Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [price_high] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 18.65 [5] => 13.05 [6] => 13.16 [7] => 8.66 [8] => 10.12 [9] => 9.06 [10] => 12.59 [11] => 17.73 [12] => 25.78 [13] => 35.61 ) [price_low] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 9.72 [6] => 8.54 [7] => 6.77 [8] => 4.08 [9] => 5.19 [10] => 7.08 [11] => 8.33 [12] => 13.24 [13] => 25.70 ) [BS_share] => Array ( [0] => 0 [1] => 27.546 [2] => 50.008 [3] => 26.571 [4] => 29.389 [5] => 50.008 [6] => 50.00 [7] => 50.00 [8] => 49.94 [9] => 50.03 [10] => 50.12 [11] => 50.28 [12] => 51.13 [13] => 51.80 ) [Fiscal Year] => Array ( [0] => Mar01 [1] => Mar02 [2] => Mar03 [3] => Mar04 [4] => Mar05 [5] => Mar06 [6] => Mar07 [7] => Mar08 [8] => Mar09 [9] => Mar10 [10] => Mar11 [11] => Mar12 [12] => Mar13 [13] => Mar14 ) [quarter] => Array ( [0] => 200103 [1] => 200203 [2] => 200303 [3] => 200403 [4] => 200503 [5] => 200603 [6] => 200703 [7] => 200803 [8] => 200903 [9] => 201003 [10] => 201103 [11] => 201203 [12] => 201303 [13] => 201403 ) [Shares Outstanding (diluted)] => Array ( [0] => 0.000 [1] => 27.546 [2] => 50.008 [3] => 26.571 [4] => 29.389 [5] => 50.008 [6] => 50.020 [7] => 50.039 [8] => 49.935 [9] => 50.085 [10] => 50.338 [11] => 50.748 [12] => 51.440 [13] => 52.349 ) [Revenue] => Array ( [0] => 8.655 [1] => 46.253 [2] => 71.734 [3] => 87.92 [4] => 289.069 [5] => 296.668 [6] => 318.634 [7] => 326.603 [8] => 303.147 [9] => 292.602 [10] => 336.51 [11] => 441.085 [12] => 623.597 [13] => 601.881 ) [COGS] => Array ( [0] => 3.075 [1] => 18.735 [2] => 27.017 [3] => 36.277 [4] => 139.009 [5] => 139.43 [6] => 153.147 [7] => 158.096 [8] => 144.196 [9] => 139.158 [10] => 165.632 [11] => 213.701 [12] => 276.381 [13] => 261.83 ) [Gross Profit] => Array ( [0] => 5.58 [1] => 27.518 [2] => 44.717 [3] => 51.643 [4] => 150.06 [5] => 157.238 [6] => 165.487 [7] => 168.507 [8] => 158.951 [9] => 153.444 [10] => 170.878 [11] => 227.384 [12] => 347.216 [13] => 340.051 ) [SGA] => Array ( [0] => 0.709 [1] => 8.576 [2] => 12.075 [3] => 28.007 [4] => 49.895 [5] => 53.24 [6] => 60.421 [7] => 66.079 [8] => 69.665 [9] => 65.118 [10] => 84.857 [11] => 113.827 [12] => 142.097 [13] => 137.949 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [DDA] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 5.496 [4] => 12.743 [5] => 13.426 [6] => 13.641 [7] => 14.021 [8] => 11.219 [9] => 11.45 [10] => 10.108 [11] => 10.734 [12] => 13.235 [13] => 13.486 ) [Operating Income] => Array ( [0] => 4.871 [1] => 14.95 [2] => 27.368 [3] => 16.803 [4] => 90.365 [5] => 83.904 [6] => 94.682 [7] => 91.414 [8] => -169.422 [9] => 78.325 [10] => 76.145 [11] => 102.823 [12] => 191.884 [13] => 188.616 ) [other_operating_charges] => Array ( [0] => 0 [1] => -3.992 [2] => -5.274 [3] => -6.833 [4] => -9.8 [5] => -20.094 [6] => -10.384 [7] => -11.014 [8] => -258.708 [9] => -10.001 [10] => -9.876 [11] => -10.734 [12] => -13.235 [13] => -13.486 ) [Month End Stock Price] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 17.65 [5] => 12.17 [6] => 11.85 [7] => 8.18 [8] => 5.18 [9] => 9 [10] => 11.5 [11] => 17.48 [12] => 25.69 [13] => 27.25 ) [Cash and Equiv] => Array ( [0] => 0 [1] => 7.884 [2] => 3.53 [3] => 3.393 [4] => 5.334 [5] => 8.2 [6] => 13.758 [7] => 6.078 [8] => 35.181 [9] => 41.097 [10] => 13.334 [11] => 19.015 [12] => 15.67 [13] => 28.331 ) [ev_addition] => Array ( [0] => 0 [1] => -7.884 [2] => -3.53 [3] => 259.876 [4] => 490.026 [5] => 490.43 [6] => 449.592 [7] => 405.147 [8] => 343.156 [9] => 283.047 [10] => 473.611 [11] => 1105.176 [12] => 955.513 [13] => 906.083 ) [ev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1008.74185 [5] => 1099.02736 [6] => 1042.092 [7] => 814.147 [8] => 601.8452 [9] => 733.317 [10] => 1049.991 [11] => 1984.0704 [12] => 2269.0427 [13] => 2317.633 ) [Non Operating Income] => Array ( [0] => -2.48 [1] => -13.971 [2] => -21.548 [3] => 0 [4] => -26.863 [5] => -9.317 [6] => -39.506 [7] => 0.187 [8] => 0 [9] => -2.656 [10] => -0.3 [11] => -0.346 [12] => -1.443 [13] => -18.286 ) [tax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 2.738 [4] => 8.556 [5] => 21.281 [6] => 19.098 [7] => 20.289 [8] => -9.905 [9] => 20.664 [10] => 19.349 [11] => 23.945 [12] => 40.529 [13] => 29.133 ) [Pretax Income] => Array ( [0] => 2.391 [1] => 0.979 [2] => 5.82 [3] => 6.921 [4] => 18.776 [5] => 47.558 [6] => 55.176 [7] => 54.208 [8] => -197.858 [9] => 52.734 [10] => 48.528 [11] => 61.157 [12] => 106.034 [13] => 101.748 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.048 [4] => 0.371 [5] => 0.568 [6] => 0.972 [7] => 0.675 [8] => 0.143 [9] => 0.001 [10] => 0.001 [11] => 0.018 [12] => 0.013 [13] => 0.06 ) [InterestExpense] => Array ( [0] => -2.051 [1] => 0 [2] => 0 [3] => -9.93 [4] => -45.097 [5] => -36.914 [6] => -40.478 [7] => -38.068 [8] => -28.579 [9] => -22.936 [10] => -27.318 [11] => -41.338 [12] => -84.42 [13] => -68.642 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 5.496 [4] => 12.743 [5] => 13.426 [6] => 13.641 [7] => 14.021 [8] => 11.219 [9] => 11.45 [10] => 10.108 [11] => 10.734 [12] => 13.235 [13] => 13.486 ) [ReconciledDepreciation] => Array ( [0] => 0 [1] => 3.99 [2] => 5.27 [3] => 5.5 [4] => 12.74 [5] => 13.43 [6] => 13.64 [7] => 14.02 [8] => 11.22 [9] => 11.45 [10] => 10.11 [11] => 10.73 [12] => 13.24 [13] => 13.49 ) [EBIT] => Array ( [0] => 4.442 [1] => 14.95 [2] => 27.368 [3] => 16.851 [4] => 63.873 [5] => 84.472 [6] => 95.654 [7] => 92.276 [8] => -169.279 [9] => 75.67 [10] => 75.846 [11] => 102.495 [12] => 190.454 [13] => 170.39 ) [EBITDA_morn] => Array ( [0] => 4.871 [1] => 18.942 [2] => 32.642 [3] => 22.347 [4] => 76.616 [5] => 97.898 [6] => 109.295 [7] => 106.297 [8] => -158.06 [9] => 87.12 [10] => 85.954 [11] => 113.229 [12] => 203.689 [13] => 183.876 ) [EBITDA] => Array ( [0] => 4.442 [1] => 14.95 [2] => 27.368 [3] => 22.347 [4] => 76.616 [5] => 97.898 [6] => 109.295 [7] => 106.297 [8] => -158.06 [9] => 87.12 [10] => 85.954 [11] => 113.229 [12] => 203.689 [13] => 183.876 ) [DDA_new] => Array ( [0] => 0 [1] => 3.99 [2] => 5.27 [3] => 5.5 [4] => 12.74 [5] => 13.43 [6] => 13.64 [7] => 14.02 [8] => 11.22 [9] => 11.45 [10] => 10.11 [11] => 10.73 [12] => 13.24 [13] => 13.49 ) [EBITDA_new] => Array ( [0] => 4.871 [1] => 18.942 [2] => 32.642 [3] => 22.347 [4] => 76.616 [5] => 97.898 [6] => 109.295 [7] => 106.297 [8] => -158.06 [9] => 87.12 [10] => 85.954 [11] => 113.229 [12] => 203.689 [13] => 183.876 ) [Net Income] => Array ( [0] => 2.528 [1] => 0.545 [2] => -14.896 [3] => 4.183 [4] => 10.22 [5] => 26.277 [6] => 36.078 [7] => 33.919 [8] => -186.776 [9] => 32.115 [10] => 29.22 [11] => 37.212 [12] => 65.505 [13] => 72.615 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => -0.001 [2] => 0.001 [3] => 1.39 [4] => 25.395 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0.313 ) [Shares Outstanding] => Array ( [0] => 0.000 [1] => 27.546 [2] => 50.008 [3] => 26.571 [4] => 29.389 [5] => 50.008 [6] => 50.020 [7] => 50.039 [8] => 49.935 [9] => 50.085 [10] => 50.338 [11] => 50.748 [12] => 51.440 [13] => 52.349 ) [shares_diluted] => Array ( [0] => 0.000 [1] => 27.546 [2] => 50.008 [3] => 26.571 [4] => 29.389 [5] => 50.008 [6] => 50.020 [7] => 50.039 [8] => 49.935 [9] => 50.085 [10] => 50.338 [11] => 50.748 [12] => 51.440 [13] => 52.349 ) [shares_basic] => Array ( [0] => 0.000 [1] => 27.546 [2] => 48.908 [3] => 26.571 [4] => 29.389 [5] => 48.908 [6] => 49.460 [7] => 49.751 [8] => 49.935 [9] => 50.013 [10] => 50.081 [11] => 50.270 [12] => 50.633 [13] => 51.641 ) [COGS_pct] => Array ( [0] => 0.36 [1] => 0.41 [2] => 0.38 [3] => 0.41 [4] => 0.48 [5] => 0.47 [6] => 0.48 [7] => 0.48 [8] => 0.48 [9] => 0.48 [10] => 0.49 [11] => 0.48 [12] => 0.44 [13] => 0.44 ) [Gross Profit_pct] => Array ( [0] => 64.47 [1] => 59.49 [2] => 62.34 [3] => 58.74 [4] => 51.91 [5] => 53.00 [6] => 51.94 [7] => 51.59 [8] => 52.43 [9] => 52.44 [10] => 50.78 [11] => 51.55 [12] => 55.68 [13] => 56.50 ) [SGA_pct] => Array ( [0] => 8.19 [1] => 18.54 [2] => 16.83 [3] => 31.86 [4] => 17.26 [5] => 17.95 [6] => 18.96 [7] => 20.23 [8] => 22.98 [9] => 22.25 [10] => 25.22 [11] => 25.81 [12] => 22.79 [13] => 22.92 ) [Interest Expense_pct] => Array ( [0] => -23.70 [1] => 0.00 [2] => 0.00 [3] => -11.29 [4] => -15.60 [5] => -12.44 [6] => -12.70 [7] => -11.66 [8] => -9.43 [9] => -7.84 [10] => -8.12 [11] => -9.37 [12] => -13.54 [13] => -11.40 ) [Pretax Income_pct] => Array ( [0] => 27.63 [1] => 2.12 [2] => 8.11 [3] => 7.87 [4] => 6.50 [5] => 16.03 [6] => 17.32 [7] => 16.60 [8] => -65.27 [9] => 18.02 [10] => 14.42 [11] => 13.87 [12] => 17.00 [13] => 16.91 ) [Net Income_pct] => Array ( [0] => 29.21 [1] => 1.18 [2] => -20.77 [3] => 4.76 [4] => 3.54 [5] => 8.86 [6] => 11.32 [7] => 10.39 [8] => -61.61 [9] => 10.98 [10] => 8.68 [11] => 8.44 [12] => 10.50 [13] => 12.06 ) [DaysSalesOutstanding] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 65.31 [4] => 45.35 [5] => 49.26 [6] => 40.28 [7] => 49.42 [8] => 43.38 [9] => 38.2 [10] => 48.15 [11] => 49.84 [12] => 42.76 [13] => 39.45 ) [DaysInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 98.08 [4] => 65.2 [5] => 88.59 [6] => 71.91 [7] => 68.56 [8] => 65.66 [9] => 72.59 [10] => 87.6 [11] => 87.3 [12] => 79.5 [13] => 91.43 ) [Payable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 5.281 [4] => 21.705 [5] => 18.065 [6] => 19.303 [7] => 20.539 [8] => 15.898 [9] => 12.771 [10] => 21.615 [11] => 27.303 [12] => 51.869 [13] => 50.14 ) [DaysPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 21.92 [4] => 27.41 [5] => 22.23 [6] => 22.11 [7] => 22.95 [8] => 19.14 [9] => 15.93 [10] => 23.44 [11] => 22.59 [12] => 30.36 [13] => 30.41 ) [Accts Rec.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 15.732 [4] => 35.918 [5] => 40.042 [6] => 35.167 [7] => 44.219 [8] => 36.025 [9] => 30.621 [10] => 44.393 [11] => 60.228 [12] => 73.053 [13] => 65.05 ) [Inventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 9.748 [4] => 24.833 [5] => 33.841 [6] => 30.173 [7] => 29.696 [8] => 25.939 [9] => 27.676 [10] => 39.751 [11] => 51.113 [12] => 60.201 [13] => 65.586 ) [inventory2sales] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.111 [4] => 0.086 [5] => 0.114 [6] => 0.095 [7] => 0.091 [8] => 0.086 [9] => 0.095 [10] => 0.118 [11] => 0.116 [12] => 0.097 [13] => 0.109 ) [Total Current Assets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 30.754 [4] => 74.936 [5] => 86.011 [6] => 83.768 [7] => 85.375 [8] => 103.563 [9] => 112.15 [10] => 107.582 [11] => 147.035 [12] => 164.173 [13] => 177.185 ) [Other Current Assets] => Array ( [0] => 0 [1] => -7.884 [2] => -3.53 [3] => 1.881 [4] => 8.851 [5] => 3.928 [6] => 4.67 [7] => 5.382 [8] => 6.418 [9] => 12.756 [10] => 10.104 [11] => 16.679 [12] => 15.249 [13] => 18.218 ) [Net PPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.88 [4] => 2.324 [5] => 1.653 [6] => 1.449 [7] => 1.433 [8] => 1.367 [9] => 1.396 [10] => 1.444 [11] => 1.304 [12] => 9.896 [13] => 9.597 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 55.594 [4] => 903.344 [5] => 935.132 [6] => 968.104 [7] => 955.598 [8] => 683.377 [9] => 665.848 [10] => 941.257 [11] => 1574.224 [12] => 1540.786 [13] => 1585.728 ) [Total Assets] => Array ( [0] => 151.292 [1] => 174.039 [2] => 142.056 [3] => 326.622 [4] => 996.6 [5] => 1038.645 [6] => 1063.416 [7] => 1049.156 [8] => 801.381 [9] => 791.412 [10] => 1056.918 [11] => 1758.276 [12] => 1739.799 [13] => 1795.663 ) [Other Long-Term Assets] => Array ( [0] => 151.292 [1] => 174.039 [2] => 142.056 [3] => 239.394 [4] => 15.996 [5] => 15.849 [6] => 10.095 [7] => 6.75 [8] => 13.074 [9] => 12.018 [10] => 6.635 [11] => 35.713 [12] => 24.944 [13] => 23.153 ) [Total Assets Non-liquid] => Array ( [0] => 151.292 [1] => 166.155 [2] => 138.526 [3] => 323.229 [4] => 991.266 [5] => 1030.445 [6] => 1049.658 [7] => 1043.078 [8] => 766.2 [9] => 750.315 [10] => 1043.584 [11] => 1739.261 [12] => 1724.129 [13] => 1767.332 ) [HardAssets] => Array ( [0] => 151.292 [1] => 166.155 [2] => 138.526 [3] => 267.635 [4] => 87.922 [5] => 95.313 [6] => 81.554 [7] => 87.48 [8] => 82.823 [9] => 84.467 [10] => 102.327 [11] => 165.037 [12] => 183.343 [13] => 181.604 ) [Accts Payable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 12.545 [4] => 33.294 [5] => 30.21 [6] => 37.36 [7] => 34.341 [8] => 30.676 [9] => 26.065 [10] => 54.208 [11] => 63.914 [12] => 95.4 [13] => 83.1 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 2 [4] => 3.73 [5] => 3.73 [6] => 3.55 [7] => 3.55 [8] => 3.55 [9] => 29.587 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [ShortTermDebt_without_lease] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 2 [4] => 3.73 [5] => 3.73 [6] => 3.55 [7] => 3.55 [8] => 3.55 [9] => 29.587 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Total Current Liabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 14.545 [4] => 37.024 [5] => 35.735 [6] => 40.91 [7] => 37.891 [8] => 34.226 [9] => 55.652 [10] => 54.208 [11] => 63.923 [12] => 96.668 [13] => 84.358 ) [Other Current Liab.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 7.1054273576E-15 [5] => 1.795 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0.009 [12] => 1.268 [13] => 1.258 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.5 [5] => 0.501 [6] => 0.501 [7] => 0.501 [8] => 0.501 [9] => 0.502 [10] => 0.503 [11] => 0.505 [12] => 0.513 [13] => 0.52 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 114.575 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0.283 [12] => 0.283 [13] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 4.871 [4] => 378.251 [5] => 378.57 [6] => 379.225 [7] => 380.364 [8] => 382.803 [9] => 384.027 [10] => 387.932 [11] => 391.898 [12] => 401.691 [13] => 414.387 ) [Retained Earnings] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1.79 [4] => 2.98 [5] => 29.257 [6] => 65.335 [7] => 99.254 [8] => -87.522 [9] => -55.407 [10] => -26.187 [11] => 10.742 [12] => 76.247 [13] => 149.145 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -0.004 [5] => -0.03 [6] => -0.04 [7] => -0.047 [8] => -0.063 [9] => -0.063 [10] => -0.416 [11] => -0.687 [12] => -0.687 [13] => -1.431 ) [Total Equity] => Array ( [0] => 46.03 [1] => 58.737 [2] => 43.858 [3] => 126.509 [4] => 382.047 [5] => 409.407 [6] => 445.334 [7] => 479.073 [8] => 294.385 [9] => 329.059 [10] => 361.832 [11] => 402.728 [12] => 477.943 [13] => 563.36 ) [Long-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 146.694 [4] => 491.63 [5] => 494.9 [6] => 459.8 [7] => 407.675 [8] => 374.787 [9] => 294.557 [10] => 486.945 [11] => 1123.908 [12] => 970.9 [13] => 934.414 ) [Total Liabilities] => Array ( [0] => 105.262 [1] => 115.302 [2] => 98.198 [3] => 200.113 [4] => 614.553 [5] => 629.238 [6] => 618.082 [7] => 570.083 [8] => 506.996 [9] => 462.353 [10] => 695.086 [11] => 1355.548 [12] => 1261.856 [13] => 1232.303 ) [Other Long-Term Liab.] => Array ( [0] => 105.262 [1] => 115.302 [2] => 98.198 [3] => 7.1054273576E-15 [4] => 0 [5] => 8.52651282912E-14 [6] => 2.801 [7] => 2.377 [8] => 0 [9] => -1.42108547152E-14 [10] => 2.84217094304E-14 [11] => 8.52651282912E-14 [12] => 0 [13] => 0.327 ) [Cash and Equiv_pct] => Array ( [0] => 0.00 [1] => 4.53 [2] => 2.48 [3] => 1.04 [4] => 0.54 [5] => 0.79 [6] => 1.29 [7] => 0.58 [8] => 4.39 [9] => 5.19 [10] => 1.26 [11] => 1.08 [12] => 0.90 [13] => 1.58 ) [Accts Rec._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 4.82 [4] => 3.60 [5] => 3.86 [6] => 3.31 [7] => 4.21 [8] => 4.50 [9] => 3.87 [10] => 4.20 [11] => 3.43 [12] => 4.20 [13] => 3.62 ) [Inventory_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 2.98 [4] => 2.49 [5] => 3.26 [6] => 2.84 [7] => 2.83 [8] => 3.24 [9] => 3.50 [10] => 3.76 [11] => 2.91 [12] => 3.46 [13] => 3.65 ) [Other Current Assets_pct] => Array ( [0] => 0.00 [1] => -4.53 [2] => -2.48 [3] => 0.58 [4] => 0.89 [5] => 0.38 [6] => 0.44 [7] => 0.51 [8] => 0.80 [9] => 1.61 [10] => 0.96 [11] => 0.95 [12] => 0.88 [13] => 1.01 ) [Total Current Assets_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 9.42 [4] => 7.52 [5] => 8.28 [6] => 7.88 [7] => 8.14 [8] => 12.92 [9] => 14.17 [10] => 10.18 [11] => 8.36 [12] => 9.44 [13] => 9.87 ) [Net PPE_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.27 [4] => 0.23 [5] => 0.16 [6] => 0.14 [7] => 0.14 [8] => 0.17 [9] => 0.18 [10] => 0.14 [11] => 0.07 [12] => 0.57 [13] => 0.53 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 17.02 [4] => 90.64 [5] => 90.03 [6] => 91.04 [7] => 91.08 [8] => 85.27 [9] => 84.13 [10] => 89.06 [11] => 89.53 [12] => 88.56 [13] => 88.31 ) [Other Long-Term Assets_pct] => Array ( [0] => 100.00 [1] => 100.00 [2] => 100.00 [3] => 73.29 [4] => 1.61 [5] => 1.53 [6] => 0.95 [7] => 0.64 [8] => 1.63 [9] => 1.52 [10] => 0.63 [11] => 2.03 [12] => 1.43 [13] => 1.29 ) [Accts Payable_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 3.84 [4] => 3.34 [5] => 2.91 [6] => 3.51 [7] => 3.27 [8] => 3.83 [9] => 3.29 [10] => 5.13 [11] => 3.64 [12] => 5.48 [13] => 4.63 ) [Short-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.61 [4] => 0.37 [5] => 0.36 [6] => 0.33 [7] => 0.34 [8] => 0.44 [9] => 3.74 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 ) [Other Current Liab._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.17 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.07 [13] => 0.07 ) [Total Current Liabilities_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 4.45 [4] => 3.72 [5] => 3.44 [6] => 3.85 [7] => 3.61 [8] => 4.27 [9] => 7.03 [10] => 5.13 [11] => 3.64 [12] => 5.56 [13] => 4.70 ) [Long-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 44.91 [4] => 49.33 [5] => 47.65 [6] => 43.24 [7] => 38.86 [8] => 46.77 [9] => 37.22 [10] => 46.07 [11] => 63.92 [12] => 55.81 [13] => 52.04 ) [Other Long-Term Liab._pct] => Array ( [0] => 69.58 [1] => 66.25 [2] => 69.13 [3] => 11.90 [4] => 8.62 [5] => 9.49 [6] => 11.04 [7] => 11.87 [8] => 12.23 [9] => 14.17 [10] => 14.56 [11] => 9.54 [12] => 11.17 [13] => 11.89 ) [Total Liabilities_pct] => Array ( [0] => 69.58 [1] => 66.25 [2] => 69.13 [3] => 61.27 [4] => 61.66 [5] => 60.58 [6] => 58.12 [7] => 54.34 [8] => 63.27 [9] => 58.42 [10] => 65.77 [11] => 77.10 [12] => 72.53 [13] => 68.63 ) [deb2equity] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1.175 [4] => 1.297 [5] => 1.218 [6] => 1.04 [7] => 0.858 [8] => 1.285 [9] => 0.985 [10] => 1.346 [11] => 2.791 [12] => 2.031 [13] => 1.659 ) [debt2rev_totaldebt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 148.694 [4] => 495.36 [5] => 498.63 [6] => 463.35 [7] => 411.225 [8] => 378.337 [9] => 324.144 [10] => 486.945 [11] => 1123.908 [12] => 970.9 [13] => 934.414 ) [debt2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1.691 [4] => 1.714 [5] => 1.681 [6] => 1.454 [7] => 1.259 [8] => 1.248 [9] => 1.108 [10] => 1.447 [11] => 2.548 [12] => 1.557 [13] => 1.552 ) [cogs2rev] => Array ( [0] => 0.36 [1] => 0.41 [2] => 0.38 [3] => 0.41 [4] => 0.48 [5] => 0.47 [6] => 0.48 [7] => 0.48 [8] => 0.48 [9] => 0.48 [10] => 0.49 [11] => 0.48 [12] => 0.44 [13] => 0.44 ) [inventory2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.111 [4] => 0.086 [5] => 0.114 [6] => 0.095 [7] => 0.091 [8] => 0.086 [9] => 0.095 [10] => 0.118 [11] => 0.116 [12] => 0.097 [13] => 0.109 ) [ar2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.048 [4] => 0.036 [5] => 0.039 [6] => 0.033 [7] => 0.042 [8] => 0.045 [9] => 0.039 [10] => 0.042 [11] => 0.034 [12] => 0.042 [13] => 0.036 ) [cash2asset] => Array ( [0] => 0 [1] => 0.045 [2] => 0.025 [3] => 0.01 [4] => 0.005 [5] => 0.008 [6] => 0.013 [7] => 0.006 [8] => 0.044 [9] => 0.052 [10] => 0.013 [11] => 0.011 [12] => 0.009 [13] => 0.016 ) [equity2asset] => Array ( [0] => 0.304 [1] => 0.337 [2] => 0.309 [3] => 0.387 [4] => 0.383 [5] => 0.394 [6] => 0.419 [7] => 0.457 [8] => 0.367 [9] => 0.416 [10] => 0.342 [11] => 0.229 [12] => 0.275 [13] => 0.314 ) [equity2liab_tangbile] => Array ( [0] => 0.437 [1] => 0.509 [2] => 0.447 [3] => 0.354 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [ppe2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.003 [4] => 0.002 [5] => 0.002 [6] => 0.001 [7] => 0.001 [8] => 0.002 [9] => 0.002 [10] => 0.001 [11] => 0.001 [12] => 0.006 [13] => 0.005 ) [interest2rev] => Array ( [0] => -23.697 [1] => 0 [2] => 0 [3] => -11.294 [4] => -15.601 [5] => -12.443 [6] => -12.704 [7] => -11.656 [8] => -9.427 [9] => -7.839 [10] => -8.118 [11] => -9.372 [12] => -13.538 [13] => -11.405 ) [std2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.045 [4] => 0.037 [5] => 0.034 [6] => 0.038 [7] => 0.036 [8] => 0.043 [9] => 0.07 [10] => 0.051 [11] => 0.036 [12] => 0.056 [13] => 0.047 ) [ltd2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.449 [4] => 0.493 [5] => 0.476 [6] => 0.432 [7] => 0.389 [8] => 0.468 [9] => 0.372 [10] => 0.461 [11] => 0.639 [12] => 0.558 [13] => 0.52 ) [turnover] => Array ( [0] => 0.057 [1] => 0.266 [2] => 0.505 [3] => 0.269 [4] => 0.29 [5] => 0.286 [6] => 0.3 [7] => 0.311 [8] => 0.378 [9] => 0.37 [10] => 0.318 [11] => 0.251 [12] => 0.358 [13] => 0.335 ) [CF_Net Income] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 4.183 [4] => 10.22 [5] => 26.277 [6] => 36.078 [7] => 33.919 [8] => -186.776 [9] => 32.115 [10] => 29.22 [11] => 37.212 [12] => 65.505 [13] => 72.615 ) [grahamnumber] => Array ( [0] => 0 [1] => 1.03 [2] => 1 [3] => 3.07 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [CF_DDA] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 5.496 [4] => 12.743 [5] => 13.426 [6] => 13.641 [7] => 14.021 [8] => 11.219 [9] => 11.45 [10] => 10.108 [11] => 10.734 [12] => 13.235 [13] => 13.486 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Cash Flow from Operations] => Array ( [0] => 1.978 [1] => 3.94 [2] => 12.519 [3] => 6.137 [4] => 51.042 [5] => 53.861 [6] => 71.899 [7] => 44.989 [8] => 66.679 [9] => 59.427 [10] => 86.67 [11] => 67.452 [12] => 137.605 [13] => 111.582 ) [Cash Flow from Others] => Array ( [0] => 1.978 [1] => 3.94 [2] => 12.519 [3] => -5.956 [4] => 26.863 [5] => 9.7 [6] => 0.655 [7] => 1.139 [8] => 254.262 [9] => 8.675 [10] => 6.663 [11] => 11.147 [12] => 20.757 [13] => 18.414 ) [Cash Flow_PPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -0.108 [4] => -0.365 [5] => -23.174 [6] => -0.54 [7] => -0.521 [8] => -0.481 [9] => -0.673 [10] => -0.643 [11] => -0.606 [12] => -10.253 [13] => -2.761 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -167.532 [4] => -425.479 [5] => -30.989 [6] => -31.261 [7] => 0 [8] => -4.191 [9] => 0 [10] => -275.037 [11] => 1.2 [12] => 0 [13] => -55.215 ) [Cash Flow_CPEX] => Array ( [0] => 0 [1] => -0.095 [2] => -0.421 [3] => -0.618 [4] => -0.365 [5] => -23.174 [6] => -0.54 [7] => -0.521 [8] => -0.481 [9] => -0.673 [10] => -0.655 [11] => -663.406 [12] => -10.494 [13] => -2.764 ) [Cash Flow from Investing] => Array ( [0] => 0 [1] => -4.412 [2] => -2.165 [3] => -167.45 [4] => -425.844 [5] => -54.163 [6] => -31.051 [7] => -0.537 [8] => -4.672 [9] => 7.32 [10] => -275.68 [11] => -662.206 [12] => 11.221 [13] => -57.976 ) [Net Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 100.371 [4] => 416.828 [5] => 0 [6] => -0.01 [7] => 0 [8] => -0.016 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 100.371 [4] => 416.832 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Net Issuance of Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 168.974 [5] => 3.27 [6] => -35.28 [7] => -52.125 [8] => -32.888 [9] => -60.831 [10] => 162.099 [11] => 633.1 [12] => -157 [13] => -40.5 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Cash from Financing] => Array ( [0] => 36.491 [1] => 5.526 [2] => -14.708 [3] => 163.344 [4] => 376.743 [5] => 3.168 [6] => -35.29 [7] => -52.132 [8] => -32.904 [9] => -60.831 [10] => 161.247 [11] => 600.434 [12] => -152.117 [13] => -41.153 ) [Other Financing] => Array ( [0] => 36.491 [1] => 5.526 [2] => -14.708 [3] => 62.973 [4] => -209.059 [5] => -0.102 [6] => 1.98972782695E-15 [7] => -0.007 [8] => -5.34294830601E-15 [9] => 0 [10] => -0.852 [11] => -32.666 [12] => 4.883 [13] => -0.653 ) [Net Change in Cash] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 2.031 [4] => 1.941 [5] => 2.866 [6] => 5.558 [7] => -7.68 [8] => 29.103 [9] => 5.916 [10] => -27.763 [11] => 5.681 [12] => -3.345 [13] => 12.661 ) [NetChangeinCash_others] => Array ( [0] => -38.469 [1] => -5.054 [2] => 4.354 [3] => 8.881784197E-16 [4] => -2.84217094304E-14 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -1.42108547152E-14 [11] => 0.00100000000009 [12] => -0.054 [13] => 0.208 ) [total_freecashflow] => Array ( [0] => 1.978 [1] => 3.845 [2] => 12.098 [3] => 5.519 [4] => 50.677 [5] => 30.687 [6] => 71.359 [7] => 44.468 [8] => 66.198 [9] => 58.754 [10] => 86.015 [11] => -595.954 [12] => 127.111 [13] => 108.818 ) [CF_Net Income_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 68.16 [4] => 20.02 [5] => 48.79 [6] => 50.18 [7] => 75.39 [8] => -280.11 [9] => 54.04 [10] => 33.71 [11] => 55.17 [12] => 47.60 [13] => 65.08 ) [CF_DDA_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 5 [4] => 13 [5] => 13 [6] => 14 [7] => 14 [8] => 11 [9] => 11 [10] => 10 [11] => 11 [12] => 13 [13] => 13 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => 0.00 [1] => -2.41 [2] => -3.36 [3] => -10.07 [4] => -0.72 [5] => -43.03 [6] => -0.75 [7] => -1.16 [8] => -0.72 [9] => -1.13 [10] => -0.76 [11] => -983.52 [12] => -7.63 [13] => -2.48 ) [Cash Flow from Investing_pct] => Array ( [0] => 0.00 [1] => -111.98 [2] => -17.29 [3] => -2,728.53 [4] => -834.30 [5] => -100.56 [6] => -43.19 [7] => -1.19 [8] => -7.01 [9] => 12.32 [10] => -318.08 [11] => -981.74 [12] => 8.15 [13] => -51.96 ) [Net Issuance of Stock_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 1,635.51 [4] => 816.64 [5] => 0.00 [6] => -0.01 [7] => 0.00 [8] => -0.02 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 ) [Net Issuance of Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 331.05 [5] => 6.07 [6] => -49.07 [7] => -115.86 [8] => -49.32 [9] => -102.36 [10] => 187.03 [11] => 938.59 [12] => -114.09 [13] => -36.30 ) [Dividends_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 ) [Other Financing_pct] => Array ( [0] => 1,844.84 [1] => 140.25 [2] => -117.49 [3] => 2,661.63 [4] => 738.10 [5] => 5.88 [6] => -49.08 [7] => -115.88 [8] => -49.35 [9] => -102.36 [10] => 186.05 [11] => 890.16 [12] => -110.55 [13] => -36.88 ) [Cash from Financing_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 1,635.51 [4] => 1,147.69 [5] => 6.07 [6] => -49.08 [7] => -115.86 [8] => -49.35 [9] => -102.36 [10] => 187.03 [11] => 938.59 [12] => -114.09 [13] => -36.30 ) [Net Change in Cash_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 33.09 [4] => 3.80 [5] => 5.32 [6] => 7.73 [7] => -17.07 [8] => 43.65 [9] => 9.96 [10] => -32.03 [11] => 8.42 [12] => -2.43 [13] => 11.35 ) [total_freecashflow_pct] => Array ( [0] => 100.00 [1] => 97.59 [2] => 96.64 [3] => 89.93 [4] => 99.28 [5] => 56.97 [6] => 99.25 [7] => 98.84 [8] => 99.28 [9] => 98.87 [10] => 99.24 [11] => -883.52 [12] => 92.37 [13] => 97.52 ) [per share eps] => Array ( [0] => 0 [1] => -0.55 [2] => 0.53 [3] => 0.02 [4] => -0.41 [5] => 0.53 [6] => 0.72 [7] => 0.68 [8] => -3.74 [9] => 0.64 [10] => 0.58 [11] => 0.73 [12] => 1.27 [13] => 1.39 ) [eps_nri] => Array ( [0] => 0 [1] => 0.02 [2] => -0.19 [3] => 0.02 [4] => -0.41 [5] => 0.53 [6] => 0.72 [7] => 0.68 [8] => -3.74 [9] => 0.62 [10] => 0.58 [11] => 0.73 [12] => 1.27 [13] => 1.39 ) [ROE] => Array ( [0] => 5.49 [1] => 0.93 [2] => -33.96 [3] => 3.31 [4] => 2.68 [5] => 6.42 [6] => 8.1 [7] => 7.08 [8] => -63.45 [9] => 9.76 [10] => 8.08 [11] => 9.24 [12] => 13.71 [13] => 12.89 ) [ROA] => Array ( [0] => 1.67 [1] => 0.31 [2] => -10.49 [3] => 1.28 [4] => 1.03 [5] => 2.53 [6] => 3.39 [7] => 3.23 [8] => -23.31 [9] => 4.06 [10] => 2.76 [11] => 2.12 [12] => 3.77 [13] => 4.04 ) [ROC_capital] => Array ( [0] => 0 [1] => -7.884 [2] => -3.53 [3] => 33.515 [4] => 86.111 [5] => 91.592 [6] => 89.887 [7] => 92.19 [8] => 111.348 [9] => 126.302 [10] => 119.13 [11] => 165.018 [12] => 189.318 [13] => 205 ) [ROC_JOEL_capital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 15.696 [4] => 38.632 [5] => 47.459 [6] => 34.099 [7] => 46.389 [8] => 39.073 [9] => 46.384 [10] => 41.484 [11] => 65.401 [12] => 61.731 [13] => 74.093 ) [grossmargin] => Array ( [0] => 64.47 [1] => 59.49 [2] => 62.34 [3] => 58.74 [4] => 51.91 [5] => 53 [6] => 51.94 [7] => 51.59 [8] => 52.43 [9] => 52.44 [10] => 50.78 [11] => 51.55 [12] => 55.68 [13] => 56.5 ) [pretaxmargin] => Array ( [0] => 27.63 [1] => 2.12 [2] => 8.11 [3] => 7.87 [4] => 6.5 [5] => 16.03 [6] => 17.32 [7] => 16.6 [8] => -65.27 [9] => 18.02 [10] => 14.42 [11] => 13.87 [12] => 17 [13] => 16.91 ) [operatingmargin] => Array ( [0] => 56.28 [1] => 32.32 [2] => 38.15 [3] => 19.11 [4] => 31.26 [5] => 28.28 [6] => 29.71 [7] => 27.99 [8] => -55.89 [9] => 26.77 [10] => 22.63 [11] => 23.31 [12] => 30.77 [13] => 31.34 ) [netmargin] => Array ( [0] => 29.21 [1] => 1.18 [2] => -20.77 [3] => 4.76 [4] => 3.54 [5] => 8.86 [6] => 11.32 [7] => 10.39 [8] => -61.61 [9] => 10.98 [10] => 8.68 [11] => 8.44 [12] => 10.5 [13] => 12.06 ) [pettm] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 24.690 [6] => 16.280 [7] => 11.910 [8] => 0.000 [9] => 13.930 [10] => 19.930 [11] => 23.620 [12] => 20.020 [13] => 19.550 ) [penri] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 24.84 [6] => 16.23 [7] => 11.86 [8] => 0.00 [9] => 14.29 [10] => 19.49 [11] => 0.00 [12] => 20.07 [13] => 19.60 ) [pe] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 24.690 [6] => 16.280 [7] => 11.910 [8] => 0.000 [9] => 13.930 [10] => 19.930 [11] => 23.620 [12] => 20.020 [13] => 19.550 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 15.220 [5] => 19.950 [6] => 8.350 [7] => 9.190 [8] => 3.890 [9] => 7.690 [10] => 6.730 [11] => 13.240 [12] => 10.400 [13] => 13.100 ) [ps] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 2.490 [5] => 2.050 [6] => 1.860 [7] => 1.250 [8] => 0.840 [9] => 1.530 [10] => 1.720 [11] => 2.010 [12] => 2.120 [13] => 2.370 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.816 [9] => 1.082 [10] => 1.084 [11] => 1.304 [12] => -1.316 [13] => -1 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 9.980 [9] => 20.890 [10] => 12.040 [11] => 11.340 [12] => -7.530 [13] => -3.890 ) [zscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 1.130 [5] => 1.000 [6] => 1.050 [7] => 0.980 [8] => -0.290 [9] => 1.070 [10] => 0.910 [11] => 0.740 [12] => 1.130 [13] => 1.260 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 6 [7] => 6 [8] => 5 [9] => 7 [10] => 4 [11] => 5 [12] => 6 [13] => 7 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => -2.540 [7] => -2.280 [8] => -4.160 [9] => -2.730 [10] => -2.400 [11] => -2.360 [12] => -2.360 [13] => -2.620 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => -0.26 [10] => -0.10 [11] => 0.00 [12] => 0.01 [13] => 0.12 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => -115.490 [11] => 0.000 [12] => 3262.200 [13] => 231.590 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 13.820 [9] => 15.460 [10] => 16.940 [11] => -2.060 [12] => -1.160 [13] => 1.780 ) [medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 12.18 [5] => 10.22 [6] => 10.96 [7] => 11.23 [8] => 10.6 [9] => 10.15 [10] => 11.49 [11] => 14.95 [12] => 20.86 [13] => 19.8 ) [ev2rev] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 4.580 [5] => 3.710 [6] => 3.270 [7] => 2.490 [8] => 1.950 [9] => 2.480 [10] => 3.120 [11] => 4.500 [12] => 3.640 [13] => 3.850 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 17.330 [5] => 11.230 [6] => 9.530 [7] => 7.660 [8] => 0.000 [9] => 8.320 [10] => 12.220 [11] => 17.520 [12] => 11.140 [13] => 12.600 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 14.750 [5] => 13.110 [6] => 11.010 [7] => 8.910 [8] => 0.000 [9] => 9.240 [10] => 13.790 [11] => 19.300 [12] => 11.830 [13] => 12.290 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 8.655 [1] => 46.253 [2] => 71.734 [3] => 87.92 [4] => 289.069 [5] => 296.668 [6] => 318.634 [7] => 326.603 [8] => 303.147 [9] => 292.602 [10] => 336.51 [11] => 441.085 [12] => 623.597 [13] => 601.881 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0 [1] => 3.992 [2] => 5.274 [3] => 5.429 [4] => 9.8 [5] => 10.777 [6] => 10.384 [7] => 11.014 [8] => 9.423 [9] => 10.001 [10] => 9.876 [11] => 10.734 [12] => 13.235 [13] => 13.486 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_InterestExpense] => Array ( [0] => 2.051 [1] => 0 [2] => 0 [3] => 9.93 [4] => 45.097 [5] => 36.914 [6] => 40.478 [7] => 38.068 [8] => 28.579 [9] => 22.936 [10] => 27.318 [11] => 41.338 [12] => 84.42 [13] => 68.642 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 0 [1] => 7.884 [2] => 3.53 [3] => 3.393 [4] => 5.334 [5] => 8.2 [6] => 13.758 [7] => 6.078 [8] => 35.181 [9] => 41.097 [10] => 13.334 [11] => 19.015 [12] => 15.67 [13] => 28.331 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 151.292 [1] => 166.155 [2] => 138.526 [3] => 251.023 [4] => 49.68 [5] => 53.618 [6] => 44.938 [7] => 41.828 [8] => 45.431 [9] => 52.45 [10] => 56.49 [11] => 103.505 [12] => 100.394 [13] => 106.957 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 12.545 [4] => 33.294 [5] => 30.21 [6] => 37.36 [7] => 34.341 [8] => 30.676 [9] => 26.065 [10] => 54.208 [11] => 63.914 [12] => 95.4 [13] => 83.1 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 2 [4] => 3.73 [5] => 3.73 [6] => 3.55 [7] => 3.55 [8] => 3.55 [9] => 29.587 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0.009 [12] => 1.268 [13] => 1.258 ) [BS_other_liabilities_Insurance] => Array ( [0] => 105.262 [1] => 115.302 [2] => 98.198 [3] => 38.874 [4] => 85.899 [5] => 100.398 [6] => 117.372 [7] => 124.517 [8] => 97.983 [9] => 112.144 [10] => 153.933 [11] => 167.717 [12] => 194.288 [13] => 213.531 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -2.051 [1] => 0 [2] => 0 [3] => -9.882 [4] => -44.726 [5] => -36.346 [6] => -39.506 [7] => -37.393 [8] => -28.436 [9] => -22.935 [10] => -27.317 [11] => -41.32 [12] => -84.407 [13] => -68.582 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -0.709 [1] => -8.576 [2] => -12.075 [3] => -33.503 [4] => -62.638 [5] => -66.666 [6] => -74.062 [7] => -80.1 [8] => -80.884 [9] => -76.568 [10] => -94.965 [11] => -124.561 [12] => -155.332 [13] => -151.435 ) [BS_MoneyMarket] => Array ( [0] => 0 [1] => -7.884 [2] => -3.53 [3] => -3.393 [4] => -5.334 [5] => -8.2 [6] => -13.758 [7] => -6.078 [8] => -35.181 [9] => -41.097 [10] => -13.334 [11] => -19.015 [12] => -15.67 [13] => -28.331 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 151.292 [1] => 174.039 [2] => 142.056 [3] => 254.416 [4] => 55.014 [5] => 61.818 [6] => 58.696 [7] => 47.906 [8] => 80.612 [9] => 93.547 [10] => 69.824 [11] => 122.52 [12] => 116.064 [13] => 135.288 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 105.262 [1] => 115.302 [2] => 98.198 [3] => 38.874 [4] => 85.899 [5] => 100.398 [6] => 117.372 [7] => 124.517 [8] => 97.983 [9] => 112.144 [10] => 153.933 [11] => 167.726 [12] => 195.556 [13] => 214.789 ) [cash2debt] => Array ( [0] => 10000 [1] => 10000 [2] => 10000 [3] => 0.023 [4] => 0.011 [5] => 0.016 [6] => 0.03 [7] => 0.015 [8] => 0.093 [9] => 0.127 [10] => 0.027 [11] => 0.017 [12] => 0.016 [13] => 0.03 ) [interest_coverage] => Array ( [0] => 2.37 [1] => 10000 [2] => 10000 [3] => 1.69 [4] => 2 [5] => 2.27 [6] => 2.34 [7] => 2.4 [8] => 0 [9] => 3.41 [10] => 2.79 [11] => 2.49 [12] => 2.27 [13] => 2.75 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 29.697 [5] => 32.082 [6] => 32.005 [7] => 34.665 [8] => 37.777 [9] => 30.923 [10] => 42.897 [11] => 57.127 [12] => 90.63 [13] => 89.468 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [TaxProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -2.738 [4] => -8.556 [5] => -21.281 [6] => -19.098 [7] => -20.289 [8] => 9.905 [9] => -20.664 [10] => -19.349 [11] => -23.945 [12] => -40.529 [13] => -29.133 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 249.285 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 2.468 [1] => 0.611 [2] => 2.533 [3] => 4.183 [4] => 10.22 [5] => 26.277 [6] => 36.078 [7] => 33.919 [8] => -187.953 [9] => 32.07 [10] => 29.179 [11] => 37.212 [12] => 65.505 [13] => 72.615 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0.06 [1] => -0.066 [2] => -5.644 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 1.177 [9] => 0.045 [10] => 0.041 [11] => 0 [12] => 0 [13] => 0 ) [eps_diluated] => Array ( [0] => 0 [1] => -0.55 [2] => 0.53 [3] => 0.02 [4] => -0.41 [5] => 0.53 [6] => 0.72 [7] => 0.68 [8] => -3.74 [9] => 0.64 [10] => 0.58 [11] => 0.73 [12] => 1.27 [13] => 1.39 ) [eps_basic] => Array ( [0] => 0 [1] => -0.55 [2] => 0.54 [3] => 0.02 [4] => -0.41 [5] => 0.54 [6] => 0.73 [7] => 0.68 [8] => -3.74 [9] => 0.64 [10] => 0.58 [11] => 0.74 [12] => 1.29 [13] => 1.41 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 3.587 [5] => 3.278 [6] => 2.842 [7] => 2.463 [8] => 1.955 [9] => 1.818 [10] => 1.287 [11] => 1.189 [12] => 1.875 [13] => 3.099 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 21.246 [5] => 30.563 [6] => 27.331 [7] => 27.233 [8] => 23.984 [9] => 25.858 [10] => 38.464 [11] => 49.924 [12] => 58.326 [13] => 62.487 ) [OtherInventories] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 9.748 [4] => 0 [5] => 3.5527136788E-15 [6] => 0 [7] => 0 [8] => 0 [9] => -3.5527136788E-15 [10] => 0 [11] => 0 [12] => 0 [13] => -7.1054273576E-15 ) [CashAndCashEquivalents] => Array ( [0] => 0 [1] => 7.884 [2] => 3.53 [3] => 3.393 [4] => 5.334 [5] => 8.2 [6] => 13.758 [7] => 6.078 [8] => 35.181 [9] => 41.097 [10] => 13.334 [11] => 19.015 [12] => 15.67 [13] => 28.331 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.173 [5] => 0.34 [6] => 0.372 [7] => 0.344 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 4.114 [5] => 5.012 [6] => 2.293 [7] => 2.348 [8] => 2.816 [9] => 3.429 [10] => 3.795 [11] => 4.388 [12] => 9.649 [13] => 12.708 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.88 [4] => 4.287 [5] => 5.352 [6] => 2.665 [7] => 2.692 [8] => 3.173 [9] => 3.847 [10] => 4.218 [11] => 4.824 [12] => 14.362 [13] => 17.442 ) [AccumulatedDepreciation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -1.963 [5] => -3.699 [6] => -1.216 [7] => -1.259 [8] => -1.806 [9] => -2.451 [10] => -2.774 [11] => -3.52 [12] => -4.466 [13] => -7.845 ) [AccountsPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 5.281 [4] => 21.705 [5] => 18.065 [6] => 19.303 [7] => 20.539 [8] => 15.898 [9] => 12.771 [10] => 21.615 [11] => 26.726 [12] => 51.376 [13] => 48.286 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0.577 [12] => 0.493 [13] => 1.854 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 7.264 [4] => 11.589 [5] => 12.145 [6] => 18.057 [7] => 13.802 [8] => 14.778 [9] => 13.294 [10] => 32.593 [11] => 36.611 [12] => 43.531 [13] => 32.96 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [LongTermDebt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 146.694 [4] => 491.63 [5] => 494.9 [6] => 459.8 [7] => 407.675 [8] => 374.787 [9] => 294.557 [10] => 486.945 [11] => 1123.908 [12] => 970.9 [13] => 934.414 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 38.874 [4] => 85.899 [5] => 98.603 [6] => 114.571 [7] => 122.14 [8] => 97.983 [9] => 112.144 [10] => 153.933 [11] => 167.717 [12] => 194.288 [13] => 213.204 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 4.183 [4] => 10.22 [5] => 26.277 [6] => 36.078 [7] => 33.919 [8] => -186.776 [9] => 32.115 [10] => 29.22 [11] => 37.212 [12] => 65.505 [13] => 72.615 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [ChangeInReceivables] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -0.261 [4] => -7.227 [5] => -1.35 [6] => 4.875 [7] => -9.052 [8] => 8.193 [9] => 6.404 [10] => 4.918 [11] => -15.854 [12] => -12.882 [13] => 9.735 ) [ChangeInInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -1.194 [4] => 2.922 [5] => -7.156 [6] => 4.292 [7] => 0.477 [8] => 2.719 [9] => -3.351 [10] => 12.443 [11] => 3.71 [12] => -9.342 [13] => -2.85 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.207 [4] => -1.49 [5] => 2.623 [6] => -1.235 [7] => -0.381 [8] => 0.458 [9] => -3.559 [10] => 0.154 [11] => -3.009 [12] => 3.096 [13] => -2.13 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -5.043 [4] => 5.059 [5] => -6.037 [6] => -0.186 [7] => -0.975 [8] => -3.441 [9] => -3.319 [10] => 1.784 [11] => 5.127 [12] => 31.731 [13] => -16.7 ) [ChangeInWorkingCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -7.128 [5] => -10.518 [6] => 11.863 [7] => -14.186 [8] => 7.929 [9] => -3.825 [10] => 31.355 [11] => -5.434 [12] => 12.603 [13] => -11.945 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 2.414 [4] => 8.344 [5] => 14.976 [6] => 9.662 [7] => 10.096 [8] => -19.955 [9] => 11.012 [10] => 9.324 [11] => 13.793 [12] => 25.505 [13] => 19.012 ) [PurchaseOfPPE] => Array ( [0] => 0 [1] => -0.095 [2] => -0.421 [3] => -0.108 [4] => -0.365 [5] => -23.174 [6] => -0.54 [7] => -0.521 [8] => -0.481 [9] => -0.673 [10] => -0.655 [11] => -0.606 [12] => -10.268 [13] => -2.764 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0.012 [11] => 0 [12] => 0.015 [13] => 0.003 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -0.51 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -662.8 [12] => 21.474 [13] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -167.532 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -4.191 [9] => 0 [10] => -279.159 [11] => 0 [12] => 0 [13] => -55.215 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 7.993 [10] => 4.122 [11] => 1.2 [12] => 0 [13] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 0 [1] => -4.317 [2] => -1.744 [3] => 0.7 [4] => -425.479 [5] => -30.989 [6] => -30.511 [7] => -0.016 [8] => 0 [9] => 0 [10] => -4.26325641456E-14 [11] => -1.13686837722E-13 [12] => 0 [13] => 7.1054273576E-15 ) [sloanratio] => Array ( [0] => 0 [1] => 0.01 [2] => -0.18 [3] => 0.51 [4] => 0.39 [5] => 0.03 [6] => -0 [7] => -0.01 [8] => -0.31 [9] => -0.04 [10] => 0.21 [11] => 0.36 [12] => -0.05 [13] => 0.01 ) [mktcap] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 518.71585 [5] => 608.59736 [6] => 592.5 [7] => 409 [8] => 258.6892 [9] => 450.27 [10] => 576.38 [11] => 878.8944 [12] => 1313.5297 [13] => 1411.55 ) [ev_addition_per_share] => Array ( [0] => 0 [1] => -0.286 [2] => -0.071 [3] => 9.78 [4] => 16.674 [5] => 9.807 [6] => 8.992 [7] => 8.103 [8] => 6.871 [9] => 5.658 [10] => 9.45 [11] => 21.98 [12] => 18.688 [13] => 17.492 ) [EBITDA_per_share] => Array ( [0] => 0 [1] => 0.54 [2] => 0.55 [3] => 0.84 [4] => 2.61 [5] => 1.96 [6] => 2.19 [7] => 2.12 [8] => -3.17 [9] => 1.74 [10] => 1.71 [11] => 2.23 [12] => 3.96 [13] => 3.51 ) [Operating_Income_per_share] => Array ( [0] => 0 [1] => 0.54 [2] => 0.55 [3] => 0.63 [4] => 3.07 [5] => 1.68 [6] => 1.89 [7] => 1.83 [8] => -3.39 [9] => 1.56 [10] => 1.51 [11] => 2.03 [12] => 3.73 [13] => 3.6 ) [netcash] => Array ( [0] => 0 [1] => -3.9 [2] => -1.89 [3] => -7.4 [4] => -20.73 [5] => -12.42 [6] => -12.09 [7] => -11.28 [8] => -9.45 [9] => -8.42 [10] => -13.6 [11] => -26.58 [12] => -24.37 [13] => -23.24 ) [NCAV] => Array ( [0] => 0 [1] => -3.9 [2] => -1.89 [3] => -11.09 [4] => -19.39 [5] => -11.48 [6] => -11.26 [7] => -10.32 [8] => -8.65 [9] => -7.68 [10] => -12.54 [11] => -25.18 [12] => -22.72 [13] => -21.67 ) [NCAV_real] => Array ( [0] => 0 [1] => -4.19 [2] => -1.96 [3] => -10.69 [4] => -18.36 [5] => -10.86 [6] => -10.69 [7] => -9.69 [8] => -8.08 [9] => -7 [10] => -11.72 [11] => -24.04 [12] => -21.47 [13] => -20.37 ) [Book Value Per Share] => Array ( [0] => 0 [1] => 2.13 [2] => 0.88 [3] => 0.45 [4] => 13 [5] => 8.19 [6] => 8.91 [7] => 9.58 [8] => 5.89 [9] => 6.58 [10] => 7.22 [11] => 8 [12] => 9.34 [13] => 10.88 ) [Tangibles_book_per_share] => Array ( [0] => 0 [1] => 2.13 [2] => 0.88 [3] => -1.64 [4] => -17.74 [5] => -10.51 [6] => -10.46 [7] => -9.53 [8] => -7.79 [9] => -6.73 [10] => -11.56 [11] => -23.31 [12] => -20.79 [13] => -19.74 ) [per share rev] => Array ( [0] => 0 [1] => 1.68 [2] => 1.43 [3] => 3.31 [4] => 9.84 [5] => 5.93 [6] => 6.37 [7] => 6.53 [8] => 6.07 [9] => 5.84 [10] => 6.69 [11] => 8.69 [12] => 12.12 [13] => 11.5 ) [per share_freecashflow] => Array ( [0] => 0 [1] => 0.14 [2] => 0.24 [3] => 0.21 [4] => 1.72 [5] => 0.61 [6] => 1.43 [7] => 0.89 [8] => 1.33 [9] => 1.17 [10] => 1.71 [11] => -11.74 [12] => 2.47 [13] => 2.08 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [p2tangible_book] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [pb] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1.36 [5] => 1.49 [6] => 1.33 [7] => 0.85 [8] => 0.88 [9] => 1.37 [10] => 1.59 [11] => 2.19 [12] => 2.75 [13] => 2.5 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0.225 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 0 [2] => -81.54 [3] => 46.87 [4] => -10.61 [5] => -70.16 [6] => 0.02 [7] => 0 [8] => 0.12 [9] => -0.18 [10] => -0.18 [11] => -0.32 [12] => -1.69 [13] => -1.31 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 0 [2] => -14.88 [3] => 131.47 [4] => 197.28 [5] => -39.74 [6] => 7.42 [7] => 2.51 [8] => -7.04 [9] => -3.79 [10] => 14.55 [11] => 29.9 [12] => 39.47 [13] => -5.12 ) [EBITDA_1] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 22.347 [4] => 76.616 [5] => 97.898 [6] => 109.295 [7] => 106.297 [8] => -158.06 [9] => 87.12 [10] => 85.954 [11] => 113.229 [12] => 203.689 [13] => 183.876 ) [InventoryTurnover] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 3.72 [4] => 5.6 [5] => 4.12 [6] => 5.08 [7] => 5.32 [8] => 5.56 [9] => 5.03 [10] => 4.17 [11] => 4.18 [12] => 4.59 [13] => 3.99 ) [buybackratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -23.99 [4] => -40.79 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [ROC] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 12.48 [4] => 11.87 [5] => 28.69 [6] => 40.14 [7] => 36.79 [8] => -167.74 [9] => 25.43 [10] => 24.53 [11] => 22.55 [12] => 34.6 [13] => 35.42 ) [ROC_JOEL] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 107.05 [4] => 233.91 [5] => 176.79 [6] => 277.67 [7] => 197.06 [8] => -433.6 [9] => 168.86 [10] => 183.55 [11] => 157.22 [12] => 310.84 [13] => 254.57 ) [ROC_JOEL_new] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 88.28 [4] => 145.28 [5] => 151.77 [6] => 199.87 [7] => 175.87 [8] => -312.15 [9] => 124.02 [10] => 138.36 [11] => 121.42 [12] => 246.06 [13] => 166.36 ) [current_ratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 2.11 [4] => 2.02 [5] => 2.41 [6] => 2.05 [7] => 2.25 [8] => 3.03 [9] => 2.02 [10] => 1.98 [11] => 2.3 [12] => 1.7 [13] => 2.1 ) [quick_ratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1.44 [4] => 1.35 [5] => 1.46 [6] => 1.31 [7] => 1.47 [8] => 2.27 [9] => 1.52 [10] => 1.25 [11] => 1.5 [12] => 1.08 [13] => 1.32 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -96.23 [4] => -2150 [5] => 0 [6] => 35.85 [7] => -5.56 [8] => -650 [9] => 0 [10] => -9.38 [11] => 25.86 [12] => 73.97 [13] => 9.45 ) [ev_per_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 34.32 [5] => 21.98 [6] => 20.84 [7] => 16.28 [8] => 12.05 [9] => 14.66 [10] => 20.95 [11] => 39.46 [12] => 44.38 [13] => 44.74 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 6.78 [5] => 7.63 [6] => 9.08 [7] => 11.22 [8] => 0 [9] => 10.82 [10] => 7.25 [11] => 5.18 [12] => 8.45 [13] => 8.14 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1.45 [5] => 1.19 [6] => 1.08 [7] => 0.73 [8] => 0.49 [9] => 0.89 [10] => 1 [11] => 1.17 [12] => 1.23 [13] => 1.38 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 1.15 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.37 [9] => 0.58 [10] => 0.68 [11] => 0 [12] => 0 [13] => 15.31 ) )
Prestige Brands Holdings Inc (NYSE:PBH)
Days Inventory
92.94 (As of Mar. 2014)

Prestige Brands Holdings Inc's inventory for the three months ended in Mar. 2014 was $65.6 Mil. Prestige Brands Holdings Inc's cost of goods sold for the three months ended in Mar. 2014 was $64.2 Mil. Hence, Prestige Brands Holdings Inc's days inventory for the three months ended in Mar. 2014 was 92.94.

Prestige Brands Holdings Inc's days inventory increased from Mar. 2013 (82.45) to Mar. 2014 (92.94). It might indicate that Prestige Brands Holdings Inc's sales slowed down.

Inventory can be measured by Days Sales of Inventory (DSI). Prestige Brands Holdings Inc's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 41.37.

Inventory turnover measures how fast the company turns over its inventory within a year. Prestige Brands Holdings Inc's inventory turnover for the three months ended in Mar. 2014 was 0.98.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Prestige Brands Holdings Inc's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.45.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Prestige Brands Holdings Inc's Days Inventory for the fiscal year that ended in Mar. 2014 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=65.586/261.83*365
=91.43

Prestige Brands Holdings Inc's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=65.586/64.216*91
=92.94

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Prestige Brands Holdings Inc's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=65.586/144.256*91
=41.37

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Prestige Brands Holdings Inc's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Prestige Brands Holdings Inc's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=65.586 / 144.256
=0.45

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Prestige Brands Holdings Inc Annual Data

Mar05Mar06Mar07Mar08Mar09Mar10Mar11Mar12Mar13Mar14
DaysInventory 65.2088.5971.9168.5665.6672.5987.6087.3079.5091.43

Prestige Brands Holdings Inc Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 77.5671.0077.3068.7065.6282.45102.3676.4591.5692.94
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide