Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 7.95 [1] => 4.20 [2] => 6.15 [3] => 8.85 [4] => 7.80 [5] => 2.70 [6] => 3.43 [7] => 2.44 [8] => 3.94 [9] => 7.87 [10] => 13.78 [11] => 14.70 [12] => 8.20 [13] => 9.55 [14] => 6.95 [15] => 4.10 [16] => 3.80 [17] => 5.35 [18] => 3.62 [19] => 3.61 ) [price_low] => Array ( [0] => 0.00 [1] => 1.95 [2] => 1.80 [3] => 4.20 [4] => 3.60 [5] => 0.83 [6] => 0.38 [7] => 0.43 [8] => 1.76 [9] => 3.01 [10] => 5.80 [11] => 8.73 [12] => 4.78 [13] => 7.20 [14] => 1.19 [15] => 1.69 [16] => 2.85 [17] => 3.03 [18] => 2.90 [19] => 3.20 ) [BS_share] => Array ( [0] => 3.235 [1] => 3.07 [2] => 2.79 [3] => 3.472 [4] => 2.932 [5] => 2.528 [6] => 2.53 [7] => 2.64 [8] => 2.64 [9] => 2.76 [10] => 3.00 [11] => 4.55 [12] => 4.58 [13] => 4.72 [14] => 4.68 [15] => 4.56 [16] => 4.73 [17] => 4.73 [18] => 4.51 [19] => 4.55 ) [Fiscal Year] => Array ( [0] => Dec94 [1] => Dec95 [2] => Dec96 [3] => Dec97 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199412 [1] => 199512 [2] => 199612 [3] => 199712 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 3.235 [1] => 3.083 [2] => 2.794 [3] => 3.472 [4] => 2.932 [5] => 2.528 [6] => 2.560 [7] => 2.583 [8] => 2.866 [9] => 2.960 [10] => 3.874 [11] => 4.473 [12] => 4.652 [13] => 4.680 [14] => 4.509 [15] => 4.365 [16] => 4.563 [17] => 4.697 [18] => 4.591 [19] => 4.453 ) [Revenue] => Array ( [0] => 57.8 [1] => 11.8 [2] => 17 [3] => 17.626 [4] => 16.351 [5] => 12.22 [6] => 12.706 [7] => 14.745 [8] => 16.695 [9] => 17.139 [10] => 18.012 [11] => 24.254 [12] => 25.015 [13] => 25.885 [14] => 27.364 [15] => 26.518 [16] => 26.749 [17] => 31.041 [18] => 29.438 [19] => 24.838 ) [COGS] => Array ( [0] => 46.9 [1] => 6.1 [2] => 8.4 [3] => 9.8 [4] => 9.3 [5] => 7.885 [6] => 7.953 [7] => 9.265 [8] => 9.883 [9] => 9.673 [10] => 10.258 [11] => 13.42 [12] => 14.186 [13] => 14.659 [14] => 15.805 [15] => 15.79 [16] => 17.273 [17] => 17.812 [18] => 17.777 [19] => 15.495 ) [Gross Profit] => Array ( [0] => 10.9 [1] => 5.7 [2] => 8.6 [3] => 7.826 [4] => 7.051 [5] => 4.335 [6] => 4.753 [7] => 5.48 [8] => 6.812 [9] => 7.466 [10] => 7.754 [11] => 10.834 [12] => 10.829 [13] => 11.226 [14] => 11.559 [15] => 10.728 [16] => 9.476 [17] => 13.229 [18] => 11.661 [19] => 9.343 ) [SGA] => Array ( [0] => 15.9 [1] => 5.3 [2] => 5.5 [3] => 5.6 [4] => 5.7 [5] => 4.952 [6] => 4.946 [7] => 5.254 [8] => 5.666 [9] => 6.039 [10] => 6.019 [11] => 7.973 [12] => 8.285 [13] => 8.729 [14] => 10.381 [15] => 10.248 [16] => 11.614 [17] => 9.955 [18] => 10.926 [19] => 9.54 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 0.5 [1] => 0.4 [2] => 1 [3] => 0.2 [4] => 0.2 [5] => 0.252 [6] => 0.257 [7] => 0.221 [8] => 0.073 [9] => 0.077 [10] => 0.071 [11] => 0.51 [12] => 0.606 [13] => 0.575 [14] => 0.826 [15] => 0.739 [16] => 0.376 [17] => 0.27 [18] => 0.288 [19] => 0.463 ) [Operating Income] => Array ( [0] => -5.5 [1] => 0 [2] => 2.1 [3] => 2.026 [4] => 1.151 [5] => -0.869 [6] => -0.45 [7] => 0.226 [8] => 1.146 [9] => 1.427 [10] => 1.735 [11] => 2.861 [12] => 2.544 [13] => 2.497 [14] => -6.053 [15] => -1.568 [16] => -3.012 [17] => 3.085 [18] => -0.085 [19] => -0.226 ) [other_operating_charges] => Array ( [0] => -0.5 [1] => -0.4 [2] => -1 [3] => -0.2 [4] => -0.2 [5] => -0.252 [6] => -0.257 [7] => -8.60422844084E-16 [8] => 0 [9] => -4.4408920985E-16 [10] => 6.66133814775E-16 [11] => 4.4408920985E-16 [12] => -4.4408920985E-16 [13] => -1.7763568394E-15 [14] => -7.231 [15] => -2.048 [16] => -0.874 [17] => -0.189 [18] => -0.82 [19] => -0.029 ) [Month End Stock Price] => Array ( [0] => 4.2 [1] => 2.1 [2] => 5.251 [3] => 7.65 [4] => 3.674 [5] => 1.1 [6] => 0.425 [7] => 2.104 [8] => 3.64 [9] => 7.55 [10] => 11.49 [11] => 12.46 [12] => 8.16 [13] => 8.64 [14] => 1.77 [15] => 3.85 [16] => 3.794 [17] => 3.66 [18] => 3.23 [19] => 3.4 ) [mktcap] => Array ( [0] => 13.587 [1] => 6.447 [2] => 14.65029 [3] => 26.5608 [4] => 10.772168 [5] => 2.7808 [6] => 1.07525 [7] => 5.55456 [8] => 9.6096 [9] => 20.838 [10] => 34.47 [11] => 56.693 [12] => 37.3728 [13] => 40.7808 [14] => 8.2836 [15] => 17.556 [16] => 17.94562 [17] => 17.3118 [18] => 14.5673 [19] => 15.47 ) [Cash and Equiv] => Array ( [0] => 0.8 [1] => 2.3 [2] => 0.9 [3] => 1.1 [4] => 0.4 [5] => 2.978 [6] => 1.105 [7] => 0.748 [8] => 2.025 [9] => 0.852 [10] => 1.27 [11] => 4.945 [12] => 7.997 [13] => 7.573 [14] => 3.207 [15] => 3.34 [16] => 2.11 [17] => 1.937 [18] => 0.861 [19] => 2.805 ) [ev_addition] => Array ( [0] => 13.8 [1] => 1.1 [2] => 5.2 [3] => 4.3 [4] => 4.1 [5] => 1.426 [6] => 2.4 [7] => 0.433 [8] => -1.058 [9] => -0.703 [10] => -1.237 [11] => 1.459 [12] => -2.768 [13] => 1.656 [14] => 4.035 [15] => 2.677 [16] => 2.234 [17] => 1.089 [18] => 2.504 [19] => -0.705 ) [ev_addition_per_share] => Array ( [0] => 4.266 [1] => 0.358 [2] => 1.864 [3] => 1.238 [4] => 1.398 [5] => 0.564 [6] => 0.949 [7] => 0.164 [8] => -0.401 [9] => -0.255 [10] => -0.412 [11] => 0.321 [12] => -0.604 [13] => 0.351 [14] => 0.862 [15] => 0.587 [16] => 0.472 [17] => 0.23 [18] => 0.555 [19] => -0.155 ) [ev_per_share] => Array ( [0] => 8.47 [1] => 2.46 [2] => 7.111 [3] => 8.89 [4] => 5.074 [5] => 1.66 [6] => 1.375 [7] => 2.264 [8] => 3.24 [9] => 7.3 [10] => 11.08 [11] => 12.78 [12] => 7.56 [13] => 8.99 [14] => 2.63 [15] => 4.44 [16] => 4.264 [17] => 3.89 [18] => 3.79 [19] => 3.25 ) [ev] => Array ( [0] => 27.387 [1] => 7.547 [2] => 19.85029 [3] => 30.8608 [4] => 14.872168 [5] => 4.2068 [6] => 3.47525 [7] => 5.98756 [8] => 8.5516 [9] => 20.135 [10] => 33.233 [11] => 58.152 [12] => 34.6048 [13] => 42.4368 [14] => 12.3186 [15] => 20.233 [16] => 20.17962 [17] => 18.4008 [18] => 17.0713 [19] => 14.765 ) [Non Operating Income] => Array ( [0] => -11.9 [1] => 2.6 [2] => 1.3 [3] => 0.3 [4] => -0.1 [5] => 0.278 [6] => 0.166 [7] => 0.2 [8] => 0.143 [9] => 0.11 [10] => 0.104 [11] => 0.186 [12] => 0.358 [13] => 0.447 [14] => -0.154 [15] => -0.208 [16] => 0 [17] => 0 [18] => 0.144 [19] => 0.022 ) [tax] => Array ( [0] => -1.9 [1] => -0.2 [2] => 0 [3] => 0 [4] => -1.2 [5] => 0.45 [6] => 0 [7] => 0.4 [8] => 0 [9] => -0.1 [10] => -0.1 [11] => 0.03 [12] => 0.04 [13] => 0.03 [14] => 0.108 [15] => 0.039 [16] => 0.013 [17] => 0.087 [18] => 0.07 [19] => 2.307 ) [Pretax Income] => Array ( [0] => -18.3 [1] => -22.4 [2] => 0 [3] => 0 [4] => 0.7 [5] => -0.925 [6] => 0 [7] => 0.214 [8] => 1.215 [9] => 1.528 [10] => 1.837 [11] => 2.714 [12] => 2.459 [13] => 2.612 [14] => -5.899 [15] => -1.568 [16] => -3.012 [17] => 3.234 [18] => -0.065 [19] => -0.263 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0.149 [18] => 0 [19] => 0 ) [InterestExpense] => Array ( [0] => -1.5 [1] => -0.2 [2] => -0.1 [3] => -0.3 [4] => -0.3 [5] => -0.334 [6] => -0.336 [7] => -0.212 [8] => -0.074 [9] => -0.009 [10] => -0.002 [11] => -0.333 [12] => -0.443 [13] => -0.332 [14] => -0.342 [15] => -0.208 [16] => -0.225 [17] => -0.189 [18] => -0.124 [19] => -0.059 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 0.5 [1] => 0.4 [2] => 1 [3] => 0.2 [4] => 0.2 [5] => 0.252 [6] => 0.257 [7] => 0.221 [8] => 0.073 [9] => 0.077 [10] => 0.071 [11] => 0.51 [12] => 0.606 [13] => 0.575 [14] => 0.826 [15] => 0.739 [16] => 0.376 [17] => 0.27 [18] => 0.288 [19] => 0.463 ) [ReconciledDepreciation] => Array ( [0] => 0.5 [1] => 0.4 [2] => 1 [3] => 0.2 [4] => 0.2 [5] => 0.25 [6] => 0.26 [7] => 0.22 [8] => 0.07 [9] => 0.08 [10] => 0.07 [11] => 0.51 [12] => 0.61 [13] => 0.58 [14] => 0.83 [15] => 0.74 [16] => 0.38 [17] => 0.27 [18] => 0.29 [19] => 0.46 ) [EBIT] => Array ( [0] => -16.8 [1] => -22.2 [2] => 2.1 [3] => 2.026 [4] => 1 [5] => -0.591 [6] => -0.45 [7] => 0.426 [8] => 1.289 [9] => 1.537 [10] => 1.839 [11] => 3.047 [12] => 2.902 [13] => 2.944 [14] => -5.557 [15] => -1.36 [16] => -2.787 [17] => 3.423 [18] => 0.059 [19] => -0.204 ) [EBITDA_morn] => Array ( [0] => -16.3 [1] => -21.8 [2] => 3.1 [3] => 2.226 [4] => 1.2 [5] => -0.339 [6] => -0.193 [7] => 0.647 [8] => 1.362 [9] => 1.614 [10] => 1.91 [11] => 3.557 [12] => 3.508 [13] => 3.519 [14] => -4.731 [15] => -0.621 [16] => -2.411 [17] => 3.693 [18] => 0.347 [19] => 0.259 ) [EBITDA] => Array ( [0] => -16.3 [1] => -21.8 [2] => 3.1 [3] => 2.226 [4] => 1.2 [5] => -0.339 [6] => -0.193 [7] => 0.647 [8] => 1.362 [9] => 1.614 [10] => 1.91 [11] => 3.557 [12] => 3.508 [13] => 3.519 [14] => -4.731 [15] => -0.621 [16] => -2.411 [17] => 3.693 [18] => 0.347 [19] => 0.259 ) [EBITDA_1] => Array ( [0] => -16.3 [1] => -21.8 [2] => 3.1 [3] => 2.226 [4] => 1.2 [5] => -0.339 [6] => -0.193 [7] => 0.647 [8] => 1.362 [9] => 1.614 [10] => 1.91 [11] => 3.557 [12] => 3.508 [13] => 3.519 [14] => -4.731 [15] => -0.621 [16] => -2.411 [17] => 3.693 [18] => 0.347 [19] => 0.259 ) [DDA_new] => Array ( [0] => 0.5 [1] => 0.4 [2] => 1 [3] => 0.2 [4] => 0.2 [5] => 0.25 [6] => 0.26 [7] => 0.22 [8] => 0.07 [9] => 0.08 [10] => 0.07 [11] => 0.51 [12] => 0.61 [13] => 0.58 [14] => 0.83 [15] => 0.74 [16] => 0.38 [17] => 0.27 [18] => 0.29 [19] => 0.46 ) [EBITDA_new] => Array ( [0] => -16.3 [1] => -21.8 [2] => 3.1 [3] => 2.226 [4] => 1.2 [5] => -0.339 [6] => -0.193 [7] => 0.647 [8] => 1.362 [9] => 1.614 [10] => 1.91 [11] => 3.557 [12] => 3.508 [13] => 3.519 [14] => -4.731 [15] => -0.621 [16] => -2.411 [17] => 3.693 [18] => 0.347 [19] => 0.259 ) [EBITDA_per_share] => Array ( [0] => -5.04 [1] => -7.07 [2] => 1.11 [3] => 0.64 [4] => 0.41 [5] => -0.13 [6] => -0.08 [7] => 0.25 [8] => 0.48 [9] => 0.55 [10] => 0.49 [11] => 0.8 [12] => 0.75 [13] => 0.75 [14] => -1.05 [15] => -0.14 [16] => -0.53 [17] => 0.79 [18] => 0.08 [19] => 0.06 ) [Operating_Income_per_share] => Array ( [0] => -1.7 [1] => 0 [2] => 0.75 [3] => 0.58 [4] => 0.39 [5] => -0.34 [6] => -0.18 [7] => 0.09 [8] => 0.4 [9] => 0.48 [10] => 0.45 [11] => 0.64 [12] => 0.55 [13] => 0.53 [14] => -1.34 [15] => -0.36 [16] => -0.66 [17] => 0.66 [18] => -0.02 [19] => -0.05 ) [Net Income] => Array ( [0] => -16.4 [1] => -22.2 [2] => -5.5 [3] => 2 [4] => 1.9 [5] => -1.375 [6] => -0.43 [7] => -0.186 [8] => 1.215 [9] => 1.628 [10] => 1.937 [11] => 2.684 [12] => 2.419 [13] => 2.582 [14] => -6.007 [15] => -1.607 [16] => -3.025 [17] => 3.147 [18] => -0.135 [19] => -2.57 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Shares Outstanding] => Array ( [0] => 3.235 [1] => 3.083 [2] => 2.794 [3] => 3.472 [4] => 2.932 [5] => 2.528 [6] => 2.560 [7] => 2.583 [8] => 2.866 [9] => 2.960 [10] => 3.874 [11] => 4.473 [12] => 4.652 [13] => 4.680 [14] => 4.509 [15] => 4.365 [16] => 4.563 [17] => 4.697 [18] => 4.591 [19] => 4.453 ) [shares_diluted] => Array ( [0] => 3.235 [1] => 3.083 [2] => 2.794 [3] => 3.472 [4] => 2.932 [5] => 2.528 [6] => 2.560 [7] => 2.583 [8] => 2.866 [9] => 2.960 [10] => 3.874 [11] => 4.473 [12] => 4.652 [13] => 4.680 [14] => 4.509 [15] => 4.365 [16] => 4.563 [17] => 4.697 [18] => 4.591 [19] => 4.453 ) [shares_basic] => Array ( [0] => 3.223 [1] => 3.059 [2] => 2.575 [3] => 3.064 [4] => 2.610 [5] => 2.528 [6] => 2.560 [7] => 2.583 [8] => 2.619 [9] => 2.713 [10] => 3.459 [11] => 4.067 [12] => 4.320 [13] => 4.404 [14] => 4.509 [15] => 4.365 [16] => 4.563 [17] => 4.672 [18] => 4.591 [19] => 4.453 ) [COGS_pct] => Array ( [0] => 0.81 [1] => 0.52 [2] => 0.49 [3] => 0.56 [4] => 0.57 [5] => 0.65 [6] => 0.63 [7] => 0.63 [8] => 0.59 [9] => 0.56 [10] => 0.57 [11] => 0.55 [12] => 0.57 [13] => 0.57 [14] => 0.58 [15] => 0.60 [16] => 0.65 [17] => 0.57 [18] => 0.60 [19] => 0.62 ) [Gross Profit_pct] => Array ( [0] => 18.86 [1] => 48.31 [2] => 50.59 [3] => 44.40 [4] => 43.12 [5] => 35.47 [6] => 37.41 [7] => 37.17 [8] => 40.80 [9] => 43.56 [10] => 43.05 [11] => 44.67 [12] => 43.29 [13] => 43.37 [14] => 42.24 [15] => 40.46 [16] => 35.43 [17] => 42.62 [18] => 39.61 [19] => 37.62 ) [SGA_pct] => Array ( [0] => 27.51 [1] => 44.92 [2] => 32.35 [3] => 31.77 [4] => 34.86 [5] => 40.52 [6] => 38.93 [7] => 35.63 [8] => 33.94 [9] => 35.24 [10] => 33.42 [11] => 32.87 [12] => 33.12 [13] => 33.72 [14] => 37.94 [15] => 38.65 [16] => 43.42 [17] => 32.07 [18] => 37.12 [19] => 38.41 ) [Interest Expense_pct] => Array ( [0] => -2.60 [1] => -1.69 [2] => -0.59 [3] => -1.70 [4] => -1.83 [5] => -2.73 [6] => -2.64 [7] => -1.44 [8] => -0.44 [9] => -0.05 [10] => -0.01 [11] => -1.37 [12] => -1.77 [13] => -1.28 [14] => -1.25 [15] => -0.78 [16] => -0.84 [17] => -0.61 [18] => -0.42 [19] => -0.24 ) [Pretax Income_pct] => Array ( [0] => -31.66 [1] => -189.83 [2] => 0.00 [3] => 0.00 [4] => 4.28 [5] => -7.57 [6] => 0.00 [7] => 1.45 [8] => 7.28 [9] => 8.92 [10] => 10.20 [11] => 11.19 [12] => 9.83 [13] => 10.09 [14] => -21.56 [15] => -5.91 [16] => -11.26 [17] => 10.42 [18] => -0.22 [19] => -1.06 ) [Net Income_pct] => Array ( [0] => -28.37 [1] => -188.14 [2] => -32.35 [3] => 11.35 [4] => 11.62 [5] => -11.25 [6] => -3.38 [7] => -1.26 [8] => 7.28 [9] => 9.50 [10] => 10.75 [11] => 11.07 [12] => 9.67 [13] => 9.97 [14] => -21.95 [15] => -6.06 [16] => -11.31 [17] => 10.14 [18] => -0.46 [19] => -10.35 ) [DaysSalesOutstanding] => Array ( [0] => 5.05 [1] => 27.84 [2] => 66.56 [3] => 62.12 [4] => 51.34 [5] => 41.55 [6] => 61.39 [7] => 51.69 [8] => 29.62 [9] => 55.69 [10] => 50.09 [11] => 55.61 [12] => 54.16 [13] => 66.23 [14] => 84.47 [15] => 53.09 [16] => 53.59 [17] => 58.1 [18] => 66.61 [19] => 43.81 ) [DaysInventory] => Array ( [0] => 163.43 [1] => 783.85 [2] => 291.13 [3] => 234.64 [4] => 278.66 [5] => 268.67 [6] => 305.38 [7] => 284.16 [8] => 262.55 [9] => 267.04 [10] => 294.09 [11] => 246.28 [12] => 231.36 [13] => 260.27 [14] => 266.41 [15] => 268.7 [16] => 245.69 [17] => 257.17 [18] => 272.48 [19] => 278.03 ) [Payable] => Array ( [0] => 3.7 [1] => 3.9 [2] => 0.9 [3] => 1.1 [4] => 1.2 [5] => 1.143 [6] => 1.486 [7] => 1.929 [8] => 1.603 [9] => 0.759 [10] => 0.712 [11] => 0.857 [12] => 1.028 [13] => 1.384 [14] => 1.568 [15] => 1.141 [16] => 0.794 [17] => 0.834 [18] => 0.743 [19] => 0.535 ) [DaysPayable] => Array ( [0] => 23.37 [1] => 120.64 [2] => 19.32 [3] => 22.78 [4] => 26.79 [5] => 34.14 [6] => 42.69 [7] => 47.75 [8] => 35.05 [9] => 16.16 [10] => 14.43 [11] => 12.9 [12] => 15 [13] => 19.52 [14] => 20.92 [15] => 15.7 [16] => 10.83 [17] => 9.81 [18] => 9.21 [19] => 7.86 ) [InventoryTurnover] => Array ( [0] => 2.23 [1] => 0.47 [2] => 1.25 [3] => 1.56 [4] => 1.31 [5] => 1.36 [6] => 1.2 [7] => 1.28 [8] => 1.39 [9] => 1.37 [10] => 1.24 [11] => 1.48 [12] => 1.58 [13] => 1.4 [14] => 1.37 [15] => 1.36 [16] => 1.49 [17] => 1.42 [18] => 1.34 [19] => 1.31 ) [Accts Rec.] => Array ( [0] => 0.8 [1] => 0.9 [2] => 3.1 [3] => 3 [4] => 2.3 [5] => 1.391 [6] => 2.137 [7] => 2.088 [8] => 1.355 [9] => 2.615 [10] => 2.472 [11] => 3.695 [12] => 3.712 [13] => 4.697 [14] => 6.333 [15] => 3.857 [16] => 3.927 [17] => 4.941 [18] => 5.372 [19] => 2.981 ) [Inventory] => Array ( [0] => 21 [1] => 13.1 [2] => 6.7 [3] => 6.3 [4] => 7.1 [5] => 5.804 [6] => 6.654 [7] => 7.213 [8] => 7.109 [9] => 7.077 [10] => 8.265 [11] => 9.055 [12] => 8.992 [13] => 10.453 [14] => 11.536 [15] => 11.624 [16] => 11.627 [17] => 12.55 [18] => 13.271 [19] => 11.803 ) [inventory2sales] => Array ( [0] => 0.363 [1] => 1.11 [2] => 0.394 [3] => 0.357 [4] => 0.434 [5] => 0.475 [6] => 0.524 [7] => 0.489 [8] => 0.426 [9] => 0.413 [10] => 0.459 [11] => 0.373 [12] => 0.359 [13] => 0.404 [14] => 0.422 [15] => 0.438 [16] => 0.435 [17] => 0.404 [18] => 0.451 [19] => 0.475 ) [Total Current Assets] => Array ( [0] => 37.4 [1] => 25.4 [2] => 14.9 [3] => 13.5 [4] => 13.6 [5] => 10.425 [6] => 10.075 [7] => 10.204 [8] => 10.718 [9] => 11.092 [10] => 12.718 [11] => 18.609 [12] => 21.563 [13] => 24.079 [14] => 22.124 [15] => 20.901 [16] => 19.566 [17] => 20.876 [18] => 21.078 [19] => 17.853 ) [Other Current Assets] => Array ( [0] => 14.8 [1] => 9.1 [2] => 4.2 [3] => 3.1 [4] => 3.8 [5] => 0.252 [6] => 0.179 [7] => 0.155 [8] => 0.229 [9] => 0.548 [10] => 0.711 [11] => 0.914 [12] => 0.862 [13] => 1.356 [14] => 1.048 [15] => 2.08 [16] => 1.902 [17] => 1.448 [18] => 1.574 [19] => 0.264 ) [Net PPE] => Array ( [0] => 3.3 [1] => 3.1 [2] => 2.3 [3] => 2.3 [4] => 2.3 [5] => 2.128 [6] => 2.024 [7] => 0.22 [8] => 0.218 [9] => 0.164 [10] => 0.198 [11] => 0.357 [12] => 0.414 [13] => 0.691 [14] => 0.655 [15] => 1.246 [16] => 1.172 [17] => 1.014 [18] => 1.099 [19] => 0.975 ) [Intangibles] => Array ( [0] => 1.1 [1] => 0.8 [2] => 1 [3] => 1.3 [4] => 1.2 [5] => 1.059 [6] => 0.963 [7] => 0.868 [8] => 0.868 [9] => 0.868 [10] => 0.868 [11] => 7.769 [12] => 7.339 [13] => 12.603 [14] => 5.255 [15] => 2.71 [16] => 1.688 [17] => 1.688 [18] => 0.868 [19] => 0.868 ) [Total Assets] => Array ( [0] => 63.5 [1] => 38 [2] => 19.9 [3] => 17.9 [4] => 19.145 [5] => 14.948 [6] => 14.495 [7] => 12.324 [8] => 12.932 [9] => 13.193 [10] => 15.042 [11] => 29.152 [12] => 31.215 [13] => 39.685 [14] => 30 [15] => 26.921 [16] => 24.379 [17] => 25.411 [18] => 24.976 [19] => 19.731 ) [Other Long-Term Assets] => Array ( [0] => 21.7 [1] => 8.7 [2] => 1.7 [3] => 0.8 [4] => 2.045 [5] => 1.336 [6] => 1.433 [7] => 1.032 [8] => 1.128 [9] => 1.069 [10] => 1.258 [11] => 2.417 [12] => 1.899 [13] => 2.312 [14] => 1.966 [15] => 2.064 [16] => 1.953 [17] => 1.833 [18] => 1.931 [19] => 0.035 ) [Total Assets Non-liquid] => Array ( [0] => 62.7 [1] => 35.7 [2] => 19 [3] => 16.8 [4] => 18.745 [5] => 11.97 [6] => 13.39 [7] => 11.576 [8] => 10.907 [9] => 12.341 [10] => 13.772 [11] => 24.207 [12] => 23.218 [13] => 32.112 [14] => 26.793 [15] => 23.581 [16] => 22.269 [17] => 23.474 [18] => 24.115 [19] => 16.926 ) [HardAssets] => Array ( [0] => 61.6 [1] => 34.9 [2] => 18 [3] => 15.5 [4] => 17.545 [5] => 10.911 [6] => 12.427 [7] => 10.708 [8] => 10.039 [9] => 11.473 [10] => 12.904 [11] => 16.438 [12] => 15.879 [13] => 19.509 [14] => 21.538 [15] => 20.871 [16] => 20.581 [17] => 21.786 [18] => 23.247 [19] => 16.058 ) [Accts Payable] => Array ( [0] => 3.7 [1] => 3.9 [2] => 0.9 [3] => 1.1 [4] => 1.2 [5] => 1.143 [6] => 2.344 [7] => 2.743 [8] => 2.632 [9] => 1.601 [10] => 1.688 [11] => 2.304 [12] => 2.381 [13] => 2.779 [14] => 2.69 [15] => 2.243 [16] => 1.93 [17] => 2.269 [18] => 2.037 [19] => 1.684 ) [Short-Term Debt] => Array ( [0] => 5.7 [1] => 2.3 [2] => 1.7 [3] => 1.7 [4] => 0.6 [5] => 0.738 [6] => 0.841 [7] => 1.181 [8] => 0.967 [9] => 0.149 [10] => 0.013 [11] => 1.125 [12] => 1.124 [13] => 2.476 [14] => 2.213 [15] => 1.983 [16] => 1.318 [17] => 0.931 [18] => 3.357 [19] => 2.1 ) [ShortTermDebt_without_lease] => Array ( [0] => 5.7 [1] => 2.3 [2] => 1.7 [3] => 1.7 [4] => 0.6 [5] => 0.738 [6] => 0.841 [7] => 1.181 [8] => 0.967 [9] => 0.149 [10] => 0.013 [11] => 1.125 [12] => 1.124 [13] => 2.476 [14] => 2.213 [15] => 1.983 [16] => 1.318 [17] => 0.931 [18] => 3.357 [19] => 2.1 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Liabilities] => Array ( [0] => 23.3 [1] => 25.5 [2] => 8.7 [3] => 6.1 [4] => 5.7 [5] => 3.264 [6] => 4.613 [7] => 4.166 [8] => 3.731 [9] => 2.087 [10] => 1.786 [11] => 3.77 [12] => 4.387 [13] => 5.912 [14] => 4.988 [15] => 4.343 [16] => 4.56 [17] => 3.838 [18] => 6.143 [19] => 3.837 ) [Other Current Liab.] => Array ( [0] => 13.9 [1] => 19.3 [2] => 6.1 [3] => 3.3 [4] => 3.9 [5] => 1.383 [6] => 1.428 [7] => 0.242 [8] => 0.132 [9] => 0.337 [10] => 0.085 [11] => 0.341 [12] => 0.882 [13] => 0.657 [14] => 0.085 [15] => 0.117 [16] => 1.312 [17] => 0.638 [18] => 0.749 [19] => 0.053 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.304 [6] => 0.304 [7] => 0.312 [8] => 0.313 [9] => 0.403 [10] => 0.307 [11] => 0.457 [12] => 0.459 [13] => 0.472 [14] => 0.477 [15] => 0.493 [16] => 0.51 [17] => 0.51 [18] => 0.51 [19] => 0.523 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 24.165 [6] => 24.165 [7] => 24.165 [8] => 24.168 [9] => 24.583 [10] => 16.657 [11] => 20.6 [12] => 19.536 [13] => 20.766 [14] => 21.032 [15] => 21.464 [16] => 22.36 [17] => 22.515 [18] => 22.726 [19] => 22.824 ) [Retained Earnings] => Array ( [0] => 18.2 [1] => -4 [2] => -9.5 [3] => -7.5 [4] => -5.6 [5] => -6.971 [6] => -7.401 [7] => -7.587 [8] => -6.372 [9] => -4.744 [10] => -2.807 [11] => -0.123 [12] => 2.296 [13] => 4.878 [14] => -1.129 [15] => -2.736 [16] => -5.761 [17] => -2.614 [18] => -2.749 [19] => -5.319 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -9.85 [6] => -9.85 [7] => -9.85 [8] => -9.85 [9] => -9.85 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -0.529 [15] => -0.913 [16] => -0.915 [17] => -0.915 [18] => -1.7 [19] => -2.133 ) [Total Equity] => Array ( [0] => 31.3 [1] => 9.3 [2] => 5.1 [3] => 7.3 [4] => 9.1 [5] => 7.648 [6] => 7.218 [7] => 7.04 [8] => 8.259 [9] => 10.392 [10] => 12.638 [11] => 19.59 [12] => 22.296 [13] => 26.083 [14] => 19.726 [15] => 18.373 [16] => 16.213 [17] => 19.478 [18] => 18.784 [19] => 15.89 ) [Long-Term Debt] => Array ( [0] => 8.9 [1] => 1.1 [2] => 4.4 [3] => 3.7 [4] => 3.9 [5] => 3.666 [6] => 2.664 [7] => 0 [8] => 0 [9] => 0 [10] => 0.02 [11] => 5.279 [12] => 4.105 [13] => 6.753 [14] => 5.029 [15] => 4.034 [16] => 3.026 [17] => 2.095 [18] => 0.008 [19] => 0 ) [Total Liabilities] => Array ( [0] => 32.2 [1] => 28.7 [2] => 14.8 [3] => 10.6 [4] => 10.045 [5] => 7.3 [6] => 7.277 [7] => 5.284 [8] => 4.673 [9] => 2.801 [10] => 2.404 [11] => 9.562 [12] => 8.919 [13] => 13.602 [14] => 10.274 [15] => 8.548 [16] => 8.166 [17] => 5.933 [18] => 6.192 [19] => 3.841 ) [Other Long-Term Liab.] => Array ( [0] => 3.5527136788E-15 [1] => 2.1 [2] => 1.7 [3] => 0.8 [4] => 0.445 [5] => 0.37 [6] => -8.881784197E-16 [7] => 1.118 [8] => 0.942 [9] => 0.714 [10] => 0.598 [11] => 0.513 [12] => 0.427 [13] => 0.342 [14] => -1.22124532709E-15 [15] => 2.49800180541E-16 [16] => 0.494 [17] => -4.4408920985E-16 [18] => 0.041 [19] => 0.004 ) [Cash and Equiv_pct] => Array ( [0] => 1.26 [1] => 6.05 [2] => 4.52 [3] => 6.15 [4] => 2.09 [5] => 19.92 [6] => 7.62 [7] => 6.07 [8] => 15.66 [9] => 6.46 [10] => 8.44 [11] => 16.96 [12] => 25.62 [13] => 19.08 [14] => 10.69 [15] => 12.41 [16] => 8.65 [17] => 7.62 [18] => 3.45 [19] => 14.22 ) [Accts Rec._pct] => Array ( [0] => 1.26 [1] => 2.37 [2] => 15.58 [3] => 16.76 [4] => 12.01 [5] => 9.31 [6] => 14.74 [7] => 16.94 [8] => 10.48 [9] => 19.82 [10] => 16.43 [11] => 12.67 [12] => 11.89 [13] => 11.84 [14] => 21.11 [15] => 14.33 [16] => 16.11 [17] => 19.44 [18] => 21.51 [19] => 15.11 ) [Inventory_pct] => Array ( [0] => 33.07 [1] => 34.47 [2] => 33.67 [3] => 35.20 [4] => 37.09 [5] => 38.83 [6] => 45.91 [7] => 58.53 [8] => 54.97 [9] => 53.64 [10] => 54.95 [11] => 31.06 [12] => 28.81 [13] => 26.34 [14] => 38.45 [15] => 43.18 [16] => 47.69 [17] => 49.39 [18] => 53.14 [19] => 59.82 ) [Other Current Assets_pct] => Array ( [0] => 23.31 [1] => 23.95 [2] => 21.11 [3] => 17.32 [4] => 19.85 [5] => 1.69 [6] => 1.23 [7] => 1.26 [8] => 1.77 [9] => 4.15 [10] => 4.73 [11] => 3.14 [12] => 2.76 [13] => 3.42 [14] => 3.49 [15] => 7.73 [16] => 7.80 [17] => 5.70 [18] => 6.30 [19] => 1.34 ) [Total Current Assets_pct] => Array ( [0] => 58.90 [1] => 66.84 [2] => 74.87 [3] => 75.42 [4] => 71.04 [5] => 69.74 [6] => 69.51 [7] => 82.80 [8] => 82.88 [9] => 84.07 [10] => 84.55 [11] => 63.83 [12] => 69.08 [13] => 60.68 [14] => 73.75 [15] => 77.64 [16] => 80.26 [17] => 82.15 [18] => 84.39 [19] => 90.48 ) [Net PPE_pct] => Array ( [0] => 5.20 [1] => 8.16 [2] => 11.56 [3] => 12.85 [4] => 12.01 [5] => 14.24 [6] => 13.96 [7] => 1.79 [8] => 1.69 [9] => 1.24 [10] => 1.32 [11] => 1.22 [12] => 1.33 [13] => 1.74 [14] => 2.18 [15] => 4.63 [16] => 4.81 [17] => 3.99 [18] => 4.40 [19] => 4.94 ) [Intangibles_pct] => Array ( [0] => 1.73 [1] => 2.11 [2] => 5.03 [3] => 7.26 [4] => 6.27 [5] => 7.08 [6] => 6.64 [7] => 7.04 [8] => 6.71 [9] => 6.58 [10] => 5.77 [11] => 26.65 [12] => 23.51 [13] => 31.76 [14] => 17.52 [15] => 10.07 [16] => 6.92 [17] => 6.64 [18] => 3.48 [19] => 4.40 ) [Other Long-Term Assets_pct] => Array ( [0] => 34.17 [1] => 22.89 [2] => 8.54 [3] => 4.47 [4] => 10.68 [5] => 8.94 [6] => 9.89 [7] => 8.37 [8] => 8.72 [9] => 8.10 [10] => 8.36 [11] => 8.29 [12] => 6.08 [13] => 5.83 [14] => 6.55 [15] => 7.67 [16] => 8.01 [17] => 7.21 [18] => 7.73 [19] => 0.18 ) [Accts Payable_pct] => Array ( [0] => 5.83 [1] => 10.26 [2] => 4.52 [3] => 6.15 [4] => 6.27 [5] => 7.65 [6] => 16.17 [7] => 22.26 [8] => 20.35 [9] => 12.14 [10] => 11.22 [11] => 7.90 [12] => 7.63 [13] => 7.00 [14] => 8.97 [15] => 8.33 [16] => 7.92 [17] => 8.93 [18] => 8.16 [19] => 8.53 ) [Short-Term Debt_pct] => Array ( [0] => 8.98 [1] => 6.05 [2] => 8.54 [3] => 9.50 [4] => 3.13 [5] => 4.94 [6] => 5.80 [7] => 9.58 [8] => 7.48 [9] => 1.13 [10] => 0.09 [11] => 3.86 [12] => 3.60 [13] => 6.24 [14] => 7.38 [15] => 7.37 [16] => 5.41 [17] => 3.66 [18] => 13.44 [19] => 10.64 ) [Other Current Liab._pct] => Array ( [0] => 21.89 [1] => 50.79 [2] => 30.65 [3] => 18.44 [4] => 20.37 [5] => 9.25 [6] => 9.85 [7] => 1.96 [8] => 1.02 [9] => 2.55 [10] => 0.57 [11] => 1.17 [12] => 2.83 [13] => 1.66 [14] => 0.28 [15] => 0.43 [16] => 5.38 [17] => 2.51 [18] => 3.00 [19] => 0.27 ) [Total Current Liabilities_pct] => Array ( [0] => 36.69 [1] => 67.11 [2] => 43.72 [3] => 34.08 [4] => 29.77 [5] => 21.84 [6] => 31.82 [7] => 33.80 [8] => 28.85 [9] => 15.82 [10] => 11.87 [11] => 12.93 [12] => 14.05 [13] => 14.90 [14] => 16.63 [15] => 16.13 [16] => 18.70 [17] => 15.10 [18] => 24.60 [19] => 19.45 ) [Long-Term Debt_pct] => Array ( [0] => 14.02 [1] => 2.89 [2] => 22.11 [3] => 20.67 [4] => 20.37 [5] => 24.53 [6] => 18.38 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.13 [11] => 18.11 [12] => 13.15 [13] => 17.02 [14] => 16.76 [15] => 14.98 [16] => 12.41 [17] => 8.24 [18] => 0.03 [19] => 0.00 ) [Other Long-Term Liab._pct] => Array ( [0] => 0.00 [1] => 5.53 [2] => 8.54 [3] => 4.47 [4] => 2.32 [5] => 2.48 [6] => -0.00 [7] => 9.07 [8] => 7.28 [9] => 5.41 [10] => 3.98 [11] => 1.76 [12] => 1.37 [13] => 2.36 [14] => 0.86 [15] => 0.64 [16] => 2.38 [17] => -0.00 [18] => 0.16 [19] => 0.02 ) [Total Liabilities_pct] => Array ( [0] => 50.71 [1] => 75.53 [2] => 74.37 [3] => 59.22 [4] => 52.47 [5] => 48.84 [6] => 50.20 [7] => 42.88 [8] => 36.14 [9] => 21.23 [10] => 15.98 [11] => 32.80 [12] => 28.57 [13] => 34.27 [14] => 34.25 [15] => 31.75 [16] => 33.50 [17] => 23.35 [18] => 24.79 [19] => 19.47 ) [netcash] => Array ( [0] => -9.71 [1] => -8.6 [2] => -4.98 [3] => -2.74 [4] => -3.29 [5] => -1.71 [6] => -2.44 [7] => -1.72 [8] => -1 [9] => -0.71 [10] => -0.38 [11] => -1.01 [12] => -0.2 [13] => -1.28 [14] => -1.51 [15] => -1.14 [16] => -1.28 [17] => -0.84 [18] => -1.18 [19] => -0.23 ) [NCAV] => Array ( [0] => -6.28 [1] => -6.25 [2] => -2.95 [3] => -1.18 [4] => -1.49 [5] => -0.15 [6] => -0.49 [7] => 0.24 [8] => 0.73 [9] => 1.29 [10] => 1.62 [11] => 0.59 [12] => 1.39 [13] => 0.58 [14] => 0.74 [15] => 0.77 [16] => 0.57 [17] => 1.27 [18] => 1.18 [19] => 1.56 ) [NCAV_real] => Array ( [0] => 1.61 [1] => -1.07 [2] => 0.04 [3] => 0.84 [4] => 1.21 [5] => 1.24 [6] => 1.11 [7] => 1.86 [8] => 2.29 [9] => 3 [10] => 3.44 [11] => 1.99 [12] => 2.76 [13] => 2.22 [14] => 2.53 [15] => 2.71 [16] => 2.41 [17] => 3.16 [18] => 3.3 [19] => 3.08 ) [Book Value Per Share] => Array ( [0] => 9.68 [1] => 3.03 [2] => 1.83 [3] => 2.1 [4] => 3.1 [5] => 3.03 [6] => 2.85 [7] => 2.67 [8] => 3.13 [9] => 3.77 [10] => 4.21 [11] => 4.31 [12] => 4.87 [13] => 5.53 [14] => 4.21 [15] => 4.03 [16] => 3.43 [17] => 4.12 [18] => 4.16 [19] => 3.49 ) [Tangibles_book_per_share] => Array ( [0] => 9.34 [1] => 2.77 [2] => 1.47 [3] => 1.73 [4] => 2.69 [5] => 2.61 [6] => 2.47 [7] => 2.34 [8] => 2.8 [9] => 3.45 [10] => 3.92 [11] => 2.6 [12] => 3.27 [13] => 2.86 [14] => 3.09 [15] => 3.43 [16] => 3.07 [17] => 3.76 [18] => 3.97 [19] => 3.3 ) [deb2equity] => Array ( [0] => 0.466 [1] => 0.366 [2] => 1.196 [3] => 0.74 [4] => 0.495 [5] => 0.576 [6] => 0.486 [7] => 0.168 [8] => 0.117 [9] => 0.014 [10] => 0.003 [11] => 0.327 [12] => 0.235 [13] => 0.354 [14] => 0.367 [15] => 0.327 [16] => 0.268 [17] => 0.155 [18] => 0.179 [19] => 0.132 ) [debt2rev_totaldebt] => Array ( [0] => 14.6 [1] => 3.4 [2] => 6.1 [3] => 5.4 [4] => 4.5 [5] => 4.404 [6] => 3.505 [7] => 1.181 [8] => 0.967 [9] => 0.149 [10] => 0.033 [11] => 6.404 [12] => 5.229 [13] => 9.229 [14] => 7.242 [15] => 6.017 [16] => 4.344 [17] => 3.026 [18] => 3.365 [19] => 2.1 ) [debt2rev] => Array ( [0] => 0.253 [1] => 0.288 [2] => 0.359 [3] => 0.306 [4] => 0.275 [5] => 0.36 [6] => 0.276 [7] => 0.08 [8] => 0.058 [9] => 0.009 [10] => 0.002 [11] => 0.264 [12] => 0.209 [13] => 0.357 [14] => 0.265 [15] => 0.227 [16] => 0.162 [17] => 0.097 [18] => 0.114 [19] => 0.085 ) [cogs2rev] => Array ( [0] => 0.81 [1] => 0.52 [2] => 0.49 [3] => 0.56 [4] => 0.57 [5] => 0.65 [6] => 0.63 [7] => 0.63 [8] => 0.59 [9] => 0.56 [10] => 0.57 [11] => 0.55 [12] => 0.57 [13] => 0.57 [14] => 0.58 [15] => 0.60 [16] => 0.65 [17] => 0.57 [18] => 0.60 [19] => 0.62 ) [inventory2rev] => Array ( [0] => 0.363 [1] => 1.11 [2] => 0.394 [3] => 0.357 [4] => 0.434 [5] => 0.475 [6] => 0.524 [7] => 0.489 [8] => 0.426 [9] => 0.413 [10] => 0.459 [11] => 0.373 [12] => 0.359 [13] => 0.404 [14] => 0.422 [15] => 0.438 [16] => 0.435 [17] => 0.404 [18] => 0.451 [19] => 0.475 ) [ar2asset] => Array ( [0] => 0.013 [1] => 0.024 [2] => 0.156 [3] => 0.168 [4] => 0.12 [5] => 0.093 [6] => 0.147 [7] => 0.169 [8] => 0.105 [9] => 0.198 [10] => 0.164 [11] => 0.127 [12] => 0.119 [13] => 0.118 [14] => 0.211 [15] => 0.143 [16] => 0.161 [17] => 0.194 [18] => 0.215 [19] => 0.151 ) [cash2asset] => Array ( [0] => 0.013 [1] => 0.061 [2] => 0.045 [3] => 0.061 [4] => 0.021 [5] => 0.199 [6] => 0.076 [7] => 0.061 [8] => 0.157 [9] => 0.065 [10] => 0.084 [11] => 0.17 [12] => 0.256 [13] => 0.191 [14] => 0.107 [15] => 0.124 [16] => 0.087 [17] => 0.076 [18] => 0.034 [19] => 0.142 ) [equity2asset] => Array ( [0] => 0.493 [1] => 0.245 [2] => 0.256 [3] => 0.408 [4] => 0.475 [5] => 0.512 [6] => 0.498 [7] => 0.571 [8] => 0.639 [9] => 0.788 [10] => 0.84 [11] => 0.672 [12] => 0.714 [13] => 0.657 [14] => 0.658 [15] => 0.682 [16] => 0.665 [17] => 0.767 [18] => 0.752 [19] => 0.805 ) [equity2liab_tangbile] => Array ( [0] => 0.938 [1] => 0.296 [2] => 0.277 [3] => 0.566 [4] => 0.786 [5] => 0.903 [6] => 0.86 [7] => 1.168 [8] => 1.582 [9] => 3.4 [10] => 4.896 [11] => 1.236 [12] => 1.677 [13] => 0.991 [14] => 1.409 [15] => 1.832 [16] => 1.779 [17] => 2.998 [18] => 2.893 [19] => 3.911 ) [ppe2asset] => Array ( [0] => 0.052 [1] => 0.082 [2] => 0.116 [3] => 0.128 [4] => 0.12 [5] => 0.142 [6] => 0.14 [7] => 0.018 [8] => 0.017 [9] => 0.012 [10] => 0.013 [11] => 0.012 [12] => 0.013 [13] => 0.017 [14] => 0.022 [15] => 0.046 [16] => 0.048 [17] => 0.04 [18] => 0.044 [19] => 0.049 ) [interest2rev] => Array ( [0] => -2.595 [1] => -1.695 [2] => -0.588 [3] => -1.702 [4] => -1.835 [5] => -2.733 [6] => -2.644 [7] => -1.438 [8] => -0.443 [9] => -0.053 [10] => -0.011 [11] => -1.373 [12] => -1.771 [13] => -1.283 [14] => -1.25 [15] => -0.784 [16] => -0.841 [17] => -0.609 [18] => -0.421 [19] => -0.238 ) [std2asset] => Array ( [0] => 0.367 [1] => 0.671 [2] => 0.437 [3] => 0.341 [4] => 0.298 [5] => 0.218 [6] => 0.318 [7] => 0.338 [8] => 0.289 [9] => 0.158 [10] => 0.119 [11] => 0.129 [12] => 0.141 [13] => 0.149 [14] => 0.166 [15] => 0.161 [16] => 0.187 [17] => 0.151 [18] => 0.246 [19] => 0.194 ) [ltd2asset] => Array ( [0] => 0.14 [1] => 0.029 [2] => 0.221 [3] => 0.207 [4] => 0.204 [5] => 0.245 [6] => 0.184 [7] => 0 [8] => 0 [9] => 0 [10] => 0.001 [11] => 0.181 [12] => 0.132 [13] => 0.17 [14] => 0.168 [15] => 0.15 [16] => 0.124 [17] => 0.082 [18] => 0 [19] => 0 ) [turnover] => Array ( [0] => 0.91 [1] => 0.311 [2] => 0.854 [3] => 0.985 [4] => 0.854 [5] => 0.818 [6] => 0.877 [7] => 1.196 [8] => 1.291 [9] => 1.299 [10] => 1.197 [11] => 0.832 [12] => 0.801 [13] => 0.652 [14] => 0.912 [15] => 0.985 [16] => 1.097 [17] => 1.222 [18] => 1.179 [19] => 1.259 ) [CF_Net Income] => Array ( [0] => -17 [1] => -22.2 [2] => -5.5 [3] => 2 [4] => 1.9 [5] => -1.375 [6] => -0.62 [7] => -0.186 [8] => 1.215 [9] => 1.628 [10] => 1.937 [11] => 2.684 [12] => 2.419 [13] => 2.582 [14] => -6.007 [15] => -1.607 [16] => -3.025 [17] => 3.147 [18] => -0.135 [19] => -2.57 ) [buybackratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.04 [8] => -0.01 [9] => -0.1 [10] => -0.04 [11] => -0.5 [12] => -0.01 [13] => -0.01 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [grahamnumber] => Array ( [0] => 0 [1] => 7.12 [2] => 6.25 [3] => 4.73 [4] => 6.27 [5] => 0 [6] => 0 [7] => 0 [8] => 5.38 [9] => 6.77 [10] => 7.55 [11] => 5.87 [12] => 6.23 [13] => 5.93 [14] => 0 [15] => 0 [16] => 0 [17] => 7.5 [18] => 0 [19] => 0 ) [CF_DDA] => Array ( [0] => 0.5 [1] => 0.4 [2] => 1 [3] => 0.2 [4] => 0.2 [5] => 0.252 [6] => 0.257 [7] => 0.221 [8] => 0.073 [9] => 0.077 [10] => 0.071 [11] => 0.51 [12] => 0.606 [13] => 0.575 [14] => 0.826 [15] => 0.739 [16] => 0.376 [17] => 0.27 [18] => 0.288 [19] => 0.463 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => -14.2 [1] => 4.7 [2] => 1.8 [3] => 0.4 [4] => 1.9 [5] => -1.102 [6] => -1.126 [7] => -1.046 [8] => 1.649 [9] => -0.345 [10] => 0.587 [11] => 2.923 [12] => 4.422 [13] => 1.477 [14] => -1.21 [15] => 2.174 [16] => 0.431 [17] => 1.949 [18] => -0.954 [19] => 3.985 ) [Cash Flow from Others] => Array ( [0] => 14.6 [1] => 17.5 [2] => 7.7 [3] => -1.6 [4] => 0.2 [5] => -1.273 [6] => -0.116 [7] => 0.503 [8] => -0.085 [9] => 0.061 [10] => 0.143 [11] => 1.339 [12] => 0.148 [13] => 0.136 [14] => 6.986 [15] => 2.301 [16] => 1.367 [17] => 0.03 [18] => 1.028 [19] => 0.114 ) [Cash Flow_PPE] => Array ( [0] => -0.1 [1] => -0.3 [2] => -3.8 [3] => -0.1 [4] => -0.1 [5] => 0 [6] => -0.038 [7] => 2.741 [8] => -0.02 [9] => -0.075 [10] => -0.103 [11] => -0.114 [12] => -0.188 [13] => -0.143 [14] => -0.19 [15] => -0.833 [16] => -0.204 [17] => -0.12 [18] => -0.373 [19] => -0.339 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -4.834 [12] => -0.005 [13] => -3.66 [14] => -0.122 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow_CPEX] => Array ( [0] => -0.6 [1] => -0.5 [2] => -4 [3] => -0.1 [4] => -0.1 [5] => 0 [6] => -0.038 [7] => -0.042 [8] => -0.02 [9] => -0.075 [10] => -0.103 [11] => -0.114 [12] => -0.188 [13] => -0.143 [14] => -0.19 [15] => -0.842 [16] => -0.204 [17] => -0.13 [18] => -0.373 [19] => -0.339 ) [Cash Flow from Investing] => Array ( [0] => 0.5 [1] => -0.2 [2] => 7.5 [3] => 1.4 [4] => -1 [5] => 3.77 [6] => -0.038 [7] => 2.741 [8] => -0.02 [9] => -0.075 [10] => -0.211 [11] => -5.827 [12] => -3.266 [13] => -3.846 [14] => 2.257 [15] => -0.445 [16] => 0.724 [17] => -0.216 [18] => -0.37 [19] => -0.335 ) [Net Issuance of Stock] => Array ( [0] => -1.5 [1] => -0.1 [2] => -0.1 [3] => 0 [4] => -0.2 [5] => -0.046 [6] => 0 [7] => 0.008 [8] => 0.008 [9] => 0.156 [10] => 0.084 [11] => 1.354 [12] => 0.021 [13] => 0.029 [14] => -0.529 [15] => -0.384 [16] => -0.002 [17] => 0 [18] => -0.785 [19] => -0.433 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.002 [6] => 0 [7] => 0.008 [8] => 0.008 [9] => 0.156 [10] => 0.084 [11] => 1.354 [12] => 0.021 [13] => 0.029 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Issuance of Debt] => Array ( [0] => 10.6 [1] => -3 [2] => 0.5 [3] => -1.1 [4] => -0.9 [5] => -0.07 [6] => -0.709 [7] => -2.06 [8] => -0.359 [9] => -0.961 [10] => -0.146 [11] => 4.371 [12] => -1.175 [13] => 1.981 [14] => -2.024 [15] => -1.188 [16] => -1.673 [17] => -1.318 [18] => 0.339 [19] => -1.265 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash from Financing] => Array ( [0] => 9.1 [1] => -3 [2] => -10.7 [3] => -1.7 [4] => -1.5 [5] => -0.131 [6] => -0.709 [7] => -2.052 [8] => -0.352 [9] => -0.805 [10] => -0.061 [11] => 5.725 [12] => -1.154 [13] => 2.01 [14] => -2.543 [15] => -1.488 [16] => -1.512 [17] => -1.988 [18] => 0.225 [19] => -1.698 ) [Other Financing] => Array ( [0] => 0 [1] => 0.1 [2] => -11.1 [3] => -0.6 [4] => -0.4 [5] => -0.015 [6] => 0 [7] => 6.93889390391E-18 [8] => -0.001 [9] => -8.32667268469E-17 [10] => 0.001 [11] => -8.881784197E-16 [12] => 1.28369537222E-16 [13] => -3.08780778724E-16 [14] => 0.01 [15] => 0.084 [16] => 0.163 [17] => -0.67 [18] => 0.671 [19] => -5.55111512313E-17 ) [Net Change in Cash] => Array ( [0] => -4.6 [1] => 1.5 [2] => -1.3 [3] => 0.2 [4] => -0.7 [5] => 2.537 [6] => -1.873 [7] => -0.357 [8] => 1.277 [9] => -1.225 [10] => 0.315 [11] => 2.821 [12] => 0.002 [13] => -0.359 [14] => -1.496 [15] => 0.241 [16] => -0.357 [17] => -0.255 [18] => -1.099 [19] => 1.952 ) [NetChangeinCash_others] => Array ( [0] => 0 [1] => 0 [2] => 0.1 [3] => 0.1 [4] => -0.1 [5] => 2.22044604925E-16 [6] => -2.22044604925E-16 [7] => 0 [8] => 0 [9] => -5.55111512313E-17 [10] => 0 [11] => 4.4408920985E-16 [12] => 0 [13] => 2.22044604925E-16 [14] => 0 [15] => 0 [16] => 5.55111512313E-17 [17] => 0 [18] => -1.11022302463E-16 [19] => 0 ) [total_freecashflow] => Array ( [0] => -14.8 [1] => 4.2 [2] => -2.2 [3] => 0.3 [4] => 1.8 [5] => -1.102 [6] => -1.164 [7] => -1.088 [8] => 1.629 [9] => -0.42 [10] => 0.484 [11] => 2.809 [12] => 4.234 [13] => 1.334 [14] => -1.4 [15] => 1.332 [16] => 0.227 [17] => 1.819 [18] => -1.327 [19] => 3.646 ) [per share rev] => Array ( [0] => 17.87 [1] => 3.83 [2] => 6.08 [3] => 5.08 [4] => 5.58 [5] => 4.83 [6] => 4.96 [7] => 5.71 [8] => 5.83 [9] => 5.79 [10] => 4.65 [11] => 5.42 [12] => 5.38 [13] => 5.53 [14] => 6.07 [15] => 6.08 [16] => 5.86 [17] => 6.61 [18] => 6.41 [19] => 5.58 ) [per share eps] => Array ( [0] => -5.088 [1] => -7.258 [2] => -2.136 [3] => 0.576 [4] => 0.648 [5] => -0.544 [6] => -0.168 [7] => -0.072 [8] => 0.424 [9] => 0.55 [10] => 0.5 [11] => 0.6 [12] => 0.52 [13] => 0.55 [14] => -1.33 [15] => -0.37 [16] => -0.66 [17] => 0.67 [18] => -0.03 [19] => -0.58 ) [eps_nri] => Array ( [0] => 0.35 [1] => 0.81 [2] => 1.2 [3] => 0.58 [4] => 0.65 [5] => -0.54 [6] => -0.24 [7] => -0.07 [8] => 0.42 [9] => 0.55 [10] => 0.5 [11] => 0.6 [12] => 0.52 [13] => 0.55 [14] => -1.33 [15] => -0.37 [16] => -0.66 [17] => 0.67 [18] => -0.03 [19] => -0.58 ) [per share_freecashflow] => Array ( [0] => -4.57 [1] => 1.36 [2] => -0.79 [3] => 0.09 [4] => 0.61 [5] => -0.44 [6] => -0.45 [7] => -0.42 [8] => 0.57 [9] => -0.14 [10] => 0.12 [11] => 0.63 [12] => 0.91 [13] => 0.29 [14] => -0.31 [15] => 0.31 [16] => 0.05 [17] => 0.39 [18] => -0.29 [19] => 0.82 ) [ROE] => Array ( [0] => -52.4 [1] => -238.71 [2] => -107.84 [3] => 27.4 [4] => 20.88 [5] => -17.98 [6] => -5.96 [7] => -2.64 [8] => 14.71 [9] => 15.67 [10] => 15.33 [11] => 13.7 [12] => 10.85 [13] => 9.9 [14] => -30.45 [15] => -8.75 [16] => -18.66 [17] => 16.16 [18] => -0.72 [19] => -16.17 ) [ROA] => Array ( [0] => -25.83 [1] => -58.42 [2] => -27.64 [3] => 11.17 [4] => 9.92 [5] => -9.2 [6] => -2.97 [7] => -1.51 [8] => 9.4 [9] => 12.34 [10] => 12.88 [11] => 9.21 [12] => 7.75 [13] => 6.51 [14] => -20.02 [15] => -5.97 [16] => -12.41 [17] => 12.38 [18] => -0.54 [19] => -13.03 ) [ROC_capital] => Array ( [0] => 55.5 [1] => 37.6 [2] => 21.4 [3] => 18.9 [4] => 19.7 [5] => 12.805 [6] => 12.278 [7] => 10.579 [8] => 11.165 [9] => 11.804 [10] => 13.627 [11] => 19.88 [12] => 22.839 [13] => 26.126 [14] => 23.827 [15] => 24.227 [16] => 22.64 [17] => 23.338 [18] => 23.751 [19] => 19.092 ) [ROC] => Array ( [0] => -29.55 [1] => -59.04 [2] => -25.7 [3] => 10.58 [4] => 9.64 [5] => -10.74 [6] => -3.5 [7] => -1.76 [8] => 10.88 [9] => 13.79 [10] => 14.21 [11] => 13.5 [12] => 10.59 [13] => 9.88 [14] => -25.21 [15] => -6.63 [16] => -13.36 [17] => 13.48 [18] => -0.57 [19] => -13.46 ) [ROC_JOEL_capital] => Array ( [0] => 22.3 [1] => 3.1 [2] => 9.3 [3] => 10.3 [4] => 10.4 [5] => 7.049 [6] => 7.222 [7] => 6.691 [8] => 6.147 [9] => 8.466 [10] => 9.873 [11] => 11.376 [12] => 10.717 [13] => 13.761 [14] => 16.797 [15] => 16.447 [16] => 15.386 [17] => 17.046 [18] => 18.53 [19] => 14.286 ) [ROC_JOEL] => Array ( [0] => -24.66 [1] => 0 [2] => 22.58 [3] => 19.67 [4] => 11.07 [5] => -12.33 [6] => -6.23 [7] => 3.38 [8] => 18.64 [9] => 16.86 [10] => 17.57 [11] => 25.15 [12] => 23.74 [13] => 18.15 [14] => -36.04 [15] => -9.53 [16] => -19.58 [17] => 18.1 [18] => -0.46 [19] => -1.58 ) [ROC_JOEL_new] => Array ( [0] => -72.73 [1] => -618.38 [2] => 20.69 [3] => 18.12 [4] => 9.26 [5] => -7.72 [6] => -5.73 [7] => 5.73 [8] => 18.46 [9] => 16.49 [10] => 17.07 [11] => 24.2 [12] => 24.25 [13] => 19.55 [14] => -30.59 [15] => -7.65 [16] => -16.67 [17] => 18.41 [18] => 0.3 [19] => -1.31 ) [grossmargin] => Array ( [0] => 18.86 [1] => 48.31 [2] => 50.59 [3] => 44.4 [4] => 43.12 [5] => 35.47 [6] => 37.41 [7] => 37.17 [8] => 40.8 [9] => 43.56 [10] => 43.05 [11] => 44.67 [12] => 43.29 [13] => 43.37 [14] => 42.24 [15] => 40.46 [16] => 35.43 [17] => 42.62 [18] => 39.61 [19] => 37.62 ) [pretaxmargin] => Array ( [0] => -31.66 [1] => -189.83 [2] => 0 [3] => 0 [4] => 4.28 [5] => -7.57 [6] => 0 [7] => 1.45 [8] => 7.28 [9] => 8.92 [10] => 10.2 [11] => 11.19 [12] => 9.83 [13] => 10.09 [14] => -21.56 [15] => -5.91 [16] => -11.26 [17] => 10.42 [18] => -0.22 [19] => -1.06 ) [operatingmargin] => Array ( [0] => -9.52 [1] => 0 [2] => 12.35 [3] => 11.49 [4] => 7.04 [5] => -7.11 [6] => -3.54 [7] => 1.53 [8] => 6.86 [9] => 8.33 [10] => 9.63 [11] => 11.8 [12] => 10.17 [13] => 9.65 [14] => -22.12 [15] => -5.91 [16] => -11.26 [17] => 9.94 [18] => -0.29 [19] => -0.91 ) [netmargin] => Array ( [0] => -28.37 [1] => -188.14 [2] => -32.35 [3] => 11.35 [4] => 11.62 [5] => -11.25 [6] => -3.38 [7] => -1.26 [8] => 7.28 [9] => 9.5 [10] => 10.75 [11] => 11.07 [12] => 9.67 [13] => 9.97 [14] => -21.95 [15] => -6.06 [16] => -11.31 [17] => 10.14 [18] => -0.46 [19] => -10.35 ) [pettm] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 13.350 [4] => 5.550 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 8.610 [9] => 14.010 [10] => 21.280 [11] => 20.560 [12] => 15.400 [13] => 15.370 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 5.430 [18] => 0.000 [19] => 0.000 ) [penri] => Array ( [0] => 0.00 [1] => 0.00 [2] => 4.23 [3] => 13.42 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 8.67 [9] => 13.98 [10] => 21.28 [11] => 20.43 [12] => 15.40 [13] => 15.43 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 5.46 [18] => 0.00 [19] => 0.00 ) [pe] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 13.350 [4] => 5.550 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 8.610 [9] => 14.010 [10] => 21.280 [11] => 20.560 [12] => 15.400 [13] => 15.370 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 5.430 [18] => 0.000 [19] => 0.000 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.180 [7] => 0.890 [8] => 1.280 [9] => 2.130 [10] => 2.730 [11] => 4.580 [12] => 2.290 [13] => 2.890 [14] => 0.540 [15] => 1.090 [16] => 1.310 [17] => 0.970 [18] => 0.810 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 4.52 [10] => 15.62 [11] => 16.15 [12] => 8.76 [13] => 5.4 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [pfcf] => Array ( [0] => 0.000 [1] => 1.650 [2] => 0.000 [3] => 45.000 [4] => 183.700 [5] => 0.000 [6] => 3.860 [7] => 2.960 [8] => 6.740 [9] => 0.000 [10] => 95.750 [11] => 19.470 [12] => 8.770 [13] => 29.790 [14] => 8.430 [15] => 12.030 [16] => 63.230 [17] => 9.380 [18] => 0.000 [19] => 4.150 ) [ps] => Array ( [0] => 0.220 [1] => 0.520 [2] => 0.660 [3] => 1.490 [4] => 0.340 [5] => 0.120 [6] => 0.090 [7] => 0.380 [8] => 0.630 [9] => 1.330 [10] => 2.290 [11] => 2.290 [12] => 1.490 [13] => 1.530 [14] => 0.290 [15] => 0.640 [16] => 0.660 [17] => 0.550 [18] => 0.500 [19] => 0.610 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -0.74 [6] => -0.044 [7] => 0.106 [8] => -0.318 [9] => -0.26 [10] => -0.44 [11] => -0.098 [12] => 0.172 [13] => 0.334 [14] => 0.33 [15] => 0.372 [16] => 0.328 [17] => 0.196 [18] => 0.074 [19] => 0.082 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 16.520 [13] => 9.650 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -20.140 [6] => -4.000 [7] => 5.890 [8] => -22.190 [9] => -10.830 [10] => -6.240 [11] => -1.480 [12] => 18.260 [13] => 14.410 [14] => 3.730 [15] => 5.290 [16] => 11.930 [17] => 5.430 [18] => 1.410 [19] => 2.260 ) [zscore] => Array ( [0] => 0.800 [1] => 0.280 [2] => 1.290 [3] => 2.170 [4] => 1.060 [5] => 0.890 [6] => 0.620 [7] => 1.520 [8] => 2.770 [9] => 6.460 [10] => 10.710 [11] => 5.260 [12] => 4.290 [13] => 3.360 [14] => 1.340 [15] => 2.600 [16] => 2.390 [17] => 4.030 [18] => 3.130 [19] => 4.100 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 5 [3] => 7 [4] => 7 [5] => 2 [6] => 4 [7] => 5 [8] => 8 [9] => 5 [10] => 5 [11] => 6 [12] => 5 [13] => 3 [14] => 4 [15] => 6 [16] => 4 [17] => 8 [18] => 2 [19] => 5 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 2.300 [3] => -1.840 [4] => -2.460 [5] => -3.040 [6] => -1.880 [7] => -2.190 [8] => -2.830 [9] => -0.920 [10] => -2.040 [11] => -2.140 [12] => -2.800 [13] => -2.080 [14] => -3.090 [15] => -3.540 [16] => -3.120 [17] => -1.990 [18] => -2.330 [19] => -4.680 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => -0.22 [7] => -0.24 [8] => -0.16 [9] => -0.19 [10] => -0.20 [11] => 0.32 [12] => 0.45 [13] => 0.58 [14] => 0.28 [15] => 0.12 [16] => -0.10 [17] => -0.11 [18] => -0.23 [19] => -0.45 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 3.780 [6] => 2.740 [7] => 20.830 [8] => 22.110 [9] => 48.470 [10] => 84.750 [11] => 38.690 [12] => 18.070 [13] => 14.940 [14] => 6.330 [15] => 32.340 [16] => -130.350 [17] => -56.600 [18] => 0.000 [19] => 0.000 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -4.920 [6] => 3.300 [7] => 0.120 [8] => 2.530 [9] => 2.480 [10] => 1.950 [11] => 4.000 [12] => 6.580 [13] => 8.000 [14] => 6.130 [15] => 6.470 [16] => 5.300 [17] => 5.850 [18] => 4.020 [19] => 4.370 ) [medpsvalue] => Array ( [0] => 13.98 [1] => 2.71 [2] => 5.33 [3] => 3.45 [4] => 7.2 [5] => 6.07 [6] => 3.29 [7] => 3.66 [8] => 3.9 [9] => 3.79 [10] => 3.36 [11] => 3.64 [12] => 3.67 [13] => 3.78 [14] => 4.04 [15] => 4.05 [16] => 3.87 [17] => 4.44 [18] => 4.31 [19] => 3.73 ) [ev2rev] => Array ( [0] => 0.470 [1] => 0.640 [2] => 0.930 [3] => 1.550 [4] => 0.370 [5] => 0.340 [6] => 0.270 [7] => 0.410 [8] => 0.510 [9] => 1.170 [10] => 1.850 [11] => 2.400 [12] => 1.380 [13] => 1.640 [14] => 0.450 [15] => 0.760 [16] => 0.750 [17] => 0.590 [18] => 0.580 [19] => 0.590 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 15.090 [2] => 9.930 [3] => 11.290 [4] => 3.690 [5] => 7.180 [6] => 6.330 [7] => 10.100 [8] => 6.280 [9] => 12.480 [10] => 17.870 [11] => 16.350 [12] => 9.860 [13] => 12.060 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 4.980 [18] => 49.200 [19] => 57.010 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 75.470 [2] => 19.850 [3] => 12.310 [4] => 5.300 [5] => 0.000 [6] => 0.000 [7] => 36.960 [8] => 7.460 [9] => 14.110 [10] => 19.150 [11] => 20.330 [12] => 13.600 [13] => 17.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 5.960 [18] => 0.000 [19] => 0.000 ) [p2medpsvalue] => Array ( [0] => 0.3 [1] => 0.77 [2] => 0.99 [3] => 2.22 [4] => 0.51 [5] => 0.18 [6] => 0.13 [7] => 0.57 [8] => 0.93 [9] => 1.99 [10] => 3.42 [11] => 3.42 [12] => 2.22 [13] => 2.29 [14] => 0.44 [15] => 0.95 [16] => 0.98 [17] => 0.82 [18] => 0.75 [19] => 0.91 ) [p2tangible_book] => Array ( [0] => 0.45 [1] => 0.76 [2] => 3.57 [3] => 4.42 [4] => 1.37 [5] => 0.42 [6] => 0.17 [7] => 0.9 [8] => 1.3 [9] => 2.19 [10] => 2.93 [11] => 4.79 [12] => 2.5 [13] => 3.02 [14] => 0.57 [15] => 1.12 [16] => 1.24 [17] => 0.97 [18] => 0.81 [19] => 1.03 ) [pb] => Array ( [0] => 0.43 [1] => 0.69 [2] => 2.87 [3] => 3.64 [4] => 1.19 [5] => 0.36 [6] => 0.15 [7] => 0.79 [8] => 1.16 [9] => 2 [10] => 2.73 [11] => 2.89 [12] => 1.68 [13] => 1.56 [14] => 0.42 [15] => 0.96 [16] => 1.11 [17] => 0.89 [18] => 0.78 [19] => 0.97 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 57.8 [1] => 11.8 [2] => 17 [3] => 17.626 [4] => 16.351 [5] => 12.22 [6] => 12.706 [7] => 14.745 [8] => 16.695 [9] => 17.139 [10] => 18.012 [11] => 24.254 [12] => 25.015 [13] => 25.885 [14] => 27.364 [15] => 26.518 [16] => 26.749 [17] => 31.041 [18] => 29.438 [19] => 24.838 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0.5 [1] => 0.4 [2] => 1 [3] => 0.2 [4] => 0.2 [5] => 0.252 [6] => 0.257 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 1.5 [1] => 0.2 [2] => 0.1 [3] => 0.3 [4] => 0.3 [5] => 0.334 [6] => 0.336 [7] => 0.212 [8] => 0.074 [9] => 0.009 [10] => 0.002 [11] => 0.333 [12] => 0.443 [13] => 0.332 [14] => 0.342 [15] => 0.208 [16] => 0.225 [17] => 0.189 [18] => 0.124 [19] => 0.059 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.003 [6] => 0.003 [7] => 0.003 [8] => 0.003 [9] => 0.055 [10] => 0.158 [11] => 1.012 [12] => 4.062 [13] => 3.997 [14] => 1.127 [15] => 1.019 [16] => 0.146 [17] => 0.228 [18] => 0.251 [19] => 0.243 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 0.8 [1] => 2.3 [2] => 0.9 [3] => 1.1 [4] => 0.4 [5] => 2.975 [6] => 1.102 [7] => 0.745 [8] => 2.022 [9] => 0.797 [10] => 1.112 [11] => 3.933 [12] => 3.935 [13] => 3.576 [14] => 2.08 [15] => 2.321 [16] => 1.964 [17] => 1.709 [18] => 0.61 [19] => 2.562 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 57.5 [1] => 30.9 [2] => 12.6 [3] => 10.2 [4] => 12.945 [5] => 7.395 [6] => 8.269 [7] => 8.403 [8] => 8.469 [9] => 8.749 [10] => 10.392 [11] => 13.398 [12] => 15.815 [13] => 18.118 [14] => 15.677 [15] => 16.787 [16] => 15.628 [17] => 16.059 [18] => 17.027 [19] => 12.345 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 3.7 [1] => 3.9 [2] => 0.9 [3] => 1.1 [4] => 1.2 [5] => 1.143 [6] => 2.344 [7] => 2.743 [8] => 2.632 [9] => 1.601 [10] => 1.688 [11] => 2.304 [12] => 2.381 [13] => 2.779 [14] => 2.69 [15] => 2.243 [16] => 1.93 [17] => 2.269 [18] => 2.037 [19] => 1.684 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 5.7 [1] => 2.3 [2] => 1.7 [3] => 1.7 [4] => 0.6 [5] => 0.738 [6] => 0.841 [7] => 1.181 [8] => 0.967 [9] => 0.149 [10] => 0.013 [11] => 1.125 [12] => 1.124 [13] => 2.476 [14] => 2.213 [15] => 1.983 [16] => 1.318 [17] => 0.931 [18] => 3.357 [19] => 2.1 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.085 [8] => 0.085 [9] => 0.085 [10] => 0.085 [11] => 0.085 [12] => 0.085 [13] => 0.332 [14] => 0.085 [15] => 0.085 [16] => 0 [17] => 0.015 [18] => 0.088 [19] => 0.017 ) [BS_other_liabilities_Insurance] => Array ( [0] => 13.9 [1] => 21.4 [2] => 7.8 [3] => 4.1 [4] => 4.345 [5] => 1.753 [6] => 1.428 [7] => 1.275 [8] => 0.989 [9] => 0.966 [10] => 0.598 [11] => 0.769 [12] => 1.224 [13] => 1.262 [14] => 0.257 [15] => 0.203 [16] => 1.892 [17] => 0.623 [18] => 0.702 [19] => 0.04 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -1.5 [1] => -0.2 [2] => -0.1 [3] => -0.3 [4] => -0.3 [5] => -0.334 [6] => -0.336 [7] => -0.212 [8] => -0.074 [9] => -0.009 [10] => -0.002 [11] => -0.333 [12] => -0.443 [13] => -0.332 [14] => -0.342 [15] => -0.208 [16] => -0.225 [17] => -0.04 [18] => -0.124 [19] => -0.059 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -16.4 [1] => -5.7 [2] => -6.5 [3] => -5.8 [4] => -5.9 [5] => -5.204 [6] => -5.203 [7] => -5.475 [8] => -5.739 [9] => -6.116 [10] => -6.09 [11] => -8.483 [12] => -8.891 [13] => -9.304 [14] => -11.207 [15] => -10.987 [16] => -11.99 [17] => -10.225 [18] => -11.214 [19] => -10.003 ) [BS_MoneyMarket] => Array ( [0] => -0.8 [1] => -2.3 [2] => -0.9 [3] => -1.1 [4] => -0.4 [5] => -2.975 [6] => -1.102 [7] => -0.745 [8] => -2.022 [9] => -0.797 [10] => -1.112 [11] => -3.933 [12] => -3.935 [13] => -3.576 [14] => -2.08 [15] => -2.321 [16] => -1.964 [17] => -1.709 [18] => -0.61 [19] => -2.562 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 58.3 [1] => 33.2 [2] => 13.5 [3] => 11.3 [4] => 13.345 [5] => 10.37 [6] => 9.371 [7] => 9.148 [8] => 10.491 [9] => 9.546 [10] => 11.504 [11] => 17.331 [12] => 19.75 [13] => 21.694 [14] => 17.757 [15] => 19.108 [16] => 17.592 [17] => 17.768 [18] => 17.637 [19] => 14.907 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 13.9 [1] => 21.4 [2] => 7.8 [3] => 4.1 [4] => 4.345 [5] => 1.753 [6] => 1.428 [7] => 1.36 [8] => 1.074 [9] => 1.051 [10] => 0.683 [11] => 0.854 [12] => 1.309 [13] => 1.594 [14] => 0.342 [15] => 0.288 [16] => 1.892 [17] => 0.638 [18] => 0.79 [19] => 0.057 ) [cash2debt] => Array ( [0] => 0.055 [1] => 0.676 [2] => 0.148 [3] => 0.204 [4] => 0.089 [5] => 0.676 [6] => 0.315 [7] => 0.633 [8] => 2.094 [9] => 5.718 [10] => 38.485 [11] => 0.772 [12] => 1.529 [13] => 0.821 [14] => 0.443 [15] => 0.555 [16] => 0.486 [17] => 0.64 [18] => 0.256 [19] => 1.336 ) [interest_coverage] => Array ( [0] => 0 [1] => 0 [2] => 21 [3] => 6.75 [4] => 3.84 [5] => 0 [6] => 0 [7] => 1.07 [8] => 15.49 [9] => 158.56 [10] => 867.5 [11] => 8.59 [12] => 5.74 [13] => 7.52 [14] => 0 [15] => 0 [16] => 0 [17] => 16.32 [18] => 0 [19] => 0 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TaxProvision] => Array ( [0] => 1.9 [1] => 0.2 [2] => 0 [3] => 0 [4] => 1.2 [5] => -0.45 [6] => 0 [7] => -0.4 [8] => 0 [9] => 0.1 [10] => 0.1 [11] => -0.03 [12] => -0.04 [13] => -0.03 [14] => -0.108 [15] => -0.039 [16] => -0.013 [17] => -0.087 [18] => -0.07 [19] => -2.307 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 6.889 [15] => 2.048 [16] => 0.924 [17] => 0 [18] => 0.82 [19] => 0.029 ) [Net Income (Continuing Operations)] => Array ( [0] => -17 [1] => 2.5 [2] => 3.3 [3] => 2 [4] => 1.9 [5] => -1.375 [6] => -0.62 [7] => -0.186 [8] => 1.215 [9] => 1.628 [10] => 1.937 [11] => 2.684 [12] => 2.419 [13] => 2.582 [14] => -6.007 [15] => -1.607 [16] => -3.025 [17] => 3.147 [18] => -0.135 [19] => -2.57 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => -24.7 [2] => -8.8 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => -5.088 [1] => -7.258 [2] => -2.136 [3] => 0.576 [4] => 0.648 [5] => -0.544 [6] => -0.168 [7] => -0.072 [8] => 0.424 [9] => 0.55 [10] => 0.5 [11] => 0.6 [12] => 0.52 [13] => 0.55 [14] => -1.33 [15] => -0.37 [16] => -0.66 [17] => 0.67 [18] => -0.03 [19] => -0.58 ) [eps_basic] => Array ( [0] => -5.088 [1] => -7.258 [2] => -2.136 [3] => 0.653 [4] => 0.728 [5] => -0.544 [6] => -0.168 [7] => -0.072 [8] => 0.464 [9] => 0.6 [10] => 0.56 [11] => 0.66 [12] => 0.56 [13] => 0.59 [14] => -1.33 [15] => -0.37 [16] => -0.66 [17] => 0.67 [18] => -0.03 [19] => -0.58 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 3.231 [7] => 3.559 [8] => 3.665 [9] => 3.433 [10] => 4.303 [11] => 4.637 [12] => 5.245 [13] => 6.146 [14] => 7.108 [15] => 7.569 [16] => 7.584 [17] => 7.735 [18] => 8.199 [19] => 7.2 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 2.857 [7] => 3.133 [8] => 3.02 [9] => 3.202 [10] => 3.478 [11] => 3.813 [12] => 3.138 [13] => 3.639 [14] => 3.853 [15] => 3.328 [16] => 3.512 [17] => 4.448 [18] => 4.742 [19] => 4.313 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.566 [7] => 0.521 [8] => 0.424 [9] => 0.442 [10] => 0.484 [11] => 0.605 [12] => 0.609 [13] => 0.668 [14] => 0.575 [15] => 0.727 [16] => 0.531 [17] => 0.367 [18] => 0.33 [19] => 0.29 ) [OtherInventories] => Array ( [0] => 21 [1] => 13.1 [2] => 6.7 [3] => 6.3 [4] => 7.1 [5] => 5.804 [6] => -1.11022302463E-16 [7] => -1.11022302463E-16 [8] => -5.55111512313E-17 [9] => 1.66533453694E-16 [10] => 4.4408920985E-16 [11] => 0 [12] => 8.881784197E-16 [13] => -3.33066907388E-16 [14] => -2.22044604925E-16 [15] => 7.77156117238E-16 [16] => 9.99200722163E-16 [17] => 0 [18] => 9.43689570931E-16 [19] => 9.43689570931E-16 ) [CashAndCashEquivalents] => Array ( [0] => 0.8 [1] => 2.3 [2] => 0.9 [3] => 1.1 [4] => 0.4 [5] => 2.975 [6] => 1.102 [7] => 0.745 [8] => 2.022 [9] => 0.797 [10] => 1.112 [11] => 3.933 [12] => 3.935 [13] => 3.576 [14] => 2.08 [15] => 2.321 [16] => 1.964 [17] => 1.709 [18] => 0.61 [19] => 2.562 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.003 [6] => 0.003 [7] => 0.003 [8] => 0.003 [9] => 0.055 [10] => 0.158 [11] => 1.012 [12] => 4.062 [13] => 3.997 [14] => 1.127 [15] => 1.019 [16] => 0.146 [17] => 0.228 [18] => 0.251 [19] => 0.243 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.004 [9] => 0.004 [10] => 0.022 [11] => 0.121 [12] => 0.132 [13] => 0.206 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 1.803 [9] => 1.826 [10] => 1.911 [11] => 2.083 [12] => 2.26 [13] => 2.589 [14] => 2.686 [15] => 2.916 [16] => 3.092 [17] => 3.134 [18] => 3.398 [19] => 3.737 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 1.736 [8] => 1.807 [9] => 1.83 [10] => 1.933 [11] => 2.204 [12] => 2.392 [13] => 2.795 [14] => 2.96 [15] => 3.767 [16] => 3.971 [17] => 4.022 [18] => 4.395 [19] => 4.734 ) [AccumulatedDepreciation] => Array ( [0] => -2.5 [1] => -2.6 [2] => -2.1 [3] => -2.2 [4] => -2.4 [5] => -2.509 [6] => -2.651 [7] => -1.516 [8] => -1.589 [9] => -1.666 [10] => -1.735 [11] => -1.847 [12] => -1.978 [13] => -2.104 [14] => -2.305 [15] => -2.521 [16] => -2.799 [17] => -3.008 [18] => -3.296 [19] => -3.759 ) [AccountsPayable] => Array ( [0] => 3.7 [1] => 3.9 [2] => 0.9 [3] => 1.1 [4] => 1.2 [5] => 1.143 [6] => 1.486 [7] => 1.929 [8] => 1.603 [9] => 0.759 [10] => 0.712 [11] => 0.857 [12] => 1.028 [13] => 1.384 [14] => 1.499 [15] => 1.084 [16] => 0.794 [17] => 0.804 [18] => 0.741 [19] => 0.51 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0.069 [15] => 0.057 [16] => 0 [17] => 0.03 [18] => 0.002 [19] => 0.025 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.858 [7] => 0.814 [8] => 1.029 [9] => 0.842 [10] => 0.976 [11] => 1.447 [12] => 1.353 [13] => 1.395 [14] => 1.122 [15] => 1.102 [16] => 1.136 [17] => 1.435 [18] => 1.294 [19] => 1.149 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 8.9 [1] => 1.1 [2] => 4.4 [3] => 3.7 [4] => 3.9 [5] => 3.666 [6] => 2.664 [7] => 0 [8] => 0 [9] => 0 [10] => 0.02 [11] => 0 [12] => 0 [13] => 6.753 [14] => 5.029 [15] => 4.034 [16] => 3.026 [17] => 2.095 [18] => 0.008 [19] => 0 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 5.279 [12] => 4.105 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0.595 [14] => 0.257 [15] => 0.171 [16] => 0.086 [17] => 0 [18] => 0 [19] => 0 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => -17 [1] => -22.2 [2] => -5.5 [3] => 2 [4] => 1.9 [5] => -1.375 [6] => -0.62 [7] => -0.186 [8] => 1.215 [9] => 1.628 [10] => 1.937 [11] => 2.684 [12] => 2.419 [13] => 2.582 [14] => -6.007 [15] => -1.607 [16] => -3.025 [17] => 3.147 [18] => -0.135 [19] => -2.57 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -0.2 [1] => 3.7 [2] => -3 [3] => 0 [4] => 0.7 [5] => 0.954 [6] => -0.746 [7] => 0.049 [8] => 0.733 [9] => -1.297 [10] => 0.141 [11] => -0.063 [12] => -0.049 [13] => -0.276 [14] => -1.772 [15] => 2.466 [16] => -0.07 [17] => -1.014 [18] => -0.431 [19] => 2.391 ) [ChangeInInventory] => Array ( [0] => -6 [1] => 3.5 [2] => 0.9 [3] => 0.3 [4] => -0.8 [5] => 1.285 [6] => -0.85 [7] => -0.559 [8] => 0.104 [9] => 0.032 [10] => -1.188 [11] => 0.05 [12] => 0.063 [13] => -1.109 [14] => -1.083 [15] => -0.088 [16] => -0.003 [17] => -0.923 [18] => -0.721 [19] => 1.468 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => -0.8 [1] => 0.2 [2] => 0.7 [3] => 0.1 [4] => 0.1 [5] => -0.046 [6] => 0.343 [7] => -0.151 [8] => -0.287 [9] => -0.289 [10] => -0.047 [11] => -0.108 [12] => 0.171 [13] => 0.26 [14] => -0.251 [15] => -0.447 [16] => -0.398 [17] => 0.339 [18] => -0.232 [19] => -0.353 ) [ChangeInWorkingCapital] => Array ( [0] => -10.2 [1] => 9 [2] => 0.7 [3] => -0.2 [4] => 0.8 [5] => 0.844 [6] => -0.647 [7] => -1.499 [8] => 0.446 [9] => -2.111 [10] => -1.39 [11] => -0.371 [12] => 1.249 [13] => -1.816 [14] => -3.015 [15] => 0.741 [16] => 1.713 [17] => -1.498 [18] => -2.135 [19] => 3.726 ) [CF_DeferredTax] => Array ( [0] => -2.1 [1] => 0 [2] => -2.1 [3] => 0 [4] => -1.2 [5] => 0.45 [6] => 0 [7] => -0.085 [8] => 0 [9] => 0 [10] => -0.174 [11] => -1.239 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 2.252 ) [PurchaseOfPPE] => Array ( [0] => -0.6 [1] => -0.5 [2] => -4 [3] => -0.1 [4] => -0.1 [5] => 0 [6] => -0.038 [7] => -0.042 [8] => -0.02 [9] => -0.075 [10] => -0.103 [11] => -0.114 [12] => -0.188 [13] => -0.143 [14] => -0.19 [15] => -0.842 [16] => -0.204 [17] => -0.13 [18] => -0.373 [19] => -0.339 ) [SaleOfPPE] => Array ( [0] => 0.5 [1] => 0.2 [2] => 0.2 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 2.783 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0.009 [16] => 0 [17] => 0.01 [18] => 0 [19] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -0.122 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => -17.9 [1] => 0 [2] => -17.8 [3] => -4.9 [4] => -5.9 [5] => -1.966 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -0.108 [11] => -0.879 [12] => -3.387 [13] => -1.269 [14] => -1.029 [15] => 0 [16] => 0 [17] => -0.252 [18] => -0.11 [19] => -0.553 ) [SaleOfInvestment] => Array ( [0] => 15.9 [1] => 0 [2] => 29.2 [3] => 6.4 [4] => 5 [5] => 5.736 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0.314 [13] => 1.226 [14] => 3.598 [15] => 0.388 [16] => 0.928 [17] => 0.156 [18] => 0.113 [19] => 0.557 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 2.6 [1] => 0.1 [2] => -0.1 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -4.834 [12] => -0.005 [13] => -3.66 [14] => 0 [15] => -5.55111512313E-17 [16] => -1.11022302463E-16 [17] => 2.77555756156E-17 [18] => 0 [19] => 0 ) [sloanratio] => Array ( [0] => -0.04 [1] => -0.7 [2] => -0.74 [3] => 0.01 [4] => 0.05 [5] => -0.27 [6] => 0.05 [7] => -0.15 [8] => -0.03 [9] => 0.16 [10] => 0.1 [11] => 0.19 [12] => 0.04 [13] => 0.12 [14] => -0.24 [15] => -0.12 [16] => -0.17 [17] => 0.06 [18] => 0.05 [19] => -0.32 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [current_ratio] => Array ( [0] => 1.61 [1] => 1 [2] => 1.71 [3] => 2.21 [4] => 2.39 [5] => 3.19 [6] => 2.18 [7] => 2.45 [8] => 2.87 [9] => 5.31 [10] => 7.12 [11] => 4.94 [12] => 4.92 [13] => 4.07 [14] => 4.44 [15] => 4.81 [16] => 4.29 [17] => 5.44 [18] => 3.43 [19] => 4.65 ) [quick_ratio] => Array ( [0] => 0.7 [1] => 0.48 [2] => 0.94 [3] => 1.18 [4] => 1.14 [5] => 1.42 [6] => 0.74 [7] => 0.72 [8] => 0.97 [9] => 1.92 [10] => 2.49 [11] => 2.53 [12] => 2.87 [13] => 2.3 [14] => 2.12 [15] => 2.14 [16] => 1.74 [17] => 2.17 [18] => 1.27 [19] => 1.58 ) [CF_Net Income_pct] => Array ( [0] => 0 [1] => -472.34 [2] => -305.56 [3] => 500.00 [4] => 100.00 [5] => 0 [6] => 0 [7] => 0 [8] => 73.68 [9] => 0 [10] => 329.98 [11] => 91.82 [12] => 54.70 [13] => 174.81 [14] => 0 [15] => -73.92 [16] => -701.86 [17] => 161.47 [18] => 0 [19] => -64.49 ) [CF_DDA_pct] => Array ( [0] => 0 [1] => 0 [2] => 1 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 1 [12] => 1 [13] => 1 [14] => 0 [15] => 1 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0 [6] => 0 [7] => 0 [8] => 0.00 [9] => 0 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0 [6] => 0 [7] => 0 [8] => 0.00 [9] => 0 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => 0 [1] => -10.64 [2] => -222.22 [3] => -25.00 [4] => -5.26 [5] => 0 [6] => 0 [7] => 0 [8] => -1.21 [9] => 0 [10] => -17.55 [11] => -3.90 [12] => -4.25 [13] => -9.68 [14] => 0 [15] => -38.73 [16] => -47.33 [17] => -6.67 [18] => 0 [19] => -8.51 ) [Cash Flow from Investing_pct] => Array ( [0] => 0 [1] => -4.26 [2] => 416.67 [3] => 350.00 [4] => -52.63 [5] => 0 [6] => 0 [7] => 0 [8] => -1.21 [9] => 0 [10] => -35.95 [11] => -199.35 [12] => -73.86 [13] => -260.39 [14] => 0 [15] => -20.47 [16] => 167.98 [17] => -11.08 [18] => 0 [19] => -8.41 ) [Net Issuance of Stock_pct] => Array ( [0] => 0 [1] => -2.13 [2] => -5.56 [3] => 0.00 [4] => -10.53 [5] => 0 [6] => 0 [7] => 0 [8] => 0.49 [9] => 0 [10] => 14.31 [11] => 46.32 [12] => 0.47 [13] => 1.96 [14] => 0 [15] => -17.66 [16] => -0.46 [17] => 0.00 [18] => 0 [19] => -10.87 ) [Net Issuance of Debt_pct] => Array ( [0] => 0 [1] => -63.83 [2] => 27.78 [3] => -275.00 [4] => -47.37 [5] => 0 [6] => 0 [7] => 0 [8] => -21.77 [9] => 0 [10] => -24.87 [11] => 149.54 [12] => -26.57 [13] => 134.12 [14] => 0 [15] => -54.65 [16] => -388.17 [17] => -67.62 [18] => 0 [19] => -31.74 ) [Dividends_pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0 [6] => 0 [7] => 0 [8] => 0.00 [9] => 0 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0 [19] => 0.00 ) [Other Financing_pct] => Array ( [0] => 0 [1] => -63.83 [2] => -594.44 [3] => -425.00 [4] => -78.95 [5] => 0 [6] => 0 [7] => 0 [8] => -21.35 [9] => 0 [10] => -10.39 [11] => 195.86 [12] => -26.10 [13] => 136.09 [14] => 0 [15] => -68.45 [16] => -350.81 [17] => -102.00 [18] => 0 [19] => -42.61 ) [Cash from Financing_pct] => Array ( [0] => 0 [1] => -65.96 [2] => 22.22 [3] => -275.00 [4] => -57.89 [5] => 0 [6] => 0 [7] => 0 [8] => -21.29 [9] => 0 [10] => -10.56 [11] => 195.86 [12] => -26.10 [13] => 136.09 [14] => 0 [15] => -72.31 [16] => -388.63 [17] => -67.62 [18] => 0 [19] => -42.61 ) [Net Change in Cash_pct] => Array ( [0] => 0 [1] => 31.91 [2] => -72.22 [3] => 50.00 [4] => -36.84 [5] => 0 [6] => 0 [7] => 0 [8] => 77.44 [9] => 0 [10] => 53.66 [11] => 96.51 [12] => 0.05 [13] => -24.31 [14] => 0 [15] => 11.09 [16] => -82.83 [17] => -13.08 [18] => 0 [19] => 48.98 ) [total_freecashflow_pct] => Array ( [0] => 0 [1] => 89.36 [2] => -122.22 [3] => 75.00 [4] => 94.74 [5] => 0 [6] => 0 [7] => 0 [8] => 98.79 [9] => 0 [10] => 82.45 [11] => 96.10 [12] => 95.75 [13] => 90.32 [14] => 0 [15] => 61.27 [16] => 52.67 [17] => 93.33 [18] => 0 [19] => 91.49 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 1.33 [2] => 5.04 [3] => 8.12 [4] => 18.87 [5] => 0 [6] => 0 [7] => 2.71 [8] => 13.4 [9] => 7.09 [10] => 5.22 [11] => 4.92 [12] => 7.35 [13] => 5.88 [14] => 0 [15] => 0 [16] => 0 [17] => 16.78 [18] => 0 [19] => 0 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 0.29 [2] => 0.84 [3] => 1.62 [4] => 0.59 [5] => 0 [6] => 0 [7] => 0 [8] => 0.68 [9] => 1.12 [10] => 1.52 [11] => 2.12 [12] => 1.31 [13] => 1.46 [14] => 0 [15] => 0 [16] => 0 [17] => 0.49 [18] => 0 [19] => 0 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 5.1 [2] => 9.12 [3] => -24.44 [4] => 15.55 [5] => 13.78 [6] => -0.08 [7] => -4.35 [8] => 0 [9] => -4.55 [10] => -8.7 [11] => -51.67 [12] => -0.66 [13] => -3.06 [14] => 0.85 [15] => 2.56 [16] => -3.73 [17] => 0 [18] => 4.65 [19] => -0.89 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => -78.57 [2] => 58.75 [3] => -16.45 [4] => 9.84 [5] => -13.44 [6] => 2.69 [7] => 15.12 [8] => 2.1 [9] => -0.69 [10] => -19.69 [11] => 16.56 [12] => -0.74 [13] => 2.79 [14] => 9.76 [15] => 0.16 [16] => -3.62 [17] => 12.8 [18] => -3.03 [19] => -12.95 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 12.5 [5] => -183.95 [6] => 0 [7] => 0 [8] => 0 [9] => 29.72 [10] => -9.09 [11] => 20 [12] => -13.33 [13] => 5.77 [14] => -341.82 [15] => 0 [16] => 0 [17] => 0 [18] => -104.48 [19] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.13 [7] => 17.53 [8] => 1.44 [9] => 3.04 [10] => 5.89 [11] => 3.12 [12] => 1.24 [13] => 1.08 [14] => 0.29 [15] => 0.6 [16] => 0.72 [17] => 0.63 [18] => 0.8 [19] => 0.78 ) [p2ncav] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 8.77 [8] => 4.99 [9] => 5.85 [10] => 7.09 [11] => 21.12 [12] => 5.87 [13] => 14.9 [14] => 2.39 [15] => 5 [16] => 6.66 [17] => 2.88 [18] => 2.74 [19] => 2.18 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 1.67 [10] => 0.74 [11] => 0.77 [12] => 0.93 [13] => 1.6 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0.932203389831 [13] => 1.59896373057 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) )
Orbit International Corp (NAS:ORBT)
Days Inventory
305.75 (As of Mar. 2014)

Orbit International Corp's inventory for the three months ended in Mar. 2014 was $11.78 Mil. Orbit International Corp's cost of goods sold for the three months ended in Mar. 2014 was $3.51 Mil. Hence, Orbit International Corp's days inventory for the three months ended in Mar. 2014 was 305.75.

Orbit International Corp's days inventory increased from Mar. 2013 (297.38) to Mar. 2014 (305.75). It might indicate that Orbit International Corp's sales slowed down.

Inventory can be measured by Days Sales of Inventory (DSI). Orbit International Corp's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 214.15.

Inventory turnover measures how fast the company turns over its inventory within a year. Orbit International Corp's inventory turnover for the three months ended in Mar. 2014 was 0.30.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Orbit International Corp's inventory to revenue ratio for the three months ended in Mar. 2014 was 2.35.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Orbit International Corp's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=11.803/15.495*365
=278.03

Orbit International Corp's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=11.783/3.507*91
=305.75

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Orbit International Corp's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=11.783/5.007*91
=214.15

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Orbit International Corp's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Orbit International Corp's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=11.783 / 5.007
=2.35

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Orbit International Corp Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 294.09246.28231.36260.27266.41268.70245.69257.17272.48278.03

Orbit International Corp Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 254.07338.47284.29260.52267.06297.38290.59298.72281.32305.75
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide