Switch to:
Array ( [fx_rate] => Array ( [0] => 8.17 [1] => 8.17 [2] => 8.17 [3] => 8.17 [4] => 8.17 [5] => 8.17 [6] => 8.17 [7] => 8.17 [8] => 8.17 [9] => 8.17 [10] => 8.17 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [price_high] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 12.90 [7] => 18.11 [8] => 16.02 [9] => 4.40 [10] => 6.70 ) [price_low] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 10.00 [8] => 10.27 [9] => 3.09 [10] => 2.85 ) [BS_share] => Array ( [0] => 0.240 [1] => 0.240 [2] => 5.84 [3] => 17.84 [4] => 61.05 [5] => 61.05 [6] => 61.05 [7] => 52.57 [8] => 52.57 [9] => 52.57 [10] => 52.57 ) [Fiscal Year] => Array ( [0] => Jun04 [1] => Jun05 [2] => Jun06 [3] => Dec06 [4] => Dec07 [5] => Dec08 [6] => Dec09 [7] => Dec10 [8] => Dec11 [9] => Dec12 [10] => Dec13 ) [quarter] => Array ( [0] => 200406 [1] => 200506 [2] => 200606 [3] => 200612 [4] => 200712 [5] => 200812 [6] => 200912 [7] => 201012 [8] => 201112 [9] => 201212 [10] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 0.240 [1] => 0.240 [2] => 1.312 [3] => 13.054 [4] => 47.471 [5] => 61.553 [6] => 55.616 [7] => 59.143 [8] => 52.572 [9] => 53.779 [10] => 52.572 ) [Revenue] => Array ( [0] => 0 [1] => 0 [2] => 0.149571603427 [3] => 15.6287637699 [4] => 181.055936353 [5] => 491.289106487 [6] => 501.033047736 [7] => 0 [8] => 712.313831089 [9] => 819.506119951 [10] => 652.998041616 ) [COGS] => Array ( [0] => 0 [1] => 0 [2] => 0.0889840881273 [3] => 9.74198286414 [4] => 135.133292534 [5] => 377.277723378 [6] => 390.715544676 [7] => 0 [8] => 627.01627907 [9] => 777.940146879 [10] => 685.260097919 ) [Gross Profit] => Array ( [0] => 0 [1] => 0 [2] => 0.0604651162791 [3] => 5.88665850673 [4] => 45.9226438188 [5] => 114.011383109 [6] => 110.31750306 [7] => 0 [8] => 85.2975520196 [9] => 41.5659730722 [10] => -32.2620563035 ) [SGA] => Array ( [0] => 0.130966952264 [1] => 0.0408812729498 [2] => 0.463769889841 [3] => 2.13745410037 [4] => 19.9538555692 [5] => 47.8286413709 [6] => 55.9867809058 [7] => 0 [8] => 86.9616891065 [9] => 100.324357405 [10] => 140.54504284 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [DDA] => Array ( [0] => 0.00134638922889 [1] => 0.00134638922889 [2] => 0.000734394124847 [3] => 2.23206854345 [4] => 18.2260709914 [5] => 39.7853121175 [6] => 41.4454100367 [7] => 0 [8] => 47.4733170135 [9] => 45.7818849449 [10] => 45.4457772338 ) [Operating Income] => Array ( [0] => -0.00893512851897 [1] => 0.143451652387 [2] => 0.120685434517 [3] => 4.77037943696 [4] => 25.0674418605 [5] => 62.3744186047 [6] => 51.882129743 [7] => 0 [8] => -15.3452876377 [9] => -83.5088127295 [10] => 210.753121175 ) [other_operating_charges] => Array ( [0] => 0.122031823745 [1] => 0.184332925337 [2] => 0.523990208078 [3] => 1.0211750306 [4] => -0.901346389229 [5] => -3.80832313341 [6] => -2.44859241126 [7] => 0 [8] => -13.6811505508 [9] => -24.7504283966 [10] => 383.560220318 ) [Month End Stock Price] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 11.673 [7] => 17 [8] => 10.75 [9] => 3.44 [10] => 5.24 ) [mktcap] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 712.63665 [7] => 893.69 [8] => 565.1275 [9] => 180.8408 [10] => 275.4668 ) [Cash and Equiv] => Array ( [0] => 0.000122399020808 [1] => 0.000611995104039 [2] => 4.31750305998 [3] => 25.1914320685 [4] => 100.713953488 [5] => 76.2357405141 [6] => 76.5899632803 [7] => 126.879559364 [8] => 54.0640146879 [9] => 48.1386780906 [10] => 145.156425949 ) [ev_addition] => Array ( [0] => 0.148225214198 [1] => 0.17270501836 [2] => -4.30220318237 [3] => 87.8937576499 [4] => 294.176499388 [5] => 387.317380661 [6] => 394.019216646 [7] => 293.911383109 [8] => 522.363892289 [9] => 385.055446756 [10] => 400.017870257 ) [ev_addition_per_share] => Array ( [0] => 0.618 [1] => 0.72 [2] => -0.737 [3] => 4.927 [4] => 4.819 [5] => 6.344 [6] => 6.454 [7] => 5.591 [8] => 9.937 [9] => 7.325 [10] => 7.609 ) [ev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 1106.65586665 [7] => 1187.60138311 [8] => 1087.49139229 [9] => 565.896246756 [10] => 675.484670257 ) [Non Operating Income] => Array ( [0] => -0.0170134638923 [1] => 0 [2] => 0 [3] => 0.0112607099143 [4] => 8.70171358629 [5] => -6.73855569155 [6] => 24.1362301102 [7] => 0 [8] => -28.8044063647 [9] => -26.4962056304 [10] => -65.1744186047 ) [tax] => Array ( [0] => 0.00734394124847 [1] => 0.00575275397797 [2] => -0.30611995104 [3] => 0.224112607099 [4] => 4.4388004896 [5] => 13.3220318237 [6] => 19.6085679315 [7] => 0 [8] => 4.57539779682 [9] => -16.3171358629 [10] => -1.06230110159 ) [Pretax Income] => Array ( [0] => -0.0927784577723 [1] => 0.0682986536108 [2] => 0.234149326805 [3] => 1.623500612 [4] => 34.8188494492 [5] => 37.3735618115 [6] => 57.5581395349 [7] => 0 [8] => -82.8122399021 [9] => -152.257894737 [10] => 89.7140758874 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0.0761321909425 [3] => 1.36156670747 [4] => 8.29620563035 [5] => 5.58592411261 [6] => 4.73133414933 [7] => 0 [8] => 11.6095471236 [9] => 17.535373317 [10] => 41.3255813953 ) [InterestExpense] => Array ( [0] => -0.00807833537332 [1] => -0.00979192166463 [2] => -0.00869033047736 [3] => -1.11101591187 [4] => -7.24651162791 [5] => -23.8481028152 [6] => -23.1915544676 [7] => 0 [8] => -50.2720930233 [9] => -59.788249694 [10] => -97.1902080783 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 0.00134638922889 [1] => 0.00134638922889 [2] => 0.000734394124847 [3] => 2.23206854345 [4] => 18.2260709914 [5] => 39.7853121175 [6] => 41.4454100367 [7] => 0 [8] => 47.4733170135 [9] => 45.7818849449 [10] => 45.4457772338 ) [ReconciledDepreciation] => Array ( [0] => 0.00122399020808 [1] => 0.00122399020808 [2] => 0.00122399020808 [3] => 2.23255813953 [4] => 18.2264381885 [5] => 39.7858017136 [6] => 41.4455324357 [7] => 0 [8] => 47.4736842105 [9] => 45.782129743 [10] => 45.4455324357 ) [EBIT] => Array ( [0] => -0.0848225214198 [1] => 0.0780905752754 [2] => 0.242717258262 [3] => 2.73451652387 [4] => 42.0653610771 [5] => 61.2216646267 [6] => 80.7496940024 [7] => 0 [8] => -32.5401468788 [9] => -92.4696450428 [10] => 186.904283966 ) [EBITDA_morn] => Array ( [0] => -0.0833537331701 [1] => 0.0794369645043 [2] => 0.243451652387 [3] => 4.96658506732 [4] => 60.2914320685 [5] => 101.006976744 [6] => 122.195226438 [7] => 0 [8] => 14.9331701346 [9] => -46.6877600979 [10] => 232.3500612 ) [EBITDA] => Array ( [0] => -0.0834761321909 [1] => 0.0794369645043 [2] => 0.243451652387 [3] => 4.96658506732 [4] => 60.2914320685 [5] => 101.006976744 [6] => 122.195104039 [7] => 0 [8] => 14.9331701346 [9] => -46.6877600979 [10] => 232.3500612 ) [EBITDA_1] => Array ( [0] => -0.0834761321909 [1] => 0.0794369645043 [2] => 0.243451652387 [3] => 4.96658506732 [4] => 60.2914320685 [5] => 101.006976744 [6] => 122.195104039 [7] => 0 [8] => 14.9331701346 [9] => -46.6877600979 [10] => 232.3500612 ) [DDA_new] => Array ( [0] => 0.00122399020808 [1] => 0.00122399020808 [2] => 0.00122399020808 [3] => 2.23255813953 [4] => 18.2264381885 [5] => 39.7858017136 [6] => 41.4455324357 [7] => 0 [8] => 47.4736842105 [9] => 45.782129743 [10] => 45.4455324357 ) [EBITDA_new] => Array ( [0] => -0.0833537331701 [1] => 0.0794369645043 [2] => 0.243451652387 [3] => 4.96658506732 [4] => 60.2914320685 [5] => 101.006976744 [6] => 122.195226438 [7] => 0 [8] => 14.9331701346 [9] => -46.6877600979 [10] => 232.3500612 ) [EBITDA_per_share] => Array ( [0] => -0.35 [1] => 0.33 [2] => 0.19 [3] => 0.38 [4] => 1.27 [5] => 1.64 [6] => 2.2 [7] => 0 [8] => 0.28 [9] => -0.87 [10] => 4.42 ) [Operating_Income_per_share] => Array ( [0] => -0.04 [1] => 0.6 [2] => 0.09 [3] => 0.37 [4] => 0.53 [5] => 1.01 [6] => 0.93 [7] => 0 [8] => -0.29 [9] => -1.55 [10] => 4.01 ) [Net Income] => Array ( [0] => -0.100122399021 [1] => 0.0625458996328 [2] => 0.540146878825 [3] => 0.900489596083 [4] => 22.7725826193 [5] => 14.0788249694 [6] => 26.2835985312 [7] => 0 [8] => -90.7460220318 [9] => -79.5219094247 [10] => 35.0164014688 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.003182374541 [7] => 0 [8] => 0.00391676866585 [9] => 0 [10] => 0 ) [Shares Outstanding] => Array ( [0] => 0.240 [1] => 0.240 [2] => 1.312 [3] => 13.054 [4] => 47.471 [5] => 61.553 [6] => 55.616 [7] => 59.143 [8] => 52.572 [9] => 53.779 [10] => 52.572 ) [shares_diluted] => Array ( [0] => 0.240 [1] => 0.240 [2] => 1.312 [3] => 13.054 [4] => 47.471 [5] => 61.553 [6] => 55.616 [7] => 59.143 [8] => 52.572 [9] => 53.779 [10] => 52.572 ) [shares_basic] => Array ( [0] => 0.240 [1] => 0.240 [2] => 1.312 [3] => 12.427 [4] => 44.095 [5] => 60.170 [6] => 55.616 [7] => 52.572 [8] => 52.572 [9] => 52.572 [10] => 52.572 ) [Accts Rec.] => Array ( [0] => 0.0346389228886 [1] => 0.0156670746634 [2] => 0.134149326805 [3] => 12.9788249694 [4] => 81.1752753978 [5] => 117.960954712 [6] => 105.470379437 [7] => 123.92252142 [8] => 161.977600979 [9] => 185.52252142 [10] => 272.435250918 ) [Inventory] => Array ( [0] => 0 [1] => 0 [2] => 0.368298653611 [3] => 0.368298653611 [4] => 7.32080783354 [5] => 5.49253365973 [6] => 5.50526315789 [7] => 3.61970624235 [8] => 7.39559363525 [9] => 13.1386780906 [10] => 13.917625459 ) [Total Current Assets] => Array ( [0] => 0.0348837209302 [1] => 0.0162790697674 [2] => 4.81995104039 [3] => 38.5436964504 [4] => 189.215177479 [5] => 199.709179927 [6] => 204.529008568 [7] => 256.950917993 [8] => 232.400979192 [9] => 260.360097919 [10] => 435.504895961 ) [Other Current Assets] => Array ( [0] => 0.000122399020808 [1] => -9.75781955237E-19 [2] => 0 [3] => 0.00514075887392 [4] => 0.00514075887391 [5] => 0.0199510403917 [6] => 16.9634026928 [7] => 2.52913096695 [8] => 8.96376988984 [9] => 13.5602203182 [10] => 3.99559363525 ) [Net PPE] => Array ( [0] => 0.000979192166463 [1] => 0 [2] => 0.00746634026928 [3] => 95.0181150551 [4] => 633.194369645 [5] => 675.823867809 [6] => 770.03121175 [7] => 725.241003672 [8] => 715.675887393 [9] => 736.765361077 [10] => 844.878947368 ) [Intangibles] => Array ( [0] => 0.000856793145655 [1] => 0.000611995104039 [2] => 0.000367197062424 [3] => 39.0328029376 [4] => 120.00869033 [5] => 113.806487148 [6] => 106.09755202 [7] => 119.674541004 [8] => 219.314810282 [9] => 220.133659731 [10] => 110.385067319 ) [Total Assets] => Array ( [0] => 0.620685434517 [1] => 0.785067319461 [2] => 18.9192166463 [3] => 207.767686659 [4] => 1028.54749082 [5] => 1118.50416157 [6] => 1170.44479804 [7] => 1190.22802938 [8] => 1479.61848225 [9] => 1385.49375765 [10] => 1537.64430845 ) [Other Long-Term Assets] => Array ( [0] => 0.583965728274 [1] => 0.76817625459 [2] => 14.0914320685 [3] => 35.1730722154 [4] => 86.129253366 [5] => 129.164626683 [6] => 89.7870257038 [7] => 88.3615667075 [8] => 312.226805386 [9] => 168.234638923 [10] => 146.875397797 ) [Total Assets Non-liquid] => Array ( [0] => 0.620563035496 [1] => 0.784455324357 [2] => 14.6017135863 [3] => 182.57625459 [4] => 927.833537332 [5] => 1042.26842105 [6] => 1093.85483476 [7] => 1063.34847001 [8] => 1425.55446756 [9] => 1337.35507956 [10] => 1392.4878825 ) [HardAssets] => Array ( [0] => 0.61970624235 [1] => 0.783843329253 [2] => 14.6013463892 [3] => 143.543451652 [4] => 807.824847001 [5] => 928.461933905 [6] => 987.757282742 [7] => 943.673929009 [8] => 1206.23965728 [9] => 1117.22141983 [10] => 1282.10281518 ) [Accts Payable] => Array ( [0] => 0.387025703794 [1] => 0.411627906977 [2] => 1.19253365973 [3] => 9.38225214198 [4] => 93.0658506732 [5] => 113.526805386 [6] => 107.155813953 [7] => 125.499877601 [8] => 198.168176255 [9] => 294.311750306 [10] => 470.829865361 ) [Short-Term Debt] => Array ( [0] => 0.148347613219 [1] => 0.173317013464 [2] => 0.015299877601 [3] => 3.07992656059 [4] => 6.56474908201 [5] => 17.43500612 [6] => 50.4850673195 [7] => 77.6944920441 [8] => 109.400367197 [9] => 96.8074663403 [10] => 92.2364749082 ) [ShortTermDebt_without_lease] => Array ( [0] => 0.148347613219 [1] => 0.173317013464 [2] => 0.015299877601 [3] => 3.07992656059 [4] => 6.56474908201 [5] => 17.43500612 [6] => 50.4850673195 [7] => 77.6944920441 [8] => 109.400367197 [9] => 96.8074663403 [10] => 92.2364749082 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 60.0624235006 [4] => 186.843574051 [5] => 197.525581395 [6] => 211.557160343 [7] => 126.756670747 [8] => 162.541493268 [9] => 64.8465116279 [10] => 94.9782129743 ) [Total Current Liabilities] => Array ( [0] => 0.535250917993 [1] => 0.585067319461 [2] => 1.20783353733 [3] => 12.4620563035 [4] => 121.454467564 [5] => 142.94002448 [6] => 174.819216646 [7] => 211.178335373 [8] => 308.96376989 [9] => 392.704039168 [10] => 564.775520196 ) [Other Current Liab.] => Array ( [0] => -0.000122399020808 [1] => 0.000122399020808 [2] => 0 [3] => -0.000122399020809 [4] => 21.8238678091 [5] => 11.9782129743 [6] => 17.1783353733 [7] => 7.98396572827 [8] => 1.39522643819 [9] => 1.58482252142 [10] => 1.70917992656 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 186.804651163 [5] => 171.330232558 [6] => 160.870379437 [7] => 160.870379437 [8] => 160.870379437 [9] => 160.870379437 [10] => 160.870379437 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 184.508935129 [5] => 184.508935129 [6] => 184.508935129 [7] => 187.983231334 [8] => 188.097796818 [9] => 124.645287638 [10] => 32.2509179927 ) [Retained Earnings] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 20.5309669523 [5] => 16.5364749082 [6] => 32.4981640147 [7] => 8.99498164015 [8] => -81.7510403917 [9] => -94.4671970624 [10] => 35.0164014688 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -15.4744186047 [6] => -25.9342717258 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [Total Equity] => Array ( [0] => -0.0271725826193 [1] => 0.0353733170135 [2] => 17.7113831089 [3] => 61.1996328029 [4] => 394.386536108 [5] => 393.057772338 [6] => 408.406119951 [7] => 388.644063647 [8] => 298.576499388 [9] => 220.381762546 [10] => 256.897184823 ) [Long-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 49.9428396573 [4] => 201.482129743 [5] => 248.59253366 [6] => 208.566952264 [7] => 216.339779682 [8] => 304.486046512 [9] => 271.540146879 [10] => 357.959608323 ) [Total Liabilities] => Array ( [0] => 0.647858017136 [1] => 0.749816401469 [2] => 1.20783353733 [3] => 146.568053856 [4] => 634.160954712 [5] => 725.44626683 [6] => 762.038678091 [7] => 801.583843329 [8] => 1181.04198286 [9] => 1165.1119951 [10] => 1280.74712362 ) [Other Long-Term Liab.] => Array ( [0] => 0.112607099143 [1] => 0.164749082007 [2] => 0 [3] => 84.1631578947 [4] => 311.224357405 [5] => 333.91370869 [6] => 378.65250918 [7] => 272.177356181 [8] => 445.69253366 [9] => 391.950183599 [10] => 302.904651163 ) [Cash and Equiv_pct] => Array ( [0] => 0.02 [1] => 0.08 [2] => 22.82 [3] => 12.12 [4] => 9.79 [5] => 6.82 [6] => 6.54 [7] => 10.66 [8] => 3.65 [9] => 3.47 [10] => 9.44 ) [Accts Rec._pct] => Array ( [0] => 5.58 [1] => 2.00 [2] => 0.71 [3] => 6.25 [4] => 7.89 [5] => 10.55 [6] => 9.01 [7] => 10.41 [8] => 10.95 [9] => 13.39 [10] => 17.72 ) [Inventory_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 1.95 [3] => 0.18 [4] => 0.71 [5] => 0.49 [6] => 0.47 [7] => 0.30 [8] => 0.50 [9] => 0.95 [10] => 0.91 ) [Other Current Assets_pct] => Array ( [0] => 0.02 [1] => -0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 1.45 [7] => 0.21 [8] => 0.61 [9] => 0.98 [10] => 0.26 ) [Total Current Assets_pct] => Array ( [0] => 5.62 [1] => 2.07 [2] => 25.48 [3] => 18.55 [4] => 18.40 [5] => 17.86 [6] => 17.47 [7] => 21.59 [8] => 15.71 [9] => 18.79 [10] => 28.32 ) [Net PPE_pct] => Array ( [0] => 0.16 [1] => 0.00 [2] => 0.04 [3] => 45.73 [4] => 61.56 [5] => 60.42 [6] => 65.79 [7] => 60.93 [8] => 48.37 [9] => 53.18 [10] => 54.95 ) [Intangibles_pct] => Array ( [0] => 0.14 [1] => 0.08 [2] => 0.00 [3] => 18.79 [4] => 11.67 [5] => 10.17 [6] => 9.06 [7] => 10.05 [8] => 14.82 [9] => 15.89 [10] => 7.18 ) [Other Long-Term Assets_pct] => Array ( [0] => 94.08 [1] => 97.85 [2] => 74.48 [3] => 16.93 [4] => 8.37 [5] => 11.55 [6] => 7.67 [7] => 7.42 [8] => 21.10 [9] => 12.14 [10] => 9.55 ) [Accts Payable_pct] => Array ( [0] => 62.35 [1] => 52.43 [2] => 6.30 [3] => 4.52 [4] => 9.05 [5] => 10.15 [6] => 9.16 [7] => 10.54 [8] => 13.39 [9] => 21.24 [10] => 30.62 ) [Short-Term Debt_pct] => Array ( [0] => 23.90 [1] => 22.08 [2] => 0.08 [3] => 1.48 [4] => 0.64 [5] => 1.56 [6] => 4.31 [7] => 6.53 [8] => 7.39 [9] => 6.99 [10] => 6.00 ) [Other Current Liab._pct] => Array ( [0] => -0.02 [1] => 0.02 [2] => 0.00 [3] => -0.00 [4] => 2.12 [5] => 1.07 [6] => 1.47 [7] => 0.67 [8] => 0.09 [9] => 0.11 [10] => 0.11 ) [Total Current Liabilities_pct] => Array ( [0] => 86.24 [1] => 74.52 [2] => 6.38 [3] => 6.00 [4] => 11.81 [5] => 12.78 [6] => 14.94 [7] => 17.74 [8] => 20.88 [9] => 28.34 [10] => 36.73 ) [Long-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 24.04 [4] => 19.59 [5] => 22.23 [6] => 17.82 [7] => 18.18 [8] => 20.58 [9] => 19.60 [10] => 23.28 ) [Other Long-Term Liab._pct] => Array ( [0] => 18.14 [1] => 20.99 [2] => 0.00 [3] => 40.51 [4] => 30.26 [5] => 29.85 [6] => 32.35 [7] => 31.43 [8] => 38.36 [9] => 36.15 [10] => 23.28 ) [Total Liabilities_pct] => Array ( [0] => 104.38 [1] => 95.51 [2] => 6.38 [3] => 70.54 [4] => 61.66 [5] => 64.86 [6] => 65.11 [7] => 67.35 [8] => 79.82 [9] => 84.09 [10] => 83.29 ) [netcash] => Array ( [0] => -2.7 [1] => -3.12 [2] => 0.53 [3] => -6.8 [4] => -8.74 [5] => -10.63 [6] => -11.23 [7] => -12.83 [8] => -21.44 [9] => -21.25 [10] => -21.6 ) [NCAV] => Array ( [0] => -2.59 [1] => -3.07 [2] => 0.58 [3] => -6.25 [4] => -7.68 [5] => -9.14 [6] => -9.89 [7] => -11.03 [8] => -19.06 [9] => -18.48 [10] => -17.58 ) [NCAV_real] => Array ( [0] => -2.55 [1] => -3.06 [2] => 0.62 [3] => -6.06 [4] => -7.29 [5] => -8.61 [6] => -9.13 [7] => -10.36 [8] => -18.05 [9] => -17.21 [10] => -16.08 ) [Book Value Per Share] => Array ( [0] => -0.11 [1] => 0.15 [2] => 3.03 [3] => 3.43 [4] => 6.46 [5] => 6.44 [6] => 6.69 [7] => 7.39 [8] => 5.68 [9] => 4.19 [10] => 4.89 ) [Tangibles_book_per_share] => Array ( [0] => -0.12 [1] => 0.14 [2] => 3.03 [3] => 1.24 [4] => 4.49 [5] => 4.57 [6] => 4.95 [7] => 5.12 [8] => 1.51 [9] => 0 [10] => 2.79 ) [deb2equity] => Array ( [0] => -5.459 [1] => 4.9 [2] => 0.001 [3] => 0.866 [4] => 0.528 [5] => 0.677 [6] => 0.634 [7] => 0.757 [8] => 1.386 [9] => 1.671 [10] => 1.752 ) [debt2rev_totaldebt] => Array ( [0] => 0.148347613219 [1] => 0.173317013464 [2] => 0.015299877601 [3] => 53.0227662179 [4] => 208.046878825 [5] => 266.02753978 [6] => 259.052019584 [7] => 294.034271726 [8] => 413.886413709 [9] => 368.347613219 [10] => 450.196083231 ) [cogs2rev] => Array ( [0] => 0 [1] => 0 [2] => 0.59 [3] => 0.62 [4] => 0.75 [5] => 0.77 [6] => 0.78 [7] => 0 [8] => 0.88 [9] => 0.95 [10] => 1.05 ) [CF_Net Income] => Array ( [0] => -0.100122399021 [1] => 0.0625458996328 [2] => 0.540146878825 [3] => 0.900489596083 [4] => 22.7725826193 [5] => 14.0788249694 [6] => 26.2835985312 [7] => 0 [8] => -100.35875153 [9] => -132.138310894 [10] => 75.2490820073 ) [buybackratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [grahamnumber] => Array ( [0] => 0 [1] => 0.92 [2] => 2.51 [3] => 1.48 [4] => 7.09 [5] => 6.37 [6] => 8.32 [7] => 0 [8] => 0 [9] => 0 [10] => 10.41 ) [CF_DDA] => Array ( [0] => 0.00134638922889 [1] => 0.00134638922889 [2] => 0.000734394124847 [3] => 2.23206854345 [4] => 18.2260709914 [5] => 39.7853121175 [6] => 41.4454100367 [7] => 0 [8] => 47.4733170135 [9] => 45.7818849449 [10] => 45.4457772338 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [Cash Flow from Operations] => Array ( [0] => -0.106242350061 [1] => -0.028029375765 [2] => -1.78984088127 [3] => 10.9740514076 [4] => 39.1149326805 [5] => 91.5761321909 [6] => 112.43500612 [7] => 0 [8] => 139.096817625 [9] => 146.641003672 [10] => 219.805875153 ) [Cash Flow from Others] => Array ( [0] => 0.00514075887393 [1] => -0.103427172583 [2] => -0.760832313341 [3] => 7.84149326805 [4] => 13.8567931457 [5] => 16.247246022 [6] => 9.41835985312 [7] => 0 [8] => 105.313341493 [9] => 169.887637699 [10] => -81.9843329253 ) [Cash Flow_PPE] => Array ( [0] => 0.172827417381 [1] => 0 [2] => -0.00795593635251 [3] => -1.1723378213 [4] => -100.398653611 [5] => -79.4445532436 [6] => -119.22129743 [7] => 0 [8] => -88.0746634027 [9] => -78.3850673195 [10] => -146.555079559 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -36.9810281518 [4] => -15.335495716 [5] => -8.40416156671 [6] => 6.45936352509 [7] => 0 [8] => -69.7671970624 [9] => 0 [10] => 0 ) [Cash Flow_CPEX] => Array ( [0] => 0 [1] => 0 [2] => -0.00795593635251 [3] => -1.1723378213 [4] => -100.470746634 [5] => -90.6936352509 [6] => -119.32619339 [7] => 0 [8] => -109.254467564 [9] => -78.3853121175 [10] => -146.603916769 ) [Cash Flow from Investing] => Array ( [0] => 0.172827417381 [1] => 0 [2] => -14.1844553244 [3] => -38.1011015912 [4] => -107.435985312 [5] => -167.841738066 [6] => -67.2155446756 [7] => 0 [8] => -209.940758874 [9] => -110.542839657 [10] => -192.831946144 ) [Net Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -14.7917992656 [6] => -10.35875153 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [Net Issuance of Debt] => Array ( [0] => -0.0669522643819 [1] => 0.0283965728274 [2] => -0.167686658507 [3] => -6.60244798042 [4] => -10.7075887393 [5] => 51.7455324357 [6] => -50.2985312118 [7] => 0 [8] => 40.247123623 [9] => -83.1104039168 [10] => -15.0658506732 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -2.24161566707 [6] => -2.05593635251 [7] => 0 [8] => -2.21676866585 [9] => 0 [10] => 0 ) [Cash from Financing] => Array ( [0] => -0.0669522643819 [1] => 0.0283965728274 [2] => 16.9681762546 [3] => 35.6252141983 [4] => 147.104528764 [5] => 36.3627906977 [6] => -40.2450428397 [7] => 0 [8] => 48.3837209302 [9] => -66.3680538556 [10] => -11.9583843329 ) [Other Financing] => Array ( [0] => 0 [1] => 0 [2] => 17.1358629131 [3] => 42.2276621787 [4] => 157.812117503 [5] => 1.65067319461 [6] => 22.4681762546 [7] => 0 [8] => 10.3533659731 [9] => 16.7423500612 [10] => 3.10746634027 ) [Net Change in Cash] => Array ( [0] => -0.000489596083231 [1] => 0.000489596083231 [2] => 0.99388004896 [3] => 8.49828641371 [4] => 78.7834761322 [5] => -39.9029375765 [6] => 4.97441860465 [7] => 0 [8] => -9.83390452876 [9] => -30.2698898409 [10] => 15.0156670747 ) [NetChangeinCash_others] => Array ( [0] => -0.000122399020808 [1] => 0.000122399020808 [2] => 2.22044604925E-16 [3] => 0.00012239902081 [4] => -2.84217094304E-14 [5] => -0.00012239902081 [6] => 0 [7] => 0 [8] => 12.6263157895 [9] => 0 [10] => 0.000122399020796 ) [total_freecashflow] => Array ( [0] => -0.106242350061 [1] => -0.028029375765 [2] => -1.79779681763 [3] => 9.80171358629 [4] => -61.3558139535 [5] => 0.882496940024 [6] => -6.8911872705 [7] => 0 [8] => 29.8423500612 [9] => 68.2556915545 [10] => 73.2019583843 ) [per share rev] => Array ( [0] => 0 [1] => 0 [2] => 0.11 [3] => 1.2 [4] => 3.81 [5] => 7.98 [6] => 9.01 [7] => 0 [8] => 13.55 [9] => 15.24 [10] => 12.42 ) [per share eps] => Array ( [0] => -0.417135862913 [1] => 0.260465116279 [2] => 0.411872705018 [3] => 0.0689106487148 [4] => 0.479804161567 [5] => 0.228641370869 [6] => 0.444675642595 [7] => -0.108323133415 [8] => -1.72619339045 [9] => -1.51383108935 [10] => 0.666217870257 ) [eps_nri] => Array ( [0] => -0.417380660955 [1] => 0.260709914321 [2] => 0.412484700122 [3] => 0.0685434516524 [4] => 0.479804161567 [5] => 0.228886168911 [6] => 0.472460220318 [7] => -0.108935128519 [8] => -1.60465116279 [9] => -1.57037943696 [10] => 0.865361077111 ) [per share_freecashflow] => Array ( [0] => -0.44 [1] => -0.12 [2] => -1.37 [3] => 0.75 [4] => -1.29 [5] => 0.01 [6] => -0.12 [7] => 0 [8] => 0.57 [9] => 1.27 [10] => 1.39 ) [ROA] => Array ( [0] => -16.13 [1] => 7.97 [2] => 2.86 [3] => 0.43 [4] => 2.21 [5] => 1.26 [6] => 2.25 [7] => 0 [8] => -6.13 [9] => -5.74 [10] => 2.28 ) [ROC_capital] => Array ( [0] => 0.0359853121175 [1] => 0.0162790697674 [2] => 4.82741738066 [3] => 133.566952264 [4] => 822.414687882 [5] => 875.552998776 [6] => 991.523623011 [7] => 984.721052632 [8] => 957.040636475 [9] => 1010.68567931 [10] => 1284.37943696 ) [ROC] => Array ( [0] => -278.23 [1] => 384.21 [2] => 11.19 [3] => 0.67 [4] => 2.77 [5] => 1.61 [6] => 2.65 [7] => 0 [8] => -9.48 [9] => -7.87 [10] => 2.73 ) [ROC_JOEL_capital] => Array ( [0] => 0.000979192166463 [1] => 0 [2] => 0.00746634026928 [3] => 98.988249694 [4] => 633.194369645 [5] => 675.823867809 [6] => 773.636107711 [7] => 725.241003672 [8] => 715.675887393 [9] => 736.765361077 [10] => 844.878947368 ) [ROC_JOEL] => Array ( [0] => -912.5 [1] => 0 [2] => 1616.39 [3] => 4.82 [4] => 3.96 [5] => 9.23 [6] => 6.71 [7] => 0 [8] => -2.14 [9] => -11.33 [10] => 24.94 ) [ROC_JOEL_new] => Array ( [0] => -8662.5 [1] => 0 [2] => 3250.82 [3] => 2.74 [4] => 6.64 [5] => 8.77 [6] => 10.11 [7] => 0 [8] => -4.46 [9] => -12.55 [10] => 22.12 ) [pettm] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 24.220 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 7.870 ) [penri] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 24.21 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 6.06 ) [pe] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 24.220 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 7.870 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 1.490 [7] => 1.870 [8] => 1.230 [9] => 0.000 [10] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -13.69 [9] => 0 [10] => 0 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 425.000 [8] => 23.890 [9] => 2.140 [10] => 3.740 ) [ps] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 1.330 [7] => 1.200 [8] => 0.890 [9] => 0.230 [10] => 0.430 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -0.0112607099143 [9] => -0.0205630354957 [10] => 0.0609547123623 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => -0.650 [9] => -1.950 [10] => 12.390 ) [zscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.160 [4] => 0.370 [5] => 0.560 [6] => 1.160 [7] => 1.050 [8] => 0.340 [9] => -0.040 [10] => 0.470 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 5 [7] => 4 [8] => 4 [9] => 5 [10] => 6 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => -3.080 [7] => -2.620 [8] => -1.860 [9] => -2.230 [10] => -3.700 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => -0.11 [9] => -0.36 [10] => -0.35 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 3.660 [9] => 4.770 [10] => 9.390 ) [medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 2.85 [5] => 6.64 [6] => 7.3 [7] => 7.58 [8] => 10.05 [9] => 12.61 [10] => 10.22 ) [ev2rev] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 2.210 [7] => 1.660 [8] => 1.530 [9] => 0.690 [10] => 1.030 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 9.060 [7] => 14.690 [8] => 102.120 [9] => 162.190 [10] => 2.890 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 21.330 [7] => 28.640 [8] => 23.590 [9] => 0.000 [10] => 3.200 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 0 [1] => 0 [2] => 0.149571603427 [3] => 15.6287637699 [4] => 181.055936353 [5] => 491.289106487 [6] => 501.033047736 [7] => 0 [8] => 712.313831089 [9] => 819.506119951 [10] => 652.998041616 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.0330477356181 [4] => 0.901223990208 [5] => 3.51725826193 [6] => 2.44859241126 [7] => 0 [8] => 2.28029375765 [9] => 2.45128518972 [10] => 2.06389228886 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [IS_InterestExpense] => Array ( [0] => 0.00807833537332 [1] => 0.00979192166463 [2] => 0.00869033047736 [3] => 1.11101591187 [4] => 7.24651162791 [5] => 23.8481028152 [6] => 23.1915544676 [7] => 0 [8] => 50.2720930233 [9] => 59.788249694 [10] => 97.1902080783 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 3.876499388 [3] => 22.35875153 [4] => 77.7962056304 [5] => 61.3416156671 [6] => 57.2456548348 [7] => 72.2050183599 [8] => 8.89828641371 [9] => 28.9652386781 [10] => 103.336474908 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 0.000122399020808 [1] => 0.000611995104039 [2] => 0.44088127295 [3] => 2.83268053856 [4] => 22.917625459 [5] => 14.894124847 [6] => 19.3443084455 [7] => 54.6745410037 [8] => 45.1657282742 [9] => 19.1734394125 [10] => 41.8199510404 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 0.584088127295 [1] => 0.76817625459 [2] => 18.3363525092 [3] => 57.9052631579 [4] => 171.251529988 [5] => 196.01872705 [6] => 169.501346389 [7] => 166.715422277 [8] => 337.484455324 [9] => 223.89877601 [10] => 268.125091799 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 0.387025703794 [1] => 0.411627906977 [2] => 1.19253365973 [3] => 9.38225214198 [4] => 93.0658506732 [5] => 113.526805386 [6] => 107.155813953 [7] => 125.499877601 [8] => 198.168176255 [9] => 294.311750306 [10] => 470.829865361 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0.148347613219 [1] => 0.173317013464 [2] => 0.015299877601 [3] => 3.07992656059 [4] => 6.56474908201 [5] => 17.43500612 [6] => 50.4850673195 [7] => 77.6944920441 [8] => 109.400367197 [9] => 96.8074663403 [10] => 92.2364749082 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.1576499388 [10] => 0.194736842105 ) [BS_other_liabilities_Insurance] => Array ( [0] => 0.112484700122 [1] => 0.164871481028 [2] => -1.90819582357E-17 [3] => 84.1630354957 [4] => 333.048225214 [5] => 345.891921665 [6] => 395.830844553 [7] => 382.049694002 [8] => 568.987392901 [9] => 502.29498164 [10] => 359.526438188 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -0.00807833537332 [1] => -0.00979192166463 [2] => 0.0674418604651 [3] => 0.250550795594 [4] => 1.04957160343 [5] => -18.2621787026 [6] => -18.4602203182 [7] => 0 [8] => -38.6625458996 [9] => -42.252876377 [10] => -55.864626683 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -0.132313341493 [1] => -0.0422276621787 [2] => -0.464504283966 [3] => -4.36952264382 [4] => -38.1799265606 [5] => -87.6139534884 [6] => -97.4321909425 [7] => 0 [8] => -134.43500612 [9] => -146.10624235 [10] => -185.990820073 ) [BS_MoneyMarket] => Array ( [0] => -0.000122399020808 [1] => -0.000611995104039 [2] => -0.44088127295 [3] => -2.83268053856 [4] => -22.917625459 [5] => -14.894124847 [6] => -19.3443084455 [7] => -54.6745410037 [8] => -45.1657282742 [9] => -19.1734394125 [10] => -41.8199510404 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 0.584210526316 [1] => 0.768788249694 [2] => 18.7772337821 [3] => 60.7379436965 [4] => 194.169155447 [5] => 210.912851897 [6] => 188.845654835 [7] => 221.38996328 [8] => 382.650183599 [9] => 243.072215422 [10] => 309.94504284 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 0.112484700122 [1] => 0.164871481028 [2] => -1.90819582357E-17 [3] => 84.1630354957 [4] => 333.048225214 [5] => 345.891921665 [6] => 395.830844553 [7] => 382.049694002 [8] => 568.987392901 [9] => 502.452631579 [10] => 359.721175031 ) [cash2debt] => Array ( [0] => 0.001 [1] => 0.004 [2] => 282.192 [3] => 0.475 [4] => 0.484 [5] => 0.287 [6] => 0.296 [7] => 0.432 [8] => 0.131 [9] => 0.131 [10] => 0.322 ) [interest_coverage] => Array ( [0] => 0 [1] => 14.65 [2] => 13.89 [3] => 4.29 [4] => 3.46 [5] => 2.62 [6] => 2.24 [7] => 0 [8] => 0 [9] => 0 [10] => 2.17 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 2.16095471236 [9] => 0.927050183599 [10] => 0.938066095471 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -0.498898408813 [4] => -7.60734394125 [5] => -9.97282741738 [6] => -11.6659730722 [7] => 0 [8] => 9.61272949816 [9] => 52.6164014688 [10] => -40.2328029376 ) [TaxProvision] => Array ( [0] => -0.00734394124847 [1] => -0.00575275397797 [2] => 0.30611995104 [3] => -0.224112607099 [4] => -4.4388004896 [5] => -13.3220318237 [6] => -19.6085679315 [7] => 0 [8] => -4.57539779682 [9] => 16.3171358629 [10] => 1.06230110159 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 13.2538555692 [10] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => -0.100122399021 [1] => 0.0625458996328 [2] => 0.540146878825 [3] => 1.3993880049 [4] => 30.3800489596 [5] => 24.0515299878 [6] => 37.9495716034 [7] => 0 [8] => -87.3875152999 [9] => -135.940758874 [10] => 90.776499388 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -12.9712362301 [9] => 3.80257037944 [10] => -15.5272949816 ) [eps_diluated] => Array ( [0] => -0.417135862913 [1] => 0.260465116279 [2] => 0.411872705018 [3] => 0.0689106487148 [4] => 0.479804161567 [5] => 0.228641370869 [6] => 0.444675642595 [7] => -0.108323133415 [8] => -1.72619339045 [9] => -1.51383108935 [10] => 0.666217870257 ) [eps_basic] => Array ( [0] => -0.417135862913 [1] => 0.260465116279 [2] => 0.411872705018 [3] => 0.072582619339 [4] => 0.516523867809 [5] => 0.234149326805 [6] => 0.472460220318 [7] => -0.108323133415 [8] => -1.72619339045 [9] => -1.51260709914 [10] => 0.666217870257 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [OtherInventories] => Array ( [0] => 0 [1] => 0 [2] => 0.0450793945668 [3] => 0.0450793945668 [4] => 0.896059710347 [5] => 2.71921664627 [6] => 0.059853121175 [7] => 0.59547123623 [8] => 0.326315789474 [9] => 0.761933904529 [10] => 4.1429620563 ) [CashAndCashEquivalents] => Array ( [0] => 0.000122399020808 [1] => 0.000611995104039 [2] => 0.44088127295 [3] => 2.83268053856 [4] => 22.917625459 [5] => 14.894124847 [6] => 19.3443084455 [7] => 54.6745410037 [8] => 45.1657282742 [9] => 19.1734394125 [10] => 41.8199510404 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 3.876499388 [3] => 22.35875153 [4] => 77.7962056304 [5] => 61.3416156671 [6] => 57.2456548348 [7] => 72.2050183599 [8] => 8.89828641371 [9] => 28.9652386781 [10] => 103.336474908 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 115.962178703 [7] => 0 [8] => 96.2856793146 [9] => 80.094124847 [10] => 136.235985312 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 693.033537332 [5] => 763.966952264 [6] => 846.755691554 [7] => 725.241003672 [8] => 855.220073439 [9] => 911.577968176 [10] => 1054.65324357 ) [AccumulatedDepreciation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -59.8391676867 [5] => -88.1430844553 [6] => -76.7244798042 [7] => 0 [8] => -139.544186047 [9] => -174.812607099 [10] => -209.774173807 ) [AccountsPayable] => Array ( [0] => 0.0172582619339 [1] => 0 [2] => 0.324112607099 [3] => 5.18702570379 [4] => 67.6637698898 [5] => 70.9467564259 [6] => 62.0326805386 [7] => 76.9386780906 [8] => 118.595593635 [9] => 184.025458996 [10] => 358.711015912 ) [TotalTaxPayable] => Array ( [0] => 0.36976744186 [1] => 0.411627906977 [2] => 0.863157894737 [3] => 2.93733170135 [4] => 15.552998776 [5] => 18.7534883721 [6] => 24.8678090575 [7] => 19.3450428397 [8] => 24.0247246022 [9] => 30.3695226438 [10] => 29.34124847 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0.00526315789474 [3] => 1.25789473684 [4] => 9.84908200734 [5] => 23.8265605875 [6] => 20.2553243574 [7] => 29.2161566707 [8] => 55.5478580171 [9] => 79.9167686659 [10] => 82.7776009792 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [LongTermDebt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 49.9428396573 [4] => 201.482129743 [5] => 248.59253366 [6] => 208.566952264 [7] => 216.339779682 [8] => 304.486046512 [9] => 271.540146879 [10] => 357.959608323 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 101.888372093 [8] => 121.899632803 [9] => 108.917625459 [10] => 55.1073439412 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => -0.100122399021 [1] => 0.0625458996328 [2] => 0.540146878825 [3] => 0.900489596083 [4] => 12.235373317 [5] => 49.3507955936 [6] => 54.6395348837 [7] => 0 [8] => -100.35875153 [9] => -132.138310894 [10] => 75.2490820073 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -10.5372093023 [5] => 35.2719706242 [6] => 28.3559363525 [7] => 0 [8] => 22.2779681763 [9] => 42.1813953488 [10] => 90.0514075887 ) [ChangeInReceivables] => Array ( [0] => 0.00220318237454 [1] => 0.019094247246 [2] => -0.575642594859 [3] => -0.590208078335 [4] => 4.25569155447 [5] => -58.4995104039 [6] => 13.7520195838 [7] => 0 [8] => -10.4319461444 [9] => -18.2713586291 [10] => -62.2662178703 ) [ChangeInInventory] => Array ( [0] => 0 [1] => 0 [2] => -1.53463892289 [3] => 0.0243574051408 [4] => -5.16083231334 [5] => 2.81615667075 [6] => 0.908567931457 [7] => 0 [8] => -1.7211750306 [9] => -2.62301101591 [10] => -6.16915544676 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0.00599755201958 [1] => 0.00599755201958 [2] => 0.525458996328 [3] => 0.810403916769 [4] => 19.7580171359 [5] => 25.135128519 [6] => -26.7376988984 [7] => 0 [8] => 8.94198286414 [9] => 50.2325581395 [10] => 195.29253366 ) [ChangeInWorkingCapital] => Array ( [0] => -0.0126070991432 [1] => 0.0115055079559 [2] => -1.56988984088 [3] => 0 [4] => -9.64210526316 [5] => -13.8072215422 [6] => 6.93170134639 [7] => 0 [8] => 82.0935128519 [9] => 79.4269277846 [10] => 182.157649939 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 4.4388004896 [5] => 0 [6] => 0 [7] => 0 [8] => 4.57539779682 [9] => -16.3171358629 [10] => -1.06230110159 ) [PurchaseOfPPE] => Array ( [0] => 0 [1] => 0 [2] => -0.00795593635251 [3] => -1.1723378213 [4] => -100.470746634 [5] => -90.6936352509 [6] => -119.32619339 [7] => 0 [8] => -88.1871481028 [9] => -78.3853121175 [10] => -146.603916769 ) [SaleOfPPE] => Array ( [0] => 0.172827417381 [1] => 0 [2] => 0 [3] => 0 [4] => 0.0720930232558 [5] => 11.2490820073 [6] => 0.104895960832 [7] => 0 [8] => 0.112362301102 [9] => 0.000244798041616 [10] => 0.0488372093023 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -21.0673194614 [9] => 0 [10] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -15.335495716 [5] => -8.40416156671 [6] => 0 [7] => 0 [8] => -69.7671970624 [9] => 0 [10] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 6.45936352509 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => -11.2676866585 [3] => 0 [4] => -23.8263157895 [5] => -48.3949816401 [6] => -10.5015911873 [7] => 0 [8] => -67.2474908201 [9] => -84.4364749082 [10] => -43.2963280294 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 32.1243574051 [5] => 24.7873929009 [6] => 14.4608323133 [7] => 0 [8] => 59.2172582619 [9] => 96.4550795594 [10] => 37.9004895961 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -28.9014687882 [10] => -15.2075887393 ) [CashFromOtherInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => -2.9088127295 [3] => -36.9287637699 [4] => 0.00012239902081 [5] => -56.3854345165 [6] => 41.5871481028 [7] => 0 [8] => -23.0012239902 [9] => -15.2749082007 [10] => -25.6734394125 ) [sloanratio] => Array ( [0] => -0.27 [1] => 0.12 [2] => 0.87 [3] => 0.13 [4] => 0.09 [5] => 0.08 [6] => -0.02 [7] => 0 [8] => -0.01 [9] => -0.08 [10] => 0.01 ) [current_ratio] => Array ( [0] => 0.07 [1] => 0.03 [2] => 3.99 [3] => 3.09 [4] => 1.56 [5] => 1.4 [6] => 1.17 [7] => 1.22 [8] => 0.75 [9] => 0.66 [10] => 0.77 ) [quick_ratio] => Array ( [0] => 0.07 [1] => 0.03 [2] => 3.69 [3] => 3.06 [4] => 1.5 [5] => 1.36 [6] => 1.14 [7] => 1.2 [8] => 0.73 [9] => 0.63 [10] => 0.75 ) [ROE] => Array ( [0] => 0 [1] => 176.82 [2] => 3.05 [3] => 1.47 [4] => 5.77 [5] => 3.58 [6] => 6.44 [7] => 0 [8] => -30.39 [9] => -36.08 [10] => 13.63 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.007 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 1.4 [7] => 0 [8] => 0 [9] => 0 [10] => 0.5 ) [p2tangible_book] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 2.36 [7] => 3.32 [8] => 7.12 [9] => 0 [10] => 1.88 ) [pb] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 1.74 [7] => 2.3 [8] => 1.89 [9] => 0.82 [10] => 1.07 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 0 [2] => -2333.33 [3] => -205.48 [4] => -242.21 [5] => 0 [6] => 0 [7] => 13.89 [8] => 0 [9] => 0 [10] => 0 ) [COGS_pct] => Array ( [0] => 0 [1] => 0 [2] => 0.59 [3] => 0.62 [4] => 0.75 [5] => 0.77 [6] => 0.78 [7] => 0 [8] => 0.88 [9] => 0.95 [10] => 1.05 ) [Gross Profit_pct] => Array ( [0] => 0 [1] => 0 [2] => 40.43 [3] => 37.67 [4] => 25.36 [5] => 23.21 [6] => 22.02 [7] => 0 [8] => 11.97 [9] => 5.07 [10] => -4.94 ) [SGA_pct] => Array ( [0] => 0 [1] => 0 [2] => 310.07 [3] => 13.68 [4] => 11.02 [5] => 9.74 [6] => 11.17 [7] => 0 [8] => 12.21 [9] => 12.24 [10] => 21.52 ) [Interest Expense_pct] => Array ( [0] => 0 [1] => 0 [2] => -5.81 [3] => -7.11 [4] => -4.00 [5] => -4.85 [6] => -4.63 [7] => 0 [8] => -7.06 [9] => -7.30 [10] => -14.88 ) [Pretax Income_pct] => Array ( [0] => 0 [1] => 0 [2] => 156.55 [3] => 10.39 [4] => 19.23 [5] => 7.61 [6] => 11.49 [7] => 0 [8] => -11.63 [9] => -18.58 [10] => 13.74 ) [Net Income_pct] => Array ( [0] => 0 [1] => 0 [2] => 361.13 [3] => 5.76 [4] => 12.58 [5] => 2.87 [6] => 5.25 [7] => 0 [8] => -12.74 [9] => -9.70 [10] => 5.36 ) [DaysSalesOutstanding] => Array ( [0] => 0 [1] => 0 [2] => 327.36 [3] => 303.11 [4] => 163.65 [5] => 87.64 [6] => 76.83 [7] => 0 [8] => 83 [9] => 82.63 [10] => 152.28 ) [DaysInventory] => Array ( [0] => 0 [1] => 0 [2] => 1510.71 [3] => 13.8 [4] => 19.77 [5] => 5.31 [6] => 5.14 [7] => 0 [8] => 4.31 [9] => 6.16 [10] => 7.41 ) [Payable] => Array ( [0] => 0 [1] => 0 [2] => 1.19253365973 [3] => 9.38225214198 [4] => 83.2167686659 [5] => 91.7561811506 [6] => 107.155813953 [7] => 0 [8] => 152.216523868 [9] => 236.818849449 [10] => 408.406609547 ) [DaysPayable] => Array ( [0] => 0 [1] => 0 [2] => 2910.14 [3] => 219.12 [4] => 167.76 [5] => 68.17 [6] => 78.06 [7] => 0 [8] => 78 [9] => 105.48 [10] => 228.28 ) [InventoryTurnover] => Array ( [0] => 0 [1] => 0 [2] => 0.24 [3] => 26.45 [4] => 18.46 [5] => 68.69 [6] => 70.97 [7] => 0 [8] => 84.78 [9] => 59.21 [10] => 49.24 ) [inventory2sales] => Array ( [0] => 0 [1] => 0 [2] => 2.462 [3] => 0.024 [4] => 0.04 [5] => 0.011 [6] => 0.011 [7] => 0 [8] => 0.01 [9] => 0.016 [10] => 0.021 ) [debt2rev] => Array ( [0] => 0 [1] => 0 [2] => 0.102 [3] => 3.393 [4] => 1.149 [5] => 0.541 [6] => 0.517 [7] => 0 [8] => 0.581 [9] => 0.449 [10] => 0.689 ) [inventory2rev] => Array ( [0] => 0 [1] => 0 [2] => 2.462 [3] => 0.024 [4] => 0.04 [5] => 0.011 [6] => 0.011 [7] => 0 [8] => 0.01 [9] => 0.016 [10] => 0.021 ) [ar2asset] => Array ( [0] => 0 [1] => 0 [2] => 0.007 [3] => 0.062 [4] => 0.079 [5] => 0.105 [6] => 0.09 [7] => 0 [8] => 0.109 [9] => 0.134 [10] => 0.177 ) [cash2asset] => Array ( [0] => 0 [1] => 0 [2] => 0.228 [3] => 0.121 [4] => 0.098 [5] => 0.068 [6] => 0.065 [7] => 0 [8] => 0.037 [9] => 0.035 [10] => 0.094 ) [equity2asset] => Array ( [0] => 0 [1] => 0 [2] => 0.936 [3] => 0.295 [4] => 0.383 [5] => 0.351 [6] => 0.349 [7] => 0 [8] => 0.202 [9] => 0.159 [10] => 0.167 ) [equity2liab_tangbile] => Array ( [0] => 0 [1] => 0 [2] => 14.663 [3] => 0.151 [4] => 0.433 [5] => 0.385 [6] => 0.397 [7] => 0 [8] => 0.067 [9] => 0 [10] => 0.114 ) [ppe2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.457 [4] => 0.616 [5] => 0.604 [6] => 0.658 [7] => 0 [8] => 0.484 [9] => 0.532 [10] => 0.549 ) [interest2rev] => Array ( [0] => 0 [1] => 0 [2] => -5.81 [3] => -7.109 [4] => -4.002 [5] => -4.854 [6] => -4.629 [7] => 0 [8] => -7.058 [9] => -7.296 [10] => -14.884 ) [std2asset] => Array ( [0] => 0 [1] => 0 [2] => 0.064 [3] => 0.06 [4] => 0.118 [5] => 0.128 [6] => 0.149 [7] => 0 [8] => 0.209 [9] => 0.283 [10] => 0.367 ) [ltd2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.24 [4] => 0.196 [5] => 0.222 [6] => 0.178 [7] => 0 [8] => 0.206 [9] => 0.196 [10] => 0.233 ) [turnover] => Array ( [0] => 0 [1] => 0 [2] => 0.008 [3] => 0.075 [4] => 0.176 [5] => 0.439 [6] => 0.428 [7] => 0 [8] => 0.481 [9] => 0.591 [10] => 0.425 ) [grossmargin] => Array ( [0] => 0 [1] => 0 [2] => 40.43 [3] => 37.67 [4] => 25.36 [5] => 23.21 [6] => 22.02 [7] => 0 [8] => 11.97 [9] => 5.07 [10] => -4.94 ) [pretaxmargin] => Array ( [0] => 0 [1] => 0 [2] => 156.55 [3] => 10.39 [4] => 19.23 [5] => 7.61 [6] => 11.49 [7] => 0 [8] => -11.63 [9] => -18.58 [10] => 13.74 ) [operatingmargin] => Array ( [0] => 0 [1] => 0 [2] => 80.69 [3] => 30.52 [4] => 13.85 [5] => 12.7 [6] => 10.36 [7] => 0 [8] => -2.15 [9] => -10.19 [10] => 32.27 ) [netmargin] => Array ( [0] => 0 [1] => 0 [2] => 361.13 [3] => 5.76 [4] => 12.58 [5] => 2.87 [6] => 5.25 [7] => 0 [8] => -12.74 [9] => -9.7 [10] => 5.36 ) [p2netcash] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [p2ncav] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 0 [2] => 58.13 [3] => -83.27 [4] => 596.27 [5] => -52.35 [6] => 94.49 [7] => -124.36 [8] => 0 [9] => 0 [10] => 0 ) [CF_Net Income_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 8.21 [4] => 58.22 [5] => 15.37 [6] => 23.38 [7] => 0 [8] => -72.15 [9] => -90.11 [10] => 34.23 ) [CF_DDA_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 2 [4] => 18 [5] => 40 [6] => 41 [7] => 0 [8] => 47 [9] => 46 [10] => 45 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0 [8] => 0.00 [9] => 0.00 [10] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0 [8] => 0.00 [9] => 0.00 [10] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -10.68 [4] => -256.86 [5] => -99.04 [6] => -106.13 [7] => 0 [8] => -78.55 [9] => -53.45 [10] => -66.70 ) [Cash Flow from Investing_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -347.19 [4] => -274.67 [5] => -183.28 [6] => -59.78 [7] => 0 [8] => -150.93 [9] => -75.38 [10] => -87.73 ) [Net Issuance of Stock_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.00 [4] => 0.00 [5] => -16.15 [6] => -9.21 [7] => 0 [8] => 0.00 [9] => 0.00 [10] => 0.00 ) [Net Issuance of Debt_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -60.16 [4] => -27.37 [5] => 56.51 [6] => -44.74 [7] => 0 [8] => 28.93 [9] => -56.68 [10] => -6.85 ) [Dividends_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.00 [4] => 0.00 [5] => -2.45 [6] => -1.83 [7] => 0 [8] => -1.59 [9] => 0.00 [10] => 0.00 ) [Other Financing_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 324.63 [4] => 376.08 [5] => 39.71 [6] => -35.79 [7] => 0 [8] => 34.78 [9] => -45.26 [10] => -5.44 ) [Cash from Financing_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -60.16 [4] => -27.37 [5] => 37.91 [6] => -55.78 [7] => 0 [8] => 27.34 [9] => -56.68 [10] => -6.85 ) [Net Change in Cash_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 77.44 [4] => 201.42 [5] => -43.57 [6] => 4.42 [7] => 0 [8] => -7.07 [9] => -20.64 [10] => 6.83 ) [total_freecashflow_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 89.32 [4] => -156.86 [5] => 0.96 [6] => -6.13 [7] => 0 [8] => 21.45 [9] => 46.55 [10] => 33.30 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 990.91 [4] => 217.5 [5] => 109.45 [6] => 12.91 [7] => -100 [8] => 0 [9] => 12.47 [10] => -18.5 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 1.6 [7] => 2.24 [8] => 1.07 [9] => 0.27 [10] => 0.51 ) [ev_per_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 18.123 [7] => 22.59 [8] => 20.69 [9] => 10.76 [10] => 12.85 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 4.69 [7] => 3.49 [8] => 4.24 [9] => 0 [10] => 31.25 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.03 [7] => 0 [8] => 0.04 [9] => 0 [10] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 2.94 [9] => 0.72 [10] => 0.56 ) )
Pampa Energia SA (NYSE:PAM)
Days Inventory
10.01 (As of Mar. 2014)

Pampa Energia SA's inventory for the three months ended in Mar. 2014 was $17.7 Mil. Pampa Energia SA's cost of goods sold for the three months ended in Mar. 2014 was $161.3 Mil. Hence, Pampa Energia SA's days inventory for the three months ended in Mar. 2014 was 10.01.

Pampa Energia SA's days inventory increased from Mar. 2013 (4.19) to Mar. 2014 (10.01). It might indicate that Pampa Energia SA's sales slowed down.

Inventory can be measured by Days Sales of Inventory (DSI). Pampa Energia SA's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 9.22.

Inventory turnover measures how fast the company turns over its inventory within a year. Pampa Energia SA's inventory turnover for the three months ended in Mar. 2014 was 9.09.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Pampa Energia SA's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.10.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Pampa Energia SA's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=13.917625459/685.260097919*365
=7.41

Pampa Energia SA's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=17.7438188494/161.278090575*91
=10.01

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Pampa Energia SA's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=17.7438188494/175.202815177*91
=9.22

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Pampa Energia SA's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

Inventory Turnover=Cost of Goods Sold / Average Inventory
=161.278090575 / 17.7438188494
=9.09

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Pampa Energia SA's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=17.7438188494 / 175.202815177
=0.10

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Pampa Energia SA Annual Data

Jun05Jun06Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 0.001,510.7113.8019.775.315.140.004.316.167.41

Pampa Energia SA Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 4.303.024.215.236.404.196.104.847.2110.01
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide