Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 5.00 [1] => 7.89 [2] => 8.00 [3] => 8.58 [4] => 10.67 [5] => 8.50 [6] => 4.17 [7] => 6.33 [8] => 12.02 [9] => 18.65 [10] => 14.85 [11] => 15.02 [12] => 30.09 [13] => 21.93 [14] => 9.58 [15] => 16.92 [16] => 30.01 [17] => 25.02 [18] => 22.04 [19] => 19.55 ) [price_low] => Array ( [0] => 0.00 [1] => 4.22 [2] => 4.56 [3] => 5.95 [4] => 5.00 [5] => 5.79 [6] => 3.00 [7] => 3.56 [8] => 4.63 [9] => 11.69 [10] => 12.44 [11] => 12.55 [12] => 13.77 [13] => 12.84 [14] => 3.58 [15] => 3.46 [16] => 14.92 [17] => 12.43 [18] => 15.76 [19] => 14.35 ) [BS_share] => Array ( [0] => 7.94 [1] => 10.19 [2] => 9.78 [3] => 9.998 [4] => 10.155 [5] => 10.285 [6] => 10.118 [7] => 9.802 [8] => 9.825 [9] => 12.444 [10] => 14.19 [11] => 15.050 [12] => 15.455 [13] => 15.657 [14] => 14.416 [15] => 16.09 [16] => 16.61 [17] => 15.63 [18] => 15.315 [19] => 14.988 ) [Fiscal Year] => Array ( [0] => Jan95 [1] => Jan96 [2] => Jan97 [3] => Jan98 [4] => Jan99 [5] => Jan00 [6] => Jan01 [7] => Jan02 [8] => Jan03 [9] => Jan04 [10] => Jan05 [11] => Jan06 [12] => Jan07 [13] => Jan08 [14] => Jan09 [15] => Jan10 [16] => Jan11 [17] => Jan12 [18] => Jan13 [19] => Jan14 ) [quarter] => Array ( [0] => 199501 [1] => 199601 [2] => 199701 [3] => 199801 [4] => 199901 [5] => 200001 [6] => 200101 [7] => 200201 [8] => 200301 [9] => 200401 [10] => 200501 [11] => 200601 [12] => 200701 [13] => 200801 [14] => 200901 [15] => 201001 [16] => 201101 [17] => 201201 [18] => 201301 [19] => 201401 ) [Shares Outstanding (diluted)] => Array ( [0] => 8.010 [1] => 8.796 [2] => 9.770 [3] => 9.998 [4] => 10.155 [5] => 10.285 [6] => 10.118 [7] => 9.802 [8] => 9.825 [9] => 12.444 [10] => 14.598 [11] => 15.050 [12] => 15.455 [13] => 15.657 [14] => 14.416 [15] => 13.005 [16] => 14.149 [17] => 15.950 [18] => 15.315 [19] => 14.988 ) [Revenue] => Array ( [0] => 90.6 [1] => 121.1 [2] => 157.4 [3] => 190.7 [4] => 221.347 [5] => 229.549 [6] => 284.678 [7] => 277.991 [8] => 305.841 [9] => 505.916 [10] => 656.581 [11] => 849.414 [12] => 829.842 [13] => 863.866 [14] => 851.297 [15] => 754.202 [16] => 790.288 [17] => 980.592 [18] => 969.553 [19] => 912.224 ) [COGS] => Array ( [0] => 68.7 [1] => 91.4 [2] => 120.9 [3] => 144.3 [4] => 164 [5] => 170.977 [6] => 200.884 [7] => 191.601 [8] => 205.001 [9] => 338.781 [10] => 448.531 [11] => 586.9 [12] => 554.046 [13] => 572.232 [14] => 573.046 [15] => 505.104 [16] => 507.829 [17] => 656.85 [18] => 652.352 [19] => 609.436 ) [Gross Profit] => Array ( [0] => 21.9 [1] => 29.7 [2] => 36.5 [3] => 46.4 [4] => 57.347 [5] => 58.573 [6] => 83.795 [7] => 86.39 [8] => 100.84 [9] => 167.135 [10] => 208.05 [11] => 262.514 [12] => 275.796 [13] => 291.634 [14] => 278.251 [15] => 249.098 [16] => 282.459 [17] => 323.742 [18] => 317.201 [19] => 302.788 ) [SGA] => Array ( [0] => 14 [1] => 19.6 [2] => 25.9 [3] => 35.9 [4] => 41.6 [5] => 44.479 [6] => 49.409 [7] => 55.447 [8] => 63.85 [9] => 117.3 [10] => 153.282 [11] => 195.236 [12] => 204.883 [13] => 215.873 [14] => 236.84 [15] => 200.356 [16] => 220.018 [17] => 248.618 [18] => 263.854 [19] => 272.716 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 0.5 [1] => 0.7 [2] => 1.1 [3] => 1.7 [4] => 2.2 [5] => 5.618 [6] => 6.295 [7] => 6.969 [8] => 4.051 [9] => 5.444 [10] => 7.032 [11] => 10.169 [12] => 12.14 [13] => 13.793 [14] => 14.441 [15] => 13.393 [16] => 12.044 [17] => 13.441 [18] => 13.943 [19] => 13.211 ) [Operating Income] => Array ( [0] => 7.4 [1] => 9.4 [2] => 9.5 [3] => 8.8 [4] => 13.547 [5] => 8.475 [6] => 28.255 [7] => 24.281 [8] => 33.407 [9] => 44.792 [10] => 48.211 [11] => 57.721 [12] => 59.305 [13] => 62.483 [14] => 4.328 [15] => 34.863 [16] => 49.838 [17] => 55.385 [18] => 36.345 [19] => -19.369 ) [other_operating_charges] => Array ( [0] => -0.5 [1] => -0.7 [2] => -1.1 [3] => -1.7 [4] => -2.2 [5] => -5.619 [6] => -6.131 [7] => -6.662 [8] => -3.583 [9] => -5.043 [10] => -6.557 [11] => -9.557 [12] => -11.608 [13] => -13.278 [14] => -37.083 [15] => -13.879 [16] => -12.603 [17] => -19.739 [18] => -17.002 [19] => -49.441 ) [Month End Stock Price] => Array ( [0] => 4.389 [1] => 5.333 [2] => 6.333 [3] => 6.917 [4] => 10.667 [5] => 7.604 [6] => 4 [7] => 5 [8] => 12.02 [9] => 14.827 [10] => 14.067 [11] => 13.54 [12] => 30.09 [13] => 17.55 [14] => 3.84 [15] => 16.03 [16] => 28.15 [17] => 15.54 [18] => 19.3 [19] => 15.67 ) [mktcap] => Array ( [0] => 34.84866 [1] => 54.34327 [2] => 61.93674 [3] => 69.156166 [4] => 108.323385 [5] => 78.20714 [6] => 40.472 [7] => 49.01 [8] => 118.0965 [9] => 184.507188 [10] => 199.61073 [11] => 203.777 [12] => 465.04095 [13] => 274.78035 [14] => 55.35744 [15] => 257.9227 [16] => 467.5715 [17] => 242.8902 [18] => 295.5795 [19] => 234.86196 ) [Cash and Equiv] => Array ( [0] => 0.3 [1] => 0.3 [2] => 0.8 [3] => 1 [4] => 0.2 [5] => 0.226 [6] => 0.345 [7] => 1.304 [8] => 4.683 [9] => 1.011 [10] => 5.398 [11] => 9.412 [12] => 7.095 [13] => 14.541 [14] => 8.813 [15] => 18.269 [16] => 18.524 [17] => 24.116 [18] => 54.957 [19] => 42.387 ) [ev_addition] => Array ( [0] => 27.9 [1] => 6.7 [2] => 31.1 [3] => 38.7 [4] => 33.3 [5] => 128.044 [6] => 136.721 [7] => 120.138 [8] => 190.452 [9] => 257.064 [10] => 229.017 [11] => 251.687 [12] => 232.297 [13] => 164.588 [14] => 223.498 [15] => 139.994 [16] => 210.424 [17] => 173.341 [18] => 120.047 [19] => 139.411 ) [ev_addition_per_share] => Array ( [0] => 3.514 [1] => 0.658 [2] => 3.18 [3] => 3.871 [4] => 3.279 [5] => 12.45 [6] => 13.513 [7] => 12.256 [8] => 19.384 [9] => 20.658 [10] => 16.139 [11] => 16.723 [12] => 15.031 [13] => 10.512 [14] => 15.503 [15] => 8.701 [16] => 12.669 [17] => 11.09 [18] => 7.839 [19] => 9.302 ) [ev_per_share] => Array ( [0] => 7.899 [1] => 5.993 [2] => 9.513 [3] => 10.787 [4] => 13.947 [5] => 20.054 [6] => 17.51 [7] => 17.26 [8] => 31.4 [9] => 35.487 [10] => 30.207 [11] => 30.26 [12] => 45.12 [13] => 28.06 [14] => 19.34 [15] => 24.73 [16] => 40.82 [17] => 26.63 [18] => 27.14 [19] => 24.97 ) [ev] => Array ( [0] => 62.74866 [1] => 61.04327 [2] => 93.03674 [3] => 107.856166 [4] => 141.623385 [5] => 206.25114 [6] => 177.193 [7] => 169.148 [8] => 308.5485 [9] => 441.571188 [10] => 428.62773 [11] => 455.464 [12] => 697.33795 [13] => 439.36835 [14] => 278.85544 [15] => 397.9167 [16] => 677.9955 [17] => 416.2312 [18] => 415.6265 [19] => 374.27296 ) [Non Operating Income] => Array ( [0] => -1.2 [1] => -2.3 [2] => 1.7 [3] => 4 [4] => 3.1 [5] => 22.84 [6] => 25.79 [7] => 26.681 [8] => 28.813 [9] => 14.401 [10] => 22.807 [11] => -21.93 [12] => -2.963 [13] => -17.594 [14] => -2.797 [15] => -0.357 [16] => -0.73 [17] => -1.306 [18] => 0 [19] => 0 ) [tax] => Array ( [0] => 2.3 [1] => 2.7 [2] => 3.6 [3] => 2.9 [4] => 4.5 [5] => 6.53 [6] => 4.663 [7] => 4.04 [8] => 6.726 [9] => 7.695 [10] => 12.207 [11] => 12.639 [12] => 12.311 [13] => 15.785 [14] => -3.682 [15] => 3.615 [16] => 11.393 [17] => 12.459 [18] => 6.708 [19] => -11.615 ) [Pretax Income] => Array ( [0] => 6.2 [1] => 7.1 [2] => 9.4 [3] => 10.1 [4] => 13.1 [5] => 17.41 [6] => 12.489 [7] => 10.731 [8] => 17.612 [9] => 21.061 [10] => 33.636 [11] => 35.791 [12] => 35.228 [13] => 44.889 [14] => -15.96 [15] => 17.135 [16] => 35.905 [17] => 37.976 [18] => 21.509 [19] => -34.394 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InterestExpense] => Array ( [0] => -1.2 [1] => -2.2 [2] => -1.7 [3] => -2.8 [4] => -3.5 [5] => -13.905 [6] => -15.766 [7] => -13.55 [8] => -15.795 [9] => -16.414 [10] => -14.575 [11] => -21.93 [12] => -21.114 [13] => -17.594 [14] => -17.491 [15] => -17.371 [16] => -13.203 [17] => -16.103 [18] => -14.836 [19] => -15.025 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 0.5 [1] => 0.7 [2] => 1.1 [3] => 1.7 [4] => 2.2 [5] => 5.618 [6] => 6.295 [7] => 6.969 [8] => 4.051 [9] => 5.444 [10] => 7.032 [11] => 10.169 [12] => 12.14 [13] => 13.793 [14] => 14.441 [15] => 13.393 [16] => 12.044 [17] => 13.441 [18] => 13.943 [19] => 13.211 ) [ReconciledDepreciation] => Array ( [0] => 0.5 [1] => 0.7 [2] => 1.1 [3] => 1.7 [4] => 2.2 [5] => 5.62 [6] => 6.29 [7] => 6.97 [8] => 4.05 [9] => 5.44 [10] => 7.03 [11] => 10.17 [12] => 12.14 [13] => 13.79 [14] => 14.44 [15] => 13.39 [16] => 12.04 [17] => 13.44 [18] => 13.94 [19] => 13.21 ) [EBIT] => Array ( [0] => 7.4 [1] => 9.3 [2] => 11.1 [3] => 12.9 [4] => 16.6 [5] => 31.315 [6] => 28.255 [7] => 24.281 [8] => 33.407 [9] => 37.475 [10] => 48.211 [11] => 57.721 [12] => 56.342 [13] => 62.483 [14] => 1.531 [15] => 34.506 [16] => 49.108 [17] => 54.079 [18] => 36.345 [19] => -19.369 ) [EBITDA_morn] => Array ( [0] => 7.9 [1] => 10 [2] => 12.2 [3] => 14.6 [4] => 18.8 [5] => 36.933 [6] => 34.55 [7] => 31.25 [8] => 37.458 [9] => 42.919 [10] => 55.243 [11] => 67.89 [12] => 68.482 [13] => 76.276 [14] => 16.315 [15] => 48.131 [16] => 61.319 [17] => 67.752 [18] => 50.288 [19] => -6.158 ) [EBITDA] => Array ( [0] => 7.9 [1] => 10 [2] => 12.2 [3] => 14.6 [4] => 18.8 [5] => 36.933 [6] => 34.55 [7] => 31.25 [8] => 37.458 [9] => 42.919 [10] => 55.243 [11] => 67.89 [12] => 68.482 [13] => 76.276 [14] => 15.972 [15] => 47.899 [16] => 61.152 [17] => 67.52 [18] => 50.288 [19] => -6.158 ) [EBITDA_1] => Array ( [0] => 7.9 [1] => 10 [2] => 12.2 [3] => 14.6 [4] => 18.8 [5] => 36.933 [6] => 34.55 [7] => 31.25 [8] => 37.458 [9] => 42.919 [10] => 55.243 [11] => 67.89 [12] => 68.482 [13] => 76.276 [14] => 15.972 [15] => 47.899 [16] => 61.152 [17] => 67.52 [18] => 50.288 [19] => -6.158 ) [DDA_new] => Array ( [0] => 0.5 [1] => 0.7 [2] => 1.1 [3] => 1.7 [4] => 2.2 [5] => 5.62 [6] => 6.29 [7] => 6.97 [8] => 4.05 [9] => 5.44 [10] => 7.03 [11] => 10.17 [12] => 12.14 [13] => 13.79 [14] => 14.44 [15] => 13.39 [16] => 12.04 [17] => 13.44 [18] => 13.94 [19] => 13.21 ) [EBITDA_new] => Array ( [0] => 7.9 [1] => 10 [2] => 12.2 [3] => 14.6 [4] => 18.8 [5] => 36.933 [6] => 34.55 [7] => 31.25 [8] => 37.458 [9] => 42.919 [10] => 55.243 [11] => 67.89 [12] => 68.482 [13] => 76.276 [14] => 16.315 [15] => 48.131 [16] => 61.319 [17] => 67.752 [18] => 50.288 [19] => -6.158 ) [EBITDA_per_share] => Array ( [0] => 0.99 [1] => 1.14 [2] => 1.25 [3] => 1.46 [4] => 1.85 [5] => 3.59 [6] => 3.41 [7] => 3.19 [8] => 3.81 [9] => 3.45 [10] => 3.78 [11] => 4.51 [12] => 4.43 [13] => 4.87 [14] => 1.11 [15] => 3.68 [16] => 4.32 [17] => 4.23 [18] => 3.28 [19] => -0.41 ) [Operating_Income_per_share] => Array ( [0] => 0.92 [1] => 1.07 [2] => 0.97 [3] => 0.88 [4] => 1.33 [5] => 0.82 [6] => 2.79 [7] => 2.48 [8] => 3.4 [9] => 3.6 [10] => 3.3 [11] => 3.84 [12] => 3.84 [13] => 3.99 [14] => 0.3 [15] => 2.68 [16] => 3.52 [17] => 3.47 [18] => 2.37 [19] => -1.29 ) [Net Income] => Array ( [0] => 3.9 [1] => 4.4 [2] => 5.8 [3] => 7.2 [4] => 8.6 [5] => 10.88 [6] => 7.826 [7] => 6.608 [8] => 10.797 [9] => 13.152 [10] => 20.962 [11] => 22.682 [12] => 22.409 [13] => 28.173 [14] => -12.89 [15] => 13.167 [16] => 24.112 [17] => 25.517 [18] => 14.801 [19] => -22.779 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Shares Outstanding] => Array ( [0] => 8.010 [1] => 8.796 [2] => 9.770 [3] => 9.998 [4] => 10.155 [5] => 10.285 [6] => 10.118 [7] => 9.802 [8] => 9.825 [9] => 12.444 [10] => 14.598 [11] => 15.050 [12] => 15.455 [13] => 15.657 [14] => 14.416 [15] => 13.005 [16] => 14.149 [17] => 15.950 [18] => 15.315 [19] => 14.988 ) [shares_diluted] => Array ( [0] => 8.010 [1] => 8.796 [2] => 9.770 [3] => 9.998 [4] => 10.155 [5] => 10.285 [6] => 10.118 [7] => 9.802 [8] => 9.825 [9] => 12.444 [10] => 14.598 [11] => 15.050 [12] => 15.455 [13] => 15.657 [14] => 14.416 [15] => 13.005 [16] => 14.149 [17] => 15.950 [18] => 15.315 [19] => 14.988 ) [shares_basic] => Array ( [0] => 8.010 [1] => 8.680 [2] => 9.770 [3] => 9.811 [4] => 10.011 [5] => 10.089 [6] => 10.034 [7] => 9.775 [8] => 9.581 [9] => 11.525 [10] => 13.685 [11] => 14.301 [12] => 14.504 [13] => 14.675 [14] => 14.416 [15] => 12.699 [16] => 13.110 [17] => 14.927 [18] => 14.715 [19] => 14.988 ) [COGS_pct] => Array ( [0] => 0.76 [1] => 0.75 [2] => 0.77 [3] => 0.76 [4] => 0.74 [5] => 0.74 [6] => 0.71 [7] => 0.69 [8] => 0.67 [9] => 0.67 [10] => 0.68 [11] => 0.69 [12] => 0.67 [13] => 0.66 [14] => 0.67 [15] => 0.67 [16] => 0.64 [17] => 0.67 [18] => 0.67 [19] => 0.67 ) [Gross Profit_pct] => Array ( [0] => 24.17 [1] => 24.53 [2] => 23.19 [3] => 24.33 [4] => 25.91 [5] => 25.52 [6] => 29.44 [7] => 31.08 [8] => 32.97 [9] => 33.04 [10] => 31.69 [11] => 30.91 [12] => 33.23 [13] => 33.76 [14] => 32.69 [15] => 33.03 [16] => 35.74 [17] => 33.01 [18] => 32.72 [19] => 33.19 ) [SGA_pct] => Array ( [0] => 15.45 [1] => 16.18 [2] => 16.45 [3] => 18.83 [4] => 18.79 [5] => 19.38 [6] => 17.36 [7] => 19.95 [8] => 20.88 [9] => 23.19 [10] => 23.35 [11] => 22.98 [12] => 24.69 [13] => 24.99 [14] => 27.82 [15] => 26.57 [16] => 27.84 [17] => 25.35 [18] => 27.21 [19] => 29.90 ) [Interest Expense_pct] => Array ( [0] => -1.32 [1] => -1.82 [2] => -1.08 [3] => -1.47 [4] => -1.58 [5] => -6.06 [6] => -5.54 [7] => -4.87 [8] => -5.16 [9] => -3.24 [10] => -2.22 [11] => -2.58 [12] => -2.54 [13] => -2.04 [14] => -2.05 [15] => -2.30 [16] => -1.67 [17] => -1.64 [18] => -1.53 [19] => -1.65 ) [Pretax Income_pct] => Array ( [0] => 6.84 [1] => 5.86 [2] => 5.97 [3] => 5.30 [4] => 5.92 [5] => 7.58 [6] => 4.39 [7] => 3.86 [8] => 5.76 [9] => 4.16 [10] => 5.12 [11] => 4.21 [12] => 4.25 [13] => 5.20 [14] => -1.87 [15] => 2.27 [16] => 4.54 [17] => 3.87 [18] => 2.22 [19] => -3.77 ) [Net Income_pct] => Array ( [0] => 4.30 [1] => 3.63 [2] => 3.68 [3] => 3.78 [4] => 3.89 [5] => 4.74 [6] => 2.75 [7] => 2.38 [8] => 3.53 [9] => 2.60 [10] => 3.19 [11] => 2.67 [12] => 2.70 [13] => 3.26 [14] => -1.51 [15] => 1.75 [16] => 3.05 [17] => 2.60 [18] => 1.53 [19] => -2.50 ) [DaysSalesOutstanding] => Array ( [0] => 85.81 [1] => 54.55 [2] => 66.79 [3] => 67.95 [4] => 64.31 [5] => 73.15 [6] => 75.42 [7] => 66.14 [8] => 94.87 [9] => 83.46 [10] => 75 [11] => 65.54 [12] => 69.24 [13] => 58.34 [14] => 61.26 [15] => 67.72 [16] => 59.83 [17] => 54.18 [18] => 65.69 [19] => 58.57 ) [DaysInventory] => Array ( [0] => 160.45 [1] => 121.4 [2] => 97.21 [3] => 90.55 [4] => 73.45 [5] => 76.86 [6] => 79.14 [7] => 86.5 [8] => 91.35 [9] => 119.49 [10] => 93.84 [11] => 78.62 [12] => 92.03 [13] => 87.02 [14] => 88.58 [15] => 81.16 [16] => 128.09 [17] => 110.17 [18] => 102.46 [19] => 123.74 ) [Payable] => Array ( [0] => 3.7 [1] => 1.5 [2] => 5.6 [3] => 4 [4] => 4.6 [5] => 5.763 [6] => 6.713 [7] => 5.966 [8] => 12.82 [9] => 29.511 [10] => 47.492 [11] => 51.763 [12] => 44.295 [13] => 52.041 [14] => 45.826 [15] => 65.203 [16] => 73.89 [17] => 82.384 [18] => 134.044 [19] => 115.254 ) [DaysPayable] => Array ( [0] => 14.91 [1] => 4.52 [2] => 12.99 [3] => 7.66 [4] => 7.59 [5] => 9.16 [6] => 8.61 [7] => 7.83 [8] => 15.3 [9] => 21.29 [10] => 26.4 [11] => 22.24 [12] => 19.48 [13] => 21.99 [14] => 19.65 [15] => 31.56 [16] => 34.13 [17] => 30.67 [18] => 50.46 [19] => 46.12 ) [InventoryTurnover] => Array ( [0] => 2.27 [1] => 3.01 [2] => 3.75 [3] => 4.03 [4] => 4.97 [5] => 4.75 [6] => 4.61 [7] => 4.22 [8] => 4 [9] => 3.05 [10] => 3.89 [11] => 4.64 [12] => 3.97 [13] => 4.19 [14] => 4.12 [15] => 4.5 [16] => 2.85 [17] => 3.31 [18] => 3.56 [19] => 2.95 ) [Accts Rec.] => Array ( [0] => 21.3 [1] => 18.1 [2] => 28.8 [3] => 35.5 [4] => 39 [5] => 46.007 [6] => 58.822 [7] => 50.37 [8] => 79.49 [9] => 115.678 [10] => 134.918 [11] => 152.529 [12] => 157.42 [13] => 138.086 [14] => 142.87 [15] => 139.934 [16] => 129.534 [17] => 145.563 [18] => 174.484 [19] => 146.392 ) [Inventory] => Array ( [0] => 30.2 [1] => 30.4 [2] => 32.2 [3] => 35.8 [4] => 33 [5] => 36.003 [6] => 43.556 [7] => 45.409 [8] => 51.306 [9] => 110.91 [10] => 115.321 [11] => 126.413 [12] => 139.69 [13] => 136.431 [14] => 139.074 [15] => 112.315 [16] => 178.217 [17] => 198.264 [18] => 183.127 [19] => 206.602 ) [inventory2sales] => Array ( [0] => 0.333 [1] => 0.251 [2] => 0.205 [3] => 0.188 [4] => 0.149 [5] => 0.157 [6] => 0.153 [7] => 0.163 [8] => 0.168 [9] => 0.219 [10] => 0.176 [11] => 0.149 [12] => 0.168 [13] => 0.158 [14] => 0.163 [15] => 0.149 [16] => 0.226 [17] => 0.202 [18] => 0.189 [19] => 0.226 ) [Total Current Assets] => Array ( [0] => 53.3 [1] => 50.7 [2] => 64 [3] => 75.4 [4] => 81.2 [5] => 88.393 [6] => 107.116 [7] => 101.354 [8] => 145.904 [9] => 248.64 [10] => 278.303 [11] => 304.593 [12] => 314.596 [13] => 307.16 [14] => 322.265 [15] => 295.34 [16] => 363.06 [17] => 401.676 [18] => 443.104 [19] => 424.389 ) [Other Current Assets] => Array ( [0] => 1.5 [1] => 1.9 [2] => 2.2 [3] => 3.1 [4] => 9 [5] => 6.157 [6] => 4.393 [7] => 4.271 [8] => 10.425 [9] => 21.041 [10] => 22.666 [11] => 16.239 [12] => 10.391 [13] => 18.102 [14] => 31.508 [15] => 24.822 [16] => 36.785 [17] => 33.733 [18] => 30.536 [19] => 29.008 ) [Net PPE] => Array ( [0] => 1.3 [1] => 2.1 [2] => 2.1 [3] => 4.9 [4] => 7.9 [5] => 8.93 [6] => 9.821 [7] => 10.897 [8] => 31.049 [9] => 39.093 [10] => 48.978 [11] => 66.592 [12] => 71.989 [13] => 78.954 [14] => 70.222 [15] => 60.467 [16] => 55.077 [17] => 56.496 [18] => 50.749 [19] => 59.912 ) [Intangibles] => Array ( [0] => 0.6 [1] => 0.7 [2] => 19.9 [3] => 19.7 [4] => 18.8 [5] => 123.048 [6] => 122.017 [7] => 117.939 [8] => 142.186 [9] => 152.266 [10] => 160.885 [11] => 183.09 [12] => 192.656 [13] => 192.656 [14] => 201.229 [15] => 200.315 [16] => 262.647 [17] => 256.428 [18] => 260.475 [19] => 217.507 ) [Total Assets] => Array ( [0] => 55.5 [1] => 53.7 [2] => 88.2 [3] => 101.6 [4] => 109 [5] => 224.873 [6] => 243.113 [7] => 234.061 [8] => 331.237 [9] => 480.401 [10] => 514.96 [11] => 570.014 [12] => 593.206 [13] => 586.265 [14] => 599.586 [15] => 561.316 [16] => 685.73 [17] => 724.195 [18] => 763.129 [19] => 706.735 ) [Other Long-Term Assets] => Array ( [0] => 0.3 [1] => 0.2 [2] => 2.2 [3] => 1.6 [4] => 1.1 [5] => 4.502 [6] => 4.159 [7] => 3.871 [8] => 12.098 [9] => 40.402 [10] => 26.794 [11] => 15.739 [12] => 13.965 [13] => 7.495 [14] => 5.87 [15] => 5.194 [16] => 4.946 [17] => 9.595 [18] => 8.801 [19] => 4.927 ) [Total Assets Non-liquid] => Array ( [0] => 55.2 [1] => 53.4 [2] => 87.4 [3] => 100.6 [4] => 108.8 [5] => 224.647 [6] => 242.768 [7] => 232.757 [8] => 326.554 [9] => 479.39 [10] => 509.562 [11] => 560.602 [12] => 586.111 [13] => 571.724 [14] => 590.773 [15] => 543.047 [16] => 667.206 [17] => 700.079 [18] => 708.172 [19] => 664.348 ) [HardAssets] => Array ( [0] => 54.6 [1] => 52.7 [2] => 67.5 [3] => 80.9 [4] => 90 [5] => 101.599 [6] => 120.751 [7] => 114.818 [8] => 184.368 [9] => 327.124 [10] => 348.677 [11] => 377.512 [12] => 393.455 [13] => 379.068 [14] => 389.544 [15] => 342.732 [16] => 404.559 [17] => 443.651 [18] => 447.697 [19] => 446.841 ) [Accts Payable] => Array ( [0] => 3.7 [1] => 1.5 [2] => 5.6 [3] => 4 [4] => 4.6 [5] => 5.763 [6] => 6.713 [7] => 9.226 [8] => 22.554 [9] => 49.601 [10] => 66.205 [11] => 70.424 [12] => 82.031 [13] => 70.67 [14] => 66.193 [15] => 83.325 [16] => 101.033 [17] => 100.376 [18] => 155.729 [19] => 131.955 ) [Short-Term Debt] => Array ( [0] => 4.9 [1] => 0 [2] => 31.9 [3] => 3 [4] => 0 [5] => 0 [6] => 0 [7] => 21.756 [8] => 0 [9] => 0 [10] => 0.14 [11] => 0.229 [12] => 0 [13] => 0.526 [14] => 0.494 [15] => 11.021 [16] => 0.592 [17] => 0.664 [18] => 0.802 [19] => 0.792 ) [ShortTermDebt_without_lease] => Array ( [0] => 4.9 [1] => 0 [2] => 31.9 [3] => 3 [4] => 0 [5] => 0 [6] => 0 [7] => 21.756 [8] => 0 [9] => 0 [10] => 0.14 [11] => 0.229 [12] => 0 [13] => 0.526 [14] => 0.494 [15] => 11.021 [16] => 0.592 [17] => 0.664 [18] => 0.802 [19] => 0.792 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.614 [8] => 0.702 [9] => 0.917 [10] => 1.384 [11] => 1.854 [12] => 2.362 [13] => 3.293 [14] => 3.307 [15] => 3.66 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Liabilities] => Array ( [0] => 10.2 [1] => 2.9 [2] => 40.4 [3] => 9.6 [4] => 9.9 [5] => 17.742 [6] => 18.237 [7] => 40.422 [8] => 26.006 [9] => 55.709 [10] => 70.5 [11] => 76.043 [12] => 84.914 [13] => 89.29 [14] => 81.135 [15] => 107.284 [16] => 112.722 [17] => 111.76 [18] => 169.331 [19] => 146.192 ) [Other Current Liab.] => Array ( [0] => 1.6 [1] => 1.4 [2] => 2.9 [3] => 2.6 [4] => 5.3 [5] => 11.979 [6] => 11.524 [7] => 9.44 [8] => 3.452 [9] => 6.108 [10] => 4.155 [11] => 5.39 [12] => 2.883 [13] => 18.094 [14] => 14.448 [15] => 12.938 [16] => 11.097 [17] => 10.72 [18] => 12.8 [19] => 13.445 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.067 [6] => 0.067 [7] => 0.063 [8] => 0.064 [9] => 0.085 [10] => 0.095 [11] => 0.096 [12] => 0.146 [13] => 0.147 [14] => 0.16 [15] => 0 [16] => 0 [17] => 0.167 [18] => 0.153 [19] => 0.159 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 29.001 [6] => 29.063 [7] => 26.286 [8] => 27.198 [9] => 66.074 [10] => 87.544 [11] => 90.084 [12] => 94.252 [13] => 96.389 [14] => 103.933 [15] => 107.527 [16] => 119.56 [17] => 160.997 [18] => 150.091 [19] => 155.522 ) [Retained Earnings] => Array ( [0] => 10 [1] => 14.5 [2] => 20.3 [3] => 27.5 [4] => 36.2 [5] => 46.952 [6] => 54.778 [7] => 61.386 [8] => 72.183 [9] => 85.335 [10] => 106.297 [11] => 128.979 [12] => 151.388 [13] => 179.561 [14] => 166.671 [15] => 179.838 [16] => 203.95 [17] => 229.467 [18] => 229.056 [19] => 206.277 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -1.03 [7] => -0.41 [8] => 0 [9] => -0.933 [10] => 0 [11] => 0 [12] => 0 [13] => -4.088 [14] => -15.664 [15] => -17.415 [16] => -17.415 [17] => -15.958 [18] => 0 [19] => -6.957 ) [Total Equity] => Array ( [0] => 22 [1] => 43.8 [2] => 47.8 [3] => 55.2 [4] => 64.9 [5] => 76.02 [6] => 82.879 [7] => 87.204 [8] => 99.402 [9] => 150.883 [10] => 194.568 [11] => 219.38 [12] => 246.634 [13] => 273.527 [14] => 248.794 [15] => 266.456 [16] => 302.94 [17] => 366.495 [18] => 371.24 [19] => 347.533 ) [Long-Term Debt] => Array ( [0] => 23.3 [1] => 7 [2] => 0 [3] => 36.7 [4] => 33.5 [5] => 128.27 [6] => 137.066 [7] => 99.072 [8] => 194.433 [9] => 257.158 [10] => 232.891 [11] => 259.016 [12] => 237.03 [13] => 175.31 [14] => 228.51 [15] => 143.582 [16] => 228.356 [17] => 196.793 [18] => 174.202 [19] => 181.006 ) [Total Liabilities] => Array ( [0] => 33.5 [1] => 9.9 [2] => 40.4 [3] => 46.4 [4] => 44.1 [5] => 148.853 [6] => 160.234 [7] => 146.857 [8] => 231.835 [9] => 329.518 [10] => 320.392 [11] => 350.634 [12] => 346.572 [13] => 312.738 [14] => 350.792 [15] => 294.86 [16] => 382.79 [17] => 357.7 [18] => 391.889 [19] => 359.202 ) [Other Long-Term Liab.] => Array ( [0] => 0 [1] => 4.4408920985E-16 [2] => 0 [3] => 0.1 [4] => 0.1 [5] => -2.6645352591E-15 [6] => 7.9936057773E-15 [7] => 0.613 [8] => 0.701 [9] => 16.651 [10] => 17.001 [11] => 15.575 [12] => 24.628 [13] => 39.571 [14] => 3.307 [15] => 8.307 [16] => 5.38 [17] => -2.13162820728E-14 [18] => -13.789 [19] => 0.454 ) [Cash and Equiv_pct] => Array ( [0] => 0.54 [1] => 0.56 [2] => 0.91 [3] => 0.98 [4] => 0.18 [5] => 0.10 [6] => 0.14 [7] => 0.56 [8] => 1.41 [9] => 0.21 [10] => 1.05 [11] => 1.65 [12] => 1.20 [13] => 2.48 [14] => 1.47 [15] => 3.25 [16] => 2.70 [17] => 3.33 [18] => 7.20 [19] => 6.00 ) [Accts Rec._pct] => Array ( [0] => 38.38 [1] => 33.71 [2] => 32.65 [3] => 34.94 [4] => 35.78 [5] => 20.46 [6] => 24.20 [7] => 21.52 [8] => 24.00 [9] => 24.08 [10] => 26.20 [11] => 26.76 [12] => 26.54 [13] => 23.55 [14] => 23.83 [15] => 24.93 [16] => 18.89 [17] => 20.10 [18] => 22.86 [19] => 20.71 ) [Inventory_pct] => Array ( [0] => 54.41 [1] => 56.61 [2] => 36.51 [3] => 35.24 [4] => 30.28 [5] => 16.01 [6] => 17.92 [7] => 19.40 [8] => 15.49 [9] => 23.09 [10] => 22.39 [11] => 22.18 [12] => 23.55 [13] => 23.27 [14] => 23.20 [15] => 20.01 [16] => 25.99 [17] => 27.38 [18] => 24.00 [19] => 29.23 ) [Other Current Assets_pct] => Array ( [0] => 2.70 [1] => 3.54 [2] => 2.49 [3] => 3.05 [4] => 8.26 [5] => 2.74 [6] => 1.81 [7] => 1.82 [8] => 3.15 [9] => 4.38 [10] => 4.40 [11] => 2.85 [12] => 1.75 [13] => 3.09 [14] => 5.25 [15] => 4.42 [16] => 5.36 [17] => 4.66 [18] => 4.00 [19] => 4.10 ) [Total Current Assets_pct] => Array ( [0] => 96.04 [1] => 94.41 [2] => 72.56 [3] => 74.21 [4] => 74.50 [5] => 39.31 [6] => 44.06 [7] => 43.30 [8] => 44.05 [9] => 51.76 [10] => 54.04 [11] => 53.44 [12] => 53.03 [13] => 52.39 [14] => 53.75 [15] => 52.62 [16] => 52.95 [17] => 55.47 [18] => 58.06 [19] => 60.05 ) [Net PPE_pct] => Array ( [0] => 2.34 [1] => 3.91 [2] => 2.38 [3] => 4.82 [4] => 7.25 [5] => 3.97 [6] => 4.04 [7] => 4.66 [8] => 9.37 [9] => 8.14 [10] => 9.51 [11] => 11.68 [12] => 12.14 [13] => 13.47 [14] => 11.71 [15] => 10.77 [16] => 8.03 [17] => 7.80 [18] => 6.65 [19] => 8.48 ) [Intangibles_pct] => Array ( [0] => 1.08 [1] => 1.30 [2] => 22.56 [3] => 19.39 [4] => 17.25 [5] => 54.72 [6] => 50.19 [7] => 50.39 [8] => 42.93 [9] => 31.70 [10] => 31.24 [11] => 32.12 [12] => 32.48 [13] => 32.86 [14] => 33.56 [15] => 35.69 [16] => 38.30 [17] => 35.41 [18] => 34.13 [19] => 30.78 ) [Other Long-Term Assets_pct] => Array ( [0] => 0.54 [1] => 0.37 [2] => 2.49 [3] => 1.57 [4] => 1.01 [5] => 2.00 [6] => 1.71 [7] => 1.65 [8] => 3.65 [9] => 8.41 [10] => 5.20 [11] => 2.76 [12] => 2.35 [13] => 1.28 [14] => 0.98 [15] => 0.93 [16] => 0.72 [17] => 1.32 [18] => 1.15 [19] => 0.70 ) [Accts Payable_pct] => Array ( [0] => 6.67 [1] => 2.79 [2] => 6.35 [3] => 3.94 [4] => 4.22 [5] => 2.56 [6] => 2.76 [7] => 3.94 [8] => 6.81 [9] => 10.32 [10] => 12.86 [11] => 12.35 [12] => 13.83 [13] => 12.05 [14] => 11.04 [15] => 14.84 [16] => 14.73 [17] => 13.86 [18] => 20.41 [19] => 18.67 ) [Short-Term Debt_pct] => Array ( [0] => 8.83 [1] => 0.00 [2] => 36.17 [3] => 2.95 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 9.30 [8] => 0.00 [9] => 0.00 [10] => 0.03 [11] => 0.04 [12] => 0.00 [13] => 0.09 [14] => 0.08 [15] => 1.96 [16] => 0.09 [17] => 0.09 [18] => 0.11 [19] => 0.11 ) [Other Current Liab._pct] => Array ( [0] => 2.88 [1] => 2.61 [2] => 3.29 [3] => 2.56 [4] => 4.86 [5] => 5.33 [6] => 4.74 [7] => 4.03 [8] => 1.04 [9] => 1.27 [10] => 0.81 [11] => 0.95 [12] => 0.49 [13] => 3.09 [14] => 2.41 [15] => 2.30 [16] => 1.62 [17] => 1.48 [18] => 1.68 [19] => 1.90 ) [Total Current Liabilities_pct] => Array ( [0] => 18.38 [1] => 5.40 [2] => 45.80 [3] => 9.45 [4] => 9.08 [5] => 7.89 [6] => 7.50 [7] => 17.27 [8] => 7.85 [9] => 11.60 [10] => 13.69 [11] => 13.34 [12] => 14.31 [13] => 15.23 [14] => 13.53 [15] => 19.11 [16] => 16.44 [17] => 15.43 [18] => 22.19 [19] => 20.69 ) [Long-Term Debt_pct] => Array ( [0] => 41.98 [1] => 13.04 [2] => 0.00 [3] => 36.12 [4] => 30.73 [5] => 57.04 [6] => 56.38 [7] => 42.33 [8] => 58.70 [9] => 53.53 [10] => 45.23 [11] => 45.44 [12] => 39.96 [13] => 29.90 [14] => 38.11 [15] => 25.58 [16] => 33.30 [17] => 27.17 [18] => 22.83 [19] => 25.61 ) [Other Long-Term Liab._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.10 [4] => 0.64 [5] => 1.26 [6] => 2.03 [7] => 3.15 [8] => 3.44 [9] => 3.47 [10] => 3.30 [11] => 2.73 [12] => 4.15 [13] => 8.21 [14] => 6.86 [15] => 7.84 [16] => 6.08 [17] => 6.79 [18] => 6.34 [19] => 4.53 ) [Total Liabilities_pct] => Array ( [0] => 60.36 [1] => 18.44 [2] => 45.80 [3] => 45.67 [4] => 40.46 [5] => 66.19 [6] => 65.91 [7] => 62.74 [8] => 69.99 [9] => 68.59 [10] => 62.22 [11] => 61.51 [12] => 58.42 [13] => 53.34 [14] => 58.51 [15] => 52.53 [16] => 55.82 [17] => 49.39 [18] => 51.35 [19] => 50.83 ) [netcash] => Array ( [0] => -4.18 [1] => -0.94 [2] => -4.05 [3] => -4.54 [4] => -4.32 [5] => -14.45 [6] => -15.8 [7] => -14.85 [8] => -23.12 [9] => -26.4 [10] => -22.2 [11] => -22.67 [12] => -21.97 [13] => -19.05 [14] => -23.72 [15] => -17.19 [16] => -21.93 [17] => -21.34 [18] => -22 [19] => -21.14 ) [NCAV] => Array ( [0] => -0.27 [1] => 1.88 [2] => -0.19 [3] => -0.09 [4] => 0.18 [5] => -9.35 [6] => -9.29 [7] => -8.68 [8] => -14.44 [9] => -14.97 [10] => -11 [11] => -10.87 [12] => -9.81 [13] => -8.07 [14] => -11.47 [15] => -7.18 [16] => -10.72 [17] => -8.02 [18] => -7.48 [19] => -6.92 ) [NCAV_real] => Array ( [0] => 2.49 [1] => 4 [2] => 2.41 [3] => 2.9 [4] => 3.65 [5] => -5.88 [6] => -5.25 [7] => -4.64 [8] => -8.75 [9] => -6.5 [10] => -2.97 [11] => -3.06 [12] => -2.07 [13] => -0.36 [14] => -1.98 [15] => 0.03 [16] => -1.19 [17] => 2.81 [18] => 3.34 [19] => 4.35 ) [Book Value Per Share] => Array ( [0] => 2.77 [1] => 4.3 [2] => 4.89 [3] => 5.52 [4] => 6.39 [5] => 7.39 [6] => 8.19 [7] => 8.9 [8] => 10.12 [9] => 12.12 [10] => 13.71 [11] => 14.58 [12] => 15.96 [13] => 17.47 [14] => 17.26 [15] => 16.56 [16] => 18.24 [17] => 23.45 [18] => 24.24 [19] => 23.19 ) [Tangibles_book_per_share] => Array ( [0] => 2.7 [1] => 4.23 [2] => 2.85 [3] => 3.55 [4] => 4.54 [5] => -4.57 [6] => -3.87 [7] => -3.14 [8] => -4.35 [9] => -0.11 [10] => 2.37 [11] => 2.41 [12] => 3.49 [13] => 5.17 [14] => 3.3 [15] => 4.11 [16] => 2.43 [17] => 7.04 [18] => 7.23 [19] => 8.68 ) [deb2equity] => Array ( [0] => 1.282 [1] => 0.16 [2] => 0.667 [3] => 0.719 [4] => 0.516 [5] => 1.687 [6] => 1.654 [7] => 1.386 [8] => 1.956 [9] => 1.704 [10] => 1.198 [11] => 1.182 [12] => 0.961 [13] => 0.643 [14] => 0.92 [15] => 0.58 [16] => 0.756 [17] => 0.539 [18] => 0.471 [19] => 0.523 ) [debt2rev_totaldebt] => Array ( [0] => 28.2 [1] => 7 [2] => 31.9 [3] => 39.7 [4] => 33.5 [5] => 128.27 [6] => 137.066 [7] => 120.828 [8] => 194.433 [9] => 257.158 [10] => 233.031 [11] => 259.245 [12] => 237.03 [13] => 175.836 [14] => 229.004 [15] => 154.603 [16] => 228.948 [17] => 197.457 [18] => 175.004 [19] => 181.798 ) [debt2rev] => Array ( [0] => 0.311 [1] => 0.058 [2] => 0.203 [3] => 0.208 [4] => 0.151 [5] => 0.559 [6] => 0.481 [7] => 0.435 [8] => 0.636 [9] => 0.508 [10] => 0.355 [11] => 0.305 [12] => 0.286 [13] => 0.204 [14] => 0.269 [15] => 0.205 [16] => 0.29 [17] => 0.201 [18] => 0.18 [19] => 0.199 ) [cogs2rev] => Array ( [0] => 0.76 [1] => 0.75 [2] => 0.77 [3] => 0.76 [4] => 0.74 [5] => 0.74 [6] => 0.71 [7] => 0.69 [8] => 0.67 [9] => 0.67 [10] => 0.68 [11] => 0.69 [12] => 0.67 [13] => 0.66 [14] => 0.67 [15] => 0.67 [16] => 0.64 [17] => 0.67 [18] => 0.67 [19] => 0.67 ) [inventory2rev] => Array ( [0] => 0.333 [1] => 0.251 [2] => 0.205 [3] => 0.188 [4] => 0.149 [5] => 0.157 [6] => 0.153 [7] => 0.163 [8] => 0.168 [9] => 0.219 [10] => 0.176 [11] => 0.149 [12] => 0.168 [13] => 0.158 [14] => 0.163 [15] => 0.149 [16] => 0.226 [17] => 0.202 [18] => 0.189 [19] => 0.226 ) [ar2asset] => Array ( [0] => 0.384 [1] => 0.337 [2] => 0.327 [3] => 0.349 [4] => 0.358 [5] => 0.205 [6] => 0.242 [7] => 0.215 [8] => 0.24 [9] => 0.241 [10] => 0.262 [11] => 0.268 [12] => 0.265 [13] => 0.236 [14] => 0.238 [15] => 0.249 [16] => 0.189 [17] => 0.201 [18] => 0.229 [19] => 0.207 ) [cash2asset] => Array ( [0] => 0.005 [1] => 0.006 [2] => 0.009 [3] => 0.01 [4] => 0.002 [5] => 0.001 [6] => 0.001 [7] => 0.006 [8] => 0.014 [9] => 0.002 [10] => 0.01 [11] => 0.017 [12] => 0.012 [13] => 0.025 [14] => 0.015 [15] => 0.033 [16] => 0.027 [17] => 0.033 [18] => 0.072 [19] => 0.06 ) [equity2asset] => Array ( [0] => 0.396 [1] => 0.816 [2] => 0.542 [3] => 0.543 [4] => 0.595 [5] => 0.338 [6] => 0.341 [7] => 0.373 [8] => 0.3 [9] => 0.314 [10] => 0.378 [11] => 0.385 [12] => 0.416 [13] => 0.467 [14] => 0.415 [15] => 0.475 [16] => 0.442 [17] => 0.506 [18] => 0.486 [19] => 0.492 ) [equity2liab_tangbile] => Array ( [0] => 0.639 [1] => 4.354 [2] => 0.691 [3] => 0.765 [4] => 1.045 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0.105 [11] => 0.103 [12] => 0.156 [13] => 0.259 [14] => 0.136 [15] => 0.224 [16] => 0.105 [17] => 0.308 [18] => 0.283 [19] => 0.362 ) [ppe2asset] => Array ( [0] => 0.023 [1] => 0.039 [2] => 0.024 [3] => 0.048 [4] => 0.072 [5] => 0.04 [6] => 0.04 [7] => 0.047 [8] => 0.094 [9] => 0.081 [10] => 0.095 [11] => 0.117 [12] => 0.121 [13] => 0.135 [14] => 0.117 [15] => 0.108 [16] => 0.08 [17] => 0.078 [18] => 0.067 [19] => 0.085 ) [interest2rev] => Array ( [0] => -1.325 [1] => -1.817 [2] => -1.08 [3] => -1.468 [4] => -1.581 [5] => -6.058 [6] => -5.538 [7] => -4.874 [8] => -5.164 [9] => -3.244 [10] => -2.22 [11] => -2.582 [12] => -2.544 [13] => -2.037 [14] => -2.055 [15] => -2.303 [16] => -1.671 [17] => -1.642 [18] => -1.53 [19] => -1.647 ) [std2asset] => Array ( [0] => 0.184 [1] => 0.054 [2] => 0.458 [3] => 0.094 [4] => 0.091 [5] => 0.079 [6] => 0.075 [7] => 0.173 [8] => 0.079 [9] => 0.116 [10] => 0.137 [11] => 0.133 [12] => 0.143 [13] => 0.152 [14] => 0.135 [15] => 0.191 [16] => 0.164 [17] => 0.154 [18] => 0.222 [19] => 0.207 ) [ltd2asset] => Array ( [0] => 0.42 [1] => 0.13 [2] => 0 [3] => 0.361 [4] => 0.307 [5] => 0.57 [6] => 0.564 [7] => 0.423 [8] => 0.587 [9] => 0.535 [10] => 0.452 [11] => 0.454 [12] => 0.4 [13] => 0.299 [14] => 0.381 [15] => 0.256 [16] => 0.333 [17] => 0.272 [18] => 0.228 [19] => 0.256 ) [turnover] => Array ( [0] => 1.632 [1] => 2.255 [2] => 1.785 [3] => 1.877 [4] => 2.031 [5] => 1.021 [6] => 1.171 [7] => 1.188 [8] => 0.923 [9] => 1.053 [10] => 1.275 [11] => 1.49 [12] => 1.399 [13] => 1.474 [14] => 1.42 [15] => 1.344 [16] => 1.152 [17] => 1.354 [18] => 1.27 [19] => 1.291 ) [CF_Net Income] => Array ( [0] => 3.9 [1] => 4.4 [2] => 5.8 [3] => 7.2 [4] => 8.6 [5] => 10.88 [6] => 7.826 [7] => 6.608 [8] => 10.797 [9] => 13.152 [10] => 20.962 [11] => 22.682 [12] => 22.409 [13] => 28.173 [14] => -12.89 [15] => 13.52 [16] => 24.512 [17] => 25.517 [18] => 14.801 [19] => -22.779 ) [buybackratio] => Array ( [0] => 0 [1] => -3.95 [2] => 0 [3] => -0.03 [4] => -0.06 [5] => -0.02 [6] => -0.01 [7] => 0 [8] => -0.12 [9] => -0.16 [10] => -1.05 [11] => -0.09 [12] => -0.12 [13] => -0.03 [14] => 0 [15] => 0 [16] => 0 [17] => -2.19 [18] => 0 [19] => 0 ) [grahamnumber] => Array ( [0] => 5.46 [1] => 6.41 [2] => 6.17 [3] => 7.59 [4] => 9.3 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 8.88 [11] => 9.04 [12] => 10.67 [13] => 14.46 [14] => 0 [15] => 8.82 [16] => 8.97 [17] => 16.08 [18] => 12.54 [19] => 0 ) [CF_DDA] => Array ( [0] => 0.5 [1] => 0.7 [2] => 1.1 [3] => 1.7 [4] => 2.2 [5] => 5.618 [6] => 6.295 [7] => 6.969 [8] => 4.051 [9] => 5.444 [10] => 7.032 [11] => 10.169 [12] => 12.14 [13] => 13.793 [14] => 14.441 [15] => 13.393 [16] => 12.044 [17] => 13.441 [18] => 13.943 [19] => 13.211 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => -20 [1] => 5.3 [2] => 1.9 [3] => -3.1 [4] => 14.3 [5] => 14.047 [6] => -2.112 [7] => 22.375 [8] => -16.796 [9] => -11.314 [10] => 23.08 [11] => 80.546 [12] => 31.596 [13] => 91.292 [14] => -4.982 [15] => 88.795 [16] => 21.004 [17] => 0.712 [18] => 76.981 [19] => 0.22 ) [Cash Flow from Others] => Array ( [0] => -0.1 [1] => -7.21644966006E-16 [2] => 0.4 [3] => 0.2 [4] => 1.60982338571E-15 [5] => 0.483 [6] => 0.397 [7] => 1.594 [8] => 0.449 [9] => 10.207 [10] => 1.75 [11] => 1.17 [12] => 3.969 [13] => 1.703 [14] => 28.671 [15] => 5.283 [16] => 6.023 [17] => 4.824 [18] => 7.455 [19] => 43.27 ) [Cash Flow_PPE] => Array ( [0] => -0.7 [1] => -1.2 [2] => -0.9 [3] => -3.8 [4] => -10 [5] => -2.332 [6] => -2.712 [7] => -2.922 [8] => -22.077 [9] => -8.673 [10] => -13.971 [11] => -14.46 [12] => -14.184 [13] => -18.955 [14] => -10.189 [15] => -2.734 [16] => -6.237 [17] => -13.132 [18] => -9.08 [19] => -20.351 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -100.734 [6] => 0 [7] => 0 [8] => -25.084 [9] => -34.453 [10] => 0 [11] => -79.902 [12] => 0 [13] => 0 [14] => -33.951 [15] => 0 [16] => -75.438 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow_CPEX] => Array ( [0] => -0.7 [1] => -1.2 [2] => -1.1 [3] => -3.8 [4] => -10 [5] => -2.332 [6] => -2.712 [7] => -2.922 [8] => -22.077 [9] => -8.673 [10] => -13.971 [11] => -14.46 [12] => -77.184 [13] => -18.955 [14] => -10.577 [15] => -2.734 [16] => -6.237 [17] => -13.667 [18] => -16.84 [19] => -22.243 ) [Cash Flow from Investing] => Array ( [0] => -0.8 [1] => -1.5 [2] => -24.5 [3] => -4.6 [4] => -10.2 [5] => -104.091 [6] => -5.434 [7] => -3.021 [8] => -47.349 [9] => -44.887 [10] => -17.786 [11] => -106.641 [12] => -16.755 [13] => -19.307 [14] => -44.39 [15] => -2.034 [16] => -94.491 [17] => -2.327 [18] => -8.908 [19] => -27.354 ) [Net Issuance of Stock] => Array ( [0] => 0 [1] => 17.4 [2] => -2 [3] => 0.2 [4] => 0.5 [5] => 0.194 [6] => -0.967 [7] => -2.162 [8] => 1.323 [9] => 1.121 [10] => 22.019 [11] => 2.085 [12] => 2.662 [13] => -3.363 [14] => -11.576 [15] => -1.751 [16] => 0 [17] => 40.042 [18] => -2.582 [19] => -6.957 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 17.4 [2] => 0 [3] => 0.2 [4] => 0.5 [5] => 0.194 [6] => 0.063 [7] => 0.015 [8] => 1.323 [9] => 2.054 [10] => 22.019 [11] => 2.085 [12] => 2.662 [13] => 0.725 [14] => 0 [15] => 0 [16] => 0 [17] => 56 [18] => 0 [19] => 0 ) [Net Issuance of Debt] => Array ( [0] => 21.1 [1] => -21.2 [2] => 24.9 [3] => 7.8 [4] => -6.1 [5] => 89.902 [6] => 8.632 [7] => -16.157 [8] => 66.156 [9] => 51.288 [10] => -24.011 [11] => 29.218 [12] => -23.114 [13] => -62.054 [14] => 52.18 [15] => -76.089 [16] => 73.669 [17] => -32.004 [18] => -22.406 [19] => 6.777 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => -14.992 [19] => 0 ) [Cash from Financing] => Array ( [0] => 21.1 [1] => -3.9 [2] => 23.1 [3] => 7.9 [4] => -4.9 [5] => 90.097 [6] => 7.665 [7] => -18.319 [8] => 67.479 [9] => 52.409 [10] => -1.217 [11] => 30.52 [12] => -20.36 [13] => -64.911 [14] => 45.648 [15] => -76.999 [16] => 73.6 [17] => 7.011 [18] => -37.085 [19] => -0.588 ) [Other Financing] => Array ( [0] => 0 [1] => -0.1 [2] => 0.2 [3] => -0.1 [4] => 0.7 [5] => 0.000999999999993 [6] => 3.33066907388E-16 [7] => 8.881784197E-16 [8] => -6.66133814775E-15 [9] => 2.22044604925E-15 [10] => 0.775 [11] => -0.783 [12] => 0.092 [13] => 0.506 [14] => 5.044 [15] => 0.841 [16] => -0.069 [17] => -1.027 [18] => 2.895 [19] => -0.408 ) [Net Change in Cash] => Array ( [0] => 0.3 [1] => -0.1 [2] => 0.5 [3] => 0.3 [4] => -0.8 [5] => 0.052 [6] => 0.119 [7] => 0.959 [8] => 3.379 [9] => -3.672 [10] => 4.387 [11] => 4.014 [12] => -4.898 [13] => 8.846 [14] => -4.547 [15] => 9.456 [16] => 0.255 [17] => 5.592 [18] => 30.841 [19] => -27.968 ) [NetChangeinCash_others] => Array ( [0] => 0 [1] => 0 [2] => -1.33226762955E-15 [3] => 0.1 [4] => 0 [5] => -0.000999999999994 [6] => 0 [7] => -0.076 [8] => 0.045 [9] => 0.12 [10] => 0.31 [11] => -0.411 [12] => 0.621 [13] => 1.772 [14] => -0.823 [15] => -0.306 [16] => 0.142 [17] => 0.196 [18] => -0.147 [19] => -0.246 ) [total_freecashflow] => Array ( [0] => -20.7 [1] => 4.1 [2] => 0.8 [3] => -6.9 [4] => 4.3 [5] => 11.715 [6] => -4.824 [7] => 19.453 [8] => -38.873 [9] => -19.987 [10] => 9.109 [11] => 66.086 [12] => -45.588 [13] => 72.337 [14] => -15.559 [15] => 86.061 [16] => 14.767 [17] => -12.955 [18] => 60.141 [19] => -22.023 ) [per share rev] => Array ( [0] => 11.31 [1] => 13.77 [2] => 16.11 [3] => 19.07 [4] => 21.8 [5] => 22.32 [6] => 28.14 [7] => 28.36 [8] => 31.13 [9] => 40.66 [10] => 44.98 [11] => 56.44 [12] => 53.69 [13] => 55.17 [14] => 59.05 [15] => 57.99 [16] => 55.85 [17] => 61.48 [18] => 63.31 [19] => 60.86 ) [per share eps] => Array ( [0] => 0.487 [1] => 0.5 [2] => 0.594 [3] => 0.72 [4] => 0.847 [5] => 1.06 [6] => 0.773 [7] => 0.673 [8] => 1.1 [9] => 1.06 [10] => 1.44 [11] => 1.51 [12] => 1.45 [13] => 1.8 [14] => -0.89 [15] => 1.01 [16] => 1.7 [17] => 1.6 [18] => 0.97 [19] => -1.52 ) [eps_nri] => Array ( [0] => 0.49 [1] => 0.5 [2] => 0.59 [3] => 0.72 [4] => 0.85 [5] => 1.06 [6] => 0.77 [7] => 0.67 [8] => 1.1 [9] => 1.06 [10] => 1.44 [11] => 1.51 [12] => 1.45 [13] => 1.8 [14] => -0.89 [15] => 1.01 [16] => 1.7 [17] => 1.6 [18] => 0.97 [19] => -1.52 ) [per share_freecashflow] => Array ( [0] => -2.58 [1] => 0.47 [2] => 0.08 [3] => -0.69 [4] => 0.42 [5] => 1.14 [6] => -0.48 [7] => 1.98 [8] => -3.96 [9] => -1.61 [10] => 0.62 [11] => 4.39 [12] => -2.95 [13] => 4.62 [14] => -1.08 [15] => 6.62 [16] => 1.04 [17] => -0.81 [18] => 3.93 [19] => -1.47 ) [ROE] => Array ( [0] => 17.73 [1] => 10.05 [2] => 12.13 [3] => 13.04 [4] => 13.25 [5] => 14.31 [6] => 9.44 [7] => 7.58 [8] => 10.86 [9] => 8.72 [10] => 10.77 [11] => 10.34 [12] => 9.09 [13] => 10.3 [14] => -5.18 [15] => 4.94 [16] => 7.96 [17] => 6.96 [18] => 3.99 [19] => -6.55 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ROA] => Array ( [0] => 7.03 [1] => 8.19 [2] => 6.58 [3] => 7.09 [4] => 7.89 [5] => 4.84 [6] => 3.22 [7] => 2.82 [8] => 3.26 [9] => 2.74 [10] => 4.07 [11] => 3.98 [12] => 3.78 [13] => 4.81 [14] => -2.15 [15] => 2.35 [16] => 3.52 [17] => 3.52 [18] => 1.94 [19] => -3.22 ) [ROC_capital] => Array ( [0] => 56.1 [1] => 54.7 [2] => 68.3 [3] => 83.4 [4] => 98.1 [5] => 103.48 [6] => 121.33 [7] => 116.522 [8] => 187.378 [9] => 308.774 [10] => 349.947 [11] => 387.424 [12] => 396.976 [13] => 404.216 [14] => 423.995 [15] => 380.629 [16] => 454.922 [17] => 491.905 [18] => 524.389 [19] => 513.309 ) [ROC] => Array ( [0] => 6.95 [1] => 8.04 [2] => 8.49 [3] => 8.63 [4] => 8.77 [5] => 10.51 [6] => 6.45 [7] => 5.67 [8] => 5.76 [9] => 4.26 [10] => 5.99 [11] => 5.85 [12] => 5.64 [13] => 6.97 [14] => -3.04 [15] => 3.46 [16] => 5.3 [17] => 5.19 [18] => 2.82 [19] => -4.44 ) [ROC_JOEL_capital] => Array ( [0] => 49 [1] => 49.6 [2] => 56.8 [3] => 72.7 [4] => 79 [5] => 79.355 [6] => 98.355 [7] => 92.281 [8] => 146.264 [9] => 231.013 [10] => 251.523 [11] => 285.959 [12] => 294.576 [13] => 282.809 [14] => 303.033 [15] => 241.275 [16] => 287.483 [17] => 322.96 [18] => 270.367 [19] => 296.514 ) [ROC_JOEL] => Array ( [0] => 15.1 [1] => 18.95 [2] => 16.73 [3] => 12.1 [4] => 17.15 [5] => 10.68 [6] => 28.73 [7] => 26.31 [8] => 22.84 [9] => 19.39 [10] => 19.17 [11] => 20.19 [12] => 20.13 [13] => 22.09 [14] => 1.43 [15] => 14.45 [16] => 17.34 [17] => 17.15 [18] => 13.44 [19] => -6.53 ) [ROC_JOEL_new] => Array ( [0] => 15.01 [1] => 18.64 [2] => 19.27 [3] => 17.5 [4] => 20.96 [5] => 39.35 [6] => 28.63 [7] => 25.95 [8] => 22.13 [9] => 16.15 [10] => 18.76 [11] => 19.54 [12] => 18.68 [13] => 21.01 [14] => 0.49 [15] => 13.29 [16] => 16.05 [17] => 15.58 [18] => 11.4 [19] => -5.72 ) [grossmargin] => Array ( [0] => 24.17 [1] => 24.53 [2] => 23.19 [3] => 24.33 [4] => 25.91 [5] => 25.52 [6] => 29.44 [7] => 31.08 [8] => 32.97 [9] => 33.04 [10] => 31.69 [11] => 30.91 [12] => 33.23 [13] => 33.76 [14] => 32.69 [15] => 33.03 [16] => 35.74 [17] => 33.01 [18] => 32.72 [19] => 33.19 ) [pretaxmargin] => Array ( [0] => 6.84 [1] => 5.86 [2] => 5.97 [3] => 5.3 [4] => 5.92 [5] => 7.58 [6] => 4.39 [7] => 3.86 [8] => 5.76 [9] => 4.16 [10] => 5.12 [11] => 4.21 [12] => 4.25 [13] => 5.2 [14] => -1.87 [15] => 2.27 [16] => 4.54 [17] => 3.87 [18] => 2.22 [19] => -3.77 ) [operatingmargin] => Array ( [0] => 8.17 [1] => 7.76 [2] => 6.04 [3] => 4.61 [4] => 6.12 [5] => 3.69 [6] => 9.93 [7] => 8.73 [8] => 10.92 [9] => 8.85 [10] => 7.34 [11] => 6.8 [12] => 7.15 [13] => 7.23 [14] => 0.51 [15] => 4.62 [16] => 6.31 [17] => 5.65 [18] => 3.75 [19] => -2.12 ) [netmargin] => Array ( [0] => 4.3 [1] => 3.63 [2] => 3.68 [3] => 3.78 [4] => 3.89 [5] => 4.74 [6] => 2.75 [7] => 2.38 [8] => 3.53 [9] => 2.6 [10] => 3.19 [11] => 2.67 [12] => 2.7 [13] => 3.26 [14] => -1.51 [15] => 1.75 [16] => 3.05 [17] => 2.6 [18] => 1.53 [19] => -2.5 ) [pettm] => Array ( [0] => 9.030 [1] => 10.220 [2] => 10.790 [3] => 9.610 [4] => 12.590 [5] => 7.190 [6] => 5.150 [7] => 7.460 [8] => 10.840 [9] => 14.200 [10] => 9.840 [11] => 9.040 [12] => 21.060 [13] => 9.640 [14] => 0.000 [15] => 16.260 [16] => 16.480 [17] => 9.620 [18] => 20.020 [19] => 0.000 ) [penri] => Array ( [0] => 0.00 [1] => 10.06 [2] => 10.73 [3] => 9.61 [4] => 12.55 [5] => 7.17 [6] => 5.19 [7] => 7.46 [8] => 10.83 [9] => 14.26 [10] => 9.77 [11] => 9.09 [12] => 21.04 [13] => 9.64 [14] => 0.00 [15] => 16.19 [16] => 16.46 [17] => 9.59 [18] => 20.10 [19] => 0.00 ) [pe] => Array ( [0] => 9.030 [1] => 10.220 [2] => 10.790 [3] => 9.610 [4] => 12.590 [5] => 7.190 [6] => 5.150 [7] => 7.460 [8] => 10.840 [9] => 14.200 [10] => 9.840 [11] => 9.040 [12] => 21.060 [13] => 9.640 [14] => 0.000 [15] => 16.260 [16] => 16.480 [17] => 9.620 [18] => 20.020 [19] => 0.000 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 5.940 [11] => 5.370 [12] => 8.150 [13] => 3.180 [14] => 1.100 [15] => 3.090 [16] => 9.230 [17] => 2.070 [18] => 2.590 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 23.61 [6] => 19.25 [7] => 16.75 [8] => 20.82 [9] => 15.65 [10] => 28.52 [11] => 7.87 [12] => 8.97 [13] => 16.33 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 17.78 [19] => 0 ) [pfcf] => Array ( [0] => 0.000 [1] => 14.410 [2] => 42.220 [3] => 0.000 [4] => 28.830 [5] => 8.090 [6] => 0.000 [7] => 2.540 [8] => 0.000 [9] => 0.000 [10] => 15.130 [11] => 2.980 [12] => 21.650 [13] => 3.830 [14] => 0.000 [15] => 2.380 [16] => 22.520 [17] => 0.000 [18] => 4.680 [19] => 0.000 ) [ps] => Array ( [0] => 0.390 [1] => 0.380 [2] => 0.400 [3] => 0.360 [4] => 0.500 [5] => 0.350 [6] => 0.140 [7] => 0.180 [8] => 0.390 [9] => 0.360 [10] => 0.310 [11] => 0.240 [12] => 0.550 [13] => 0.320 [14] => 0.070 [15] => 0.280 [16] => 0.500 [17] => 0.250 [18] => 0.300 [19] => 0.260 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -2.504 [6] => -0.038 [7] => 0.02 [8] => -0.142 [9] => -0.312 [10] => 1.374 [11] => -0.262 [12] => 0.294 [13] => 0.156 [14] => 1.018 [15] => 1.71 [16] => 2.748 [17] => 1.522 [18] => 2.142 [19] => 2.216 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 22.270 [6] => 37.860 [7] => 28.240 [8] => 18.760 [9] => 4.390 [10] => -0.260 [11] => 5.280 [12] => 6.270 [13] => 8.970 [14] => -3.630 [15] => -26.960 [16] => -13.850 [17] => 3.020 [18] => 18.520 [19] => 0.000 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -17.270 [6] => 37.300 [7] => 28.680 [8] => 16.970 [9] => 1.930 [10] => 7.030 [11] => 3.320 [12] => 8.190 [13] => 9.440 [14] => 0.830 [15] => -3.630 [16] => -2.460 [17] => 8.420 [18] => 29.970 [19] => 12.610 ) [zscore] => Array ( [0] => 3.740 [1] => 7.290 [2] => 3.650 [3] => 4.110 [4] => 5.010 [5] => 2.010 [6] => 2.030 [7] => 2.020 [8] => 1.980 [9] => 2.160 [10] => 2.540 [11] => 2.700 [12] => 3.060 [13] => 3.000 [14] => 2.200 [15] => 2.720 [16] => 2.850 [17] => 2.790 [18] => 2.600 [19] => 2.360 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 5 [3] => 3 [4] => 7 [5] => 4 [6] => 5 [7] => 6 [8] => 5 [9] => 4 [10] => 5 [11] => 6 [12] => 5 [13] => 8 [14] => 3 [15] => 7 [16] => 6 [17] => 5 [18] => 4 [19] => 5 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 3.250 [3] => -1.880 [4] => -2.950 [5] => -2.520 [6] => -2.670 [7] => -3.490 [8] => -1.850 [9] => -1.980 [10] => -2.520 [11] => -2.730 [12] => -2.460 [13] => -2.920 [14] => -2.550 [15] => -3.050 [16] => -2.580 [17] => -2.110 [18] => -2.730 [19] => -2.840 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.45 [6] => 0.60 [7] => 0.71 [8] => 0.92 [9] => 0.97 [10] => 1.08 [11] => 1.17 [12] => 1.27 [13] => 1.50 [14] => 1.12 [15] => 1.11 [16] => 1.14 [17] => 1.16 [18] => 1.06 [19] => 0.48 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 8.480 [6] => 4.460 [7] => 5.830 [8] => 13.020 [9] => 15.230 [10] => 13.030 [11] => 11.610 [12] => 23.610 [13] => 11.670 [14] => 3.440 [15] => 14.460 [16] => 24.710 [17] => 13.450 [18] => 18.280 [19] => 32.740 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 4.290 [6] => 9.050 [7] => 13.300 [8] => 4.150 [9] => 4.380 [10] => 7.260 [11] => 16.350 [12] => 10.950 [13] => 21.120 [14] => 22.740 [15] => 36.460 [16] => 36.600 [17] => 29.230 [18] => 40.290 [19] => 30.570 ) [medpsvalue] => Array ( [0] => 3.61 [1] => 4.45 [2] => 5.09 [3] => 6.18 [4] => 6.85 [5] => 6.86 [6] => 9.02 [7] => 9.01 [8] => 9.96 [9] => 13.14 [10] => 14.64 [11] => 18.28 [12] => 17.38 [13] => 17.66 [14] => 18.52 [15] => 18.59 [16] => 18.16 [17] => 19.72 [18] => 20.46 [19] => 19.37 ) [ev2rev] => Array ( [0] => 0.690 [1] => 0.500 [2] => 0.590 [3] => 0.580 [4] => 0.640 [5] => 0.930 [6] => 0.620 [7] => 0.600 [8] => 1.000 [9] => 0.880 [10] => 0.650 [11] => 0.530 [12] => 0.810 [13] => 0.490 [14] => 0.320 [15] => 0.530 [16] => 0.860 [17] => 0.420 [18] => 0.430 [19] => 0.430 ) [ev2ebitda] => Array ( [0] => 7.940 [1] => 6.040 [2] => 7.690 [3] => 8.100 [4] => 7.460 [5] => 5.550 [6] => 5.100 [7] => 5.360 [8] => 8.180 [9] => 10.380 [10] => 7.760 [11] => 6.580 [12] => 9.850 [13] => 5.550 [14] => 17.240 [15] => 8.310 [16] => 11.090 [17] => 6.160 [18] => 8.270 [19] => 0.000 ) [ev2ebit] => Array ( [0] => 8.480 [1] => 6.430 [2] => 9.790 [3] => 10.110 [4] => 12.100 [5] => 0.000 [6] => 6.240 [7] => 6.890 [8] => 9.170 [9] => 9.940 [10] => 8.890 [11] => 7.740 [12] => 11.370 [13] => 6.770 [14] => 63.640 [15] => 11.410 [16] => 13.600 [17] => 7.520 [18] => 11.440 [19] => 0.000 ) [earning_yield_greenblatt] => Array ( [0] => 11.79 [1] => 15.55 [2] => 10.21 [3] => 9.89 [4] => 8.26 [5] => 0 [6] => 16.03 [7] => 14.51 [8] => 10.91 [9] => 10.06 [10] => 11.25 [11] => 12.92 [12] => 8.8 [13] => 14.77 [14] => 1.57 [15] => 8.76 [16] => 7.35 [17] => 13.3 [18] => 8.74 [19] => 0 ) [p2medpsvalue] => Array ( [0] => 1.22 [1] => 1.2 [2] => 1.24 [3] => 1.12 [4] => 1.56 [5] => 1.11 [6] => 0.44 [7] => 0.55 [8] => 1.21 [9] => 1.13 [10] => 0.96 [11] => 0.74 [12] => 1.73 [13] => 0.99 [14] => 0.21 [15] => 0.86 [16] => 1.55 [17] => 0.79 [18] => 0.94 [19] => 0.81 ) [p2grahamnumber] => Array ( [0] => 0.8 [1] => 0.83 [2] => 1.03 [3] => 0.91 [4] => 1.15 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 1.58 [11] => 1.5 [12] => 2.82 [13] => 1.21 [14] => 0 [15] => 1.82 [16] => 3.14 [17] => 0.97 [18] => 1.54 [19] => 0 ) [p2tangible_book] => Array ( [0] => 1.63 [1] => 1.26 [2] => 2.22 [3] => 1.95 [4] => 2.35 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 5.94 [11] => 5.62 [12] => 8.62 [13] => 3.39 [14] => 1.16 [15] => 3.9 [16] => 11.58 [17] => 2.21 [18] => 2.67 [19] => 1.81 ) [pb] => Array ( [0] => 1.58 [1] => 1.24 [2] => 1.3 [3] => 1.25 [4] => 1.67 [5] => 1.03 [6] => 0.49 [7] => 0.56 [8] => 1.19 [9] => 1.22 [10] => 1.03 [11] => 0.93 [12] => 1.89 [13] => 1 [14] => 0.22 [15] => 0.97 [16] => 1.54 [17] => 0.66 [18] => 0.8 [19] => 0.68 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 90.6 [1] => 121.1 [2] => 157.4 [3] => 190.7 [4] => 221.347 [5] => 229.549 [6] => 284.678 [7] => 277.991 [8] => 305.841 [9] => 505.916 [10] => 656.581 [11] => 849.414 [12] => 829.842 [13] => 863.866 [14] => 851.297 [15] => 754.202 [16] => 790.288 [17] => 980.592 [18] => 969.553 [19] => 912.224 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0.5 [1] => 0.7 [2] => 1.1 [3] => 1.7 [4] => 2.2 [5] => 5.618 [6] => 6.131 [7] => 6.662 [8] => 3.583 [9] => 5.043 [10] => 6.557 [11] => 9.557 [12] => 11.608 [13] => 13.278 [14] => 14.784 [15] => 13.625 [16] => 12.211 [17] => 13.673 [18] => 13.896 [19] => 12.626 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 1.2 [1] => 2.2 [2] => 1.7 [3] => 2.8 [4] => 3.5 [5] => 13.905 [6] => 15.766 [7] => 13.55 [8] => 15.795 [9] => 16.414 [10] => 14.575 [11] => 21.93 [12] => 21.114 [13] => 17.594 [14] => 17.491 [15] => 17.371 [16] => 13.203 [17] => 16.103 [18] => 14.836 [19] => 15.025 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 2.581 [13] => 1.181 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 15.398 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 0.3 [1] => 0.3 [2] => 0.8 [3] => 1 [4] => 0.2 [5] => 0.226 [6] => 0.345 [7] => 1.304 [8] => 4.683 [9] => 1.011 [10] => 5.398 [11] => 9.412 [12] => 4.514 [13] => 13.36 [14] => 8.813 [15] => 18.269 [16] => 18.524 [17] => 24.116 [18] => 54.957 [19] => 26.989 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 32 [1] => 32.5 [2] => 36.6 [3] => 40.5 [4] => 43.1 [5] => 46.662 [6] => 52.108 [7] => 53.551 [8] => 73.829 [9] => 172.353 [10] => 164.781 [11] => 158.391 [12] => 166.627 [13] => 163.209 [14] => 176.452 [15] => 142.331 [16] => 219.948 [17] => 241.592 [18] => 222.464 [19] => 255.935 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 3.7 [1] => 1.5 [2] => 5.6 [3] => 4 [4] => 4.6 [5] => 5.763 [6] => 6.713 [7] => 9.226 [8] => 22.554 [9] => 49.601 [10] => 66.205 [11] => 70.424 [12] => 82.031 [13] => 70.67 [14] => 66.193 [15] => 83.325 [16] => 101.033 [17] => 100.376 [18] => 155.729 [19] => 131.955 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 4.9 [1] => 0 [2] => 31.9 [3] => 3 [4] => 0 [5] => 0 [6] => 0 [7] => 21.756 [8] => 0 [9] => 0 [10] => 0.14 [11] => 0.229 [12] => 0 [13] => 0.526 [14] => 0.494 [15] => 11.021 [16] => 0.592 [17] => 0.664 [18] => 0.802 [19] => 0.792 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 1.839 [8] => 1.995 [9] => 0.984 [10] => 1.036 [11] => 1.096 [12] => 2.883 [13] => 4.104 [14] => 5.654 [15] => 6.002 [16] => 4.438 [17] => 4.179 [18] => 4.647 [19] => 5.013 ) [BS_other_liabilities_Insurance] => Array ( [0] => 1.6 [1] => 1.4 [2] => 2.9 [3] => 2.7 [4] => 6 [5] => 14.82 [6] => 16.455 [7] => 14.964 [8] => 12.853 [9] => 21.775 [10] => 20.12 [11] => 19.869 [12] => 24.628 [13] => 62.128 [14] => 49.941 [15] => 50.93 [16] => 48.371 [17] => 55.688 [18] => 56.509 [19] => 40.436 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -1.2 [1] => -2.2 [2] => -1.7 [3] => -2.8 [4] => -3.5 [5] => -13.905 [6] => -15.766 [7] => -13.55 [8] => -15.795 [9] => -16.414 [10] => -14.575 [11] => -21.93 [12] => -21.114 [13] => -17.594 [14] => -17.491 [15] => -17.371 [16] => -13.203 [17] => -16.103 [18] => -14.836 [19] => -15.025 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -14.5 [1] => -20.3 [2] => -27 [3] => -37.6 [4] => -43.8 [5] => -50.097 [6] => -55.704 [7] => -62.416 [8] => -67.901 [9] => -122.744 [10] => -160.314 [11] => -205.405 [12] => -217.023 [13] => -229.666 [14] => -251.281 [15] => -213.749 [16] => -232.062 [17] => -262.059 [18] => -277.797 [19] => -285.927 ) [BS_MoneyMarket] => Array ( [0] => -0.3 [1] => -0.3 [2] => -0.8 [3] => -1 [4] => -0.2 [5] => -0.226 [6] => -0.345 [7] => -1.304 [8] => -4.683 [9] => -1.011 [10] => -5.398 [11] => -9.412 [12] => -4.514 [13] => -13.36 [14] => -8.813 [15] => -18.269 [16] => -18.524 [17] => -24.116 [18] => -54.957 [19] => -26.989 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 32.3 [1] => 32.8 [2] => 37.4 [3] => 41.5 [4] => 43.3 [5] => 46.888 [6] => 52.453 [7] => 54.855 [8] => 78.512 [9] => 173.364 [10] => 170.179 [11] => 167.803 [12] => 171.141 [13] => 176.569 [14] => 185.265 [15] => 160.6 [16] => 238.472 [17] => 265.708 [18] => 277.421 [19] => 282.924 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 1.6 [1] => 1.4 [2] => 2.9 [3] => 2.7 [4] => 6 [5] => 14.82 [6] => 16.455 [7] => 16.803 [8] => 14.848 [9] => 22.759 [10] => 21.156 [11] => 20.965 [12] => 27.511 [13] => 66.232 [14] => 55.595 [15] => 56.932 [16] => 52.809 [17] => 59.867 [18] => 61.156 [19] => 45.449 ) [cash2debt] => Array ( [0] => 0.011 [1] => 0.043 [2] => 0.025 [3] => 0.025 [4] => 0.006 [5] => 0.002 [6] => 0.003 [7] => 0.011 [8] => 0.024 [9] => 0.004 [10] => 0.023 [11] => 0.036 [12] => 0.03 [13] => 0.083 [14] => 0.038 [15] => 0.118 [16] => 0.081 [17] => 0.122 [18] => 0.314 [19] => 0.233 ) [interest_coverage] => Array ( [0] => 6.17 [1] => 4.27 [2] => 5.59 [3] => 3.14 [4] => 3.87 [5] => 0.61 [6] => 1.79 [7] => 1.79 [8] => 2.12 [9] => 2.73 [10] => 3.31 [11] => 2.63 [12] => 2.81 [13] => 3.55 [14] => 0.25 [15] => 2.01 [16] => 3.77 [17] => 3.44 [18] => 2.45 [19] => 0 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -0.083 [8] => -0.089 [9] => -0.214 [10] => -0.467 [11] => -0.47 [12] => -0.508 [13] => -0.931 [14] => -0.612 [15] => -0.353 [16] => -0.4 [17] => 0 [18] => 0 [19] => 0 ) [TaxProvision] => Array ( [0] => -2.3 [1] => -2.7 [2] => -3.6 [3] => -2.9 [4] => -4.5 [5] => -6.53 [6] => -4.663 [7] => -4.04 [8] => -6.726 [9] => -7.695 [10] => -12.207 [11] => -12.639 [12] => -12.311 [13] => -15.785 [14] => 3.682 [15] => -3.615 [16] => -11.393 [17] => -12.459 [18] => -6.708 [19] => 11.615 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 22.299 [15] => 0.254 [16] => 0.392 [17] => 6.066 [18] => 3.516 [19] => 42.977 ) [Net Income (Continuing Operations)] => Array ( [0] => 3.9 [1] => 4.4 [2] => 5.8 [3] => 7.2 [4] => 8.6 [5] => 10.88 [6] => 7.826 [7] => 6.608 [8] => 10.797 [9] => 13.152 [10] => 20.962 [11] => 22.682 [12] => 22.409 [13] => 28.173 [14] => -12.278 [15] => 13.52 [16] => 24.512 [17] => 25.517 [18] => 14.801 [19] => -22.779 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => 0.487 [1] => 0.5 [2] => 0.594 [3] => 0.72 [4] => 0.847 [5] => 1.06 [6] => 0.773 [7] => 0.673 [8] => 1.1 [9] => 1.06 [10] => 1.44 [11] => 1.51 [12] => 1.45 [13] => 1.8 [14] => -0.89 [15] => 1.01 [16] => 1.7 [17] => 1.6 [18] => 0.97 [19] => -1.52 ) [eps_basic] => Array ( [0] => 0.487 [1] => 0.507 [2] => 0.594 [3] => 0.733 [4] => 0.86 [5] => 1.08 [6] => 0.78 [7] => 0.673 [8] => 1.127 [9] => 1.14 [10] => 1.53 [11] => 1.59 [12] => 1.55 [13] => 1.92 [14] => -0.89 [15] => 1.04 [16] => 1.84 [17] => 1.71 [18] => 1.01 [19] => -1.52 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 1.259 [8] => 10.166 [9] => 4.413 [10] => 2.217 [11] => 2.397 [12] => 3.885 [13] => 1.543 [14] => 4.034 [15] => 1.895 [16] => 2.197 [17] => 2.791 [18] => 1.459 [19] => 0.631 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 39.209 [8] => 37.451 [9] => 106.496 [10] => 113.104 [11] => 124.016 [12] => 135.805 [13] => 134.888 [14] => 135.04 [15] => 110.42 [16] => 176.02 [17] => 195.473 [18] => 181.668 [19] => 205.971 ) [OtherInventories] => Array ( [0] => 30.2 [1] => 30.4 [2] => 32.2 [3] => 35.8 [4] => 33 [5] => 36.003 [6] => 43.556 [7] => 4.941 [8] => 3.689 [9] => 0.001 [10] => 0 [11] => -1.42108547152E-14 [12] => 0 [13] => 0 [14] => 2.84217094304E-14 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 0.3 [1] => 0.3 [2] => 0.8 [3] => 1 [4] => 0.2 [5] => 0.226 [6] => 0.345 [7] => 1.304 [8] => 4.683 [9] => 1.011 [10] => 5.398 [11] => 9.412 [12] => 4.514 [13] => 13.36 [14] => 8.813 [15] => 18.269 [16] => 18.524 [17] => 24.116 [18] => 54.957 [19] => 26.989 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 2.581 [13] => 1.181 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 15.398 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 1.582 [8] => 6.182 [9] => 6.814 [10] => 6.911 [11] => 8.929 [12] => 9.435 [13] => 9.435 [14] => 9.163 [15] => 9.163 [16] => 9.189 [17] => 9.21 [18] => 9.426 [19] => 9.488 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 3.209 [8] => 15.875 [9] => 19.374 [10] => 24.636 [11] => 37.073 [12] => 47.647 [13] => 45.431 [14] => 19.348 [15] => 19.348 [16] => 19.348 [17] => 19.525 [18] => 19.55 [19] => 19.614 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 11.616 [8] => 16.722 [9] => 25.139 [10] => 35.09 [11] => 46.071 [12] => 51.274 [13] => 73.215 [14] => 76.246 [15] => 80.166 [16] => 84.996 [17] => 92.54 [18] => 91.288 [19] => 74.959 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 16.574 [8] => 39.088 [9] => 51.327 [10] => 66.637 [11] => 92.073 [12] => 108.356 [13] => 128.081 [14] => 130.598 [15] => 132.345 [16] => 138.102 [17] => 151.852 [18] => 150.885 [19] => 144.396 ) [AccumulatedDepreciation] => Array ( [0] => -0.9 [1] => -1.4 [2] => -2.2 [3] => -2.8 [4] => -3.2 [5] => -4.351 [6] => -5.918 [7] => -5.677 [8] => -8.039 [9] => -12.234 [10] => -17.659 [11] => -25.481 [12] => -36.367 [13] => -49.127 [14] => -60.376 [15] => -71.878 [16] => -83.025 [17] => -95.356 [18] => -100.136 [19] => -84.484 ) [AccountsPayable] => Array ( [0] => 3.7 [1] => 1.5 [2] => 5.6 [3] => 4 [4] => 4.6 [5] => 5.763 [6] => 6.713 [7] => 5.966 [8] => 12.82 [9] => 29.511 [10] => 47.492 [11] => 51.763 [12] => 44.295 [13] => 52.041 [14] => 45.826 [15] => 65.203 [16] => 73.89 [17] => 80.253 [18] => 132.028 [19] => 112.442 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 2.131 [18] => 2.016 [19] => 2.812 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 3.26 [8] => 9.734 [9] => 20.09 [10] => 18.713 [11] => 18.661 [12] => 37.736 [13] => 18.629 [14] => 20.367 [15] => 18.122 [16] => 27.143 [17] => 17.992 [18] => 21.685 [19] => 16.701 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 23.3 [1] => 7 [2] => 0 [3] => 36.7 [4] => 33.5 [5] => 128.27 [6] => 137.066 [7] => 99.072 [8] => 194.433 [9] => 257.158 [10] => 232.891 [11] => 258.564 [12] => 237.03 [13] => 175.31 [14] => 228.51 [15] => 143.582 [16] => 228.356 [17] => 196.793 [18] => 174.202 [19] => 181.006 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0.452 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.6 [5] => 2.841 [6] => 4.931 [7] => 6.75 [8] => 10.695 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 8.567 [14] => 37.84 [15] => 35.687 [16] => 36.332 [17] => 49.147 [18] => 47.459 [19] => 31.55 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 14.686 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 3.9 [1] => 4.4 [2] => 5.8 [3] => 7.2 [4] => 8.6 [5] => 10.88 [6] => 7.826 [7] => 6.608 [8] => 10.797 [9] => 13.152 [10] => 20.962 [11] => 22.682 [12] => 22.409 [13] => 28.173 [14] => -12.89 [15] => 13.52 [16] => 24.512 [17] => 25.517 [18] => 14.801 [19] => -22.779 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -9.8 [1] => 3.2 [2] => -9 [3] => -6.7 [4] => -3.5 [5] => -6.662 [6] => -13.174 [7] => 7.049 [8] => -29.4 [9] => -23.572 [10] => -20.64 [11] => 13.293 [12] => -5.249 [13] => 18.951 [14] => -9.16 [15] => 4.606 [16] => 14.405 [17] => -16.295 [18] => -29.13 [19] => 28.049 ) [ChangeInInventory] => Array ( [0] => -14.1 [1] => -0.2 [2] => 0.3 [3] => -3.6 [4] => 2.8 [5] => -3.038 [6] => -7.579 [7] => -1.529 [8] => -3.706 [9] => -14.569 [10] => -4.411 [11] => 29.423 [12] => -11.491 [13] => 3.259 [14] => 2.637 [15] => 28.147 [16] => -43.133 [17] => -22.828 [18] => 15.343 [19] => -23.925 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -9.679 [15] => 6.168 [16] => 0 [17] => 0 [18] => 1.276 [19] => 0.912 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0.9 [1] => -2.2 [2] => 4.8 [3] => -1.9 [4] => 3.4 [5] => 1.687 [6] => 0.604 [7] => -1.161 [8] => 6.696 [9] => -11.644 [10] => 12.144 [11] => -7.357 [12] => -5.066 [13] => 3.053 [14] => -10.197 [15] => 16.276 [16] => 5.998 [17] => -1.494 [18] => 54.004 [19] => -20.746 ) [ChangeInWorkingCapital] => Array ( [0] => -23.9 [1] => 0.4 [2] => -5.6 [3] => -12 [4] => 3.2 [5] => -4.347 [6] => -18.728 [7] => 5.818 [8] => -35.464 [9] => -47.722 [10] => -16.864 [11] => 35.634 [12] => -15.163 [13] => 43.883 [14] => -27.691 [15] => 52.697 [16] => -28.764 [17] => -49.424 [18] => 38.131 [19] => -18.607 ) [CF_DeferredTax] => Array ( [0] => -0.4 [1] => -0.2 [2] => 0.2 [3] => -0.2 [4] => 0.3 [5] => 1.413 [6] => 2.098 [7] => 1.386 [8] => 3.371 [9] => 7.605 [10] => 10.2 [11] => 10.891 [12] => 8.241 [13] => 3.74 [14] => -7.513 [15] => 3.902 [16] => 7.189 [17] => 6.354 [18] => 2.651 [19] => -14.875 ) [PurchaseOfPPE] => Array ( [0] => -0.7 [1] => -1.2 [2] => -1.1 [3] => -3.8 [4] => -10 [5] => -2.332 [6] => -2.712 [7] => -2.922 [8] => -22.077 [9] => -8.673 [10] => -13.971 [11] => -14.46 [12] => -77.184 [13] => -18.955 [14] => -10.189 [15] => -2.734 [16] => -6.237 [17] => -13.132 [18] => -9.84 [19] => -22.243 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0.2 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 63 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -0.388 [15] => 0.7 [16] => 1.1 [17] => 2.34 [18] => -4.375 [19] => 4.875 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -33.951 [15] => 0 [16] => -75.438 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -2.571 [13] => -0.672 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => -15.437 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0.32 [14] => 0.138 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -0.1 [1] => -0.3 [2] => -23.6 [3] => -0.8 [4] => -0.2 [5] => -101.759 [6] => -2.722 [7] => -0.099 [8] => -25.272 [9] => -36.214 [10] => -3.815 [11] => -92.181 [12] => 2.22044604925E-15 [13] => -2.77555756156E-16 [14] => 0 [15] => 2.22044604925E-16 [16] => -13.916 [17] => 8.465 [18] => 5.307 [19] => 5.451 ) [sloanratio] => Array ( [0] => 0.45 [1] => 0.01 [2] => 0.32 [3] => 0.15 [4] => 0.04 [5] => 0.45 [6] => 0.06 [7] => -0.05 [8] => 0.23 [9] => 0.14 [10] => 0.03 [11] => 0.09 [12] => 0.01 [13] => -0.07 [14] => 0.06 [15] => -0.13 [16] => 0.14 [17] => 0.04 [18] => -0.07 [19] => 0.01 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [current_ratio] => Array ( [0] => 5.23 [1] => 17.48 [2] => 1.58 [3] => 7.85 [4] => 8.2 [5] => 4.98 [6] => 5.87 [7] => 2.51 [8] => 5.61 [9] => 4.46 [10] => 3.95 [11] => 4.01 [12] => 3.7 [13] => 3.44 [14] => 3.97 [15] => 2.75 [16] => 3.22 [17] => 3.59 [18] => 2.62 [19] => 2.9 ) [quick_ratio] => Array ( [0] => 2.26 [1] => 7 [2] => 0.79 [3] => 4.13 [4] => 4.87 [5] => 2.95 [6] => 3.49 [7] => 1.38 [8] => 3.64 [9] => 2.47 [10] => 2.31 [11] => 2.34 [12] => 2.06 [13] => 1.91 [14] => 2.26 [15] => 1.71 [16] => 1.64 [17] => 1.82 [18] => 1.54 [19] => 1.49 ) [CF_Net Income_pct] => Array ( [0] => 0 [1] => 83.02 [2] => 305.26 [3] => 0 [4] => 60.14 [5] => 77.45 [6] => 0 [7] => 29.53 [8] => 0 [9] => 0 [10] => 90.82 [11] => 28.16 [12] => 70.92 [13] => 30.86 [14] => 0 [15] => 15.23 [16] => 116.70 [17] => 3,583.85 [18] => 19.23 [19] => -10,354.09 ) [CF_DDA_pct] => Array ( [0] => 0 [1] => 1 [2] => 1 [3] => 0 [4] => 2 [5] => 6 [6] => 0 [7] => 7 [8] => 0 [9] => 0 [10] => 7 [11] => 10 [12] => 12 [13] => 14 [14] => 0 [15] => 13 [16] => 12 [17] => 13 [18] => 14 [19] => 13 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0.00 [3] => 0 [4] => 0.00 [5] => 0.00 [6] => 0 [7] => 0.00 [8] => 0 [9] => 0 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0.00 [3] => 0 [4] => 0.00 [5] => 0.00 [6] => 0 [7] => 0.00 [8] => 0 [9] => 0 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => 0 [1] => -22.64 [2] => -57.89 [3] => 0 [4] => -69.93 [5] => -16.60 [6] => 0 [7] => -13.06 [8] => 0 [9] => 0 [10] => -60.53 [11] => -17.95 [12] => -244.28 [13] => -20.76 [14] => 0 [15] => -3.08 [16] => -29.69 [17] => -1,919.52 [18] => -21.88 [19] => -10,110.45 ) [Cash Flow from Investing_pct] => Array ( [0] => 0 [1] => -28.30 [2] => -1,289.47 [3] => 0 [4] => -71.33 [5] => -741.02 [6] => 0 [7] => -13.50 [8] => 0 [9] => 0 [10] => -77.06 [11] => -132.40 [12] => -53.03 [13] => -21.15 [14] => 0 [15] => -2.29 [16] => -449.87 [17] => -326.83 [18] => -11.57 [19] => -12,433.64 ) [Net Issuance of Stock_pct] => Array ( [0] => 0 [1] => 328.30 [2] => -105.26 [3] => 0 [4] => 3.50 [5] => 1.38 [6] => 0 [7] => -9.66 [8] => 0 [9] => 0 [10] => 95.40 [11] => 2.59 [12] => 8.43 [13] => -3.68 [14] => 0 [15] => -1.97 [16] => 0.00 [17] => 5,623.88 [18] => -3.35 [19] => -3,162.27 ) [Net Issuance of Debt_pct] => Array ( [0] => 0 [1] => -400.00 [2] => 1,310.53 [3] => 0 [4] => -42.66 [5] => 640.01 [6] => 0 [7] => -72.21 [8] => 0 [9] => 0 [10] => -104.03 [11] => 36.27 [12] => -73.15 [13] => -67.97 [14] => 0 [15] => -85.69 [16] => 350.74 [17] => -4,494.94 [18] => -29.11 [19] => 3,080.45 ) [Dividends_pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0.00 [3] => 0 [4] => 0.00 [5] => 0.00 [6] => 0 [7] => 0.00 [8] => 0 [9] => 0 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => -19.47 [19] => 0.00 ) [Other Financing_pct] => Array ( [0] => 0 [1] => -73.58 [2] => 1,215.79 [3] => 0 [4] => -34.27 [5] => 641.40 [6] => 0 [7] => -81.87 [8] => 0 [9] => 0 [10] => -5.27 [11] => 37.89 [12] => -64.44 [13] => -71.10 [14] => 0 [15] => -86.72 [16] => 350.41 [17] => 984.69 [18] => -48.17 [19] => -267.27 ) [Cash from Financing_pct] => Array ( [0] => 0 [1] => -71.70 [2] => 1,205.26 [3] => 0 [4] => -39.16 [5] => 641.39 [6] => 0 [7] => -81.87 [8] => 0 [9] => 0 [10] => -8.63 [11] => 38.86 [12] => -64.73 [13] => -71.66 [14] => 0 [15] => -87.66 [16] => 350.74 [17] => 1,128.93 [18] => -51.93 [19] => -81.82 ) [Net Change in Cash_pct] => Array ( [0] => 0 [1] => -1.89 [2] => 26.32 [3] => 0 [4] => -5.59 [5] => 0.37 [6] => 0 [7] => 4.29 [8] => 0 [9] => 0 [10] => 19.01 [11] => 4.98 [12] => -15.50 [13] => 9.69 [14] => 0 [15] => 10.65 [16] => 1.21 [17] => 785.39 [18] => 40.06 [19] => -12,712.73 ) [total_freecashflow_pct] => Array ( [0] => 0 [1] => 77.36 [2] => 42.11 [3] => 0 [4] => 30.07 [5] => 83.40 [6] => 0 [7] => 86.94 [8] => 0 [9] => 0 [10] => 39.47 [11] => 82.05 [12] => -144.28 [13] => 79.24 [14] => 0 [15] => 96.92 [16] => 70.31 [17] => -1,819.52 [18] => 78.12 [19] => -10,010.45 ) [p2ncav] => Array ( [0] => 0 [1] => 2.84 [2] => 0 [3] => 0 [4] => 59.26 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -28.34 [2] => 4.02 [3] => -2.23 [4] => -1.57 [5] => -1.28 [6] => 1.62 [7] => 3.12 [8] => -0.23 [9] => -26.66 [10] => -14.03 [11] => -6.06 [12] => -2.69 [13] => -1.31 [14] => 7.93 [15] => -11.61 [16] => -3.23 [17] => 5.9 [18] => 2.02 [19] => 2.14 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 21.75 [2] => 16.99 [3] => 18.37 [4] => 14.32 [5] => 2.39 [6] => 26.08 [7] => 0.78 [8] => 9.77 [9] => 30.61 [10] => 10.62 [11] => 25.48 [12] => -4.87 [13] => 2.76 [14] => 7.03 [15] => -1.8 [16] => -3.69 [17] => 10.08 [18] => 2.98 [19] => -3.87 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 2.67 [2] => 18.8 [3] => 21.21 [4] => 17.64 [5] => 25.15 [6] => -27.08 [7] => -12.94 [8] => 63.45 [9] => -3.64 [10] => 35.85 [11] => 4.86 [12] => -3.97 [13] => 24.14 [14] => -149.44 [15] => 0 [16] => 68.32 [17] => -5.88 [18] => -39.38 [19] => -256.7 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.32195779075 [6] => 0.137083993661 [7] => 0.264164305949 [8] => 0.577292110874 [9] => 3.24829157175 [10] => 0 [11] => 1.72159090909 [12] => 3.35566188198 [13] => 1.07469342252 [14] => 0 [15] => 0 [16] => 0 [17] => 3.17549668874 [18] => 1.08531317495 [19] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.77 [6] => 0.44 [7] => 0.38 [8] => 2.9 [9] => 3.39 [10] => 1.94 [11] => 0.83 [12] => 2.75 [13] => 0.83 [14] => 0.17 [15] => 0.44 [16] => 0.77 [17] => 0.53 [18] => 0.48 [19] => 0.51 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.32 [6] => 0.21 [7] => 0.3 [8] => 0.58 [9] => 0.95 [10] => 0.49 [11] => 1.72 [12] => 3.35 [13] => 1.07 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 1.09 [19] => 0 ) )
Perry Ellis International Inc (NAS:PERY)
Days Inventory
95.02 (As of Apr. 2014)

Perry Ellis International Inc's inventory for the three months ended in Apr. 2014 was $177.2 Mil. Perry Ellis International Inc's cost of goods sold for the three months ended in Apr. 2014 was $169.6 Mil. Hence, Perry Ellis International Inc's days inventory for the three months ended in Apr. 2014 was 95.02.

Perry Ellis International Inc's days inventory increased from Apr. 2013 (88.15) to Apr. 2014 (95.02). It might indicate that Perry Ellis International Inc's sales slowed down.

Inventory can be measured by Days Sales of Inventory (DSI). Perry Ellis International Inc's days sales of inventory (DSI) for the three months ended in Apr. 2014 was 62.65.

Inventory turnover measures how fast the company turns over its inventory within a year. Perry Ellis International Inc's inventory turnover for the three months ended in Apr. 2014 was 0.96.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Perry Ellis International Inc's inventory to revenue ratio for the three months ended in Apr. 2014 was 0.69.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Perry Ellis International Inc's Days Inventory for the fiscal year that ended in Jan. 2014 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=206.602/609.436*365
=123.74

Perry Ellis International Inc's Days Inventory for the quarter that ended in Apr. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=177.15/169.649*91
=95.02

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Perry Ellis International Inc's Days Sales of Inventory for the three months ended in Apr. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=177.15/257.314*91
=62.65

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Perry Ellis International Inc's Inventory Turnover for the three months ended in Apr. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Perry Ellis International Inc's Inventory to Revenue for the three months ended in Apr. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=177.15 / 257.314
=0.69

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Perry Ellis International Inc Annual Data

Jan05Jan06Jan07Jan08Jan09Jan10Jan11Jan12Jan13Jan14
DaysInventory 93.8478.6292.0387.0288.5881.16128.09110.17102.46123.74

Perry Ellis International Inc Quarterly Data

Jan12Apr12Jul12Oct12Jan13Apr13Jul13Oct13Jan14Apr14
DaysInventory 114.6385.58106.9489.3195.7788.15113.70100.50132.5195.02
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide