Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 11.13 [1] => 11.81 [2] => 12.69 [3] => 15.16 [4] => 13.59 [5] => 12.09 [6] => 12.75 [7] => 14.28 [8] => 15.29 [9] => 21.32 [10] => 30.16 [11] => 44.40 [12] => 53.89 [13] => 78.10 [14] => 91.44 [15] => 84.48 [16] => 99.03 [17] => 108.08 [18] => 91.95 [19] => 99.37 ) [price_low] => Array ( [0] => 0.00 [1] => 9.13 [2] => 10.19 [3] => 10.94 [4] => 8.44 [5] => 7.38 [6] => 7.88 [7] => 10.95 [8] => 11.73 [9] => 13.64 [10] => 21.28 [11] => 27.81 [12] => 42.00 [13] => 43.08 [14] => 40.72 [15] => 47.56 [16] => 72.23 [17] => 68.58 [18] => 73.58 [19] => 78.01 ) [BS_share] => Array ( [0] => 622.222 [1] => 638.168 [2] => 664.740 [3] => 668.531 [4] => 698.990 [5] => 711.290 [6] => 738.75 [7] => 747.18 [8] => 753.90 [9] => 770.25 [10] => 789.44 [11] => 804.00 [12] => 841.08 [13] => 828.60 [14] => 809.88 [15] => 811.92 [16] => 812.79 [17] => 811.01 [18] => 805.51 [19] => 806.06 ) [Fiscal Year] => Array ( [0] => Dec94 [1] => Dec95 [2] => Dec96 [3] => Dec97 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199412 [1] => 199512 [2] => 199612 [3] => 199712 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 622.222 [1] => 638.168 [2] => 664.740 [3] => 668.531 [4] => 698.990 [5] => 711.290 [6] => 737.089 [7] => 746.926 [8] => 757.854 [9] => 771.212 [10] => 802.300 [11] => 818.200 [12] => 860.400 [13] => 839.100 [14] => 820.500 [15] => 813.800 [16] => 813.800 [17] => 812.900 [18] => 810.000 [19] => 804.600 ) [Revenue] => Array ( [0] => 9236 [1] => 8389 [2] => 7987 [3] => 8016 [4] => 6805 [5] => 7820 [6] => 13574 [7] => 8102 [8] => 7338 [9] => 9361 [10] => 11024 [11] => 15204 [12] => 17674 [13] => 20013 [14] => 24480 [15] => 14942 [16] => 19157 [17] => 24119 [18] => 24253 [19] => 25736 ) [COGS] => Array ( [0] => 6838 [1] => 5566 [2] => 5173 [3] => 5168 [4] => 4777 [5] => 5332 [6] => 9050 [7] => 3810 [8] => 3561 [9] => 4036 [10] => 4632 [11] => 5646 [12] => 6488 [13] => 6454 [14] => 7423 [15] => 5105 [16] => 6112 [17] => 7385 [18] => 7844 [19] => 7562 ) [Gross Profit] => Array ( [0] => 2398 [1] => 2823 [2] => 2814 [3] => 2848 [4] => 2028 [5] => 2488 [6] => 4524 [7] => 4292 [8] => 3777 [9] => 5325 [10] => 6392 [11] => 9558 [12] => 11186 [13] => 13559 [14] => 17057 [15] => 9837 [16] => 12783 [17] => 16476 [18] => 16409 [19] => 18174 ) [SGA] => Array ( [0] => 988 [1] => 1017 [2] => 1033 [3] => 797 [4] => 678 [5] => 645 [6] => 691 [7] => 777 [8] => 700 [9] => 915 [10] => 995 [11] => 1372 [12] => 1403 [13] => 1427 [14] => 1285 [15] => 1300 [16] => 1396 [17] => 1523 [18] => 1602 [19] => 1801 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 897 [1] => 800 [2] => 768 [3] => 833 [4] => 857 [5] => 817 [6] => 908 [7] => 970 [8] => 1019 [9] => 1175 [10] => 1251 [11] => 1372 [12] => 2008 [13] => 2379 [14] => 2710 [15] => 2687 [16] => 3153 [17] => 3591 [18] => 4511 [19] => 5347 ) [Operating Income] => Array ( [0] => 513 [1] => 1006 [2] => 1013 [3] => 877 [4] => 463 [5] => 814 [6] => 2745 [7] => 2550 [8] => 2065 [9] => 3235 [10] => 4267 [11] => 6814 [12] => 7775 [13] => 8578 [14] => 11371 [15] => 5038 [16] => 7359 [17] => 10459 [18] => 7520 [19] => 9400 ) [other_operating_charges] => Array ( [0] => -897 [1] => -800 [2] => -768 [3] => -1174 [4] => -887 [5] => -1029 [6] => -1088 [7] => -965 [8] => -1012 [9] => -1175 [10] => -1130 [11] => -1372 [12] => -2008 [13] => -3554 [14] => -4401 [15] => -3499 [16] => -4028 [17] => -4494 [18] => -7287 [19] => -6973 ) [Month End Stock Price] => Array ( [0] => 9.625 [1] => 10.688 [2] => 11.688 [3] => 14.657 [4] => 8.438 [5] => 10.813 [6] => 12.125 [7] => 13.265 [8] => 14.225 [9] => 21.12 [10] => 29.18 [11] => 39.94 [12] => 48.83 [13] => 76.99 [14] => 59.99 [15] => 81.35 [16] => 98.1 [17] => 93.7 [18] => 76.61 [19] => 95.1 ) [mktcap] => Array ( [0] => 5988.88675 [1] => 6820.739584 [2] => 7769.48112 [3] => 9798.658867 [4] => 5898.07762 [5] => 7691.17877 [6] => 8957.34375 [7] => 9911.3427 [8] => 10724.2275 [9] => 16267.68 [10] => 23035.8592 [11] => 32111.76 [12] => 41069.9364 [13] => 63793.914 [14] => 48584.7012 [15] => 66049.692 [16] => 79734.699 [17] => 75991.637 [18] => 61710.1211 [19] => 76656.306 ) [Cash and Equiv] => Array ( [0] => 129 [1] => 520 [2] => 258 [3] => 113 [4] => 96 [5] => 214 [6] => 97 [7] => 198 [8] => 146 [9] => 683 [10] => 1449 [11] => 2440 [12] => 1579 [13] => 2380 [14] => 2789 [15] => 2299 [16] => 3478 [17] => 3781 [18] => 1592 [19] => 3393 ) [ev_addition] => Array ( [0] => 7114 [1] => 6162 [2] => 7025 [3] => 6030 [4] => 6949 [5] => 4926 [6] => 8086 [7] => 6145 [8] => 4390 [9] => 3645 [10] => 2682 [11] => 819 [12] => 1563 [13] => -592 [14] => -17 [15] => 575 [16] => 1633 [17] => 2090 [18] => 6063 [19] => 3792 ) [ev_addition_per_share] => Array ( [0] => 11.433 [1] => 9.656 [2] => 10.568 [3] => 9.02 [4] => 9.941 [5] => 6.925 [6] => 10.946 [7] => 8.224 [8] => 5.823 [9] => 4.732 [10] => 3.397 [11] => 1.019 [12] => 1.858 [13] => -0.714 [14] => -0.021 [15] => 0.708 [16] => 2.009 [17] => 2.577 [18] => 7.527 [19] => 4.704 ) [ev_per_share] => Array ( [0] => 21.055 [1] => 20.348 [2] => 22.258 [3] => 23.677 [4] => 18.378 [5] => 17.743 [6] => 23.075 [7] => 21.485 [8] => 20.045 [9] => 25.85 [10] => 32.58 [11] => 40.96 [12] => 50.69 [13] => 76.28 [14] => 59.97 [15] => 82.06 [16] => 100.11 [17] => 96.28 [18] => 84.14 [19] => 99.8 ) [ev] => Array ( [0] => 13102.88675 [1] => 12982.739584 [2] => 14794.48112 [3] => 15828.658867 [4] => 12847.07762 [5] => 12617.17877 [6] => 17043.34375 [7] => 16056.3427 [8] => 15114.2275 [9] => 19912.68 [10] => 25717.8592 [11] => 32930.76 [12] => 42632.9364 [13] => 63201.914 [14] => 48567.7012 [15] => 66624.692 [16] => 81367.699 [17] => 78081.637 [18] => 67773.1211 [19] => 80448.306 ) [Non Operating Income] => Array ( [0] => 180 [1] => 244 [2] => 325 [3] => -344 [4] => 494 [5] => -184 [6] => 526 [7] => -484 [8] => -251 [9] => 23 [10] => 235 [11] => 1102 [12] => 301 [13] => 0 [14] => 0 [15] => 0 [16] => -112 [17] => -180 [18] => -81 [19] => -106 ) [tax] => Array ( [0] => 143 [1] => 313 [2] => 342 [3] => 311 [4] => 363 [5] => 631 [6] => 1442 [7] => 566 [8] => 422 [9] => 1231 [10] => 1639 [11] => 1841 [12] => 3354 [13] => 3507 [14] => 4629 [15] => 2063 [16] => 2995 [17] => 4201 [18] => 3118 [19] => 3755 ) [Pretax Income] => Array ( [0] => 109 [1] => 824 [2] => 1010 [3] => -79 [4] => 727 [5] => 1137 [6] => 3197 [7] => 2382 [8] => 1488 [9] => 2903 [10] => 3886 [11] => 6521 [12] => 7484 [13] => 8578 [14] => 11371 [15] => 5038 [16] => 7359 [17] => 10459 [18] => 7390 [19] => 9282 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 88 [4] => 261 [5] => 913 [6] => 263 [7] => 223 [8] => 143 [9] => 89 [10] => 144 [11] => 181 [12] => 381 [13] => 0 [14] => 0 [15] => 0 [16] => 112 [17] => 180 [18] => 81 [19] => 106 ) [InterestExpense] => Array ( [0] => -584 [1] => -579 [2] => -482 [3] => -434 [4] => -559 [5] => -498 [6] => -518 [7] => -401 [8] => -295 [9] => -332 [10] => -260 [11] => -293 [12] => -291 [13] => -199 [14] => -129 [15] => -133 [16] => -116 [17] => -298 [18] => -117 [19] => 0 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 897 [1] => 800 [2] => 768 [3] => 833 [4] => 857 [5] => 817 [6] => 908 [7] => 970 [8] => 1019 [9] => 1175 [10] => 1251 [11] => 1372 [12] => 2008 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ReconciledDepreciation] => Array ( [0] => 897 [1] => 800 [2] => 768 [3] => 833 [4] => 857 [5] => 817 [6] => 908 [7] => 970 [8] => 1019 [9] => 1175 [10] => 1251 [11] => 1372 [12] => 2008 [13] => 2379 [14] => 2710 [15] => 2687 [16] => 3153 [17] => 3591 [18] => 4511 [19] => 5347 ) [EBIT] => Array ( [0] => 693 [1] => 1403 [2] => 1492 [3] => 355 [4] => 1286 [5] => 1635 [6] => 3715 [7] => 2783 [8] => 1783 [9] => 3235 [10] => 4146 [11] => 6814 [12] => 7775 [13] => 8777 [14] => 11500 [15] => 5171 [16] => 7475 [17] => 10757 [18] => 7520 [19] => 9400 ) [EBITDA_morn] => Array ( [0] => 1590 [1] => 2203 [2] => 2260 [3] => 1188 [4] => 2143 [5] => 2452 [6] => 4623 [7] => 3753 [8] => 2802 [9] => 4410 [10] => 5397 [11] => 8186 [12] => 9783 [13] => 8578 [14] => 11371 [15] => 5038 [16] => 7359 [17] => 10459 [18] => 7520 [19] => 9400 ) [EBITDA] => Array ( [0] => 1590 [1] => 2203 [2] => 2260 [3] => 1188 [4] => 2143 [5] => 2452 [6] => 4623 [7] => 3753 [8] => 2802 [9] => 4410 [10] => 5397 [11] => 8186 [12] => 9783 [13] => 11156 [14] => 14210 [15] => 7858 [16] => 10628 [17] => 14348 [18] => 12031 [19] => 14747 ) [EBITDA_1] => Array ( [0] => 1590 [1] => 2203 [2] => 2260 [3] => 1188 [4] => 2143 [5] => 2452 [6] => 4623 [7] => 3753 [8] => 2802 [9] => 4410 [10] => 5397 [11] => 8186 [12] => 9783 [13] => 11156 [14] => 14210 [15] => 7858 [16] => 10628 [17] => 14348 [18] => 12031 [19] => 14747 ) [DDA_new] => Array ( [0] => 897 [1] => 800 [2] => 768 [3] => 833 [4] => 857 [5] => 817 [6] => 908 [7] => 970 [8] => 1019 [9] => 1175 [10] => 1251 [11] => 1372 [12] => 2008 [13] => 2379 [14] => 2710 [15] => 2687 [16] => 3153 [17] => 3591 [18] => 4511 [19] => 5347 ) [EBITDA_new] => Array ( [0] => 1590 [1] => 2203 [2] => 2260 [3] => 1188 [4] => 2143 [5] => 2452 [6] => 4623 [7] => 3753 [8] => 2802 [9] => 4410 [10] => 5397 [11] => 8186 [12] => 9783 [13] => 8578 [14] => 11371 [15] => 5038 [16] => 7359 [17] => 10459 [18] => 7520 [19] => 9400 ) [EBITDA_per_share] => Array ( [0] => 2.56 [1] => 3.45 [2] => 3.4 [3] => 1.78 [4] => 3.07 [5] => 3.45 [6] => 6.27 [7] => 5.02 [8] => 3.7 [9] => 5.72 [10] => 6.73 [11] => 10 [12] => 11.37 [13] => 13.3 [14] => 17.32 [15] => 9.66 [16] => 13.06 [17] => 17.65 [18] => 14.85 [19] => 18.33 ) [Operating_Income_per_share] => Array ( [0] => 0.82 [1] => 1.58 [2] => 1.52 [3] => 1.31 [4] => 0.66 [5] => 1.14 [6] => 3.72 [7] => 3.41 [8] => 2.72 [9] => 4.19 [10] => 5.32 [11] => 8.33 [12] => 9.04 [13] => 10.22 [14] => 13.86 [15] => 6.19 [16] => 9.04 [17] => 12.87 [18] => 9.28 [19] => 11.68 ) [Net Income] => Array ( [0] => -36 [1] => 511 [2] => 668 [3] => -390 [4] => 363 [5] => 448 [6] => 1570 [7] => 1154 [8] => 989 [9] => 1527 [10] => 2568 [11] => 5293 [12] => 4191 [13] => 5400 [14] => 6857 [15] => 2915 [16] => 4530 [17] => 6771 [18] => 4598 [19] => 5903 ) [IS_preferred_dividends] => Array ( [0] => 76 [1] => 93 [2] => 93 [3] => 88 [4] => 17 [5] => 7 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0.5 [1] => 0.5 [2] => 0.5 [3] => 0.5 [4] => 0.5 [5] => 0.5 [6] => 0.5 [7] => 0.5 [8] => 0.5 [9] => 0.52 [10] => 0.55 [11] => 0.645 [12] => 0.8 [13] => 0.94 [14] => 1.21 [15] => 1.31 [16] => 1.47 [17] => 1.84 [18] => 2.16 [19] => 2.56 ) [Shares Outstanding] => Array ( [0] => 622.222 [1] => 638.168 [2] => 664.740 [3] => 668.531 [4] => 698.990 [5] => 711.290 [6] => 737.089 [7] => 746.926 [8] => 757.854 [9] => 771.212 [10] => 802.300 [11] => 818.200 [12] => 860.400 [13] => 839.100 [14] => 820.500 [15] => 813.800 [16] => 813.800 [17] => 812.900 [18] => 810.000 [19] => 804.600 ) [shares_diluted] => Array ( [0] => 622.222 [1] => 638.168 [2] => 664.740 [3] => 668.531 [4] => 698.990 [5] => 711.290 [6] => 737.089 [7] => 746.926 [8] => 757.854 [9] => 771.212 [10] => 802.300 [11] => 818.200 [12] => 860.400 [13] => 839.100 [14] => 820.500 [15] => 813.800 [16] => 813.800 [17] => 812.900 [18] => 810.000 [19] => 804.600 ) [shares_basic] => Array ( [0] => 622.222 [1] => 638.168 [2] => 649.718 [3] => 668.531 [4] => 698.990 [5] => 711.290 [6] => 737.089 [7] => 744.516 [8] => 752.091 [9] => 763.500 [10] => 791.200 [11] => 806.600 [12] => 852.600 [13] => 874.000 [14] => 817.600 [15] => 811.300 [16] => 812.500 [17] => 812.100 [18] => 809.300 [19] => 804.100 ) [COGS_pct] => Array ( [0] => 0.74 [1] => 0.66 [2] => 0.65 [3] => 0.64 [4] => 0.70 [5] => 0.68 [6] => 0.67 [7] => 0.47 [8] => 0.49 [9] => 0.43 [10] => 0.42 [11] => 0.37 [12] => 0.37 [13] => 0.32 [14] => 0.30 [15] => 0.34 [16] => 0.32 [17] => 0.31 [18] => 0.32 [19] => 0.29 ) [Gross Profit_pct] => Array ( [0] => 25.96 [1] => 33.65 [2] => 35.23 [3] => 35.53 [4] => 29.80 [5] => 31.82 [6] => 33.33 [7] => 52.97 [8] => 51.47 [9] => 56.88 [10] => 57.98 [11] => 62.87 [12] => 63.29 [13] => 67.75 [14] => 69.68 [15] => 65.83 [16] => 66.73 [17] => 68.31 [18] => 67.66 [19] => 70.62 ) [SGA_pct] => Array ( [0] => 10.70 [1] => 12.12 [2] => 12.93 [3] => 9.94 [4] => 9.96 [5] => 8.25 [6] => 5.09 [7] => 9.59 [8] => 9.54 [9] => 9.77 [10] => 9.03 [11] => 9.02 [12] => 7.94 [13] => 7.13 [14] => 5.25 [15] => 8.70 [16] => 7.29 [17] => 6.31 [18] => 6.61 [19] => 7.00 ) [Interest Expense_pct] => Array ( [0] => -6.32 [1] => -6.90 [2] => -6.03 [3] => -5.41 [4] => -8.21 [5] => -6.37 [6] => -3.82 [7] => -4.95 [8] => -4.02 [9] => -3.55 [10] => -2.36 [11] => -1.93 [12] => -1.65 [13] => -0.99 [14] => -0.53 [15] => -0.89 [16] => -0.61 [17] => -1.24 [18] => -0.48 [19] => 0.00 ) [Pretax Income_pct] => Array ( [0] => 1.18 [1] => 9.82 [2] => 12.65 [3] => -0.99 [4] => 10.68 [5] => 14.54 [6] => 23.55 [7] => 29.40 [8] => 20.28 [9] => 31.01 [10] => 35.25 [11] => 42.89 [12] => 42.34 [13] => 42.86 [14] => 46.45 [15] => 33.72 [16] => 38.41 [17] => 43.36 [18] => 30.47 [19] => 36.07 ) [Net Income_pct] => Array ( [0] => -0.39 [1] => 6.09 [2] => 8.36 [3] => -4.87 [4] => 5.33 [5] => 5.73 [6] => 11.57 [7] => 14.24 [8] => 13.48 [9] => 16.31 [10] => 23.29 [11] => 34.81 [12] => 23.71 [13] => 26.98 [14] => 28.01 [15] => 19.51 [16] => 23.65 [17] => 28.07 [18] => 18.96 [19] => 22.94 ) [DaysSalesOutstanding] => Array ( [0] => 38.14 [1] => 38.77 [2] => 34.59 [3] => 37.43 [4] => 108.24 [5] => 36.13 [6] => 35.66 [7] => 29.78 [8] => 46.21 [9] => 45 [10] => 74 [11] => 74.4 [12] => 68.65 [13] => 90.7 [14] => 46.47 [15] => 99.96 [16] => 95.88 [17] => 81.64 [18] => 73.98 [19] => 80.47 ) [DaysInventory] => Array ( [0] => 39.93 [1] => 42.43 [2] => 41.07 [3] => 42.66 [4] => 38.2 [5] => 34.43 [6] => 19.56 [7] => 39.66 [8] => 50.33 [9] => 46.12 [10] => 42.95 [11] => 46.29 [12] => 46.41 [13] => 51.46 [14] => 47.11 [15] => 71.36 [16] => 62.17 [17] => 52.83 [18] => 62.54 [19] => 57.92 ) [Payable] => Array ( [0] => 847 [1] => 859 [2] => 617 [3] => 717 [4] => 613 [5] => 812 [6] => 1091 [7] => 715 [8] => 785 [9] => 909 [10] => 1557 [11] => 2046 [12] => 2263 [13] => 4490 [14] => 3464 [15] => 3306 [16] => 4816 [17] => 5414 [18] => 4724 [19] => 5878 ) [DaysPayable] => Array ( [0] => 33.47 [1] => 37.37 [2] => 28.2 [3] => 32.65 [4] => 32.88 [5] => 37.9 [6] => 29.34 [7] => 32.21 [8] => 39.05 [9] => 35.44 [10] => 51.55 [11] => 49.12 [12] => 46.74 [13] => 81.89 [14] => 51.65 [15] => 80.76 [16] => 91.76 [17] => 81.93 [18] => 71.09 [19] => 83.36 ) [InventoryTurnover] => Array ( [0] => 9.14 [1] => 8.6 [2] => 8.89 [3] => 8.56 [4] => 9.55 [5] => 10.6 [6] => 18.66 [7] => 9.2 [8] => 7.25 [9] => 7.91 [10] => 8.5 [11] => 7.89 [12] => 7.86 [13] => 7.09 [14] => 7.75 [15] => 5.12 [16] => 5.87 [17] => 6.91 [18] => 5.84 [19] => 6.3 ) [Accts Rec.] => Array ( [0] => 965 [1] => 891 [2] => 757 [3] => 822 [4] => 2018 [5] => 774 [6] => 1326 [7] => 661 [8] => 929 [9] => 1154 [10] => 2235 [11] => 3099 [12] => 3324 [13] => 4973 [14] => 3117 [15] => 4092 [16] => 5032 [17] => 5395 [18] => 4916 [19] => 5674 ) [Inventory] => Array ( [0] => 748 [1] => 647 [2] => 582 [3] => 604 [4] => 500 [5] => 503 [6] => 485 [7] => 414 [8] => 491 [9] => 510 [10] => 545 [11] => 716 [12] => 825 [13] => 910 [14] => 958 [15] => 998 [16] => 1041 [17] => 1069 [18] => 1344 [19] => 1200 ) [inventory2sales] => Array ( [0] => 0.081 [1] => 0.077 [2] => 0.073 [3] => 0.075 [4] => 0.073 [5] => 0.064 [6] => 0.036 [7] => 0.051 [8] => 0.067 [9] => 0.054 [10] => 0.049 [11] => 0.047 [12] => 0.047 [13] => 0.045 [14] => 0.039 [15] => 0.067 [16] => 0.054 [17] => 0.044 [18] => 0.055 [19] => 0.047 ) [Total Current Assets] => Array ( [0] => 2258 [1] => 2519 [2] => 1910 [3] => 1925 [4] => 2795 [5] => 1688 [6] => 2067 [7] => 1557 [8] => 1873 [9] => 2474 [10] => 4431 [11] => 6937 [12] => 6169 [13] => 8595 [14] => 7172 [15] => 10607 [16] => 13059 [17] => 11542 [18] => 9492 [19] => 11323 ) [Other Current Assets] => Array ( [0] => 416 [1] => 461 [2] => 313 [3] => 386 [4] => 181 [5] => 197 [6] => 159 [7] => 284 [8] => 307 [9] => 127 [10] => 202 [11] => 682 [12] => 441 [13] => 332 [14] => 308 [15] => 3218 [16] => 3508 [17] => 1297 [18] => 1640 [19] => 1056 ) [Net PPE] => Array ( [0] => 14502 [1] => 13867 [2] => 8196 [3] => 8590 [4] => 9905 [5] => 10029 [6] => 13471 [7] => 12791 [8] => 13036 [9] => 14005 [10] => 14633 [11] => 17171 [12] => 24138 [13] => 26278 [14] => 32266 [15] => 31137 [16] => 36536 [17] => 45684 [18] => 52064 [19] => 55821 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Assets] => Array ( [0] => 17989 [1] => 17815 [2] => 14981 [3] => 15291 [4] => 15252 [5] => 14125 [6] => 19414 [7] => 17850 [8] => 16548 [9] => 18168 [10] => 21391 [11] => 26108 [12] => 32431 [13] => 36519 [14] => 41537 [15] => 44229 [16] => 52432 [17] => 60044 [18] => 64210 [19] => 69443 ) [Other Long-Term Assets] => Array ( [0] => 1229 [1] => 1429 [2] => 4875 [3] => 4776 [4] => 2552 [5] => 2408 [6] => 3876 [7] => 3502 [8] => 1639 [9] => 1689 [10] => 2327 [11] => 2000 [12] => 2124 [13] => 1646 [14] => 2099 [15] => 2485 [16] => 2837 [17] => 2818 [18] => 2654 [19] => 2299 ) [Total Assets Non-liquid] => Array ( [0] => 17860 [1] => 17295 [2] => 14723 [3] => 15178 [4] => 15156 [5] => 13911 [6] => 19317 [7] => 17652 [8] => 16402 [9] => 17485 [10] => 19942 [11] => 23668 [12] => 30852 [13] => 34139 [14] => 38748 [15] => 41930 [16] => 48954 [17] => 56263 [18] => 62618 [19] => 66050 ) [HardAssets] => Array ( [0] => 17860 [1] => 17295 [2] => 14723 [3] => 15178 [4] => 15156 [5] => 13911 [6] => 19317 [7] => 17652 [8] => 16402 [9] => 17485 [10] => 19942 [11] => 23668 [12] => 30852 [13] => 34139 [14] => 38748 [15] => 41930 [16] => 48954 [17] => 56263 [18] => 62618 [19] => 66050 ) [Accts Payable] => Array ( [0] => 847 [1] => 859 [2] => 617 [3] => 717 [4] => 613 [5] => 812 [6] => 1091 [7] => 1795 [8] => 1699 [9] => 1887 [10] => 2701 [11] => 3764 [12] => 3983 [13] => 6101 [14] => 5325 [15] => 5597 [16] => 7213 [17] => 7947 [18] => 6690 [19] => 8434 ) [Short-Term Debt] => Array ( [0] => 89 [1] => 538 [2] => 47 [3] => 41 [4] => 1430 [5] => 34 [6] => 260 [7] => 54 [8] => 206 [9] => 23 [10] => 459 [11] => 46 [12] => 171 [13] => 47 [14] => 698 [15] => 239 [16] => 0 [17] => 0 [18] => 600 [19] => 0 ) [ShortTermDebt_without_lease] => Array ( [0] => 89 [1] => 538 [2] => 47 [3] => 41 [4] => 1430 [5] => 34 [6] => 260 [7] => 54 [8] => 206 [9] => 23 [10] => 459 [11] => 46 [12] => 171 [13] => 47 [14] => 698 [15] => 239 [16] => 0 [17] => 0 [18] => 600 [19] => 0 ) [Minority_interest] => Array ( [0] => 6 [1] => 0 [2] => 0 [3] => 0 [4] => 5 [5] => 738 [6] => 2738 [7] => 2224 [8] => 333 [9] => 312 [10] => 327 [11] => 340 [12] => 352 [13] => 0 [14] => 25 [15] => 78 [16] => 0 [17] => 0 [18] => 32 [19] => 246 ) [Total Current Liabilities] => Array ( [0] => 2201 [1] => 2657 [2] => 1837 [3] => 1879 [4] => 2931 [5] => 1967 [6] => 2740 [7] => 1894 [8] => 2235 [9] => 2526 [10] => 3423 [11] => 4272 [12] => 4695 [13] => 6266 [14] => 6134 [15] => 6491 [16] => 7825 [17] => 7947 [18] => 7290 [19] => 8434 ) [Other Current Liab.] => Array ( [0] => 1265 [1] => 1260 [2] => 1173 [3] => 1121 [4] => 888 [5] => 1121 [6] => 1389 [7] => 45 [8] => 330 [9] => 616 [10] => 263 [11] => 462 [12] => 541 [13] => 118 [14] => 111 [15] => 655 [16] => 612 [17] => 0 [18] => 0 [19] => 0 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 69 [5] => 73 [6] => 74 [7] => 75 [8] => 75 [9] => 77 [10] => 79 [11] => 161 [12] => 174 [13] => 175 [14] => 176 [15] => 177 [16] => 177 [17] => 177 [18] => 178 [19] => 178 ) [Preferred Stock] => Array ( [0] => 1325 [1] => 1325 [2] => 2725 [3] => 1177 [4] => 243 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 3814 [5] => 3787 [6] => 3743 [7] => 3857 [8] => 3967 [9] => 4272 [10] => 4652 [11] => 4827 [12] => 6905 [13] => 7071 [14] => 7113 [15] => 7127 [16] => 7191 [17] => 7286 [18] => 7441 [19] => 7515 ) [Retained Earnings] => Array ( [0] => -1929 [1] => -1402 [2] => -726 [3] => -1097 [4] => -734 [5] => -286 [6] => 1007 [7] => 1788 [8] => 2303 [9] => 3530 [10] => 5664 [11] => 10425 [12] => 13987 [13] => 18819 [14] => 24684 [15] => 26534 [16] => 29868 [17] => 35142 [18] => 37990 [19] => 41831 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -8 [12] => -1481 [13] => -2610 [14] => -4121 [15] => -4161 [16] => -4228 [17] => -4502 [18] => -5091 [19] => -6095 ) [Total Equity] => Array ( [0] => 4457 [1] => 4630 [2] => 5140 [3] => 4286 [4] => 3363 [5] => 3523 [6] => 4774 [7] => 5634 [8] => 6318 [9] => 7929 [10] => 10550 [11] => 15032 [12] => 19252 [13] => 22823 [14] => 27300 [15] => 29081 [16] => 32484 [17] => 37620 [18] => 40016 [19] => 43126 ) [Long-Term Debt] => Array ( [0] => 5823 [1] => 4819 [2] => 4511 [3] => 4925 [4] => 5367 [5] => 4368 [6] => 5185 [7] => 4065 [8] => 3997 [9] => 3993 [10] => 3345 [11] => 2873 [12] => 2619 [13] => 1741 [14] => 2049 [15] => 2557 [16] => 5111 [17] => 5871 [18] => 7023 [19] => 6939 ) [Total Liabilities] => Array ( [0] => 13532 [1] => 13185 [2] => 9841 [3] => 11005 [4] => 11889 [5] => 10602 [6] => 14640 [7] => 12216 [8] => 10230 [9] => 10239 [10] => 10841 [11] => 11076 [12] => 13179 [13] => 13696 [14] => 14237 [15] => 15148 [16] => 19948 [17] => 22424 [18] => 24194 [19] => 26317 ) [Other Long-Term Liab.] => Array ( [0] => 2943 [1] => 3089 [2] => 2654 [3] => 3173 [4] => 2766 [5] => 3272 [6] => 5435 [7] => 5154 [8] => 3016 [9] => 2719 [10] => 2825 [11] => 2961 [12] => 3499 [13] => 35 [14] => 25 [15] => 3300 [16] => 3567 [17] => 3760 [18] => 3842 [19] => 3747 ) [Cash and Equiv_pct] => Array ( [0] => 0.72 [1] => 2.92 [2] => 1.72 [3] => 0.74 [4] => 0.63 [5] => 1.52 [6] => 0.50 [7] => 1.11 [8] => 0.88 [9] => 3.76 [10] => 6.77 [11] => 9.35 [12] => 4.87 [13] => 6.52 [14] => 6.71 [15] => 5.20 [16] => 6.63 [17] => 6.30 [18] => 2.48 [19] => 4.89 ) [Accts Rec._pct] => Array ( [0] => 5.36 [1] => 5.00 [2] => 5.05 [3] => 5.38 [4] => 13.23 [5] => 5.48 [6] => 6.83 [7] => 3.70 [8] => 5.61 [9] => 6.35 [10] => 10.45 [11] => 11.87 [12] => 10.25 [13] => 13.62 [14] => 7.50 [15] => 9.25 [16] => 9.60 [17] => 8.99 [18] => 7.66 [19] => 8.17 ) [Inventory_pct] => Array ( [0] => 4.16 [1] => 3.63 [2] => 3.88 [3] => 3.95 [4] => 3.28 [5] => 3.56 [6] => 2.50 [7] => 2.32 [8] => 2.97 [9] => 2.81 [10] => 2.55 [11] => 2.74 [12] => 2.54 [13] => 2.49 [14] => 2.31 [15] => 2.26 [16] => 1.99 [17] => 1.78 [18] => 2.09 [19] => 1.73 ) [Other Current Assets_pct] => Array ( [0] => 2.31 [1] => 2.59 [2] => 2.09 [3] => 2.52 [4] => 1.19 [5] => 1.39 [6] => 0.82 [7] => 1.59 [8] => 1.86 [9] => 0.70 [10] => 0.94 [11] => 2.61 [12] => 1.36 [13] => 0.91 [14] => 0.74 [15] => 7.28 [16] => 6.69 [17] => 2.16 [18] => 2.55 [19] => 1.52 ) [Total Current Assets_pct] => Array ( [0] => 12.55 [1] => 14.14 [2] => 12.75 [3] => 12.59 [4] => 18.33 [5] => 11.95 [6] => 10.65 [7] => 8.72 [8] => 11.32 [9] => 13.62 [10] => 20.71 [11] => 26.57 [12] => 19.02 [13] => 23.54 [14] => 17.27 [15] => 23.98 [16] => 24.91 [17] => 19.22 [18] => 14.78 [19] => 16.31 ) [Net PPE_pct] => Array ( [0] => 80.62 [1] => 77.84 [2] => 54.71 [3] => 56.18 [4] => 64.94 [5] => 71.00 [6] => 69.39 [7] => 71.66 [8] => 78.78 [9] => 77.09 [10] => 68.41 [11] => 65.77 [12] => 74.43 [13] => 71.96 [14] => 77.68 [15] => 70.40 [16] => 69.68 [17] => 76.08 [18] => 81.08 [19] => 80.38 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Other Long-Term Assets_pct] => Array ( [0] => 6.83 [1] => 8.02 [2] => 32.54 [3] => 31.23 [4] => 16.73 [5] => 17.05 [6] => 19.96 [7] => 19.62 [8] => 9.90 [9] => 9.30 [10] => 10.88 [11] => 7.66 [12] => 6.55 [13] => 4.51 [14] => 5.05 [15] => 5.62 [16] => 5.41 [17] => 4.69 [18] => 4.13 [19] => 3.31 ) [Accts Payable_pct] => Array ( [0] => 4.71 [1] => 4.82 [2] => 4.12 [3] => 4.69 [4] => 4.02 [5] => 5.75 [6] => 5.62 [7] => 10.06 [8] => 10.27 [9] => 10.39 [10] => 12.63 [11] => 14.42 [12] => 12.28 [13] => 16.71 [14] => 12.82 [15] => 12.65 [16] => 13.76 [17] => 13.24 [18] => 10.42 [19] => 12.15 ) [Short-Term Debt_pct] => Array ( [0] => 0.49 [1] => 3.02 [2] => 0.31 [3] => 0.27 [4] => 9.38 [5] => 0.24 [6] => 1.34 [7] => 0.30 [8] => 1.24 [9] => 0.13 [10] => 2.15 [11] => 0.18 [12] => 0.53 [13] => 0.13 [14] => 1.68 [15] => 0.54 [16] => 0.00 [17] => 0.00 [18] => 0.93 [19] => 0.00 ) [Other Current Liab._pct] => Array ( [0] => 7.03 [1] => 7.07 [2] => 7.83 [3] => 7.33 [4] => 5.82 [5] => 7.94 [6] => 7.15 [7] => 0.25 [8] => 1.99 [9] => 3.39 [10] => 1.23 [11] => 1.77 [12] => 1.67 [13] => 0.32 [14] => 0.27 [15] => 1.48 [16] => 1.17 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Total Current Liabilities_pct] => Array ( [0] => 12.24 [1] => 14.91 [2] => 12.26 [3] => 12.29 [4] => 19.22 [5] => 13.93 [6] => 14.11 [7] => 10.61 [8] => 13.51 [9] => 13.90 [10] => 16.00 [11] => 16.36 [12] => 14.48 [13] => 17.16 [14] => 14.77 [15] => 14.68 [16] => 14.92 [17] => 13.24 [18] => 11.35 [19] => 12.15 ) [Long-Term Debt_pct] => Array ( [0] => 32.37 [1] => 27.05 [2] => 30.11 [3] => 32.21 [4] => 35.19 [5] => 30.92 [6] => 26.71 [7] => 22.77 [8] => 24.15 [9] => 21.98 [10] => 15.64 [11] => 11.00 [12] => 8.08 [13] => 4.77 [14] => 4.93 [15] => 5.78 [16] => 9.75 [17] => 9.78 [18] => 10.94 [19] => 9.99 ) [Other Long-Term Liab._pct] => Array ( [0] => 30.62 [1] => 32.05 [2] => 23.32 [3] => 27.47 [4] => 23.54 [5] => 30.21 [6] => 34.59 [7] => 35.05 [8] => 24.16 [9] => 20.48 [10] => 19.04 [11] => 15.06 [12] => 18.08 [13] => 15.58 [14] => 14.57 [15] => 13.79 [16] => 13.37 [17] => 14.33 [18] => 15.39 [19] => 15.76 ) [Total Liabilities_pct] => Array ( [0] => 75.22 [1] => 74.01 [2] => 65.69 [3] => 71.97 [4] => 77.95 [5] => 75.06 [6] => 75.41 [7] => 68.44 [8] => 61.82 [9] => 56.36 [10] => 50.68 [11] => 42.42 [12] => 40.64 [13] => 37.50 [14] => 34.28 [15] => 34.25 [16] => 38.05 [17] => 37.35 [18] => 37.68 [19] => 37.90 ) [netcash] => Array ( [0] => -21.54 [1] => -19.85 [2] => -14.42 [3] => -16.29 [4] => -16.87 [5] => -14.6 [6] => -19.69 [7] => -16.08 [8] => -13.38 [9] => -12.41 [10] => -11.9 [11] => -10.74 [12] => -13.79 [13] => -13.66 [14] => -14.14 [15] => -15.83 [16] => -20.26 [17] => -22.99 [18] => -28.06 [19] => -28.44 ) [NCAV] => Array ( [0] => -21.91 [1] => -20.37 [2] => -17.22 [3] => -16.68 [4] => -14.7 [5] => -13.43 [6] => -18.01 [7] => -15.14 [8] => -12.13 [9] => -10.95 [10] => -9.43 [11] => -7.41 [12] => -10.34 [13] => -8.61 [14] => -10.66 [15] => -11.43 [16] => -14.98 [17] => -17.34 [18] => -22.65 [19] => -22.42 ) [NCAV_real] => Array ( [0] => -20.25 [1] => -18.79 [2] => -16.03 [3] => -15.34 [4] => -13.36 [5] => -12.53 [6] => -17.02 [7] => -14.27 [8] => -11.09 [9] => -10.08 [10] => -8.12 [11] => -5.15 [12] => -8.33 [13] => -6.16 [14] => -8.72 [15] => -5.59 [16] => -8.48 [17] => -13.42 [18] => -18.25 [19] => -18.6 ) [Book Value Per Share] => Array ( [0] => 5.03 [1] => 5.18 [2] => 3.63 [3] => 4.65 [4] => 4.46 [5] => 4.95 [6] => 6.46 [7] => 7.54 [8] => 8.38 [9] => 10.29 [10] => 13.36 [11] => 18.7 [12] => 22.89 [13] => 27.54 [14] => 33.71 [15] => 35.82 [16] => 39.97 [17] => 46.39 [18] => 49.68 [19] => 53.5 ) [Tangibles_book_per_share] => Array ( [0] => 5.03 [1] => 5.18 [2] => 3.63 [3] => 4.65 [4] => 4.46 [5] => 4.95 [6] => 6.46 [7] => 7.54 [8] => 8.38 [9] => 10.29 [10] => 13.36 [11] => 18.7 [12] => 22.89 [13] => 27.54 [14] => 33.71 [15] => 35.82 [16] => 39.97 [17] => 46.39 [18] => 49.68 [19] => 53.5 ) [deb2equity] => Array ( [0] => 1.326 [1] => 1.157 [2] => 0.887 [3] => 1.159 [4] => 2.021 [5] => 1.25 [6] => 1.141 [7] => 0.731 [8] => 0.665 [9] => 0.506 [10] => 0.361 [11] => 0.194 [12] => 0.145 [13] => 0.078 [14] => 0.101 [15] => 0.096 [16] => 0.157 [17] => 0.156 [18] => 0.19 [19] => 0.161 ) [debt2rev_totaldebt] => Array ( [0] => 5912 [1] => 5357 [2] => 4558 [3] => 4966 [4] => 6797 [5] => 4402 [6] => 5445 [7] => 4119 [8] => 4203 [9] => 4016 [10] => 3804 [11] => 2919 [12] => 2790 [13] => 1788 [14] => 2747 [15] => 2796 [16] => 5111 [17] => 5871 [18] => 7623 [19] => 6939 ) [debt2rev] => Array ( [0] => 0.64 [1] => 0.639 [2] => 0.571 [3] => 0.62 [4] => 0.999 [5] => 0.563 [6] => 0.401 [7] => 0.508 [8] => 0.573 [9] => 0.429 [10] => 0.345 [11] => 0.192 [12] => 0.158 [13] => 0.089 [14] => 0.112 [15] => 0.187 [16] => 0.267 [17] => 0.243 [18] => 0.314 [19] => 0.27 ) [cogs2rev] => Array ( [0] => 0.74 [1] => 0.66 [2] => 0.65 [3] => 0.64 [4] => 0.70 [5] => 0.68 [6] => 0.67 [7] => 0.47 [8] => 0.49 [9] => 0.43 [10] => 0.42 [11] => 0.37 [12] => 0.37 [13] => 0.32 [14] => 0.30 [15] => 0.34 [16] => 0.32 [17] => 0.31 [18] => 0.32 [19] => 0.29 ) [inventory2rev] => Array ( [0] => 0.081 [1] => 0.077 [2] => 0.073 [3] => 0.075 [4] => 0.073 [5] => 0.064 [6] => 0.036 [7] => 0.051 [8] => 0.067 [9] => 0.054 [10] => 0.049 [11] => 0.047 [12] => 0.047 [13] => 0.045 [14] => 0.039 [15] => 0.067 [16] => 0.054 [17] => 0.044 [18] => 0.055 [19] => 0.047 ) [ar2asset] => Array ( [0] => 0.054 [1] => 0.05 [2] => 0.051 [3] => 0.054 [4] => 0.132 [5] => 0.055 [6] => 0.068 [7] => 0.037 [8] => 0.056 [9] => 0.064 [10] => 0.104 [11] => 0.119 [12] => 0.102 [13] => 0.136 [14] => 0.075 [15] => 0.093 [16] => 0.096 [17] => 0.09 [18] => 0.077 [19] => 0.082 ) [cash2asset] => Array ( [0] => 0.007 [1] => 0.029 [2] => 0.017 [3] => 0.007 [4] => 0.006 [5] => 0.015 [6] => 0.005 [7] => 0.011 [8] => 0.009 [9] => 0.038 [10] => 0.068 [11] => 0.093 [12] => 0.049 [13] => 0.065 [14] => 0.067 [15] => 0.052 [16] => 0.066 [17] => 0.063 [18] => 0.025 [19] => 0.049 ) [equity2asset] => Array ( [0] => 0.248 [1] => 0.26 [2] => 0.343 [3] => 0.28 [4] => 0.22 [5] => 0.249 [6] => 0.246 [7] => 0.316 [8] => 0.382 [9] => 0.436 [10] => 0.493 [11] => 0.576 [12] => 0.594 [13] => 0.625 [14] => 0.657 [15] => 0.658 [16] => 0.62 [17] => 0.627 [18] => 0.623 [19] => 0.621 ) [equity2liab_tangbile] => Array ( [0] => 0.329 [1] => 0.351 [2] => 0.522 [3] => 0.389 [4] => 0.283 [5] => 0.332 [6] => 0.326 [7] => 0.461 [8] => 0.618 [9] => 0.774 [10] => 0.973 [11] => 1.357 [12] => 1.461 [13] => 1.666 [14] => 1.918 [15] => 1.92 [16] => 1.628 [17] => 1.678 [18] => 1.654 [19] => 1.639 ) [ppe2asset] => Array ( [0] => 0.806 [1] => 0.778 [2] => 0.547 [3] => 0.562 [4] => 0.649 [5] => 0.71 [6] => 0.694 [7] => 0.717 [8] => 0.788 [9] => 0.771 [10] => 0.684 [11] => 0.658 [12] => 0.744 [13] => 0.72 [14] => 0.777 [15] => 0.704 [16] => 0.697 [17] => 0.761 [18] => 0.811 [19] => 0.804 ) [interest2rev] => Array ( [0] => -6.323 [1] => -6.902 [2] => -6.035 [3] => -5.414 [4] => -8.215 [5] => -6.368 [6] => -3.816 [7] => -4.949 [8] => -4.02 [9] => -3.547 [10] => -2.358 [11] => -1.927 [12] => -1.646 [13] => -0.994 [14] => -0.527 [15] => -0.89 [16] => -0.606 [17] => -1.236 [18] => -0.482 [19] => 0 ) [std2asset] => Array ( [0] => 0.122 [1] => 0.149 [2] => 0.123 [3] => 0.123 [4] => 0.192 [5] => 0.139 [6] => 0.141 [7] => 0.106 [8] => 0.135 [9] => 0.139 [10] => 0.16 [11] => 0.164 [12] => 0.145 [13] => 0.172 [14] => 0.148 [15] => 0.147 [16] => 0.149 [17] => 0.132 [18] => 0.114 [19] => 0.121 ) [ltd2asset] => Array ( [0] => 0.324 [1] => 0.271 [2] => 0.301 [3] => 0.322 [4] => 0.352 [5] => 0.309 [6] => 0.267 [7] => 0.228 [8] => 0.242 [9] => 0.22 [10] => 0.156 [11] => 0.11 [12] => 0.081 [13] => 0.048 [14] => 0.049 [15] => 0.058 [16] => 0.097 [17] => 0.098 [18] => 0.109 [19] => 0.1 ) [turnover] => Array ( [0] => 0.513 [1] => 0.471 [2] => 0.533 [3] => 0.524 [4] => 0.446 [5] => 0.554 [6] => 0.699 [7] => 0.454 [8] => 0.443 [9] => 0.515 [10] => 0.515 [11] => 0.582 [12] => 0.545 [13] => 0.548 [14] => 0.589 [15] => 0.338 [16] => 0.365 [17] => 0.402 [18] => 0.378 [19] => 0.371 ) [CF_Net Income] => Array ( [0] => -36 [1] => 511 [2] => 698 [3] => -390 [4] => 363 [5] => 568 [6] => 1569 [7] => 1179 [8] => 1163 [9] => 1601 [10] => 2568 [11] => 5293 [12] => 4191 [13] => 5400 [14] => 6973 [15] => 2966 [16] => 4602 [17] => 6771 [18] => 4598 [19] => 5903 ) [buybackratio] => Array ( [0] => 16.53 [1] => -0.05 [2] => -0.04 [3] => 0.05 [4] => -0.08 [5] => -0.04 [6] => -0.03 [7] => -0.08 [8] => -0.13 [9] => -0.13 [10] => -0.1 [11] => -0.03 [12] => -0.01 [13] => 0 [14] => 0 [15] => -0.01 [16] => 0 [17] => -0.01 [18] => -0.02 [19] => -0.01 ) [grahamnumber] => Array ( [0] => 0 [1] => 9.57 [2] => 11.6 [3] => 6.84 [4] => 7.09 [5] => 9.43 [6] => 17.57 [7] => 16.36 [8] => 17.06 [9] => 21.94 [10] => 30.27 [11] => 50.31 [12] => 50.72 [13] => 61.63 [14] => 80.71 [15] => 56.38 [16] => 71.66 [17] => 92.44 [18] => 80.2 [19] => 94.04 ) [CF_DDA] => Array ( [0] => 897 [1] => 800 [2] => 768 [3] => 833 [4] => 857 [5] => 817 [6] => 908 [7] => 970 [8] => 1019 [9] => 1175 [10] => 1251 [11] => 1372 [12] => 2008 [13] => 2379 [14] => 2710 [15] => 2687 [16] => 3153 [17] => 3591 [18] => 4511 [19] => 5347 ) [Cash Flow from Disc. Op.] => Array ( [0] => -15 [1] => 139 [2] => 398 [3] => 240 [4] => -244 [5] => 0 [6] => 0 [7] => 5 [8] => -9 [9] => 0 [10] => 117 [11] => 145 [12] => 433 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 760 [1] => 1501 [2] => 1987 [3] => 1371 [4] => 80 [5] => 1044 [6] => 2401 [7] => 2566 [8] => 2100 [9] => 3074 [10] => 3878 [11] => 5337 [12] => 6353 [13] => 6798 [14] => 10652 [15] => 5807 [16] => 9566 [17] => 12281 [18] => 11312 [19] => 12927 ) [Cash Flow from Others] => Array ( [0] => 1 [1] => -28 [2] => -11 [3] => 1155 [4] => -699 [5] => -648 [6] => -597 [7] => 547 [8] => 409 [9] => 191 [10] => 288 [11] => -1275 [12] => 168 [13] => -364 [14] => 805 [15] => 615 [16] => 795 [17] => 446 [18] => 1789 [19] => 210 ) [Cash Flow_PPE] => Array ( [0] => -1093 [1] => 98 [2] => -796 [3] => -1472 [4] => 2304 [5] => -549 [6] => 536 [7] => -456 [8] => -1195 [9] => -1530 [10] => -1711 [11] => -4236 [12] => -4550 [13] => -1013 [14] => -4674 [15] => 51 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -3528 [5] => -127 [6] => -3715 [7] => -46 [8] => -492 [9] => -351 [10] => -208 [11] => 1205 [12] => 177 [13] => 0 [14] => 0 [15] => 0 [16] => -4924 [17] => -4909 [18] => -2490 [19] => -643 ) [Cash Flow_CPEX] => Array ( [0] => -1103 [1] => -836 [2] => -1056 [3] => -1592 [4] => -1074 [5] => -601 [6] => -952 [7] => -1308 [8] => -1236 [9] => -1600 [10] => -1720 [11] => -4421 [12] => -5532 [13] => -4882 [14] => -9365 [15] => -3245 [16] => -3940 [17] => -7518 [18] => -10226 [19] => -9037 ) [Cash Flow from Investing] => Array ( [0] => -1007 [1] => -136 [2] => -979 [3] => -1426 [4] => -1216 [5] => 1591 [6] => -3097 [7] => -651 [8] => -1696 [9] => -2131 [10] => -2428 [11] => -3161 [12] => -4383 [13] => -3128 [14] => -9329 [15] => -5327 [16] => -9295 [17] => -9903 [18] => -12655 [19] => -8193 ) [Net Issuance of Stock] => Array ( [0] => 595 [1] => 28 [2] => 25 [3] => -98 [4] => -908 [5] => 21 [6] => 29 [7] => 79 [8] => 154 [9] => 208 [10] => -221 [11] => 131 [12] => -1420 [13] => -1112 [14] => -1479 [15] => -22 [16] => -57 [17] => -224 [18] => -498 [19] => -913 ) [Issuance of Stock] => Array ( [0] => 595 [1] => 28 [2] => 25 [3] => 21 [4] => 29 [5] => 21 [6] => 41 [7] => 90 [8] => 154 [9] => 210 [10] => 245 [11] => 139 [12] => 53 [13] => 17 [14] => 32 [15] => 18 [16] => 10 [17] => 50 [18] => 85 [19] => 30 ) [Net Issuance of Debt] => Array ( [0] => 4 [1] => -608 [2] => -861 [3] => 415 [4] => 1903 [5] => -2662 [6] => 1033 [7] => -1399 [8] => 49 [9] => -334 [10] => -179 [11] => -898 [12] => -893 [13] => -1164 [14] => 947 [15] => 48 [16] => 2273 [17] => 588 [18] => 1736 [19] => -690 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -75 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => -376 [1] => -406 [2] => -415 [3] => -422 [4] => -387 [5] => -363 [6] => -369 [7] => -372 [8] => -375 [9] => -392 [10] => -424 [11] => -483 [12] => -646 [13] => -765 [14] => -1068 [15] => -1079 [16] => -1159 [17] => -1436 [18] => -2128 [19] => -1553 ) [Cash from Financing] => Array ( [0] => 219 [1] => -974 [2] => -1330 [3] => -90 [4] => 1119 [5] => -2517 [6] => 579 [7] => -1814 [8] => -456 [9] => -516 [10] => -821 [11] => -1187 [12] => -2819 [13] => -3045 [14] => -1510 [15] => -1033 [16] => 1083 [17] => -1175 [18] => -846 [19] => -2933 ) [Other Financing] => Array ( [0] => -4 [1] => 12 [2] => -79 [3] => 15 [4] => 511 [5] => 487 [6] => -114 [7] => -122 [8] => -284 [9] => 2 [10] => 3 [11] => 63 [12] => 140 [13] => 71 [14] => 90 [15] => 20 [16] => 26 [17] => -103 [18] => 44 [19] => 223 ) [Net Change in Cash] => Array ( [0] => -28 [1] => 391 [2] => -322 [3] => -145 [4] => -17 [5] => 118 [6] => -117 [7] => 102 [8] => -52 [9] => 427 [10] => 629 [11] => 989 [12] => -849 [13] => 625 [14] => -187 [15] => -553 [16] => 1354 [17] => 1203 [18] => -2189 [19] => 1801 ) [NetChangeinCash_others] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 1 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [total_freecashflow] => Array ( [0] => -343 [1] => 665 [2] => 931 [3] => -221 [4] => -994 [5] => 443 [6] => 1449 [7] => 1258 [8] => 864 [9] => 1474 [10] => 2158 [11] => 916 [12] => 821 [13] => 1916 [14] => 1287 [15] => 2562 [16] => 5626 [17] => 4763 [18] => 1086 [19] => 3890 ) [CF_Net Income_pct] => Array ( [0] => -4.74 [1] => 34.04 [2] => 35.13 [3] => -28.45 [4] => 453.75 [5] => 54.41 [6] => 65.35 [7] => 45.95 [8] => 55.38 [9] => 52.08 [10] => 66.22 [11] => 99.18 [12] => 65.97 [13] => 79.44 [14] => 65.46 [15] => 51.08 [16] => 48.11 [17] => 55.13 [18] => 40.65 [19] => 45.66 ) [CF_DDA_pct] => Array ( [0] => 897 [1] => 800 [2] => 768 [3] => 833 [4] => 857 [5] => 817 [6] => 908 [7] => 970 [8] => 1,019 [9] => 1,175 [10] => 1,251 [11] => 1,372 [12] => 2,008 [13] => 2,379 [14] => 2,710 [15] => 2,687 [16] => 3,153 [17] => 3,591 [18] => 4,511 [19] => 5,347 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => -1.97 [1] => 9.26 [2] => 20.03 [3] => 17.51 [4] => -305.00 [5] => 0.00 [6] => 0.00 [7] => 0.19 [8] => -0.43 [9] => 0.00 [10] => 3.02 [11] => 2.72 [12] => 6.82 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -145.13 [1] => -55.70 [2] => -53.15 [3] => -116.12 [4] => -1,342.50 [5] => -57.57 [6] => -39.65 [7] => -50.97 [8] => -58.86 [9] => -52.05 [10] => -44.35 [11] => -82.84 [12] => -87.08 [13] => -71.82 [14] => -87.92 [15] => -55.88 [16] => -41.19 [17] => -61.22 [18] => -90.40 [19] => -69.91 ) [Cash Flow from Investing_pct] => Array ( [0] => -132.50 [1] => -9.06 [2] => -49.27 [3] => -104.01 [4] => -1,520.00 [5] => 152.39 [6] => -128.99 [7] => -25.37 [8] => -80.76 [9] => -69.32 [10] => -62.61 [11] => -59.23 [12] => -68.99 [13] => -46.01 [14] => -87.58 [15] => -91.73 [16] => -97.17 [17] => -80.64 [18] => -111.87 [19] => -63.38 ) [Net Issuance of Stock_pct] => Array ( [0] => 78.29 [1] => 1.87 [2] => 1.26 [3] => -7.15 [4] => -1,135.00 [5] => 2.01 [6] => 1.21 [7] => 3.08 [8] => 7.33 [9] => 6.77 [10] => -5.70 [11] => 2.45 [12] => -22.35 [13] => -16.36 [14] => -13.88 [15] => -0.38 [16] => -0.60 [17] => -1.82 [18] => -4.40 [19] => -7.06 ) [Net Issuance of Debt_pct] => Array ( [0] => 0.53 [1] => -40.51 [2] => -43.33 [3] => 30.27 [4] => 2,378.75 [5] => -254.98 [6] => 43.02 [7] => -54.52 [8] => 2.33 [9] => -10.87 [10] => -4.62 [11] => -16.83 [12] => -14.06 [13] => -17.12 [14] => 8.89 [15] => 0.83 [16] => 23.76 [17] => 4.79 [18] => 15.35 [19] => -5.34 ) [Dividends_pct] => Array ( [0] => -49.47 [1] => -27.05 [2] => -20.89 [3] => -30.78 [4] => -483.75 [5] => -34.77 [6] => -15.37 [7] => -14.50 [8] => -17.86 [9] => -12.75 [10] => -10.93 [11] => -9.05 [12] => -10.17 [13] => -11.25 [14] => -10.03 [15] => -18.58 [16] => -12.12 [17] => -11.69 [18] => -18.81 [19] => -12.01 ) [Other Financing_pct] => Array ( [0] => 28.82 [1] => -64.89 [2] => -66.94 [3] => -6.56 [4] => 1,398.75 [5] => -241.09 [6] => 24.11 [7] => -70.69 [8] => -21.71 [9] => -16.79 [10] => -21.17 [11] => -22.24 [12] => -44.37 [13] => -44.79 [14] => -14.18 [15] => -17.79 [16] => 11.32 [17] => -9.57 [18] => -7.48 [19] => -22.69 ) [Cash from Financing_pct] => Array ( [0] => 29.34 [1] => -65.69 [2] => -62.96 [3] => -7.66 [4] => 760.00 [5] => -287.74 [6] => 28.86 [7] => -65.94 [8] => -8.19 [9] => -16.85 [10] => -21.25 [11] => -23.42 [12] => -46.58 [13] => -44.73 [14] => -15.02 [15] => -18.13 [16] => 11.05 [17] => -8.73 [18] => -7.87 [19] => -24.41 ) [Net Change in Cash_pct] => Array ( [0] => -3.68 [1] => 26.05 [2] => -16.21 [3] => -10.58 [4] => -21.25 [5] => 11.30 [6] => -4.87 [7] => 3.98 [8] => -2.48 [9] => 13.89 [10] => 16.22 [11] => 18.53 [12] => -13.36 [13] => 9.19 [14] => -1.76 [15] => -9.52 [16] => 14.15 [17] => 9.80 [18] => -19.35 [19] => 13.93 ) [total_freecashflow_pct] => Array ( [0] => -45.13 [1] => 44.30 [2] => 46.85 [3] => -16.12 [4] => -1,242.50 [5] => 42.43 [6] => 60.35 [7] => 49.03 [8] => 41.14 [9] => 47.95 [10] => 55.65 [11] => 17.16 [12] => 12.92 [13] => 28.18 [14] => 12.08 [15] => 44.12 [16] => 58.81 [17] => 38.78 [18] => 9.60 [19] => 30.09 ) [per share rev] => Array ( [0] => 14.84 [1] => 13.15 [2] => 12.02 [3] => 11.99 [4] => 9.74 [5] => 10.99 [6] => 18.42 [7] => 10.85 [8] => 9.68 [9] => 12.14 [10] => 13.74 [11] => 18.58 [12] => 20.54 [13] => 23.85 [14] => 29.84 [15] => 18.36 [16] => 23.54 [17] => 29.67 [18] => 29.94 [19] => 31.99 ) [per share eps] => Array ( [0] => -0.18 [1] => 0.655 [2] => 0.865 [3] => -0.715 [4] => 0.495 [5] => 0.62 [6] => 2.13 [7] => 1.545 [8] => 1.305 [9] => 1.98 [10] => 2.8 [11] => 6.475 [12] => 4.87 [13] => 6.44 [14] => 8.34 [15] => 3.58 [16] => 5.56 [17] => 8.32 [18] => 5.67 [19] => 7.32 ) [eps_nri] => Array ( [0] => -0.18 [1] => 0.42 [2] => 0.63 [3] => 0.19 [4] => 0.44 [5] => 0.64 [6] => 2.12 [7] => 1.58 [8] => 1.54 [9] => 1.84 [10] => 3 [11] => 5.91 [12] => 4.88 [13] => 6.05 [14] => 8.32 [15] => 3.87 [16] => 5.61 [17] => 8.16 [18] => 5.71 [19] => 7.34 ) [per share_freecashflow] => Array ( [0] => -0.55 [1] => 1.04 [2] => 1.4 [3] => -0.33 [4] => -1.42 [5] => 0.62 [6] => 1.97 [7] => 1.68 [8] => 1.14 [9] => 1.91 [10] => 2.69 [11] => 1.12 [12] => 0.95 [13] => 2.28 [14] => 1.57 [15] => 3.15 [16] => 6.91 [17] => 5.86 [18] => 1.34 [19] => 4.83 ) [ROE] => Array ( [0] => -0.81 [1] => 11.04 [2] => 13 [3] => -9.1 [4] => 10.79 [5] => 12.72 [6] => 32.89 [7] => 20.48 [8] => 15.65 [9] => 19.26 [10] => 24.34 [11] => 35.21 [12] => 21.77 [13] => 23.66 [14] => 25.12 [15] => 10.02 [16] => 13.95 [17] => 18 [18] => 11.49 [19] => 13.69 ) [ROA] => Array ( [0] => -0.2 [1] => 2.87 [2] => 4.46 [3] => -2.55 [4] => 2.38 [5] => 3.17 [6] => 8.09 [7] => 6.46 [8] => 5.98 [9] => 8.4 [10] => 12.01 [11] => 20.27 [12] => 12.92 [13] => 14.79 [14] => 16.51 [15] => 6.59 [16] => 8.64 [17] => 11.28 [18] => 7.16 [19] => 8.5 ) [ROC_capital] => Array ( [0] => 17176 [1] => 16847 [2] => 10419 [3] => 10901 [4] => 12881 [5] => 11914 [6] => 15697 [7] => 14632 [8] => 15216 [9] => 16606 [10] => 19266 [11] => 24790 [12] => 30748 [13] => 35205 [14] => 39746 [15] => 44962 [16] => 53103 [17] => 58523 [18] => 63196 [19] => 68200 ) [ROC] => Array ( [0] => -0.21 [1] => 3.03 [2] => 6.41 [3] => -3.58 [4] => 2.82 [5] => 3.76 [6] => 10 [7] => 7.89 [8] => 6.5 [9] => 9.2 [10] => 13.33 [11] => 21.35 [12] => 13.63 [13] => 15.34 [14] => 17.25 [15] => 6.48 [16] => 8.53 [17] => 11.57 [18] => 7.28 [19] => 8.66 ) [ROC_JOEL_capital] => Array ( [0] => 14519 [1] => 13867 [2] => 8196 [3] => 8590 [4] => 11103 [5] => 10029 [6] => 13471 [7] => 12791 [8] => 13036 [9] => 14005 [10] => 14651 [11] => 17442 [12] => 24204 [13] => 26278 [14] => 32266 [15] => 33193 [16] => 38292 [17] => 45684 [18] => 53274 [19] => 55821 ) [ROC_JOEL] => Array ( [0] => 3.53 [1] => 7.25 [2] => 12.36 [3] => 10.21 [4] => 4.17 [5] => 8.12 [6] => 20.38 [7] => 19.94 [8] => 15.84 [9] => 23.1 [10] => 29.12 [11] => 39.07 [12] => 32.12 [13] => 32.64 [14] => 35.24 [15] => 15.18 [16] => 19.22 [17] => 22.89 [18] => 14.12 [19] => 16.84 ) [ROC_JOEL_new] => Array ( [0] => 4.73 [1] => 9.9 [2] => 17.94 [3] => 4.09 [4] => 11.48 [5] => 16.3 [6] => 27.58 [7] => 21.76 [8] => 13.68 [9] => 23.1 [10] => 27.27 [11] => 37.44 [12] => 30.99 [13] => 32.18 [14] => 35.45 [15] => 15.24 [16] => 19.04 [17] => 23.03 [18] => 13.8 [19] => 16.61 ) [grossmargin] => Array ( [0] => 25.96 [1] => 33.65 [2] => 35.23 [3] => 35.53 [4] => 29.8 [5] => 31.82 [6] => 33.33 [7] => 52.97 [8] => 51.47 [9] => 56.88 [10] => 57.98 [11] => 62.87 [12] => 63.29 [13] => 67.75 [14] => 69.68 [15] => 65.83 [16] => 66.73 [17] => 68.31 [18] => 67.66 [19] => 70.62 ) [pretaxmargin] => Array ( [0] => 1.18 [1] => 9.82 [2] => 12.65 [3] => -0.99 [4] => 10.68 [5] => 14.54 [6] => 23.55 [7] => 29.4 [8] => 20.28 [9] => 31.01 [10] => 35.25 [11] => 42.89 [12] => 42.34 [13] => 42.86 [14] => 46.45 [15] => 33.72 [16] => 38.41 [17] => 43.36 [18] => 30.47 [19] => 36.07 ) [operatingmargin] => Array ( [0] => 5.55 [1] => 11.99 [2] => 12.68 [3] => 10.94 [4] => 6.8 [5] => 10.41 [6] => 20.22 [7] => 31.47 [8] => 28.14 [9] => 34.56 [10] => 38.71 [11] => 44.82 [12] => 43.99 [13] => 42.86 [14] => 46.45 [15] => 33.72 [16] => 38.41 [17] => 43.36 [18] => 31.01 [19] => 36.52 ) [netmargin] => Array ( [0] => -0.39 [1] => 6.09 [2] => 8.36 [3] => -4.87 [4] => 5.33 [5] => 5.73 [6] => 11.57 [7] => 14.24 [8] => 13.48 [9] => 16.31 [10] => 23.29 [11] => 34.81 [12] => 23.71 [13] => 26.98 [14] => 28.01 [15] => 19.51 [16] => 23.65 [17] => 28.07 [18] => 18.96 [19] => 22.94 ) [pettm] => Array ( [0] => 0.000 [1] => 16.570 [2] => 13.510 [3] => 0.000 [4] => 17.580 [5] => 19.310 [6] => 5.690 [7] => 8.620 [8] => 10.910 [9] => 10.660 [10] => 9.120 [11] => 6.180 [12] => 10.020 [13] => 12.490 [14] => 7.200 [15] => 22.700 [16] => 17.620 [17] => 11.270 [18] => 13.520 [19] => 12.980 ) [penri] => Array ( [0] => 0.00 [1] => 16.19 [2] => 18.26 [3] => 73.29 [4] => 19.62 [5] => 15.02 [6] => 5.67 [7] => 8.40 [8] => 9.18 [9] => 10.15 [10] => 9.73 [11] => 6.68 [12] => 9.84 [13] => 13.32 [14] => 7.23 [15] => 21.08 [16] => 17.49 [17] => 11.50 [18] => 13.42 [19] => 12.94 ) [pe] => Array ( [0] => 0.000 [1] => 16.570 [2] => 13.510 [3] => 0.000 [4] => 17.580 [5] => 19.310 [6] => 5.690 [7] => 8.620 [8] => 10.910 [9] => 10.660 [10] => 9.120 [11] => 6.180 [12] => 10.020 [13] => 12.490 [14] => 7.200 [15] => 22.700 [16] => 17.620 [17] => 11.270 [18] => 13.520 [19] => 12.980 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 1.870 [7] => 1.760 [8] => 1.690 [9] => 2.060 [10] => 2.220 [11] => 2.160 [12] => 2.170 [13] => 2.790 [14] => 1.780 [15] => 2.270 [16] => 2.450 [17] => 2.020 [18] => 1.540 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 36.59 [7] => 39.5 [8] => 37.51 [9] => 23.11 [10] => 34.4 [11] => 76.96 [12] => 124 [13] => 144.5 [14] => 207.5 [15] => 33.2 [16] => 0 [17] => 0 [18] => 0 [19] => 80.78 ) [pfcf] => Array ( [0] => 0.000 [1] => 10.480 [2] => 9.500 [3] => 0.000 [4] => 2.500 [5] => 20.790 [6] => 6.150 [7] => 7.850 [8] => 12.590 [9] => 11.000 [10] => 10.890 [11] => 35.350 [12] => 52.510 [13] => 34.220 [14] => 39.990 [15] => 25.910 [16] => 14.200 [17] => 15.990 [18] => 56.750 [19] => 19.650 ) [ps] => Array ( [0] => 0.650 [1] => 0.820 [2] => 1.460 [3] => 1.190 [4] => 0.870 [5] => 0.980 [6] => 0.620 [7] => 0.840 [8] => 1.460 [9] => 1.740 [10] => 2.120 [11] => 2.130 [12] => 2.350 [13] => 3.410 [14] => 2.000 [15] => 4.430 [16] => 4.170 [17] => 3.160 [18] => 2.560 [19] => 2.970 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -1.002 [6] => 0.244 [7] => 0.564 [8] => 0.488 [9] => 2.022 [10] => 1.622 [11] => 1.988 [12] => 1.884 [13] => 1.774 [14] => 1.732 [15] => 1.454 [16] => 1.976 [17] => 2.834 [18] => 3.822 [19] => 3.864 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -9.540 [6] => 17.100 [7] => 28.740 [8] => 24.200 [9] => 11.110 [10] => 2.180 [11] => 12.870 [12] => 30.270 [13] => 26.220 [14] => 25.490 [15] => 8.600 [16] => 0.260 [17] => 2.420 [18] => 4.010 [19] => 10.990 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -20.670 [6] => 19.450 [7] => 33.300 [8] => 27.550 [9] => 24.610 [10] => 9.220 [11] => 18.460 [12] => 34.340 [13] => 29.750 [14] => 27.860 [15] => 11.210 [16] => 2.600 [17] => 5.130 [18] => 8.020 [19] => 15.920 ) [zscore] => Array ( [0] => 0.560 [1] => 0.710 [2] => 1.060 [3] => 0.900 [4] => 0.700 [5] => 1.140 [6] => 1.600 [7] => 1.630 [8] => 1.500 [9] => 2.220 [10] => 2.790 [11] => 3.800 [12] => 3.840 [13] => 4.900 [14] => 4.400 [15] => 4.270 [16] => 4.140 [17] => 3.890 [18] => 3.150 [19] => 3.450 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 7 [3] => 4 [4] => 3 [5] => 7 [6] => 8 [7] => 5 [8] => 5 [9] => 8 [10] => 8 [11] => 8 [12] => 5 [13] => 7 [14] => 7 [15] => 4 [16] => 7 [17] => 7 [18] => 4 [19] => 8 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => -2.890 [3] => -2.840 [4] => -0.960 [5] => -3.060 [6] => -2.010 [7] => -3.280 [8] => -2.360 [9] => -2.730 [10] => -1.950 [11] => -2.460 [12] => -2.750 [13] => -2.400 [14] => -2.980 [15] => -2.160 [16] => -2.770 [17] => -2.810 [18] => -3.100 [19] => -2.930 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.41 [7] => 0.67 [8] => 0.91 [9] => 1.39 [10] => 1.87 [11] => 2.91 [12] => 3.38 [13] => 4.26 [14] => 5.35 [15] => 5.70 [16] => 6.12 [17] => 6.44 [18] => 6.59 [19] => 6.72 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 84.920 [6] => 19.580 [7] => 16.420 [8] => 15.610 [9] => 15.210 [10] => 15.570 [11] => 13.740 [12] => 14.470 [13] => 18.080 [14] => 11.220 [15] => 14.260 [16] => 16.020 [17] => 14.540 [18] => 11.630 [19] => 14.160 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 4.490 [6] => 11.590 [7] => 15.290 [8] => 12.520 [9] => 18.390 [10] => 25.390 [11] => 30.250 [12] => 39.830 [13] => 39.030 [14] => 53.140 [15] => 53.720 [16] => 57.530 [17] => 72.130 [18] => 75.670 [19] => 87.200 ) [medpsvalue] => Array ( [0] => 40.18 [1] => 36.61 [2] => 22.68 [3] => 34.92 [4] => 27.29 [5] => 31.05 [6] => 55.45 [7] => 44.78 [8] => 27.57 [9] => 34.3 [10] => 38.82 [11] => 52.88 [12] => 58.65 [13] => 63.87 [14] => 84.69 [15] => 51.9 [16] => 66.5 [17] => 83.79 [18] => 84.55 [19] => 90.4 ) [ev2rev] => Array ( [0] => 1.450 [1] => 1.570 [2] => 1.850 [3] => 1.880 [4] => 1.890 [5] => 1.730 [6] => 1.180 [7] => 1.360 [8] => 2.050 [9] => 2.130 [10] => 2.330 [11] => 2.150 [12] => 2.390 [13] => 3.160 [14] => 1.970 [15] => 4.460 [16] => 4.250 [17] => 3.240 [18] => 2.790 [19] => 3.130 ) [ev2ebitda] => Array ( [0] => 8.400 [1] => 5.960 [2] => 6.550 [3] => 13.450 [4] => 5.990 [5] => 5.530 [6] => 3.690 [7] => 4.270 [8] => 5.250 [9] => 4.430 [10] => 4.840 [11] => 3.990 [12] => 4.240 [13] => 5.670 [14] => 3.420 [15] => 8.480 [16] => 7.660 [17] => 5.440 [18] => 5.630 [19] => 5.460 ) [ev2ebit] => Array ( [0] => 26.030 [1] => 13.050 [2] => 14.580 [3] => 17.850 [4] => 22.530 [5] => 17.030 [6] => 3.390 [7] => 6.020 [8] => 7.150 [9] => 6.160 [10] => 6.160 [11] => 4.780 [12] => 5.380 [13] => 7.370 [14] => 4.220 [15] => 13.220 [16] => 11.160 [17] => 7.640 [18] => 9.010 [19] => 8.560 ) [earning_yield_greenblatt] => Array ( [0] => 3.84 [1] => 7.66 [2] => 6.86 [3] => 5.6 [4] => 4.44 [5] => 5.87 [6] => 29.5 [7] => 16.61 [8] => 13.99 [9] => 16.23 [10] => 16.23 [11] => 20.92 [12] => 18.59 [13] => 13.57 [14] => 23.7 [15] => 7.56 [16] => 8.96 [17] => 13.09 [18] => 11.1 [19] => 11.68 ) [p2medpsvalue] => Array ( [0] => 0.24 [1] => 0.29 [2] => 0.52 [3] => 0.42 [4] => 0.31 [5] => 0.35 [6] => 0.22 [7] => 0.3 [8] => 0.52 [9] => 0.62 [10] => 0.75 [11] => 0.76 [12] => 0.83 [13] => 1.21 [14] => 0.71 [15] => 1.57 [16] => 1.48 [17] => 1.12 [18] => 0.91 [19] => 1.05 ) [p2tangible_book] => Array ( [0] => 1.91 [1] => 2.06 [2] => 3.22 [3] => 3.15 [4] => 1.89 [5] => 2.18 [6] => 1.88 [7] => 1.76 [8] => 1.7 [9] => 2.05 [10] => 2.18 [11] => 2.14 [12] => 2.13 [13] => 2.8 [14] => 1.78 [15] => 2.27 [16] => 2.45 [17] => 2.02 [18] => 1.54 [19] => 1.78 ) [pb] => Array ( [0] => 1.91 [1] => 2.06 [2] => 3.22 [3] => 3.15 [4] => 1.89 [5] => 2.18 [6] => 1.88 [7] => 1.76 [8] => 1.7 [9] => 2.05 [10] => 2.18 [11] => 2.14 [12] => 2.13 [13] => 2.8 [14] => 1.78 [15] => 2.27 [16] => 2.45 [17] => 2.02 [18] => 1.54 [19] => 1.78 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 9236 [1] => 8389 [2] => 7987 [3] => 8016 [4] => 6805 [5] => 7820 [6] => 13574 [7] => 8102 [8] => 7338 [9] => 9361 [10] => 11024 [11] => 15204 [12] => 17674 [13] => 20013 [14] => 24480 [15] => 14942 [16] => 19157 [17] => 24119 [18] => 24253 [19] => 25736 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 897 [1] => 800 [2] => 768 [3] => 833 [4] => 857 [5] => 817 [6] => 908 [7] => 965 [8] => 1012 [9] => 1175 [10] => 1251 [11] => 1372 [12] => 2008 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 584 [1] => 579 [2] => 482 [3] => 434 [4] => 559 [5] => 498 [6] => 518 [7] => 401 [8] => 295 [9] => 332 [10] => 260 [11] => 293 [12] => 291 [13] => 199 [14] => 129 [15] => 133 [16] => 116 [17] => 298 [18] => 117 [19] => 0 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 250 [11] => 252 [12] => 240 [13] => 416 [14] => 1012 [15] => 1075 [16] => 900 [17] => 0 [18] => 0 [19] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 129 [1] => 520 [2] => 258 [3] => 113 [4] => 96 [5] => 214 [6] => 97 [7] => 198 [8] => 146 [9] => 683 [10] => 1199 [11] => 2188 [12] => 1339 [13] => 1964 [14] => 1777 [15] => 1224 [16] => 2578 [17] => 3781 [18] => 1592 [19] => 3393 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 2393 [1] => 2537 [2] => 5770 [3] => 5766 [4] => 3233 [5] => 3108 [6] => 4520 [7] => 4200 [8] => 2437 [9] => 2326 [10] => 3324 [11] => 3650 [12] => 3630 [13] => 3304 [14] => 4377 [15] => 7776 [16] => 8286 [17] => 5184 [18] => 5638 [19] => 4555 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 847 [1] => 859 [2] => 617 [3] => 717 [4] => 613 [5] => 812 [6] => 1091 [7] => 1795 [8] => 1699 [9] => 1887 [10] => 2701 [11] => 3764 [12] => 3983 [13] => 6101 [14] => 5325 [15] => 5597 [16] => 7213 [17] => 7947 [18] => 6690 [19] => 8434 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 89 [1] => 538 [2] => 47 [3] => 41 [4] => 1430 [5] => 34 [6] => 260 [7] => 54 [8] => 206 [9] => 23 [10] => 459 [11] => 46 [12] => 171 [13] => 47 [14] => 698 [15] => 239 [16] => 0 [17] => 0 [18] => 600 [19] => 0 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 6773 [1] => 6969 [2] => 4666 [3] => 5322 [4] => 4479 [5] => 5388 [6] => 8104 [7] => 6302 [8] => 4328 [9] => 4336 [10] => 4336 [11] => 4393 [12] => 6406 [13] => 5807 [14] => 6165 [15] => 6755 [16] => 7624 [17] => 8606 [18] => 9881 [19] => 10944 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -584 [1] => -579 [2] => -482 [3] => -346 [4] => -298 [5] => 415 [6] => -255 [7] => -178 [8] => -152 [9] => -243 [10] => -116 [11] => -112 [12] => 90 [13] => -199 [14] => -129 [15] => -133 [16] => -116 [17] => -298 [18] => -49 [19] => -12 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -1885 [1] => -1817 [2] => -1801 [3] => -1630 [4] => -1535 [5] => -1462 [6] => -1599 [7] => -1747 [8] => -1719 [9] => -2090 [10] => -2246 [11] => -2744 [12] => -3411 [13] => -3806 [14] => -3995 [15] => -3987 [16] => -4549 [17] => -5114 [18] => -6113 [19] => -7148 ) [BS_MoneyMarket] => Array ( [0] => -129 [1] => -520 [2] => -258 [3] => -113 [4] => -96 [5] => -214 [6] => -97 [7] => -198 [8] => -146 [9] => -683 [10] => -1199 [11] => -2188 [12] => -1339 [13] => -1964 [14] => -1777 [15] => -1224 [16] => -2578 [17] => -3781 [18] => -1592 [19] => -3393 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 2522 [1] => 3057 [2] => 6028 [3] => 5879 [4] => 3329 [5] => 3322 [6] => 4617 [7] => 4398 [8] => 2583 [9] => 3009 [10] => 4523 [11] => 5838 [12] => 4969 [13] => 5268 [14] => 6154 [15] => 9000 [16] => 10864 [17] => 8965 [18] => 7230 [19] => 7948 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 6773 [1] => 6969 [2] => 4666 [3] => 5322 [4] => 4479 [5] => 5388 [6] => 8104 [7] => 6302 [8] => 4328 [9] => 4336 [10] => 4336 [11] => 4393 [12] => 6406 [13] => 5807 [14] => 6165 [15] => 6755 [16] => 7624 [17] => 8606 [18] => 9881 [19] => 10944 ) [cash2debt] => Array ( [0] => 0.022 [1] => 0.097 [2] => 0.057 [3] => 0.023 [4] => 0.014 [5] => 0.049 [6] => 0.018 [7] => 0.048 [8] => 0.035 [9] => 0.17 [10] => 0.381 [11] => 0.836 [12] => 0.566 [13] => 1.331 [14] => 1.015 [15] => 0.822 [16] => 0.68 [17] => 0.644 [18] => 0.209 [19] => 0.489 ) [interest_coverage] => Array ( [0] => 0.88 [1] => 1.74 [2] => 2.1 [3] => 2.02 [4] => 0.83 [5] => 1.63 [6] => 5.3 [7] => 6.36 [8] => 7 [9] => 9.74 [10] => 16.41 [11] => 23.26 [12] => 26.72 [13] => 43.11 [14] => 88.15 [15] => 37.88 [16] => 63.44 [17] => 35.1 [18] => 64.27 [19] => 0 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => -2 [1] => 0 [2] => 0 [3] => 0 [4] => -1 [5] => -58 [6] => -185 [7] => -143 [8] => -77 [9] => -62 [10] => -75 [11] => -74 [12] => -111 [13] => 0 [14] => -116 [15] => -51 [16] => -72 [17] => 0 [18] => 0 [19] => 0 ) [TaxProvision] => Array ( [0] => -143 [1] => -313 [2] => -342 [3] => -311 [4] => -363 [5] => -631 [6] => -1442 [7] => -566 [8] => -422 [9] => -1231 [10] => -1639 [11] => -1841 [12] => -3354 [13] => -3507 [14] => -4629 [15] => -2063 [16] => -2995 [17] => -4201 [18] => -3118 [19] => -3755 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 341 [4] => 30 [5] => 212 [6] => 180 [7] => 0 [8] => 0 [9] => 0 [10] => -121 [11] => 0 [12] => 0 [13] => 58 [14] => 647 [15] => 0 [16] => 275 [17] => 0 [18] => 1751 [19] => 621 ) [Net Income (Continuing Operations)] => Array ( [0] => -36 [1] => 358 [2] => 514 [3] => 217 [4] => 325 [5] => 568 [6] => 1569 [7] => 1179 [8] => 1163 [9] => 1601 [10] => 2406 [11] => 4838 [12] => 4202 [13] => 5078 [14] => 6955 [15] => 3202 [16] => 4641 [17] => 6640 [18] => 4635 [19] => 5922 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 153 [2] => 184 [3] => -607 [4] => 38 [5] => 0 [6] => 0 [7] => -1 [8] => -79 [9] => -6 [10] => 162 [11] => 452 [12] => -11 [13] => 322 [14] => 18 [15] => -236 [16] => -39 [17] => 131 [18] => -37 [19] => -19 ) [eps_diluated] => Array ( [0] => -0.18 [1] => 0.655 [2] => 0.865 [3] => -0.715 [4] => 0.495 [5] => 0.62 [6] => 2.13 [7] => 1.545 [8] => 1.305 [9] => 1.98 [10] => 2.8 [11] => 6.475 [12] => 4.87 [13] => 6.44 [14] => 8.34 [15] => 3.58 [16] => 5.56 [17] => 8.32 [18] => 5.67 [19] => 7.32 ) [eps_basic] => Array ( [0] => -0.18 [1] => 0.655 [2] => 0.885 [3] => -0.715 [4] => 0.495 [5] => 0.62 [6] => 2.13 [7] => 1.55 [8] => 1.315 [9] => 2 [10] => 2.84 [11] => 6.565 [12] => 4.92 [13] => 6.47 [14] => 8.37 [15] => 3.59 [16] => 5.57 [17] => 8.32 [18] => 5.67 [19] => 7.33 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 53 [8] => 54 [9] => 46 [10] => 62 [11] => 83 [12] => 374 [13] => 441 [14] => 535 [15] => 505 [16] => 477 [17] => 512 [18] => 682 [19] => 702 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -10 [8] => -7 [9] => -21 [10] => -54 [11] => -117 [12] => -74 [13] => -102 [14] => -71 [15] => -81 [16] => -72 [17] => -98 [18] => -101 [19] => -91 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 252 [8] => 319 [9] => 342 [10] => 380 [11] => 573 [12] => 525 [13] => 571 [14] => 494 [15] => 574 [16] => 636 [17] => 655 [18] => 763 [19] => 589 ) [OtherInventories] => Array ( [0] => 748 [1] => 647 [2] => 582 [3] => 604 [4] => 500 [5] => 503 [6] => 485 [7] => 119 [8] => 125 [9] => 143 [10] => 157 [11] => 177 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 129 [1] => 520 [2] => 258 [3] => 113 [4] => 96 [5] => 214 [6] => 97 [7] => 198 [8] => 146 [9] => 683 [10] => 1199 [11] => 2188 [12] => 1339 [13] => 1964 [14] => 1777 [15] => 1224 [16] => 2578 [17] => 3781 [18] => 1592 [19] => 3393 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 250 [11] => 252 [12] => 240 [13] => 416 [14] => 1012 [15] => 1075 [16] => 900 [17] => 0 [18] => 0 [19] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 12689 [18] => 14679 [19] => 16685 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 19512 [7] => 18444 [8] => 19431 [9] => 21472 [10] => 23259 [11] => 26945 [12] => 35480 [13] => 39916 [14] => 48728 [15] => 48811 [16] => 57166 [17] => 69371 [18] => 80096 [19] => 89052 ) [AccumulatedDepreciation] => Array ( [0] => -8884 [1] => -8837 [2] => -7690 [3] => -7967 [4] => -6774 [5] => -6590 [6] => -6041 [7] => -5653 [8] => -6395 [9] => -7467 [10] => -8626 [11] => -9774 [12] => -11342 [13] => -13638 [14] => -16462 [15] => -17674 [16] => -20630 [17] => -23687 [18] => -28032 [19] => -33231 ) [AccountsPayable] => Array ( [0] => 847 [1] => 859 [2] => 617 [3] => 717 [4] => 613 [5] => 812 [6] => 1091 [7] => 715 [8] => 785 [9] => 909 [10] => 1557 [11] => 2046 [12] => 2263 [13] => 4263 [14] => 3306 [15] => 3282 [16] => 4646 [17] => 5304 [18] => 4708 [19] => 5520 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 227 [14] => 158 [15] => 24 [16] => 170 [17] => 110 [18] => 16 [19] => 358 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 1080 [8] => 914 [9] => 978 [10] => 1144 [11] => 1718 [12] => 1720 [13] => 1611 [14] => 1861 [15] => 2291 [16] => 2397 [17] => 2533 [18] => 1966 [19] => 2556 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 5823 [1] => 4819 [2] => 4511 [3] => 4925 [4] => 5367 [5] => 4368 [6] => 5185 [7] => 4065 [8] => 3997 [9] => 3993 [10] => 3345 [11] => 2873 [12] => 2619 [13] => 1741 [14] => 2049 [15] => 2557 [16] => 5111 [17] => 5871 [18] => 7023 [19] => 6939 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 2565 [1] => 2620 [2] => 839 [3] => 1028 [4] => 825 [5] => 995 [6] => 1280 [7] => 1103 [8] => 982 [9] => 1001 [10] => 1248 [11] => 970 [12] => 2366 [13] => 5654 [14] => 6029 [15] => 2800 [16] => 3445 [17] => 4846 [18] => 6039 [19] => 7197 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => -36 [1] => 511 [2] => 698 [3] => -390 [4] => 363 [5] => 568 [6] => 1569 [7] => 1179 [8] => 1163 [9] => 1601 [10] => 2568 [11] => 5293 [12] => 4191 [13] => 5400 [14] => 6973 [15] => 2966 [16] => 4641 [17] => 6640 [18] => 4635 [19] => 5922 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -240 [1] => 117 [2] => 201 [3] => -125 [4] => 54 [5] => -269 [6] => -201 [7] => 1085 [8] => -342 [9] => -223 [10] => -1053 [11] => -659 [12] => -85 [13] => -2219 [14] => 1518 [15] => -573 [16] => -929 [17] => -360 [18] => 472 [19] => -755 ) [ChangeInInventory] => Array ( [0] => 14 [1] => -85 [2] => -32 [3] => -20 [4] => -43 [5] => 27 [6] => -39 [7] => 37 [8] => -73 [9] => -2 [10] => -92 [11] => -126 [12] => -64 [13] => -71 [14] => -64 [15] => -119 [16] => -42 [17] => -50 [18] => -265 [19] => 87 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 72 [8] => -39 [9] => -48 [10] => -57 [11] => -73 [12] => -161 [13] => -96 [14] => 6 [15] => -73 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 156 [1] => -34 [2] => -65 [3] => 13 [4] => -176 [5] => 90 [6] => 367 [7] => -1150 [8] => 172 [9] => 84 [10] => 740 [11] => 514 [12] => -191 [13] => 1734 [14] => -1342 [15] => -355 [16] => 1332 [17] => 483 [18] => -1085 [19] => 869 ) [ChangeInWorkingCapital] => Array ( [0] => -113 [1] => 9 [2] => 137 [3] => -458 [4] => -472 [5] => 124 [6] => 108 [7] => 48 [8] => -341 [9] => 42 [10] => -519 [11] => -144 [12] => -545 [13] => -652 [14] => -104 [15] => -1120 [16] => 571 [17] => 168 [18] => -751 [19] => 261 ) [CF_DeferredTax] => Array ( [0] => 26 [1] => 70 [2] => -3 [3] => -9 [4] => 275 [5] => 183 [6] => 413 [7] => -183 [8] => -141 [9] => 65 [10] => 173 [11] => -54 [12] => 98 [13] => 35 [14] => 268 [15] => 659 [16] => 406 [17] => 1436 [18] => 1128 [19] => 1187 ) [PurchaseOfPPE] => Array ( [0] => -1103 [1] => -836 [2] => -1056 [3] => -1592 [4] => -1074 [5] => -601 [6] => -952 [7] => -1308 [8] => -1236 [9] => -1600 [10] => -1720 [11] => -4421 [12] => -5532 [13] => -1522 [14] => -4701 [15] => -3245 [16] => -3940 [17] => -7518 [18] => -10226 [19] => -9037 ) [SaleOfPPE] => Array ( [0] => 10 [1] => 934 [2] => 260 [3] => 120 [4] => 3378 [5] => 52 [6] => 1488 [7] => 852 [8] => 41 [9] => 70 [10] => 9 [11] => 185 [12] => 982 [13] => 509 [14] => 27 [15] => 51 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => -4924 [17] => -4909 [18] => -2490 [19] => -643 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -262 [10] => -260 [11] => -185 [12] => -177 [13] => -151 [14] => -42 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 50 [2] => 40 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 12 [10] => 120 [11] => 183 [12] => 190 [13] => 1407 [14] => 51 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -8 [8] => -4 [9] => 0 [10] => -124 [11] => -128 [12] => -23 [13] => -11 [14] => 0 [15] => -336 [16] => -415 [17] => 2570 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 86 [1] => -284 [2] => -223 [3] => 46 [4] => -3520 [5] => 2140 [6] => -3633 [7] => -187 [8] => -497 [9] => -351 [10] => -453 [11] => 1205 [12] => 177 [13] => -3360 [14] => -4664 [15] => -1797 [16] => -16 [17] => -46 [18] => 61 [19] => 1487 ) [sloanratio] => Array ( [0] => 0.01 [1] => -0.05 [2] => -0.02 [3] => -0.02 [4] => 0.1 [5] => -0.15 [6] => 0.12 [7] => -0.04 [8] => 0.04 [9] => 0.03 [10] => 0.05 [11] => 0.12 [12] => 0.07 [13] => 0.05 [14] => 0.13 [15] => 0.06 [16] => 0.08 [17] => 0.07 [18] => 0.09 [19] => 0.02 ) [dividend_yield] => Array ( [0] => 5.19 [1] => 4.68 [2] => 4.28 [3] => 3.41 [4] => 5.93 [5] => 4.62 [6] => 4.12 [7] => 3.77 [8] => 3.51 [9] => 2.46 [10] => 1.88 [11] => 1.61 [12] => 1.64 [13] => 1.22 [14] => 2.02 [15] => 1.61 [16] => 1.5 [17] => 1.96 [18] => 2.82 [19] => 2.69 ) [current_ratio] => Array ( [0] => 1.03 [1] => 0.95 [2] => 1.04 [3] => 1.02 [4] => 0.95 [5] => 0.86 [6] => 0.75 [7] => 0.82 [8] => 0.84 [9] => 0.98 [10] => 1.29 [11] => 1.62 [12] => 1.31 [13] => 1.37 [14] => 1.17 [15] => 1.63 [16] => 1.67 [17] => 1.45 [18] => 1.3 [19] => 1.34 ) [quick_ratio] => Array ( [0] => 0.69 [1] => 0.7 [2] => 0.72 [3] => 0.7 [4] => 0.78 [5] => 0.6 [6] => 0.58 [7] => 0.6 [8] => 0.62 [9] => 0.78 [10] => 1.14 [11] => 1.46 [12] => 1.14 [13] => 1.23 [14] => 1.01 [15] => 1.48 [16] => 1.54 [17] => 1.32 [18] => 1.12 [19] => 1.2 ) [payout] => Array ( [0] => 0 [1] => 0.763 [2] => 0.578 [3] => 0 [4] => 1.01 [5] => 0.806 [6] => 0.235 [7] => 0.324 [8] => 0.383 [9] => 0.263 [10] => 0.196 [11] => 0.1 [12] => 0.164 [13] => 0.146 [14] => 0.145 [15] => 0.366 [16] => 0.264 [17] => 0.221 [18] => 0.381 [19] => 0.35 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 1.12 [2] => 1.01 [3] => 2.14 [4] => 1.19 [5] => 1.15 [6] => 0.69 [7] => 0.81 [8] => 0.83 [9] => 0.96 [10] => 0.96 [11] => 0.79 [12] => 0.96 [13] => 1.25 [14] => 0.74 [15] => 1.44 [16] => 1.37 [17] => 1.01 [18] => 0.96 [19] => 1.01 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -2.56 [2] => -4.16 [3] => -0.57 [4] => -4.56 [5] => -1.76 [6] => -3.86 [7] => -1.14 [8] => -0.9 [9] => -2.17 [10] => -2.49 [11] => -1.84 [12] => -4.61 [13] => 1.48 [14] => 2.26 [15] => -0.25 [16] => -0.11 [17] => 0.22 [18] => 0.68 [19] => -0.07 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => -11.39 [2] => -8.59 [3] => -0.25 [4] => -18.77 [5] => 12.83 [6] => 67.61 [7] => -41.1 [8] => -10.78 [9] => 25.41 [10] => 13.18 [11] => 35.23 [12] => 10.55 [13] => 16.11 [14] => 25.12 [15] => -38.47 [16] => 28.21 [17] => 26.04 [18] => 0.91 [19] => 6.85 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 0 [2] => 32.06 [3] => -182.66 [4] => 0 [5] => 25.25 [6] => 243.55 [7] => -27.46 [8] => -15.53 [9] => 51.72 [10] => 41.41 [11] => 131.25 [12] => -24.79 [13] => 32.24 [14] => 29.5 [15] => -57.07 [16] => 55.31 [17] => 49.64 [18] => -31.85 [19] => 29.1 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 2.41 [6] => 1.05 [7] => 0.87 [8] => 1.14 [9] => 1.15 [10] => 1.15 [11] => 1.32 [12] => 1.23 [13] => 1.97 [14] => 1.13 [15] => 1.51 [16] => 1.71 [17] => 1.3 [18] => 1.01 [19] => 1.09 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.331578947368 [7] => 0.292275574113 [8] => 0.379338842975 [9] => 0.913591359136 [10] => 4.46330275229 [11] => 0.519036519037 [12] => 0.325074331021 [13] => 0.508009153318 [14] => 0.28364064339 [15] => 2.4511627907 [16] => 67.2692307692 [17] => 4.7520661157 [18] => 3.34663341646 [19] => 1.17743403094 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.33 [7] => 0.34 [8] => 0.38 [9] => 0.91 [10] => 0.85 [11] => 0.52 [12] => 0.39 [13] => 0.53 [14] => 0.29 [15] => 2.45 [16] => 0 [17] => 0 [18] => 0 [19] => 1.18 ) )
Occidental Petroleum Corp (NYSE:OXY)
Days Inventory
37.22 (As of Mar. 2014)

Occidental Petroleum Corp's inventory for the three months ended in Mar. 2014 was $1,308 Mil. Occidental Petroleum Corp's cost of goods sold for the three months ended in Mar. 2014 was $3,198 Mil. Hence, Occidental Petroleum Corp's days inventory for the three months ended in Mar. 2014 was 37.22.

Occidental Petroleum Corp's days inventory declined from Mar. 2013 (37.89) to Mar. 2014 (37.22).

Inventory can be measured by Days Sales of Inventory (DSI). Occidental Petroleum Corp's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 19.46.

Inventory turnover measures how fast the company turns over its inventory within a year. Occidental Petroleum Corp's inventory turnover for the three months ended in Mar. 2014 was 2.44.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Occidental Petroleum Corp's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.21.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Occidental Petroleum Corp's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=1200/7562*365
=57.92

Occidental Petroleum Corp's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=1308/3198*91
=37.22

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Occidental Petroleum Corp's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=1308/6118*91
=19.46

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Occidental Petroleum Corp's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Occidental Petroleum Corp's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=1308 / 6118
=0.21

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Occidental Petroleum Corp Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 42.9546.2946.4151.4647.1171.3662.1752.8362.5457.92

Occidental Petroleum Corp Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 0.0038.5644.5837.160.0037.8938.3537.600.0037.22
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide