Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [price_high] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0 ) [price_low] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0 ) [BS_share] => Array ( [0] => 0 [1] => 8.100 [2] => 2.548 [3] => 2.561 [4] => 8.607 [5] => 10.221 [6] => 10.221 [7] => 11.701 [8] => 13.221 [9] => 13.221 [10] => 13.221 [11] => 13.221 [12] => 13.221 [13] => 13.221 ) [Fiscal Year] => Array ( [0] => Dec00 [1] => Dec01 [2] => Dec02 [3] => Dec03 [4] => Dec04 [5] => Dec05 [6] => Dec06 [7] => Dec07 [8] => Dec08 [9] => Dec09 [10] => Dec10 [11] => Dec11 [12] => Dec12 [13] => Dec13 ) [quarter] => Array ( [0] => 200012 [1] => 200112 [2] => 200212 [3] => 200312 [4] => 200412 [5] => 200512 [6] => 200612 [7] => 200712 [8] => 200812 [9] => 200912 [10] => 201012 [11] => 201112 [12] => 201212 [13] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 0.000 [1] => 8.100 [2] => 2.548 [3] => 2.561 [4] => 8.607 [5] => 10.221 [6] => 10.221 [7] => 11.701 [8] => 13.221 [9] => 13.221 [10] => 13.221 [11] => 13.221 [12] => 13.221 [13] => 0 ) [Revenue] => Array ( [0] => 20.219 [1] => 29.281 [2] => 29.87 [3] => 33.755 [4] => 37.266 [5] => 46.972 [6] => 57.589 [7] => 69.749 [8] => 77.115 [9] => 103.755 [10] => 104.4 [11] => 101.844 [12] => 98.404 [13] => 78.972 ) [COGS] => Array ( [0] => 0 [1] => 0 [2] => 6.346 [3] => 7.488 [4] => 8.832 [5] => 12.611 [6] => 18.728 [7] => 25.719 [8] => 29.192 [9] => 41.179 [10] => 41.286 [11] => 43.996 [12] => 42.232 [13] => 36.552 ) [Gross Profit] => Array ( [0] => 0 [1] => 0 [2] => 23.524 [3] => 26.267 [4] => 28.434 [5] => 34.361 [6] => 38.862 [7] => 44.031 [8] => 47.923 [9] => 62.577 [10] => 63.114 [11] => 57.848 [12] => 56.172 [13] => 42.42 ) [SGA] => Array ( [0] => 0 [1] => 0 [2] => 3.796 [3] => 5.061 [4] => 7.676 [5] => 6.711 [6] => 8.277 [7] => 10.419 [8] => 11.229 [9] => 14.164 [10] => 13.075 [11] => 12.985 [12] => 14.013 [13] => 11.137 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [DDA] => Array ( [0] => 0 [1] => 0 [2] => 4.881 [3] => 5.482 [4] => 7.228 [5] => 8.212 [6] => 10.781 [7] => 14.347 [8] => 15.608 [9] => 26.486 [10] => 23.67 [11] => 20.233 [12] => 19.277 [13] => 12.632 ) [Operating Income] => Array ( [0] => 5.63 [1] => 7.924 [2] => 14.847 [3] => 14.719 [4] => 13.529 [5] => 19.439 [6] => 19.803 [7] => 19.265 [8] => 21.087 [9] => 21.927 [10] => 26.369 [11] => 24.63 [12] => -129.394 [13] => 18.651 ) [other_operating_charges] => Array ( [0] => 5.63 [1] => 7.924 [2] => -4.881 [3] => -6.487 [4] => -7.229 [5] => -8.211 [6] => -10.782 [7] => -14.347 [8] => -15.607 [9] => -26.486 [10] => -23.67 [11] => -20.233 [12] => -171.553 [13] => -12.632 ) [Month End Stock Price] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 15.89 [5] => 15.79 [6] => 21.32 [7] => 13.92 [8] => 7.57 [9] => 14.95 [10] => 18.18 [11] => 13.85 [12] => 1.34 [13] => 0 ) [Cash and Equiv] => Array ( [0] => 0.859 [1] => 5.695 [2] => 2.322 [3] => 1.65 [4] => 5.407 [5] => 5.569 [6] => 14.402 [7] => 12.81 [8] => 13.542 [9] => 17.731 [10] => 18.226 [11] => 12.394 [12] => 32.516 [13] => 9.916 ) [ev_addition] => Array ( [0] => 111.112 [1] => 91.927 [2] => 79.73 [3] => 81.423 [4] => 155.668 [5] => 155.506 [6] => 186.673 [7] => 157.21 [8] => 265.258 [9] => 255.986 [10] => 253.37 [11] => 258.712 [12] => 238.474 [13] => 118.717 ) [ev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 292.43323 [5] => 316.89559 [6] => 404.58472 [7] => 320.08792 [8] => 365.34097 [9] => 453.63995 [10] => 493.72778 [11] => 441.82285 [12] => 256.19014 [13] => 0 ) [Non Operating Income] => Array ( [0] => -6.212 [1] => -6.172 [2] => 0.755 [3] => 0.266 [4] => 0.223 [5] => 1.536 [6] => 3.081 [7] => 1.918 [8] => 0.964 [9] => -0.995 [10] => -0.322 [11] => 2.593 [12] => 0.558 [13] => 109.533 ) [tax] => Array ( [0] => 0 [1] => 0 [2] => 3.817 [3] => 4.107 [4] => 3.947 [5] => 1.012 [6] => 1.211 [7] => -0.374 [8] => 0.029 [9] => -1.367 [10] => 0.61 [11] => 0.25 [12] => -24.868 [13] => 6.367 ) [Pretax Income] => Array ( [0] => -0.582 [1] => 1.752 [2] => 11.017 [3] => 11.6 [4] => 10.074 [5] => 3.246 [6] => 2.802 [7] => -0.195 [8] => 0.243 [9] => -4.484 [10] => 1.301 [11] => 2.447 [12] => -151.768 [13] => 115.511 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [InterestExpense] => Array ( [0] => 0 [1] => 0 [2] => -4.585 [3] => -3.384 [4] => -3.679 [5] => -17.729 [6] => -20.082 [7] => -21.378 [8] => -21.808 [9] => -25.416 [10] => -24.747 [11] => -24.776 [12] => -22.932 [13] => -12.673 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 4.881 [3] => 5.482 [4] => 7.228 [5] => 8.212 [6] => 10.781 [7] => 14.347 [8] => 15.608 [9] => 26.486 [10] => 23.67 [11] => 20.233 [12] => 19.277 [13] => 12.632 ) [ReconciledDepreciation] => Array ( [0] => 0 [1] => 0 [2] => 4.88 [3] => 5.48 [4] => 7.23 [5] => 8.21 [6] => 10.78 [7] => 14.35 [8] => 15.61 [9] => 26.49 [10] => 23.67 [11] => 20.23 [12] => 19.28 [13] => 12.63 ) [EBIT] => Array ( [0] => 5.63 [1] => 7.924 [2] => 15.602 [3] => 14.984 [4] => 13.753 [5] => 20.975 [6] => 22.884 [7] => 21.183 [8] => 22.05 [9] => 20.932 [10] => 26.047 [11] => 27.223 [12] => -128.836 [13] => 128.184 ) [EBITDA_morn] => Array ( [0] => 5.63 [1] => 7.924 [2] => 20.484 [3] => 20.466 [4] => 20.981 [5] => 29.187 [6] => 33.665 [7] => 35.53 [8] => 37.658 [9] => 47.417 [10] => 49.717 [11] => 47.456 [12] => -109.559 [13] => 140.816 ) [EBITDA] => Array ( [0] => 5.63 [1] => 7.924 [2] => 20.483 [3] => 20.466 [4] => 20.981 [5] => 29.187 [6] => 33.665 [7] => 35.53 [8] => 37.658 [9] => 47.418 [10] => 49.717 [11] => 47.456 [12] => -109.559 [13] => 140.816 ) [DDA_new] => Array ( [0] => 0 [1] => 0 [2] => 4.88 [3] => 5.48 [4] => 7.23 [5] => 8.21 [6] => 10.78 [7] => 14.35 [8] => 15.61 [9] => 26.49 [10] => 23.67 [11] => 20.23 [12] => 19.28 [13] => 12.63 ) [EBITDA_new] => Array ( [0] => 5.63 [1] => 7.924 [2] => 20.484 [3] => 20.466 [4] => 20.981 [5] => 29.187 [6] => 33.665 [7] => 35.53 [8] => 37.658 [9] => 47.417 [10] => 49.717 [11] => 47.456 [12] => -109.559 [13] => 140.816 ) [Net Income] => Array ( [0] => 0 [1] => -0.405 [2] => 7.199 [3] => 7.493 [4] => 6.114 [5] => 1.792 [6] => 1.161 [7] => 0.179 [8] => 0.214 [9] => -3.118 [10] => 0.691 [11] => 2.197 [12] => -126.9 [13] => 109.144 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.705 [6] => 0.705 [7] => 0.705 [8] => 1.436 [9] => 1.68 [10] => 1.68 [11] => 1.68 [12] => 0.664 [13] => 0 ) [Shares Outstanding] => Array ( [0] => 0.000 [1] => 8.100 [2] => 2.548 [3] => 2.561 [4] => 8.607 [5] => 10.221 [6] => 10.221 [7] => 11.701 [8] => 13.221 [9] => 13.221 [10] => 13.221 [11] => 13.221 [12] => 13.221 [13] => 0 ) [shares_diluted] => Array ( [0] => 0.000 [1] => 8.100 [2] => 2.548 [3] => 2.561 [4] => 8.607 [5] => 10.221 [6] => 10.221 [7] => 11.701 [8] => 13.221 [9] => 13.221 [10] => 13.221 [11] => 13.221 [12] => 13.221 [13] => 0 ) [shares_basic] => Array ( [0] => 0.000 [1] => 8.100 [2] => 2.513 [3] => 2.513 [4] => 8.104 [5] => 9.677 [6] => 9.677 [7] => 11.156 [8] => 12.677 [9] => 12.677 [10] => 12.986 [11] => 13.221 [12] => 13.221 [13] => 0 ) [COGS_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.21 [3] => 0.22 [4] => 0.24 [5] => 0.27 [6] => 0.33 [7] => 0.37 [8] => 0.38 [9] => 0.40 [10] => 0.40 [11] => 0.43 [12] => 0.43 [13] => 0.46 ) [Gross Profit_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 78.75 [3] => 77.82 [4] => 76.30 [5] => 73.15 [6] => 67.48 [7] => 63.13 [8] => 62.14 [9] => 60.31 [10] => 60.45 [11] => 56.80 [12] => 57.08 [13] => 53.72 ) [SGA_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 12.71 [3] => 14.99 [4] => 20.60 [5] => 14.29 [6] => 14.37 [7] => 14.94 [8] => 14.56 [9] => 13.65 [10] => 12.52 [11] => 12.75 [12] => 14.24 [13] => 14.10 ) [Interest Expense_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => -15.35 [3] => -10.03 [4] => -9.87 [5] => -37.74 [6] => -34.87 [7] => -30.65 [8] => -28.28 [9] => -24.50 [10] => -23.70 [11] => -24.33 [12] => -23.30 [13] => -16.05 ) [Pretax Income_pct] => Array ( [0] => -2.88 [1] => 5.98 [2] => 36.88 [3] => 34.37 [4] => 27.03 [5] => 6.91 [6] => 4.87 [7] => -0.28 [8] => 0.32 [9] => -4.32 [10] => 1.25 [11] => 2.40 [12] => -154.23 [13] => 146.27 ) [Net Income_pct] => Array ( [0] => 0.00 [1] => -1.38 [2] => 24.10 [3] => 22.20 [4] => 16.41 [5] => 3.82 [6] => 2.02 [7] => 0.26 [8] => 0.28 [9] => -3.01 [10] => 0.66 [11] => 2.16 [12] => -128.96 [13] => 138.21 ) [DaysSalesOutstanding] => Array ( [0] => 0 [1] => 0 [2] => 38.74 [3] => 42.84 [4] => 44.92 [5] => 40.97 [6] => 45.06 [7] => 39.77 [8] => 37.66 [9] => 37.59 [10] => 34.35 [11] => 42.96 [12] => 42.83 [13] => 35.52 ) [Payable] => Array ( [0] => 0 [1] => 0 [2] => 0.327 [3] => 1.286 [4] => 2.69 [5] => 1.106 [6] => 3.364 [7] => 2.059 [8] => 2.313 [9] => 3.146 [10] => 1.524 [11] => 1.491 [12] => 2.007 [13] => 1.552 ) [DaysPayable] => Array ( [0] => 0 [1] => 0 [2] => 4 [3] => 13.91 [4] => 26.35 [5] => 8.59 [6] => 21.32 [7] => 10.77 [8] => 10.95 [9] => 11.07 [10] => 5.33 [11] => 5.34 [12] => 7.44 [13] => 7.17 ) [Accts Rec.] => Array ( [0] => 0 [1] => 0 [2] => 3.17 [3] => 3.962 [4] => 4.586 [5] => 5.273 [6] => 7.11 [7] => 7.6 [8] => 7.957 [9] => 10.686 [10] => 9.825 [11] => 11.988 [12] => 11.546 [13] => 7.686 ) [Inventory] => Array ( [0] => 0 [1] => 0 [2] => 0.895 [3] => 1.202 [4] => 1.04 [5] => 0.933 [6] => 1.963 [7] => 1.992 [8] => 2.306 [9] => 1.97 [10] => 1.817 [11] => 1.781 [12] => 1.845 [13] => 1.654 ) [inventory2sales] => Array ( [0] => 0 [1] => 0 [2] => 0.03 [3] => 0.036 [4] => 0.028 [5] => 0.02 [6] => 0.034 [7] => 0.029 [8] => 0.03 [9] => 0.019 [10] => 0.017 [11] => 0.017 [12] => 0.019 [13] => 0.021 ) [Total Current Assets] => Array ( [0] => 0 [1] => 0 [2] => 6.565 [3] => 8.102 [4] => 12.223 [5] => 13.152 [6] => 25.304 [7] => 23.987 [8] => 30.123 [9] => 32.474 [10] => 31.8 [11] => 28.218 [12] => 49.732 [13] => 22.024 ) [Other Current Assets] => Array ( [0] => -0.859 [1] => -5.695 [2] => 0.178 [3] => 1.288 [4] => 1.19 [5] => 1.377 [6] => 1.829 [7] => 1.585 [8] => 6.318 [9] => 2.087 [10] => 1.932 [11] => 2.055 [12] => 3.825 [13] => 2.768 ) [Net PPE] => Array ( [0] => 32.678 [1] => 32.897 [2] => 32.672 [3] => 37.919 [4] => 48.196 [5] => 44.556 [6] => 60.494 [7] => 54.61 [8] => 75.407 [9] => 69.029 [10] => 63.887 [11] => 65.882 [12] => 58.243 [13] => 54.462 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 93.807 [3] => 102.417 [4] => 121.765 [5] => 121.02 [6] => 145.523 [7] => 144.085 [8] => 233.725 [9] => 222.408 [10] => 214.124 [11] => 209.501 [12] => 51.628 [13] => 49.031 ) [Total Assets] => Array ( [0] => 158.57 [1] => 139.396 [2] => 135.138 [3] => 150.721 [4] => 196.227 [5] => 192.126 [6] => 243.852 [7] => 232.486 [8] => 355.541 [9] => 337.528 [10] => 322.136 [11] => 317.724 [12] => 172.325 [13] => 131.678 ) [Other Long-Term Assets] => Array ( [0] => 125.892 [1] => 106.499 [2] => 2.094 [3] => 2.283 [4] => 14.043 [5] => 13.398 [6] => 12.531 [7] => 9.804 [8] => 16.286 [9] => 13.617 [10] => 12.325 [11] => 14.123 [12] => 12.722 [13] => 6.161 ) [Total Assets Non-liquid] => Array ( [0] => 157.711 [1] => 133.701 [2] => 132.816 [3] => 149.071 [4] => 190.82 [5] => 186.557 [6] => 229.45 [7] => 219.676 [8] => 341.999 [9] => 319.797 [10] => 303.91 [11] => 305.33 [12] => 139.809 [13] => 121.762 ) [HardAssets] => Array ( [0] => 157.711 [1] => 133.701 [2] => 39.009 [3] => 46.654 [4] => 69.055 [5] => 65.537 [6] => 83.927 [7] => 75.591 [8] => 108.274 [9] => 97.389 [10] => 89.786 [11] => 95.829 [12] => 88.181 [13] => 72.731 ) [Accts Payable] => Array ( [0] => 0 [1] => 0 [2] => 3.303 [3] => 4.714 [4] => 4.553 [5] => 2.799 [6] => 9.24 [7] => 5.776 [8] => 8.945 [9] => 9.313 [10] => 7.654 [11] => 9.116 [12] => 18.468 [13] => 8.115 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 6.679 [3] => 7.727 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 270.99 [13] => 7.441 ) [ShortTermDebt_without_lease] => Array ( [0] => 0 [1] => 0 [2] => 6.679 [3] => 7.727 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 270.99 [13] => 7.441 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Total Current Liabilities] => Array ( [0] => 0 [1] => 0 [2] => 10.21 [3] => 13.272 [4] => 5.914 [5] => 4.217 [6] => 11.557 [7] => 8.039 [8] => 11.364 [9] => 11.545 [10] => 9.775 [11] => 9.612 [12] => 289.98 [13] => 16.109 ) [Other Current Liab.] => Array ( [0] => 0 [1] => 0 [2] => 0.228 [3] => 0.831 [4] => 1.361 [5] => 1.418 [6] => 2.317 [7] => 2.263 [8] => 2.419 [9] => 2.232 [10] => 2.121 [11] => 0.496 [12] => 0.522 [13] => 0.553 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 39 [3] => 0 [4] => 0.102 [5] => 0.102 [6] => 0.102 [7] => 0 [8] => 0.132 [9] => 0.132 [10] => 0.132 [11] => 0.132 [12] => 0.132 [13] => 0.031 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 12.436 [5] => 5.614 [6] => 0.284 [7] => 28.215 [8] => 19.278 [9] => 10.341 [10] => 0.922 [11] => 0 [12] => 0 [13] => 2.876 ) [Retained Earnings] => Array ( [0] => 0 [1] => 0 [2] => 7.425 [3] => 14.918 [4] => -2.597 [5] => -0.806 [6] => -1.137 [7] => -4.085 [8] => -3.871 [9] => -6.989 [10] => -6.298 [11] => -12.5 [12] => -141.73 [13] => -32.586 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Total Equity] => Array ( [0] => 158.57 [1] => 39.226 [2] => 46.426 [3] => 53.918 [4] => 9.986 [5] => 5.809 [6] => 0.127 [7] => 23.324 [8] => 14.378 [9] => 3.484 [10] => -5.244 [11] => -12.368 [12] => -141.598 [13] => -29.679 ) [Long-Term Debt] => Array ( [0] => 111.971 [1] => 97.622 [2] => 75.373 [3] => 75.346 [4] => 161.075 [5] => 161.075 [6] => 201.075 [7] => 170.02 [8] => 278.8 [9] => 273.717 [10] => 271.596 [11] => 271.106 [12] => 0 [13] => 121.192 ) [Total Liabilities] => Array ( [0] => 0 [1] => 100.17 [2] => 88.713 [3] => 96.803 [4] => 186.241 [5] => 186.317 [6] => 243.725 [7] => 209.162 [8] => 341.163 [9] => 334.044 [10] => 327.38 [11] => 330.092 [12] => 313.923 [13] => 161.357 ) [Other Long-Term Liab.] => Array ( [0] => -111.971 [1] => 2.548 [2] => 0.017 [3] => 0.204 [4] => 6.199 [5] => 5.679 [6] => 6.381 [7] => 5.879 [8] => 5.25 [9] => 6.543 [10] => 3.496 [11] => 1.262 [12] => 1.273 [13] => 0.875 ) [Cash and Equiv_pct] => Array ( [0] => 0.54 [1] => 4.09 [2] => 1.72 [3] => 1.09 [4] => 2.76 [5] => 2.90 [6] => 5.91 [7] => 5.51 [8] => 3.81 [9] => 5.25 [10] => 5.66 [11] => 3.90 [12] => 18.87 [13] => 7.53 ) [Accts Rec._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 2.35 [3] => 2.63 [4] => 2.34 [5] => 2.74 [6] => 2.92 [7] => 3.27 [8] => 2.24 [9] => 3.17 [10] => 3.05 [11] => 3.77 [12] => 6.70 [13] => 5.84 ) [Inventory_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.66 [3] => 0.80 [4] => 0.53 [5] => 0.49 [6] => 0.80 [7] => 0.86 [8] => 0.65 [9] => 0.58 [10] => 0.56 [11] => 0.56 [12] => 1.07 [13] => 1.26 ) [Other Current Assets_pct] => Array ( [0] => -0.54 [1] => -4.09 [2] => 0.13 [3] => 0.85 [4] => 0.61 [5] => 0.72 [6] => 0.75 [7] => 0.68 [8] => 1.78 [9] => 0.62 [10] => 0.60 [11] => 0.65 [12] => 2.22 [13] => 2.10 ) [Total Current Assets_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 4.86 [3] => 5.38 [4] => 6.23 [5] => 6.85 [6] => 10.38 [7] => 10.32 [8] => 8.47 [9] => 9.62 [10] => 9.87 [11] => 8.88 [12] => 28.86 [13] => 16.73 ) [Net PPE_pct] => Array ( [0] => 20.61 [1] => 23.60 [2] => 24.18 [3] => 25.16 [4] => 24.56 [5] => 23.19 [6] => 24.81 [7] => 23.49 [8] => 21.21 [9] => 20.45 [10] => 19.83 [11] => 20.74 [12] => 33.80 [13] => 41.36 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 69.42 [3] => 67.95 [4] => 62.05 [5] => 62.99 [6] => 59.68 [7] => 61.98 [8] => 65.74 [9] => 65.89 [10] => 66.47 [11] => 65.94 [12] => 29.96 [13] => 37.24 ) [Other Long-Term Assets_pct] => Array ( [0] => 79.39 [1] => 76.40 [2] => 1.55 [3] => 1.51 [4] => 7.16 [5] => 6.97 [6] => 5.14 [7] => 4.22 [8] => 4.58 [9] => 4.03 [10] => 3.83 [11] => 4.45 [12] => 7.38 [13] => 4.68 ) [Accts Payable_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 2.44 [3] => 3.13 [4] => 2.32 [5] => 1.46 [6] => 3.79 [7] => 2.48 [8] => 2.52 [9] => 2.76 [10] => 2.38 [11] => 2.87 [12] => 10.72 [13] => 6.16 ) [Short-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 4.94 [3] => 5.13 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 157.26 [13] => 5.65 ) [Other Current Liab._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.17 [3] => 0.55 [4] => 0.69 [5] => 0.74 [6] => 0.95 [7] => 0.97 [8] => 0.68 [9] => 0.66 [10] => 0.66 [11] => 0.16 [12] => 0.30 [13] => 0.42 ) [Total Current Liabilities_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 7.56 [3] => 8.81 [4] => 3.01 [5] => 2.19 [6] => 4.74 [7] => 3.46 [8] => 3.20 [9] => 3.42 [10] => 3.03 [11] => 3.03 [12] => 168.28 [13] => 12.23 ) [Long-Term Debt_pct] => Array ( [0] => 70.61 [1] => 70.03 [2] => 55.77 [3] => 49.99 [4] => 82.09 [5] => 83.84 [6] => 82.46 [7] => 73.13 [8] => 78.42 [9] => 81.09 [10] => 84.31 [11] => 85.33 [12] => 0.00 [13] => 92.04 ) [Other Long-Term Liab._pct] => Array ( [0] => -70.61 [1] => 1.83 [2] => 2.32 [3] => 5.43 [4] => 9.81 [5] => 10.94 [6] => 12.75 [7] => 13.38 [8] => 14.34 [9] => 14.45 [10] => 14.28 [11] => 15.54 [12] => 13.89 [13] => 18.27 ) [Total Liabilities_pct] => Array ( [0] => 0.00 [1] => 71.86 [2] => 65.65 [3] => 64.23 [4] => 94.91 [5] => 96.98 [6] => 99.95 [7] => 89.97 [8] => 95.96 [9] => 98.97 [10] => 101.63 [11] => 103.89 [12] => 182.17 [13] => 122.54 ) [deb2equity] => Array ( [0] => 0.706 [1] => 2.489 [2] => 1.767 [3] => 1.541 [4] => 16.13 [5] => 27.729 [6] => 1583.268 [7] => 7.289 [8] => 19.391 [9] => 78.564 [10] => -51.792 [11] => -21.92 [12] => -1.914 [13] => -4.334 ) [debt2rev_totaldebt] => Array ( [0] => 111.971 [1] => 97.622 [2] => 82.052 [3] => 83.073 [4] => 161.075 [5] => 161.075 [6] => 201.075 [7] => 170.02 [8] => 278.8 [9] => 273.717 [10] => 271.596 [11] => 271.106 [12] => 270.99 [13] => 128.633 ) [debt2rev] => Array ( [0] => 5.538 [1] => 3.334 [2] => 2.747 [3] => 2.461 [4] => 4.322 [5] => 3.429 [6] => 3.492 [7] => 2.438 [8] => 3.615 [9] => 2.638 [10] => 2.601 [11] => 2.662 [12] => 2.754 [13] => 1.629 ) [cogs2rev] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.21 [3] => 0.22 [4] => 0.24 [5] => 0.27 [6] => 0.33 [7] => 0.37 [8] => 0.38 [9] => 0.40 [10] => 0.40 [11] => 0.43 [12] => 0.43 [13] => 0.46 ) [inventory2rev] => Array ( [0] => 0 [1] => 0 [2] => 0.03 [3] => 0.036 [4] => 0.028 [5] => 0.02 [6] => 0.034 [7] => 0.029 [8] => 0.03 [9] => 0.019 [10] => 0.017 [11] => 0.017 [12] => 0.019 [13] => 0.021 ) [ar2asset] => Array ( [0] => 0 [1] => 0 [2] => 0.023 [3] => 0.026 [4] => 0.023 [5] => 0.027 [6] => 0.029 [7] => 0.033 [8] => 0.022 [9] => 0.032 [10] => 0.03 [11] => 0.038 [12] => 0.067 [13] => 0.058 ) [cash2asset] => Array ( [0] => 0.005 [1] => 0.041 [2] => 0.017 [3] => 0.011 [4] => 0.028 [5] => 0.029 [6] => 0.059 [7] => 0.055 [8] => 0.038 [9] => 0.053 [10] => 0.057 [11] => 0.039 [12] => 0.189 [13] => 0.075 ) [equity2asset] => Array ( [0] => 1 [1] => 0.281 [2] => 0.344 [3] => 0.358 [4] => 0.051 [5] => 0.03 [6] => 0.001 [7] => 0.1 [8] => 0.04 [9] => 0.01 [10] => -0.016 [11] => -0.039 [12] => -0.822 [13] => -0.225 ) [ppe2asset] => Array ( [0] => 0.206 [1] => 0.236 [2] => 0.242 [3] => 0.252 [4] => 0.246 [5] => 0.232 [6] => 0.248 [7] => 0.235 [8] => 0.212 [9] => 0.205 [10] => 0.198 [11] => 0.207 [12] => 0.338 [13] => 0.414 ) [interest2rev] => Array ( [0] => 0 [1] => 0 [2] => -15.35 [3] => -10.025 [4] => -9.872 [5] => -37.744 [6] => -34.871 [7] => -30.65 [8] => -28.28 [9] => -24.496 [10] => -23.704 [11] => -24.327 [12] => -23.304 [13] => -16.047 ) [std2asset] => Array ( [0] => 0 [1] => 0 [2] => 0.076 [3] => 0.088 [4] => 0.03 [5] => 0.022 [6] => 0.047 [7] => 0.035 [8] => 0.032 [9] => 0.034 [10] => 0.03 [11] => 0.03 [12] => 1.683 [13] => 0.122 ) [ltd2asset] => Array ( [0] => 0.706 [1] => 0.7 [2] => 0.558 [3] => 0.5 [4] => 0.821 [5] => 0.838 [6] => 0.825 [7] => 0.731 [8] => 0.784 [9] => 0.811 [10] => 0.843 [11] => 0.853 [12] => 0 [13] => 0.92 ) [turnover] => Array ( [0] => 0.128 [1] => 0.21 [2] => 0.221 [3] => 0.224 [4] => 0.19 [5] => 0.244 [6] => 0.236 [7] => 0.3 [8] => 0.217 [9] => 0.307 [10] => 0.324 [11] => 0.321 [12] => 0.571 [13] => 0.6 ) [CF_Net Income] => Array ( [0] => 0 [1] => 0 [2] => 7.199 [3] => 7.493 [4] => 6.114 [5] => 1.792 [6] => 1.161 [7] => 0.179 [8] => 0.214 [9] => -3.118 [10] => 0.691 [11] => 2.197 [12] => -126.9 [13] => 109.144 ) [grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [CF_DDA] => Array ( [0] => 0 [1] => 0 [2] => 4.881 [3] => 5.482 [4] => 7.228 [5] => 8.212 [6] => 10.781 [7] => 14.347 [8] => 15.608 [9] => 26.486 [10] => 23.67 [11] => 20.233 [12] => 19.277 [13] => 12.632 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Cash Flow from Operations] => Array ( [0] => 0 [1] => 0 [2] => 17.061 [3] => 17.122 [4] => 18.344 [5] => 10.945 [6] => 16.497 [7] => 14.77 [8] => 18.689 [9] => 27.909 [10] => 26.412 [11] => 19.53 [12] => 29.731 [13] => 18.65 ) [Cash Flow from Others] => Array ( [0] => 0 [1] => 0 [2] => 0.123 [3] => 1.107 [4] => 1.614 [5] => 1.239 [6] => 0.598 [7] => 2.719 [8] => 3.802 [9] => 4.714 [10] => 2.718 [11] => 0.176 [12] => 128.982 [13] => -106.595 ) [Cash Flow_PPE] => Array ( [0] => 0 [1] => 0 [2] => -4.304 [3] => -3.838 [4] => -3.261 [5] => -4.083 [6] => -5.618 [7] => -6.572 [8] => -9.244 [9] => -9.596 [10] => -10.225 [11] => -10.548 [12] => -6.357 [13] => -6.229 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.051 [5] => 0 [6] => -16 [7] => -0.111 [8] => -108.626 [9] => -0.186 [10] => 0 [11] => -5.01 [12] => 0 [13] => 0 ) [Cash Flow_CPEX] => Array ( [0] => 0 [1] => 0 [2] => -4.304 [3] => -3.838 [4] => -3.261 [5] => -4.083 [6] => -5.618 [7] => -6.572 [8] => -9.244 [9] => -9.596 [10] => -10.225 [11] => -10.548 [12] => -6.357 [13] => -6.229 ) [Cash Flow from Investing] => Array ( [0] => 0 [1] => 0 [2] => -4.304 [3] => -19.046 [4] => -7.724 [5] => -3.636 [6] => -18.438 [7] => -6.676 [8] => -117.873 [9] => -9.783 [10] => -10.228 [11] => -15.56 [12] => -6.358 [13] => -6.229 ) [Net Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -1.091 [5] => 0 [6] => 0 [7] => -2.315 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Net Issuance of Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -55.353 [8] => 108.853 [9] => -5 [10] => -6.114 [11] => -0.386 [12] => 0 [13] => -33.368 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -6.822 [6] => -5.117 [7] => -9.585 [8] => -8.937 [9] => -8.937 [10] => -9.225 [11] => -9.321 [12] => -2.33 [13] => 0 ) [Cash from Financing] => Array ( [0] => 0 [1] => 0 [2] => -16.129 [3] => 1.252 [4] => -6.864 [5] => -7.147 [6] => 10.773 [7] => -9.686 [8] => 99.916 [9] => -13.937 [10] => -15.688 [11] => -9.803 [12] => -3.25 [13] => -35.021 ) [Other Financing] => Array ( [0] => 0 [1] => 0 [2] => -16.129 [3] => 1.252 [4] => -5.773 [5] => -0.325 [6] => 15.89 [7] => 57.567 [8] => 1.7763568394E-15 [9] => 0 [10] => -0.349 [11] => -0.096 [12] => -0.92 [13] => -1.653 ) [Net Change in Cash] => Array ( [0] => 0 [1] => 0 [2] => -3.373 [3] => -0.672 [4] => 3.756 [5] => 0.163 [6] => 8.833 [7] => -1.591 [8] => 0.732 [9] => 4.189 [10] => 0.495 [11] => -5.833 [12] => 20.123 [13] => -22.6 ) [NetChangeinCash_others] => Array ( [0] => 0 [1] => 0 [2] => -0.000999999999998 [3] => 0 [4] => 0 [5] => 0.001 [6] => 0.000999999999998 [7] => 0.001 [8] => 7.1054273576E-15 [9] => 0 [10] => -0.000999999999998 [11] => 0 [12] => 0 [13] => 0 ) [total_freecashflow] => Array ( [0] => 0 [1] => 0 [2] => 12.757 [3] => 13.284 [4] => 15.083 [5] => 6.862 [6] => 10.879 [7] => 8.198 [8] => 9.445 [9] => 18.313 [10] => 16.187 [11] => 8.982 [12] => 23.374 [13] => 12.421 ) [per share eps] => Array ( [0] => 0.19 [1] => -0.05 [2] => 2.83 [3] => 2.93 [4] => 0.71 [5] => 0.12 [6] => 0.18 [7] => -0.1 [8] => -0.03 [9] => -0.25 [10] => 0.05 [11] => 0.17 [12] => -9.6 [13] => 0 ) [eps_nri] => Array ( [0] => 0.19 [1] => -0.05 [2] => 2.83 [3] => 2.93 [4] => 0.71 [5] => 0.12 [6] => 0.18 [7] => -0.1 [8] => -0.03 [9] => -0.25 [10] => 0.05 [11] => 0.17 [12] => -9.6 [13] => 0 ) [ROE] => Array ( [0] => 0 [1] => -1.03 [2] => 15.51 [3] => 13.9 [4] => 61.23 [5] => 30.85 [6] => 914.17 [7] => 0.77 [8] => 1.49 [9] => -89.49 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 5.875 [6] => 3.917 [7] => 0 [8] => 0 [9] => 0 [10] => 33.6 [11] => 9.882 [12] => 0 [13] => 0 ) [ROA] => Array ( [0] => 0 [1] => -0.29 [2] => 5.33 [3] => 4.97 [4] => 3.12 [5] => 0.93 [6] => 0.48 [7] => 0.08 [8] => 0.06 [9] => -0.92 [10] => 0.21 [11] => 0.69 [12] => -73.64 [13] => 82.89 ) [ROC_capital] => Array ( [0] => 31.819 [1] => 27.202 [2] => 39.415 [3] => 47.309 [4] => 61.609 [5] => 59.085 [6] => 87.627 [7] => 80.182 [8] => 111.848 [9] => 103.59 [10] => 97.619 [11] => 96.155 [12] => 111.8 [13] => 79.254 ) [ROC] => Array ( [0] => 0 [1] => -1.49 [2] => 18.26 [3] => 15.84 [4] => 9.92 [5] => 3.03 [6] => 1.32 [7] => 0.22 [8] => 0.19 [9] => -3.01 [10] => 0.71 [11] => 2.28 [12] => -113.51 [13] => 137.71 ) [ROC_JOEL_capital] => Array ( [0] => 32.678 [1] => 32.897 [2] => 33.384 [3] => 38.826 [4] => 49.098 [5] => 47.922 [6] => 60.494 [7] => 57.748 [8] => 80.624 [9] => 72.227 [10] => 67.686 [11] => 72.094 [12] => 58.243 [13] => 57.902 ) [ROC_JOEL] => Array ( [0] => 17.23 [1] => 24.09 [2] => 44.47 [3] => 37.91 [4] => 27.56 [5] => 40.56 [6] => 32.74 [7] => 33.36 [8] => 26.15 [9] => 30.36 [10] => 38.96 [11] => 34.16 [12] => -222.16 [13] => 32.21 ) [ROC_JOEL_new] => Array ( [0] => 17.23 [1] => 24.09 [2] => 44.73 [3] => 37.02 [4] => 26.99 [5] => 41.72 [6] => 36.49 [7] => 34.59 [8] => 26.1 [9] => 27.04 [10] => 35.73 [11] => 35.27 [12] => -209.87 [13] => 207.25 ) [grossmargin] => Array ( [0] => 0 [1] => 0 [2] => 78.75 [3] => 77.82 [4] => 76.3 [5] => 73.15 [6] => 67.48 [7] => 63.13 [8] => 62.14 [9] => 60.31 [10] => 60.45 [11] => 56.8 [12] => 57.08 [13] => 53.72 ) [pretaxmargin] => Array ( [0] => -2.88 [1] => 5.98 [2] => 36.88 [3] => 34.37 [4] => 27.03 [5] => 6.91 [6] => 4.87 [7] => -0.28 [8] => 0.32 [9] => -4.32 [10] => 1.25 [11] => 2.4 [12] => -154.23 [13] => 146.27 ) [operatingmargin] => Array ( [0] => 27.85 [1] => 27.06 [2] => 49.71 [3] => 43.61 [4] => 36.3 [5] => 41.38 [6] => 34.39 [7] => 27.62 [8] => 27.34 [9] => 21.13 [10] => 25.26 [11] => 24.18 [12] => -131.49 [13] => 23.62 ) [netmargin] => Array ( [0] => 0 [1] => -1.38 [2] => 24.1 [3] => 22.2 [4] => 16.41 [5] => 3.82 [6] => 2.02 [7] => 0.26 [8] => 0.28 [9] => -3.01 [10] => 0.66 [11] => 2.16 [12] => -128.96 [13] => 138.21 ) [pettm] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 464.000 [8] => 757.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.150 ) [penri] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.15 ) [pe] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 464.000 [8] => 757.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.150 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0.31 [11] => 1 [12] => 0 [13] => 0 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 1.290 ) [ps] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.210 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.97 [10] => 0.986 [11] => 1.038 [12] => 1.048 [13] => 2.386 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 3.670 [10] => 3.620 [11] => 5.460 [12] => 0.000 [13] => 0.000 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 12.950 [11] => 11.120 [12] => 8.360 [13] => 0.000 ) [zscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.320 [5] => 0.050 [6] => 0.060 [7] => 0.050 [8] => 0.060 [9] => 0.060 [10] => 0.140 [11] => 0.100 [12] => -5.600 [13] => 2.950 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 6 [7] => 5 [8] => 6 [9] => 4 [10] => 7 [11] => 6 [12] => 5 [13] => 5 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => -2.530 [7] => -2.690 [8] => -2.650 [9] => -2.620 [10] => -2.920 [11] => -2.520 [12] => -7.300 [13] => -3.240 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 11.200 [11] => 9.440 [12] => -3.040 [13] => 0 ) [medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 9.8 [6] => 12.01 [7] => 12.87 [8] => 12.44 [9] => 16.72 [10] => 16.83 [11] => 16.4 [12] => 15.87 [13] => 0 ) [ev2rev] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 1.720 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.970 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 7.300 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 20.219 [1] => 29.281 [2] => 29.87 [3] => 33.755 [4] => 37.266 [5] => 46.972 [6] => 57.589 [7] => 69.749 [8] => 77.115 [9] => 103.755 [10] => 104.4 [11] => 101.844 [12] => 98.404 [13] => 78.972 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 4.881 [3] => 5.482 [4] => 7.228 [5] => 8.212 [6] => 10.781 [7] => 14.347 [8] => 15.608 [9] => 26.486 [10] => 23.67 [11] => 20.233 [12] => 19.277 [13] => 12.632 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_InterestExpense] => Array ( [0] => 0 [1] => 0 [2] => 4.585 [3] => 3.384 [4] => 3.679 [5] => 17.729 [6] => 20.082 [7] => 21.378 [8] => 21.808 [9] => 25.416 [10] => 24.747 [11] => 24.776 [12] => 22.932 [13] => 12.673 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 0.859 [1] => 5.695 [2] => 2.322 [3] => 1.65 [4] => 5.407 [5] => 5.569 [6] => 14.402 [7] => 12.81 [8] => 13.542 [9] => 17.731 [10] => 18.226 [11] => 12.394 [12] => 32.516 [13] => 9.916 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0.724 [3] => 0 [4] => 0 [5] => 0 [6] => 6.652 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 125.033 [1] => 100.804 [2] => 2.443 [3] => 4.773 [4] => 16.273 [5] => 15.708 [6] => 9.671 [7] => 13.381 [8] => 24.91 [9] => 17.674 [10] => 16.074 [11] => 17.959 [12] => 18.392 [13] => 10.583 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 3.303 [3] => 4.714 [4] => 4.553 [5] => 2.799 [6] => 9.24 [7] => 5.776 [8] => 8.945 [9] => 9.313 [10] => 7.654 [11] => 9.116 [12] => 18.468 [13] => 8.115 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 6.679 [3] => 7.727 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 270.99 [13] => 7.441 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.214 [9] => 0.395 [10] => 0.353 [11] => 0.497 [12] => 0.522 [13] => 0.553 ) [BS_other_liabilities_Insurance] => Array ( [0] => -111.971 [1] => 2.548 [2] => 3.358 [3] => 9.016 [4] => 20.613 [5] => 22.443 [6] => 33.41 [7] => 33.366 [8] => 53.204 [9] => 50.619 [10] => 47.777 [11] => 49.373 [12] => 23.943 [13] => 24.056 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_NetInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => -4.585 [3] => -3.384 [4] => -3.679 [5] => -17.729 [6] => -20.082 [7] => -21.378 [8] => -21.808 [9] => -25.416 [10] => -24.747 [11] => -24.776 [12] => -22.932 [13] => -12.673 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_otherExpense_bank] => Array ( [0] => 0 [1] => 0 [2] => -8.677 [3] => -10.543 [4] => -14.904 [5] => -14.923 [6] => -19.058 [7] => -24.766 [8] => -26.837 [9] => -40.65 [10] => -36.745 [11] => -33.218 [12] => -33.29 [13] => -23.769 ) [BS_MoneyMarket] => Array ( [0] => -0.859 [1] => -5.695 [2] => -2.322 [3] => -1.65 [4] => -5.407 [5] => -5.569 [6] => -14.402 [7] => -12.81 [8] => -13.542 [9] => -17.731 [10] => -18.226 [11] => -12.394 [12] => -32.516 [13] => -9.916 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 125.892 [1] => 106.499 [2] => 5.489 [3] => 6.423 [4] => 21.68 [5] => 21.277 [6] => 30.725 [7] => 26.191 [8] => 38.452 [9] => 35.405 [10] => 34.3 [11] => 30.353 [12] => 50.908 [13] => 20.499 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => -111.971 [1] => 2.548 [2] => 3.358 [3] => 9.016 [4] => 20.613 [5] => 22.443 [6] => 33.41 [7] => 33.366 [8] => 53.418 [9] => 51.014 [10] => 48.13 [11] => 49.87 [12] => 24.465 [13] => 24.609 ) [cash2debt] => Array ( [0] => 0.008 [1] => 0.058 [2] => 0.028 [3] => 0.02 [4] => 0.034 [5] => 0.035 [6] => 0.072 [7] => 0.075 [8] => 0.049 [9] => 0.065 [10] => 0.067 [11] => 0.046 [12] => 0.12 [13] => 0.077 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [TaxProvision] => Array ( [0] => 0 [1] => 0 [2] => -3.817 [3] => -4.107 [4] => -3.947 [5] => -1.012 [6] => -1.211 [7] => 0.374 [8] => -0.029 [9] => 1.367 [10] => -0.61 [11] => -0.25 [12] => 24.868 [13] => -6.367 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 152.276 [13] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 0 [1] => -0.405 [2] => 7.199 [3] => 7.493 [4] => 6.114 [5] => 1.792 [6] => 1.161 [7] => 0.179 [8] => 0.214 [9] => -3.118 [10] => 0.691 [11] => 2.197 [12] => -126.9 [13] => 109.144 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [eps_diluated] => Array ( [0] => 0.19 [1] => -0.05 [2] => 2.83 [3] => 2.93 [4] => 0.71 [5] => 0.12 [6] => 0.18 [7] => -0.1 [8] => -0.03 [9] => -0.25 [10] => 0.05 [11] => 0.17 [12] => -9.6 [13] => 0 ) [eps_basic] => Array ( [0] => 0.21 [1] => -0.05 [2] => 2.87 [3] => 2.98 [4] => 0.75 [5] => 0.19 [6] => 0.12 [7] => 0.02 [8] => 0.02 [9] => -0.25 [10] => 0.05 [11] => 0.17 [12] => -9.6 [13] => 0 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 1.992 [8] => 2.306 [9] => 1.97 [10] => 1.817 [11] => 1.781 [12] => 1.845 [13] => 1.654 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [OtherInventories] => Array ( [0] => 0 [1] => 0 [2] => 0.895 [3] => 1.202 [4] => 1.04 [5] => 0.933 [6] => 1.963 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 0.859 [1] => 5.695 [2] => 2.322 [3] => 1.65 [4] => 5.407 [5] => 5.569 [6] => 14.402 [7] => 12.81 [8] => 13.542 [9] => 17.731 [10] => 18.226 [11] => 12.394 [12] => 32.516 [13] => 9.916 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.85 [8] => 1.181 [9] => 1.105 [10] => 1.114 [11] => 1.157 [12] => 1.157 [13] => 1.164 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 8.547 [8] => 11.244 [9] => 11.354 [10] => 11.53 [11] => 12.247 [12] => 12.296 [13] => 12.326 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 161.093 [8] => 234.336 [9] => 240.652 [10] => 247.877 [11] => 267.315 [12] => 263.671 [13] => 267.804 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [GrossPPE] => Array ( [0] => 32.678 [1] => 32.897 [2] => 32.672 [3] => 37.919 [4] => 48.196 [5] => 44.556 [6] => 60.494 [7] => 170.491 [8] => 246.761 [9] => 253.11 [10] => 260.521 [11] => 280.719 [12] => 277.124 [13] => 281.294 ) [AccumulatedDepreciation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -115.881 [8] => -171.354 [9] => -184.081 [10] => -196.634 [11] => -214.837 [12] => -218.881 [13] => -226.832 ) [AccountsPayable] => Array ( [0] => 0 [1] => 0 [2] => 0.327 [3] => 1.286 [4] => 2.69 [5] => 1.106 [6] => 1.659 [7] => 2.059 [8] => 2.313 [9] => 3.146 [10] => 1.524 [11] => 1.491 [12] => 2.007 [13] => 1.552 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 2.976 [3] => 3.428 [4] => 1.863 [5] => 1.693 [6] => 7.581 [7] => 3.717 [8] => 6.632 [9] => 6.167 [10] => 6.13 [11] => 7.625 [12] => 16.461 [13] => 6.563 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.214 [9] => 0.395 [10] => 0.353 [11] => 0.353 [12] => 0.431 [13] => 0.469 ) [LongTermDebt] => Array ( [0] => 111.971 [1] => 97.622 [2] => 75.373 [3] => 75.346 [4] => 161.075 [5] => 161.075 [6] => 201.075 [7] => 170.02 [8] => 278.8 [9] => 273.717 [10] => 271.596 [11] => 271.106 [12] => 0 [13] => 121.192 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 3.113 [3] => 7.981 [4] => 13.053 [5] => 15.346 [6] => 24.712 [7] => 25.224 [8] => 45.749 [9] => 42.239 [10] => 42.513 [11] => 48.112 [12] => 22.67 [13] => 23.181 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 0 [1] => 0 [2] => 7.199 [3] => 7.493 [4] => 6.114 [5] => 1.792 [6] => 1.161 [7] => 0.179 [8] => 0.214 [9] => -3.118 [10] => 0.691 [11] => 2.197 [12] => -126.9 [13] => 109.144 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [ChangeInReceivables] => Array ( [0] => 0 [1] => 0 [2] => -0.08 [3] => 0.796 [4] => 0.215 [5] => -0.811 [6] => 0.71 [7] => -0.892 [8] => -1.107 [9] => 0.532 [10] => 0.817 [11] => -1.59 [12] => -0.177 [13] => 3.442 ) [ChangeInInventory] => Array ( [0] => 0 [1] => 0 [2] => 0.335 [3] => 0.042 [4] => 0.2 [5] => 0.107 [6] => 0.003 [7] => -0.183 [8] => -0.124 [9] => 0.34 [10] => 0.153 [11] => 0.173 [12] => -0.064 [13] => 0.191 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => -0.081 [3] => -0.213 [4] => -0.017 [5] => 0.034 [6] => -0.366 [7] => -0.086 [8] => 0.404 [9] => -0.2 [10] => -0.069 [11] => -0.117 [12] => -0.905 [13] => 0.044 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0 [1] => 0 [2] => 0.873 [3] => -0.757 [4] => -0.028 [5] => -1.754 [6] => 2.758 [7] => -1.844 [8] => 0.144 [9] => 1.094 [10] => -1.658 [11] => -1.424 [12] => 9.154 [13] => 0.334 ) [ChangeInWorkingCapital] => Array ( [0] => 0 [1] => 0 [2] => 1.041 [3] => -0.113 [4] => 0.345 [5] => -2.371 [6] => 2.973 [7] => -2.266 [8] => -0.82 [9] => 1.335 [10] => -0.667 [11] => -3.076 [12] => 8.372 [13] => 3.469 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0 [2] => 3.817 [3] => 3.153 [4] => 3.043 [5] => 2.073 [6] => 0.984 [7] => -0.209 [8] => -0.115 [9] => -1.508 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [PurchaseOfPPE] => Array ( [0] => 0 [1] => 0 [2] => -4.304 [3] => -3.838 [4] => -3.261 [5] => -4.083 [6] => -5.618 [7] => -6.572 [8] => -9.244 [9] => -9.596 [10] => -10.225 [11] => -10.548 [12] => -6.357 [13] => -6.229 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -0.048 [5] => -0.282 [6] => 0 [7] => -0.111 [8] => -108.677 [9] => -0.186 [10] => 0 [11] => -5.01 [12] => 0 [13] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.051 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -0.002 [9] => -0.001 [10] => -0.002 [11] => -0.002 [12] => -0.001 [13] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.116 [5] => 0.165 [6] => 3.225 [7] => 0.008 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -15.208 [4] => -4.531 [5] => 0.564 [6] => -16.045 [7] => -0.001 [8] => -0.000999999999998 [9] => 6.09755301806E-16 [10] => -0.001 [11] => -6.67868538251E-16 [12] => 5.54244150575E-16 [13] => 0 ) [sloanratio] => Array ( [0] => 0 [1] => -0 [2] => -0.04 [3] => 0.06 [4] => -0.02 [5] => -0.03 [6] => 0.01 [7] => -0.03 [8] => 0.28 [9] => -0.06 [10] => -0.05 [11] => -0.01 [12] => -0.87 [13] => 0.73 ) [mktcap] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 136.76523 [5] => 161.38959 [6] => 217.91172 [7] => 162.87792 [8] => 100.08297 [9] => 197.65395 [10] => 240.35778 [11] => 183.11085 [12] => 17.71614 [13] => 0 ) [ev_addition_per_share] => Array ( [0] => 0 [1] => 11.349 [2] => 31.291 [3] => 31.793 [4] => 18.086 [5] => 15.214 [6] => 18.264 [7] => 13.436 [8] => 20.063 [9] => 19.362 [10] => 19.164 [11] => 19.568 [12] => 18.038 [13] => 8.979 ) [EBITDA_per_share] => Array ( [0] => 0 [1] => 0.98 [2] => 8.04 [3] => 7.99 [4] => 2.44 [5] => 2.86 [6] => 3.29 [7] => 3.04 [8] => 2.85 [9] => 3.59 [10] => 3.76 [11] => 3.59 [12] => -8.29 [13] => 10.65 ) [Operating_Income_per_share] => Array ( [0] => 0 [1] => 0.98 [2] => 5.83 [3] => 5.75 [4] => 1.57 [5] => 1.9 [6] => 1.94 [7] => 1.65 [8] => 1.59 [9] => 1.66 [10] => 1.99 [11] => 1.86 [12] => -9.79 [13] => 1.41 ) [netcash] => Array ( [0] => 0 [1] => -11.66 [2] => -33.91 [3] => -37.15 [4] => -21.01 [5] => -17.68 [6] => -22.44 [7] => -16.78 [8] => -24.78 [9] => -23.93 [10] => -23.38 [11] => -24.03 [12] => -21.28 [13] => -11.45 ) [NCAV] => Array ( [0] => 0 [1] => -11.66 [2] => -32.8 [3] => -35.76 [4] => -20.55 [5] => -17.25 [6] => -21.82 [7] => -16.21 [8] => -24.24 [9] => -23.24 [10] => -22.76 [11] => -23.28 [12] => -20.56 [13] => -10.96 ) [NCAV_real] => Array ( [0] => 0 [1] => -12.37 [2] => -32.24 [3] => -34.64 [4] => -20.22 [5] => -16.94 [6] => -21.37 [7] => -15.83 [8] => -23.53 [9] => -22.81 [10] => -22.36 [11] => -22.83 [12] => -19.98 [13] => -10.54 ) [Book Value Per Share] => Array ( [0] => 0 [1] => 4.84 [2] => 18.22 [3] => 21.05 [4] => 1.16 [5] => 0.57 [6] => 0.01 [7] => 1.99 [8] => 1.09 [9] => 0.26 [10] => -0.4 [11] => -0.94 [12] => -10.71 [13] => -2.24 ) [Tangibles_book_per_share] => Array ( [0] => 0 [1] => 4.84 [2] => -18.6 [3] => -18.94 [4] => -12.99 [5] => -11.27 [6] => -14.23 [7] => -10.32 [8] => -16.59 [9] => -16.56 [10] => -16.59 [11] => -16.78 [12] => -14.62 [13] => -5.95 ) [equity2liab_tangbile] => Array ( [0] => 0 [1] => 0.392 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [per share rev] => Array ( [0] => 0 [1] => 3.61 [2] => 11.72 [3] => 13.18 [4] => 4.33 [5] => 4.6 [6] => 5.63 [7] => 5.96 [8] => 5.83 [9] => 7.85 [10] => 7.9 [11] => 7.7 [12] => 7.44 [13] => 5.97 ) [per share_freecashflow] => Array ( [0] => 0 [1] => 0 [2] => 5.01 [3] => 5.19 [4] => 1.75 [5] => 0.67 [6] => 1.06 [7] => 0.7 [8] => 0.71 [9] => 1.39 [10] => 1.22 [11] => 0.68 [12] => 1.77 [13] => 0.94 ) [p2tangible_book] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [pb] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 13.7 [5] => 27.7 [6] => 2132 [7] => 6.99 [8] => 6.94 [9] => 57.5 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => -126.32 [2] => 0 [3] => 3.53 [4] => -75.77 [5] => -83.1 [6] => 50 [7] => -155.56 [8] => 0 [9] => 0 [10] => 0 [11] => 240 [12] => -5747.06 [13] => 0 ) [EBITDA_1] => Array ( [0] => 0 [1] => 0 [2] => 20.483 [3] => 20.466 [4] => 20.981 [5] => 29.187 [6] => 33.665 [7] => 35.53 [8] => 37.658 [9] => 47.418 [10] => 49.717 [11] => 47.456 [12] => -109.559 [13] => 140.816 ) [DaysInventory] => Array ( [0] => 0 [1] => 0 [2] => 51.48 [3] => 58.59 [4] => 42.98 [5] => 27 [6] => 38.26 [7] => 28.27 [8] => 28.83 [9] => 17.46 [10] => 16.06 [11] => 14.78 [12] => 15.95 [13] => 16.52 ) [InventoryTurnover] => Array ( [0] => 0 [1] => 0 [2] => 7.09 [3] => 6.23 [4] => 8.49 [5] => 13.52 [6] => 9.54 [7] => 12.91 [8] => 12.66 [9] => 20.9 [10] => 22.72 [11] => 24.7 [12] => 22.89 [13] => 22.1 ) [buybackratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [CF_Net Income_pct] => Array ( [0] => 0 [1] => 0 [2] => 42.20 [3] => 43.76 [4] => 33.33 [5] => 16.37 [6] => 7.04 [7] => 1.21 [8] => 1.15 [9] => -11.17 [10] => 2.62 [11] => 11.25 [12] => -426.83 [13] => 585.22 ) [CF_DDA_pct] => Array ( [0] => 0 [1] => 0 [2] => 5 [3] => 5 [4] => 7 [5] => 8 [6] => 11 [7] => 14 [8] => 16 [9] => 26 [10] => 24 [11] => 20 [12] => 19 [13] => 13 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0 [1] => 0 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0 [1] => 0 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => 0 [1] => 0 [2] => -25.23 [3] => -22.42 [4] => -17.78 [5] => -37.30 [6] => -34.05 [7] => -44.50 [8] => -49.46 [9] => -34.38 [10] => -38.71 [11] => -54.01 [12] => -21.38 [13] => -33.40 ) [Cash Flow from Investing_pct] => Array ( [0] => 0 [1] => 0 [2] => -25.23 [3] => -111.24 [4] => -42.11 [5] => -33.22 [6] => -111.77 [7] => -45.20 [8] => -630.71 [9] => -35.05 [10] => -38.72 [11] => -79.67 [12] => -21.39 [13] => -33.40 ) [Net Issuance of Stock_pct] => Array ( [0] => 0 [1] => 0 [2] => 0.00 [3] => 0.00 [4] => -5.95 [5] => 0.00 [6] => 0.00 [7] => -15.67 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 ) [Net Issuance of Debt_pct] => Array ( [0] => 0 [1] => 0 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => -374.77 [8] => 582.44 [9] => -17.92 [10] => -23.15 [11] => -1.98 [12] => 0.00 [13] => -178.92 ) [Dividends_pct] => Array ( [0] => 0 [1] => 0 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => -62.33 [6] => -31.02 [7] => -64.90 [8] => -47.82 [9] => -32.02 [10] => -34.93 [11] => -47.73 [12] => -7.84 [13] => 0.00 ) [Other Financing_pct] => Array ( [0] => 0 [1] => 0 [2] => -94.54 [3] => 7.31 [4] => -37.42 [5] => -65.30 [6] => 65.30 [7] => -65.58 [8] => 534.62 [9] => -49.94 [10] => -59.40 [11] => -50.19 [12] => -10.93 [13] => -187.78 ) [Cash from Financing_pct] => Array ( [0] => 0 [1] => 0 [2] => 0.00 [3] => 0.00 [4] => -5.95 [5] => -62.33 [6] => -31.02 [7] => -455.34 [8] => 534.62 [9] => -49.94 [10] => -58.08 [11] => -49.70 [12] => -7.84 [13] => -178.92 ) [Net Change in Cash_pct] => Array ( [0] => 0 [1] => 0 [2] => -19.77 [3] => -3.92 [4] => 20.48 [5] => 1.49 [6] => 53.54 [7] => -10.77 [8] => 3.92 [9] => 15.01 [10] => 1.87 [11] => -29.87 [12] => 67.68 [13] => -121.18 ) [total_freecashflow_pct] => Array ( [0] => 0 [1] => 0 [2] => 74.77 [3] => 77.58 [4] => 82.22 [5] => 62.70 [6] => 65.95 [7] => 55.50 [8] => 50.54 [9] => 65.62 [10] => 61.29 [11] => 45.99 [12] => 78.62 [13] => 66.60 ) [interest_coverage] => Array ( [0] => 0 [1] => 0 [2] => 3.24 [3] => 4.35 [4] => 3.68 [5] => 1.1 [6] => 0.99 [7] => 0.9 [8] => 0.97 [9] => 0.86 [10] => 1.07 [11] => 0.99 [12] => 0 [13] => 1.47 ) [current_ratio] => Array ( [0] => 0 [1] => 0 [2] => 0.64 [3] => 0.61 [4] => 2.07 [5] => 3.12 [6] => 2.19 [7] => 2.98 [8] => 2.65 [9] => 2.81 [10] => 3.25 [11] => 2.94 [12] => 0.17 [13] => 1.37 ) [quick_ratio] => Array ( [0] => 0 [1] => 0 [2] => 0.56 [3] => 0.52 [4] => 1.89 [5] => 2.9 [6] => 2.02 [7] => 2.74 [8] => 2.45 [9] => 2.64 [10] => 3.07 [11] => 2.75 [12] => 0.17 [13] => 1.26 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 0 [2] => 68.54 [3] => -0.51 [4] => -236.08 [5] => -18.75 [6] => 0 [7] => -14.48 [8] => -12.99 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 0 [2] => 224.65 [3] => 12.46 [4] => -67.15 [5] => 6.24 [6] => 22.39 [7] => 5.86 [8] => -2.18 [9] => 34.65 [10] => 0.64 [11] => -2.53 [12] => -3.38 [13] => -19.76 ) [ev_per_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 33.98 [5] => 31 [6] => 39.58 [7] => 27.36 [8] => 27.63 [9] => 34.31 [10] => 37.34 [11] => 33.42 [12] => 19.38 [13] => 0 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 4.46 [6] => 3.31 [7] => 5.06 [8] => 18.97 [9] => 11.24 [10] => 9.24 [11] => 12.13 [12] => 49.55 [13] => 0 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.61 [6] => 1.78 [7] => 1.08 [8] => 0.61 [9] => 0.89 [10] => 1.08 [11] => 0.84 [12] => 0.08 [13] => 0 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 1.62 [11] => 1.47 [12] => 0 [13] => 0 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 58.65 [11] => 13.85 [12] => 0 [13] => 0 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 13.7 ) )
Otelco, Inc. (NAS:OTT)
Days Inventory
15.91 (As of Mar. 2014)

Otelco, Inc.'s inventory for the three months ended in Mar. 2014 was $1.64 Mil. Otelco, Inc.'s cost of goods sold for the three months ended in Mar. 2014 was $9.40 Mil. Hence, Otelco, Inc.'s days inventory for the three months ended in Mar. 2014 was 15.91.

Otelco, Inc.'s days inventory declined from Mar. 2013 (18.14) to Mar. 2014 (15.91).

Inventory can be measured by Days Sales of Inventory (DSI). Otelco, Inc.'s days sales of inventory (DSI) for the three months ended in Mar. 2014 was 7.96.

Inventory turnover measures how fast the company turns over its inventory within a year. Otelco, Inc.'s inventory turnover for the three months ended in Mar. 2014 was 5.72.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Otelco, Inc.'s inventory to revenue ratio for the three months ended in Mar. 2014 was 0.09.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Otelco, Inc.'s Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=1.654/36.552*365
=16.52

Otelco, Inc.'s Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=1.643/9.397*91
=15.91

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Otelco, Inc.'s Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=1.643/18.782*91
=7.96

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Otelco, Inc.'s Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Otelco, Inc.'s Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=1.643 / 18.782
=0.09

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Otelco, Inc. Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 42.9827.0038.2628.2728.8317.4616.0614.7815.9516.52

Otelco, Inc. Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 14.4316.7216.5817.5716.4718.1418.4918.3216.3015.91
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide