Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 36.13 [1] => 28.88 [2] => 37.88 [3] => 26.06 [4] => 17.00 [5] => 13.00 [6] => 5.38 [7] => 18.49 [8] => 12.64 [9] => 23.70 [10] => 17.22 [11] => 15.85 [12] => 15.65 [13] => 15.23 [14] => 4.99 [15] => 9.27 [16] => 14.48 [17] => 15.00 [18] => 11.16 [19] => 13.86 ) [price_low] => Array ( [0] => 0.00 [1] => 21.88 [2] => 28.00 [3] => 22.00 [4] => 12.88 [5] => 7.25 [6] => 3.44 [7] => 4.41 [8] => 8.93 [9] => 6.42 [10] => 11.99 [11] => 12.02 [12] => 9.63 [13] => 8.75 [14] => 2.71 [15] => 2.79 [16] => 7.88 [17] => 8.39 [18] => 8.67 [19] => 10.29 ) [BS_share] => Array ( [0] => 60.55 [1] => 60.821 [2] => 62.222 [3] => 62.000 [4] => 61.740 [5] => 50.840 [6] => 51.088 [7] => 52.035 [8] => 57.199 [9] => 52.185 [10] => 57.657 [11] => 54.831 [12] => 54.318 [13] => 52.130 [14] => 52.136 [15] => 52.39 [16] => 52.59 [17] => 52.75 [18] => 53.954 [19] => 53.963 ) [Fiscal Year] => Array ( [0] => Jan95 [1] => Jan96 [2] => Jan97 [3] => Jan98 [4] => Jan99 [5] => Jan00 [6] => Jan01 [7] => Jan02 [8] => Jan03 [9] => Jan04 [10] => Jan05 [11] => Jan06 [12] => Jan07 [13] => Jan08 [14] => Jan09 [15] => Jan10 [16] => Jan11 [17] => Jan12 [18] => Jan13 [19] => Jan14 ) [quarter] => Array ( [0] => 199501 [1] => 199601 [2] => 199701 [3] => 199801 [4] => 199901 [5] => 200001 [6] => 200101 [7] => 200201 [8] => 200301 [9] => 200401 [10] => 200501 [11] => 200601 [12] => 200701 [13] => 200801 [14] => 200901 [15] => 201001 [16] => 201101 [17] => 201201 [18] => 201301 [19] => 201401 ) [Shares Outstanding (diluted)] => Array ( [0] => 60.560 [1] => 60.821 [2] => 62.222 [3] => 62.000 [4] => 61.740 [5] => 50.840 [6] => 51.088 [7] => 52.035 [8] => 57.199 [9] => 52.185 [10] => 57.657 [11] => 54.831 [12] => 54.318 [13] => 52.130 [14] => 52.136 [15] => 52.667 [16] => 53.162 [17] => 53.631 [18] => 53.954 [19] => 53.963 ) [Revenue] => Array ( [0] => 1407 [1] => 1594.3 [2] => 1828.5 [3] => 2056.5 [4] => 2398.708 [5] => 2394.533 [6] => 2418.468 [7] => 2110.695 [8] => 2097.777 [9] => 2131.319 [10] => 2272.896 [11] => 2208.974 [12] => 2243.855 [13] => 2138.075 [14] => 1927.788 [15] => 1910.938 [16] => 1988.641 [17] => 2063.627 [18] => 2090.73 [19] => 2066.568 ) [COGS] => Array ( [0] => 965.9 [1] => 1085.3 [2] => 1225.2 [3] => 1433.3 [4] => 1729.9 [5] => 1674.486 [6] => 1787.309 [7] => 1509.605 [8] => 1481.231 [9] => 1551.453 [10] => 1662.286 [11] => 1706.679 [12] => 1677.575 [13] => 1651.838 [14] => 1462.356 [15] => 1424.831 [16] => 1466.289 [17] => 1554.098 [18] => 1599.23 [19] => 1579.191 ) [Gross Profit] => Array ( [0] => 441.1 [1] => 509 [2] => 603.3 [3] => 623.2 [4] => 668.808 [5] => 720.047 [6] => 531.851 [7] => 601.09 [8] => 616.546 [9] => 579.866 [10] => 610.61 [11] => 502.295 [12] => 566.28 [13] => 486.237 [14] => 465.432 [15] => 486.107 [16] => 522.352 [17] => 509.529 [18] => 491.5 [19] => 487.377 ) [SGA] => Array ( [0] => 247.9 [1] => 296.1 [2] => 350.4 [3] => 430.5 [4] => 517.8 [5] => 528.838 [6] => 559.883 [7] => 497.798 [8] => 504.163 [9] => 569.288 [10] => 547.336 [11] => 519.6 [12] => 546.399 [13] => 518.373 [14] => 485.044 [15] => 430.261 [16] => 442.239 [17] => 443.986 [18] => 481.169 [19] => 464.852 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 44.3 [1] => 53.5 [2] => 65.8 [3] => 82.9 [4] => 96.9 [5] => 97.012 [6] => 99.308 [7] => 80.9 [8] => 75.933 [9] => 78.275 [10] => 76.62 [11] => 79.887 [12] => 88.476 [13] => 80.006 [14] => 73.207 [15] => 70.529 [16] => 74.366 [17] => 79.39 [18] => 66.258 [19] => 65.835 ) [Operating Income] => Array ( [0] => 148.9 [1] => 159.4 [2] => 187.1 [3] => 109.8 [4] => 54.108 [5] => 94.197 [6] => -127.34 [7] => 103.292 [8] => 112.383 [9] => 10.578 [10] => 75.122 [11] => -12.479 [12] => 28.849 [13] => -16.985 [14] => -9.896 [15] => 57.059 [16] => 82.58 [17] => 65.57 [18] => 11.654 [19] => 22.298 ) [other_operating_charges] => Array ( [0] => -44.3 [1] => -53.5 [2] => -65.8 [3] => -82.9 [4] => -96.9 [5] => -97.012 [6] => -99.308 [7] => -2.84217094304E-14 [8] => -4.26325641456E-14 [9] => 2.48689957516E-14 [10] => 11.848 [11] => 4.826 [12] => 8.968 [13] => 15.151 [14] => 9.716 [15] => 1.213 [16] => 2.467 [17] => 0.027 [18] => 1.323 [19] => -0.227 ) [Month End Stock Price] => Array ( [0] => 32.625 [1] => 28.875 [2] => 32 [3] => 22 [4] => 15.75 [5] => 7.25 [6] => 4.8 [7] => 16.45 [8] => 10.67 [9] => 22.04 [10] => 17.22 [11] => 15.6 [12] => 15.31 [13] => 10.97 [14] => 2.89 [15] => 8.35 [16] => 13.94 [17] => 15 [18] => 11.13 [19] => 11.94 ) [mktcap] => Array ( [0] => 1975.44375 [1] => 1756.206375 [2] => 1991.104 [3] => 1364 [4] => 972.405 [5] => 368.59 [6] => 245.2224 [7] => 855.97575 [8] => 610.31333 [9] => 1150.1574 [10] => 992.85354 [11] => 855.3636 [12] => 831.60858 [13] => 571.8661 [14] => 150.67304 [15] => 437.4565 [16] => 733.1046 [17] => 791.25 [18] => 600.50802 [19] => 644.31822 ) [Cash and Equiv] => Array ( [0] => 11.7 [1] => 11.5 [2] => 2.6 [3] => 10.8 [4] => 114.5 [5] => 18.485 [6] => 7.995 [7] => 15.981 [8] => 42.77 [9] => 60.984 [10] => 82.758 [11] => 48.281 [12] => 21.884 [13] => 20.926 [14] => 21.332 [15] => 39.326 [16] => 90.24 [17] => 58.244 [18] => 59.186 [19] => 33.431 ) [ev_addition] => Array ( [0] => 486.1 [1] => 463.7 [2] => 516.2 [3] => 683 [4] => 649.7 [5] => 765.722 [6] => 804.951 [7] => 653.052 [8] => 584.689 [9] => 464.095 [10] => 429.806 [11] => 539.215 [12] => 516.637 [13] => 381.204 [14] => 332.503 [15] => 267.954 [16] => 205.961 [17] => 236.878 [18] => 140.814 [19] => 168.069 ) [ev_addition_per_share] => Array ( [0] => 8.028 [1] => 7.624 [2] => 8.296 [3] => 11.016 [4] => 10.523 [5] => 15.061 [6] => 15.756 [7] => 12.55 [8] => 10.222 [9] => 8.893 [10] => 7.455 [11] => 9.834 [12] => 9.511 [13] => 7.313 [14] => 6.378 [15] => 5.115 [16] => 3.916 [17] => 4.491 [18] => 2.61 [19] => 3.115 ) [ev_per_share] => Array ( [0] => 40.655 [1] => 36.495 [2] => 40.3 [3] => 33.02 [4] => 26.27 [5] => 22.31 [6] => 20.56 [7] => 29 [8] => 20.89 [9] => 30.93 [10] => 24.67 [11] => 25.43 [12] => 24.82 [13] => 18.28 [14] => 9.27 [15] => 13.46 [16] => 17.86 [17] => 19.49 [18] => 13.74 [19] => 15.05 ) [ev] => Array ( [0] => 2461.54375 [1] => 2219.906375 [2] => 2507.304 [3] => 2047 [4] => 1622.105 [5] => 1134.312 [6] => 1050.1734 [7] => 1509.02775 [8] => 1195.00233 [9] => 1614.2524 [10] => 1422.65954 [11] => 1394.5786 [12] => 1348.24558 [13] => 953.0701 [14] => 483.17604 [15] => 705.4105 [16] => 939.0656 [17] => 1028.128 [18] => 741.32202 [19] => 812.38722 ) [Non Operating Income] => Array ( [0] => 3.5 [1] => 2.1 [2] => 2.4 [3] => 5.3 [4] => 2.1 [5] => 2.327 [6] => 2.245 [7] => 4.623 [8] => 3.097 [9] => 3.34 [10] => 13.672 [11] => 8.723 [12] => 15.991 [13] => 20.397 [14] => 1.967 [15] => 2.261 [16] => 2.609 [17] => 2.324 [18] => -40.804 [19] => 1.789 ) [tax] => Array ( [0] => 46.5 [1] => 48 [2] => 58.4 [3] => 25.8 [4] => 2.3 [5] => 15.664 [6] => -30.521 [7] => 19.513 [8] => 25.251 [9] => -8.954 [10] => 15.315 [11] => -21.027 [12] => -6.399 [13] => -25.594 [14] => -6.139 [15] => 13.503 [16] => 21.273 [17] => 12.46 [18] => 9.345 [19] => 2.237 ) [Pretax Income] => Array ( [0] => 122.2 [1] => 129.5 [2] => 159.2 [3] => 75.4 [4] => 7.3 [5] => 44.967 [6] => -83.669 [7] => 54.206 [8] => 68.243 [9] => -24.337 [10] => 40.981 [11] => -57.622 [12] => -13.47 [13] => -63.032 [14] => -34.977 [15] => 37.616 [16] => 58.444 [17] => 41.588 [18] => 22.5 [19] => 9.29 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InterestExpense] => Array ( [0] => -25.9 [1] => -32.1 [2] => -30.3 [3] => -39.7 [4] => -48.9 [5] => -51.557 [6] => -57.882 [7] => -53.709 [8] => -47.237 [9] => -38.255 [10] => -35.965 [11] => -49.04 [12] => -49.342 [13] => -51.293 [14] => -27.048 [15] => -21.704 [16] => -26.745 [17] => -26.306 [18] => -33.982 [19] => -14.797 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 44.3 [1] => 53.5 [2] => 65.8 [3] => 82.9 [4] => 96.9 [5] => 97.012 [6] => 99.308 [7] => 80.9 [8] => 75.933 [9] => 78.275 [10] => 76.62 [11] => 79.887 [12] => 88.476 [13] => 80.006 [14] => 73.207 [15] => 70.529 [16] => 74.366 [17] => 79.39 [18] => 66.258 [19] => 65.835 ) [ReconciledDepreciation] => Array ( [0] => 44.3 [1] => 53.5 [2] => 65.8 [3] => 82.9 [4] => 96.9 [5] => 97.01 [6] => 99.31 [7] => 80.9 [8] => 75.93 [9] => 78.28 [10] => 76.62 [11] => 79.89 [12] => 88.48 [13] => 80.01 [14] => 73.21 [15] => 70.53 [16] => 74.37 [17] => 79.39 [18] => 66.26 [19] => 65.84 ) [EBIT] => Array ( [0] => 148.1 [1] => 161.6 [2] => 189.5 [3] => 115.1 [4] => 56.2 [5] => 96.524 [6] => -25.787 [7] => 107.915 [8] => 115.48 [9] => 13.918 [10] => 76.946 [11] => -8.582 [12] => 35.872 [13] => -11.739 [14] => -7.929 [15] => 59.32 [16] => 85.189 [17] => 67.894 [18] => 56.482 [19] => 24.087 ) [EBITDA_morn] => Array ( [0] => 192.4 [1] => 215.1 [2] => 255.3 [3] => 198 [4] => 153.1 [5] => 193.536 [6] => 73.521 [7] => 188.815 [8] => 191.413 [9] => 92.193 [10] => 153.566 [11] => 71.305 [12] => 124.348 [13] => 68.267 [14] => 65.278 [15] => 129.849 [16] => 159.555 [17] => 147.284 [18] => 122.74 [19] => 89.922 ) [EBITDA] => Array ( [0] => 192.4 [1] => 215.1 [2] => 255.3 [3] => 198 [4] => 153.1 [5] => 193.536 [6] => 73.521 [7] => 188.815 [8] => 191.413 [9] => 92.193 [10] => 153.566 [11] => 71.305 [12] => 124.348 [13] => 68.267 [14] => 65.278 [15] => 129.849 [16] => 159.555 [17] => 147.284 [18] => 122.74 [19] => 89.922 ) [EBITDA_1] => Array ( [0] => 192.4 [1] => 215.1 [2] => 255.3 [3] => 198 [4] => 153.1 [5] => 193.536 [6] => 73.521 [7] => 188.815 [8] => 191.413 [9] => 92.193 [10] => 153.566 [11] => 71.305 [12] => 124.348 [13] => 68.267 [14] => 65.278 [15] => 129.849 [16] => 159.555 [17] => 147.284 [18] => 122.74 [19] => 89.922 ) [DDA_new] => Array ( [0] => 44.3 [1] => 53.5 [2] => 65.8 [3] => 82.9 [4] => 96.9 [5] => 97.01 [6] => 99.31 [7] => 80.9 [8] => 75.93 [9] => 78.28 [10] => 76.62 [11] => 79.89 [12] => 88.48 [13] => 80.01 [14] => 73.21 [15] => 70.53 [16] => 74.37 [17] => 79.39 [18] => 66.26 [19] => 65.84 ) [EBITDA_new] => Array ( [0] => 192.4 [1] => 215.1 [2] => 255.3 [3] => 198 [4] => 153.1 [5] => 193.536 [6] => 73.521 [7] => 188.815 [8] => 191.413 [9] => 92.193 [10] => 153.566 [11] => 71.305 [12] => 124.348 [13] => 68.267 [14] => 65.278 [15] => 129.849 [16] => 159.555 [17] => 147.284 [18] => 122.74 [19] => 89.922 ) [EBITDA_per_share] => Array ( [0] => 3.18 [1] => 3.54 [2] => 4.1 [3] => 3.19 [4] => 2.48 [5] => 3.81 [6] => 1.44 [7] => 3.63 [8] => 3.35 [9] => 1.77 [10] => 2.66 [11] => 1.3 [12] => 2.29 [13] => 1.31 [14] => 1.25 [15] => 2.47 [16] => 3 [17] => 2.75 [18] => 2.27 [19] => 1.67 ) [Operating_Income_per_share] => Array ( [0] => 2.46 [1] => 2.62 [2] => 3.01 [3] => 1.77 [4] => 0.88 [5] => 1.85 [6] => -2.49 [7] => 1.99 [8] => 1.96 [9] => 0.2 [10] => 1.3 [11] => -0.23 [12] => 0.53 [13] => -0.33 [14] => -0.19 [15] => 1.08 [16] => 1.55 [17] => 1.22 [18] => 0.22 [19] => 0.41 ) [Net Income] => Array ( [0] => 75.7 [1] => 81.5 [2] => 100.8 [3] => 49.6 [4] => 5 [5] => 29.303 [6] => -51.094 [7] => 35.335 [8] => 43.8 [9] => -33.894 [10] => 23.579 [11] => -37.528 [12] => -2.549 [13] => -41.039 [14] => -30.429 [15] => 23.036 [16] => 36.631 [17] => 28.903 [18] => 12.81 [19] => 6.865 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0.176 [1] => 0.192 [2] => 0.212 [3] => 0.24 [4] => 0.26 [5] => 0.27 [6] => 0.27 [7] => 0.27 [8] => 0.27 [9] => 0.27 [10] => 0.27 [11] => 0.27 [12] => 0.27 [13] => 0.27 [14] => 0.27 [15] => 0.12 [16] => 0.12 [17] => 0.12 [18] => 0 [19] => 0 ) [Shares Outstanding] => Array ( [0] => 60.560 [1] => 60.821 [2] => 62.222 [3] => 62.000 [4] => 61.740 [5] => 50.840 [6] => 51.088 [7] => 52.035 [8] => 57.199 [9] => 52.185 [10] => 57.657 [11] => 54.831 [12] => 54.318 [13] => 52.130 [14] => 52.136 [15] => 52.667 [16] => 53.162 [17] => 53.631 [18] => 53.954 [19] => 53.963 ) [shares_diluted] => Array ( [0] => 60.560 [1] => 60.821 [2] => 62.222 [3] => 62.000 [4] => 61.740 [5] => 50.840 [6] => 51.088 [7] => 52.035 [8] => 57.199 [9] => 52.185 [10] => 57.657 [11] => 54.831 [12] => 54.318 [13] => 52.130 [14] => 52.136 [15] => 52.667 [16] => 53.162 [17] => 53.631 [18] => 53.954 [19] => 53.963 ) [shares_basic] => Array ( [0] => 59.141 [1] => 59.489 [2] => 60.359 [3] => 61.235 [4] => 61.543 [5] => 50.665 [6] => 51.088 [7] => 51.348 [8] => 51.517 [9] => 52.185 [10] => 56.361 [11] => 54.831 [12] => 54.318 [13] => 52.130 [14] => 52.136 [15] => 52.397 [16] => 52.677 [17] => 52.958 [18] => 53.225 [19] => 53.378 ) [COGS_pct] => Array ( [0] => 0.69 [1] => 0.68 [2] => 0.67 [3] => 0.70 [4] => 0.72 [5] => 0.70 [6] => 0.74 [7] => 0.72 [8] => 0.71 [9] => 0.73 [10] => 0.73 [11] => 0.77 [12] => 0.75 [13] => 0.77 [14] => 0.76 [15] => 0.75 [16] => 0.74 [17] => 0.75 [18] => 0.76 [19] => 0.76 ) [Gross Profit_pct] => Array ( [0] => 31.35 [1] => 31.93 [2] => 32.99 [3] => 30.30 [4] => 27.88 [5] => 30.07 [6] => 21.99 [7] => 28.48 [8] => 29.39 [9] => 27.21 [10] => 26.86 [11] => 22.74 [12] => 25.24 [13] => 22.74 [14] => 24.14 [15] => 25.44 [16] => 26.27 [17] => 24.69 [18] => 23.51 [19] => 23.58 ) [SGA_pct] => Array ( [0] => 17.62 [1] => 18.57 [2] => 19.16 [3] => 20.93 [4] => 21.59 [5] => 22.09 [6] => 23.15 [7] => 23.58 [8] => 24.03 [9] => 26.71 [10] => 24.08 [11] => 23.52 [12] => 24.35 [13] => 24.24 [14] => 25.16 [15] => 22.52 [16] => 22.24 [17] => 21.51 [18] => 23.01 [19] => 22.49 ) [Interest Expense_pct] => Array ( [0] => -1.84 [1] => -2.01 [2] => -1.66 [3] => -1.93 [4] => -2.04 [5] => -2.15 [6] => -2.39 [7] => -2.54 [8] => -2.25 [9] => -1.79 [10] => -1.58 [11] => -2.22 [12] => -2.20 [13] => -2.40 [14] => -1.40 [15] => -1.14 [16] => -1.34 [17] => -1.27 [18] => -1.63 [19] => -0.72 ) [Pretax Income_pct] => Array ( [0] => 8.69 [1] => 8.12 [2] => 8.71 [3] => 3.67 [4] => 0.30 [5] => 1.88 [6] => -3.46 [7] => 2.57 [8] => 3.25 [9] => -1.14 [10] => 1.80 [11] => -2.61 [12] => -0.60 [13] => -2.95 [14] => -1.81 [15] => 1.97 [16] => 2.94 [17] => 2.02 [18] => 1.08 [19] => 0.45 ) [Net Income_pct] => Array ( [0] => 5.38 [1] => 5.11 [2] => 5.51 [3] => 2.41 [4] => 0.21 [5] => 1.22 [6] => -2.11 [7] => 1.67 [8] => 2.09 [9] => -1.59 [10] => 1.04 [11] => -1.70 [12] => -0.11 [13] => -1.92 [14] => -1.58 [15] => 1.21 [16] => 1.84 [17] => 1.40 [18] => 0.61 [19] => 0.33 ) [DaysSalesOutstanding] => Array ( [0] => 0.99 [1] => 1.1 [2] => 1.54 [3] => 2.33 [4] => 2.65 [5] => 2.63 [6] => 2.53 [7] => 3.12 [8] => 3.12 [9] => 5.23 [10] => 4.98 [11] => 20.12 [12] => 16.07 [13] => 5.03 [14] => 5.46 [15] => 4.39 [16] => 3.59 [17] => 15.06 [18] => 14.62 [19] => 15.54 ) [DaysInventory] => Array ( [0] => 138.61 [1] => 140.55 [2] => 154.94 [3] => 166.9 [4] => 111.28 [5] => 127.06 [6] => 111.86 [7] => 125.6 [8] => 120.47 [9] => 130.23 [10] => 132.35 [11] => 131.8 [12] => 132.08 [13] => 124 [14] => 141.01 [15] => 143.23 [16] => 140.5 [17] => 144.24 [18] => 146.35 [19] => 155.4 ) [Payable] => Array ( [0] => 91.7 [1] => 222.5 [2] => 337.5 [3] => 409.1 [4] => 240.4 [5] => 320.066 [6] => 204.755 [7] => 216.085 [8] => 200.053 [9] => 342.584 [10] => 310.981 [11] => 273.096 [12] => 279.479 [13] => 245.423 [14] => 244.27 [15] => 237.073 [16] => 266.727 [17] => 341.18 [18] => 405.97 [19] => 398.077 ) [DaysPayable] => Array ( [0] => 23.79 [1] => 50.94 [2] => 67.37 [3] => 72.61 [4] => 36.58 [5] => 48.79 [6] => 30.9 [7] => 37.37 [8] => 34.81 [9] => 58.67 [10] => 49.94 [11] => 45.13 [12] => 45.46 [13] => 41.9 [14] => 46.25 [15] => 45.28 [16] => 48.96 [17] => 60.35 [18] => 70.87 [19] => 70.31 ) [InventoryTurnover] => Array ( [0] => 2.63 [1] => 2.6 [2] => 2.36 [3] => 2.19 [4] => 3.28 [5] => 2.87 [6] => 3.26 [7] => 2.91 [8] => 3.03 [9] => 2.8 [10] => 2.76 [11] => 2.77 [12] => 2.76 [13] => 2.94 [14] => 2.59 [15] => 2.55 [16] => 2.6 [17] => 2.53 [18] => 2.49 [19] => 2.35 ) [Accts Rec.] => Array ( [0] => 3.8 [1] => 4.8 [2] => 7.7 [3] => 13.1 [4] => 17.4 [5] => 17.281 [6] => 16.792 [7] => 18.052 [8] => 17.916 [9] => 30.562 [10] => 30.994 [11] => 121.757 [12] => 98.821 [13] => 29.45 [14] => 28.831 [15] => 22.983 [16] => 19.54 [17] => 85.161 [18] => 83.725 [19] => 87.977 ) [Inventory] => Array ( [0] => 366.8 [1] => 417.9 [2] => 520.1 [3] => 655.4 [4] => 527.4 [5] => 582.898 [6] => 547.735 [7] => 519.473 [8] => 488.882 [9] => 553.562 [10] => 602.76 [11] => 616.292 [12] => 607.042 [13] => 561.152 [14] => 564.931 [15] => 559.118 [16] => 564.402 [17] => 614.136 [18] => 641.208 [19] => 672.354 ) [inventory2sales] => Array ( [0] => 0.261 [1] => 0.262 [2] => 0.284 [3] => 0.319 [4] => 0.22 [5] => 0.243 [6] => 0.226 [7] => 0.246 [8] => 0.233 [9] => 0.26 [10] => 0.265 [11] => 0.279 [12] => 0.271 [13] => 0.262 [14] => 0.293 [15] => 0.293 [16] => 0.284 [17] => 0.298 [18] => 0.307 [19] => 0.325 ) [Total Current Assets] => Array ( [0] => 411.3 [1] => 466.5 [2] => 604.9 [3] => 770.2 [4] => 754.1 [5] => 720.732 [6] => 699.666 [7] => 679.811 [8] => 664.87 [9] => 803.439 [10] => 858.591 [11] => 828.057 [12] => 768.14 [13] => 749.757 [14] => 715.558 [15] => 716.077 [16] => 763.536 [17] => 784.545 [18] => 813.637 [19] => 825.637 ) [Other Current Assets] => Array ( [0] => 29 [1] => 32.3 [2] => 74.5 [3] => 90.9 [4] => 94.8 [5] => 102.068 [6] => 127.144 [7] => 126.305 [8] => 115.302 [9] => 158.331 [10] => 142.079 [11] => 41.727 [12] => 40.393 [13] => 138.229 [14] => 100.464 [15] => 94.65 [16] => 89.354 [17] => 27.004 [18] => 29.518 [19] => 31.875 ) [Net PPE] => Array ( [0] => 861.9 [1] => 1014.1 [2] => 1189.7 [3] => 1377.7 [4] => 1330.3 [5] => 1335.749 [6] => 1194.235 [7] => 1117.486 [8] => 1088.037 [9] => 923.209 [10] => 945.031 [11] => 947.389 [12] => 906.247 [13] => 780.779 [14] => 740.331 [15] => 706.45 [16] => 700.981 [17] => 696.339 [18] => 657.27 [19] => 625.525 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 46.917 [18] => 46.917 [19] => 56.794 ) [Total Assets] => Array ( [0] => 1291 [1] => 1500 [2] => 1818.4 [3] => 2161.4 [4] => 2096.112 [5] => 2072.672 [6] => 1906.204 [7] => 1812.652 [8] => 1799.91 [9] => 1778.046 [10] => 1867.023 [11] => 1821.753 [12] => 1767.199 [13] => 1583.92 [14] => 1552.389 [15] => 1499.086 [16] => 1556.672 [17] => 1633.779 [18] => 1603.949 [19] => 1605.481 ) [Other Long-Term Assets] => Array ( [0] => 17.8 [1] => 19.4 [2] => 23.8 [3] => 13.5 [4] => 11.712 [5] => 16.191 [6] => 12.303 [7] => 15.355 [8] => 47.003 [9] => 51.398 [10] => 63.401 [11] => 46.307 [12] => 92.812 [13] => 53.384 [14] => 96.5 [15] => 76.559 [16] => 92.155 [17] => 105.978 [18] => 86.125 [19] => 97.525 ) [Total Assets Non-liquid] => Array ( [0] => 1279.3 [1] => 1488.5 [2] => 1815.8 [3] => 2150.6 [4] => 1981.612 [5] => 2054.187 [6] => 1898.209 [7] => 1796.671 [8] => 1757.14 [9] => 1717.062 [10] => 1784.265 [11] => 1773.472 [12] => 1745.315 [13] => 1562.994 [14] => 1531.057 [15] => 1459.76 [16] => 1466.432 [17] => 1575.535 [18] => 1544.763 [19] => 1572.05 ) [HardAssets] => Array ( [0] => 1279.3 [1] => 1488.5 [2] => 1815.8 [3] => 2150.6 [4] => 1981.612 [5] => 2054.187 [6] => 1898.209 [7] => 1796.671 [8] => 1757.14 [9] => 1717.062 [10] => 1784.265 [11] => 1773.472 [12] => 1745.315 [13] => 1562.994 [14] => 1531.057 [15] => 1459.76 [16] => 1466.432 [17] => 1528.618 [18] => 1497.846 [19] => 1515.256 ) [Accts Payable] => Array ( [0] => 91.7 [1] => 222.5 [2] => 337.5 [3] => 409.1 [4] => 240.4 [5] => 320.066 [6] => 431.707 [7] => 457.358 [8] => 432.308 [9] => 610.149 [10] => 617.652 [11] => 563.857 [12] => 571.759 [13] => 538.046 [14] => 499.024 [15] => 479.489 [16] => 502.755 [17] => 550.631 [18] => 626.691 [19] => 623.235 ) [Short-Term Debt] => Array ( [0] => 117 [1] => 108.2 [2] => 63.1 [3] => 47.2 [4] => 72.5 [5] => 0.183 [6] => 158.752 [7] => 124.615 [8] => 101.882 [9] => 117.063 [10] => 40.882 [11] => 1.257 [12] => 3.49 [13] => 2.114 [14] => 1.453 [15] => 1.079 [16] => 1.079 [17] => 1.079 [18] => 2 [19] => 2 ) [ShortTermDebt_without_lease] => Array ( [0] => 117 [1] => 108.2 [2] => 63.1 [3] => 47.2 [4] => 72.5 [5] => 0.183 [6] => 158.752 [7] => 124.615 [8] => 101.882 [9] => 117.063 [10] => 40.882 [11] => 1.257 [12] => 3.49 [13] => 2.114 [14] => 1.453 [15] => 1.079 [16] => 1.079 [17] => 1.079 [18] => 2 [19] => 2 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Liabilities] => Array ( [0] => 289.5 [1] => 426.6 [2] => 534.2 [3] => 618.9 [4] => 512.4 [5] => 548.4 [6] => 590.459 [7] => 581.973 [8] => 534.19 [9] => 727.212 [10] => 677.94 [11] => 580.531 [12] => 604.18 [13] => 554.414 [14] => 536.325 [15] => 510.552 [16] => 560.169 [17] => 617.918 [18] => 687.132 [19] => 694.608 ) [Other Current Liab.] => Array ( [0] => 80.8 [1] => 95.9 [2] => 133.6 [3] => 162.6 [4] => 199.5 [5] => 228.151 [6] => -5.68434188608E-14 [7] => -5.68434188608E-14 [8] => 5.68434188608E-14 [9] => 0 [10] => 19.406 [11] => 15.417 [12] => 28.931 [13] => 14.254 [14] => 35.848 [15] => 29.984 [16] => 56.335 [17] => 66.208 [18] => 58.441 [19] => 69.373 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 63.911 [6] => 63.911 [7] => 63.911 [8] => 63.911 [9] => 63.911 [10] => 68.557 [11] => 68.557 [12] => 68.557 [13] => 68.557 [14] => 68.557 [15] => 0 [16] => 0 [17] => 68.557 [18] => 68.557 [19] => 68.557 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 177.247 [6] => 177.244 [7] => 177.244 [8] => 177.244 [9] => 177.317 [10] => 284.966 [11] => 288.098 [12] => 289.384 [13] => 296.074 [14] => 292.728 [15] => 293.81 [16] => 295.361 [17] => 296.462 [18] => 295.679 [19] => 297.009 ) [Retained Earnings] => Array ( [0] => 454.3 [1] => 524.4 [2] => 612.6 [3] => 647.5 [4] => 636.5 [5] => 649.487 [6] => 581.668 [7] => 601.944 [8] => 630.847 [9] => 531.933 [10] => 536.78 [11] => 481.926 [12] => 463.797 [13] => 406.819 [14] => 358.67 [15] => 374.836 [16] => 402.6 [17] => 423.437 [18] => 430.148 [19] => 432.332 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -173.097 [6] => -168.793 [7] => -166.045 [8] => -221.859 [9] => -203.412 [10] => -231.995 [11] => -240.451 [12] => -244.603 [13] => -227.291 [14] => -219.46 [15] => -276.217 [16] => -271.03 [17] => -266.478 [18] => -255.832 [19] => -250.212 ) [Total Equity] => Array ( [0] => 586.2 [1] => 665.5 [2] => 778.1 [3] => 822.6 [4] => 811.8 [5] => 658.284 [6] => 594.766 [7] => 617.79 [8] => 649.992 [9] => 569.734 [10] => 653.456 [11] => 594.565 [12] => 567.755 [13] => 470.712 [14] => 423.156 [15] => 443.295 [16] => 478.46 [17] => 504.329 [18] => 537.572 [19] => 548.065 ) [Long-Term Debt] => Array ( [0] => 380.8 [1] => 367 [2] => 455.7 [3] => 646.6 [4] => 691.7 [5] => 784.024 [6] => 654.194 [7] => 544.418 [8] => 525.577 [9] => 408.016 [10] => 471.682 [11] => 586.239 [12] => 535.031 [13] => 400.016 [14] => 352.382 [15] => 306.201 [16] => 295.122 [17] => 294.043 [18] => 198 [19] => 199.5 ) [Total Liabilities] => Array ( [0] => 704.8 [1] => 834.5 [2] => 1040.3 [3] => 1338.8 [4] => 1284.312 [5] => 1414.388 [6] => 1311.438 [7] => 1194.862 [8] => 1149.918 [9] => 1208.312 [10] => 1213.567 [11] => 1227.188 [12] => 1199.444 [13] => 1113.208 [14] => 1129.233 [15] => 1055.791 [16] => 1078.212 [17] => 1129.45 [18] => 1066.377 [19] => 1057.416 ) [Other Long-Term Liab.] => Array ( [0] => -5.68434188608E-14 [1] => -2.13162820728E-14 [2] => -1.35003119794E-13 [3] => 0.1 [4] => 0.0119999999999 [5] => -5.68434188608E-14 [6] => 0.593 [7] => 4.444 [8] => 29.488 [9] => 43.108 [10] => 37.977 [11] => 57.481 [12] => 60.233 [13] => 158.778 [14] => 70.322 [15] => 73.933 [16] => 70.046 [17] => 77.216 [18] => 53.818 [19] => 48.485 ) [Cash and Equiv_pct] => Array ( [0] => 0.91 [1] => 0.77 [2] => 0.14 [3] => 0.50 [4] => 5.46 [5] => 0.89 [6] => 0.42 [7] => 0.88 [8] => 2.38 [9] => 3.43 [10] => 4.43 [11] => 2.65 [12] => 1.24 [13] => 1.32 [14] => 1.37 [15] => 2.62 [16] => 5.80 [17] => 3.56 [18] => 3.69 [19] => 2.08 ) [Accts Rec._pct] => Array ( [0] => 0.29 [1] => 0.32 [2] => 0.42 [3] => 0.61 [4] => 0.83 [5] => 0.83 [6] => 0.88 [7] => 1.00 [8] => 1.00 [9] => 1.72 [10] => 1.66 [11] => 6.68 [12] => 5.59 [13] => 1.86 [14] => 1.86 [15] => 1.53 [16] => 1.26 [17] => 5.21 [18] => 5.22 [19] => 5.48 ) [Inventory_pct] => Array ( [0] => 28.41 [1] => 27.86 [2] => 28.60 [3] => 30.32 [4] => 25.16 [5] => 28.12 [6] => 28.73 [7] => 28.66 [8] => 27.16 [9] => 31.13 [10] => 32.28 [11] => 33.83 [12] => 34.35 [13] => 35.43 [14] => 36.39 [15] => 37.30 [16] => 36.26 [17] => 37.59 [18] => 39.98 [19] => 41.88 ) [Other Current Assets_pct] => Array ( [0] => 2.25 [1] => 2.15 [2] => 4.10 [3] => 4.21 [4] => 4.52 [5] => 4.92 [6] => 6.67 [7] => 6.97 [8] => 6.41 [9] => 8.90 [10] => 7.61 [11] => 2.29 [12] => 2.29 [13] => 8.73 [14] => 6.47 [15] => 6.31 [16] => 5.74 [17] => 1.65 [18] => 1.84 [19] => 1.99 ) [Total Current Assets_pct] => Array ( [0] => 31.86 [1] => 31.10 [2] => 33.27 [3] => 35.63 [4] => 35.98 [5] => 34.77 [6] => 36.70 [7] => 37.50 [8] => 36.94 [9] => 45.19 [10] => 45.99 [11] => 45.45 [12] => 43.47 [13] => 47.34 [14] => 46.09 [15] => 47.77 [16] => 49.05 [17] => 48.02 [18] => 50.73 [19] => 51.43 ) [Net PPE_pct] => Array ( [0] => 66.76 [1] => 67.61 [2] => 65.43 [3] => 63.74 [4] => 63.47 [5] => 64.45 [6] => 62.65 [7] => 61.65 [8] => 60.45 [9] => 51.92 [10] => 50.62 [11] => 52.00 [12] => 51.28 [13] => 49.29 [14] => 47.69 [15] => 47.13 [16] => 45.03 [17] => 42.62 [18] => 40.98 [19] => 38.96 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 2.87 [18] => 2.93 [19] => 3.54 ) [Other Long-Term Assets_pct] => Array ( [0] => 1.38 [1] => 1.29 [2] => 1.31 [3] => 0.62 [4] => 0.56 [5] => 0.78 [6] => 0.65 [7] => 0.85 [8] => 2.61 [9] => 2.89 [10] => 3.40 [11] => 2.54 [12] => 5.25 [13] => 3.37 [14] => 6.22 [15] => 5.11 [16] => 5.92 [17] => 6.49 [18] => 5.37 [19] => 6.07 ) [Accts Payable_pct] => Array ( [0] => 7.10 [1] => 14.83 [2] => 18.56 [3] => 18.93 [4] => 11.47 [5] => 15.44 [6] => 22.65 [7] => 25.23 [8] => 24.02 [9] => 34.32 [10] => 33.08 [11] => 30.95 [12] => 32.35 [13] => 33.97 [14] => 32.15 [15] => 31.99 [16] => 32.30 [17] => 33.70 [18] => 39.07 [19] => 38.82 ) [Short-Term Debt_pct] => Array ( [0] => 9.06 [1] => 7.21 [2] => 3.47 [3] => 2.18 [4] => 3.46 [5] => 0.01 [6] => 8.33 [7] => 6.87 [8] => 5.66 [9] => 6.58 [10] => 2.19 [11] => 0.07 [12] => 0.20 [13] => 0.13 [14] => 0.09 [15] => 0.07 [16] => 0.07 [17] => 0.07 [18] => 0.12 [19] => 0.12 ) [Other Current Liab._pct] => Array ( [0] => 6.26 [1] => 6.39 [2] => 7.35 [3] => 7.52 [4] => 9.52 [5] => 11.01 [6] => -0.00 [7] => -0.00 [8] => 0.00 [9] => 0.00 [10] => 1.04 [11] => 0.85 [12] => 1.64 [13] => 0.90 [14] => 2.31 [15] => 2.00 [16] => 3.62 [17] => 4.05 [18] => 3.64 [19] => 4.32 ) [Total Current Liabilities_pct] => Array ( [0] => 22.42 [1] => 28.44 [2] => 29.38 [3] => 28.63 [4] => 24.45 [5] => 26.46 [6] => 30.98 [7] => 32.11 [8] => 29.68 [9] => 40.90 [10] => 36.31 [11] => 31.87 [12] => 34.19 [13] => 35.00 [14] => 34.55 [15] => 34.06 [16] => 35.99 [17] => 37.82 [18] => 42.84 [19] => 43.26 ) [Long-Term Debt_pct] => Array ( [0] => 29.50 [1] => 24.47 [2] => 25.06 [3] => 29.92 [4] => 33.00 [5] => 37.83 [6] => 34.32 [7] => 30.03 [8] => 29.20 [9] => 22.95 [10] => 25.26 [11] => 32.18 [12] => 30.28 [13] => 25.25 [14] => 22.70 [15] => 20.43 [16] => 18.96 [17] => 18.00 [18] => 12.34 [19] => 12.43 ) [Other Long-Term Liab._pct] => Array ( [0] => 2.67 [1] => 2.73 [2] => 2.77 [3] => 3.39 [4] => 3.83 [5] => 3.95 [6] => 3.50 [7] => 3.78 [8] => 5.01 [9] => 4.11 [10] => 3.42 [11] => 3.32 [12] => 3.41 [13] => 10.02 [14] => 15.49 [15] => 15.95 [16] => 14.32 [17] => 13.31 [18] => 11.30 [19] => 10.17 ) [Total Liabilities_pct] => Array ( [0] => 54.59 [1] => 55.63 [2] => 57.21 [3] => 61.94 [4] => 61.27 [5] => 68.24 [6] => 68.80 [7] => 65.92 [8] => 63.89 [9] => 67.96 [10] => 65.00 [11] => 67.36 [12] => 67.87 [13] => 70.28 [14] => 72.74 [15] => 70.43 [16] => 69.26 [17] => 69.13 [18] => 66.48 [19] => 65.86 ) [netcash] => Array ( [0] => -11.45 [1] => -13.53 [2] => -16.68 [3] => -21.42 [4] => -18.95 [5] => -27.46 [6] => -25.51 [7] => -22.66 [8] => -19.36 [9] => -21.99 [10] => -19.61 [11] => -21.5 [12] => -21.68 [13] => -20.95 [14] => -21.25 [15] => -19.4 [16] => -18.79 [17] => -20.31 [18] => -18.67 [19] => -18.98 ) [NCAV] => Array ( [0] => -8.37 [1] => -10.04 [2] => -12.41 [3] => -15.98 [4] => -14.46 [5] => -21.47 [6] => -19.91 [7] => -17.4 [8] => -14.85 [9] => -16.24 [10] => -13.98 [11] => -14.22 [12] => -14.73 [13] => -15.15 [14] => -15.42 [15] => -13.74 [16] => -13.14 [17] => -13.28 [18] => -11.56 [19] => -11.52 ) [NCAV_real] => Array ( [0] => -4.85 [1] => -6.05 [2] => -7 [3] => -9.17 [4] => -8.59 [5] => -13.64 [6] => -11.97 [7] => -9.9 [8] => -8.48 [9] => -7.76 [10] => -6.16 [11] => -7.28 [12] => -7.94 [13] => -6.97 [14] => -7.93 [15] => -6.48 [16] => -5.98 [17] => -6.54 [18] => -4.68 [19] => -4.3 ) [Book Value Per Share] => Array ( [0] => 9.68 [1] => 10.94 [2] => 12.51 [3] => 13.27 [4] => 13.15 [5] => 12.95 [6] => 11.64 [7] => 11.87 [8] => 11.36 [9] => 10.92 [10] => 11.33 [11] => 10.84 [12] => 10.45 [13] => 9.03 [14] => 8.12 [15] => 8.46 [16] => 9.1 [17] => 9.56 [18] => 9.96 [19] => 10.16 ) [Tangibles_book_per_share] => Array ( [0] => 9.68 [1] => 10.94 [2] => 12.51 [3] => 13.27 [4] => 13.15 [5] => 12.95 [6] => 11.64 [7] => 11.87 [8] => 11.36 [9] => 10.92 [10] => 11.33 [11] => 10.84 [12] => 10.45 [13] => 9.03 [14] => 8.12 [15] => 8.46 [16] => 9.1 [17] => 8.67 [18] => 9.09 [19] => 9.1 ) [deb2equity] => Array ( [0] => 0.849 [1] => 0.714 [2] => 0.667 [3] => 0.843 [4] => 0.941 [5] => 1.191 [6] => 1.367 [7] => 1.083 [8] => 0.965 [9] => 0.922 [10] => 0.784 [11] => 0.988 [12] => 0.949 [13] => 0.854 [14] => 0.836 [15] => 0.693 [16] => 0.619 [17] => 0.585 [18] => 0.372 [19] => 0.368 ) [debt2rev_totaldebt] => Array ( [0] => 497.8 [1] => 475.2 [2] => 518.8 [3] => 693.8 [4] => 764.2 [5] => 784.207 [6] => 812.946 [7] => 669.033 [8] => 627.459 [9] => 525.079 [10] => 512.564 [11] => 587.496 [12] => 538.521 [13] => 402.13 [14] => 353.835 [15] => 307.28 [16] => 296.201 [17] => 295.122 [18] => 200 [19] => 201.5 ) [debt2rev] => Array ( [0] => 0.354 [1] => 0.298 [2] => 0.284 [3] => 0.337 [4] => 0.319 [5] => 0.327 [6] => 0.336 [7] => 0.317 [8] => 0.299 [9] => 0.246 [10] => 0.226 [11] => 0.266 [12] => 0.24 [13] => 0.188 [14] => 0.184 [15] => 0.161 [16] => 0.149 [17] => 0.143 [18] => 0.096 [19] => 0.098 ) [cogs2rev] => Array ( [0] => 0.69 [1] => 0.68 [2] => 0.67 [3] => 0.70 [4] => 0.72 [5] => 0.70 [6] => 0.74 [7] => 0.72 [8] => 0.71 [9] => 0.73 [10] => 0.73 [11] => 0.77 [12] => 0.75 [13] => 0.77 [14] => 0.76 [15] => 0.75 [16] => 0.74 [17] => 0.75 [18] => 0.76 [19] => 0.76 ) [inventory2rev] => Array ( [0] => 0.261 [1] => 0.262 [2] => 0.284 [3] => 0.319 [4] => 0.22 [5] => 0.243 [6] => 0.226 [7] => 0.246 [8] => 0.233 [9] => 0.26 [10] => 0.265 [11] => 0.279 [12] => 0.271 [13] => 0.262 [14] => 0.293 [15] => 0.293 [16] => 0.284 [17] => 0.298 [18] => 0.307 [19] => 0.325 ) [ar2asset] => Array ( [0] => 0.003 [1] => 0.003 [2] => 0.004 [3] => 0.006 [4] => 0.008 [5] => 0.008 [6] => 0.009 [7] => 0.01 [8] => 0.01 [9] => 0.017 [10] => 0.017 [11] => 0.067 [12] => 0.056 [13] => 0.019 [14] => 0.019 [15] => 0.015 [16] => 0.013 [17] => 0.052 [18] => 0.052 [19] => 0.055 ) [cash2asset] => Array ( [0] => 0.009 [1] => 0.008 [2] => 0.001 [3] => 0.005 [4] => 0.055 [5] => 0.009 [6] => 0.004 [7] => 0.009 [8] => 0.024 [9] => 0.034 [10] => 0.044 [11] => 0.027 [12] => 0.012 [13] => 0.013 [14] => 0.014 [15] => 0.026 [16] => 0.058 [17] => 0.036 [18] => 0.037 [19] => 0.021 ) [equity2asset] => Array ( [0] => 0.454 [1] => 0.444 [2] => 0.428 [3] => 0.381 [4] => 0.387 [5] => 0.318 [6] => 0.312 [7] => 0.341 [8] => 0.361 [9] => 0.32 [10] => 0.35 [11] => 0.326 [12] => 0.321 [13] => 0.297 [14] => 0.273 [15] => 0.296 [16] => 0.307 [17] => 0.309 [18] => 0.335 [19] => 0.341 ) [equity2liab_tangbile] => Array ( [0] => 0.832 [1] => 0.797 [2] => 0.748 [3] => 0.614 [4] => 0.632 [5] => 0.465 [6] => 0.454 [7] => 0.517 [8] => 0.565 [9] => 0.472 [10] => 0.538 [11] => 0.484 [12] => 0.473 [13] => 0.423 [14] => 0.375 [15] => 0.42 [16] => 0.444 [17] => 0.405 [18] => 0.46 [19] => 0.465 ) [ppe2asset] => Array ( [0] => 0.668 [1] => 0.676 [2] => 0.654 [3] => 0.637 [4] => 0.635 [5] => 0.644 [6] => 0.626 [7] => 0.616 [8] => 0.604 [9] => 0.519 [10] => 0.506 [11] => 0.52 [12] => 0.513 [13] => 0.493 [14] => 0.477 [15] => 0.471 [16] => 0.45 [17] => 0.426 [18] => 0.41 [19] => 0.39 ) [interest2rev] => Array ( [0] => -1.841 [1] => -2.013 [2] => -1.657 [3] => -1.93 [4] => -2.039 [5] => -2.153 [6] => -2.393 [7] => -2.545 [8] => -2.252 [9] => -1.795 [10] => -1.582 [11] => -2.22 [12] => -2.199 [13] => -2.399 [14] => -1.403 [15] => -1.136 [16] => -1.345 [17] => -1.275 [18] => -1.625 [19] => -0.716 ) [std2asset] => Array ( [0] => 0.224 [1] => 0.284 [2] => 0.294 [3] => 0.286 [4] => 0.244 [5] => 0.265 [6] => 0.31 [7] => 0.321 [8] => 0.297 [9] => 0.409 [10] => 0.363 [11] => 0.319 [12] => 0.342 [13] => 0.35 [14] => 0.345 [15] => 0.341 [16] => 0.36 [17] => 0.378 [18] => 0.428 [19] => 0.433 ) [ltd2asset] => Array ( [0] => 0.295 [1] => 0.245 [2] => 0.251 [3] => 0.299 [4] => 0.33 [5] => 0.378 [6] => 0.343 [7] => 0.3 [8] => 0.292 [9] => 0.229 [10] => 0.253 [11] => 0.322 [12] => 0.303 [13] => 0.253 [14] => 0.227 [15] => 0.204 [16] => 0.19 [17] => 0.18 [18] => 0.123 [19] => 0.124 ) [turnover] => Array ( [0] => 1.09 [1] => 1.063 [2] => 1.006 [3] => 0.951 [4] => 1.144 [5] => 1.155 [6] => 1.269 [7] => 1.164 [8] => 1.165 [9] => 1.199 [10] => 1.217 [11] => 1.213 [12] => 1.27 [13] => 1.35 [14] => 1.242 [15] => 1.275 [16] => 1.277 [17] => 1.263 [18] => 1.303 [19] => 1.287 ) [CF_Net Income] => Array ( [0] => 80 [1] => 81.5 [2] => 100.8 [3] => 49.6 [4] => 5 [5] => 29.303 [6] => -51.094 [7] => 35.335 [8] => 43.8 [9] => -33.894 [10] => 23.579 [11] => -37.528 [12] => -2.549 [13] => -41.039 [14] => -30.429 [15] => 23.036 [16] => 36.631 [17] => 28.903 [18] => 12.81 [19] => 6.865 ) [buybackratio] => Array ( [0] => -0.1 [1] => -0.1 [2] => -0.24 [3] => -0.15 [4] => -0.3 [5] => -0.24 [6] => 0 [7] => -0.01 [8] => -3.34 [9] => 0.31 [10] => -4.91 [11] => 0.08 [12] => 0.63 [13] => 0.09 [14] => 0 [15] => 0 [16] => -0.03 [17] => -0.03 [18] => -0.21 [19] => -0.31 ) [grahamnumber] => Array ( [0] => 16.96 [1] => 18.16 [2] => 21.35 [3] => 15.45 [4] => 4.89 [5] => 12.96 [6] => 0 [7] => 13.35 [8] => 13.86 [9] => 0 [10] => 10.65 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 9.36 [16] => 12.03 [17] => 10.38 [18] => 7.06 [19] => 5.17 ) [CF_DDA] => Array ( [0] => 44.3 [1] => 53.5 [2] => 65.8 [3] => 82.9 [4] => 96.9 [5] => 97.012 [6] => 99.308 [7] => 80.9 [8] => 75.933 [9] => 78.275 [10] => 76.62 [11] => 79.887 [12] => 88.476 [13] => 80.006 [14] => 73.207 [15] => 70.529 [16] => 74.366 [17] => 79.39 [18] => 66.258 [19] => 65.835 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 37.2 [1] => 231.3 [2] => 182.6 [3] => 117 [4] => 120 [5] => 179.381 [6] => 19.591 [7] => 167.893 [8] => 138.4 [9] => 152.547 [10] => 45.451 [11] => -38.387 [12] => 92.43 [13] => 52.784 [14] => -39.507 [15] => 87.223 [16] => 117.195 [17] => 73.65 [18] => 88.491 [19] => 59.404 ) [Cash Flow from Others] => Array ( [0] => -1.2 [1] => 0.1 [2] => 2.3 [3] => 18.5 [4] => 26.5 [5] => 5.955 [6] => 67.497 [7] => 7.888 [8] => 2.894 [9] => 35.053 [10] => -16.089 [11] => -3.443 [12] => -19.953 [13] => 43.703 [14] => -16.084 [15] => -13.508 [16] => -12.562 [17] => -8.467 [18] => 14.226 [19] => 13.104 ) [Cash Flow_PPE] => Array ( [0] => -183.9 [1] => -205.9 [2] => -241.4 [3] => -283.2 [4] => -69.4 [5] => -101.967 [6] => -42.956 [7] => 1.385 [8] => -32.853 [9] => -38.531 [10] => -70.047 [11] => -74.989 [12] => -32.67 [13] => 119.596 [14] => 58.752 [15] => -28.438 [16] => -62.737 [17] => 0 [18] => 5.588 [19] => 0 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => -2.695 [16] => -0.288 [17] => -42.901 [18] => 0 [19] => -10.694 ) [Cash Flow_CPEX] => Array ( [0] => -183.9 [1] => -205.9 [2] => -245.2 [3] => -284.1 [4] => -167.9 [5] => -104.446 [6] => -57.336 [7] => -25.375 [8] => -43.911 [9] => -41.847 [10] => -88.068 [11] => -85.945 [12] => -50.212 [13] => -43.116 [14] => -151.883 [15] => -43.214 [16] => -70.252 [17] => -74.746 [18] => -54.696 [19] => -53.982 ) [Cash Flow from Investing] => Array ( [0] => -180.3 [1] => -205.8 [2] => -241.4 [3] => -283.2 [4] => -69.3 [5] => -101.967 [6] => -42.956 [7] => 1.385 [8] => -32.853 [9] => -27.209 [10] => -58.498 [11] => -50.023 [12] => -57.339 [13] => 149.262 [14] => 78.726 [15] => -29.871 [16] => -72.094 [17] => -125.607 [18] => -52.762 [19] => -65.317 ) [Net Issuance of Stock] => Array ( [0] => -28.3 [1] => 8.4 [2] => 24 [3] => 7.3 [4] => 1.5 [5] => -174.472 [6] => 0 [7] => 0.181 [8] => 146.25 [9] => 10.483 [10] => 76.023 [11] => -12.491 [12] => 1.616 [13] => -54.5 [14] => 0 [15] => 0 [16] => 1.227 [17] => 0.898 [18] => 2.351 [19] => -0.655 ) [Issuance of Stock] => Array ( [0] => 8 [1] => 8.4 [2] => 24 [3] => 7.3 [4] => 1.5 [5] => 6.998 [6] => 0 [7] => 0.181 [8] => 146.25 [9] => 10.483 [10] => 115.741 [11] => 3.071 [12] => 1.616 [13] => 3.652 [14] => 0 [15] => 0 [16] => 1.227 [17] => 0.898 [18] => 2.693 [19] => 2.095 ) [Net Issuance of Debt] => Array ( [0] => 180.8 [1] => -23.5 [2] => 37.6 [3] => 180.5 [4] => 66.1 [5] => 13.536 [6] => 25.299 [7] => -148.981 [8] => -211.097 [9] => -103.518 [10] => -20.026 [11] => 81.11 [12] => -46.225 [13] => -140.668 [14] => -18.644 [15] => -33.683 [16] => -11.279 [17] => -1.079 [18] => -30.618 [19] => -18.417 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => -10.1 [1] => -11.3 [2] => -12.7 [3] => -14.7 [4] => -16 [5] => -13.693 [6] => -13.793 [7] => -13.864 [8] => -13.911 [9] => -14.089 [10] => -15.676 [11] => -14.686 [12] => -14.757 [13] => -14.177 [14] => -14.111 [15] => -6.286 [16] => -6.323 [17] => -6.344 [18] => 0 [19] => 0 ) [Cash from Financing] => Array ( [0] => 142.8 [1] => -25.8 [2] => 49.9 [3] => 174.4 [4] => 53.1 [5] => -173.477 [6] => 12.875 [7] => -161.292 [8] => -78.758 [9] => -107.124 [10] => 34.821 [11] => 53.933 [12] => -61.488 [13] => -203.004 [14] => -38.813 [15] => -39.358 [16] => 5.813 [17] => 19.961 [18] => -34.787 [19] => -19.842 ) [Other Financing] => Array ( [0] => 0.4 [1] => 0.6 [2] => 1 [3] => 1.3 [4] => 1.5 [5] => 1.152 [6] => 1.369 [7] => 1.372 [8] => -1.7763568394E-15 [9] => 5.3290705182E-15 [10] => -5.5 [11] => 0 [12] => -2.122 [13] => 6.341 [14] => -6.058 [15] => 0.611 [16] => 22.188 [17] => 26.486 [18] => -6.52 [19] => -0.77 ) [Net Change in Cash] => Array ( [0] => -0.3 [1] => -0.3 [2] => -8.9 [3] => 8.2 [4] => 103.7 [5] => -96.063 [6] => -10.49 [7] => 7.986 [8] => 26.789 [9] => 18.214 [10] => 21.774 [11] => -34.477 [12] => -26.397 [13] => -0.958 [14] => 0.406 [15] => 17.994 [16] => 50.914 [17] => -31.996 [18] => 0.942 [19] => -25.755 ) [NetChangeinCash_others] => Array ( [0] => -1.42108547152E-14 [1] => 0 [2] => 2.84217094304E-14 [3] => -2.84217094304E-14 [4] => -0.1 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 7.1054273576E-15 [12] => 0 [13] => -7.1054273576E-15 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => -7.1054273576E-15 ) [total_freecashflow] => Array ( [0] => -146.7 [1] => 25.4 [2] => -62.6 [3] => -167.1 [4] => -47.9 [5] => 74.935 [6] => -37.745 [7] => 142.518 [8] => 94.489 [9] => 110.7 [10] => -42.617 [11] => -124.332 [12] => 42.218 [13] => 9.668 [14] => -191.39 [15] => 44.009 [16] => 46.943 [17] => -1.096 [18] => 33.795 [19] => 5.422 ) [CF_Net Income_pct] => Array ( [0] => 215.05 [1] => 35.24 [2] => 55.20 [3] => 42.39 [4] => 4.17 [5] => 16.34 [6] => -260.80 [7] => 21.05 [8] => 31.65 [9] => -22.22 [10] => 51.88 [11] => 0 [12] => -2.76 [13] => -77.75 [14] => 0 [15] => 26.41 [16] => 31.26 [17] => 39.24 [18] => 14.48 [19] => 11.56 ) [CF_DDA_pct] => Array ( [0] => 44 [1] => 54 [2] => 66 [3] => 83 [4] => 97 [5] => 97 [6] => 99 [7] => 81 [8] => 76 [9] => 78 [10] => 77 [11] => 0 [12] => 88 [13] => 80 [14] => 0 [15] => 71 [16] => 74 [17] => 79 [18] => 66 [19] => 66 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0 [12] => 0.00 [13] => 0.00 [14] => 0 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0 [12] => 0.00 [13] => 0.00 [14] => 0 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -494.35 [1] => -89.02 [2] => -134.28 [3] => -242.82 [4] => -139.92 [5] => -58.23 [6] => -292.66 [7] => -15.11 [8] => -31.73 [9] => -27.43 [10] => -193.76 [11] => 0 [12] => -54.32 [13] => -81.68 [14] => 0 [15] => -49.54 [16] => -59.94 [17] => -101.49 [18] => -61.81 [19] => -90.87 ) [Cash Flow from Investing_pct] => Array ( [0] => -484.68 [1] => -88.98 [2] => -132.20 [3] => -242.05 [4] => -57.75 [5] => -56.84 [6] => -219.26 [7] => 0.82 [8] => -23.74 [9] => -17.84 [10] => -128.71 [11] => 0 [12] => -62.04 [13] => 282.78 [14] => 0 [15] => -34.25 [16] => -61.52 [17] => -170.55 [18] => -59.62 [19] => -109.95 ) [Net Issuance of Stock_pct] => Array ( [0] => -76.08 [1] => 3.63 [2] => 13.14 [3] => 6.24 [4] => 1.25 [5] => -97.26 [6] => 0.00 [7] => 0.11 [8] => 105.67 [9] => 6.87 [10] => 167.26 [11] => 0 [12] => 1.75 [13] => -103.25 [14] => 0 [15] => 0.00 [16] => 1.05 [17] => 1.22 [18] => 2.66 [19] => -1.10 ) [Net Issuance of Debt_pct] => Array ( [0] => 486.02 [1] => -10.16 [2] => 20.59 [3] => 154.27 [4] => 55.08 [5] => 7.55 [6] => 129.14 [7] => -88.74 [8] => -152.53 [9] => -67.86 [10] => -44.06 [11] => 0 [12] => -50.01 [13] => -266.50 [14] => 0 [15] => -38.62 [16] => -9.62 [17] => -1.47 [18] => -34.60 [19] => -31.00 ) [Dividends_pct] => Array ( [0] => -27.15 [1] => -4.89 [2] => -6.96 [3] => -12.56 [4] => -13.33 [5] => -7.63 [6] => -70.40 [7] => -8.26 [8] => -10.05 [9] => -9.24 [10] => -34.49 [11] => 0 [12] => -15.97 [13] => -26.86 [14] => 0 [15] => -7.21 [16] => -5.40 [17] => -8.61 [18] => 0.00 [19] => 0.00 ) [Other Financing_pct] => Array ( [0] => 383.87 [1] => -11.15 [2] => 27.33 [3] => 149.06 [4] => 44.25 [5] => -96.71 [6] => 65.72 [7] => -96.07 [8] => -56.91 [9] => -70.22 [10] => 76.61 [11] => 0 [12] => -66.52 [13] => -384.59 [14] => 0 [15] => -45.12 [16] => 4.96 [17] => 27.10 [18] => -39.31 [19] => -33.40 ) [Cash from Financing_pct] => Array ( [0] => 382.80 [1] => -11.41 [2] => 26.78 [3] => 147.95 [4] => 43.00 [5] => -97.35 [6] => 58.73 [7] => -96.89 [8] => -56.91 [9] => -70.22 [10] => 88.71 [11] => 0 [12] => -64.23 [13] => -396.61 [14] => 0 [15] => -45.82 [16] => -13.97 [17] => -8.86 [18] => -31.94 [19] => -32.11 ) [Net Change in Cash_pct] => Array ( [0] => -0.81 [1] => -0.13 [2] => -4.87 [3] => 7.01 [4] => 86.42 [5] => -53.55 [6] => -53.54 [7] => 4.76 [8] => 19.36 [9] => 11.94 [10] => 47.91 [11] => 0 [12] => -28.56 [13] => -1.81 [14] => 0 [15] => 20.63 [16] => 43.44 [17] => -43.44 [18] => 1.06 [19] => -43.36 ) [total_freecashflow_pct] => Array ( [0] => -394.35 [1] => 10.98 [2] => -34.28 [3] => -142.82 [4] => -39.92 [5] => 41.77 [6] => -192.66 [7] => 84.89 [8] => 68.27 [9] => 72.57 [10] => -93.76 [11] => 0 [12] => 45.68 [13] => 18.32 [14] => 0 [15] => 50.46 [16] => 40.06 [17] => -1.49 [18] => 38.19 [19] => 9.13 ) [per share rev] => Array ( [0] => 23.23 [1] => 26.21 [2] => 29.39 [3] => 33.17 [4] => 38.85 [5] => 47.1 [6] => 47.34 [7] => 40.56 [8] => 36.68 [9] => 40.84 [10] => 39.42 [11] => 40.29 [12] => 41.31 [13] => 41.01 [14] => 36.98 [15] => 36.28 [16] => 37.41 [17] => 38.48 [18] => 38.75 [19] => 38.3 ) [per share eps] => Array ( [0] => 1.25 [1] => 1.34 [2] => 1.62 [3] => 0.8 [4] => 0.08 [5] => 0.58 [6] => -1 [7] => 0.68 [8] => 0.82 [9] => -0.65 [10] => 0.41 [11] => -0.69 [12] => -0.05 [13] => -0.79 [14] => -0.58 [15] => 0.44 [16] => 0.69 [17] => 0.54 [18] => 0.24 [19] => 0.13 ) [eps_nri] => Array ( [0] => 1.32 [1] => 1.34 [2] => 1.62 [3] => 0.8 [4] => 0.08 [5] => 0.58 [6] => -1.04 [7] => 0.67 [8] => 0.8 [9] => -0.29 [10] => 0.45 [11] => -0.65 [12] => -0.13 [13] => -0.72 [14] => -0.55 [15] => 0.46 [16] => 0.7 [17] => 0.54 [18] => 0.24 [19] => 0.13 ) [per share_freecashflow] => Array ( [0] => -2.42 [1] => 0.42 [2] => -1.01 [3] => -2.7 [4] => -0.78 [5] => 1.47 [6] => -0.74 [7] => 2.74 [8] => 1.65 [9] => 2.12 [10] => -0.74 [11] => -2.27 [12] => 0.78 [13] => 0.19 [14] => -3.67 [15] => 0.84 [16] => 0.88 [17] => -0.02 [18] => 0.63 [19] => 0.1 ) [ROE] => Array ( [0] => 12.91 [1] => 12.25 [2] => 12.95 [3] => 6.03 [4] => 0.62 [5] => 4.45 [6] => -8.59 [7] => 5.72 [8] => 6.74 [9] => -5.95 [10] => 3.61 [11] => -6.31 [12] => -0.45 [13] => -8.72 [14] => -7.19 [15] => 5.2 [16] => 7.66 [17] => 5.73 [18] => 2.38 [19] => 1.25 ) [payout] => Array ( [0] => 0.141 [1] => 0.143 [2] => 0.131 [3] => 0.3 [4] => 3.25 [5] => 0.466 [6] => 0 [7] => 0.397 [8] => 0.329 [9] => 0 [10] => 0.659 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0.273 [16] => 0.174 [17] => 0.222 [18] => 0 [19] => 0 ) [ROA] => Array ( [0] => 5.86 [1] => 5.43 [2] => 5.54 [3] => 2.29 [4] => 0.24 [5] => 1.41 [6] => -2.68 [7] => 1.95 [8] => 2.43 [9] => -1.91 [10] => 1.26 [11] => -2.06 [12] => -0.14 [13] => -2.59 [14] => -1.96 [15] => 1.54 [16] => 2.35 [17] => 1.77 [18] => 0.8 [19] => 0.43 ) [ROC_capital] => Array ( [0] => 1302.2 [1] => 1512.9 [2] => 1869.1 [3] => 2238.8 [4] => 2179.2 [5] => 2158.549 [6] => 2021.045 [7] => 1923.602 [8] => 1868.209 [9] => 1884.979 [10] => 1945.701 [11] => 1817.173 [12] => 1714.78 [13] => 1668.765 [14] => 1556.353 [15] => 1517.177 [16] => 1553.871 [17] => 1507.888 [18] => 1500.425 [19] => 1483.037 ) [ROC] => Array ( [0] => 5.81 [1] => 5.39 [2] => 5.39 [3] => 2.22 [4] => 0.23 [5] => 1.36 [6] => -2.53 [7] => 1.84 [8] => 2.34 [9] => -1.8 [10] => 1.21 [11] => -2.07 [12] => -0.15 [13] => -2.46 [14] => -1.96 [15] => 1.52 [16] => 2.36 [17] => 1.92 [18] => 0.85 [19] => 0.46 ) [ROC_JOEL_capital] => Array ( [0] => 1089 [1] => 1150.7 [2] => 1320.9 [3] => 1565.4 [4] => 1530 [5] => 1489.779 [6] => 1454.199 [7] => 1323.958 [8] => 1277.829 [9] => 1055.515 [10] => 1083.806 [11] => 1147.891 [12] => 1051.813 [13] => 957.31 [14] => 899.685 [15] => 873.728 [16] => 815.187 [17] => 805.801 [18] => 726.589 [19] => 725.123 ) [ROC_JOEL] => Array ( [0] => 13.67 [1] => 13.85 [2] => 14.16 [3] => 7.01 [4] => 3.54 [5] => 6.32 [6] => -8.76 [7] => 7.8 [8] => 8.79 [9] => 1 [10] => 6.93 [11] => -1.09 [12] => 2.74 [13] => -1.77 [14] => -1.1 [15] => 6.53 [16] => 10.13 [17] => 8.14 [18] => 1.6 [19] => 3.08 ) [ROC_JOEL_new] => Array ( [0] => 13.46 [1] => 13.9 [2] => 14.32 [3] => 7.3 [4] => 3.42 [5] => 6.4 [6] => -1.76 [7] => 8.05 [8] => 8.74 [9] => 1.25 [10] => 6.6 [11] => -0.72 [12] => 3.34 [13] => -1.2 [14] => -0.86 [15] => 6.5 [16] => 9.41 [17] => 7.86 [18] => 7.19 [19] => 3.18 ) [grossmargin] => Array ( [0] => 31.35 [1] => 31.93 [2] => 32.99 [3] => 30.3 [4] => 27.88 [5] => 30.07 [6] => 21.99 [7] => 28.48 [8] => 29.39 [9] => 27.21 [10] => 26.86 [11] => 22.74 [12] => 25.24 [13] => 22.74 [14] => 24.14 [15] => 25.44 [16] => 26.27 [17] => 24.69 [18] => 23.51 [19] => 23.58 ) [pretaxmargin] => Array ( [0] => 8.69 [1] => 8.12 [2] => 8.71 [3] => 3.67 [4] => 0.3 [5] => 1.88 [6] => -3.46 [7] => 2.57 [8] => 3.25 [9] => -1.14 [10] => 1.8 [11] => -2.61 [12] => -0.6 [13] => -2.95 [14] => -1.81 [15] => 1.97 [16] => 2.94 [17] => 2.02 [18] => 1.08 [19] => 0.45 ) [operatingmargin] => Array ( [0] => 10.58 [1] => 10 [2] => 10.23 [3] => 5.34 [4] => 2.26 [5] => 3.93 [6] => -5.27 [7] => 4.89 [8] => 5.36 [9] => 0.5 [10] => 3.31 [11] => -0.56 [12] => 1.29 [13] => -0.79 [14] => -0.51 [15] => 2.99 [16] => 4.15 [17] => 3.18 [18] => 0.56 [19] => 1.08 ) [netmargin] => Array ( [0] => 5.38 [1] => 5.11 [2] => 5.51 [3] => 2.41 [4] => 0.21 [5] => 1.22 [6] => -2.11 [7] => 1.67 [8] => 2.09 [9] => -1.59 [10] => 1.04 [11] => -1.7 [12] => -0.11 [13] => -1.92 [14] => -1.58 [15] => 1.21 [16] => 1.84 [17] => 1.4 [18] => 0.61 [19] => 0.33 ) [pettm] => Array ( [0] => 26.100 [1] => 21.550 [2] => 19.740 [3] => 28.870 [4] => 171.200 [5] => 12.590 [6] => 0.000 [7] => 24.190 [8] => 13.270 [9] => 0.000 [10] => 45.800 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 18.850 [16] => 20.000 [17] => 27.930 [18] => 48.820 [19] => 93.280 ) [penri] => Array ( [0] => 0.00 [1] => 21.55 [2] => 19.75 [3] => 28.95 [4] => 175.00 [5] => 12.50 [6] => 0.00 [7] => 23.50 [8] => 13.51 [9] => 0.00 [10] => 41.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 18.56 [16] => 19.91 [17] => 27.78 [18] => 48.39 [19] => 91.85 ) [pe] => Array ( [0] => 26.100 [1] => 21.550 [2] => 19.740 [3] => 28.870 [4] => 171.200 [5] => 12.590 [6] => 0.000 [7] => 24.190 [8] => 13.270 [9] => 0.000 [10] => 45.800 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 18.850 [16] => 20.000 [17] => 27.930 [18] => 48.820 [19] => 93.280 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.670 [6] => 0.410 [7] => 1.610 [8] => 0.850 [9] => 1.840 [10] => 1.450 [11] => 1.400 [12] => 1.470 [13] => 1.210 [14] => 0.360 [15] => 0.990 [16] => 1.540 [17] => 1.740 [18] => 0.000 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 11.53 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 9.5 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 5.52 [17] => 9 [18] => 5.09 [19] => 0 ) [pfcf] => Array ( [0] => 0.000 [1] => 68.750 [2] => 0.000 [3] => 0.000 [4] => 21.880 [5] => 1.440 [6] => 0.000 [7] => 5.920 [8] => 6.280 [9] => 9.970 [10] => 0.000 [11] => 0.000 [12] => 15.310 [13] => 60.940 [14] => 7.610 [15] => 10.060 [16] => 15.840 [17] => 10.950 [18] => 17.950 [19] => 108.550 ) [ps] => Array ( [0] => 1.400 [1] => 1.100 [2] => 1.090 [3] => 0.670 [4] => 0.410 [5] => 0.050 [6] => 0.100 [7] => 0.400 [8] => 0.290 [9] => 0.560 [10] => 0.440 [11] => 0.380 [12] => 0.350 [13] => 0.270 [14] => 0.080 [15] => 0.230 [16] => 0.370 [17] => 0.390 [18] => 0.290 [19] => 0.310 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -0.386 [6] => 0.08 [7] => 0.35 [8] => 1.33 [9] => 2.292 [10] => 1.4 [11] => 1.066 [12] => 0.492 [13] => 0.144 [14] => -0.128 [15] => -1.066 [16] => -0.65 [17] => -0.122 [18] => -0.192 [19] => -0.242 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 19.880 [6] => -2.900 [7] => -10.380 [8] => -7.420 [9] => -25.130 [10] => 0.900 [11] => -9.370 [12] => -13.730 [13] => -3.740 [14] => -12.190 [15] => -3.100 [16] => 7.890 [17] => 16.660 [18] => 22.150 [19] => -1.160 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 17.190 [6] => -1.630 [7] => -3.070 [8] => -0.470 [9] => 1.000 [10] => 6.000 [11] => -1.850 [12] => -10.420 [13] => -2.970 [14] => -13.620 [15] => -17.510 [16] => 2.700 [17] => 15.770 [18] => 20.860 [19] => -3.250 ) [zscore] => Array ( [0] => 3.620 [1] => 3.090 [2] => 2.920 [3] => 2.140 [4] => 2.030 [5] => 1.830 [6] => 1.640 [7] => 2.140 [8] => 2.070 [9] => 2.190 [10] => 2.220 [11] => 1.970 [12] => 2.030 [13] => 1.920 [14] => 1.650 [15] => 2.070 [16] => 2.270 [17] => 2.200 [18] => 2.080 [19] => 2.110 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 6 [3] => 5 [4] => 4 [5] => 7 [6] => 4 [7] => 6 [8] => 8 [9] => 5 [10] => 6 [11] => 2 [12] => 6 [13] => 5 [14] => 4 [15] => 8 [16] => 7 [17] => 4 [18] => 4 [19] => 7 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => -2.230 [3] => -2.270 [4] => -2.480 [5] => -2.780 [6] => -2.570 [7] => -2.700 [8] => -1.900 [9] => -2.330 [10] => -2.440 [11] => 0.260 [12] => -2.590 [13] => -3.570 [14] => -2.140 [15] => -2.940 [16] => -2.820 [17] => 0.620 [18] => -2.610 [19] => -2.530 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.26 [6] => 0.09 [7] => 0.20 [8] => 0.34 [9] => 0.09 [10] => 0.14 [11] => -0.09 [12] => 0.10 [13] => -0.17 [14] => -0.42 [15] => -0.22 [16] => -0.18 [17] => 0.03 [18] => 0.08 [19] => 0.25 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 14.190 [6] => 35.620 [7] => 67.030 [8] => 31.030 [9] => 243.200 [10] => 125.460 [11] => -265.030 [12] => 155.430 [13] => -72.660 [14] => -6.980 [15] => -37.310 [16] => -72.310 [17] => 444.470 [18] => 137.580 [19] => 47.430 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -5.400 [6] => -0.970 [7] => 6.030 [8] => 10.400 [9] => 18.780 [10] => 19.360 [11] => 13.140 [12] => 14.830 [13] => 10.010 [14] => 0.530 [15] => -1.170 [16] => 2.030 [17] => 6.040 [18] => 6.260 [19] => 6.290 ) [medpsvalue] => Array ( [0] => 7.2 [1] => 8.14 [2] => 9.12 [3] => 10.18 [4] => 11.77 [5] => 44.41 [6] => 14.98 [7] => 12.62 [8] => 11.34 [9] => 12.27 [10] => 12.05 [11] => 12.71 [12] => 13.48 [13] => 12.61 [14] => 11.46 [15] => 11.25 [16] => 11.6 [17] => 11.93 [18] => 12.05 [19] => 11.87 ) [ev2rev] => Array ( [0] => 1.750 [1] => 1.420 [2] => 1.390 [3] => 1.010 [4] => 0.620 [5] => 0.480 [6] => 0.440 [7] => 0.730 [8] => 0.560 [9] => 0.810 [10] => 0.610 [11] => 0.630 [12] => 0.590 [13] => 0.450 [14] => 0.250 [15] => 0.370 [16] => 0.470 [17] => 0.500 [18] => 0.350 [19] => 0.390 ) [ev2ebitda] => Array ( [0] => 12.780 [1] => 10.500 [2] => 9.950 [3] => 10.530 [4] => 9.640 [5] => 6.240 [6] => 14.440 [7] => 8.130 [8] => 6.080 [9] => 18.630 [10] => 8.990 [11] => 19.460 [12] => 10.580 [13] => 13.990 [14] => 7.410 [15] => 5.430 [16] => 5.890 [17] => 6.980 [18] => 5.970 [19] => 8.930 ) [ev2ebit] => Array ( [0] => 16.530 [1] => 14.170 [2] => 13.570 [3] => 18.960 [4] => 27.320 [5] => 13.560 [6] => 0.000 [7] => 14.890 [8] => 10.380 [9] => 164.160 [10] => 17.930 [11] => 0.000 [12] => 45.580 [13] => 0.000 [14] => 0.000 [15] => 12.360 [16] => 11.370 [17] => 15.680 [18] => 62.820 [19] => 36.030 ) [earning_yield_greenblatt] => Array ( [0] => 6.05 [1] => 7.06 [2] => 7.37 [3] => 5.27 [4] => 3.66 [5] => 7.37 [6] => 0 [7] => 6.72 [8] => 9.63 [9] => 0.61 [10] => 5.58 [11] => 0 [12] => 2.19 [13] => 0 [14] => 0 [15] => 8.09 [16] => 8.8 [17] => 6.38 [18] => 1.59 [19] => 2.78 ) [p2medpsvalue] => Array ( [0] => 4.53 [1] => 3.55 [2] => 3.51 [3] => 2.16 [4] => 1.34 [5] => 0.16 [6] => 0.32 [7] => 1.3 [8] => 0.94 [9] => 1.8 [10] => 1.43 [11] => 1.23 [12] => 1.14 [13] => 0.87 [14] => 0.25 [15] => 0.74 [16] => 1.2 [17] => 1.26 [18] => 0.92 [19] => 1.01 ) [p2grahamnumber] => Array ( [0] => 1.92 [1] => 1.59 [2] => 1.5 [3] => 1.42 [4] => 3.22 [5] => 0.56 [6] => 0 [7] => 1.23 [8] => 0.77 [9] => 0 [10] => 1.62 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0.89 [16] => 1.16 [17] => 1.45 [18] => 1.58 [19] => 2.31 ) [p2tangible_book] => Array ( [0] => 3.37 [1] => 2.64 [2] => 2.56 [3] => 1.66 [4] => 1.2 [5] => 0.56 [6] => 0.41 [7] => 1.39 [8] => 0.94 [9] => 2.02 [10] => 1.52 [11] => 1.44 [12] => 1.47 [13] => 1.21 [14] => 0.36 [15] => 0.99 [16] => 1.53 [17] => 1.73 [18] => 1.22 [19] => 1.31 ) [pb] => Array ( [0] => 3.37 [1] => 2.64 [2] => 2.56 [3] => 1.66 [4] => 1.2 [5] => 0.56 [6] => 0.41 [7] => 1.39 [8] => 0.94 [9] => 2.02 [10] => 1.52 [11] => 1.44 [12] => 1.47 [13] => 1.21 [14] => 0.36 [15] => 0.99 [16] => 1.53 [17] => 1.57 [18] => 1.12 [19] => 1.18 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 1407 [1] => 1594.3 [2] => 1828.5 [3] => 2056.5 [4] => 2398.708 [5] => 2394.533 [6] => 2418.468 [7] => 2110.695 [8] => 2097.777 [9] => 2131.319 [10] => 2272.896 [11] => 2208.974 [12] => 2243.855 [13] => 2138.075 [14] => 1927.788 [15] => 1910.938 [16] => 1988.641 [17] => 2063.627 [18] => 2090.73 [19] => 2066.568 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 44.3 [1] => 53.5 [2] => 65.8 [3] => 82.9 [4] => 96.9 [5] => 97.012 [6] => 99.308 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 25.9 [1] => 32.1 [2] => 30.3 [3] => 39.7 [4] => 48.9 [5] => 51.557 [6] => 57.882 [7] => 53.709 [8] => 47.237 [9] => 38.255 [10] => 35.965 [11] => 49.04 [12] => 49.342 [13] => 51.293 [14] => 27.048 [15] => 21.704 [16] => 26.745 [17] => 26.306 [18] => 33.982 [19] => 14.797 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 11.7 [1] => 11.5 [2] => 2.6 [3] => 10.8 [4] => 114.5 [5] => 18.485 [6] => 7.995 [7] => 15.981 [8] => 42.77 [9] => 60.984 [10] => 82.758 [11] => 48.281 [12] => 21.884 [13] => 20.926 [14] => 21.332 [15] => 39.326 [16] => 90.24 [17] => 58.244 [18] => 59.186 [19] => 33.431 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 413.6 [1] => 469.6 [2] => 618.4 [3] => 759.8 [4] => 633.912 [5] => 701.157 [6] => 687.182 [7] => 661.133 [8] => 651.187 [9] => 763.291 [10] => 808.24 [11] => 704.326 [12] => 740.247 [13] => 752.765 [14] => 761.895 [15] => 730.327 [16] => 745.911 [17] => 747.118 [18] => 756.851 [19] => 801.754 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 91.7 [1] => 222.5 [2] => 337.5 [3] => 409.1 [4] => 240.4 [5] => 320.066 [6] => 431.707 [7] => 457.358 [8] => 432.308 [9] => 610.149 [10] => 617.652 [11] => 563.857 [12] => 571.759 [13] => 538.046 [14] => 499.024 [15] => 479.489 [16] => 502.755 [17] => 550.631 [18] => 626.691 [19] => 623.235 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 117 [1] => 108.2 [2] => 63.1 [3] => 47.2 [4] => 72.5 [5] => 0.183 [6] => 158.752 [7] => 124.615 [8] => 101.882 [9] => 117.063 [10] => 40.882 [11] => 1.257 [12] => 3.49 [13] => 2.114 [14] => 1.453 [15] => 1.079 [16] => 1.079 [17] => 1.079 [18] => 2 [19] => 2 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 19.406 [11] => 15.417 [12] => 28.931 [13] => 0 [14] => 35.848 [15] => 29.984 [16] => 56.335 [17] => 66.208 [18] => 58.441 [19] => 69.373 ) [BS_other_liabilities_Insurance] => Array ( [0] => 115.3 [1] => 136.8 [2] => 184 [3] => 235.9 [4] => 279.712 [5] => 310.115 [6] => 66.785 [7] => 68.471 [8] => 90.151 [9] => 73.084 [10] => 63.945 [11] => 60.418 [12] => 60.233 [13] => 173.032 [14] => 240.526 [15] => 239.038 [16] => 222.921 [17] => 217.489 [18] => 181.245 [19] => 163.308 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -25.9 [1] => -32.1 [2] => -30.3 [3] => -39.7 [4] => -48.9 [5] => -51.557 [6] => -57.882 [7] => -53.709 [8] => -47.237 [9] => -38.255 [10] => -35.965 [11] => -49.04 [12] => -49.342 [13] => -51.293 [14] => -27.048 [15] => -21.704 [16] => -26.745 [17] => -26.306 [18] => -33.982 [19] => -14.797 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -292.2 [1] => -349.6 [2] => -416.2 [3] => -513.4 [4] => -614.7 [5] => -625.85 [6] => -659.191 [7] => -578.698 [8] => -580.096 [9] => -647.563 [10] => -623.956 [11] => -599.487 [12] => -634.875 [13] => -598.379 [14] => -558.251 [15] => -500.79 [16] => -516.605 [17] => -523.376 [18] => -547.427 [19] => -530.687 ) [BS_MoneyMarket] => Array ( [0] => -11.7 [1] => -11.5 [2] => -2.6 [3] => -10.8 [4] => -114.5 [5] => -18.485 [6] => -7.995 [7] => -15.981 [8] => -42.77 [9] => -60.984 [10] => -82.758 [11] => -48.281 [12] => -21.884 [13] => -20.926 [14] => -21.332 [15] => -39.326 [16] => -90.24 [17] => -58.244 [18] => -59.186 [19] => -33.431 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 425.3 [1] => 481.1 [2] => 621 [3] => 770.6 [4] => 748.412 [5] => 719.642 [6] => 695.177 [7] => 677.114 [8] => 693.957 [9] => 824.275 [10] => 890.998 [11] => 752.607 [12] => 762.131 [13] => 773.691 [14] => 783.227 [15] => 769.653 [16] => 836.151 [17] => 805.362 [18] => 816.037 [19] => 835.185 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 115.3 [1] => 136.8 [2] => 184 [3] => 235.9 [4] => 279.712 [5] => 310.115 [6] => 66.785 [7] => 68.471 [8] => 90.151 [9] => 73.084 [10] => 83.351 [11] => 75.835 [12] => 89.164 [13] => 173.032 [14] => 276.374 [15] => 269.022 [16] => 279.256 [17] => 283.697 [18] => 239.686 [19] => 232.681 ) [cash2debt] => Array ( [0] => 0.024 [1] => 0.024 [2] => 0.005 [3] => 0.016 [4] => 0.15 [5] => 0.024 [6] => 0.01 [7] => 0.024 [8] => 0.068 [9] => 0.116 [10] => 0.161 [11] => 0.082 [12] => 0.041 [13] => 0.052 [14] => 0.06 [15] => 0.128 [16] => 0.305 [17] => 0.197 [18] => 0.296 [19] => 0.166 ) [interest_coverage] => Array ( [0] => 5.75 [1] => 4.97 [2] => 6.17 [3] => 2.77 [4] => 1.11 [5] => 1.83 [6] => 0 [7] => 1.92 [8] => 2.38 [9] => 0.28 [10] => 2.09 [11] => 0 [12] => 0.58 [13] => 0 [14] => 0 [15] => 2.63 [16] => 3.09 [17] => 2.49 [18] => 0.34 [19] => 1.51 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TaxProvision] => Array ( [0] => -46.5 [1] => -48 [2] => -58.4 [3] => -25.8 [4] => -2.3 [5] => -15.664 [6] => 30.521 [7] => -19.513 [8] => -25.251 [9] => 8.954 [10] => -15.315 [11] => 21.027 [12] => 6.399 [13] => 25.594 [14] => 6.139 [15] => -13.503 [16] => -21.273 [17] => -12.46 [18] => -9.345 [19] => -2.237 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 1.213 [16] => -2.467 [17] => -0.027 [18] => -1.323 [19] => 0.227 ) [Net Income (Continuing Operations)] => Array ( [0] => 80 [1] => 81.5 [2] => 100.8 [3] => 49.6 [4] => 5 [5] => 29.303 [6] => -53.148 [7] => 34.693 [8] => 42.992 [9] => -15.383 [10] => 25.666 [11] => -36.595 [12] => -7.071 [13] => -37.438 [14] => -28.838 [15] => 24.113 [16] => 37.171 [17] => 29.128 [18] => 13.155 [19] => 7.053 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.642 [8] => 0.808 [9] => -16.027 [10] => -2.087 [11] => 1.088 [12] => 4.333 [13] => -3.601 [14] => -1.591 [15] => -1.077 [16] => -0.54 [17] => -0.225 [18] => -0.345 [19] => -0.188 ) [eps_diluated] => Array ( [0] => 1.25 [1] => 1.34 [2] => 1.62 [3] => 0.8 [4] => 0.08 [5] => 0.58 [6] => -1 [7] => 0.68 [8] => 0.82 [9] => -0.65 [10] => 0.41 [11] => -0.69 [12] => -0.05 [13] => -0.79 [14] => -0.58 [15] => 0.44 [16] => 0.69 [17] => 0.54 [18] => 0.24 [19] => 0.13 ) [eps_basic] => Array ( [0] => 1.28 [1] => 1.37 [2] => 1.67 [3] => 0.81 [4] => 0.08 [5] => 0.58 [6] => -1 [7] => 0.69 [8] => 0.85 [9] => -0.65 [10] => 0.42 [11] => -0.69 [12] => -0.05 [13] => -0.79 [14] => -0.58 [15] => 0.44 [16] => 0.7 [17] => 0.54 [18] => 0.24 [19] => 0.13 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherInventories] => Array ( [0] => 366.8 [1] => 417.9 [2] => 520.1 [3] => 655.4 [4] => 527.4 [5] => 582.898 [6] => 547.735 [7] => 519.473 [8] => 488.882 [9] => 553.562 [10] => 602.76 [11] => 616.292 [12] => 607.042 [13] => 561.152 [14] => 564.931 [15] => 559.118 [16] => 564.402 [17] => 614.136 [18] => 641.208 [19] => 672.354 ) [CashAndCashEquivalents] => Array ( [0] => 11.7 [1] => 11.5 [2] => 2.6 [3] => 10.8 [4] => 114.5 [5] => 18.485 [6] => 7.995 [7] => 15.981 [8] => 42.77 [9] => 60.984 [10] => 82.758 [11] => 48.281 [12] => 21.884 [13] => 20.926 [14] => 21.332 [15] => 39.326 [16] => 90.24 [17] => 58.244 [18] => 59.186 [19] => 33.431 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 278.017 [7] => 277.726 [8] => 279.109 [9] => 263.907 [10] => 261.985 [11] => 257.802 [12] => 251.705 [13] => 213.962 [14] => 207.608 [15] => 204.709 [16] => 204.023 [17] => 204.023 [18] => 203.386 [19] => 202.038 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 918.031 [7] => 922.065 [8] => 936.77 [9] => 899.114 [10] => 916.099 [11] => 916.58 [12] => 929.225 [13] => 858.699 [14] => 822.95 [15] => 826.804 [16] => 848.268 [17] => 875.999 [18] => 885.389 [19] => 888.389 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 618.959 [7] => 583.918 [8] => 604.531 [9] => 586.607 [10] => 633.098 [11] => 671.189 [12] => 684.042 [13] => 699.303 [14] => 685.707 [15] => 695.072 [16] => 685.481 [17] => 723.938 [18] => 728.122 [19] => 760.17 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 15.032 [7] => 10.741 [8] => 19.45 [9] => 12.8 [10] => 40.426 [11] => 15.858 [12] => 3.464 [13] => 3.992 [14] => 2.576 [15] => 1.55 [16] => 8.781 [17] => 3.279 [18] => 3.282 [19] => 2.049 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 1830.039 [7] => 1794.45 [8] => 1839.86 [9] => 1762.428 [10] => 1851.608 [11] => 1861.429 [12] => 1868.436 [13] => 1775.956 [14] => 1718.841 [15] => 1728.135 [16] => 1746.553 [17] => 1807.239 [18] => 1820.179 [19] => 1852.646 ) [AccumulatedDepreciation] => Array ( [0] => -243.1 [1] => -293.8 [2] => -353.8 [3] => -403.2 [4] => -486.6 [5] => -579.248 [6] => -635.804 [7] => -676.964 [8] => -751.823 [9] => -839.219 [10] => -906.577 [11] => -914.04 [12] => -962.189 [13] => -995.177 [14] => -978.51 [15] => -1021.685 [16] => -1045.572 [17] => -1110.9 [18] => -1162.909 [19] => -1227.121 ) [AccountsPayable] => Array ( [0] => 91.7 [1] => 222.5 [2] => 337.5 [3] => 409.1 [4] => 240.4 [5] => 320.066 [6] => 204.755 [7] => 216.085 [8] => 200.053 [9] => 342.584 [10] => 310.981 [11] => 273.096 [12] => 279.479 [13] => 245.423 [14] => 212.34 [15] => 202.974 [16] => 210.44 [17] => 243.712 [18] => 244.696 [19] => 256.031 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 12.254 [18] => 11.556 [19] => 12.245 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 226.952 [7] => 241.273 [8] => 232.255 [9] => 267.565 [10] => 306.671 [11] => 290.761 [12] => 292.28 [13] => 292.623 [14] => 286.684 [15] => 276.515 [16] => 292.315 [17] => 294.665 [18] => 370.439 [19] => 354.959 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 19.406 [11] => 15.417 [12] => 28.931 [13] => 0 [14] => 35.848 [15] => 29.984 [16] => 56.335 [17] => 66.208 [18] => 58.441 [19] => 69.373 ) [LongTermDebt] => Array ( [0] => 380.8 [1] => 367 [2] => 455.7 [3] => 646.6 [4] => 691.7 [5] => 784.024 [6] => 654.194 [7] => 544.418 [8] => 525.577 [9] => 408.016 [10] => 352.682 [11] => 586.239 [12] => 535.031 [13] => 400.016 [14] => 352.382 [15] => 306.201 [16] => 295.122 [17] => 294.043 [18] => 198 [19] => 199.5 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 119 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 34.5 [1] => 40.9 [2] => 50.4 [3] => 73.2 [4] => 80.2 [5] => 81.964 [6] => 66.192 [7] => 64.027 [8] => 60.663 [9] => 29.976 [10] => 25.968 [11] => 2.937 [12] => 0 [13] => 0 [14] => 170.204 [15] => 165.105 [16] => 152.875 [17] => 140.273 [18] => 127.427 [19] => 114.823 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 80 [1] => 81.5 [2] => 100.8 [3] => 49.6 [4] => 5 [5] => 29.303 [6] => -51.094 [7] => 35.335 [8] => 43.8 [9] => -33.894 [10] => 23.579 [11] => -37.528 [12] => -2.549 [13] => -41.039 [14] => -30.429 [15] => 23.036 [16] => 37.171 [17] => 29.128 [18] => 13.155 [19] => 7.053 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -7.9 [1] => -2.4 [2] => -45 [3] => -16.9 [4] => -14.9 [5] => -12.096 [6] => 9.802 [7] => -17.206 [8] => -13.031 [9] => -30.827 [10] => -17.206 [11] => 15.166 [12] => 24.045 [13] => -1.579 [14] => 23.904 [15] => 7.175 [16] => 7.06 [17] => 2.391 [18] => -0.602 [19] => -6.511 ) [ChangeInInventory] => Array ( [0] => -61 [1] => -51 [2] => -102.2 [3] => -135.3 [4] => 128 [5] => -55.501 [6] => 35.163 [7] => 28.262 [8] => 30.591 [9] => -64.68 [10] => -49.198 [11] => -13.532 [12] => 9.25 [13] => 13.087 [14] => -3.779 [15] => 7.039 [16] => -5.284 [17] => -42.756 [18] => -27.074 [19] => -31.146 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => -29.3 [1] => 122.4 [2] => 115 [3] => 71.5 [4] => -168.7 [5] => 79.675 [6] => -115.311 [7] => 11.33 [8] => -16.032 [9] => 142.531 [10] => -24.387 [11] => -49.041 [12] => 3.549 [13] => -20.066 [14] => -68.076 [15] => -22.878 [16] => -0.928 [17] => 6.126 [18] => 11.465 [19] => 14.493 ) [ChangeInWorkingCapital] => Array ( [0] => -91.5 [1] => 94.2 [2] => 4.9 [3] => -50.6 [4] => -21.5 [5] => 44.888 [6] => -71.545 [7] => 36.346 [8] => 16.949 [9] => 74.515 [10] => -64.842 [11] => -49.511 [12] => 34.772 [13] => -1.699 [14] => -59.943 [15] => -6.28 [16] => -0.352 [17] => -36.702 [18] => -12.724 [19] => -26.509 ) [CF_DeferredTax] => Array ( [0] => 5.6 [1] => 2 [2] => 8.8 [3] => 16.6 [4] => 13.1 [5] => 2.223 [6] => -24.575 [7] => 7.424 [8] => -1.176 [9] => -1.402 [10] => 26.183 [11] => -27.792 [12] => -8.316 [13] => -28.187 [14] => -6.258 [15] => 13.446 [16] => 18.572 [17] => 10.301 [18] => 7.576 [19] => -0.079 ) [PurchaseOfPPE] => Array ( [0] => -183.9 [1] => -205.9 [2] => -245.2 [3] => -284.1 [4] => -167.9 [5] => -104.446 [6] => -57.336 [7] => -25.375 [8] => -43.911 [9] => -41.847 [10] => -88.068 [11] => -85.945 [12] => -50.212 [13] => -43.116 [14] => -151.883 [15] => -43.214 [16] => -70.252 [17] => -74.746 [18] => -54.696 [19] => -53.982 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 3.8 [3] => 0.9 [4] => 98.5 [5] => 2.479 [6] => 14.38 [7] => 26.76 [8] => 11.058 [9] => 3.316 [10] => 18.021 [11] => 10.956 [12] => 17.542 [13] => 162.712 [14] => 210.635 [15] => 14.776 [16] => 7.515 [17] => 0 [18] => 5.588 [19] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => -2.695 [16] => -0.288 [17] => -42.901 [18] => 0 [19] => -10.694 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => -9.638 [17] => -7.638 [18] => -3.654 [19] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 24.655 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 13.214 [10] => 13.327 [11] => 0.916 [12] => 0 [13] => -0.379 [14] => 4.386 [15] => 1.762 [16] => 0.569 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 3.6 [1] => 0.1 [2] => -1.68753899743E-14 [3] => 3.4083846856E-14 [4] => 0.1 [5] => -8.881784197E-16 [6] => -5.3290705182E-15 [7] => 0 [8] => 0 [9] => -1.892 [10] => -1.778 [11] => -0.605 [12] => -24.669 [13] => 30.045 [14] => 15.588 [15] => -0.5 [16] => 8.881784197E-16 [17] => -0.322 [18] => -2.6645352591E-15 [19] => -0.641 ) [sloanratio] => Array ( [0] => 0.17 [1] => 0.04 [2] => 0.09 [3] => 0.1 [4] => -0.02 [5] => -0.02 [6] => -0.01 [7] => -0.07 [8] => -0.03 [9] => -0.09 [10] => 0.02 [11] => 0.03 [12] => -0.02 [13] => -0.15 [14] => -0.04 [15] => -0.02 [16] => -0.01 [17] => 0.05 [18] => -0.01 [19] => 0.01 ) [dividend_yield] => Array ( [0] => 0.54 [1] => 0.66 [2] => 0.66 [3] => 1.09 [4] => 1.65 [5] => 3.72 [6] => 5.63 [7] => 1.64 [8] => 2.53 [9] => 1.23 [10] => 1.57 [11] => 1.73 [12] => 1.76 [13] => 2.46 [14] => 9.34 [15] => 1.44 [16] => 0.86 [17] => 0.8 [18] => 0 [19] => 0 ) [current_ratio] => Array ( [0] => 1.42 [1] => 1.09 [2] => 1.13 [3] => 1.24 [4] => 1.47 [5] => 1.31 [6] => 1.18 [7] => 1.17 [8] => 1.24 [9] => 1.1 [10] => 1.27 [11] => 1.43 [12] => 1.27 [13] => 1.35 [14] => 1.33 [15] => 1.4 [16] => 1.36 [17] => 1.27 [18] => 1.18 [19] => 1.19 ) [quick_ratio] => Array ( [0] => 0.15 [1] => 0.11 [2] => 0.16 [3] => 0.19 [4] => 0.44 [5] => 0.25 [6] => 0.26 [7] => 0.28 [8] => 0.33 [9] => 0.34 [10] => 0.38 [11] => 0.36 [12] => 0.27 [13] => 0.34 [14] => 0.28 [15] => 0.31 [16] => 0.36 [17] => 0.28 [18] => 0.25 [19] => 0.22 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -0.45 [2] => -2.3 [3] => 0.36 [4] => 0.42 [5] => 17.65 [6] => -0.49 [7] => -1.85 [8] => -9.92 [9] => 8.77 [10] => -10.49 [11] => 4.9 [12] => 0.94 [13] => 4.03 [14] => -0.01 [15] => -0.49 [16] => -0.38 [17] => -0.3 [18] => -2.28 [19] => -0.02 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 12.83 [2] => 12.13 [3] => 12.86 [4] => 17.12 [5] => 21.24 [6] => 0.51 [7] => -14.32 [8] => -9.57 [9] => 11.34 [10] => -3.48 [11] => 2.21 [12] => 2.53 [13] => -0.73 [14] => -9.83 [15] => -1.89 [16] => 3.11 [17] => 2.86 [18] => 0.7 [19] => -1.16 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 7.2 [2] => 20.9 [3] => -50.62 [4] => -90 [5] => 625 [6] => -272.41 [7] => 0 [8] => 20.59 [9] => -179.27 [10] => 0 [11] => -268.29 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 56.82 [17] => -21.74 [18] => -55.56 [19] => -45.83 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.628772635815 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 45.5555555556 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 2.52344740177 [17] => 1.66746698679 [18] => 2.18465011287 [19] => 0 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.63 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 1.81 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 2.53 [17] => 1.67 [18] => 2.19 [19] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 2.73 [8] => 1.03 [9] => 1.17 [10] => 0.89 [11] => 1.19 [12] => 1.03 [13] => 1.1 [14] => 5.45 [15] => 0 [16] => 6.87 [17] => 2.48 [18] => 1.78 [19] => 1.9 ) )
Pep Boys - Manny Moe & Jack (NYSE:PBY)
Days Inventory
148.84 (As of Apr. 2014)

Pep Boys - Manny Moe & Jack's inventory for the three months ended in Apr. 2014 was $664 Mil. Pep Boys - Manny Moe & Jack's cost of goods sold for the three months ended in Apr. 2014 was $406 Mil. Hence, Pep Boys - Manny Moe & Jack's days inventory for the three months ended in Apr. 2014 was 148.84.

Pep Boys - Manny Moe & Jack's days inventory increased from Apr. 2013 (142.35) to Apr. 2014 (148.84). It might indicate that Pep Boys - Manny Moe & Jack's sales slowed down.

Inventory can be measured by Days Sales of Inventory (DSI). Pep Boys - Manny Moe & Jack's days sales of inventory (DSI) for the three months ended in Apr. 2014 was 112.07.

Inventory turnover measures how fast the company turns over its inventory within a year. Pep Boys - Manny Moe & Jack's inventory turnover for the three months ended in Apr. 2014 was 0.61.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Pep Boys - Manny Moe & Jack's inventory to revenue ratio for the three months ended in Apr. 2014 was 1.23.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Pep Boys - Manny Moe & Jack's Days Inventory for the fiscal year that ended in Jan. 2014 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=672.354/1579.191*365
=155.40

Pep Boys - Manny Moe & Jack's Days Inventory for the quarter that ended in Apr. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=663.554/405.695*91
=148.84

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Pep Boys - Manny Moe & Jack's Days Sales of Inventory for the three months ended in Apr. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=663.554/538.821*91
=112.07

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Pep Boys - Manny Moe & Jack's Inventory Turnover for the three months ended in Apr. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Pep Boys - Manny Moe & Jack's Inventory to Revenue for the three months ended in Apr. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=663.554 / 538.821
=1.23

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Pep Boys - Manny Moe & Jack Annual Data

Jan05Jan06Jan07Jan08Jan09Jan10Jan11Jan12Jan13Jan14
DaysInventory 132.35131.80132.08124.00141.01143.23140.50144.24146.35155.40

Pep Boys - Manny Moe & Jack Quarterly Data

Jan12Apr12Jul12Oct12Jan13Apr13Jul13Oct13Jan14Apr14
DaysInventory 142.19143.81144.32146.65141.06142.35152.05157.47156.19148.84
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide