Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 26.38 [1] => 26.50 [2] => 27.13 [3] => 35.88 [4] => 31.00 [5] => 31.88 [6] => 28.75 [7] => 29.99 [8] => 30.50 [9] => 30.75 [10] => 39.32 [11] => 39.34 [12] => 39.85 [13] => 48.22 [14] => 56.00 [15] => 38.40 [16] => 39.06 [17] => 41.39 [18] => 44.82 [19] => 49.91 ) [price_low] => Array ( [0] => 0.00 [1] => 20.13 [2] => 22.88 [3] => 26.00 [4] => 24.50 [5] => 23.81 [6] => 22.06 [7] => 23.35 [8] => 19.11 [9] => 21.15 [10] => 28.50 [11] => 34.19 [12] => 33.51 [13] => 37.59 [14] => 28.31 [15] => 23.79 [16] => 33.51 [17] => 33.75 [18] => 35.78 [19] => 43.01 ) [BS_share] => Array ( [0] => 47.542 [1] => 40.61 [2] => 47.473 [3] => 64.942 [4] => 46.32 [5] => 114.040 [6] => 68.57 [7] => 182.62 [8] => 184.86 [9] => 182.99 [10] => 183.57 [11] => 184.05 [12] => 177.04 [13] => 172.28 [14] => 166.79 [15] => 162.80 [16] => 161.60 [17] => 161.30 [18] => 162.00 [19] => 176.91 ) [Fiscal Year] => Array ( [0] => Dec94 [1] => Dec95 [2] => Dec96 [3] => Dec97 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199412 [1] => 199512 [2] => 199612 [3] => 199712 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 47.542 [1] => 51.014 [2] => 47.473 [3] => 64.942 [4] => 83.818 [5] => 114.040 [6] => 114.085 [7] => 131.008 [8] => 184.921 [9] => 184.615 [10] => 183.756 [11] => 184.600 [12] => 180.900 [13] => 175.000 [14] => 170.700 [15] => 163.400 [16] => 162.300 [17] => 162.000 [18] => 161.900 [19] => 165.000 ) [Revenue] => Array ( [0] => 578.7 [1] => 585.1 [2] => 633.7 [3] => 725.6 [4] => 736.7 [5] => 1028 [6] => 493 [7] => 598 [8] => 1137 [9] => 1196 [10] => 1528 [11] => 1576 [12] => 1627 [13] => 1675 [14] => 1614 [15] => 1294 [16] => 1190 [17] => 1167 [18] => 1339 [19] => 1340 ) [COGS] => Array ( [0] => 318.4 [1] => 334.4 [2] => 373 [3] => 433 [4] => 473.366 [5] => 262 [6] => 152 [7] => 292 [8] => 724 [9] => 816 [10] => 970 [11] => 1036 [12] => 1071 [13] => 1124 [14] => 1157 [15] => 889 [16] => 807 [17] => 789 [18] => 943 [19] => 920 ) [Gross Profit] => Array ( [0] => 260.3 [1] => 250.7 [2] => 260.7 [3] => 292.6 [4] => 263.334 [5] => 766 [6] => 341 [7] => 306 [8] => 413 [9] => 380 [10] => 558 [11] => 540 [12] => 556 [13] => 551 [14] => 457 [15] => 405 [16] => 383 [17] => 378 [18] => 396 [19] => 420 ) [SGA] => Array ( [0] => 42.1 [1] => 37.6 [2] => 38.9 [3] => 49 [4] => 52.917 [5] => 43 [6] => 38 [7] => 56 [8] => 75 [9] => 77 [10] => 86 [11] => 92 [12] => 113 [13] => 127 [14] => 128 [15] => 106 [16] => 95 [17] => 106 [18] => 116 [19] => 123 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 54.1 [1] => 54.1 [2] => 56.9 [3] => 70.2 [4] => 69.287 [5] => 41 [6] => 27 [7] => 55 [8] => 105 [9] => 108 [10] => 114 [11] => 113 [12] => 128 [13] => 134 [14] => 135 [15] => 109 [16] => 96 [17] => 96 [18] => 114 [19] => 119 ) [Operating Income] => Array ( [0] => 164.1 [1] => 159 [2] => 164.9 [3] => 173.4 [4] => 141.13 [5] => 723 [6] => 303 [7] => 250 [8] => 338 [9] => 303 [10] => 477 [11] => 448 [12] => 461 [13] => 424 [14] => 328 [15] => 299 [16] => 297 [17] => 275 [18] => 281 [19] => 295 ) [other_operating_charges] => Array ( [0] => -54.1 [1] => -54.1 [2] => -56.9 [3] => -70.2 [4] => -69.287 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 5 [11] => 0 [12] => 18 [13] => 0 [14] => -1 [15] => 0 [16] => 9 [17] => 3 [18] => 1 [19] => -2 ) [Month End Stock Price] => Array ( [0] => 20.125 [1] => 23.875 [2] => 26.125 [3] => 30.25 [4] => 26.063 [5] => 25 [6] => 26 [7] => 28.53 [8] => 23.6 [9] => 30.75 [10] => 38.44 [11] => 36.05 [12] => 39.85 [13] => 46.04 [14] => 34.74 [15] => 37.76 [16] => 37.45 [17] => 36.56 [18] => 44.37 [19] => 46.51 ) [mktcap] => Array ( [0] => 956.78275 [1] => 969.56375 [2] => 1240.232125 [3] => 1964.4955 [4] => 1207.23816 [5] => 2851 [6] => 1782.82 [7] => 5210.1486 [8] => 4362.696 [9] => 5626.9425 [10] => 7056.4308 [11] => 6635.0025 [12] => 7055.044 [13] => 7931.7712 [14] => 5794.2846 [15] => 6147.328 [16] => 6051.92 [17] => 5897.128 [18] => 7187.94 [19] => 8228.0841 ) [Cash and Equiv] => Array ( [0] => 60.9 [1] => 87.6 [2] => 123.9 [3] => 135.4 [4] => 113.8 [5] => 115 [6] => 0 [7] => 193 [8] => 246 [9] => 267 [10] => 347 [11] => 369 [12] => 273 [13] => 240 [14] => 417 [15] => 299 [16] => 252 [17] => 254 [18] => 357 [19] => 435 ) [ev_addition] => Array ( [0] => 483.5 [1] => 443.8 [2] => 656.9 [3] => 628 [4] => 847.2 [5] => 534 [6] => 1009 [7] => 1508 [8] => 1626 [9] => 1797 [10] => 1538 [11] => 1861 [12] => 2050 [13] => 2283 [14] => 2548 [15] => 2484 [16] => 2434 [17] => 2519 [18] => 2593 [19] => 3229 ) [ev_addition_per_share] => Array ( [0] => 10.17 [1] => 10.928 [2] => 13.837 [3] => 9.67 [4] => 18.29 [5] => 4.683 [6] => 14.715 [7] => 8.258 [8] => 8.796 [9] => 9.82 [10] => 8.378 [11] => 10.111 [12] => 11.579 [13] => 13.252 [14] => 15.277 [15] => 15.258 [16] => 15.062 [17] => 15.617 [18] => 16.006 [19] => 18.252 ) [ev_per_share] => Array ( [0] => 30.295 [1] => 34.805 [2] => 39.965 [3] => 39.92 [4] => 44.353 [5] => 29.68 [6] => 40.71 [7] => 36.79 [8] => 32.4 [9] => 40.57 [10] => 46.82 [11] => 46.16 [12] => 51.43 [13] => 59.29 [14] => 50.02 [15] => 53.02 [16] => 52.51 [17] => 52.18 [18] => 60.38 [19] => 64.76 ) [ev] => Array ( [0] => 1440.28275 [1] => 1413.36375 [2] => 1897.132125 [3] => 2592.4955 [4] => 2054.43816 [5] => 3385 [6] => 2791.82 [7] => 6718.1486 [8] => 5988.696 [9] => 7423.9425 [10] => 8594.4308 [11] => 8496.0025 [12] => 9105.044 [13] => 10214.7712 [14] => 8342.2846 [15] => 8631.328 [16] => 8485.92 [17] => 8416.128 [18] => 9780.94 [19] => 11457.0841 ) [Non Operating Income] => Array ( [0] => -3.6 [1] => 1.1 [2] => 110.2 [3] => -1.1 [4] => -5.554 [5] => -69 [6] => -44 [7] => -54 [8] => -103 [9] => -117 [10] => 5 [11] => -109 [12] => 18 [13] => -147 [14] => 26 [15] => 53 [16] => 44 [17] => 56 [18] => 59 [19] => 59 ) [tax] => Array ( [0] => 0.9 [1] => 0.6 [2] => 1.4 [3] => 0.1 [4] => 0.517 [5] => 256 [6] => 97 [7] => -142 [8] => 2 [9] => -6 [10] => 27 [11] => 8 [12] => 13 [13] => -3 [14] => -27 [15] => -31 [16] => 1 [17] => -1 [18] => -3 [19] => -1 ) [Pretax Income] => Array ( [0] => 113.1 [1] => 111.3 [2] => 225 [3] => 111.8 [4] => 75.953 [5] => 654 [6] => 259 [7] => 196 [8] => 235 [9] => 186 [10] => 366 [11] => 339 [12] => 328 [13] => 277 [14] => 206 [15] => 205 [16] => 203 [17] => 192 [18] => 200 [19] => 213 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1.042 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InterestExpense] => Array ( [0] => -47.4 [1] => -48.7 [2] => -50.1 [3] => -60.4 [4] => -60.622 [5] => -69 [6] => -44 [7] => -54 [8] => -103 [9] => -117 [10] => -111 [11] => -109 [12] => -133 [13] => -147 [14] => -148 [15] => -147 [16] => -138 [17] => -139 [18] => -140 [19] => -141 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 54.1 [1] => 54.1 [2] => 56.9 [3] => 70.2 [4] => 69.287 [5] => 41 [6] => 27 [7] => 55 [8] => 105 [9] => 108 [10] => 114 [11] => 113 [12] => 128 [13] => 134 [14] => 135 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ReconciledDepreciation] => Array ( [0] => 54.1 [1] => 54.1 [2] => 56.9 [3] => 70.2 [4] => 69.29 [5] => 41 [6] => 27 [7] => 55 [8] => 105 [9] => 108 [10] => 114 [11] => 113 [12] => 128 [13] => 134 [14] => 135 [15] => 109 [16] => 96 [17] => 96 [18] => 114 [19] => 119 ) [EBIT] => Array ( [0] => 160.5 [1] => 160 [2] => 275.1 [3] => 172.2 [4] => 136.575 [5] => 723 [6] => 303 [7] => 250 [8] => 338 [9] => 303 [10] => 477 [11] => 448 [12] => 461 [13] => 424 [14] => 354 [15] => 352 [16] => 341 [17] => 331 [18] => 340 [19] => 354 ) [EBITDA_morn] => Array ( [0] => 214.6 [1] => 214.1 [2] => 332 [3] => 242.4 [4] => 205.862 [5] => 764 [6] => 330 [7] => 305 [8] => 443 [9] => 411 [10] => 591 [11] => 561 [12] => 589 [13] => 558 [14] => 489 [15] => 299 [16] => 297 [17] => 275 [18] => 281 [19] => 295 ) [EBITDA] => Array ( [0] => 214.6 [1] => 214.1 [2] => 332 [3] => 242.4 [4] => 205.862 [5] => 764 [6] => 330 [7] => 305 [8] => 443 [9] => 411 [10] => 591 [11] => 561 [12] => 589 [13] => 558 [14] => 489 [15] => 461 [16] => 437 [17] => 427 [18] => 454 [19] => 473 ) [EBITDA_1] => Array ( [0] => 214.6 [1] => 214.1 [2] => 332 [3] => 242.4 [4] => 205.862 [5] => 764 [6] => 330 [7] => 305 [8] => 443 [9] => 411 [10] => 591 [11] => 561 [12] => 589 [13] => 558 [14] => 489 [15] => 461 [16] => 437 [17] => 427 [18] => 454 [19] => 473 ) [DDA_new] => Array ( [0] => 54.1 [1] => 54.1 [2] => 56.9 [3] => 70.2 [4] => 69.29 [5] => 41 [6] => 27 [7] => 55 [8] => 105 [9] => 108 [10] => 114 [11] => 113 [12] => 128 [13] => 134 [14] => 135 [15] => 109 [16] => 96 [17] => 96 [18] => 114 [19] => 119 ) [EBITDA_new] => Array ( [0] => 214.6 [1] => 214.1 [2] => 332 [3] => 242.4 [4] => 205.862 [5] => 764 [6] => 330 [7] => 305 [8] => 443 [9] => 411 [10] => 591 [11] => 561 [12] => 589 [13] => 558 [14] => 489 [15] => 299 [16] => 297 [17] => 275 [18] => 281 [19] => 295 ) [EBITDA_per_share] => Array ( [0] => 4.51 [1] => 4.2 [2] => 6.99 [3] => 3.73 [4] => 2.46 [5] => 6.7 [6] => 2.89 [7] => 2.33 [8] => 2.4 [9] => 2.23 [10] => 3.22 [11] => 3.04 [12] => 3.26 [13] => 3.19 [14] => 2.86 [15] => 2.82 [16] => 2.69 [17] => 2.64 [18] => 2.8 [19] => 2.87 ) [Operating_Income_per_share] => Array ( [0] => 3.45 [1] => 3.12 [2] => 3.47 [3] => 2.67 [4] => 1.68 [5] => 6.34 [6] => 2.66 [7] => 1.91 [8] => 1.83 [9] => 1.64 [10] => 2.6 [11] => 2.43 [12] => 2.55 [13] => 2.42 [14] => 1.92 [15] => 1.83 [16] => 1.83 [17] => 1.7 [18] => 1.74 [19] => 1.79 ) [Net Income] => Array ( [0] => 112.2 [1] => 110.7 [2] => 223.6 [3] => 111.7 [4] => 75.436 [5] => 398 [6] => 162 [7] => 338 [8] => 233 [9] => 192 [10] => 362 [11] => 354 [12] => 317 [13] => 282 [14] => 233 [15] => 236 [16] => 213 [17] => 193 [18] => 203 [19] => 214 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 1.62 [1] => 1.9 [2] => 2 [3] => 2.16 [4] => 2.26 [5] => 2.28 [6] => 2.28 [7] => 2.85 [8] => 1.49 [9] => 1.4 [10] => 1.42 [11] => 1.52 [12] => 1.6 [13] => 1.68 [14] => 1.68 [15] => 1.68 [16] => 1.68 [17] => 1.68 [18] => 1.68 [19] => 1.74 ) [Shares Outstanding] => Array ( [0] => 47.542 [1] => 51.014 [2] => 47.473 [3] => 64.942 [4] => 83.818 [5] => 114.040 [6] => 114.085 [7] => 131.008 [8] => 184.921 [9] => 184.615 [10] => 183.756 [11] => 184.600 [12] => 180.900 [13] => 175.000 [14] => 170.700 [15] => 163.400 [16] => 162.300 [17] => 162.000 [18] => 161.900 [19] => 165.000 ) [shares_diluted] => Array ( [0] => 47.542 [1] => 51.014 [2] => 47.473 [3] => 64.942 [4] => 83.818 [5] => 114.040 [6] => 114.085 [7] => 131.008 [8] => 184.921 [9] => 184.615 [10] => 183.756 [11] => 184.600 [12] => 180.900 [13] => 175.000 [14] => 170.700 [15] => 163.400 [16] => 162.300 [17] => 162.000 [18] => 161.900 [19] => 165.000 ) [shares_basic] => Array ( [0] => 47.542 [1] => 51.014 [2] => 47.473 [3] => 64.942 [4] => 83.818 [5] => 112.748 [6] => 112.500 [7] => 129.502 [8] => 184.921 [9] => 182.857 [10] => 183.756 [11] => 184.000 [12] => 180.500 [13] => 174.500 [14] => 170.300 [15] => 163.300 [16] => 162.100 [17] => 161.700 [18] => 161.500 [19] => 164.600 ) [COGS_pct] => Array ( [0] => 0.55 [1] => 0.57 [2] => 0.59 [3] => 0.60 [4] => 0.64 [5] => 0.25 [6] => 0.31 [7] => 0.49 [8] => 0.64 [9] => 0.68 [10] => 0.63 [11] => 0.66 [12] => 0.66 [13] => 0.67 [14] => 0.72 [15] => 0.69 [16] => 0.68 [17] => 0.68 [18] => 0.70 [19] => 0.69 ) [Gross Profit_pct] => Array ( [0] => 44.98 [1] => 42.85 [2] => 41.14 [3] => 40.33 [4] => 35.75 [5] => 74.51 [6] => 69.17 [7] => 51.17 [8] => 36.32 [9] => 31.77 [10] => 36.52 [11] => 34.26 [12] => 34.17 [13] => 32.90 [14] => 28.31 [15] => 31.30 [16] => 32.18 [17] => 32.39 [18] => 29.57 [19] => 31.34 ) [SGA_pct] => Array ( [0] => 7.27 [1] => 6.43 [2] => 6.14 [3] => 6.75 [4] => 7.18 [5] => 4.18 [6] => 7.71 [7] => 9.36 [8] => 6.60 [9] => 6.44 [10] => 5.63 [11] => 5.84 [12] => 6.95 [13] => 7.58 [14] => 7.93 [15] => 8.19 [16] => 7.98 [17] => 9.08 [18] => 8.66 [19] => 9.18 ) [Interest Expense_pct] => Array ( [0] => -8.19 [1] => -8.32 [2] => -7.91 [3] => -8.32 [4] => -8.23 [5] => -6.71 [6] => -8.92 [7] => -9.03 [8] => -9.06 [9] => -9.78 [10] => -7.26 [11] => -6.92 [12] => -8.17 [13] => -8.78 [14] => -9.17 [15] => -11.36 [16] => -11.60 [17] => -11.91 [18] => -10.46 [19] => -10.52 ) [Pretax Income_pct] => Array ( [0] => 19.54 [1] => 19.02 [2] => 35.51 [3] => 15.41 [4] => 10.31 [5] => 63.62 [6] => 52.54 [7] => 32.78 [8] => 20.67 [9] => 15.55 [10] => 23.95 [11] => 21.51 [12] => 20.16 [13] => 16.54 [14] => 12.76 [15] => 15.84 [16] => 17.06 [17] => 16.45 [18] => 14.94 [19] => 15.90 ) [Net Income_pct] => Array ( [0] => 19.39 [1] => 18.92 [2] => 35.28 [3] => 15.39 [4] => 10.24 [5] => 38.72 [6] => 32.86 [7] => 56.52 [8] => 20.49 [9] => 16.05 [10] => 23.69 [11] => 22.46 [12] => 19.48 [13] => 16.84 [14] => 14.44 [15] => 18.24 [16] => 17.90 [17] => 16.54 [18] => 15.16 [19] => 15.97 ) [DaysSalesOutstanding] => Array ( [0] => 16.97 [1] => 19.84 [2] => 13.65 [3] => 14.44 [4] => 15.85 [5] => 0.36 [6] => 9.62 [7] => 21.97 [8] => 10.59 [9] => 10.38 [10] => 9.55 [11] => 10.19 [12] => 8.97 [13] => 10.02 [14] => 10.18 [15] => 11 [16] => 7.05 [17] => 8.76 [18] => 7.09 [19] => 9.53 ) [DaysInventory] => Array ( [0] => 62.71 [1] => 51.74 [2] => 52.74 [3] => 49.73 [4] => 43.18 [5] => 0 [6] => 4.8 [7] => 65 [8] => 29.24 [9] => 24.15 [10] => 26.72 [11] => 26.42 [12] => 28.29 [13] => 26.63 [14] => 23.34 [15] => 18.89 [16] => 22.16 [17] => 22.21 [18] => 18.97 [19] => 21.82 ) [Payable] => Array ( [0] => 13.2 [1] => 15.8 [2] => 13.4 [3] => 13 [4] => 15.3 [5] => 2 [6] => 5 [7] => 27 [8] => 25 [9] => 34 [10] => 41 [11] => 45 [12] => 42 [13] => 48 [14] => 53 [15] => 46 [16] => 37 [17] => 34 [18] => 35 [19] => 34 ) [DaysPayable] => Array ( [0] => 8.33 [1] => 9.86 [2] => 7.72 [3] => 6.54 [4] => 7.58 [5] => 0.71 [6] => 3.7 [7] => 16.48 [8] => 8.03 [9] => 10.38 [10] => 9.79 [11] => 10.42 [12] => 9.42 [13] => 10.46 [14] => 11.99 [15] => 12.98 [16] => 11.35 [17] => 10.63 [18] => 9.54 [19] => 9.26 ) [InventoryTurnover] => Array ( [0] => 5.82 [1] => 7.05 [2] => 6.92 [3] => 7.34 [4] => 8.45 [5] => 0 [6] => 76 [7] => 5.62 [8] => 12.48 [9] => 15.11 [10] => 13.66 [11] => 13.81 [12] => 12.9 [13] => 13.71 [14] => 15.64 [15] => 19.33 [16] => 16.47 [17] => 16.44 [18] => 19.24 [19] => 16.73 ) [Accts Rec.] => Array ( [0] => 26.9 [1] => 31.8 [2] => 23.7 [3] => 28.7 [4] => 32 [5] => 1 [6] => 13 [7] => 36 [8] => 33 [9] => 34 [10] => 40 [11] => 44 [12] => 40 [13] => 46 [14] => 45 [15] => 39 [16] => 23 [17] => 28 [18] => 26 [19] => 35 ) [Inventory] => Array ( [0] => 54.7 [1] => 47.4 [2] => 53.9 [3] => 59 [4] => 56 [5] => 0 [6] => 2 [7] => 52 [8] => 58 [9] => 54 [10] => 71 [11] => 75 [12] => 83 [13] => 82 [14] => 74 [15] => 46 [16] => 49 [17] => 48 [18] => 49 [19] => 55 ) [inventory2sales] => Array ( [0] => 0.095 [1] => 0.081 [2] => 0.085 [3] => 0.081 [4] => 0.076 [5] => 0 [6] => 0.004 [7] => 0.087 [8] => 0.051 [9] => 0.045 [10] => 0.046 [11] => 0.048 [12] => 0.051 [13] => 0.049 [14] => 0.046 [15] => 0.036 [16] => 0.041 [17] => 0.041 [18] => 0.037 [19] => 0.041 ) [Total Current Assets] => Array ( [0] => 149.3 [1] => 174 [2] => 222.5 [3] => 232.3 [4] => 210.5 [5] => 133 [6] => 26 [7] => 306 [8] => 378 [9] => 399 [10] => 499 [11] => 643 [12] => 513 [13] => 456 [14] => 699 [15] => 519 [16] => 410 [17] => 453 [18] => 506 [19] => 633 ) [Other Current Assets] => Array ( [0] => 6.8 [1] => 7.2 [2] => 21 [3] => 9.2 [4] => 8.7 [5] => 17 [6] => 11 [7] => 25 [8] => 41 [9] => 44 [10] => 41 [11] => 155 [12] => 117 [13] => 88 [14] => 163 [15] => 135 [16] => 86 [17] => 123 [18] => 74 [19] => 108 ) [Net PPE] => Array ( [0] => 657.5 [1] => 634.1 [2] => 1095.3 [3] => 1051.3 [4] => 1216.7 [5] => 1012 [6] => 16 [7] => 316 [8] => 3906 [9] => 3977 [10] => 3843 [11] => 4121 [12] => 4092 [13] => 4151 [14] => 3815 [15] => 3643 [16] => 3551 [17] => 3515 [18] => 3577 [19] => 4596 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 14 ) [Total Assets] => Array ( [0] => 823.2 [1] => 826.1 [2] => 1336.4 [3] => 1300.9 [4] => 1438.2 [5] => 1251 [6] => 1619 [7] => 4122 [8] => 4289 [9] => 4407 [10] => 4378 [11] => 4812 [12] => 4661 [13] => 4664 [14] => 4780 [15] => 4448 [16] => 4251 [17] => 4259 [18] => 4384 [19] => 5695 ) [Other Long-Term Assets] => Array ( [0] => 16.4 [1] => 18 [2] => 18.6 [3] => 17.3 [4] => 11 [5] => 106 [6] => 1577 [7] => 3500 [8] => 5 [9] => 31 [10] => 36 [11] => 48 [12] => 56 [13] => 57 [14] => 266 [15] => 286 [16] => 290 [17] => 291 [18] => 301 [19] => 452 ) [Total Assets Non-liquid] => Array ( [0] => 762.3 [1] => 738.5 [2] => 1212.5 [3] => 1165.5 [4] => 1324.4 [5] => 1136 [6] => 1619 [7] => 3929 [8] => 4043 [9] => 4140 [10] => 4031 [11] => 4443 [12] => 4388 [13] => 4424 [14] => 4363 [15] => 4149 [16] => 3999 [17] => 4005 [18] => 4027 [19] => 5260 ) [HardAssets] => Array ( [0] => 762.3 [1] => 738.5 [2] => 1212.5 [3] => 1165.5 [4] => 1324.4 [5] => 1136 [6] => 1619 [7] => 3929 [8] => 4043 [9] => 4140 [10] => 4031 [11] => 4443 [12] => 4388 [13] => 4424 [14] => 4363 [15] => 4149 [16] => 3999 [17] => 4005 [18] => 4027 [19] => 5246 ) [Accts Payable] => Array ( [0] => 13.2 [1] => 15.8 [2] => 13.4 [3] => 13 [4] => 15.3 [5] => 2 [6] => 5 [7] => 27 [8] => 25 [9] => 34 [10] => 41 [11] => 45 [12] => 42 [13] => 50 [14] => 111 [15] => 91 [16] => 83 [17] => 80 [18] => 94 [19] => 93 ) [Short-Term Debt] => Array ( [0] => 13 [1] => 14.1 [2] => 17.4 [3] => 18.4 [4] => 18.4 [5] => 6 [6] => 0 [7] => 34 [8] => 33 [9] => 33 [10] => 32 [11] => 211 [12] => 125 [13] => 147 [14] => 158 [15] => 375 [16] => 260 [17] => 700 [18] => 352 [19] => 467 ) [ShortTermDebt_without_lease] => Array ( [0] => 13 [1] => 14.1 [2] => 17.4 [3] => 18.4 [4] => 18.4 [5] => 6 [6] => 0 [7] => 34 [8] => 33 [9] => 33 [10] => 32 [11] => 211 [12] => 125 [13] => 147 [14] => 158 [15] => 375 [16] => 260 [17] => 700 [18] => 352 [19] => 467 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Liabilities] => Array ( [0] => 55.8 [1] => 62.4 [2] => 69.5 [3] => 74 [4] => 80.9 [5] => 74 [6] => 48 [7] => 149 [8] => 155 [9] => 162 [10] => 184 [11] => 375 [12] => 281 [13] => 303 [14] => 307 [15] => 503 [16] => 375 [17] => 815 [18] => 472 [19] => 588 ) [Other Current Liab.] => Array ( [0] => 29.6 [1] => 32.5 [2] => 38.7 [3] => 42.6 [4] => 47.2 [5] => 66 [6] => 43 [7] => 88 [8] => 97 [9] => 95 [10] => 111 [11] => 119 [12] => 114 [13] => 106 [14] => 38 [15] => 37 [16] => 32 [17] => 35 [18] => 26 [19] => 28 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1 [6] => 0 [7] => 2 [8] => 2 [9] => 2 [10] => 2 [11] => 2 [12] => 2 [13] => 2 [14] => 2 [15] => 2 [16] => 2 [17] => 2 [18] => 2 [19] => 2 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 522 [6] => 0 [7] => 2227 [8] => 2197 [9] => 2150 [10] => 2168 [11] => 2181 [12] => 2190 [13] => 2204 [14] => 2225 [15] => 2233 [16] => 2243 [17] => 2261 [18] => 2288 [19] => 2942 ) [Retained Earnings] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 10 [6] => 0 [7] => 17 [8] => 23 [9] => 9 [10] => 111 [11] => 186 [12] => 214 [13] => 202 [14] => 149 [15] => 110 [16] => 51 [17] => -28 [18] => -97 [19] => -173 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -43 [10] => -43 [11] => -44 [12] => -307 [13] => -509 [14] => -773 [15] => -860 [16] => -911 [17] => -937 [18] => -938 [19] => -940 ) [Total Equity] => Array ( [0] => 223 [1] => 233.9 [2] => 491.6 [3] => 470.3 [4] => 405.4 [5] => 533 [6] => 145 [7] => 2247 [8] => 2222 [9] => 2119 [10] => 2240 [11] => 2325 [12] => 2089 [13] => 1901 [14] => 1572 [15] => 1466 [16] => 1374 [17] => 1263 [18] => 1223 [19] => 1832 ) [Long-Term Debt] => Array ( [0] => 531.4 [1] => 517.3 [2] => 763.4 [3] => 745 [4] => 942.6 [5] => 643 [6] => 1009 [7] => 1667 [8] => 1839 [9] => 2031 [10] => 1853 [11] => 2019 [12] => 2198 [13] => 2376 [14] => 2807 [15] => 2408 [16] => 2426 [17] => 2073 [18] => 2598 [19] => 3197 ) [Total Liabilities] => Array ( [0] => 600.2 [1] => 592.2 [2] => 844.8 [3] => 830.6 [4] => 1032.8 [5] => 718 [6] => 1474 [7] => 1875 [8] => 2067 [9] => 2288 [10] => 2138 [11] => 2487 [12] => 2572 [13] => 2763 [14] => 3208 [15] => 2982 [16] => 2877 [17] => 2996 [18] => 3161 [19] => 3863 ) [Other Long-Term Liab.] => Array ( [0] => 13 [1] => 12.5 [2] => 11.9 [3] => 11.6 [4] => 9.3 [5] => 1 [6] => 11 [7] => 21 [8] => 29 [9] => 58 [10] => 56 [11] => 54 [12] => 68 [13] => 64 [14] => 90 [15] => 71 [16] => 76 [17] => 108 [18] => 23 [19] => 27 ) [Cash and Equiv_pct] => Array ( [0] => 7.40 [1] => 10.60 [2] => 9.27 [3] => 10.41 [4] => 7.91 [5] => 9.19 [6] => 0.00 [7] => 4.68 [8] => 5.74 [9] => 6.06 [10] => 7.93 [11] => 7.67 [12] => 5.86 [13] => 5.15 [14] => 8.72 [15] => 6.72 [16] => 5.93 [17] => 5.96 [18] => 8.14 [19] => 7.64 ) [Accts Rec._pct] => Array ( [0] => 3.27 [1] => 3.85 [2] => 1.77 [3] => 2.21 [4] => 2.23 [5] => 0.08 [6] => 0.80 [7] => 0.87 [8] => 0.77 [9] => 0.77 [10] => 0.91 [11] => 0.91 [12] => 0.86 [13] => 0.99 [14] => 0.94 [15] => 0.88 [16] => 0.54 [17] => 0.66 [18] => 0.59 [19] => 0.61 ) [Inventory_pct] => Array ( [0] => 6.64 [1] => 5.74 [2] => 4.03 [3] => 4.54 [4] => 3.89 [5] => 0.00 [6] => 0.12 [7] => 1.26 [8] => 1.35 [9] => 1.23 [10] => 1.62 [11] => 1.56 [12] => 1.78 [13] => 1.76 [14] => 1.55 [15] => 1.03 [16] => 1.15 [17] => 1.13 [18] => 1.12 [19] => 0.97 ) [Other Current Assets_pct] => Array ( [0] => 0.83 [1] => 0.87 [2] => 1.57 [3] => 0.71 [4] => 0.60 [5] => 1.36 [6] => 0.68 [7] => 0.61 [8] => 0.96 [9] => 1.00 [10] => 0.94 [11] => 3.22 [12] => 2.51 [13] => 1.89 [14] => 3.41 [15] => 3.04 [16] => 2.02 [17] => 2.89 [18] => 1.69 [19] => 1.90 ) [Total Current Assets_pct] => Array ( [0] => 18.14 [1] => 21.06 [2] => 16.65 [3] => 17.86 [4] => 14.64 [5] => 10.63 [6] => 1.61 [7] => 7.42 [8] => 8.81 [9] => 9.05 [10] => 11.40 [11] => 13.36 [12] => 11.01 [13] => 9.78 [14] => 14.62 [15] => 11.67 [16] => 9.64 [17] => 10.64 [18] => 11.54 [19] => 11.12 ) [Net PPE_pct] => Array ( [0] => 79.87 [1] => 76.76 [2] => 81.96 [3] => 80.81 [4] => 84.60 [5] => 80.90 [6] => 0.99 [7] => 7.67 [8] => 91.07 [9] => 90.24 [10] => 87.78 [11] => 85.64 [12] => 87.79 [13] => 89.00 [14] => 79.81 [15] => 81.90 [16] => 83.53 [17] => 82.53 [18] => 81.59 [19] => 80.70 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.25 ) [Other Long-Term Assets_pct] => Array ( [0] => 1.99 [1] => 2.18 [2] => 1.39 [3] => 1.33 [4] => 0.76 [5] => 8.47 [6] => 97.41 [7] => 84.91 [8] => 0.12 [9] => 0.70 [10] => 0.82 [11] => 1.00 [12] => 1.20 [13] => 1.22 [14] => 5.56 [15] => 6.43 [16] => 6.82 [17] => 6.83 [18] => 6.87 [19] => 7.94 ) [Accts Payable_pct] => Array ( [0] => 1.60 [1] => 1.91 [2] => 1.00 [3] => 1.00 [4] => 1.06 [5] => 0.16 [6] => 0.31 [7] => 0.66 [8] => 0.58 [9] => 0.77 [10] => 0.94 [11] => 0.94 [12] => 0.90 [13] => 1.07 [14] => 2.32 [15] => 2.05 [16] => 1.95 [17] => 1.88 [18] => 2.14 [19] => 1.63 ) [Short-Term Debt_pct] => Array ( [0] => 1.58 [1] => 1.71 [2] => 1.30 [3] => 1.41 [4] => 1.28 [5] => 0.48 [6] => 0.00 [7] => 0.82 [8] => 0.77 [9] => 0.75 [10] => 0.73 [11] => 4.38 [12] => 2.68 [13] => 3.15 [14] => 3.31 [15] => 8.43 [16] => 6.12 [17] => 16.44 [18] => 8.03 [19] => 8.20 ) [Other Current Liab._pct] => Array ( [0] => 3.60 [1] => 3.93 [2] => 2.90 [3] => 3.27 [4] => 3.28 [5] => 5.28 [6] => 2.66 [7] => 2.13 [8] => 2.26 [9] => 2.16 [10] => 2.54 [11] => 2.47 [12] => 2.45 [13] => 2.27 [14] => 0.79 [15] => 0.83 [16] => 0.75 [17] => 0.82 [18] => 0.59 [19] => 0.49 ) [Total Current Liabilities_pct] => Array ( [0] => 6.78 [1] => 7.55 [2] => 5.20 [3] => 5.69 [4] => 5.63 [5] => 5.92 [6] => 2.96 [7] => 3.61 [8] => 3.61 [9] => 3.68 [10] => 4.20 [11] => 7.79 [12] => 6.03 [13] => 6.50 [14] => 6.42 [15] => 11.31 [16] => 8.82 [17] => 19.14 [18] => 10.77 [19] => 10.32 ) [Long-Term Debt_pct] => Array ( [0] => 64.55 [1] => 62.62 [2] => 57.12 [3] => 57.27 [4] => 65.54 [5] => 51.40 [6] => 62.32 [7] => 40.44 [8] => 42.88 [9] => 46.09 [10] => 42.33 [11] => 41.96 [12] => 47.16 [13] => 50.94 [14] => 58.72 [15] => 54.14 [16] => 57.07 [17] => 48.67 [18] => 59.26 [19] => 56.14 ) [Other Long-Term Liab._pct] => Array ( [0] => 1.58 [1] => 1.51 [2] => 0.89 [3] => 0.89 [4] => 0.65 [5] => 0.08 [6] => 25.76 [7] => 1.43 [8] => 1.70 [9] => 2.16 [10] => 2.31 [11] => 1.93 [12] => 2.00 [13] => 1.80 [14] => 1.97 [15] => 1.60 [16] => 1.79 [17] => 2.54 [18] => 2.08 [19] => 1.37 ) [Total Liabilities_pct] => Array ( [0] => 72.91 [1] => 71.69 [2] => 63.21 [3] => 63.85 [4] => 71.81 [5] => 57.39 [6] => 91.04 [7] => 45.49 [8] => 48.19 [9] => 51.92 [10] => 48.84 [11] => 51.68 [12] => 55.18 [13] => 59.24 [14] => 67.11 [15] => 67.04 [16] => 67.68 [17] => 70.35 [18] => 72.10 [19] => 67.83 ) [netcash] => Array ( [0] => -11.34 [1] => -12.43 [2] => -15.19 [3] => -10.7 [4] => -19.84 [5] => -5.29 [6] => -21.5 [7] => -9.21 [8] => -9.85 [9] => -11.04 [10] => -9.76 [11] => -11.51 [12] => -12.99 [13] => -14.64 [14] => -16.73 [15] => -16.48 [16] => -16.24 [17] => -17 [18] => -17.31 [19] => -19.38 ) [NCAV] => Array ( [0] => -10.34 [1] => -11.25 [2] => -14.24 [3] => -9.92 [4] => -18.72 [5] => -5.28 [6] => -21.34 [7] => -8.92 [8] => -9.56 [9] => -10.76 [10] => -9.4 [11] => -11.12 [12] => -12.58 [13] => -14.21 [14] => -16.31 [15] => -16.16 [16] => -15.99 [17] => -16.72 [18] => -17.04 [19] => -19.07 ) [NCAV_real] => Array ( [0] => -9.48 [1] => -10.3 [2] => -13.11 [3] => -9.21 [4] => -17.75 [5] => -5.13 [6] => -21.12 [7] => -8.59 [8] => -9.14 [9] => -10.32 [10] => -8.93 [11] => -10.02 [12] => -11.63 [13] => -13.39 [14] => -15.04 [15] => -15.13 [16] => -15.27 [17] => -15.77 [18] => -16.39 [19] => -18.26 ) [Book Value Per Share] => Array ( [0] => 4.69 [1] => 5.76 [2] => 10.36 [3] => 7.24 [4] => 8.75 [5] => 4.67 [6] => 2.11 [7] => 12.3 [8] => 12.02 [9] => 11.58 [10] => 12.2 [11] => 12.63 [12] => 11.8 [13] => 11.03 [14] => 9.43 [15] => 9 [16] => 8.5 [17] => 7.83 [18] => 7.55 [19] => 10.36 ) [Tangibles_book_per_share] => Array ( [0] => 4.69 [1] => 5.76 [2] => 10.36 [3] => 7.24 [4] => 8.75 [5] => 4.67 [6] => 2.11 [7] => 12.3 [8] => 12.02 [9] => 11.58 [10] => 12.2 [11] => 12.63 [12] => 11.8 [13] => 11.03 [14] => 9.43 [15] => 9 [16] => 8.5 [17] => 7.83 [18] => 7.55 [19] => 10.28 ) [deb2equity] => Array ( [0] => 2.441 [1] => 2.272 [2] => 1.588 [3] => 1.623 [4] => 2.37 [5] => 1.218 [6] => 6.959 [7] => 0.757 [8] => 0.842 [9] => 0.974 [10] => 0.842 [11] => 0.959 [12] => 1.112 [13] => 1.327 [14] => 1.886 [15] => 1.898 [16] => 1.955 [17] => 2.196 [18] => 2.412 [19] => 2 ) [debt2rev_totaldebt] => Array ( [0] => 544.4 [1] => 531.4 [2] => 780.8 [3] => 763.4 [4] => 961 [5] => 649 [6] => 1009 [7] => 1701 [8] => 1872 [9] => 2064 [10] => 1885 [11] => 2230 [12] => 2323 [13] => 2523 [14] => 2965 [15] => 2783 [16] => 2686 [17] => 2773 [18] => 2950 [19] => 3664 ) [debt2rev] => Array ( [0] => 0.941 [1] => 0.908 [2] => 1.232 [3] => 1.052 [4] => 1.304 [5] => 0.631 [6] => 2.047 [7] => 2.844 [8] => 1.646 [9] => 1.726 [10] => 1.234 [11] => 1.415 [12] => 1.428 [13] => 1.506 [14] => 1.837 [15] => 2.151 [16] => 2.257 [17] => 2.376 [18] => 2.203 [19] => 2.734 ) [cogs2rev] => Array ( [0] => 0.55 [1] => 0.57 [2] => 0.59 [3] => 0.60 [4] => 0.64 [5] => 0.25 [6] => 0.31 [7] => 0.49 [8] => 0.64 [9] => 0.68 [10] => 0.63 [11] => 0.66 [12] => 0.66 [13] => 0.67 [14] => 0.72 [15] => 0.69 [16] => 0.68 [17] => 0.68 [18] => 0.70 [19] => 0.69 ) [inventory2rev] => Array ( [0] => 0.095 [1] => 0.081 [2] => 0.085 [3] => 0.081 [4] => 0.076 [5] => 0 [6] => 0.004 [7] => 0.087 [8] => 0.051 [9] => 0.045 [10] => 0.046 [11] => 0.048 [12] => 0.051 [13] => 0.049 [14] => 0.046 [15] => 0.036 [16] => 0.041 [17] => 0.041 [18] => 0.037 [19] => 0.041 ) [ar2asset] => Array ( [0] => 0.033 [1] => 0.038 [2] => 0.018 [3] => 0.022 [4] => 0.022 [5] => 0.001 [6] => 0.008 [7] => 0.009 [8] => 0.008 [9] => 0.008 [10] => 0.009 [11] => 0.009 [12] => 0.009 [13] => 0.01 [14] => 0.009 [15] => 0.009 [16] => 0.005 [17] => 0.007 [18] => 0.006 [19] => 0.006 ) [cash2asset] => Array ( [0] => 0.074 [1] => 0.106 [2] => 0.093 [3] => 0.104 [4] => 0.079 [5] => 0.092 [6] => 0 [7] => 0.047 [8] => 0.057 [9] => 0.061 [10] => 0.079 [11] => 0.077 [12] => 0.059 [13] => 0.051 [14] => 0.087 [15] => 0.067 [16] => 0.059 [17] => 0.06 [18] => 0.081 [19] => 0.076 ) [equity2asset] => Array ( [0] => 0.271 [1] => 0.283 [2] => 0.368 [3] => 0.362 [4] => 0.282 [5] => 0.426 [6] => 0.09 [7] => 0.545 [8] => 0.518 [9] => 0.481 [10] => 0.512 [11] => 0.483 [12] => 0.448 [13] => 0.408 [14] => 0.329 [15] => 0.33 [16] => 0.323 [17] => 0.297 [18] => 0.279 [19] => 0.322 ) [equity2liab_tangbile] => Array ( [0] => 0.372 [1] => 0.395 [2] => 0.582 [3] => 0.566 [4] => 0.393 [5] => 0.742 [6] => 0.098 [7] => 1.198 [8] => 1.075 [9] => 0.926 [10] => 1.048 [11] => 0.935 [12] => 0.812 [13] => 0.688 [14] => 0.49 [15] => 0.492 [16] => 0.478 [17] => 0.422 [18] => 0.387 [19] => 0.471 ) [ppe2asset] => Array ( [0] => 0.799 [1] => 0.768 [2] => 0.82 [3] => 0.808 [4] => 0.846 [5] => 0.809 [6] => 0.01 [7] => 0.077 [8] => 0.911 [9] => 0.902 [10] => 0.878 [11] => 0.856 [12] => 0.878 [13] => 0.89 [14] => 0.798 [15] => 0.819 [16] => 0.835 [17] => 0.825 [18] => 0.816 [19] => 0.807 ) [interest2rev] => Array ( [0] => -8.191 [1] => -8.323 [2] => -7.906 [3] => -8.324 [4] => -8.229 [5] => -6.712 [6] => -8.925 [7] => -9.03 [8] => -9.059 [9] => -9.783 [10] => -7.264 [11] => -6.916 [12] => -8.175 [13] => -8.776 [14] => -9.17 [15] => -11.36 [16] => -11.597 [17] => -11.911 [18] => -10.456 [19] => -10.522 ) [std2asset] => Array ( [0] => 0.068 [1] => 0.076 [2] => 0.052 [3] => 0.057 [4] => 0.056 [5] => 0.059 [6] => 0.03 [7] => 0.036 [8] => 0.036 [9] => 0.037 [10] => 0.042 [11] => 0.078 [12] => 0.06 [13] => 0.065 [14] => 0.064 [15] => 0.113 [16] => 0.088 [17] => 0.191 [18] => 0.108 [19] => 0.103 ) [ltd2asset] => Array ( [0] => 0.646 [1] => 0.626 [2] => 0.571 [3] => 0.573 [4] => 0.655 [5] => 0.514 [6] => 0.623 [7] => 0.404 [8] => 0.429 [9] => 0.461 [10] => 0.423 [11] => 0.42 [12] => 0.472 [13] => 0.509 [14] => 0.587 [15] => 0.541 [16] => 0.571 [17] => 0.487 [18] => 0.593 [19] => 0.561 ) [turnover] => Array ( [0] => 0.703 [1] => 0.708 [2] => 0.474 [3] => 0.558 [4] => 0.512 [5] => 0.822 [6] => 0.305 [7] => 0.145 [8] => 0.265 [9] => 0.271 [10] => 0.349 [11] => 0.328 [12] => 0.349 [13] => 0.359 [14] => 0.338 [15] => 0.291 [16] => 0.28 [17] => 0.274 [18] => 0.305 [19] => 0.235 ) [CF_Net Income] => Array ( [0] => 112.2 [1] => 110.7 [2] => 223.6 [3] => 111.7 [4] => 75.436 [5] => 398 [6] => 162 [7] => 338 [8] => 233 [9] => 192 [10] => 362 [11] => 354 [12] => 317 [13] => 282 [14] => 233 [15] => 236 [16] => 213 [17] => 193 [18] => 203 [19] => 214 ) [buybackratio] => Array ( [0] => 0 [1] => 0 [2] => -0.65 [3] => 0 [4] => 0 [5] => -0.06 [6] => -0.09 [7] => -0.27 [8] => -0.08 [9] => -0.01 [10] => -0.03 [11] => -0.03 [12] => -0.02 [13] => -0.03 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => -2.84 ) [grahamnumber] => Array ( [0] => 15.78 [1] => 18.8 [2] => 33.13 [3] => 16.74 [4] => 17.91 [5] => 19.16 [6] => 10.6 [7] => 22.64 [8] => 18.46 [9] => 16.53 [10] => 22.52 [11] => 22.61 [12] => 21.73 [13] => 20.09 [14] => 17.21 [15] => 17.14 [16] => 15.46 [17] => 14.52 [18] => 14.59 [19] => 16.72 ) [CF_DDA] => Array ( [0] => 54.1 [1] => 54.1 [2] => 56.9 [3] => 70.2 [4] => 69.287 [5] => 41 [6] => 27 [7] => 55 [8] => 105 [9] => 108 [10] => 114 [11] => 113 [12] => 128 [13] => 134 [14] => 135 [15] => 109 [16] => 96 [17] => 96 [18] => 114 [19] => 119 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 155.1 [1] => 165.2 [2] => 171.9 [3] => 190 [4] => 164 [5] => 316 [6] => 593 [7] => 223 [8] => 369 [9] => 385 [10] => 582 [11] => 516 [12] => 556 [13] => 517 [14] => 420 [15] => 540 [16] => 449 [17] => 374 [18] => 353 [19] => 404 ) [Cash Flow from Others] => Array ( [0] => -10.3 [1] => -4.1 [2] => -106.8 [3] => 3 [4] => 8.077 [5] => 101 [6] => 17 [7] => 32 [8] => 37 [9] => 75 [10] => 109 [11] => 98 [12] => 81 [13] => 102 [14] => 118 [15] => 148 [16] => 143 [17] => 93 [18] => 24 [19] => 91 ) [Cash Flow_PPE] => Array ( [0] => -21.3 [1] => -23.9 [2] => -12 [3] => -27.4 [4] => -65.8 [5] => -113 [6] => -135 [7] => -59 [8] => -249 [9] => -246 [10] => -90 [11] => -561 [12] => -195 [13] => -90 [14] => -119 [15] => 0 [16] => 13 [17] => -89 [18] => -94 [19] => -237 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -174 [14] => -9 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => -221 ) [Cash Flow_CPEX] => Array ( [0] => -25.8 [1] => -30.7 [2] => -19.3 [3] => -28.3 [4] => -67.3 [5] => -113 [6] => -135 [7] => -59 [8] => -249 [9] => -246 [10] => -136 [11] => -590 [12] => -197 [13] => -93 [14] => -189 [15] => -62 [16] => -71 [17] => -171 [18] => -90 [19] => -152 ) [Cash Flow from Investing] => Array ( [0] => -20.9 [1] => -25.7 [2] => -419.2 [3] => -28.1 [4] => -65.8 [5] => -113 [6] => -139 [7] => 71 [8] => -252 [9] => -247 [10] => -91 [11] => -563 [12] => -199 [13] => -262 [14] => -205 [15] => -64 [16] => -58 [17] => -171 [18] => -167 [19] => -529 ) [Net Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 144.3 [3] => 0 [4] => 0 [5] => 25 [6] => 14 [7] => 92 [8] => 18 [9] => -42 [10] => 12 [11] => 8 [12] => -256 [13] => -194 [14] => -264 [15] => -87 [16] => -51 [17] => -26 [18] => -1 [19] => 605 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 144.3 [3] => 0 [4] => 0 [5] => 25 [6] => 14 [7] => 92 [8] => 18 [9] => 1 [10] => 12 [11] => 9 [12] => 7 [13] => 8 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 607 ) [Net Issuance of Debt] => Array ( [0] => -25.5 [1] => -13 [2] => 249.4 [3] => -17.4 [4] => 20.6 [5] => -13 [6] => -310 [7] => 206 [8] => 191 [9] => 190 [10] => -181 [11] => 341 [12] => 93 [13] => 200 [14] => 450 [15] => -184 [16] => -110 [17] => 87 [18] => 176 [19] => -150 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => -81.8 [1] => -99.8 [2] => -110.1 [3] => -133 [4] => -140.4 [5] => -84 [6] => -80 [7] => -384 [8] => -275 [9] => -257 [10] => -260 [11] => -279 [12] => -290 [13] => -294 [14] => -286 [15] => -275 [16] => -272 [17] => -272 [18] => -272 [19] => -290 ) [Cash from Financing] => Array ( [0] => -107.3 [1] => -112.8 [2] => 283.6 [3] => -150.4 [4] => -119.8 [5] => -203 [6] => -454 [7] => -101 [8] => -66 [9] => -109 [10] => -429 [11] => 69 [12] => -453 [13] => -288 [14] => -86 [15] => -546 [16] => -438 [17] => -201 [18] => -84 [19] => 202 ) [Other Financing] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -131 [6] => -78 [7] => -15 [8] => 0 [9] => 0 [10] => 0 [11] => -1 [12] => 0 [13] => 0 [14] => 14 [15] => 0 [16] => -5 [17] => 10 [18] => 13 [19] => 37 ) [Net Change in Cash] => Array ( [0] => 26.9 [1] => 26.7 [2] => 36.3 [3] => 11.5 [4] => -21.6 [5] => 0 [6] => 0 [7] => 193 [8] => 51 [9] => 29 [10] => 62 [11] => 22 [12] => -96 [13] => -33 [14] => 129 [15] => -70 [16] => -47 [17] => 2 [18] => 102 [19] => 77 ) [NetChangeinCash_others] => Array ( [0] => 0 [1] => 0 [2] => -2.84217094304E-14 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [total_freecashflow] => Array ( [0] => 129.3 [1] => 134.5 [2] => 152.6 [3] => 161.7 [4] => 96.7 [5] => 203 [6] => 458 [7] => 164 [8] => 120 [9] => 139 [10] => 446 [11] => -74 [12] => 359 [13] => 424 [14] => 231 [15] => 478 [16] => 378 [17] => 203 [18] => 263 [19] => 252 ) [CF_Net Income_pct] => Array ( [0] => 72.34 [1] => 67.01 [2] => 130.08 [3] => 58.79 [4] => 46.00 [5] => 125.95 [6] => 27.32 [7] => 151.57 [8] => 63.14 [9] => 49.87 [10] => 62.20 [11] => 68.60 [12] => 57.01 [13] => 54.55 [14] => 55.48 [15] => 43.70 [16] => 47.44 [17] => 51.60 [18] => 57.51 [19] => 52.97 ) [CF_DDA_pct] => Array ( [0] => 54 [1] => 54 [2] => 57 [3] => 70 [4] => 69 [5] => 41 [6] => 27 [7] => 55 [8] => 105 [9] => 108 [10] => 114 [11] => 113 [12] => 128 [13] => 134 [14] => 135 [15] => 109 [16] => 96 [17] => 96 [18] => 114 [19] => 119 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -16.63 [1] => -18.58 [2] => -11.23 [3] => -14.89 [4] => -41.04 [5] => -35.76 [6] => -22.77 [7] => -26.46 [8] => -67.48 [9] => -63.90 [10] => -23.37 [11] => -114.34 [12] => -35.43 [13] => -17.99 [14] => -45.00 [15] => -11.48 [16] => -15.81 [17] => -45.72 [18] => -25.50 [19] => -37.62 ) [Cash Flow from Investing_pct] => Array ( [0] => -13.48 [1] => -15.56 [2] => -243.86 [3] => -14.79 [4] => -40.12 [5] => -35.76 [6] => -23.44 [7] => 31.84 [8] => -68.29 [9] => -64.16 [10] => -15.64 [11] => -109.11 [12] => -35.79 [13] => -50.68 [14] => -48.81 [15] => -11.85 [16] => -12.92 [17] => -45.72 [18] => -47.31 [19] => -130.94 ) [Net Issuance of Stock_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 83.94 [3] => 0.00 [4] => 0.00 [5] => 7.91 [6] => 2.36 [7] => 41.26 [8] => 4.88 [9] => -10.91 [10] => 2.06 [11] => 1.55 [12] => -46.04 [13] => -37.52 [14] => -62.86 [15] => -16.11 [16] => -11.36 [17] => -6.95 [18] => -0.28 [19] => 149.75 ) [Net Issuance of Debt_pct] => Array ( [0] => -16.44 [1] => -7.87 [2] => 145.08 [3] => -9.16 [4] => 12.56 [5] => -4.11 [6] => -52.28 [7] => 92.38 [8] => 51.76 [9] => 49.35 [10] => -31.10 [11] => 66.09 [12] => 16.73 [13] => 38.68 [14] => 107.14 [15] => -34.07 [16] => -24.50 [17] => 23.26 [18] => 49.86 [19] => -37.13 ) [Dividends_pct] => Array ( [0] => -52.74 [1] => -60.41 [2] => -64.05 [3] => -70.00 [4] => -85.61 [5] => -26.58 [6] => -13.49 [7] => -172.20 [8] => -74.53 [9] => -66.75 [10] => -44.67 [11] => -54.07 [12] => -52.16 [13] => -56.87 [14] => -68.10 [15] => -50.93 [16] => -60.58 [17] => -72.73 [18] => -77.05 [19] => -71.78 ) [Other Financing_pct] => Array ( [0] => -69.18 [1] => -68.28 [2] => 164.98 [3] => -79.16 [4] => -73.05 [5] => -64.24 [6] => -76.56 [7] => -45.29 [8] => -17.89 [9] => -28.31 [10] => -73.71 [11] => 13.37 [12] => -81.47 [13] => -55.71 [14] => -20.48 [15] => -101.11 [16] => -97.55 [17] => -53.74 [18] => -23.80 [19] => 50.00 ) [Cash from Financing_pct] => Array ( [0] => -69.18 [1] => -68.28 [2] => 164.98 [3] => -79.16 [4] => -73.05 [5] => -22.78 [6] => -63.41 [7] => -38.57 [8] => -17.89 [9] => -28.31 [10] => -73.71 [11] => 13.57 [12] => -81.47 [13] => -55.71 [14] => -23.81 [15] => -101.11 [16] => -96.44 [17] => -56.42 [18] => -27.48 [19] => 40.84 ) [Net Change in Cash_pct] => Array ( [0] => 17.34 [1] => 16.16 [2] => 21.12 [3] => 6.05 [4] => -13.17 [5] => 0.00 [6] => 0.00 [7] => 86.55 [8] => 13.82 [9] => 7.53 [10] => 10.65 [11] => 4.26 [12] => -17.27 [13] => -6.38 [14] => 30.71 [15] => -12.96 [16] => -10.47 [17] => 0.53 [18] => 28.90 [19] => 19.06 ) [total_freecashflow_pct] => Array ( [0] => 83.37 [1] => 81.42 [2] => 88.77 [3] => 85.11 [4] => 58.96 [5] => 64.24 [6] => 77.23 [7] => 73.54 [8] => 32.52 [9] => 36.10 [10] => 76.63 [11] => -14.34 [12] => 64.57 [13] => 82.01 [14] => 55.00 [15] => 88.52 [16] => 84.19 [17] => 54.28 [18] => 74.50 [19] => 62.38 ) [per share rev] => Array ( [0] => 12.17 [1] => 11.47 [2] => 13.35 [3] => 11.17 [4] => 8.79 [5] => 9.01 [6] => 4.32 [7] => 4.56 [8] => 6.15 [9] => 6.48 [10] => 8.32 [11] => 8.54 [12] => 8.99 [13] => 9.57 [14] => 9.46 [15] => 7.92 [16] => 7.33 [17] => 7.2 [18] => 8.27 [19] => 8.12 ) [per share eps] => Array ( [0] => 2.36 [1] => 2.17 [2] => 4.71 [3] => 1.72 [4] => 0.9 [5] => 3.49 [6] => 1.42 [7] => 2.58 [8] => 1.26 [9] => 1.04 [10] => 1.97 [11] => 1.92 [12] => 1.75 [13] => 1.61 [14] => 1.37 [15] => 1.44 [16] => 1.31 [17] => 1.19 [18] => 1.25 [19] => 1.3 ) [eps_nri] => Array ( [0] => 2.36 [1] => 2.17 [2] => 4.71 [3] => 1.72 [4] => 0.9 [5] => 3.49 [6] => 1.42 [7] => 2.58 [8] => 1.26 [9] => 1.04 [10] => 1.84 [11] => 1.79 [12] => 1.74 [13] => 1.6 [14] => 1.37 [15] => 1.44 [16] => 1.24 [17] => 1.19 [18] => 1.25 [19] => 1.3 ) [per share_freecashflow] => Array ( [0] => 2.72 [1] => 2.64 [2] => 3.21 [3] => 2.49 [4] => 1.15 [5] => 1.78 [6] => 4.01 [7] => 1.25 [8] => 0.65 [9] => 0.75 [10] => 2.43 [11] => -0.4 [12] => 1.98 [13] => 2.42 [14] => 1.35 [15] => 2.93 [16] => 2.33 [17] => 1.25 [18] => 1.62 [19] => 1.53 ) [ROE] => Array ( [0] => 50.31 [1] => 47.33 [2] => 45.48 [3] => 23.75 [4] => 18.61 [5] => 74.67 [6] => 111.72 [7] => 15.04 [8] => 10.49 [9] => 9.06 [10] => 16.16 [11] => 15.23 [12] => 15.17 [13] => 14.83 [14] => 14.82 [15] => 16.1 [16] => 15.5 [17] => 15.28 [18] => 16.6 [19] => 11.68 ) [payout] => Array ( [0] => 0.686 [1] => 0.876 [2] => 0.425 [3] => 1.256 [4] => 2.511 [5] => 0.653 [6] => 1.606 [7] => 1.105 [8] => 1.183 [9] => 1.346 [10] => 0.721 [11] => 0.792 [12] => 0.914 [13] => 1.043 [14] => 1.226 [15] => 1.167 [16] => 1.282 [17] => 1.412 [18] => 1.344 [19] => 1.338 ) [ROA] => Array ( [0] => 13.63 [1] => 13.4 [2] => 16.73 [3] => 8.59 [4] => 5.25 [5] => 31.81 [6] => 10.01 [7] => 8.2 [8] => 5.43 [9] => 4.36 [10] => 8.27 [11] => 7.36 [12] => 6.8 [13] => 6.05 [14] => 4.87 [15] => 5.31 [16] => 5.01 [17] => 4.53 [18] => 4.63 [19] => 3.76 ) [ROC_capital] => Array ( [0] => 813.6 [1] => 815.3 [2] => 1338.8 [3] => 1292.8 [4] => 1435.9 [5] => 1162 [6] => 53 [7] => 647 [8] => 4325 [9] => 4420 [10] => 4383 [11] => 4919 [12] => 4722 [13] => 4695 [14] => 4677 [15] => 4297 [16] => 4047 [17] => 4091 [18] => 4157 [19] => 5337 ) [ROC] => Array ( [0] => 13.79 [1] => 13.58 [2] => 16.7 [3] => 8.64 [4] => 5.25 [5] => 34.25 [6] => 305.66 [7] => 52.24 [8] => 5.39 [9] => 4.34 [10] => 8.26 [11] => 7.2 [12] => 6.71 [13] => 6.01 [14] => 4.98 [15] => 5.49 [16] => 5.26 [17] => 4.72 [18] => 4.88 [19] => 4.01 ) [ROC_JOEL_capital] => Array ( [0] => 703.1 [1] => 672.2 [2] => 1141.8 [3] => 1092.6 [4] => 1250.9 [5] => 1012 [6] => 16 [7] => 316 [8] => 3916 [9] => 3980 [10] => 3843 [11] => 4231 [12] => 4176 [13] => 4211 [14] => 3948 [15] => 3735 [16] => 3594 [17] => 3599 [18] => 3606 [19] => 4673 ) [ROC_JOEL] => Array ( [0] => 23.34 [1] => 23.65 [2] => 14.44 [3] => 15.87 [4] => 11.28 [5] => 71.44 [6] => 1893.75 [7] => 79.11 [8] => 8.63 [9] => 7.61 [10] => 12.41 [11] => 10.59 [12] => 11.04 [13] => 10.07 [14] => 8.31 [15] => 8.01 [16] => 8.26 [17] => 7.64 [18] => 7.79 [19] => 6.31 ) [ROC_JOEL_new] => Array ( [0] => 21.93 [1] => 22.81 [2] => 23.44 [3] => 15.25 [4] => 10.61 [5] => 71.34 [6] => 1893.75 [7] => 72.7 [8] => 8.51 [9] => 7.5 [10] => 12.17 [11] => 10.39 [12] => 10.83 [13] => 9.87 [14] => 8.79 [15] => 9.26 [16] => 9.33 [17] => 9.05 [18] => 9.26 [19] => 7.47 ) [grossmargin] => Array ( [0] => 44.98 [1] => 42.85 [2] => 41.14 [3] => 40.33 [4] => 35.75 [5] => 74.51 [6] => 69.17 [7] => 51.17 [8] => 36.32 [9] => 31.77 [10] => 36.52 [11] => 34.26 [12] => 34.17 [13] => 32.9 [14] => 28.31 [15] => 31.3 [16] => 32.18 [17] => 32.39 [18] => 29.57 [19] => 31.34 ) [pretaxmargin] => Array ( [0] => 19.54 [1] => 19.02 [2] => 35.51 [3] => 15.41 [4] => 10.31 [5] => 63.62 [6] => 52.54 [7] => 32.78 [8] => 20.67 [9] => 15.55 [10] => 23.95 [11] => 21.51 [12] => 20.16 [13] => 16.54 [14] => 12.76 [15] => 15.84 [16] => 17.06 [17] => 16.45 [18] => 14.94 [19] => 15.9 ) [operatingmargin] => Array ( [0] => 28.36 [1] => 27.17 [2] => 26.02 [3] => 23.9 [4] => 19.16 [5] => 70.33 [6] => 61.46 [7] => 41.81 [8] => 29.73 [9] => 25.33 [10] => 31.22 [11] => 28.43 [12] => 28.33 [13] => 25.31 [14] => 20.32 [15] => 23.11 [16] => 24.96 [17] => 23.56 [18] => 20.99 [19] => 22.01 ) [netmargin] => Array ( [0] => 19.39 [1] => 18.92 [2] => 35.28 [3] => 15.39 [4] => 10.24 [5] => 38.72 [6] => 32.86 [7] => 56.52 [8] => 20.49 [9] => 16.05 [10] => 23.69 [11] => 22.46 [12] => 19.48 [13] => 16.84 [14] => 14.44 [15] => 18.24 [16] => 17.9 [17] => 16.54 [18] => 15.16 [19] => 15.97 ) [pettm] => Array ( [0] => 8.530 [1] => 10.980 [2] => 3.940 [3] => 17.540 [4] => 28.520 [5] => 10.340 [6] => 14.400 [7] => 12.790 [8] => 18.720 [9] => 29.570 [10] => 19.570 [11] => 18.840 [12] => 22.780 [13] => 28.560 [14] => 25.390 [15] => 26.370 [16] => 28.480 [17] => 30.770 [18] => 35.580 [19] => 35.640 ) [penri] => Array ( [0] => 0.00 [1] => 11.00 [2] => 3.94 [3] => 17.49 [4] => 28.64 [5] => 10.33 [6] => 14.44 [7] => 12.79 [8] => 18.73 [9] => 29.57 [10] => 19.61 [11] => 20.03 [12] => 22.90 [13] => 28.78 [14] => 25.36 [15] => 26.41 [16] => 30.20 [17] => 30.72 [18] => 35.50 [19] => 36.05 ) [pe] => Array ( [0] => 8.530 [1] => 10.980 [2] => 3.940 [3] => 17.540 [4] => 28.520 [5] => 10.340 [6] => 14.400 [7] => 12.790 [8] => 18.720 [9] => 29.570 [10] => 19.570 [11] => 18.840 [12] => 22.780 [13] => 28.560 [14] => 25.390 [15] => 26.370 [16] => 28.480 [17] => 30.770 [18] => 35.580 [19] => 35.640 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 3.550 [7] => 3.940 [8] => 1.960 [9] => 2.660 [10] => 3.150 [11] => 2.860 [12] => 3.370 [13] => 4.170 [14] => 3.700 [15] => 4.190 [16] => 4.410 [17] => 4.660 [18] => 5.860 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 41.14 [7] => 17.84 [8] => 0 [9] => 0 [10] => 11.82 [11] => 13.72 [12] => 15.96 [13] => 10.37 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [pfcf] => Array ( [0] => 7.430 [1] => 8.940 [2] => 6.750 [3] => 12.050 [4] => 22.860 [5] => 15.240 [6] => 9.120 [7] => 19.280 [8] => 36.310 [9] => 40.460 [10] => 15.880 [11] => 0.000 [12] => 20.030 [13] => 18.870 [14] => 25.540 [15] => 12.930 [16] => 16.070 [17] => 29.250 [18] => 27.390 [19] => 31.210 ) [ps] => Array ( [0] => 1.660 [1] => 2.070 [2] => 1.770 [3] => 2.700 [4] => 2.940 [5] => 3.280 [6] => 7.260 [7] => 5.560 [8] => 3.850 [9] => 4.750 [10] => 4.640 [11] => 4.220 [12] => 4.430 [13] => 4.810 [14] => 3.670 [15] => 4.780 [16] => 5.110 [17] => 5.070 [18] => 5.370 [19] => 5.730 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 2.434 [6] => 2.326 [7] => 2.444 [8] => 1.83 [9] => 1.52 [10] => 1.632 [11] => 1.572 [12] => 1.03 [13] => 1.052 [14] => 1.39 [15] => 1.666 [16] => 1.728 [17] => 2.152 [18] => 2.012 [19] => 1.896 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -14.020 [6] => -11.730 [7] => -14.120 [8] => -4.110 [9] => -10.150 [10] => -7.470 [11] => 2.020 [12] => 9.170 [13] => 6.480 [14] => -0.030 [15] => 1.390 [16] => -3.760 [17] => -5.150 [18] => -4.650 [19] => -0.970 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -5.480 [6] => -2.280 [7] => -4.020 [8] => 2.050 [9] => -3.110 [10] => -2.450 [11] => 6.420 [12] => 11.960 [13] => 9.150 [14] => 3.390 [15] => 7.120 [16] => 0.680 [17] => -0.220 [18] => 0.190 [19] => 2.660 ) [zscore] => Array ( [0] => 2.060 [1] => 2.120 [2] => 1.570 [3] => 2.250 [4] => 1.310 [5] => 7.880 [6] => 0.920 [7] => 1.980 [8] => 1.700 [9] => 1.870 [10] => 2.640 [11] => 2.210 [12] => 2.260 [13] => 2.270 [14] => 1.600 [15] => 1.610 [16] => 1.620 [17] => 1.380 [18] => 1.690 [19] => 1.520 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 6 [3] => 3 [4] => 4 [5] => 6 [6] => 4 [7] => 6 [8] => 4 [9] => 5 [10] => 9 [11] => 6 [12] => 5 [13] => 5 [14] => 5 [15] => 6 [16] => 6 [17] => 7 [18] => 6 [19] => 7 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => -2.910 [3] => -2.570 [4] => -2.780 [5] => 1.510 [6] => 23.930 [7] => -0.340 [8] => -1.810 [9] => -0.360 [10] => -2.580 [11] => -2.250 [12] => -2.800 [13] => -2.560 [14] => -1.210 [15] => -2.930 [16] => -3.180 [17] => -2.570 [18] => -2.710 [19] => -2.290 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 1.19 [7] => 1.58 [8] => 1.84 [9] => 1.71 [10] => 1.92 [11] => 1.83 [12] => 1.82 [13] => 1.72 [14] => 1.70 [15] => 1.79 [16] => 1.66 [17] => 1.54 [18] => 1.44 [19] => 1.37 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 13.850 [6] => 14.520 [7] => 15.030 [8] => 12.820 [9] => 17.960 [10] => 20.040 [11] => 19.690 [12] => 21.950 [13] => 26.710 [14] => 20.410 [15] => 21.130 [16] => 22.570 [17] => 23.800 [18] => 30.800 [19] => 33.910 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 6.980 [6] => 8.160 [7] => 20.620 [8] => 19.870 [9] => 19.140 [10] => 23.250 [11] => 26.890 [12] => 23.780 [13] => 25.860 [14] => 24.090 [15] => 25.370 [16] => 24.410 [17] => 26.640 [18] => 25.370 [19] => 25.410 ) [medpsvalue] => Array ( [0] => 56.33 [1] => 53.8 [2] => 69.07 [3] => 52.26 [4] => 41.33 [5] => 35.59 [6] => 16.72 [7] => 23.96 [8] => 28.63 [9] => 30.26 [10] => 38.71 [11] => 39.88 [12] => 42.03 [13] => 44.69 [14] => 44.18 [15] => 36.89 [16] => 34.23 [17] => 33.67 [18] => 38.62 [19] => 37.92 ) [ev2rev] => Array ( [0] => 2.490 [1] => 2.420 [2] => 2.210 [3] => 3.720 [4] => 2.790 [5] => 6.860 [6] => 5.660 [7] => 11.230 [8] => 5.270 [9] => 6.210 [10] => 5.620 [11] => 5.390 [12] => 5.600 [13] => 6.100 [14] => 5.170 [15] => 6.670 [16] => 7.130 [17] => 7.210 [18] => 7.300 [19] => 8.550 ) [ev2ebitda] => Array ( [0] => 6.730 [1] => 6.460 [2] => 4.220 [3] => 11.120 [4] => 9.990 [5] => 9.230 [6] => 8.460 [7] => 22.030 [8] => 13.520 [9] => 18.060 [10] => 14.540 [11] => 15.140 [12] => 15.460 [13] => 18.310 [14] => 17.060 [15] => 18.720 [16] => 19.420 [17] => 19.710 [18] => 21.540 [19] => 24.220 ) [ev2ebit] => Array ( [0] => 8.790 [1] => 8.890 [2] => 8.510 [3] => 15.550 [4] => 14.560 [5] => 9.750 [6] => 9.210 [7] => 26.870 [8] => 17.720 [9] => 24.500 [10] => 18.020 [11] => 18.960 [12] => 19.750 [13] => 24.090 [14] => 25.430 [15] => 28.870 [16] => 28.570 [17] => 30.270 [18] => 34.810 [19] => 38.840 ) [earning_yield_greenblatt] => Array ( [0] => 11.38 [1] => 11.25 [2] => 11.75 [3] => 6.43 [4] => 6.87 [5] => 10.26 [6] => 10.86 [7] => 3.72 [8] => 5.64 [9] => 4.08 [10] => 5.55 [11] => 5.27 [12] => 5.06 [13] => 4.15 [14] => 3.93 [15] => 3.46 [16] => 3.5 [17] => 3.3 [18] => 2.87 [19] => 2.57 ) [p2medpsvalue] => Array ( [0] => 0.36 [1] => 0.44 [2] => 0.38 [3] => 0.58 [4] => 0.63 [5] => 0.7 [6] => 1.56 [7] => 1.19 [8] => 0.82 [9] => 1.02 [10] => 0.99 [11] => 0.9 [12] => 0.95 [13] => 1.03 [14] => 0.79 [15] => 1.02 [16] => 1.09 [17] => 1.09 [18] => 1.15 [19] => 1.23 ) [p2grahamnumber] => Array ( [0] => 1.28 [1] => 1.27 [2] => 0.79 [3] => 1.81 [4] => 1.46 [5] => 1.3 [6] => 2.45 [7] => 1.26 [8] => 1.28 [9] => 1.86 [10] => 1.71 [11] => 1.59 [12] => 1.83 [13] => 2.29 [14] => 2.02 [15] => 2.2 [16] => 2.42 [17] => 2.52 [18] => 3.04 [19] => 2.78 ) [p2tangible_book] => Array ( [0] => 4.29 [1] => 4.14 [2] => 2.52 [3] => 4.18 [4] => 2.98 [5] => 5.35 [6] => 12.32 [7] => 2.32 [8] => 1.96 [9] => 2.66 [10] => 3.15 [11] => 2.85 [12] => 3.38 [13] => 4.17 [14] => 3.68 [15] => 4.2 [16] => 4.41 [17] => 4.67 [18] => 5.88 [19] => 4.52 ) [pb] => Array ( [0] => 4.29 [1] => 4.14 [2] => 2.52 [3] => 4.18 [4] => 2.98 [5] => 5.35 [6] => 12.32 [7] => 2.32 [8] => 1.96 [9] => 2.66 [10] => 3.15 [11] => 2.85 [12] => 3.38 [13] => 4.17 [14] => 3.68 [15] => 4.2 [16] => 4.41 [17] => 4.67 [18] => 5.88 [19] => 4.49 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 578.7 [1] => 585.1 [2] => 633.7 [3] => 725.6 [4] => 736.7 [5] => 1028 [6] => 493 [7] => 598 [8] => 1137 [9] => 1196 [10] => 1528 [11] => 1576 [12] => 1627 [13] => 1675 [14] => 1614 [15] => 1294 [16] => 1190 [17] => 1167 [18] => 1339 [19] => 1340 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 54.1 [1] => 54.1 [2] => 56.9 [3] => 70.2 [4] => 69.287 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 47.4 [1] => 48.7 [2] => 50.1 [3] => 60.4 [4] => 60.622 [5] => 69 [6] => 44 [7] => 54 [8] => 103 [9] => 117 [10] => 111 [11] => 109 [12] => 133 [13] => 147 [14] => 148 [15] => 147 [16] => 138 [17] => 139 [18] => 140 [19] => 141 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 48 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 60.9 [1] => 87.6 [2] => 123.9 [3] => 135.4 [4] => 113.8 [5] => 115 [6] => 0 [7] => 193 [8] => 246 [9] => 267 [10] => 347 [11] => 369 [12] => 273 [13] => 240 [14] => 369 [15] => 299 [16] => 252 [17] => 254 [18] => 357 [19] => 435 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 77.9 [1] => 72.6 [2] => 93.5 [3] => 85.5 [4] => 75.7 [5] => 123 [6] => 1590 [7] => 3577 [8] => 104 [9] => 129 [10] => 148 [11] => 278 [12] => 256 [13] => 227 [14] => 551 [15] => 467 [16] => 425 [17] => 462 [18] => 424 [19] => 615 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 13.2 [1] => 15.8 [2] => 13.4 [3] => 13 [4] => 15.3 [5] => 2 [6] => 5 [7] => 27 [8] => 25 [9] => 34 [10] => 41 [11] => 45 [12] => 42 [13] => 50 [14] => 111 [15] => 91 [16] => 83 [17] => 80 [18] => 94 [19] => 93 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 13 [1] => 14.1 [2] => 17.4 [3] => 18.4 [4] => 18.4 [5] => 6 [6] => 0 [7] => 34 [8] => 33 [9] => 33 [10] => 32 [11] => 211 [12] => 125 [13] => 147 [14] => 158 [15] => 375 [16] => 260 [17] => 700 [18] => 352 [19] => 467 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 14 [8] => 18 [9] => 16 [10] => 16 [11] => 35 [12] => 17 [13] => 13 [14] => 17 [15] => 16 [16] => 25 [17] => 27 [18] => 23 [19] => 26 ) [BS_other_liabilities_Insurance] => Array ( [0] => 42.6 [1] => 45 [2] => 50.6 [3] => 54.2 [4] => 56.5 [5] => 67 [6] => 460 [7] => 133 [8] => 152 [9] => 174 [10] => 196 [11] => 177 [12] => 190 [13] => 177 [14] => 115 [15] => 92 [16] => 83 [17] => 116 [18] => 94 [19] => 80 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -47.4 [1] => -48.7 [2] => -50.1 [3] => -60.4 [4] => -59.58 [5] => -69 [6] => -44 [7] => -54 [8] => -103 [9] => -117 [10] => -111 [11] => -109 [12] => -133 [13] => -147 [14] => -148 [15] => -147 [16] => -138 [17] => -139 [18] => -140 [19] => -141 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -96.2 [1] => -91.7 [2] => -95.8 [3] => -119.2 [4] => -122.204 [5] => -84 [6] => -65 [7] => -111 [8] => -180 [9] => -185 [10] => -200 [11] => -205 [12] => -241 [13] => -261 [14] => -263 [15] => -215 [16] => -191 [17] => -202 [18] => -230 [19] => -242 ) [BS_MoneyMarket] => Array ( [0] => -60.9 [1] => -87.6 [2] => -123.9 [3] => -135.4 [4] => -113.8 [5] => -115 [6] => 0 [7] => -193 [8] => -246 [9] => -267 [10] => -347 [11] => -369 [12] => -273 [13] => -240 [14] => -369 [15] => -299 [16] => -252 [17] => -254 [18] => -357 [19] => -435 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 138.8 [1] => 160.2 [2] => 217.4 [3] => 220.9 [4] => 189.5 [5] => 238 [6] => 1590 [7] => 3770 [8] => 350 [9] => 396 [10] => 495 [11] => 647 [12] => 529 [13] => 467 [14] => 920 [15] => 766 [16] => 677 [17] => 716 [18] => 781 [19] => 1050 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 42.6 [1] => 45 [2] => 50.6 [3] => 54.2 [4] => 56.5 [5] => 67 [6] => 460 [7] => 147 [8] => 170 [9] => 190 [10] => 212 [11] => 212 [12] => 207 [13] => 190 [14] => 132 [15] => 108 [16] => 108 [17] => 143 [18] => 117 [19] => 106 ) [cash2debt] => Array ( [0] => 0.112 [1] => 0.165 [2] => 0.159 [3] => 0.177 [4] => 0.118 [5] => 0.177 [6] => 0 [7] => 0.113 [8] => 0.131 [9] => 0.129 [10] => 0.184 [11] => 0.165 [12] => 0.118 [13] => 0.095 [14] => 0.141 [15] => 0.107 [16] => 0.094 [17] => 0.092 [18] => 0.121 [19] => 0.119 ) [interest_coverage] => Array ( [0] => 3.46 [1] => 3.26 [2] => 3.29 [3] => 2.87 [4] => 2.33 [5] => 10.48 [6] => 6.89 [7] => 4.63 [8] => 3.28 [9] => 2.59 [10] => 4.3 [11] => 4.11 [12] => 3.47 [13] => 2.88 [14] => 2.22 [15] => 2.03 [16] => 2.15 [17] => 1.98 [18] => 2.01 [19] => 2.09 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TaxProvision] => Array ( [0] => -0.9 [1] => -0.6 [2] => -1.4 [3] => -0.1 [4] => -0.517 [5] => -256 [6] => -97 [7] => 142 [8] => -2 [9] => 6 [10] => -27 [11] => -8 [12] => -13 [13] => 3 [14] => 27 [15] => 31 [16] => -1 [17] => 1 [18] => 3 [19] => 1 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => -1 [19] => 2 ) [Net Income (Continuing Operations)] => Array ( [0] => 112.2 [1] => 110.7 [2] => 223.6 [3] => 111.7 [4] => 75.436 [5] => 398 [6] => 162 [7] => 338 [8] => 233 [9] => 192 [10] => 339 [11] => 331 [12] => 315 [13] => 280 [14] => 233 [15] => 236 [16] => 202 [17] => 193 [18] => 203 [19] => 214 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 11 [17] => 0 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => 2.36 [1] => 2.17 [2] => 4.71 [3] => 1.72 [4] => 0.9 [5] => 3.49 [6] => 1.42 [7] => 2.58 [8] => 1.26 [9] => 1.04 [10] => 1.97 [11] => 1.92 [12] => 1.75 [13] => 1.61 [14] => 1.37 [15] => 1.44 [16] => 1.31 [17] => 1.19 [18] => 1.25 [19] => 1.3 ) [eps_basic] => Array ( [0] => 2.36 [1] => 2.17 [2] => 4.71 [3] => 1.72 [4] => 0.9 [5] => 3.53 [6] => 1.44 [7] => 2.61 [8] => 1.26 [9] => 1.05 [10] => 1.97 [11] => 1.92 [12] => 1.76 [13] => 1.61 [14] => 1.37 [15] => 1.45 [16] => 1.31 [17] => 1.19 [18] => 1.25 [19] => 1.3 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 17 [8] => 17 [9] => 13 [10] => 24 [11] => 21 [12] => 25 [13] => 21 [14] => 35 [15] => 22 [16] => 24 [17] => 23 [18] => 23 [19] => 23 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 4 [8] => 4 [9] => 3 [10] => 4 [11] => 4 [12] => 4 [13] => 5 [14] => 3 [15] => 1 [16] => 1 [17] => 1 [18] => 2 [19] => 2 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 21 [8] => 27 [9] => 29 [10] => 32 [11] => 37 [12] => 41 [13] => 43 [14] => 36 [15] => 23 [16] => 24 [17] => 24 [18] => 24 [19] => 30 ) [OtherInventories] => Array ( [0] => 54.7 [1] => 47.4 [2] => 53.9 [3] => 59 [4] => 56 [5] => 0 [6] => 2 [7] => 10 [8] => 10 [9] => 9 [10] => 11 [11] => 13 [12] => 13 [13] => 13 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 60.9 [1] => 87.6 [2] => 123.9 [3] => 135.4 [4] => 113.8 [5] => 115 [6] => 0 [7] => 193 [8] => 246 [9] => 267 [10] => 347 [11] => 369 [12] => 273 [13] => 240 [14] => 369 [15] => 299 [16] => 252 [17] => 254 [18] => 357 [19] => 435 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 48 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 9 [7] => 80 [8] => 82 [9] => 81 [10] => 80 [11] => 3971 [12] => 3963 [13] => 4037 [14] => 3730 [15] => 3573 [16] => 3489 [17] => 86 [18] => 88 [19] => 91 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 34 [7] => 271 [8] => 285 [9] => 304 [10] => 282 [11] => 285 [12] => 296 [13] => 312 [14] => 310 [15] => 308 [16] => 309 [17] => 315 [18] => 318 [19] => 323 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 43 [7] => 351 [8] => 3966 [9] => 4059 [10] => 3952 [11] => 4256 [12] => 4259 [13] => 4349 [14] => 4040 [15] => 3881 [16] => 3798 [17] => 3778 [18] => 3856 [19] => 4892 ) [AccumulatedDepreciation] => Array ( [0] => -92 [1] => -92.4 [2] => -117 [3] => -132.9 [4] => -155.7 [5] => -1 [6] => -27 [7] => -35 [8] => -60 [9] => -82 [10] => -109 [11] => -135 [12] => -167 [13] => -198 [14] => -225 [15] => -238 [16] => -247 [17] => -263 [18] => -279 [19] => -296 ) [AccountsPayable] => Array ( [0] => 13.2 [1] => 15.8 [2] => 13.4 [3] => 13 [4] => 15.3 [5] => 2 [6] => 5 [7] => 27 [8] => 25 [9] => 34 [10] => 41 [11] => 45 [12] => 42 [13] => 48 [14] => 35 [15] => 32 [16] => 25 [17] => 25 [18] => 26 [19] => 24 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 18 [15] => 14 [16] => 12 [17] => 9 [18] => 9 [19] => 10 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 2 [14] => 58 [15] => 45 [16] => 46 [17] => 46 [18] => 59 [19] => 59 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 531.4 [1] => 517.3 [2] => 763.4 [3] => 745 [4] => 942.6 [5] => 643 [6] => 990 [7] => 1647 [8] => 1839 [9] => 2031 [10] => 1853 [11] => 2019 [12] => 2198 [13] => 2376 [14] => 2807 [15] => 2408 [16] => 2426 [17] => 2073 [18] => 2598 [19] => 3197 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 19 [7] => 20 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 406 [7] => 38 [8] => 44 [9] => 37 [10] => 45 [11] => 39 [12] => 25 [13] => 20 [14] => 4 [15] => 0 [16] => 0 [17] => 0 [18] => 19 [19] => 12 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 49 [19] => 39 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 112.2 [1] => 110.7 [2] => 223.6 [3] => 111.7 [4] => 75.436 [5] => 398 [6] => 162 [7] => 338 [8] => 233 [9] => 192 [10] => 362 [11] => 354 [12] => 317 [13] => 282 [14] => 233 [15] => 236 [16] => 213 [17] => 193 [18] => 203 [19] => 214 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => 1.8 [1] => -4.9 [2] => 8.1 [3] => -5 [4] => -3.3 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -19 [15] => 8 [16] => 13 [17] => -1 [18] => 0 [19] => 0 ) [ChangeInInventory] => Array ( [0] => -6.6 [1] => 7.3 [2] => -1.1 [3] => -5.1 [4] => 7 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 3.9 [1] => 2.5 [2] => -2.3 [3] => -0.5 [4] => 2.3 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInWorkingCapital] => Array ( [0] => -0.9 [1] => 4.5 [2] => -1.8 [3] => 5.1 [4] => 11.2 [5] => -355 [6] => 358 [7] => -4 [8] => -7 [9] => 17 [10] => -12 [11] => -36 [12] => 29 [13] => 8 [14] => -56 [15] => 61 [16] => -4 [17] => -8 [18] => 15 [19] => -17 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 131 [6] => 29 [7] => -198 [8] => 1 [9] => -7 [10] => 9 [11] => -13 [12] => 1 [13] => -9 [14] => -10 [15] => -14 [16] => 1 [17] => 0 [18] => -3 [19] => -3 ) [PurchaseOfPPE] => Array ( [0] => -25.8 [1] => -30.7 [2] => -19.3 [3] => -28.3 [4] => -67.3 [5] => -113 [6] => -135 [7] => -59 [8] => -249 [9] => -246 [10] => -136 [11] => -590 [12] => -197 [13] => -93 [14] => -119 [15] => -1 [16] => -71 [17] => -89 [18] => -18 [19] => -81 ) [SaleOfPPE] => Array ( [0] => 4.5 [1] => 6.8 [2] => 7.3 [3] => 0.9 [4] => 1.5 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 46 [11] => 29 [12] => 2 [13] => 3 [14] => 0 [15] => 1 [16] => 13 [17] => 0 [18] => 0 [19] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => -12 [18] => -76 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => -221 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -7 [15] => -3 [16] => -2 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 0.4 [1] => -1.8 [2] => -407.2 [3] => -0.7 [4] => 0 [5] => 0 [6] => -4 [7] => 130 [8] => -3 [9] => -1 [10] => -1 [11] => -2 [12] => -4 [13] => -172 [14] => -79 [15] => -61 [16] => 2 [17] => -70 [18] => -73 [19] => -227 ) [sloanratio] => Array ( [0] => -0.03 [1] => -0.03 [2] => 0.35 [3] => -0.04 [4] => -0.02 [5] => 0.16 [6] => -0.18 [7] => 0.01 [8] => 0.03 [9] => 0.01 [10] => -0.03 [11] => 0.08 [12] => -0.01 [13] => 0.01 [14] => 0 [15] => -0.05 [16] => -0.04 [17] => -0 [18] => 0 [19] => 0.06 ) [dividend_yield] => Array ( [0] => 8.05 [1] => 7.96 [2] => 7.66 [3] => 7.14 [4] => 8.67 [5] => 9.12 [6] => 8.77 [7] => 9.99 [8] => 6.31 [9] => 4.55 [10] => 3.69 [11] => 4.22 [12] => 4.02 [13] => 3.65 [14] => 4.84 [15] => 4.45 [16] => 4.49 [17] => 4.6 [18] => 3.79 [19] => 3.74 ) [current_ratio] => Array ( [0] => 2.68 [1] => 2.79 [2] => 3.2 [3] => 3.14 [4] => 2.6 [5] => 1.8 [6] => 0.54 [7] => 2.05 [8] => 2.44 [9] => 2.46 [10] => 2.71 [11] => 1.71 [12] => 1.83 [13] => 1.5 [14] => 2.28 [15] => 1.03 [16] => 1.09 [17] => 0.56 [18] => 1.07 [19] => 1.08 ) [quick_ratio] => Array ( [0] => 1.7 [1] => 2.03 [2] => 2.43 [3] => 2.34 [4] => 1.91 [5] => 1.8 [6] => 0.5 [7] => 1.7 [8] => 2.06 [9] => 2.13 [10] => 2.33 [11] => 1.51 [12] => 1.53 [13] => 1.23 [14] => 2.04 [15] => 0.94 [16] => 0.96 [17] => 0.5 [18] => 0.97 [19] => 0.98 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 14.58 [2] => -16.9 [3] => -36.8 [4] => 28.67 [5] => -146.2 [6] => 39.87 [7] => -166.33 [8] => -1.23 [9] => 1.01 [10] => -0.32 [11] => -0.26 [12] => 3.81 [13] => 2.69 [14] => 3.19 [15] => 2.39 [16] => 0.74 [17] => 0.19 [18] => -0.43 [19] => -9.2 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => -5.75 [2] => 16.39 [3] => -16.33 [4] => -21.31 [5] => 2.5 [6] => -52.05 [7] => 5.56 [8] => 34.87 [9] => 5.37 [10] => 28.4 [11] => 2.64 [12] => 5.27 [13] => 6.45 [14] => -1.15 [15] => -16.28 [16] => -7.45 [17] => -1.77 [18] => 14.86 [19] => -1.81 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => -8.05 [2] => 117.05 [3] => -63.48 [4] => -47.67 [5] => 287.78 [6] => -59.31 [7] => 81.69 [8] => -51.16 [9] => -17.46 [10] => 89.42 [11] => -2.54 [12] => -8.85 [13] => -8 [14] => -14.91 [15] => 5.11 [16] => -9.03 [17] => -9.16 [18] => 5.04 [19] => 4 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 3.58 [6] => 3.19 [7] => 1.38 [8] => 1.19 [9] => 1.61 [10] => 1.65 [11] => 1.34 [12] => 1.68 [13] => 1.78 [14] => 1.44 [15] => 1.49 [16] => 1.53 [17] => 1.37 [18] => 1.75 [19] => 1.83 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.63 [7] => 1.6 [8] => 0 [9] => 0 [10] => 3.25 [11] => 2.63 [12] => 2.5 [13] => 4.44 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 9.91584158416 [12] => 2.49727371865 [13] => 4.44135802469 [14] => 0 [15] => 19 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) )
Plum Creek Timber Co Inc (NYSE:PCL)
Days Inventory
22.36 (As of Mar. 2014)

Plum Creek Timber Co Inc's inventory for the three months ended in Mar. 2014 was $57 Mil. Plum Creek Timber Co Inc's cost of goods sold for the three months ended in Mar. 2014 was $232 Mil. Hence, Plum Creek Timber Co Inc's days inventory for the three months ended in Mar. 2014 was 22.36.

Plum Creek Timber Co Inc's days inventory increased from Mar. 2013 (21.76) to Mar. 2014 (22.36). It might indicate that Plum Creek Timber Co Inc's sales slowed down.

Inventory can be measured by Days Sales of Inventory (DSI). Plum Creek Timber Co Inc's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 16.36.

Inventory turnover measures how fast the company turns over its inventory within a year. Plum Creek Timber Co Inc's inventory turnover for the three months ended in Mar. 2014 was 4.07.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Plum Creek Timber Co Inc's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.18.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Plum Creek Timber Co Inc's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=55/920*365
=21.82

Plum Creek Timber Co Inc's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=57/232*91
=22.36

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Plum Creek Timber Co Inc's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=57/317*91
=16.36

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Plum Creek Timber Co Inc's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Plum Creek Timber Co Inc's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Plum Creek Timber Co Inc Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 26.7226.4228.2926.6323.3418.8922.1622.2118.9721.82

Plum Creek Timber Co Inc Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 21.5217.5719.6518.2719.6421.7620.9319.7721.4822.36
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide