Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 0.18 [1] => 0.37 [2] => 1.17 [3] => 1.14 [4] => 0.58 [5] => 0.59 [6] => 1.01 [7] => 1.72 [8] => 2.39 [9] => 2.93 [10] => 7.05 [11] => 8.73 [12] => 9.49 [13] => 14.07 [14] => 7.68 [15] => 7.61 [16] => 8.30 [17] => 9.94 [18] => 11.55 [19] => 15.18 ) [price_low] => Array ( [0] => 0.00 [1] => 0.13 [2] => 0.24 [3] => 0.50 [4] => 0.30 [5] => 0.36 [6] => 0.40 [7] => 0.54 [8] => 1.42 [9] => 1.73 [10] => 2.60 [11] => 5.95 [12] => 7.00 [13] => 9.09 [14] => 2.88 [15] => 3.86 [16] => 5.07 [17] => 7.30 [18] => 8.42 [19] => 10.80 ) [BS_share] => Array ( [0] => 50.909 [1] => 51.75 [2] => 53.42 [3] => 61.832 [4] => 61.496 [5] => 61.209 [6] => 60.12 [7] => 61.92 [8] => 80.08 [9] => 79.25 [10] => 81.41 [11] => 83.44 [12] => 84.92 [13] => 86.65 [14] => 78.12 [15] => 78.97 [16] => 78.41 [17] => 76.21 [18] => 77.45 [19] => 77.35 ) [Fiscal Year] => Array ( [0] => Dec94 [1] => Dec95 [2] => Dec96 [3] => Dec97 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199412 [1] => 199512 [2] => 199612 [3] => 199712 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 50.909 [1] => 51.282 [2] => 56.080 [3] => 61.832 [4] => 61.496 [5] => 61.209 [6] => 63.116 [7] => 63.672 [8] => 78.188 [9] => 81.700 [10] => 83.121 [11] => 85.766 [12] => 86.531 [13] => 88.427 [14] => 84.536 [15] => 78.122 [16] => 78.079 [17] => 107.051 [18] => 103.804 [19] => 78.111 ) [Revenue] => Array ( [0] => 46 [1] => 57.7 [2] => 62.8 [3] => 111.5 [4] => 154.165 [5] => 170.36 [6] => 291.801 [7] => 519.392 [8] => 618.856 [9] => 1012.681 [10] => 1170.905 [11] => 1443.045 [12] => 2351.463 [13] => 2436.793 [14] => 2423.053 [15] => 2369.275 [16] => 2459.111 [17] => 2742.257 [18] => 2899.465 [19] => 2918.754 ) [COGS] => Array ( [0] => 29.8 [1] => 35.9 [2] => 38.2 [3] => 67.7 [4] => 85.7 [5] => 114.932 [6] => 189.926 [7] => 314.559 [8] => 388.968 [9] => 609.505 [10] => 645.991 [11] => 811.773 [12] => 1306.77 [13] => 1402.638 [14] => 1439.523 [15] => 1427.861 [16] => 1464.897 [17] => 1620.739 [18] => 1686.516 [19] => 1663.891 ) [Gross Profit] => Array ( [0] => 16.2 [1] => 21.8 [2] => 24.6 [3] => 43.8 [4] => 68.465 [5] => 55.428 [6] => 101.875 [7] => 204.833 [8] => 229.888 [9] => 403.176 [10] => 524.914 [11] => 631.272 [12] => 1044.693 [13] => 1034.155 [14] => 983.53 [15] => 941.414 [16] => 994.214 [17] => 1121.518 [18] => 1212.949 [19] => 1254.863 ) [SGA] => Array ( [0] => 10.8 [1] => 12.7 [2] => 14 [3] => 16.2 [4] => 19.1 [5] => 30.03 [6] => 44.716 [7] => 95.028 [8] => 97.126 [9] => 169.17 [10] => 245.349 [11] => 265.873 [12] => 436.632 [13] => 388.431 [14] => 415.093 [15] => 409.199 [16] => 411.415 [17] => 423.718 [18] => 532.241 [19] => 595.984 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 0.7 [1] => 0.9 [2] => 1.4 [3] => 4 [4] => 5.7 [5] => 8.679 [6] => 13.594 [7] => 34.537 [8] => 39.749 [9] => 73.251 [10] => 71.31 [11] => 78.224 [12] => 135.312 [13] => 160.926 [14] => 173.545 [15] => 194.436 [16] => 212.387 [17] => 211.476 [18] => 245.348 [19] => 298.326 ) [Operating Income] => Array ( [0] => 4.7 [1] => 8.2 [2] => 9.2 [3] => 12.2 [4] => 19.665 [5] => 17.665 [6] => 45.12 [7] => 77.712 [8] => 98.244 [9] => 176.535 [10] => 213.78 [11] => 243.548 [12] => 577.841 [13] => 497.809 [14] => -86.441 [15] => -194.598 [16] => 153.226 [17] => 499.581 [18] => 442.589 [19] => -771.972 ) [other_operating_charges] => Array ( [0] => -0.7 [1] => -0.9 [2] => -1.4 [3] => -15.4 [4] => -29.7 [5] => -7.733 [6] => -12.039 [7] => -32.093 [8] => -34.518 [9] => -57.471 [10] => -65.785 [11] => -121.851 [12] => -30.22 [13] => -147.915 [14] => -654.878 [15] => -726.813 [16] => -429.573 [17] => -198.219 [18] => -238.119 [19] => -1430.851 ) [Month End Stock Price] => Array ( [0] => 0.123 [1] => 0.243 [2] => 0.805 [3] => 0.551 [4] => 0.396 [5] => 0.509 [6] => 0.576 [7] => 1.715 [8] => 1.793 [9] => 2.613 [10] => 6.844 [11] => 7.448 [12] => 9.408 [13] => 13.461 [14] => 4.833 [15] => 6.146 [16] => 7.946 [17] => 8.606 [18] => 11.101 [19] => 14.33 ) [mktcap] => Array ( [0] => 6.261807 [1] => 12.57525 [2] => 43.0031 [3] => 34.069432 [4] => 24.352416 [5] => 31.155381 [6] => 34.62912 [7] => 106.1928 [8] => 143.58344 [9] => 207.08025 [10] => 557.17004 [11] => 621.46112 [12] => 798.92736 [13] => 1166.39565 [14] => 377.55396 [15] => 485.34962 [16] => 623.04586 [17] => 655.86326 [18] => 859.77245 [19] => 1108.4255 ) [Cash and Equiv] => Array ( [0] => 5.5 [1] => 7.5 [2] => 5.6 [3] => 21.9 [4] => 6.8 [5] => 9.434 [6] => 23.287 [7] => 38.378 [8] => 55.121 [9] => 81.567 [10] => 87.62 [11] => 132.62 [12] => 168.515 [13] => 174.372 [14] => 746.278 [15] => 713.118 [16] => 246.385 [17] => 238.44 [18] => 260.467 [19] => 292.995 ) [ev_addition] => Array ( [0] => -4.9 [1] => -7.1 [2] => 42 [3] => 58.4 [4] => 71.5 [5] => 81.779 [6] => 286.012 [7] => 420.531 [8] => 319.897 [9] => 908.556 [10] => 771.289 [11] => 2653.609 [12] => 2660.933 [13] => 2817.065 [14] => 1683.902 [15] => 1621.094 [16] => 1924.738 [17] => 1804.725 [18] => 2470.103 [19] => 757.797 ) [ev_addition_per_share] => Array ( [0] => -0.096 [1] => -0.137 [2] => 0.786 [3] => 0.944 [4] => 1.163 [5] => 1.336 [6] => 4.757 [7] => 6.792 [8] => 3.995 [9] => 11.464 [10] => 9.474 [11] => 31.803 [12] => 31.335 [13] => 32.511 [14] => 21.555 [15] => 20.528 [16] => 24.547 [17] => 23.681 [18] => 31.893 [19] => 9.797 ) [ev_per_share] => Array ( [0] => 0.023 [1] => 0.103 [2] => 1.595 [3] => 1.491 [4] => 1.556 [5] => 1.849 [6] => 5.336 [7] => 8.505 [8] => 5.783 [9] => 14.073 [10] => 16.314 [11] => 39.248 [12] => 40.738 [13] => 45.971 [14] => 26.393 [15] => 26.676 [16] => 32.496 [17] => 32.286 [18] => 42.991 [19] => 24.13 ) [ev] => Array ( [0] => 1.361807 [1] => 5.47525 [2] => 85.0031 [3] => 92.469432 [4] => 95.852416 [5] => 112.934381 [6] => 320.64112 [7] => 526.7238 [8] => 463.48044 [9] => 1115.63625 [10] => 1328.45904 [11] => 3275.07012 [12] => 3459.86036 [13] => 3983.46065 [14] => 2061.45596 [15] => 2106.44362 [16] => 2547.78386 [17] => 2460.58826 [18] => 3329.87545 [19] => 1866.2225 ) [Non Operating Income] => Array ( [0] => 0.1 [1] => 0.3 [2] => 0.4 [3] => -1.5 [4] => 0.9 [5] => 1.09 [6] => 2.361 [7] => 1.735 [8] => -11.83 [9] => -1.911 [10] => -2.525 [11] => -65.865 [12] => 78.625 [13] => -11.526 [14] => 200.321 [15] => -4.821 [16] => -20.072 [17] => -11.208 [18] => 2.429 [19] => -48.2 ) [tax] => Array ( [0] => 1.4 [1] => 3.5 [2] => 3.8 [3] => 2.3 [4] => 4.5 [5] => 3.777 [6] => 10.137 [7] => 12.608 [8] => 17.534 [9] => 37.463 [10] => 50.288 [11] => 54.593 [12] => 156.852 [13] => 132.187 [14] => 105.738 [15] => -60.468 [16] => 66.178 [17] => 146.881 [18] => 152.555 [19] => -121.538 ) [Pretax Income] => Array ( [0] => 4.2 [1] => 8.5 [2] => 9.3 [3] => 4.6 [4] => 12 [5] => 10.51 [6] => 28.712 [7] => 36.366 [8] => 45.863 [9] => 99.657 [10] => 137.628 [11] => 141.77 [12] => 369.932 [13] => 292.24 [14] => -47.585 [15] => -327.881 [16] => 4.518 [17] => 389.232 [18] => 364.526 [19] => -915.877 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.368 [6] => 1.875 [7] => 3.016 [8] => 1.553 [9] => 1.649 [10] => 2.093 [11] => 4.111 [12] => 3.525 [13] => 4.016 [14] => 8.362 [15] => 6.522 [16] => 1.579 [17] => 0.423 [18] => 0.948 [19] => 1.387 ) [InterestExpense] => Array ( [0] => -0.5 [1] => -0.1 [2] => -0.5 [3] => -4.6 [4] => -8.4 [5] => -9.613 [6] => -20.644 [7] => -46.097 [8] => -42.104 [9] => -76.616 [10] => -75.72 [11] => -89.344 [12] => -196.328 [13] => -198.059 [14] => -169.827 [15] => -134.984 [16] => -130.215 [17] => -99.564 [18] => -81.44 [19] => -97.092 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 0.7 [1] => 0.9 [2] => 1.4 [3] => 4 [4] => 5.7 [5] => 8.679 [6] => 13.594 [7] => 34.537 [8] => 39.749 [9] => 73.251 [10] => 71.31 [11] => 78.224 [12] => 135.312 [13] => 160.926 [14] => 173.545 [15] => 194.436 [16] => 212.387 [17] => 211.476 [18] => 245.348 [19] => 298.326 ) [ReconciledDepreciation] => Array ( [0] => 0.7 [1] => 0.9 [2] => 1.4 [3] => 4 [4] => 5.7 [5] => 8.68 [6] => 13.59 [7] => 34.54 [8] => 39.75 [9] => 73.25 [10] => 71.31 [11] => 78.22 [12] => 135.31 [13] => 160.93 [14] => 173.55 [15] => 194.44 [16] => 212.39 [17] => 211.48 [18] => 245.35 [19] => 298.33 ) [EBIT] => Array ( [0] => 4.7 [1] => 8.6 [2] => 9.8 [3] => 9.2 [4] => 20.4 [5] => 20.123 [6] => 49.356 [7] => 82.463 [8] => 87.967 [9] => 176.273 [10] => 213.348 [11] => 231.114 [12] => 566.26 [13] => 490.299 [14] => 122.242 [15] => -192.897 [16] => 134.733 [17] => 488.796 [18] => 445.966 [19] => -818.785 ) [EBITDA_morn] => Array ( [0] => 5.4 [1] => 9.5 [2] => 11.2 [3] => 13.2 [4] => 26.1 [5] => 28.802 [6] => 62.95 [7] => 117 [8] => 127.716 [9] => 249.524 [10] => 284.658 [11] => 309.338 [12] => 701.572 [13] => 651.225 [14] => 295.787 [15] => 1.539 [16] => 347.12 [17] => 700.272 [18] => 691.314 [19] => -520.459 ) [EBITDA] => Array ( [0] => 5.4 [1] => 9.5 [2] => 11.2 [3] => 13.2 [4] => 26.1 [5] => 28.802 [6] => 62.95 [7] => 117 [8] => 127.716 [9] => 249.524 [10] => 284.658 [11] => 309.338 [12] => 701.572 [13] => 651.225 [14] => 295.787 [15] => 1.539 [16] => 347.12 [17] => 700.272 [18] => 691.314 [19] => -520.459 ) [EBITDA_1] => Array ( [0] => 5.4 [1] => 9.5 [2] => 11.2 [3] => 13.2 [4] => 26.1 [5] => 28.802 [6] => 62.95 [7] => 117 [8] => 127.716 [9] => 249.524 [10] => 284.658 [11] => 309.338 [12] => 701.572 [13] => 651.225 [14] => 295.787 [15] => 1.539 [16] => 347.12 [17] => 700.272 [18] => 691.314 [19] => -520.459 ) [DDA_new] => Array ( [0] => 0.7 [1] => 0.9 [2] => 1.4 [3] => 4 [4] => 5.7 [5] => 8.68 [6] => 13.59 [7] => 34.54 [8] => 39.75 [9] => 73.25 [10] => 71.31 [11] => 78.22 [12] => 135.31 [13] => 160.93 [14] => 173.55 [15] => 194.44 [16] => 212.39 [17] => 211.48 [18] => 245.35 [19] => 298.33 ) [EBITDA_new] => Array ( [0] => 5.4 [1] => 9.5 [2] => 11.2 [3] => 13.2 [4] => 26.1 [5] => 28.802 [6] => 62.95 [7] => 117 [8] => 127.716 [9] => 249.524 [10] => 284.658 [11] => 309.338 [12] => 701.572 [13] => 651.225 [14] => 295.787 [15] => 1.539 [16] => 347.12 [17] => 700.272 [18] => 691.314 [19] => -520.459 ) [EBITDA_per_share] => Array ( [0] => 0.11 [1] => 0.19 [2] => 0.2 [3] => 0.21 [4] => 0.42 [5] => 0.47 [6] => 1 [7] => 1.84 [8] => 1.63 [9] => 3.05 [10] => 3.42 [11] => 3.61 [12] => 8.11 [13] => 7.36 [14] => 3.5 [15] => 0.02 [16] => 4.45 [17] => 6.54 [18] => 6.66 [19] => -6.66 ) [Operating_Income_per_share] => Array ( [0] => 0.09 [1] => 0.16 [2] => 0.16 [3] => 0.2 [4] => 0.32 [5] => 0.29 [6] => 0.71 [7] => 1.22 [8] => 1.26 [9] => 2.16 [10] => 2.57 [11] => 2.84 [12] => 6.68 [13] => 5.63 [14] => -1.02 [15] => -2.49 [16] => 1.96 [17] => 4.67 [18] => 4.26 [19] => -9.88 ) [Net Income] => Array ( [0] => 2.8 [1] => 5 [2] => 5.5 [3] => 2.3 [4] => 7.5 [5] => 6.733 [6] => 11.992 [7] => 23.758 [8] => 30.863 [9] => 51.471 [10] => 71.484 [11] => 120.93 [12] => 327.088 [13] => 160.053 [14] => -153.323 [15] => -264.948 [16] => -59.467 [17] => 242.351 [18] => 211.971 [19] => -794.339 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Shares Outstanding] => Array ( [0] => 50.909 [1] => 51.282 [2] => 56.080 [3] => 61.832 [4] => 61.496 [5] => 61.209 [6] => 63.116 [7] => 63.672 [8] => 78.188 [9] => 81.700 [10] => 83.121 [11] => 85.766 [12] => 86.531 [13] => 88.427 [14] => 84.536 [15] => 78.122 [16] => 78.079 [17] => 107.051 [18] => 103.804 [19] => 78.111 ) [shares_diluted] => Array ( [0] => 50.909 [1] => 51.282 [2] => 56.080 [3] => 61.832 [4] => 61.496 [5] => 61.209 [6] => 63.116 [7] => 63.672 [8] => 78.188 [9] => 81.700 [10] => 83.121 [11] => 85.766 [12] => 86.531 [13] => 88.427 [14] => 84.536 [15] => 78.122 [16] => 78.079 [17] => 107.051 [18] => 103.804 [19] => 78.111 ) [shares_basic] => Array ( [0] => 50.909 [1] => 51.282 [2] => 56.080 [3] => 59.700 [4] => 60.060 [5] => 58.548 [6] => 59.960 [7] => 61.308 [8] => 75.550 [9] => 79.186 [10] => 80.319 [11] => 82.829 [12] => 84.301 [13] => 85.590 [14] => 84.536 [15] => 78.122 [16] => 78.079 [17] => 77.991 [18] => 76.345 [19] => 78.111 ) [COGS_pct] => Array ( [0] => 0.65 [1] => 0.62 [2] => 0.61 [3] => 0.61 [4] => 0.56 [5] => 0.67 [6] => 0.65 [7] => 0.61 [8] => 0.63 [9] => 0.60 [10] => 0.55 [11] => 0.56 [12] => 0.56 [13] => 0.58 [14] => 0.59 [15] => 0.60 [16] => 0.60 [17] => 0.59 [18] => 0.58 [19] => 0.57 ) [Gross Profit_pct] => Array ( [0] => 35.22 [1] => 37.78 [2] => 39.17 [3] => 39.28 [4] => 44.41 [5] => 32.54 [6] => 34.91 [7] => 39.44 [8] => 37.15 [9] => 39.81 [10] => 44.83 [11] => 43.75 [12] => 44.43 [13] => 42.44 [14] => 40.59 [15] => 39.73 [16] => 40.43 [17] => 40.90 [18] => 41.83 [19] => 42.99 ) [SGA_pct] => Array ( [0] => 23.48 [1] => 22.01 [2] => 22.29 [3] => 14.53 [4] => 12.39 [5] => 17.63 [6] => 15.32 [7] => 18.30 [8] => 15.69 [9] => 16.71 [10] => 20.95 [11] => 18.42 [12] => 18.57 [13] => 15.94 [14] => 17.13 [15] => 17.27 [16] => 16.73 [17] => 15.45 [18] => 18.36 [19] => 20.42 ) [Interest Expense_pct] => Array ( [0] => -1.09 [1] => -0.17 [2] => -0.80 [3] => -4.13 [4] => -5.45 [5] => -5.64 [6] => -7.07 [7] => -8.88 [8] => -6.80 [9] => -7.57 [10] => -6.47 [11] => -6.19 [12] => -8.35 [13] => -8.13 [14] => -7.01 [15] => -5.70 [16] => -5.30 [17] => -3.63 [18] => -2.81 [19] => -3.33 ) [Pretax Income_pct] => Array ( [0] => 9.13 [1] => 14.73 [2] => 14.81 [3] => 4.13 [4] => 7.78 [5] => 6.17 [6] => 9.84 [7] => 7.00 [8] => 7.41 [9] => 9.84 [10] => 11.75 [11] => 9.82 [12] => 15.73 [13] => 11.99 [14] => -1.96 [15] => -13.84 [16] => 0.18 [17] => 14.19 [18] => 12.57 [19] => -31.38 ) [Net Income_pct] => Array ( [0] => 6.09 [1] => 8.67 [2] => 8.76 [3] => 2.06 [4] => 4.86 [5] => 3.95 [6] => 4.11 [7] => 4.57 [8] => 4.99 [9] => 5.08 [10] => 6.11 [11] => 8.38 [12] => 13.91 [13] => 6.57 [14] => -6.33 [15] => -11.18 [16] => -2.42 [17] => 8.84 [18] => 7.31 [19] => -27.22 ) [DaysSalesOutstanding] => Array ( [0] => 10.32 [1] => 10.12 [2] => 24.99 [3] => 7.53 [4] => 9 [5] => 10.24 [6] => 12.94 [7] => 13.61 [8] => 11.45 [9] => 9.28 [10] => 12.72 [11] => 24.99 [12] => 23.88 [13] => 8.45 [14] => 6.56 [15] => 12.35 [16] => 6.6 [17] => 7.52 [18] => 6.76 [19] => 6.57 ) [DaysInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Payable] => Array ( [0] => 1.4 [1] => 1.4 [2] => 5.1 [3] => 7.4 [4] => 6.2 [5] => 10.21 [6] => 18.436 [7] => 18.975 [8] => 19.45 [9] => 10.785 [10] => 13.629 [11] => 32.321 [12] => 37.928 [13] => 28.581 [14] => 80.043 [15] => 58.793 [16] => 63.761 [17] => 94.837 [18] => 93.878 [19] => 74.633 ) [DaysPayable] => Array ( [0] => 11.11 [1] => 8.86 [2] => 29.64 [3] => 24.22 [4] => 14.68 [5] => 21.88 [6] => 23.06 [7] => 13.33 [8] => 11.47 [9] => 3.89 [10] => 4.25 [11] => 8.18 [12] => 5.89 [13] => 4.28 [14] => 12.06 [15] => 9.06 [16] => 9.46 [17] => 12.62 [18] => 11.82 [19] => 9.33 ) [Accts Rec.] => Array ( [0] => 1.3 [1] => 1.6 [2] => 4.3 [3] => 2.3 [4] => 3.8 [5] => 4.779 [6] => 10.341 [7] => 19.367 [8] => 19.418 [9] => 25.739 [10] => 40.812 [11] => 98.792 [12] => 153.829 [13] => 56.427 [14] => 43.574 [15] => 80.166 [16] => 44.463 [17] => 56.527 [18] => 53.72 [19] => 52.538 ) [Inventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [inventory2sales] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Assets] => Array ( [0] => 7.2 [1] => 9.8 [2] => 11.6 [3] => 29 [4] => 14.1 [5] => 17.094 [6] => 40.845 [7] => 70.106 [8] => 94.439 [9] => 157.63 [10] => 174.203 [11] => 306.342 [12] => 401.963 [13] => 302.703 [14] => 906.303 [15] => 928.871 [16] => 465.953 [17] => 415.789 [18] => 487.14 [19] => 508.861 ) [Other Current Assets] => Array ( [0] => 0.4 [1] => 0.7 [2] => 1.7 [3] => 4.8 [4] => 3.5 [5] => 2.881 [6] => 7.217 [7] => 12.361 [8] => 19.9 [9] => 50.324 [10] => 45.771 [11] => 74.93 [12] => 79.619 [13] => 71.904 [14] => 116.451 [15] => 135.587 [16] => 175.105 [17] => 120.822 [18] => 172.953 [19] => 163.328 ) [Net PPE] => Array ( [0] => 12.6 [1] => 15.7 [2] => 58.7 [3] => 103.2 [4] => 120.8 [5] => 126.871 [6] => 288.316 [7] => 389.919 [8] => 450.886 [9] => 594.152 [10] => 597.394 [11] => 1059.892 [12] => 1365.871 [13] => 1688.393 [14] => 1812.131 [15] => 1837.504 [16] => 1965.774 [17] => 2277.2 [18] => 2730.797 [19] => 497.457 ) [Intangibles] => Array ( [0] => 2 [1] => 1.9 [2] => 21.9 [3] => 23.1 [4] => 22.4 [5] => 21.582 [6] => 78.161 [7] => 160.21 [8] => 160.506 [9] => 586.969 [10] => 588.085 [11] => 1848.661 [12] => 2595.57 [13] => 2790.58 [14] => 2292.335 [15] => 1766.492 [16] => 1600.908 [17] => 1601.952 [18] => 2087.166 [19] => 852.046 ) [Total Assets] => Array ( [0] => 21.9 [1] => 27.5 [2] => 96.7 [3] => 158.9 [4] => 160.8 [5] => 189.712 [6] => 439.9 [7] => 679.377 [8] => 765.48 [9] => 1609.599 [10] => 1632.701 [11] => 4190.404 [12] => 4514.082 [13] => 4967.032 [14] => 5189.676 [15] => 4712.616 [16] => 4462.879 [17] => 4606.346 [18] => 5644.057 [19] => 2183.991 ) [Other Long-Term Assets] => Array ( [0] => 0.1 [1] => 0.1 [2] => 4.5 [3] => 3.6 [4] => 3.5 [5] => 24.165 [6] => 32.578 [7] => 59.142 [8] => 59.649 [9] => 270.848 [10] => 273.019 [11] => 975.509 [12] => 150.678 [13] => 185.356 [14] => 178.907 [15] => 179.749 [16] => 430.244 [17] => 311.405 [18] => 338.954 [19] => 325.627 ) [Total Assets Non-liquid] => Array ( [0] => 16.4 [1] => 20 [2] => 91.1 [3] => 137 [4] => 154 [5] => 180.278 [6] => 416.613 [7] => 640.999 [8] => 710.359 [9] => 1528.032 [10] => 1545.081 [11] => 4057.784 [12] => 4345.567 [13] => 4792.66 [14] => 4443.398 [15] => 3999.498 [16] => 4216.494 [17] => 4367.906 [18] => 5383.59 [19] => 1890.996 ) [HardAssets] => Array ( [0] => 14.4 [1] => 18.1 [2] => 69.2 [3] => 113.9 [4] => 131.6 [5] => 158.696 [6] => 338.452 [7] => 480.789 [8] => 549.853 [9] => 941.063 [10] => 956.996 [11] => 2209.123 [12] => 1749.997 [13] => 2002.08 [14] => 2151.063 [15] => 2233.006 [16] => 2615.586 [17] => 2765.954 [18] => 3296.424 [19] => 1038.95 ) [Accts Payable] => Array ( [0] => 1.4 [1] => 1.4 [2] => 5.1 [3] => 7.4 [4] => 6.2 [5] => 10.21 [6] => 18.436 [7] => 66.394 [8] => 76.815 [9] => 95.953 [10] => 100.427 [11] => 237.822 [12] => 260.298 [13] => 302.94 [14] => 322.382 [15] => 296.295 [16] => 275.237 [17] => 311.768 [18] => 345.492 [19] => 264.167 ) [Short-Term Debt] => Array ( [0] => 0.3 [1] => 0.3 [2] => 1.6 [3] => 0.2 [4] => 0.2 [5] => 5.16 [6] => 11.39 [7] => 15.141 [8] => 0.018 [9] => 5.634 [10] => 4.494 [11] => 18.567 [12] => 40.058 [13] => 109.967 [14] => 105.281 [15] => 86.071 [16] => 357.927 [17] => 44.559 [18] => 81.497 [19] => 27.598 ) [ShortTermDebt_without_lease] => Array ( [0] => 0.3 [1] => 0.3 [2] => 1.6 [3] => 0.2 [4] => 0.2 [5] => 5.16 [6] => 11.39 [7] => 15.141 [8] => 0.018 [9] => 5.634 [10] => 4.494 [11] => 18.567 [12] => 40.058 [13] => 109.967 [14] => 105.281 [15] => 86.071 [16] => 357.927 [17] => 44.559 [18] => 81.497 [19] => 27.598 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => -0.565 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Liabilities] => Array ( [0] => 5.2 [1] => 5.7 [2] => 12.1 [3] => 13.8 [4] => 12.2 [5] => 25.351 [6] => 49.29 [7] => 92.095 [8] => 92.982 [9] => 130.538 [10] => 167.405 [11] => 341.309 [12] => 415.671 [13] => 493.874 [14] => 470.486 [15] => 430.256 [16] => 691.529 [17] => 426.34 [18] => 499.619 [19] => 361.469 ) [Other Current Liab.] => Array ( [0] => 3.5 [1] => 4 [2] => 5.4 [3] => 6.2 [4] => 5.8 [5] => 9.981 [6] => 19.464 [7] => 10.56 [8] => 16.149 [9] => 28.951 [10] => 62.484 [11] => 84.92 [12] => 115.315 [13] => 80.967 [14] => 42.823 [15] => 47.89 [16] => 58.365 [17] => 70.013 [18] => 72.63 [19] => 69.704 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.153 [6] => 0.155 [7] => 0.16 [8] => 0.403 [9] => 0.409 [10] => 0.831 [11] => 0.85 [12] => 0.868 [13] => 0.887 [14] => 0.782 [15] => 0.786 [16] => 0.779 [17] => 0.756 [18] => 0.769 [19] => 0.775 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 38.527 [6] => 39.482 [7] => 43.605 [8] => 154.049 [9] => 162.442 [10] => 180.573 [11] => 208.399 [12] => 251.943 [13] => 322.76 [14] => 1442.829 [15] => 1480.476 [16] => 1446.932 [17] => 1385.355 [18] => 1451.965 [19] => 887.556 ) [Retained Earnings] => Array ( [0] => 2.9 [1] => 7.9 [2] => 13.4 [3] => 15.7 [4] => 23.2 [5] => 30 [6] => 41.963 [7] => 65.721 [8] => 96.584 [9] => 148.055 [10] => 219.539 [11] => 340.469 [12] => 667.557 [13] => 815.678 [14] => 662.355 [15] => 397.407 [16] => 337.94 [17] => 583.202 [18] => 795.173 [19] => -130.314 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -2.4 [6] => -2.379 [7] => -2.379 [8] => -2.379 [9] => -2.379 [10] => -2.379 [11] => -2.379 [12] => -2.379 [13] => -2.379 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Equity] => Array ( [0] => 15.6 [1] => 20.8 [2] => 27.9 [3] => 53.9 [4] => 59 [5] => 66.272 [6] => 79.221 [7] => 103.265 [8] => 247 [9] => 309.878 [10] => 398.092 [11] => 546.543 [12] => 921.163 [13] => 1120.962 [14] => 2057.273 [15] => 1852.641 [16] => 1777.766 [17] => 1971.631 [18] => 2250.929 [19] => 758.4 ) [Long-Term Debt] => Array ( [0] => 0.3 [1] => 0.1 [2] => 46 [3] => 80.1 [4] => 78.1 [5] => 86.053 [6] => 297.909 [7] => 443.768 [8] => 375 [9] => 984.489 [10] => 854.415 [11] => 2767.662 [12] => 2789.39 [13] => 2881.47 [14] => 2324.899 [15] => 2248.706 [16] => 1813.196 [17] => 1998.606 [18] => 2649.073 [19] => 1023.194 ) [Total Liabilities] => Array ( [0] => 6.3 [1] => 6.7 [2] => 68.8 [3] => 105 [4] => 101.8 [5] => 123.44 [6] => 360.679 [7] => 576.112 [8] => 518.48 [9] => 1299.721 [10] => 1234.609 [11] => 3643.861 [12] => 3592.919 [13] => 3846.07 [14] => 3132.403 [15] => 2859.975 [16] => 2685.113 [17] => 2634.715 [18] => 3393.128 [19] => 1425.591 ) [Other Long-Term Liab.] => Array ( [0] => -2.22044604925E-16 [1] => 3.33066907388E-16 [2] => -0.1 [3] => 5.3290705182E-15 [4] => 3.5527136788E-15 [5] => 1.7763568394E-15 [6] => -1.7763568394E-14 [7] => -7.1054273576E-15 [8] => 2.13162820728E-14 [9] => 171.34 [10] => 180.983 [11] => 275.182 [12] => 0.243 [13] => 85.637 [14] => 2.776 [15] => 7.204 [16] => 8.97 [17] => 42.193 [18] => 28.079 [19] => 27.016 ) [Cash and Equiv_pct] => Array ( [0] => 25.11 [1] => 27.27 [2] => 5.79 [3] => 13.78 [4] => 4.23 [5] => 4.97 [6] => 5.29 [7] => 5.65 [8] => 7.20 [9] => 5.07 [10] => 5.37 [11] => 3.16 [12] => 3.73 [13] => 3.51 [14] => 14.38 [15] => 15.13 [16] => 5.52 [17] => 5.18 [18] => 4.61 [19] => 13.42 ) [Accts Rec._pct] => Array ( [0] => 5.94 [1] => 5.82 [2] => 4.45 [3] => 1.45 [4] => 2.36 [5] => 2.52 [6] => 2.35 [7] => 2.85 [8] => 2.54 [9] => 1.60 [10] => 2.50 [11] => 2.36 [12] => 3.41 [13] => 1.14 [14] => 0.84 [15] => 1.70 [16] => 1.00 [17] => 1.23 [18] => 0.95 [19] => 2.41 ) [Inventory_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Other Current Assets_pct] => Array ( [0] => 1.83 [1] => 2.55 [2] => 1.76 [3] => 3.02 [4] => 2.18 [5] => 1.52 [6] => 1.64 [7] => 1.82 [8] => 2.60 [9] => 3.13 [10] => 2.80 [11] => 1.79 [12] => 1.76 [13] => 1.45 [14] => 2.24 [15] => 2.88 [16] => 3.92 [17] => 2.62 [18] => 3.06 [19] => 7.48 ) [Total Current Assets_pct] => Array ( [0] => 32.88 [1] => 35.64 [2] => 12.00 [3] => 18.25 [4] => 8.77 [5] => 9.01 [6] => 9.29 [7] => 10.32 [8] => 12.34 [9] => 9.79 [10] => 10.67 [11] => 7.31 [12] => 8.90 [13] => 6.09 [14] => 17.46 [15] => 19.71 [16] => 10.44 [17] => 9.03 [18] => 8.63 [19] => 23.30 ) [Net PPE_pct] => Array ( [0] => 57.53 [1] => 57.09 [2] => 60.70 [3] => 64.95 [4] => 75.12 [5] => 66.88 [6] => 65.54 [7] => 57.39 [8] => 58.90 [9] => 36.91 [10] => 36.59 [11] => 25.29 [12] => 30.26 [13] => 33.99 [14] => 34.92 [15] => 38.99 [16] => 44.05 [17] => 49.44 [18] => 48.38 [19] => 22.78 ) [Intangibles_pct] => Array ( [0] => 9.13 [1] => 6.91 [2] => 22.65 [3] => 14.54 [4] => 13.93 [5] => 11.38 [6] => 17.77 [7] => 23.58 [8] => 20.97 [9] => 36.47 [10] => 36.02 [11] => 44.12 [12] => 57.50 [13] => 56.18 [14] => 44.17 [15] => 37.48 [16] => 35.87 [17] => 34.78 [18] => 36.98 [19] => 39.01 ) [Other Long-Term Assets_pct] => Array ( [0] => 0.46 [1] => 0.36 [2] => 4.65 [3] => 2.27 [4] => 2.18 [5] => 12.74 [6] => 7.41 [7] => 8.71 [8] => 7.79 [9] => 16.83 [10] => 16.72 [11] => 23.28 [12] => 3.34 [13] => 3.73 [14] => 3.45 [15] => 3.81 [16] => 9.64 [17] => 6.76 [18] => 6.01 [19] => 14.91 ) [Accts Payable_pct] => Array ( [0] => 6.39 [1] => 5.09 [2] => 5.27 [3] => 4.66 [4] => 3.86 [5] => 5.38 [6] => 4.19 [7] => 9.77 [8] => 10.03 [9] => 5.96 [10] => 6.15 [11] => 5.68 [12] => 5.77 [13] => 6.10 [14] => 6.21 [15] => 6.29 [16] => 6.17 [17] => 6.77 [18] => 6.12 [19] => 12.10 ) [Short-Term Debt_pct] => Array ( [0] => 1.37 [1] => 1.09 [2] => 1.65 [3] => 0.13 [4] => 0.12 [5] => 2.72 [6] => 2.59 [7] => 2.23 [8] => 0.00 [9] => 0.35 [10] => 0.28 [11] => 0.44 [12] => 0.89 [13] => 2.21 [14] => 2.03 [15] => 1.83 [16] => 8.02 [17] => 0.97 [18] => 1.44 [19] => 1.26 ) [Other Current Liab._pct] => Array ( [0] => 15.98 [1] => 14.55 [2] => 5.58 [3] => 3.90 [4] => 3.61 [5] => 5.26 [6] => 4.42 [7] => 1.55 [8] => 2.11 [9] => 1.80 [10] => 3.83 [11] => 2.03 [12] => 2.55 [13] => 1.63 [14] => 0.83 [15] => 1.02 [16] => 1.31 [17] => 1.52 [18] => 1.29 [19] => 3.19 ) [Total Current Liabilities_pct] => Array ( [0] => 23.74 [1] => 20.73 [2] => 12.51 [3] => 8.68 [4] => 7.59 [5] => 13.36 [6] => 11.20 [7] => 13.56 [8] => 12.15 [9] => 8.11 [10] => 10.25 [11] => 8.15 [12] => 9.21 [13] => 9.94 [14] => 9.07 [15] => 9.13 [16] => 15.50 [17] => 9.26 [18] => 8.85 [19] => 16.55 ) [Long-Term Debt_pct] => Array ( [0] => 1.37 [1] => 0.36 [2] => 47.57 [3] => 50.41 [4] => 48.57 [5] => 45.36 [6] => 67.72 [7] => 65.32 [8] => 48.99 [9] => 61.16 [10] => 52.33 [11] => 66.05 [12] => 61.79 [13] => 58.01 [14] => 44.80 [15] => 47.72 [16] => 40.63 [17] => 43.39 [18] => 46.94 [19] => 46.85 ) [Other Long-Term Liab._pct] => Array ( [0] => 3.65 [1] => 3.27 [2] => 11.07 [3] => 6.99 [4] => 7.15 [5] => 6.34 [6] => 3.06 [7] => 5.92 [8] => 6.60 [9] => 11.47 [10] => 13.03 [11] => 12.76 [12] => 8.59 [13] => 9.48 [14] => 6.49 [15] => 3.84 [16] => 4.04 [17] => 4.55 [18] => 4.33 [19] => 1.87 ) [Total Liabilities_pct] => Array ( [0] => 28.77 [1] => 24.36 [2] => 71.15 [3] => 66.08 [4] => 63.31 [5] => 65.07 [6] => 81.99 [7] => 84.80 [8] => 67.73 [9] => 80.75 [10] => 75.62 [11] => 86.96 [12] => 79.59 [13] => 77.43 [14] => 60.36 [15] => 60.69 [16] => 60.17 [17] => 57.20 [18] => 60.12 [19] => 65.27 ) [netcash] => Array ( [0] => -0.02 [1] => 0.02 [2] => -1.18 [3] => -1.34 [4] => -1.54 [5] => -1.86 [6] => -5.61 [7] => -8.68 [8] => -5.79 [9] => -15.37 [10] => -14.09 [11] => -42.08 [12] => -40.33 [13] => -42.37 [14] => -30.54 [15] => -27.19 [16] => -31.1 [17] => -31.44 [18] => -40.45 [19] => -14.64 ) [NCAV] => Array ( [0] => 0 [1] => 0.04 [2] => -1.12 [3] => -1.32 [4] => -1.5 [5] => -1.8 [6] => -5.48 [7] => -8.45 [8] => -5.6 [9] => -15.13 [10] => -13.71 [11] => -41.19 [12] => -38.97 [13] => -41.89 [14] => -30.13 [15] => -26.42 [16] => -30.68 [17] => -30.89 [18] => -39.93 [19] => -14.13 ) [NCAV_real] => Array ( [0] => 0.02 [1] => 0.06 [2] => -1.07 [3] => -1.23 [4] => -1.43 [5] => -1.74 [6] => -5.32 [7] => -8.17 [8] => -5.3 [9] => -14.41 [10] => -13.03 [11] => -40 [12] => -37.58 [13] => -40.89 [14] => -28.5 [15] => -24.45 [16] => -28.3 [17] => -29.12 [18] => -37.52 [19] => -11.85 ) [Book Value Per Share] => Array ( [0] => 0.31 [1] => 0.4 [2] => 0.52 [3] => 0.87 [4] => 0.96 [5] => 1.08 [6] => 1.32 [7] => 1.67 [8] => 3.08 [9] => 3.91 [10] => 4.89 [11] => 6.55 [12] => 10.85 [13] => 12.94 [14] => 26.33 [15] => 23.46 [16] => 22.67 [17] => 25.87 [18] => 29.06 [19] => 9.8 ) [Tangibles_book_per_share] => Array ( [0] => 0.27 [1] => 0.37 [2] => 0.11 [3] => 0.5 [4] => 0.6 [5] => 0.73 [6] => 0.02 [7] => -0.92 [8] => 1.08 [9] => -3.5 [10] => -2.33 [11] => -15.61 [12] => -19.72 [13] => -19.27 [14] => -3.01 [15] => 1.09 [16] => 2.26 [17] => 4.85 [18] => 2.11 [19] => -1.21 ) [deb2equity] => Array ( [0] => 0.038 [1] => 0.019 [2] => 1.706 [3] => 1.49 [4] => 1.327 [5] => 1.376 [6] => 3.904 [7] => 4.444 [8] => 1.518 [9] => 3.195 [10] => 2.158 [11] => 5.098 [12] => 3.072 [13] => 2.669 [14] => 1.181 [15] => 1.26 [16] => 1.221 [17] => 1.036 [18] => 1.213 [19] => 1.386 ) [debt2rev_totaldebt] => Array ( [0] => 0.6 [1] => 0.4 [2] => 47.6 [3] => 80.3 [4] => 78.3 [5] => 91.213 [6] => 309.299 [7] => 458.909 [8] => 375.018 [9] => 990.123 [10] => 858.909 [11] => 2786.229 [12] => 2829.448 [13] => 2991.437 [14] => 2430.18 [15] => 2334.777 [16] => 2171.123 [17] => 2043.165 [18] => 2730.57 [19] => 1050.792 ) [debt2rev] => Array ( [0] => 0.013 [1] => 0.007 [2] => 0.758 [3] => 0.72 [4] => 0.508 [5] => 0.535 [6] => 1.06 [7] => 0.884 [8] => 0.606 [9] => 0.978 [10] => 0.734 [11] => 1.931 [12] => 1.203 [13] => 1.228 [14] => 1.003 [15] => 0.985 [16] => 0.883 [17] => 0.745 [18] => 0.942 [19] => 0.36 ) [cogs2rev] => Array ( [0] => 0.65 [1] => 0.62 [2] => 0.61 [3] => 0.61 [4] => 0.56 [5] => 0.67 [6] => 0.65 [7] => 0.61 [8] => 0.63 [9] => 0.60 [10] => 0.55 [11] => 0.56 [12] => 0.56 [13] => 0.58 [14] => 0.59 [15] => 0.60 [16] => 0.60 [17] => 0.59 [18] => 0.58 [19] => 0.57 ) [inventory2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ar2asset] => Array ( [0] => 0.059 [1] => 0.058 [2] => 0.044 [3] => 0.014 [4] => 0.024 [5] => 0.025 [6] => 0.024 [7] => 0.029 [8] => 0.025 [9] => 0.016 [10] => 0.025 [11] => 0.024 [12] => 0.034 [13] => 0.011 [14] => 0.008 [15] => 0.017 [16] => 0.01 [17] => 0.012 [18] => 0.01 [19] => 0.024 ) [cash2asset] => Array ( [0] => 0.251 [1] => 0.273 [2] => 0.058 [3] => 0.138 [4] => 0.042 [5] => 0.05 [6] => 0.053 [7] => 0.056 [8] => 0.072 [9] => 0.051 [10] => 0.054 [11] => 0.032 [12] => 0.037 [13] => 0.035 [14] => 0.144 [15] => 0.151 [16] => 0.055 [17] => 0.052 [18] => 0.046 [19] => 0.134 ) [equity2asset] => Array ( [0] => 0.712 [1] => 0.756 [2] => 0.289 [3] => 0.339 [4] => 0.367 [5] => 0.349 [6] => 0.18 [7] => 0.152 [8] => 0.323 [9] => 0.193 [10] => 0.244 [11] => 0.13 [12] => 0.204 [13] => 0.226 [14] => 0.396 [15] => 0.393 [16] => 0.398 [17] => 0.428 [18] => 0.399 [19] => 0.347 ) [equity2liab_tangbile] => Array ( [0] => 2.159 [1] => 2.821 [2] => 0.087 [3] => 0.293 [4] => 0.36 [5] => 0.362 [6] => 0.003 [7] => 0 [8] => 0.167 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0.03 [16] => 0.066 [17] => 0.14 [18] => 0.048 [19] => 0 ) [ppe2asset] => Array ( [0] => 0.575 [1] => 0.571 [2] => 0.607 [3] => 0.649 [4] => 0.751 [5] => 0.669 [6] => 0.655 [7] => 0.574 [8] => 0.589 [9] => 0.369 [10] => 0.366 [11] => 0.253 [12] => 0.303 [13] => 0.34 [14] => 0.349 [15] => 0.39 [16] => 0.44 [17] => 0.494 [18] => 0.484 [19] => 0.228 ) [interest2rev] => Array ( [0] => -1.087 [1] => -0.173 [2] => -0.796 [3] => -4.126 [4] => -5.449 [5] => -5.643 [6] => -7.075 [7] => -8.875 [8] => -6.804 [9] => -7.566 [10] => -6.467 [11] => -6.191 [12] => -8.349 [13] => -8.128 [14] => -7.009 [15] => -5.697 [16] => -5.295 [17] => -3.631 [18] => -2.809 [19] => -3.326 ) [std2asset] => Array ( [0] => 0.237 [1] => 0.207 [2] => 0.125 [3] => 0.087 [4] => 0.076 [5] => 0.134 [6] => 0.112 [7] => 0.136 [8] => 0.121 [9] => 0.081 [10] => 0.103 [11] => 0.081 [12] => 0.092 [13] => 0.099 [14] => 0.091 [15] => 0.091 [16] => 0.155 [17] => 0.093 [18] => 0.089 [19] => 0.166 ) [ltd2asset] => Array ( [0] => 0.014 [1] => 0.004 [2] => 0.476 [3] => 0.504 [4] => 0.486 [5] => 0.454 [6] => 0.677 [7] => 0.653 [8] => 0.49 [9] => 0.612 [10] => 0.523 [11] => 0.66 [12] => 0.618 [13] => 0.58 [14] => 0.448 [15] => 0.477 [16] => 0.406 [17] => 0.434 [18] => 0.469 [19] => 0.468 ) [turnover] => Array ( [0] => 2.1 [1] => 2.098 [2] => 0.649 [3] => 0.702 [4] => 0.959 [5] => 0.898 [6] => 0.663 [7] => 0.765 [8] => 0.808 [9] => 0.629 [10] => 0.717 [11] => 0.344 [12] => 0.521 [13] => 0.491 [14] => 0.467 [15] => 0.503 [16] => 0.551 [17] => 0.595 [18] => 0.514 [19] => 1.336 ) [CF_Net Income] => Array ( [0] => 2.7 [1] => 5 [2] => 5.5 [3] => 3.8 [4] => 7.5 [5] => 6.733 [6] => 11.992 [7] => 23.758 [8] => 30.863 [9] => 51.471 [10] => 71.484 [11] => 120.93 [12] => 327.088 [13] => 160.053 [14] => -153.323 [15] => -267.413 [16] => -61.66 [17] => 242.351 [18] => 211.971 [19] => -794.339 ) [buybackratio] => Array ( [0] => -4.81 [1] => -0.04 [2] => -0.29 [3] => -6.24 [4] => -0.01 [5] => -0.07 [6] => -0.06 [7] => -0.12 [8] => -3.46 [9] => -0.05 [10] => -0.11 [11] => -0.09 [12] => -0.04 [13] => -0.16 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [grahamnumber] => Array ( [0] => 0.56 [1] => 0.89 [2] => 0.51 [3] => 0.83 [4] => 1.28 [5] => 1.34 [6] => 0.35 [7] => 0 [8] => 2.93 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 18.63 [18] => 11.41 [19] => 0 ) [CF_DDA] => Array ( [0] => 0.7 [1] => 0.9 [2] => 1.4 [3] => 4 [4] => 5.7 [5] => 8.679 [6] => 13.594 [7] => 34.537 [8] => 39.749 [9] => 73.251 [10] => 71.31 [11] => 78.224 [12] => 135.312 [13] => 160.926 [14] => 173.545 [15] => 194.436 [16] => 212.387 [17] => 211.476 [18] => 245.348 [19] => 298.326 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 4.1 [1] => 5.9 [2] => 7.9 [3] => 10.7 [4] => 11.9 [5] => 22.461 [6] => 41.813 [7] => 85.833 [8] => 100.854 [9] => 154.942 [10] => 197.164 [11] => 150.475 [12] => 281.809 [13] => 431.219 [14] => 420.463 [15] => 338.246 [16] => 493.178 [17] => 567.365 [18] => 507.189 [19] => 440.802 ) [Cash Flow from Others] => Array ( [0] => 0.1 [1] => 0 [2] => 0.1 [3] => 1 [4] => 0.5 [5] => -1.098 [6] => 9.141 [7] => -0.526 [8] => 14.457 [9] => 7.898 [10] => 29.867 [11] => -12.576 [12] => -148.789 [13] => 27.201 [14] => 523.039 [15] => 574.999 [16] => 290.111 [17] => 39.119 [18] => 39.413 [19] => 1208.679 ) [Cash Flow_PPE] => Array ( [0] => -2.9 [1] => -4 [2] => -54.3 [3] => -47.4 [4] => -22.3 [5] => -13.243 [6] => -27.144 [7] => -41.212 [8] => -88.533 [9] => -56.76 [10] => -67.562 [11] => 302.724 [12] => -406.477 [13] => -346.135 [14] => -343.828 [15] => -286.923 [16] => -361.328 [17] => -280.115 [18] => 5.323 [19] => 3.837 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.251 [6] => -203.03 [7] => -182.658 [8] => -7.114 [9] => -264.081 [10] => -0.954 [11] => -2251.376 [12] => 0 [13] => -265.482 [14] => -0.384 [15] => 11.593 [16] => -55.895 [17] => 8.874 [18] => -709.45 [19] => 7.126 ) [Cash Flow_CPEX] => Array ( [0] => -2.9 [1] => -4 [2] => -54.3 [3] => -47.4 [4] => -22.3 [5] => -13.243 [6] => -27.295 [7] => -41.511 [8] => -88.902 [9] => -57.482 [10] => -68.957 [11] => -121.135 [12] => -408.883 [13] => -361.155 [14] => -344.894 [15] => -289.551 [16] => -362.955 [17] => -293.081 [18] => -472.985 [19] => -199.913 ) [Cash Flow from Investing] => Array ( [0] => 0.8 [1] => -4 [2] => -55.8 [3] => -47.6 [4] => -22.3 [5] => -29.756 [6] => -229.77 [7] => -216.335 [8] => -102.433 [9] => -320.953 [10] => -67.114 [11] => -1978.8 [12] => -302.341 [13] => -611.617 [14] => -391.498 [15] => -262.659 [16] => -736.758 [17] => -338.802 [18] => -1188.487 [19] => -414.957 ) [Net Issuance of Stock] => Array ( [0] => 13 [1] => 0.2 [2] => 1.6 [3] => 23.7 [4] => -2.3 [5] => 0.503 [6] => 0.692 [7] => 2.932 [8] => 106.723 [9] => 2.332 [10] => 7.816 [11] => 10.876 [12] => 12.201 [13] => 24.911 [14] => -152.361 [15] => 0 [16] => -35.858 [17] => -105.206 [18] => 0 [19] => 0 ) [Issuance of Stock] => Array ( [0] => 13 [1] => 0.2 [2] => 1.6 [3] => 23.7 [4] => 0.1 [5] => 0.503 [6] => 0.692 [7] => 2.932 [8] => 106.723 [9] => 2.332 [10] => 7.816 [11] => 10.876 [12] => 12.201 [13] => 24.911 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Issuance of Debt] => Array ( [0] => -10.1 [1] => -0.1 [2] => 46.9 [3] => 32.9 [4] => -2.1 [5] => 12.957 [6] => 211.525 [7] => 149.611 [8] => -85.139 [9] => 238.434 [10] => -131.214 [11] => 1927.122 [12] => 18.612 [13] => 140.884 [14] => -523.878 [15] => -118.466 [16] => -165.894 [17] => -150.578 [18] => 665.311 [19] => 593.895 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 1246.4 [15] => 0 [16] => -11.2 [17] => 0 [18] => 0 [19] => -649.518 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash from Financing] => Array ( [0] => -0.4 [1] => 0.1 [2] => 46 [3] => 53.2 [4] => -4.6 [5] => 9.903 [6] => 201.81 [7] => 145.593 [8] => 18.312 [9] => 217.459 [10] => -124.177 [11] => 1873.221 [12] => 56.427 [13] => 186.255 [14] => 542.941 [15] => -108.747 [16] => -223.153 [17] => -236.508 [18] => 703.325 [19] => 6.683 ) [Other Financing] => Array ( [0] => -3.3 [1] => 0 [2] => -2.5 [3] => -3.4 [4] => -0.2 [5] => -3.557 [6] => -10.407 [7] => -6.95 [8] => -3.272 [9] => -23.307 [10] => -0.779 [11] => -64.777 [12] => 25.614 [13] => 20.46 [14] => -27.22 [15] => 9.719 [16] => -10.201 [17] => 19.276 [18] => 38.014 [19] => 62.306 ) [Net Change in Cash] => Array ( [0] => 4.5 [1] => 2 [2] => -1.9 [3] => 16.2 [4] => -15 [5] => 2.608 [6] => 13.853 [7] => 15.091 [8] => 16.743 [9] => 51.848 [10] => 6.053 [11] => 45 [12] => 35.895 [13] => 5.857 [14] => 571.906 [15] => -33.16 [16] => -466.733 [17] => -7.945 [18] => 22.027 [19] => 32.528 ) [NetChangeinCash_others] => Array ( [0] => 8.881784197E-16 [1] => 0 [2] => -1.7763568394E-15 [3] => -0.1 [4] => 0 [5] => 0 [6] => 1.42108547152E-14 [7] => 2.84217094304E-14 [8] => 0.01 [9] => 0.4 [10] => 0.18 [11] => 0.104 [12] => 0 [13] => -5.68434188608E-14 [14] => -1.13686837722E-13 [15] => 0 [16] => 0 [17] => 0 [18] => 5.68434188608E-14 [19] => 0 ) [total_freecashflow] => Array ( [0] => 1.2 [1] => 1.9 [2] => -46.4 [3] => -36.7 [4] => -10.4 [5] => 9.218 [6] => 14.518 [7] => 44.322 [8] => 11.952 [9] => 97.46 [10] => 128.207 [11] => 29.34 [12] => -127.074 [13] => 70.064 [14] => 75.569 [15] => 48.695 [16] => 130.223 [17] => 274.284 [18] => 34.204 [19] => 240.889 ) [CF_Net Income_pct] => Array ( [0] => 65.85 [1] => 84.75 [2] => 69.62 [3] => 35.51 [4] => 63.03 [5] => 29.98 [6] => 28.68 [7] => 27.68 [8] => 30.60 [9] => 33.22 [10] => 36.26 [11] => 80.37 [12] => 116.07 [13] => 37.12 [14] => -36.47 [15] => -79.06 [16] => -12.50 [17] => 42.72 [18] => 41.79 [19] => -180.20 ) [CF_DDA_pct] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 4 [4] => 6 [5] => 9 [6] => 14 [7] => 35 [8] => 40 [9] => 73 [10] => 71 [11] => 78 [12] => 135 [13] => 161 [14] => 174 [15] => 194 [16] => 212 [17] => 211 [18] => 245 [19] => 298 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -70.73 [1] => -67.80 [2] => -687.34 [3] => -442.99 [4] => -187.39 [5] => -58.96 [6] => -65.28 [7] => -48.36 [8] => -88.15 [9] => -37.10 [10] => -34.97 [11] => -80.50 [12] => -145.09 [13] => -83.75 [14] => -82.03 [15] => -85.60 [16] => -73.60 [17] => -51.66 [18] => -93.26 [19] => -45.35 ) [Cash Flow from Investing_pct] => Array ( [0] => 19.51 [1] => -67.80 [2] => -706.33 [3] => -444.86 [4] => -187.39 [5] => -132.48 [6] => -549.52 [7] => -252.04 [8] => -101.57 [9] => -207.14 [10] => -34.04 [11] => -1,315.04 [12] => -107.29 [13] => -141.83 [14] => -93.11 [15] => -77.65 [16] => -149.39 [17] => -59.71 [18] => -234.33 [19] => -94.14 ) [Net Issuance of Stock_pct] => Array ( [0] => 317.07 [1] => 3.39 [2] => 20.25 [3] => 221.50 [4] => -19.33 [5] => 2.24 [6] => 1.65 [7] => 3.42 [8] => 105.82 [9] => 1.51 [10] => 3.96 [11] => 7.23 [12] => 4.33 [13] => 5.78 [14] => -36.24 [15] => 0.00 [16] => -7.27 [17] => -18.54 [18] => 0.00 [19] => 0.00 ) [Net Issuance of Debt_pct] => Array ( [0] => -246.34 [1] => -1.69 [2] => 593.67 [3] => 307.48 [4] => -17.65 [5] => 57.69 [6] => 505.88 [7] => 174.30 [8] => -84.42 [9] => 153.89 [10] => -66.55 [11] => 1,280.69 [12] => 6.60 [13] => 32.67 [14] => -124.60 [15] => -35.02 [16] => -33.64 [17] => -26.54 [18] => 131.18 [19] => 134.73 ) [Dividends_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Other Financing_pct] => Array ( [0] => -9.76 [1] => 1.69 [2] => 582.28 [3] => 497.20 [4] => -38.66 [5] => 44.09 [6] => 482.65 [7] => 169.62 [8] => 18.16 [9] => 140.35 [10] => -62.98 [11] => 1,244.87 [12] => 20.02 [13] => 43.19 [14] => 129.13 [15] => -32.15 [16] => -45.25 [17] => -41.69 [18] => 138.67 [19] => 1.52 ) [Cash from Financing_pct] => Array ( [0] => 70.73 [1] => 1.69 [2] => 613.92 [3] => 528.97 [4] => -36.97 [5] => 59.93 [6] => 507.54 [7] => 177.72 [8] => 21.40 [9] => 155.39 [10] => -62.59 [11] => 1,287.92 [12] => 10.93 [13] => 38.45 [14] => -160.83 [15] => -35.02 [16] => -40.91 [17] => -45.08 [18] => 131.18 [19] => 134.73 ) [Net Change in Cash_pct] => Array ( [0] => 109.76 [1] => 33.90 [2] => -24.05 [3] => 151.40 [4] => -126.05 [5] => 11.61 [6] => 33.13 [7] => 17.58 [8] => 16.60 [9] => 33.46 [10] => 3.07 [11] => 29.91 [12] => 12.74 [13] => 1.36 [14] => 136.02 [15] => -9.80 [16] => -94.64 [17] => -1.40 [18] => 4.34 [19] => 7.38 ) [total_freecashflow_pct] => Array ( [0] => 29.27 [1] => 32.20 [2] => -587.34 [3] => -342.99 [4] => -87.39 [5] => 41.04 [6] => 34.72 [7] => 51.64 [8] => 11.85 [9] => 62.90 [10] => 65.03 [11] => 19.50 [12] => -45.09 [13] => 16.25 [14] => 17.97 [15] => 14.40 [16] => 26.40 [17] => 48.34 [18] => 6.74 [19] => 54.65 ) [per share rev] => Array ( [0] => 0.9 [1] => 1.13 [2] => 1.12 [3] => 1.8 [4] => 2.51 [5] => 2.78 [6] => 4.62 [7] => 8.16 [8] => 7.91 [9] => 12.4 [10] => 14.09 [11] => 16.83 [12] => 27.17 [13] => 27.56 [14] => 28.66 [15] => 30.33 [16] => 31.5 [17] => 25.62 [18] => 27.93 [19] => 37.37 ) [per share eps] => Array ( [0] => 0.055 [1] => 0.098 [2] => 0.098 [3] => 0.038 [4] => 0.123 [5] => 0.11 [6] => 0.19 [7] => 0.373 [8] => 0.395 [9] => 0.63 [10] => 0.86 [11] => 1.41 [12] => 3.78 [13] => 1.81 [14] => -1.81 [15] => -3.39 [16] => -0.76 [17] => 2.26 [18] => 2.04 [19] => -10.17 ) [eps_nri] => Array ( [0] => 0.06 [1] => 0.1 [2] => 0.1 [3] => 0.06 [4] => 0.12 [5] => 0.11 [6] => 0.13 [7] => 0.37 [8] => 0.46 [9] => 0.77 [10] => 1.05 [11] => 1.02 [12] => 2.46 [13] => 1.81 [14] => -1.81 [15] => -3.39 [16] => -0.76 [17] => 2.26 [18] => 2.04 [19] => -10.17 ) [per share_freecashflow] => Array ( [0] => 0.02 [1] => 0.04 [2] => -0.83 [3] => -0.59 [4] => -0.17 [5] => 0.15 [6] => 0.23 [7] => 0.7 [8] => 0.15 [9] => 1.19 [10] => 1.54 [11] => 0.34 [12] => -1.47 [13] => 0.79 [14] => 0.89 [15] => 0.62 [16] => 1.67 [17] => 2.56 [18] => 0.33 [19] => 3.08 ) [ROE] => Array ( [0] => 17.95 [1] => 24.04 [2] => 19.71 [3] => 4.27 [4] => 12.71 [5] => 10.16 [6] => 15.14 [7] => 23.01 [8] => 12.5 [9] => 16.61 [10] => 17.96 [11] => 22.13 [12] => 35.51 [13] => 14.28 [14] => -7.45 [15] => -14.3 [16] => -3.35 [17] => 12.29 [18] => 9.42 [19] => -104.74 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ROA] => Array ( [0] => 12.79 [1] => 18.18 [2] => 5.69 [3] => 1.45 [4] => 4.66 [5] => 3.55 [6] => 2.73 [7] => 3.5 [8] => 4.03 [9] => 3.2 [10] => 4.38 [11] => 2.89 [12] => 7.25 [13] => 3.22 [14] => -2.95 [15] => -5.62 [16] => -1.33 [17] => 5.26 [18] => 3.76 [19] => -36.37 ) [ROC_capital] => Array ( [0] => 20.2 [1] => 26.2 [2] => 72 [3] => 137 [4] => 138.4 [5] => 146.846 [6] => 336.378 [7] => 472.386 [8] => 565.225 [9] => 802.106 [10] => 817.368 [11] => 1441.164 [12] => 1847.453 [13] => 2063 [14] => 2834.885 [15] => 2901.962 [16] => 2606.832 [17] => 2813.811 [18] => 3390.89 [19] => 1169.646 ) [ROC] => Array ( [0] => 13.86 [1] => 19.08 [2] => 7.64 [3] => 1.68 [4] => 5.42 [5] => 4.59 [6] => 3.57 [7] => 5.03 [8] => 5.46 [9] => 6.42 [10] => 8.75 [11] => 8.39 [12] => 17.7 [13] => 7.76 [14] => -5.41 [15] => -9.13 [16] => -2.28 [17] => 8.61 [18] => 6.25 [19] => -67.91 ) [ROC_JOEL_capital] => Array ( [0] => 12.6 [1] => 15.7 [2] => 58.7 [3] => 103.2 [4] => 120.8 [5] => 126.871 [6] => 288.316 [7] => 389.919 [8] => 450.886 [9] => 594.152 [10] => 597.394 [11] => 1059.892 [12] => 1365.871 [13] => 1688.393 [14] => 1812.131 [15] => 1837.504 [16] => 1965.774 [17] => 2277.2 [18] => 2730.797 [19] => 497.457 ) [ROC_JOEL] => Array ( [0] => 37.3 [1] => 52.23 [2] => 15.67 [3] => 11.82 [4] => 16.28 [5] => 13.92 [6] => 15.65 [7] => 19.93 [8] => 21.79 [9] => 29.71 [10] => 35.79 [11] => 22.98 [12] => 42.31 [13] => 29.48 [14] => -4.77 [15] => -10.59 [16] => 7.79 [17] => 21.94 [18] => 16.21 [19] => -155.18 ) [ROC_JOEL_new] => Array ( [0] => 37.3 [1] => 54.78 [2] => 16.7 [3] => 8.91 [4] => 16.6 [5] => 15.86 [6] => 17.12 [7] => 21.15 [8] => 19.51 [9] => 29.58 [10] => 35.71 [11] => 21.81 [12] => 41.46 [13] => 29.04 [14] => 6.75 [15] => -10.5 [16] => 6.82 [17] => 21.46 [18] => 16.33 [19] => -155.84 ) [grossmargin] => Array ( [0] => 35.22 [1] => 37.78 [2] => 39.17 [3] => 39.28 [4] => 44.41 [5] => 32.54 [6] => 34.91 [7] => 39.44 [8] => 37.15 [9] => 39.81 [10] => 44.83 [11] => 43.75 [12] => 44.43 [13] => 42.44 [14] => 40.59 [15] => 39.73 [16] => 40.43 [17] => 40.9 [18] => 41.83 [19] => 42.99 ) [pretaxmargin] => Array ( [0] => 9.13 [1] => 14.73 [2] => 14.81 [3] => 4.13 [4] => 7.78 [5] => 6.17 [6] => 9.84 [7] => 7 [8] => 7.41 [9] => 9.84 [10] => 11.75 [11] => 9.82 [12] => 15.73 [13] => 11.99 [14] => -1.96 [15] => -13.84 [16] => 0.18 [17] => 14.19 [18] => 12.57 [19] => -31.38 ) [operatingmargin] => Array ( [0] => 10.22 [1] => 14.21 [2] => 14.65 [3] => 10.94 [4] => 12.76 [5] => 10.37 [6] => 15.46 [7] => 14.96 [8] => 15.88 [9] => 17.43 [10] => 18.26 [11] => 16.88 [12] => 24.57 [13] => 20.43 [14] => -3.57 [15] => -8.21 [16] => 6.23 [17] => 18.22 [18] => 15.26 [19] => -26.45 ) [netmargin] => Array ( [0] => 6.09 [1] => 8.67 [2] => 8.76 [3] => 2.06 [4] => 4.86 [5] => 3.95 [6] => 4.11 [7] => 4.57 [8] => 4.99 [9] => 5.08 [10] => 6.11 [11] => 8.38 [12] => 13.91 [13] => 6.57 [14] => -6.33 [15] => -11.18 [16] => -2.42 [17] => 8.84 [18] => 7.31 [19] => -27.22 ) [pettm] => Array ( [0] => 2.460 [1] => 2.410 [2] => 7.670 [3] => 14.500 [4] => 3.190 [5] => 4.540 [6] => 3.030 [7] => 4.620 [8] => 4.570 [9] => 4.110 [10] => 7.940 [11] => 5.280 [12] => 2.490 [13] => 7.470 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 3.800 [18] => 5.500 [19] => 0.000 ) [penri] => Array ( [0] => 0.00 [1] => 2.43 [2] => 7.32 [3] => 9.18 [4] => 3.30 [5] => 4.63 [6] => 1.92 [7] => 4.51 [8] => 3.98 [9] => 3.58 [10] => 6.46 [11] => 7.37 [12] => 3.81 [13] => 7.48 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 3.81 [18] => 5.50 [19] => 0.00 ) [pe] => Array ( [0] => 2.460 [1] => 2.410 [2] => 7.670 [3] => 14.500 [4] => 3.190 [5] => 4.540 [6] => 3.030 [7] => 4.620 [8] => 4.570 [9] => 4.110 [10] => 7.940 [11] => 5.280 [12] => 2.490 [13] => 7.470 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 3.800 [18] => 5.500 [19] => 0.000 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 7.210 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 22.290 [16] => 15.420 [17] => 7.950 [18] => 23.060 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 2.75 [6] => 7.5 [7] => 9.5 [8] => 11.25 [9] => 18.25 [10] => 26.5 [11] => 22.88 [12] => 61.75 [13] => 45 [14] => -49.57 [15] => -57.15 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [pfcf] => Array ( [0] => 4.100 [1] => 6.080 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 3.180 [6] => 2.400 [7] => 2.450 [8] => 11.950 [9] => 2.200 [10] => 4.440 [11] => 21.910 [12] => 0.000 [13] => 16.620 [14] => 5.690 [15] => 13.660 [16] => 5.720 [17] => 3.370 [18] => 29.210 [19] => 5.580 ) [ps] => Array ( [0] => 0.120 [1] => 0.210 [2] => 0.680 [3] => 0.290 [4] => 0.160 [5] => 0.180 [6] => 0.130 [7] => 0.210 [8] => 0.230 [9] => 0.200 [10] => 0.490 [11] => 0.450 [12] => 0.350 [13] => 0.490 [14] => 0.170 [15] => 0.260 [16] => 0.310 [17] => 0.340 [18] => 0.400 [19] => 0.440 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -0.282 [6] => -0.26 [7] => -0.226 [8] => 0.104 [9] => 0.332 [10] => 0.554 [11] => 0.768 [12] => 0.834 [13] => 0.57 [14] => 0.286 [15] => 0.414 [16] => 0.132 [17] => 0.43 [18] => 1 [19] => 1.336 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 31.750 [6] => 36.500 [7] => 56.700 [8] => 60.920 [9] => 55.100 [10] => 43.030 [11] => 22.650 [12] => 30.860 [13] => 34.570 [14] => 22.430 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -39.460 [6] => -4.970 [7] => 24.690 [8] => 66.180 [9] => 71.430 [10] => 59.930 [11] => 34.210 [12] => 39.610 [13] => 40.510 [14] => 25.320 [15] => 7.580 [16] => 2.100 [17] => 5.130 [18] => 10.290 [19] => 10.860 ) [zscore] => Array ( [0] => 3.400 [1] => 4.820 [2] => 1.530 [3] => 1.150 [4] => 1.400 [5] => 1.240 [6] => 0.890 [7] => 0.920 [8] => 1.210 [9] => 0.930 [10] => 1.310 [11] => 0.590 [12] => 0.970 [13] => 0.920 [14] => 0.680 [15] => 0.530 [16] => 0.640 [17] => 1.130 [18] => 1.030 [19] => 0.270 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 3 [3] => 4 [4] => 7 [5] => 5 [6] => 7 [7] => 6 [8] => 5 [9] => 7 [10] => 6 [11] => 5 [12] => 6 [13] => 4 [14] => 5 [15] => 5 [16] => 7 [17] => 7 [18] => 6 [19] => 6 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => -0.500 [3] => -2.710 [4] => -2.170 [5] => -2.450 [6] => -2.110 [7] => -2.100 [8] => -2.720 [9] => -2.090 [10] => -2.400 [11] => -1.150 [12] => -2.070 [13] => -3.240 [14] => -1.560 [15] => -2.340 [16] => -3.390 [17] => -2.550 [18] => -2.820 [19] => -4.960 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.08 [7] => 0.15 [8] => 0.22 [9] => 0.33 [10] => 0.47 [11] => 0.68 [12] => 1.29 [13] => 1.56 [14] => 1.10 [15] => 0.39 [16] => 0.06 [17] => 0.17 [18] => -0.21 [19] => -2.31 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 4.970 [6] => 4.470 [7] => 9.470 [8] => 8.100 [9] => 7.980 [10] => 14.670 [11] => 11.030 [12] => 7.310 [13] => 8.620 [14] => 4.390 [15] => 15.610 [16] => 144.420 [17] => 52.150 [18] => 929.200 [19] => 0.000 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -2.280 [6] => -1.550 [7] => 0.300 [8] => 3.460 [9] => 7.910 [10] => 12.900 [11] => 14.580 [12] => 13.800 [13] => 15.880 [14] => 29.310 [15] => 25.060 [16] => 23.020 [17] => 21.900 [18] => 28.740 [19] => 24.150 ) [medpsvalue] => Array ( [0] => 0.34 [1] => 0.4 [2] => 0.42 [3] => 0.65 [4] => 0.89 [5] => 0.98 [6] => 1.61 [7] => 2.85 [8] => 2.78 [9] => 4.63 [10] => 4.94 [11] => 5.84 [12] => 9.31 [13] => 9.6 [14] => 9.87 [15] => 8.43 [16] => 8.84 [17] => 8.97 [18] => 9.79 [19] => 11.43 ) [ev2rev] => Array ( [0] => 0.010 [1] => 0.100 [2] => 1.350 [3] => 0.830 [4] => 0.620 [5] => 0.670 [6] => 1.110 [7] => 1.020 [8] => 0.750 [9] => 1.030 [10] => 1.130 [11] => 2.300 [12] => 1.500 [13] => 1.630 [14] => 0.850 [15] => 0.890 [16] => 1.040 [17] => 0.900 [18] => 1.150 [19] => 0.640 ) [ev2ebitda] => Array ( [0] => 0.090 [1] => 0.610 [2] => 7.520 [3] => 7.040 [4] => 3.640 [5] => 4.040 [6] => 5.090 [7] => 4.460 [8] => 3.420 [9] => 4.390 [10] => 4.670 [11] => 10.590 [12] => 4.930 [13] => 6.120 [14] => 6.970 [15] => 1368.710 [16] => 7.340 [17] => 3.510 [18] => 4.820 [19] => 0.000 ) [ev2ebit] => Array ( [0] => 0.080 [1] => 0.690 [2] => 9.140 [3] => 7.680 [4] => 4.820 [5] => 6.460 [6] => 7.240 [7] => 6.680 [8] => 4.700 [9] => 6.140 [10] => 6.210 [11] => 13.450 [12] => 5.990 [13] => 8.000 [14] => 0.000 [15] => 0.000 [16] => 16.630 [17] => 4.930 [18] => 7.520 [19] => 0.000 ) [earning_yield_greenblatt] => Array ( [0] => 1250 [1] => 144.93 [2] => 10.94 [3] => 13.02 [4] => 20.75 [5] => 15.48 [6] => 13.81 [7] => 14.97 [8] => 21.28 [9] => 16.29 [10] => 16.1 [11] => 7.43 [12] => 16.69 [13] => 12.5 [14] => 0 [15] => 0 [16] => 6.01 [17] => 20.28 [18] => 13.3 [19] => 0 ) [p2medpsvalue] => Array ( [0] => 0.36 [1] => 0.61 [2] => 1.92 [3] => 0.85 [4] => 0.44 [5] => 0.52 [6] => 0.36 [7] => 0.6 [8] => 0.64 [9] => 0.56 [10] => 1.39 [11] => 1.28 [12] => 1.01 [13] => 1.4 [14] => 0.49 [15] => 0.73 [16] => 0.9 [17] => 0.96 [18] => 1.13 [19] => 1.25 ) [p2grahamnumber] => Array ( [0] => 0.22 [1] => 0.27 [2] => 1.58 [3] => 0.66 [4] => 0.31 [5] => 0.38 [6] => 1.65 [7] => 0 [8] => 0.61 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0.46 [18] => 0.97 [19] => 0 ) [p2tangible_book] => Array ( [0] => 0.46 [1] => 0.66 [2] => 7.32 [3] => 1.1 [4] => 0.66 [5] => 0.7 [6] => 28.8 [7] => 0 [8] => 1.66 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 5.64 [16] => 3.52 [17] => 1.77 [18] => 5.26 [19] => 0 ) [pb] => Array ( [0] => 0.4 [1] => 0.61 [2] => 1.55 [3] => 0.63 [4] => 0.41 [5] => 0.47 [6] => 0.44 [7] => 1.03 [8] => 0.58 [9] => 0.67 [10] => 1.4 [11] => 1.14 [12] => 0.87 [13] => 1.04 [14] => 0.18 [15] => 0.26 [16] => 0.35 [17] => 0.33 [18] => 0.38 [19] => 1.46 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 46 [1] => 57.7 [2] => 62.8 [3] => 111.5 [4] => 154.165 [5] => 170.36 [6] => 291.801 [7] => 519.392 [8] => 618.856 [9] => 1012.681 [10] => 1170.905 [11] => 1443.045 [12] => 2351.463 [13] => 2436.793 [14] => 2423.053 [15] => 2369.275 [16] => 2459.111 [17] => 2742.257 [18] => 2899.465 [19] => 2918.754 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0.7 [1] => 0.9 [2] => 1.4 [3] => 4 [4] => 5.7 [5] => 7.733 [6] => 12.039 [7] => 32.093 [8] => 34.518 [9] => 57.471 [10] => 65.785 [11] => 72.531 [12] => 123.951 [13] => 147.915 [14] => 173.545 [15] => 194.436 [16] => 212.387 [17] => 211.476 [18] => 245.348 [19] => 298.326 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 0.5 [1] => 0.1 [2] => 0.5 [3] => 4.6 [4] => 8.4 [5] => 9.613 [6] => 20.644 [7] => 46.097 [8] => 42.104 [9] => 76.616 [10] => 75.72 [11] => 89.344 [12] => 196.328 [13] => 198.059 [14] => 169.827 [15] => 134.984 [16] => 130.215 [17] => 99.564 [18] => 81.44 [19] => 97.092 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 5.5 [1] => 7.5 [2] => 5.6 [3] => 21.9 [4] => 6.8 [5] => 9.434 [6] => 23.287 [7] => 38.378 [8] => 55.121 [9] => 81.567 [10] => 87.62 [11] => 132.62 [12] => 168.515 [13] => 174.372 [14] => 746.278 [15] => 713.118 [16] => 246.385 [17] => 238.44 [18] => 260.467 [19] => 292.995 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 0.5 [1] => 0.8 [2] => 6.2 [3] => 8.4 [4] => 7 [5] => 27.046 [6] => 39.795 [7] => 71.503 [8] => 79.549 [9] => 321.172 [10] => 318.79 [11] => 1050.439 [12] => 230.297 [13] => 257.26 [14] => 295.358 [15] => 315.336 [16] => 605.349 [17] => 432.227 [18] => 511.907 [19] => 488.955 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 1.4 [1] => 1.4 [2] => 5.1 [3] => 7.4 [4] => 6.2 [5] => 10.21 [6] => 18.436 [7] => 66.394 [8] => 76.815 [9] => 95.953 [10] => 100.427 [11] => 237.822 [12] => 260.298 [13] => 302.94 [14] => 322.382 [15] => 296.295 [16] => 275.237 [17] => 311.768 [18] => 345.492 [19] => 264.167 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0.3 [1] => 0.3 [2] => 1.6 [3] => 0.2 [4] => 0.2 [5] => 5.16 [6] => 11.39 [7] => 15.141 [8] => 0.018 [9] => 5.634 [10] => 4.494 [11] => 18.567 [12] => 40.058 [13] => 109.967 [14] => 105.281 [15] => 86.071 [16] => 357.927 [17] => 44.559 [18] => 81.497 [19] => 27.598 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 4.3 [1] => 4.9 [2] => 16.1 [3] => 17.3 [4] => 17.3 [5] => 22.017 [6] => 32.944 [7] => 50.809 [8] => 66.647 [9] => 213.645 [10] => 275.273 [11] => 619.81 [12] => 503.173 [13] => 551.693 [14] => 379.841 [15] => 228.903 [16] => 238.753 [17] => 279.782 [18] => 317.066 [19] => 110.632 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -0.5 [1] => -0.1 [2] => -0.5 [3] => -4.6 [4] => -8.4 [5] => -8.245 [6] => -18.769 [7] => -43.081 [8] => -40.551 [9] => -74.967 [10] => -73.627 [11] => -85.233 [12] => -192.803 [13] => -194.043 [14] => -161.465 [15] => -128.462 [16] => -128.636 [17] => -99.141 [18] => -80.492 [19] => -95.705 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -11.5 [1] => -13.6 [2] => -15.4 [3] => -20.2 [4] => -24.8 [5] => -38.709 [6] => -58.31 [7] => -129.565 [8] => -136.875 [9] => -242.421 [10] => -316.659 [11] => -344.097 [12] => -571.944 [13] => -549.357 [14] => -588.638 [15] => -603.635 [16] => -623.802 [17] => -635.194 [18] => -777.589 [19] => -894.31 ) [BS_MoneyMarket] => Array ( [0] => -5.5 [1] => -7.5 [2] => -5.6 [3] => -21.9 [4] => -6.8 [5] => -9.434 [6] => -23.287 [7] => -38.378 [8] => -55.121 [9] => -81.567 [10] => -87.62 [11] => -132.62 [12] => -168.515 [13] => -174.372 [14] => -746.278 [15] => -713.118 [16] => -246.385 [17] => -238.44 [18] => -260.467 [19] => -292.995 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 6 [1] => 8.3 [2] => 11.8 [3] => 30.3 [4] => 13.8 [5] => 36.48 [6] => 63.082 [7] => 109.881 [8] => 134.67 [9] => 402.739 [10] => 406.41 [11] => 1183.059 [12] => 398.812 [13] => 431.632 [14] => 1041.636 [15] => 1028.454 [16] => 851.734 [17] => 670.667 [18] => 772.374 [19] => 781.95 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 4.3 [1] => 4.9 [2] => 16.1 [3] => 17.3 [4] => 17.3 [5] => 22.017 [6] => 32.944 [7] => 50.809 [8] => 66.647 [9] => 213.645 [10] => 275.273 [11] => 619.81 [12] => 503.173 [13] => 551.693 [14] => 379.841 [15] => 228.903 [16] => 238.753 [17] => 279.782 [18] => 317.066 [19] => 110.632 ) [cash2debt] => Array ( [0] => 9.167 [1] => 18.75 [2] => 0.118 [3] => 0.273 [4] => 0.087 [5] => 0.103 [6] => 0.075 [7] => 0.084 [8] => 0.147 [9] => 0.082 [10] => 0.102 [11] => 0.048 [12] => 0.06 [13] => 0.058 [14] => 0.307 [15] => 0.305 [16] => 0.113 [17] => 0.117 [18] => 0.095 [19] => 0.279 ) [interest_coverage] => Array ( [0] => 9.4 [1] => 82 [2] => 18.4 [3] => 2.65 [4] => 2.34 [5] => 1.84 [6] => 2.19 [7] => 1.69 [8] => 2.33 [9] => 2.3 [10] => 2.82 [11] => 2.73 [12] => 2.94 [13] => 2.51 [14] => 0 [15] => 0 [16] => 1.18 [17] => 5.02 [18] => 5.43 [19] => 0 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 65.615 [11] => 73.94 [12] => 106.916 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 2.465 [16] => 2.193 [17] => 0 [18] => 0 [19] => 0 ) [TaxProvision] => Array ( [0] => -1.4 [1] => -3.5 [2] => -3.8 [3] => -2.3 [4] => -4.5 [5] => -3.777 [6] => -10.137 [7] => -12.608 [8] => -17.534 [9] => -37.463 [10] => -50.288 [11] => -54.593 [12] => -156.852 [13] => -132.187 [14] => -105.738 [15] => 60.468 [16] => -66.178 [17] => -146.881 [18] => -152.555 [19] => 121.538 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 481.333 [15] => 532.377 [16] => 224.709 [17] => 0 [18] => -7.229 [19] => 1132.525 ) [Net Income (Continuing Operations)] => Array ( [0] => 2.7 [1] => 5 [2] => 5.5 [3] => 3.8 [4] => 7.5 [5] => 6.733 [6] => 18.575 [7] => 23.758 [8] => 28.329 [9] => 62.194 [10] => 87.34 [11] => 87.177 [12] => 213.08 [13] => 160.053 [14] => -153.323 [15] => -267.413 [16] => -61.66 [17] => 242.351 [18] => 211.971 [19] => -794.339 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 2.534 [9] => -10.723 [10] => -15.856 [11] => 33.753 [12] => 114.008 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => 0.055 [1] => 0.098 [2] => 0.098 [3] => 0.038 [4] => 0.123 [5] => 0.11 [6] => 0.19 [7] => 0.373 [8] => 0.395 [9] => 0.63 [10] => 0.86 [11] => 1.41 [12] => 3.78 [13] => 1.81 [14] => -1.81 [15] => -3.39 [16] => -0.76 [17] => 2.26 [18] => 2.04 [19] => -10.17 ) [eps_basic] => Array ( [0] => 0.055 [1] => 0.098 [2] => 0.098 [3] => 0.038 [4] => 0.125 [5] => 0.115 [6] => 0.2 [7] => 0.388 [8] => 0.41 [9] => 0.65 [10] => 0.89 [11] => 1.46 [12] => 3.88 [13] => 1.87 [14] => -1.81 [15] => -3.39 [16] => -0.76 [17] => 2.52 [18] => 2.24 [19] => -10.17 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherInventories] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 5.5 [1] => 7.5 [2] => 5.6 [3] => 21.9 [4] => 6.8 [5] => 9.434 [6] => 23.287 [7] => 38.378 [8] => 55.121 [9] => 81.567 [10] => 87.62 [11] => 132.62 [12] => 168.515 [13] => 174.372 [14] => 746.278 [15] => 713.118 [16] => 246.385 [17] => 238.44 [18] => 260.467 [19] => 292.995 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 81.177 [7] => 82.981 [8] => 103.542 [9] => 100.164 [10] => 109.363 [11] => 155.735 [12] => 190.002 [13] => 188.379 [14] => 216.834 [15] => 239.933 [16] => 298.482 [17] => 362.402 [18] => 442.882 [19] => 14.714 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 142.753 [7] => 238.273 [8] => 289.782 [9] => 427.715 [10] => 441.471 [11] => 712.759 [12] => 883.582 [13] => 1015.055 [14] => 1298.513 [15] => 1433.611 [16] => 1534.117 [17] => 1715.144 [18] => 2283.23 [19] => 156.443 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 79.606 [7] => 105.39 [8] => 144.887 [9] => 192.609 [10] => 219.179 [11] => 316.142 [12] => 423.201 [13] => 503.969 [14] => 692.851 [15] => 849.071 [16] => 938.443 [17] => 1021.362 [18] => 1240.898 [19] => 1190.252 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 3.643 [7] => 21.338 [8] => 3.88 [9] => 6.093 [10] => 18.797 [11] => 82.971 [12] => 187.531 [13] => 423.209 [14] => 183.056 [15] => 47.299 [16] => 106.963 [17] => 256.459 [18] => 30.531 [19] => 25.389 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 319.898 [7] => 447.982 [8] => 542.091 [9] => 726.581 [10] => 788.81 [11] => 1267.607 [12] => 1684.316 [13] => 2130.612 [14] => 2408.382 [15] => 2587.118 [16] => 2895.094 [17] => 3372.277 [18] => 4014.77 [19] => 1411.099 ) [AccumulatedDepreciation] => Array ( [0] => -5.9 [1] => -6.7 [2] => -8 [3] => -11 [4] => -15.7 [5] => -20.8 [6] => -31.582 [7] => -58.063 [8] => -91.205 [9] => -132.429 [10] => -191.416 [11] => -207.715 [12] => -318.445 [13] => -442.219 [14] => -596.251 [15] => -749.614 [16] => -929.32 [17] => -1095.077 [18] => -1283.973 [19] => -913.642 ) [AccountsPayable] => Array ( [0] => 1.4 [1] => 1.4 [2] => 5.1 [3] => 7.4 [4] => 6.2 [5] => 10.21 [6] => 18.436 [7] => 18.975 [8] => 19.45 [9] => 10.785 [10] => 13.629 [11] => 32.321 [12] => 37.928 [13] => 28.581 [14] => 35.54 [15] => 19.85 [16] => 17.312 [17] => 39.582 [18] => 38.268 [19] => 22.58 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 44.503 [15] => 38.943 [16] => 46.449 [17] => 55.255 [18] => 55.61 [19] => 52.053 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 47.419 [8] => 57.365 [9] => 85.168 [10] => 86.798 [11] => 205.501 [12] => 222.37 [13] => 274.359 [14] => 242.339 [15] => 237.502 [16] => 211.476 [17] => 216.931 [18] => 251.614 [19] => 189.534 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 0.3 [1] => 0.1 [2] => 46 [3] => 80.1 [4] => 78.1 [5] => 86.053 [6] => 297.909 [7] => 443.768 [8] => 375 [9] => 984.489 [10] => 854.415 [11] => 2767.662 [12] => 2789.39 [13] => 2881.47 [14] => 2324.899 [15] => 2248.706 [16] => 1813.196 [17] => 1998.606 [18] => 2649.073 [19] => 1023.194 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0.8 [1] => 0.9 [2] => 10.8 [3] => 11.1 [4] => 11.5 [5] => 12.036 [6] => 13.48 [7] => 40.249 [8] => 50.498 [9] => 13.354 [10] => 31.806 [11] => 259.708 [12] => 387.615 [13] => 385.089 [14] => 334.242 [15] => 173.809 [16] => 171.418 [17] => 167.576 [18] => 216.357 [19] => 13.912 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 2.7 [1] => 5 [2] => 5.5 [3] => 3.8 [4] => 7.5 [5] => 6.733 [6] => 11.992 [7] => 23.758 [8] => 30.863 [9] => 51.471 [10] => 71.484 [11] => 120.93 [12] => 327.088 [13] => 160.053 [14] => -153.323 [15] => -267.413 [16] => -61.66 [17] => 242.351 [18] => 211.971 [19] => -794.339 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -0.3 [1] => -0.4 [2] => -1.9 [3] => 2 [4] => -1.6 [5] => -0.939 [6] => -5.562 [7] => 2.226 [8] => 1.16 [9] => 0.094 [10] => -15.073 [11] => 5.731 [12] => -29.245 [13] => 97.832 [14] => 12.853 [15] => -16.091 [16] => 27.335 [17] => -7.137 [18] => 2.959 [19] => 5.034 ) [ChangeInInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.109 [6] => -4.48 [7] => 1.359 [8] => -7.46 [9] => -11.934 [10] => 5.578 [11] => -5.956 [12] => -26.933 [13] => 0.924 [14] => -27.722 [15] => -13.16 [16] => 3.585 [17] => -4.648 [18] => 14.445 [19] => 0.912 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => -0.2 [1] => 0 [2] => 1.3 [3] => 2.3 [4] => -1.2 [5] => 3.993 [6] => 8.226 [7] => -2.473 [8] => 7.996 [9] => 5.647 [10] => 2.844 [11] => 11.193 [12] => 12.379 [13] => -22.234 [14] => -29.805 [15] => 14.105 [16] => 9.454 [17] => 62.987 [18] => -52.502 [19] => -20.836 ) [ChangeInWorkingCapital] => Array ( [0] => 0.1 [1] => 0 [2] => 0.7 [3] => 2 [4] => -2.2 [5] => 7.237 [6] => 3.808 [7] => 21.105 [8] => 5.331 [9] => -9.442 [10] => 6.319 [11] => -7.43 [12] => -46.196 [13] => 64.774 [14] => -31.7 [15] => -17.368 [16] => 54.544 [17] => 52.859 [18] => -34.526 [19] => -46.881 ) [CF_DeferredTax] => Array ( [0] => 0.5 [1] => 0 [2] => 0.2 [3] => -0.1 [4] => 0.4 [5] => 0.91 [6] => 3.278 [7] => 6.959 [8] => 10.454 [9] => 31.764 [10] => 18.184 [11] => -28.673 [12] => 14.394 [13] => 18.265 [14] => -91.098 [15] => -146.408 [16] => -2.204 [17] => 21.56 [18] => 44.983 [19] => -224.983 ) [PurchaseOfPPE] => Array ( [0] => -2.9 [1] => -4 [2] => -54.3 [3] => -47.4 [4] => -22.3 [5] => -13.243 [6] => -27.295 [7] => -41.511 [8] => -88.902 [9] => -57.482 [10] => -68.957 [11] => -121.135 [12] => -408.883 [13] => -361.155 [14] => -344.894 [15] => -289.551 [16] => -362.955 [17] => -293.081 [18] => -472.985 [19] => -199.913 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.151 [7] => 0.299 [8] => 0.369 [9] => 0.722 [10] => 1.395 [11] => 423.859 [12] => 2.406 [13] => 15.02 [14] => 1.066 [15] => 2.628 [16] => 1.627 [17] => 12.966 [18] => 5.323 [19] => 3.837 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -0.384 [15] => -9 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 20.593 [16] => 0 [17] => 0 [18] => 0 [19] => 7.199 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -47.286 [15] => -12.895 [16] => -63.632 [17] => -100.398 [18] => -36 [19] => -0.675 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 50.602 [16] => 0 [17] => 0 [18] => 0 [19] => 6.87 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -1.71 [11] => -0.128 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 3.7 [1] => 0 [2] => -1.5 [3] => -0.2 [4] => 0 [5] => -16.513 [6] => -202.626 [7] => -175.123 [8] => -13.9 [9] => -264.193 [10] => 2.158 [11] => -2281.396 [12] => 104.136 [13] => -265.482 [14] => 1.42108547152E-14 [15] => -25.036 [16] => -311.798 [17] => 41.711 [18] => -684.825 [19] => -232.275 ) [sloanratio] => Array ( [0] => -0.1 [1] => 0.11 [2] => 0.55 [3] => 0.25 [4] => 0.11 [5] => 0.07 [6] => 0.45 [7] => 0.23 [8] => 0.04 [9] => 0.14 [10] => -0.04 [11] => 0.47 [12] => 0.08 [13] => 0.07 [14] => -0.04 [15] => -0.07 [16] => 0.04 [17] => 0 [18] => 0.16 [19] => -0.38 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [current_ratio] => Array ( [0] => 1.38 [1] => 1.72 [2] => 0.96 [3] => 2.1 [4] => 1.16 [5] => 0.67 [6] => 0.83 [7] => 0.76 [8] => 1.02 [9] => 1.21 [10] => 1.04 [11] => 0.9 [12] => 0.97 [13] => 0.61 [14] => 1.93 [15] => 2.16 [16] => 0.67 [17] => 0.98 [18] => 0.98 [19] => 1.41 ) [quick_ratio] => Array ( [0] => 1.38 [1] => 1.72 [2] => 0.96 [3] => 2.1 [4] => 1.16 [5] => 0.67 [6] => 0.83 [7] => 0.76 [8] => 1.02 [9] => 1.21 [10] => 1.04 [11] => 0.9 [12] => 0.97 [13] => 0.61 [14] => 1.93 [15] => 2.16 [16] => 0.67 [17] => 0.98 [18] => 0.98 [19] => 1.41 ) [p2netcash] => Array ( [0] => 0 [1] => 12.15 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [p2ncav] => Array ( [0] => 0 [1] => 6.08 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -1.65 [2] => -3.23 [3] => -15.75 [4] => 0.54 [5] => 0.47 [6] => 1.78 [7] => -2.99 [8] => -29.33 [9] => 1.04 [10] => -2.73 [11] => -2.49 [12] => -1.77 [13] => -2.04 [14] => 9.84 [15] => -1.09 [16] => 0.71 [17] => 2.81 [18] => -1.63 [19] => 0.13 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 25.56 [2] => -0.88 [3] => 60.71 [4] => 39.44 [5] => 10.76 [6] => 66.19 [7] => 76.62 [8] => -3.06 [9] => 56.76 [10] => 13.63 [11] => 19.45 [12] => 61.44 [13] => 1.44 [14] => 3.99 [15] => 5.83 [16] => 3.86 [17] => -18.67 [18] => 9.02 [19] => 33.8 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 78.18 [2] => 0 [3] => -61.22 [4] => 223.68 [5] => -10.57 [6] => 72.73 [7] => 96.32 [8] => 5.9 [9] => 59.49 [10] => 36.51 [11] => 63.95 [12] => 168.09 [13] => -52.12 [14] => -200 [15] => 0 [16] => 0 [17] => 0 [18] => -9.73 [19] => -598.53 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.145826771654 [6] => 0.052602739726 [7] => 0.0795414462081 [8] => 0.0653315824032 [9] => 0.0649727767695 [10] => 0.150127817802 [11] => 0.325386313466 [12] => 0.123460790668 [13] => 0.216372577379 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.19 [6] => 0.08 [7] => 0.18 [8] => 0.16 [9] => 0.14 [10] => 0.26 [11] => 0.33 [12] => 0.15 [13] => 0.3 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 5.72 [8] => 0.52 [9] => 0.33 [10] => 0.53 [11] => 0.51 [12] => 0.68 [13] => 0.85 [14] => 0.16 [15] => 0.25 [16] => 0.35 [17] => 0.39 [18] => 0.39 [19] => 0.59 ) )
Penn National Gaming Inc (NAS:PENN)
Days Inventory
0.00 (As of Mar. 2014)

Penn National Gaming Inc's inventory for the three months ended in Mar. 2014 was $0 Mil. Penn National Gaming Inc's cost of goods sold for the three months ended in Mar. 2014 was $364 Mil. Hence, Penn National Gaming Inc's days inventory for the three months ended in Mar. 2014 was 0.00.

Penn National Gaming Inc's days inventory stayed the same from Mar. 2013 (0.00) to Mar. 2014 (0.00).

Inventory can be measured by Days Sales of Inventory (DSI). Penn National Gaming Inc's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 0.00.

Inventory turnover measures how fast the company turns over its inventory within a year.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Penn National Gaming Inc's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.00.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Penn National Gaming Inc's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/1663.891*365
=0.00

Penn National Gaming Inc's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/363.615*91
=0.00

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Penn National Gaming Inc's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=0/641.08*91
=0.00

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Penn National Gaming Inc's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Penn National Gaming Inc's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=0 / 641.08
=0.00

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Penn National Gaming Inc Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 0.000.000.000.000.000.000.000.000.000.00

Penn National Gaming Inc Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 0.000.000.000.000.000.000.000.000.000.00
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide