16] => 70.77 ) [ev] => Array ( [0] => 36.946375 [1] => 62.82925 [2] => 62.223 [3] => 102.93 [4] => 139.767 [5] => 35.6652 [6] => 79.47535 [7] => 627.25319 [8] => 902.71338 [9] => 763.1052 [10] => 179.2006 [11] => 2376.81474 [12] => 1520.6684 [13] => 1339.49638 [14] => 1912.11366 [15] => 2329.7895 [16] => 4610.59644 ) [Non Operating Income] => Array ( [0] => 1.7 [1] => 2 [2] => 2.2 [3] => 0 [4] => 0 [5] => 0.75 [6] => 0.135 [7] => -0.275 [8] => 0 [9] => 0.375 [10] => -23.915 [11] => 0 [12] => 0 [13] => 0 [14] => -0.773 [15] => -4.103 [16] => 1.638 ) [tax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0.347 [13] => 1.233 [14] => -0.819 [15] => 0.274 [16] => -96.769 ) [Pretax Income] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -34.167 [12] => 2.295 [13] => 17.394 [14] => -85.666 [15] => 76.384 [16] => -284.556 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1.2 [4] => 2.86 [5] => 3.224 [6] => 1.159 [7] => 0.834 [8] => 3.164 [9] => 6.242 [10] => 11.983 [11] => 19.256 [12] => 12.695 [13] => 4.028 [14] => 2.829 [15] => 2.405 [16] => 2.678 ) [InterestExpense] => Array ( [0] => -0.1 [1] => -0.1 [2] => -0.5 [3] => -0.3 [4] => -0.132 [5] => -0.001 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -6.858 [14] => -19.4 [15] => -20.224 [16] => -21.785 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 1.8 [1] => 2 [2] => 2.2 [3] => 2.3 [4] => 1.46 [5] => 1.619 [6] => 1.849 [7] => 1.124 [8] => 0.194 [9] => 0.63 [10] => 0.758 [11] => 1.03 [12] => 1.333 [13] => 1.625 [14] => 3.641 [15] => 5.463 [16] => 14.506 ) [ReconciledDepreciation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [EBIT] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [EBITDA_morn] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [EBITDA] => Array ( [0] => -8.2 [1] => -16 [2] => -17.2 [3] => -13.3 [4] => -8.747 [5] => -29.926 [6] => -45.232 [7] => -44.404 [8] => -49.602 [9] => -101.161 [10] => -103.906 [11] => -52.393 [12] => -9.067 [13] => 21.849 [14] => -64.681 [15] => 103.769 [16] => -252.581 ) [EBITDA_1] => Array ( [0] => 1.8 [1] => 2 [2] => 2.2 [3] => 2.3 [4] => 1.46 [5] => 1.619 [6] => 1.849 [7] => 1.124 [8] => 0.194 [9] => 0.63 [10] => 0.758 [11] => 1.03 [12] => 1.333 [13] => 1.625 [14] => 3.641 [15] => 5.463 [16] => 14.506 ) [DDA_new] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [EBITDA_new] => Array ( [0] => -10 [1] => -18 [2] => -19.4 [3] => -15.6 [4] => -10.207 [5] => -31.545 [6] => -47.081 [7] => -45.528 [8] => -49.796 [9] => -101.791 [10] => -104.664 [11] => -53.423 [12] => -10.4 [13] => 20.224 [14] => -68.322 [15] => 98.306 [16] => -267.087 ) [EBITDA_per_share] => Array ( [0] => -1.25 [1] => -1.65 [2] => -1.52 [3] => -1.16 [4] => -0.59 [5] => -1.63 [6] => -2.2 [7] => -1.71 [8] => -1.44 [9] => -2.81 [10] => -2.46 [11] => -1.02 [12] => -0.16 [13] => 0.37 [14] => -1.03 [15] => 1.62 [16] => -3.88 ) [Operating_Income_per_share] => Array ( [0] => -1.53 [1] => -1.85 [2] => -1.72 [3] => -1.36 [4] => -0.69 [5] => -1.72 [6] => -2.29 [7] => -1.75 [8] => -1.45 [9] => -2.82 [10] => -2.48 [11] => -1.04 [12] => -0.18 [13] => 0.34 [14] => -1.09 [15] => 1.54 [16] => -4.1 ) [Net Income] => Array ( [0] => -8.4 [1] => -16 [2] => -17.7 [3] => -14.8 [4] => -7.479 [5] => -27.572 [6] => -45.787 [7] => -44.969 [8] => -46.756 [9] => -95.174 [10] => -92.681 [11] => -34.167 [12] => 1.948 [13] => 16.161 [14] => -84.847 [15] => 76.11 [16] => -187.787 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Shares Outstanding] => Array ( [0] => 6.539 [1] => 9.707 [2] => 11.289 [3] => 11.503 [4] => 14.896 [5] => 18.385 [6] => 20.535 [7] => 25.953 [8] => 34.342 [9] => 36.039 [10] => 42.170 [11] => 51.177 [12] => 56.765 [13] => 59.507 [14] => 62.618 [15] => 64.010 [16] => 65.148 ) [shares_diluted] => Array ( [0] => 6.539 [1] => 9.707 [2] => 11.289 [3] => 11.503 [4] => 14.896 [5] => 18.385 [6] => 20.535 [7] => 25.953 [8] => 34.342 [9] => 36.039 [10] => 42.170 [11] => 51.177 [12] => 56.765 [13] => 59.507 [14] => 62.618 [15] => 64.010 [16] => 65.148 ) [shares_basic] => Array ( [0] => 6.539 [1] => 9.707 [2] => 11.289 [3] => 11.503 [4] => 14.896 [5] => 18.385 [6] => 20.535 [7] => 25.953 [8] => 34.342 [9] => 36.039 [10] => 42.170 [11] => 51.177 [12] => 55.915 [13] => 59.215 [14] => 62.618 [15] => 63.422 [16] => 65.148 ) [COGS_pct] => Array ( [0] => 0.22 [1] => 0.26 [2] => 0.19 [3] => 0.17 [4] => 0.06 [5] => 0.00 [6] => 0.00 [7] => 0 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 ) [Gross Profit_pct] => Array ( [0] => 121.69 [1] => 125.64 [2] => 119.47 [3] => 117.29 [4] => 106.04 [5] => 100.00 [6] => 100.00 [7] => 0 [8] => 100.00 [9] => 100.00 [10] => 100.00 [11] => 100.00 [12] => 100.00 [13] => 100.00 [14] => 100.00 [15] => 100.00 [16] => 99.63 ) [SGA_pct] => Array ( [0] => 42.17 [1] => 65.38 [2] => 46.90 [3] => 39.85 [4] => 31.05 [5] => 41.98 [6] => 221.14 [7] => 0 [8] => 2,863.20 [9] => 3,967.10 [10] => 20,007.60 [11] => 66.95 [12] => 41.68 [13] => 40.84 [14] => 35.18 [15] => 38.97 [16] => 61.90 ) [Interest Expense_pct] => Array ( [0] => -1.20 [1] => -1.28 [2] => -4.42 [3] => -2.26 [4] => -0.55 [5] => -0.01 [6] => 0.00 [7] => 0 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => -2.73 [14] => -5.98 [15] => -4.52 [16] => -6.02 ) [Pretax Income_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => -37.78 [12] => 1.18 [13] => 6.92 [14] => -26.40 [15] => 17.08 [16] => -78.57 ) [Net Income_pct] => Array ( [0] => -101.20 [1] => -205.13 [2] => -156.64 [3] => -111.28 [4] => -30.93 [5] => -174.00 [6] => -1,686.45 [7] => 0 [8] => -9,351.20 [9] => -9,517.40 [10] => -37,072.40 [11] => -37.78 [12] => 1.00 [13] => 6.43 [14] => -26.15 [15] => 17.02 [16] => -51.85 ) [DaysSalesOutstanding] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 90.56 [4] => 34.02 [5] => 0 [6] => 0 [7] => 0 [8] => 751.17 [9] => 1587.75 [10] => 13550.26 [11] => 18.98 [12] => 67.3 [13] => 74.66 [14] => 57.83 [15] => 47.29 [16] => 148.48 ) [DaysInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 4002.63 ) [Payable] => Array ( [0] => 0.7 [1] => 1.3 [2] => 2.4 [3] => 2.1 [4] => 2.056 [5] => 0.671 [6] => 0.736 [7] => 0 [8] => 1.038 [9] => 0.581 [10] => 0.297 [11] => 0.271 [12] => 0.093 [13] => 1.363 [14] => 0.016 [15] => 0.06 [16] => 0.275 ) [DaysPayable] => Array ( [0] => 30.78 [1] => 60.83 [2] => 77.52 [3] => 57.63 [4] => 31.04 [5] => 15.46 [6] => 98.95 [7] => 0 [8] => 757.74 [9] => 212.07 [10] => 433.62 [11] => 1.09 [12] => 0.17 [13] => 1.98 [14] => 0.02 [15] => 0.05 [16] => 0.28 ) [Accts Rec.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 3.3 [4] => 2.254 [5] => 0 [6] => 0 [7] => 0.584 [8] => 1.029 [9] => 4.35 [10] => 9.281 [11] => 4.702 [12] => 35.836 [13] => 51.418 [14] => 51.412 [15] => 57.941 [16] => 147.326 ) [Inventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 14.563 ) [inventory2sales] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0.04 ) [Total Current Assets] => Array ( [0] => 41 [1] => 36.5 [2] => 32.8 [3] => 18.2 [4] => 85.077 [5] => 59.366 [6] => 41.184 [7] => 108.445 [8] => 213.431 [9] => 283.103 [10] => 279.898 [11] => 480.656 [12] => 462.059 [13] => 638.723 [14] => 645.184 [15] => 731.849 [16] => 687.956 ) [Other Current Assets] => Array ( [0] => 4.7 [1] => 17.7 [2] => 11.4 [3] => 0.4 [4] => 0.829 [5] => 0.9 [6] => 1.351 [7] => 2.461 [8] => 2.778 [9] => 3.935 [10] => 3.659 [11] => 6.304 [12] => 7.799 [13] => 37.197 [14] => 44.459 [15] => 27.565 [16] => 41.631 ) [Net PPE] => Array ( [0] => 4.2 [1] => 4.6 [2] => 3.7 [3] => 3 [4] => 3.132 [5] => 3.597 [6] => 2.834 [7] => 0.285 [8] => 1.623 [9] => 1.617 [10] => 1.478 [11] => 3.146 [12] => 3.363 [13] => 7.473 [14] => 10.822 [15] => 19.734 [16] => 25.933 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 632.475 [14] => 632.475 [15] => 632.475 [16] => 623.144 ) [Total Assets] => Array ( [0] => 45.8 [1] => 41.9 [2] => 37.2 [3] => 21.6 [4] => 88.597 [5] => 65.782 [6] => 46.241 [7] => 109.138 [8] => 215.546 [9] => 294.665 [10] => 286.246 [11] => 484.083 [12] => 509.767 [13] => 1324.68 [14] => 1352.635 [15] => 1411.724 [16] => 1351.571 ) [Other Long-Term Assets] => Array ( [0] => 0.6 [1] => 0.8 [2] => 0.7 [3] => 0.4 [4] => 0.388 [5] => 2.819 [6] => 2.223 [7] => 0.408 [8] => 0.492 [9] => 9.945 [10] => 4.87 [11] => 0.281 [12] => 44.345 [13] => 46.009 [14] => 64.154 [15] => 27.666 [16] => 14.538 ) [Total Assets Non-liquid] => Array ( [0] => 9.5 [1] => 23.1 [2] => 15.8 [3] => 7.1 [4] => 6.603 [5] => 7.316 [6] => 6.408 [7] => 3.738 [8] => 5.922 [9] => 19.847 [10] => 19.288 [11] => 14.433 [12] => 91.343 [13] => 774.572 [14] => 803.322 [15] => 765.381 [16] => 867.135 ) [HardAssets] => Array ( [0] => 9.5 [1] => 23.1 [2] => 15.8 [3] => 7.1 [4] => 6.603 [5] => 7.316 [6] => 6.408 [7] => 3.738 [8] => 5.922 [9] => 19.847 [10] => 19.288 [11] => 14.433 [12] => 91.343 [13] => 142.097 [14] => 170.847 [15] => 132.906 [16] => 243.991 ) [Accts Payable] => Array ( [0] => 0.7 [1] => 1.3 [2] => 2.4 [3] => 2.1 [4] => 2.056 [5] => 1.75 [6] => 12.457 [7] => 0.793 [8] => 4.038 [9] => 10.602 [10] => 14.808 [11] => 11.441 [12] => 16.671 [13] => 40.178 [14] => 41.226 [15] => 86.441 [16] => 117.786 ) [Short-Term Debt] => Array ( [0] => 0.4 [1] => 2.1 [2] => 2.2 [3] => 2.2 [4] => 0.183 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [ShortTermDebt_without_lease] => Array ( [0] => 0.4 [1] => 2.1 [2] => 2.2 [3] => 2.2 [4] => 0.183 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Total Current Liabilities] => Array ( [0] => 4.5 [1] => 8.6 [2] => 13.2 [3] => 11.5 [4] => 10.868 [5] => 10.697 [6] => 12.457 [7] => 15.619 [8] => 15.558 [9] => 41.425 [10] => 23.199 [11] => 11.441 [12] => 33.304 [13] => 107.778 [14] => 72.86 [15] => 111.792 [16] => 131.369 ) [Other Current Liab.] => Array ( [0] => 3.4 [1] => 5.2 [2] => 8.6 [3] => 7.2 [4] => 8.629 [5] => 8.947 [6] => 0 [7] => 14.826 [8] => 11.52 [9] => 30.823 [10] => 8.391 [11] => 0 [12] => 16.633 [13] => 67.6 [14] => 31.634 [15] => 25.351 [16] => 13.583 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 85.7 [4] => 0.018 [5] => 0.019 [6] => 0.022 [7] => 0.03 [8] => 0.035 [9] => 0.041 [10] => 0.046 [11] => 0.056 [12] => 0 [13] => 0.062 [14] => 0.063 [15] => 0.064 [16] => 0.067 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 162.43 [5] => 168.092 [6] => 187.633 [7] => 277.577 [8] => 430.966 [9] => 569.8 [10] => 661.402 [11] => 904.506 [12] => 950.628 [13] => 1207.01 [14] => 1238.204 [15] => 1289.08 [16] => 1471.585 ) [Retained Earnings] => Array ( [0] => -29.6 [1] => -45.6 [2] => -63.3 [3] => -78.1 [4] => -85.552 [5] => -113.124 [6] => -158.911 [7] => -203.88 [8] => -250.636 [9] => -345.81 [10] => -438.491 [11] => -472.658 [12] => -470.71 [13] => -454.549 [14] => -539.396 [15] => -463.286 [16] => -651.073 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Total Equity] => Array ( [0] => 40.9 [1] => 28.8 [2] => 21.6 [3] => 7.7 [4] => 76.896 [5] => 55.085 [6] => 28.784 [7] => 73.519 [8] => 179.988 [9] => 223.24 [10] => 222.78 [11] => 432.237 [12] => 475.2 [13] => 750.556 [14] => 697.574 [15] => 823.413 [16] => 820.119 ) [Long-Term Debt] => Array ( [0] => 0.1 [1] => 4.3 [2] => 2.4 [3] => 0.2 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 143.669 [14] => 152.701 [15] => 162.893 [16] => 174.404 ) [Total Liabilities] => Array ( [0] => 4.9 [1] => 13.1 [2] => 15.6 [3] => 13.9 [4] => 11.701 [5] => 10.697 [6] => 17.457 [7] => 35.619 [8] => 35.558 [9] => 71.425 [10] => 63.466 [11] => 51.846 [12] => 34.567 [13] => 574.124 [14] => 655.061 [15] => 588.311 [16] => 531.452 ) [Other Long-Term Liab.] => Array ( [0] => 0.3 [1] => 0.2 [2] => 0 [3] => 2.2 [4] => 0.833 [5] => 0 [6] => 5 [7] => 20 [8] => 20 [9] => 30 [10] => 40.267 [11] => 39.234 [12] => -1.7763568394E-15 [13] => 165.587 [14] => 272.41 [15] => 164.213 [16] => 173.739 ) [Cash and Equiv_pct] => Array ( [0] => 79.26 [1] => 44.87 [2] => 57.53 [3] => 67.13 [4] => 92.55 [5] => 88.88 [6] => 86.14 [7] => 96.57 [8] => 97.25 [9] => 93.26 [10] => 93.26 [11] => 97.02 [12] => 82.08 [13] => 41.53 [14] => 40.61 [15] => 45.78 [16] => 35.84 ) [Accts Rec._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 15.28 [4] => 2.54 [5] => 0.00 [6] => 0.00 [7] => 0.54 [8] => 0.48 [9] => 1.48 [10] => 3.24 [11] => 0.97 [12] => 7.03 [13] => 3.88 [14] => 3.80 [15] => 4.10 [16] => 10.90 ) [Inventory_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 1.08 ) [Other Current Assets_pct] => Array ( [0] => 10.26 [1] => 42.24 [2] => 30.65 [3] => 1.85 [4] => 0.94 [5] => 1.37 [6] => 2.92 [7] => 2.25 [8] => 1.29 [9] => 1.34 [10] => 1.28 [11] => 1.30 [12] => 1.53 [13] => 2.81 [14] => 3.29 [15] => 1.95 [16] => 3.08 ) [Total Current Assets_pct] => Array ( [0] => 89.52 [1] => 87.11 [2] => 88.17 [3] => 84.26 [4] => 96.03 [5] => 90.25 [6] => 89.06 [7] => 99.37 [8] => 99.02 [9] => 96.08 [10] => 97.78 [11] => 99.29 [12] => 90.64 [13] => 48.22 [14] => 47.70 [15] => 51.84 [16] => 50.90 ) [Net PPE_pct] => Array ( [0] => 9.17 [1] => 10.98 [2] => 9.95 [3] => 13.89 [4] => 3.54 [5] => 5.47 [6] => 6.13 [7] => 0.26 [8] => 0.75 [9] => 0.55 [10] => 0.52 [11] => 0.65 [12] => 0.66 [13] => 0.56 [14] => 0.80 [15] => 1.40 [16] => 1.92 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 47.75 [14] => 46.76 [15] => 44.80 [16] => 46.11 ) [Other Long-Term Assets_pct] => Array ( [0] => 1.31 [1] => 1.91 [2] => 1.88 [3] => 1.85 [4] => 0.44 [5] => 4.29 [6] => 4.81 [7] => 0.37 [8] => 0.23 [9] => 3.38 [10] => 1.70 [11] => 0.06 [12] => 8.70 [13] => 3.47 [14] => 4.74 [15] => 1.96 [16] => 1.08 ) [Accts Payable_pct] => Array ( [0] => 1.53 [1] => 3.10 [2] => 6.45 [3] => 9.72 [4] => 2.32 [5] => 2.66 [6] => 26.94 [7] => 0.73 [8] => 1.87 [9] => 3.60 [10] => 5.17 [11] => 2.36 [12] => 3.27 [13] => 3.03 [14] => 3.05 [15] => 6.12 [16] => 8.71 ) [Short-Term Debt_pct] => Array ( [0] => 0.87 [1] => 5.01 [2] => 5.91 [3] => 10.19 [4] => 0.21 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 ) [Other Current Liab._pct] => Array ( [0] => 7.42 [1] => 12.41 [2] => 23.12 [3] => 33.33 [4] => 9.74 [5] => 13.60 [6] => 0.00 [7] => 13.58 [8] => 5.34 [9] => 10.46 [10] => 2.93 [11] => 0.00 [12] => 3.26 [13] => 5.10 [14] => 2.34 [15] => 1.80 [16] => 1.00 ) [Total Current Liabilities_pct] => Array ( [0] => 9.83 [1] => 20.53 [2] => 35.48 [3] => 53.24 [4] => 12.27 [5] => 16.26 [6] => 26.94 [7] => 14.31 [8] => 7.22 [9] => 14.06 [10] => 8.10 [11] => 2.36 [12] => 6.53 [13] => 8.14 [14] => 5.39 [15] => 7.92 [16] => 9.72 ) [Long-Term Debt_pct] => Array ( [0] => 0.22 [1] => 10.26 [2] => 6.45 [3] => 0.93 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 10.85 [14] => 11.29 [15] => 11.54 [16] => 12.90 ) [Other Long-Term Liab._pct] => Array ( [0] => 0.66 [1] => 0.48 [2] => 0.00 [3] => 10.19 [4] => 0.94 [5] => 0.00 [6] => 10.81 [7] => 18.33 [8] => 9.28 [9] => 10.18 [10] => 14.07 [11] => 8.35 [12] => 0.25 [13] => 24.36 [14] => 31.75 [15] => 22.22 [16] => 16.70 ) [Total Liabilities_pct] => Array ( [0] => 10.70 [1] => 31.26 [2] => 41.94 [3] => 64.35 [4] => 13.21 [5] => 16.26 [6] => 37.75 [7] => 32.64 [8] => 16.50 [9] => 24.24 [10] => 22.17 [11] => 10.71 [12] => 6.78 [13] => 43.34 [14] => 48.43 [15] => 41.67 [16] => 39.32 ) [netcash] => Array ( [0] => 4.8 [1] => 0.59 [2] => 0.51 [3] => 0.05 [4] => 4.72 [5] => 2.6 [6] => 1.09 [7] => 2.69 [8] => 5.07 [9] => 5.64 [10] => 4.83 [11] => 8.16 [12] => 6.76 [13] => -0.4 [14] => -1.69 [15] => 0.91 [16] => -0.72 ) [NCAV] => Array ( [0] => 4.8 [1] => 0.59 [2] => 0.51 [3] => 0.27 [4] => 4.83 [5] => 2.6 [6] => 1.09 [7] => 2.71 [8] => 5.09 [9] => 5.73 [10] => 4.99 [11] => 8.23 [12] => 7.24 [13] => 0.24 [14] => -1.07 [15] => 1.59 [16] => 1.09 ) [NCAV_real] => Array ( [0] => 5.52 [1] => 2.41 [2] => 1.52 [3] => 0.37 [4] => 4.93 [5] => 2.65 [6] => 1.16 [7] => 2.81 [8] => 5.18 [9] => 5.87 [10] => 5.13 [11] => 8.38 [12] => 7.53 [13] => 1.09 [14] => -0.16 [15] => 2.24 [16] => 2.4 ) [Book Value Per Share] => Array ( [0] => 6.25 [1] => 2.97 [2] => 1.91 [3] => 0.67 [4] => 5.16 [5] => 3 [6] => 1.4 [7] => 2.83 [8] => 5.24 [9] => 6.19 [10] => 5.28 [11] => 8.45 [12] => 8.37 [13] => 12.61 [14] => 11.14 [15] => 12.86 [16] => 12.59 ) [Tangibles_book_per_share] => Array ( [0] => 6.25 [1] => 2.97 [2] => 1.91 [3] => 0.67 [4] => 5.16 [5] => 3 [6] => 1.4 [7] => 2.83 [8] => 5.24 [9] => 6.19 [10] => 5.28 [11] => 8.45 [12] => 8.37 [13] => 1.98 [14] => 1.04 [15] => 2.98 [16] => 3.02 ) [deb2equity] => Array ( [0] => 0.012 [1] => 0.222 [2] => 0.213 [3] => 0.312 [4] => 0.002 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0.191 [14] => 0.219 [15] => 0.198 [16] => 0.213 ) [debt2rev_totaldebt] => Array ( [0] => 0.5 [1] => 6.4 [2] => 4.6 [3] => 2.4 [4] => 0.183 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 143.669 [14] => 152.701 [15] => 162.893 [16] => 174.404 ) [debt2rev] => Array ( [0] => 0.06 [1] => 0.821 [2] => 0.407 [3] => 0.18 [4] => 0.008 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0.571 [14] => 0.471 [15] => 0.364 [16] => 0.482 ) [cogs2rev] => Array ( [0] => 0.22 [1] => 0.26 [2] => 0.19 [3] => 0.17 [4] => 0.06 [5] => 0.00 [6] => 0.00 [7] => 0 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 ) [inventory2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0.04 ) [ar2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.153 [4] => 0.025 [5] => 0 [6] => 0 [7] => 0 [8] => 0.005 [9] => 0.015 [10] => 0.032 [11] => 0.01 [12] => 0.07 [13] => 0.039 [14] => 0.038 [15] => 0.041 [16] => 0.109 ) [cash2asset] => Array ( [0] => 0.793 [1] => 0.449 [2] => 0.575 [3] => 0.671 [4] => 0.925 [5] => 0.889 [6] => 0.861 [7] => 0 [8] => 0.973 [9] => 0.933 [10] => 0.933 [11] => 0.97 [12] => 0.821 [13] => 0.415 [14] => 0.406 [15] => 0.458 [16] => 0.358 ) [equity2asset] => Array ( [0] => 0.893 [1] => 0.687 [2] => 0.581 [3] => 0.356 [4] => 0.868 [5] => 0.837 [6] => 0.622 [7] => 0 [8] => 0.835 [9] => 0.758 [10] => 0.778 [11] => 0.893 [12] => 0.932 [13] => 0.567 [14] => 0.516 [15] => 0.583 [16] => 0.607 ) [equity2liab_tangbile] => Array ( [0] => 8.347 [1] => 2.198 [2] => 1.385 [3] => 0.554 [4] => 6.572 [5] => 5.15 [6] => 1.649 [7] => 0 [8] => 5.062 [9] => 3.126 [10] => 3.51 [11] => 8.337 [12] => 13.747 [13] => 0.206 [14] => 0.099 [15] => 0.325 [16] => 0.371 ) [ppe2asset] => Array ( [0] => 0.092 [1] => 0.11 [2] => 0.099 [3] => 0.139 [4] => 0.035 [5] => 0.055 [6] => 0.061 [7] => 0 [8] => 0.008 [9] => 0.005 [10] => 0.005 [11] => 0.006 [12] => 0.007 [13] => 0.006 [14] => 0.008 [15] => 0.014 [16] => 0.019 ) [interest2rev] => Array ( [0] => -1.205 [1] => -1.282 [2] => -4.425 [3] => -2.256 [4] => -0.546 [5] => -0.006 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -2.728 [14] => -5.978 [15] => -4.523 [16] => -6.015 ) [std2asset] => Array ( [0] => 0.098 [1] => 0.205 [2] => 0.355 [3] => 0.532 [4] => 0.123 [5] => 0.163 [6] => 0.269 [7] => 0 [8] => 0.072 [9] => 0.141 [10] => 0.081 [11] => 0.024 [12] => 0.065 [13] => 0.081 [14] => 0.054 [15] => 0.079 [16] => 0.097 ) [ltd2asset] => Array ( [0] => 0.002 [1] => 0.103 [2] => 0.065 [3] => 0.009 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0.108 [14] => 0.113 [15] => 0.115 [16] => 0.129 ) [turnover] => Array ( [0] => 0.181 [1] => 0.186 [2] => 0.304 [3] => 0.616 [4] => 0.273 [5] => 0.241 [6] => 0.059 [7] => 0 [8] => 0.002 [9] => 0.003 [10] => 0.001 [11] => 0.187 [12] => 0.381 [13] => 0.19 [14] => 0.24 [15] => 0.317 [16] => 0.268 ) [CF_Net Income] => Array ( [0] => -8.4 [1] => -16 [2] => -17.7 [3] => -14.8 [4] => -7.479 [5] => -27.572 [6] => -45.787 [7] => -44.969 [8] => -46.756 [9] => -95.174 [10] => -92.681 [11] => -34.167 [12] => 1.948 [13] => 16.161 [14] => -84.847 [15] => 76.11 [16] => -187.787 ) [buybackratio] => Array ( [0] => 4.23 [1] => 0.23 [2] => 0.58 [3] => 0.03 [4] => 10.12 [5] => 0.21 [6] => 0.42 [7] => 1.96 [8] => 3.26 [9] => 1.45 [10] => 0.83 [11] => 6.66 [12] => -13.17 [13] => -9.14 [14] => 0.1 [15] => -0.31 [16] => 0.43 ) [grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 2.54 [13] => 3.48 [14] => 0 [15] => 8.93 [16] => 0 ) [CF_DDA] => Array ( [0] => 1.8 [1] => 2 [2] => 2.2 [3] => 2.3 [4] => 1.46 [5] => 1.619 [6] => 1.849 [7] => 1.124 [8] => 0.194 [9] => 0.63 [10] => 0.758 [11] => 1.03 [12] => 1.333 [13] => 1.625 [14] => 3.641 [15] => 5.463 [16] => 14.506 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Cash Flow from Operations] => Array ( [0] => -5.8 [1] => -11.8 [2] => -10.5 [3] => -14.6 [4] => -4.379 [5] => -26.841 [6] => -42.231 [7] => -37.781 [8] => -46.945 [9] => -72.597 [10] => -100.245 [11] => -26.441 [12] => -8.445 [13] => 35.072 [14] => 28.357 [15] => 50.545 [16] => -230.479 ) [Cash Flow from Others] => Array ( [0] => 6.66133814775E-16 [1] => 0.1 [2] => 0.2 [3] => 0.5 [4] => 1.096 [5] => -0.115 [6] => 0.363 [7] => 4.124 [8] => 1.626 [9] => 0.524 [10] => 14.406 [11] => 15.537 [12] => 19.911 [13] => 27.457 [14] => 125.292 [15] => -52.01 [16] => 119.51 ) [Cash Flow_PPE] => Array ( [0] => -1.5 [1] => -2.2 [2] => -1.3 [3] => -1.4 [4] => -1.592 [5] => -2.323 [6] => -0.606 [7] => 0.145 [8] => -0.978 [9] => -0.617 [10] => -0.619 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -252.514 [14] => 0 [15] => 0 [16] => 0 ) [Cash Flow_CPEX] => Array ( [0] => -1.5 [1] => -2.2 [2] => -1.3 [3] => -1.4 [4] => -1.592 [5] => -2.323 [6] => -0.742 [7] => -0.157 [8] => -1.573 [9] => -0.624 [10] => -0.619 [11] => -2.698 [12] => -1.55 [13] => -1.3 [14] => -6.99 [15] => -15.107 [16] => -11.374 ) [Cash Flow from Investing] => Array ( [0] => 3.1 [1] => -15.3 [2] => 4.7 [3] => 7.8 [4] => -6.631 [5] => -14.252 [6] => -10.541 [7] => -21.137 [8] => -86.4 [9] => -103.492 [10] => 61.369 [11] => -133.02 [12] => 79.36 [13] => -508.208 [14] => 81.918 [15] => -128.701 [16] => 131.038 ) [Net Issuance of Stock] => Array ( [0] => 35.5 [1] => 3.7 [2] => 10.2 [3] => 0.4 [4] => 75.664 [5] => 5.718 [6] => 19.218 [7] => 88.216 [8] => 152.276 [9] => 137.91 [10] => 77.225 [11] => 227.467 [12] => 25.073 [13] => 147.699 [14] => 8.397 [15] => 23.368 [16] => 81.133 ) [Issuance of Stock] => Array ( [0] => 35.5 [1] => 3.7 [2] => 10.2 [3] => 0.4 [4] => 75.664 [5] => 5.718 [6] => 19.218 [7] => 88.216 [8] => 152.276 [9] => 137.91 [10] => 77.225 [11] => 227.467 [12] => 25.65 [13] => 147.699 [14] => 8.475 [15] => 23.549 [16] => 81.257 ) [Net Issuance of Debt] => Array ( [0] => -0.4 [1] => 6 [2] => -1.9 [3] => -2.2 [4] => -2.199 [5] => -0.183 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -0.766 [12] => 0 [13] => 221.84 [14] => 0 [15] => 0 [16] => 0 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Cash from Financing] => Array ( [0] => 35.1 [1] => 9.6 [2] => 8.4 [3] => -1.8 [4] => 73.465 [5] => 5.535 [6] => 24.218 [7] => 103.216 [8] => 152.276 [9] => 147.91 [10] => 87.225 [11] => 226.701 [12] => 2.584 [13] => 345.652 [14] => 8.397 [15] => 23.368 [16] => 81.133 ) [Other Financing] => Array ( [0] => 0 [1] => -0.1 [2] => 0.1 [3] => 1.11022302463E-16 [4] => 0 [5] => 0 [6] => 5 [7] => 15 [8] => 0 [9] => 10 [10] => 10 [11] => -2.84217094304E-14 [12] => -22.489 [13] => -23.887 [14] => 0 [15] => 0 [16] => 0 ) [Net Change in Cash] => Array ( [0] => 32.5 [1] => -17.4 [2] => 2.5 [3] => -8.7 [4] => 62.455 [5] => -35.558 [6] => -28.554 [7] => 44.298 [8] => 18.931 [9] => -28.179 [10] => 48.349 [11] => 67.24 [12] => 73.499 [13] => -127.484 [14] => 118.672 [15] => -54.788 [16] => -18.308 ) [NetChangeinCash_others] => Array ( [0] => 0.1 [1] => 0.1 [2] => -0.1 [3] => -0.1 [4] => -5.3290705182E-15 [5] => 0 [6] => 7.1054273576E-15 [7] => 7.1054273576E-15 [8] => 7.1054273576E-15 [9] => 0 [10] => 0 [11] => -3.5527136788E-15 [12] => -7.1054273576E-15 [13] => 5.68434188608E-14 [14] => -1.42108547152E-14 [15] => 0 [16] => 0 ) [total_freecashflow] => Array ( [0] => -7.3 [1] => -14 [2] => -11.8 [3] => -16 [4] => -5.971 [5] => -29.164 [6] => -42.973 [7] => -37.938 [8] => -48.518 [9] => -73.221 [10] => -100.864 [11] => -29.139 [12] => -9.995 [13] => 33.772 [14] => 21.367 [15] => 35.438 [16] => -241.853 ) [per share rev] => Array ( [0] => 1.27 [1] => 0.8 [2] => 1 [3] => 1.16 [4] => 1.62 [5] => 0.86 [6] => 0.13 [7] => 0 [8] => 0.01 [9] => 0.03 [10] => 0.01 [11] => 1.77 [12] => 3.42 [13] => 4.22 [14] => 5.18 [15] => 6.99 [16] => 5.56 ) [per share eps] => Array ( [0] => -1.29 [1] => -1.65 [2] => -1.56 [3] => -1.29 [4] => -0.5 [5] => -1.5 [6] => -2.23 [7] => -1.73 [8] => -1.36 [9] => -2.64 [10] => -2.2 [11] => -0.67 [12] => 0.03 [13] => 0.27 [14] => -1.35 [15] => 1.19 [16] => -2.88 ) [eps_nri] => Array ( [0] => -1.29 [1] => -1.65 [2] => -1.56 [3] => -1.29 [4] => -0.5 [5] => -1.5 [6] => -2.23 [7] => -1.73 [8] => -1.36 [9] => -2.64 [10] => -2.2 [11] => -0.67 [12] => 0.03 [13] => 0.27 [14] => -1.35 [15] => 1.19 [16] => -2.88 ) [per share_freecashflow] => Array ( [0] => -1.12 [1] => -1.44 [2] => -1.05 [3] => -1.39 [4] => -0.4 [5] => -1.59 [6] => -2.09 [7] => -1.46 [8] => -1.41 [9] => -2.03 [10] => -2.39 [11] => -0.57 [12] => -0.18 [13] => 0.57 [14] => 0.34 [15] => 0.55 [16] => -3.71 ) [ROE] => Array ( [0] => -20.54 [1] => -55.56 [2] => -81.94 [3] => -192.21 [4] => -9.73 [5] => -50.05 [6] => -159.07 [7] => -61.17 [8] => -25.98 [9] => -42.63 [10] => -41.6 [11] => -7.9 [12] => 0.41 [13] => 2.15 [14] => -12.16 [15] => 9.24 [16] => -22.9 ) [ROA] => Array ( [0] => -18.34 [1] => -38.19 [2] => -47.58 [3] => -68.52 [4] => -8.44 [5] => -41.91 [6] => -99.02 [7] => -41.2 [8] => -21.69 [9] => -32.3 [10] => -32.38 [11] => -7.06 [12] => 0.38 [13] => 1.22 [14] => -6.27 [15] => 5.39 [16] => -13.89 ) [ROC_capital] => Array ( [0] => 49.9 [1] => 58.8 [2] => 47.9 [3] => 21.6 [4] => 89.038 [5] => 63.863 [6] => 45.369 [7] => 111.191 [8] => 217.832 [9] => 288.655 [10] => 285.035 [11] => 490.106 [12] => 473.221 [13] => 683.393 [14] => 700.465 [15] => 779.148 [16] => 755.52 ) [ROC] => Array ( [0] => -16.83 [1] => -27.21 [2] => -36.95 [3] => -68.52 [4] => -8.4 [5] => -43.17 [6] => -100.92 [7] => -40.44 [8] => -21.46 [9] => -32.97 [10] => -32.52 [11] => -6.97 [12] => 0.41 [13] => 2.36 [14] => -12.11 [15] => 9.77 [16] => -24.86 ) [ROC_JOEL_capital] => Array ( [0] => 4.8 [1] => 15.8 [2] => 4.1 [3] => 3 [4] => 3.132 [5] => 3.597 [6] => 2.834 [7] => 0.285 [8] => 1.623 [9] => 1.617 [10] => 1.478 [11] => 3.146 [12] => 13.694 [13] => 7.473 [14] => 33.833 [15] => 19.734 [16] => 98.084 ) [ROC_JOEL] => Array ( [0] => -208.33 [1] => -113.92 [2] => -473.17 [3] => -520 [4] => -325.89 [5] => -876.98 [6] => -1661.29 [7] => -15974.74 [8] => -3068.15 [9] => -6295.05 [10] => -7081.46 [11] => -1698.12 [12] => -75.95 [13] => 270.63 [14] => -201.94 [15] => 498.16 [16] => -272.3 ) [ROC_JOEL_new] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [grossmargin] => Array ( [0] => 121.69 [1] => 125.64 [2] => 119.47 [3] => 117.29 [4] => 106.04 [5] => 100 [6] => 100 [7] => 0 [8] => 100 [9] => 100 [10] => 100 [11] => 100 [12] => 100 [13] => 100 [14] => 100 [15] => 100 [16] => 99.63 ) [pretaxmargin] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -37.78 [12] => 1.18 [13] => 6.92 [14] => -26.4 [15] => 17.08 [16] => -78.57 ) [operatingmargin] => Array ( [0] => -120.48 [1] => -230.77 [2] => -171.68 [3] => -117.29 [4] => -42.21 [5] => -199.07 [6] => -1734.11 [7] => 0 [8] => -9959.2 [9] => -10179.1 [10] => -41865.6 [11] => -59.08 [12] => -5.35 [13] => 8.04 [14] => -21.05 [15] => 21.98 [16] => -73.75 ) [netmargin] => Array ( [0] => -101.2 [1] => -205.13 [2] => -156.64 [3] => -111.28 [4] => -30.93 [5] => -174 [6] => -1686.45 [7] => 0 [8] => -9351.2 [9] => -9517.4 [10] => -37072.4 [11] => -37.78 [12] => 1 [13] => 6.43 [14] => -26.15 [15] => 17.02 [16] => -51.85 ) [pettm] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 3416.000 [13] => 108.670 [14] => 0.000 [15] => 41.460 [16] => 0.000 ) [penri] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 3416.00 [13] => 108.67 [14] => 0.00 [15] => 41.46 [16] => 0.00 ) [pe] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 3416.000 [13] => 108.670 [14] => 0.000 [15] => 41.460 [16] => 0.000 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 3.380 [5] => 1.720 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 15.440 [14] => 35.450 [15] => 14.650 [16] => 25.870 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -16.97 [6] => 0 [7] => -35.2 [8] => -32.05 [9] => -23.23 [10] => -16.39 [11] => -17.25 [12] => 0.25 [13] => 7 [14] => -33.83 [15] => 29.53 [16] => 0 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 52.390 [14] => 108.440 [15] => 93.510 [16] => 0.000 ) [ps] => Array ( [0] => 0.000 [1] => 9.570 [2] => 7.000 [3] => 8.550 [4] => 9.070 [5] => 5.950 [6] => 48.420 [7] => 0.000 [8] => 0.000 [9] => 960.000 [10] => 0.000 [11] => 0.000 [12] => 42.700 [13] => 6.950 [14] => 7.130 [15] => 6.360 [16] => 13.830 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -1.066 [6] => -1.218 [7] => -1.454 [8] => -1.376 [9] => -1.476 [10] => -1.81 [11] => -1.846 [12] => -1.474 [13] => -1.27 [14] => -0.862 [15] => -0.45 [16] => 0.01 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -9.990 [6] => 2.870 [7] => 20.230 [8] => 23.740 [9] => 8.800 [10] => 7.450 [11] => 3.670 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -20.920 [6] => -23.720 [7] => 3.320 [8] => 20.340 [9] => 4.090 [10] => 0.560 [11] => -3.760 [12] => -5.080 [13] => -4.450 [14] => -2.850 [15] => -1.280 [16] => 0.030 ) [zscore] => Array ( [0] => 0.230 [1] => 2.890 [2] => 1.680 [3] => 0.790 [4] => 13.260 [5] => 4.040 [6] => 0.310 [7] => 12.400 [8] => 18.700 [9] => 8.600 [10] => 3.380 [11] => 35.360 [12] => 33.460 [13] => 2.130 [14] => 2.050 [15] => 3.480 [16] => 5.100 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 3 [3] => 5 [4] => 5 [5] => 2 [6] => 1 [7] => 2 [8] => 2 [9] => 2 [10] => 2 [11] => 3 [12] => 3 [13] => 5 [14] => 3 [15] => 4 [16] => 0 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => -5.270 [3] => -2.490 [4] => -2.410 [5] => -0.350 [6] => -4.510 [7] => -4.170 [8] => -3.100 [9] => -3.650 [10] => 3.520 [11] => -3.010 [12] => 428.670 [13] => 2.410 [14] => -2.790 [15] => -2.290 [16] => -0.680 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => -1.55 [7] => -1.55 [8] => -1.52 [9] => -1.76 [10] => -2.07 [11] => -1.99 [12] => -1.55 [13] => -1.21 [14] => -1.19 [15] => -0.55 [16] => -0.63 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => -20.290 [14] => -27.110 [15] => 3.660 [16] => 0.000 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -4.840 [6] => -7.740 [7] => -5.760 [8] => -4.050 [9] => -5.190 [10] => -7.860 [11] => -3.290 [12] => -1.680 [13] => 3.820 [14] => 4.890 [15] => 8.790 [16] => 5.240 ) [medpsvalue] => Array ( [0] => 18.28 [1] => 13.46 [2] => 16.62 [3] => 19.44 [4] => 27.25 [5] => 14.29 [6] => 6.19 [7] => 0 [8] => 0 [9] => 1.55 [10] => 0 [11] => 0 [12] => 41.24 [13] => 70.12 [14] => 85.9 [15] => 114.81 [16] => 90.72 ) [ev2rev] => Array ( [0] => 0.000 [1] => 7.990 [2] => 5.720 [3] => 7.580 [4] => 7.370 [5] => 2.290 [6] => 31.560 [7] => 0.000 [8] => 0.000 [9] => 826.950 [10] => 813.930 [11] => 0.000 [12] => 33.720 [13] => 5.680 [14] => 5.910 [15] => 5.410 [16] => 13.220 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 31.180 [2] => 29.360 [3] => 31.450 [4] => 41.240 [5] => 7.500 [6] => 28.490 [7] => 370.610 [8] => 276.870 [9] => 120.340 [10] => 15.970 [11] => 128.350 [12] => 131.460 [13] => 65.320 [14] => 0.000 [15] => 23.320 [16] => 0.000 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 70.570 [14] => 0.000 [15] => 24.610 [16] => 0.000 ) [p2netcash] => Array ( [0] => 2.32 [1] => 13.14 [2] => 13.73 [3] => 200 [4] => 3.15 [5] => 1.97 [6] => 5.33 [7] => 10.49 [8] => 6.39 [9] => 5.11 [10] => 2.19 [11] => 6.82 [12] => 5.05 [13] => 0 [14] => 0 [15] => 48.3 [16] => 0 ) [p2ncav] => Array ( [0] => 2.32 [1] => 13.14 [2] => 13.73 [3] => 37.04 [4] => 3.08 [5] => 1.97 [6] => 5.33 [7] => 10.42 [8] => 6.36 [9] => 5.03 [10] => 2.12 [11] => 6.76 [12] => 4.72 [13] => 122.25 [14] => 0 [15] => 27.64 [16] => 69.29 ) [p2medpsvalue] => Array ( [0] => 0.61 [1] => 0.58 [2] => 0.42 [3] => 0.51 [4] => 0.55 [5] => 0.36 [6] => 0.94 [7] => 0 [8] => 0 [9] => 18.58 [10] => 0 [11] => 0 [12] => 0.83 [13] => 0.42 [14] => 0.43 [15] => 0.38 [16] => 0.83 ) [p2tangible_book] => Array ( [0] => 1.78 [1] => 2.61 [2] => 3.66 [3] => 14.93 [4] => 2.88 [5] => 1.71 [6] => 4.15 [7] => 9.98 [8] => 6.18 [9] => 4.65 [10] => 2 [11] => 6.58 [12] => 4.08 [13] => 14.82 [14] => 35.45 [15] => 14.75 [16] => 25.01 ) [pb] => Array ( [0] => 1.78 [1] => 2.61 [2] => 3.66 [3] => 14.93 [4] => 2.88 [5] => 1.71 [6] => 4.15 [7] => 9.98 [8] => 6.18 [9] => 4.65 [10] => 2 [11] => 6.58 [12] => 4.08 [13] => 2.33 [14] => 3.31 [15] => 3.42 [16] => 6 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 8.3 [1] => 7.8 [2] => 11.3 [3] => 13.3 [4] => 24.18 [5] => 15.846 [6] => 2.715 [7] => 0 [8] => 0.5 [9] => 1 [10] => 0.25 [11] => 90.429 [12] => 194.343 [13] => 251.39 [14] => 324.515 [15] => 447.174 [16] => 362.165 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 1.8 [1] => 2 [2] => 2.2 [3] => 2.3 [4] => 1.46 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 9.331 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_InterestExpense] => Array ( [0] => 0.1 [1] => 0.1 [2] => 0.5 [3] => 0.3 [4] => 0.132 [5] => 0.001 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 6.858 [14] => 19.4 [15] => 20.224 [16] => 21.785 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1.8 [4] => 6.868 [5] => 18.898 [6] => 28.819 [7] => 50.088 [8] => 135.381 [9] => 228.754 [10] => 172.545 [11] => 307.997 [12] => 183.272 [13] => 442.44 [14] => 322.973 [15] => 474.791 [16] => 331.192 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 36.3 [1] => 18.8 [2] => 21.4 [3] => 12.7 [4] => 75.126 [5] => 39.568 [6] => 11.014 [7] => 55.312 [8] => 74.243 [9] => 46.064 [10] => 94.413 [11] => 161.653 [12] => 235.152 [13] => 107.668 [14] => 226.34 [15] => 171.552 [16] => 153.244 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 5.3 [1] => 18.5 [2] => 12.1 [3] => 2.6 [4] => 8.085 [5] => 22.617 [6] => 32.393 [7] => 52.957 [8] => 138.651 [9] => 242.634 [10] => 181.074 [11] => 314.582 [12] => 235.416 [13] => 525.646 [14] => 431.586 [15] => 530.022 [16] => 401.924 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 0.7 [1] => 1.3 [2] => 2.4 [3] => 2.1 [4] => 2.056 [5] => 1.75 [6] => 12.457 [7] => 0.793 [8] => 4.038 [9] => 10.602 [10] => 14.808 [11] => 11.441 [12] => 16.671 [13] => 40.178 [14] => 41.226 [15] => 86.441 [16] => 117.786 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0.4 [1] => 2.1 [2] => 2.2 [3] => 2.2 [4] => 0.183 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.465 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 9.811 ) [BS_other_liabilities_Insurance] => Array ( [0] => 3.7 [1] => 5.4 [2] => 8.6 [3] => 9.4 [4] => 9.462 [5] => 7.482 [6] => 5 [7] => 34.826 [8] => 31.52 [9] => 60.823 [10] => 48.658 [11] => 40.405 [12] => 17.896 [13] => 390.277 [14] => 461.134 [15] => 338.977 [16] => 229.451 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -0.1 [1] => -0.1 [2] => -0.5 [3] => 0.9 [4] => 2.728 [5] => 3.223 [6] => 1.159 [7] => 0.834 [8] => 3.164 [9] => 6.242 [10] => 11.983 [11] => 19.256 [12] => 12.695 [13] => -2.83 [14] => -16.571 [15] => -17.819 [16] => -19.107 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -5.3 [1] => -7.1 [2] => -7.5 [3] => -7.6 [4] => -8.968 [5] => -8.271 [6] => -7.853 [7] => -7.484 [8] => -14.51 [9] => -40.301 [10] => -50.777 [11] => -61.576 [12] => -82.327 [13] => -104.285 [14] => -117.808 [15] => -179.739 [16] => -238.67 ) [BS_MoneyMarket] => Array ( [0] => -36.3 [1] => -18.8 [2] => -21.4 [3] => -12.7 [4] => -75.126 [5] => -39.568 [6] => -11.014 [7] => -55.312 [8] => -74.243 [9] => -46.064 [10] => -94.413 [11] => -161.653 [12] => -235.152 [13] => -107.668 [14] => -226.34 [15] => -171.552 [16] => -153.244 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 41.6 [1] => 37.3 [2] => 33.5 [3] => 15.3 [4] => 83.211 [5] => 62.185 [6] => 43.407 [7] => 108.269 [8] => 212.894 [9] => 288.698 [10] => 275.487 [11] => 476.235 [12] => 470.568 [13] => 633.314 [14] => 657.926 [15] => 701.574 [16] => 555.168 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 3.7 [1] => 5.4 [2] => 8.6 [3] => 9.4 [4] => 9.462 [5] => 8.947 [6] => 5 [7] => 34.826 [8] => 31.52 [9] => 60.823 [10] => 48.658 [11] => 40.405 [12] => 17.896 [13] => 390.277 [14] => 461.134 [15] => 338.977 [16] => 239.262 ) [cash2debt] => Array ( [0] => 72.6 [1] => 2.938 [2] => 4.652 [3] => 6.042 [4] => 448.055 [5] => 10000 [6] => 10000 [7] => 10000 [8] => 10000 [9] => 10000 [10] => 10000 [11] => 10000 [12] => 10000 [13] => 3.829 [14] => 3.597 [15] => 3.968 [16] => 2.778 ) [interest_coverage] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 10000 [7] => 10000 [8] => 10000 [9] => 10000 [10] => 10000 [11] => 10000 [12] => 10000 [13] => 2.95 [14] => 0 [15] => 4.86 [16] => 0 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [TaxProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -0.347 [13] => -1.233 [14] => 0.819 [15] => -0.274 [16] => 96.769 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.812 [6] => 0 [7] => 5.53 [8] => 0.258 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => -93.468 [16] => 69.173 ) [Net Income (Continuing Operations)] => Array ( [0] => -8.4 [1] => -16 [2] => -17.7 [3] => -14.8 [4] => -7.479 [5] => -27.572 [6] => -45.787 [7] => -44.969 [8] => -46.756 [9] => -95.174 [10] => -92.681 [11] => -34.167 [12] => 1.948 [13] => 16.161 [14] => -84.847 [15] => 76.11 [16] => -187.787 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [eps_diluated] => Array ( [0] => -1.29 [1] => -1.65 [2] => -1.56 [3] => -1.29 [4] => -0.5 [5] => -1.5 [6] => -2.23 [7] => -1.73 [8] => -1.36 [9] => -2.64 [10] => -2.2 [11] => -0.67 [12] => 0.03 [13] => 0.27 [14] => -1.35 [15] => 1.19 [16] => -2.88 ) [eps_basic] => Array ( [0] => -1.29 [1] => -1.65 [2] => -1.56 [3] => -1.29 [4] => -0.5 [5] => -1.5 [6] => -2.23 [7] => -1.73 [8] => -1.36 [9] => -2.64 [10] => -2.2 [11] => -0.67 [12] => 0.03 [13] => 0.27 [14] => -1.35 [15] => 1.2 [16] => -2.88 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 13.659 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0.696 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0.208 ) [OtherInventories] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => -2.77555756156E-17 ) [CashAndCashEquivalents] => Array ( [0] => 36.3 [1] => 18.8 [2] => 21.4 [3] => 12.7 [4] => 75.126 [5] => 39.568 [6] => 11.014 [7] => 55.312 [8] => 74.243 [9] => 46.064 [10] => 94.413 [11] => 161.653 [12] => 235.152 [13] => 107.668 [14] => 226.34 [15] => 171.552 [16] => 153.244 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1.8 [4] => 6.868 [5] => 18.898 [6] => 28.819 [7] => 50.088 [8] => 135.381 [9] => 228.754 [10] => 172.545 [11] => 307.997 [12] => 183.272 [13] => 442.44 [14] => 322.973 [15] => 474.791 [16] => 331.192 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 4.326 [6] => 4.354 [7] => 0 [8] => 0.647 [9] => 0.734 [10] => 0.734 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 10.257 [6] => 9.9 [7] => 1.289 [8] => 1.584 [9] => 2.121 [10] => 2.725 [11] => 4.304 [12] => 4.972 [13] => 7.379 [14] => 8.805 [15] => 13.609 [16] => 22.027 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0.015 [11] => 0 [12] => 0.816 [13] => 0 [14] => 4.789 [15] => 0.827 [16] => 3.783 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 14.583 [6] => 14.254 [7] => 3.74 [8] => 2.231 [9] => 2.855 [10] => 3.474 [11] => 6.172 [12] => 7.722 [13] => 13.457 [14] => 19.668 [15] => 28.019 [16] => 39.393 ) [AccumulatedDepreciation] => Array ( [0] => -4.4 [1] => -6.2 [2] => -7.6 [3] => -9.1 [4] => -10.054 [5] => -10.986 [6] => -11.42 [7] => -3.455 [8] => -0.608 [9] => -1.238 [10] => -1.996 [11] => -3.026 [12] => -4.359 [13] => -5.984 [14] => -8.846 [15] => -8.285 [16] => -13.46 ) [AccountsPayable] => Array ( [0] => 0.7 [1] => 1.3 [2] => 2.4 [3] => 2.1 [4] => 2.056 [5] => 0.671 [6] => 0.736 [7] => 0.299 [8] => 1.038 [9] => 0.581 [10] => 0.297 [11] => 0.271 [12] => 0.093 [13] => 1.363 [14] => 0.016 [15] => 0.06 [16] => 0.275 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.079 [6] => 11.721 [7] => 0.494 [8] => 3 [9] => 10.021 [10] => 14.511 [11] => 11.17 [12] => 16.578 [13] => 38.815 [14] => 41.21 [15] => 86.381 [16] => 117.511 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [LongTermDebt] => Array ( [0] => 0.1 [1] => 4.3 [2] => 2.4 [3] => 0.2 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 143.669 [14] => 152.701 [15] => 162.893 [16] => 174.404 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 1.171 [12] => 1.263 [13] => 157.09 [14] => 157.09 [15] => 149.413 [16] => 51.94 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => -8.4 [1] => -16 [2] => -17.7 [3] => -14.8 [4] => -7.479 [5] => -27.572 [6] => -45.787 [7] => -44.969 [8] => -46.756 [9] => -95.174 [10] => -92.681 [11] => -34.167 [12] => 1.948 [13] => 16.161 [14] => -84.847 [15] => 76.11 [16] => -187.787 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [ChangeInReceivables] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -3.3 [4] => 1.046 [5] => 2.254 [6] => 0 [7] => -0.584 [8] => -0.445 [9] => -3.321 [10] => -4.931 [11] => 4.579 [12] => -31.134 [13] => -15.582 [14] => 0.006 [15] => -6.529 [16] => -89.385 ) [ChangeInInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => -14.563 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0.352 [11] => -2.71 [12] => -1.383 [13] => -1.582 [14] => -3.013 [15] => -14.955 [16] => -14.697 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0.2 [1] => 0.6 [2] => 1.1 [3] => -0.2 [4] => -0.093 [5] => -1.385 [6] => 0.065 [7] => -0.437 [8] => 0.739 [9] => -0.457 [10] => -0.284 [11] => -11.758 [12] => 5.23 [13] => 7.359 [14] => 1.048 [15] => 45.215 [16] => 31.272 ) [ChangeInWorkingCapital] => Array ( [0] => 0.8 [1] => 2.1 [2] => 4.8 [3] => -2.6 [4] => 0.544 [5] => -0.773 [6] => 1.344 [7] => 1.94 [8] => -2.009 [9] => 21.423 [10] => -22.728 [11] => -8.841 [12] => -31.637 [13] => -10.171 [14] => -3.869 [15] => 20.846 [16] => -79.939 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -11.86 [15] => 0.136 [16] => -96.769 ) [PurchaseOfPPE] => Array ( [0] => -1.5 [1] => -2.2 [2] => -1.3 [3] => -1.4 [4] => -1.592 [5] => -2.323 [6] => -0.742 [7] => -0.157 [8] => -1.573 [9] => -0.624 [10] => -0.619 [11] => -2.698 [12] => -1.55 [13] => -1.3 [14] => -6.99 [15] => -15.107 [16] => -11.374 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.136 [7] => 0.302 [8] => 0.595 [9] => 0.007 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -252.514 [14] => 0 [15] => 0 [16] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [PurchaseOfInvestment] => Array ( [0] => -74.8 [1] => -35.1 [2] => -12.5 [3] => -2.8 [4] => -11.074 [5] => -34.394 [6] => -35.382 [7] => -61.568 [8] => -201.304 [9] => -336.645 [10] => -360.272 [11] => -499.47 [12] => -420.344 [13] => -742.29 [14] => -544.508 [15] => -614.511 [16] => -282.001 ) [SaleOfInvestment] => Array ( [0] => 79.4 [1] => 22.6 [2] => 18.3 [3] => 11.8 [4] => 5.998 [5] => 22.462 [6] => 25.403 [7] => 40.286 [8] => 115.607 [9] => 233.77 [10] => 422.488 [11] => 368.996 [12] => 501.254 [13] => 487.896 [14] => 637.416 [15] => 469.007 [16] => 424.413 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.275 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -1.42108547152E-14 [1] => -0.6 [2] => 0.2 [3] => 0.2 [4] => 0.037 [5] => 0.003 [6] => 0.044 [7] => 0 [8] => -8.54871728961E-15 [9] => -2.84217094304E-14 [10] => -0.228 [11] => 0.152 [12] => 0 [13] => -5.68434188608E-14 [14] => -4 [15] => 31.91 [16] => 0 ) [sloanratio] => Array ( [0] => -0.12 [1] => 0.26 [2] => -0.32 [3] => -0.37 [4] => 0.04 [5] => 0.21 [6] => 0.15 [7] => 0.13 [8] => 0.4 [9] => 0.27 [10] => -0.19 [11] => 0.26 [12] => -0.14 [13] => 0.37 [14] => -0.14 [15] => 0.11 [16] => -0.07 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [current_ratio] => Array ( [0] => 9.11 [1] => 4.24 [2] => 2.48 [3] => 1.58 [4] => 7.83 [5] => 5.55 [6] => 3.31 [7] => 6.94 [8] => 13.72 [9] => 6.83 [10] => 12.07 [11] => 42.01 [12] => 13.87 [13] => 5.93 [14] => 8.86 [15] => 6.55 [16] => 5.24 ) [quick_ratio] => Array ( [0] => 9.11 [1] => 4.24 [2] => 2.48 [3] => 1.58 [4] => 7.83 [5] => 5.55 [6] => 3.31 [7] => 6.94 [8] => 13.72 [9] => 6.83 [10] => 12.07 [11] => 42.01 [12] => 13.87 [13] => 5.93 [14] => 8.86 [15] => 6.55 [16] => 5.13 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -48.45 [2] => -16.3 [3] => -1.9 [4] => -29.5 [5] => -23.42 [6] => -11.69 [7] => -26.38 [8] => -32.32 [9] => -4.94 [10] => -17.01 [11] => -21.36 [12] => -10.92 [13] => -4.83 [14] => -5.23 [15] => -2.22 [16] => -1.78 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => -37.01 [2] => 25 [3] => 16 [4] => 39.66 [5] => -46.91 [6] => -84.88 [7] => -100 [8] => 0 [9] => 200 [10] => -66.67 [11] => 17600 [12] => 93.22 [13] => 23.39 [14] => 22.75 [15] => 34.94 [16] => -20.46 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 136.64 [13] => 4.19 [14] => 0 [15] => 1.49 [16] => 0 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 13.45 [13] => 8.43 [14] => 0 [15] => 4.92 [16] => 0 ) [CF_Net Income_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 46.08 [14] => -299.21 [15] => 150.58 [16] => 0 ) [CF_DDA_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 2 [14] => 4 [15] => 5 [16] => 0 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0 ) [Cash Flow from Others_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0 ) [Cash Flow_CPEX_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -3.71 [14] => -24.65 [15] => -29.89 [16] => 0 ) [Cash Flow from Investing_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -1,449.04 [14] => 288.88 [15] => -254.63 [16] => 0 ) [Net Issuance of Stock_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 421.13 [14] => 29.61 [15] => 46.23 [16] => 0 ) [Net Issuance of Debt_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 632.53 [14] => 0.00 [15] => 0.00 [16] => 0 ) [Dividends_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0 ) [Other Financing_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 985.55 [14] => 29.61 [15] => 46.23 [16] => 0 ) [Cash from Financing_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 1,053.66 [14] => 29.61 [15] => 46.23 [16] => 0 ) [Net Change in Cash_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -363.49 [14] => 418.49 [15] => -108.39 [16] => 0 ) [total_freecashflow_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 96.29 [14] => 75.35 [15] => 70.11 [16] => 0 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 1.42 [14] => 0 [15] => 4.06 [16] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 7.68 [14] => 7.54 [15] => 5 [16] => 14.41 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 800 [14] => -600 [15] => 0 [16] => -342.02 ) [InventoryTurnover] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0.09 ) )
Onyx Pharmaceuticals, Inc. (NAS:ONXX)
Days Inventory
1,281.39 (As of Jun. 2013)

Onyx Pharmaceuticals, Inc.'s inventory for the three months ended in Jun. 2013 was $28.8 Mil. Onyx Pharmaceuticals, Inc.'s cost of goods sold for the three months ended in Jun. 2013 was $2.0 Mil. Hence, Onyx Pharmaceuticals, Inc.'s days inventory for the three months ended in Jun. 2013 was 1,281.39.

Onyx Pharmaceuticals, Inc.'s days inventory increased from Jun. 2012 (0.00) to Jun. 2013 (1,281.39). It might indicate that Onyx Pharmaceuticals, Inc.'s sales slowed down.

Inventory can be measured by Days Sales of Inventory (DSI). Onyx Pharmaceuticals, Inc.'s days sales of inventory (DSI) for the three months ended in Jun. 2013 was 17.11.

Inventory turnover measures how fast the company turns over its inventory within a year. Onyx Pharmaceuticals, Inc.'s inventory turnover for the three months ended in Jun. 2013 was 0.07.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Onyx Pharmaceuticals, Inc.'s inventory to revenue ratio for the three months ended in Jun. 2013 was 0.19.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Onyx Pharmaceuticals, Inc.'s Days Inventory for the fiscal year that ended in Dec. 2012 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=14.563/1.328*365
=4,002.63

Onyx Pharmaceuticals, Inc.'s Days Inventory for the quarter that ended in Jun. 2013 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=28.768/2.043*91
=1,281.39

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Onyx Pharmaceuticals, Inc.'s Days Sales of Inventory for the three months ended in Jun. 2013 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=28.768/153.026*91
=17.11

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Onyx Pharmaceuticals, Inc.'s Inventory Turnover for the three months ended in Jun. 2013 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Onyx Pharmaceuticals, Inc.'s Inventory to Revenue for the three months ended in Jun. 2013 is calculated as

Inventory to Revenue=Inventory / Revenue
=28.768 / 153.026
=0.19

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Onyx Pharmaceuticals, Inc. Annual Data

Dec03Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12
DaysInventory 0.000.000.000.000.000.000.000.000.004,002.63

Onyx Pharmaceuticals, Inc. Quarterly Data

Mar11Jun11Sep11Dec11Mar12Jun12Sep12Dec12Mar13Jun13
DaysInventory 0.000.000.000.000.000.00784.141,592.831,095.281,281.39
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide