Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 12.17 [1] => 17.88 [2] => 26.50 [3] => 7.81 [4] => 11.44 [5] => 5.84 [6] => 4.47 [7] => 10.95 [8] => 19.89 [9] => 28.59 [10] => 35.90 [11] => 26.19 [12] => 31.79 [13] => 29.29 [14] => 19.68 [15] => 27.40 [16] => 40.97 [17] => 54.67 [18] => 71.35 [19] => 74.64 ) [price_low] => Array ( [0] => 0.00 [1] => 10.92 [2] => 15.25 [3] => 6.09 [4] => 4.94 [5] => 3.00 [6] => 2.38 [7] => 2.66 [8] => 10.30 [9] => 10.53 [10] => 23.36 [11] => 21.31 [12] => 23.02 [13] => 20.79 [14] => 13.32 [15] => 16.69 [16] => 25.35 [17] => 37.98 [18] => 53.01 [19] => 61.61 ) [BS_share] => Array ( [0] => 86.64 [1] => 101.70 [2] => 113.96 [3] => 114.667 [4] => 116.500 [5] => 114.940 [6] => 111.351 [7] => 112.006 [8] => 141.682 [9] => 147.255 [10] => 149.652 [11] => 145.577 [12] => 139.537 [13] => 132.954 [14] => 126.751 [15] => 120.79 [16] => 115.49 [17] => 110.12 [18] => 109.611 [19] => 104.316 ) [Fiscal Year] => Array ( [0] => Jan95 [1] => Jan96 [2] => Jan97 [3] => Jan98 [4] => Jan99 [5] => Jan00 [6] => Jan01 [7] => Jan02 [8] => Jan03 [9] => Jan04 [10] => Jan05 [11] => Jan06 [12] => Jan07 [13] => Jan08 [14] => Jan09 [15] => Jan10 [16] => Jan11 [17] => Jan12 [18] => Jan13 [19] => Jan14 ) [quarter] => Array ( [0] => 199501 [1] => 199601 [2] => 199701 [3] => 199801 [4] => 199901 [5] => 200001 [6] => 200101 [7] => 200201 [8] => 200301 [9] => 200401 [10] => 200501 [11] => 200601 [12] => 200701 [13] => 200801 [14] => 200901 [15] => 201001 [16] => 201101 [17] => 201201 [18] => 201301 [19] => 201401 ) [Shares Outstanding (diluted)] => Array ( [0] => 82.000 [1] => 58.333 [2] => 114.444 [3] => 114.667 [4] => 116.500 [5] => 114.940 [6] => 111.351 [7] => 112.006 [8] => 141.682 [9] => 147.255 [10] => 149.652 [11] => 145.577 [12] => 139.537 [13] => 132.954 [14] => 126.751 [15] => 124.701 [16] => 119.405 [17] => 113.993 [18] => 109.611 [19] => 104.316 ) [Revenue] => Array ( [0] => 601 [1] => 1030.7 [2] => 1501 [3] => 1790.599 [4] => 2109.3 [5] => 2110.316 [6] => 2224.222 [7] => 2501.012 [8] => 2695.184 [9] => 2993.115 [10] => 3363.452 [11] => 3760.499 [12] => 4233.857 [13] => 4672.656 [14] => 5065.293 [15] => 5336.392 [16] => 5693.797 [17] => 6113.304 [18] => 6758.237 [19] => 6916.627 ) [COGS] => Array ( [0] => 545 [1] => 936.3 [2] => 1336.1 [3] => 1670.7 [4] => 1937.3 [5] => 1913.158 [6] => 2069.541 [7] => 2311.184 [8] => 1912.169 [9] => 2092.997 [10] => 2324.865 [11] => 2584.304 [12] => 2926.087 [13] => 3235.835 [14] => 3569.86 [15] => 3817.175 [16] => 4039.266 [17] => 4308.881 [18] => 4696.098 [19] => 4800.69 ) [Gross Profit] => Array ( [0] => 56 [1] => 94.4 [2] => 164.9 [3] => 119.899 [4] => 172 [5] => 197.158 [6] => 154.681 [7] => 709.506 [8] => 783.015 [9] => 900.118 [10] => 1038.587 [11] => 1176.195 [12] => 1307.77 [13] => 1436.821 [14] => 1495.433 [15] => 1519.217 [16] => 1654.531 [17] => 1804.423 [18] => 2062.139 [19] => 2115.937 ) [SGA] => Array ( [0] => 17.9 [1] => 31.5 [2] => 53.4 [3] => 63.1 [4] => 71 [5] => 69.849 [6] => 89.178 [7] => 120.346 [8] => 616.996 [9] => 681.27 [10] => 781.248 [11] => 864.815 [12] => 985.936 [13] => 1085.308 [14] => 1125.579 [15] => 1150.138 [16] => 1225.803 [17] => 1301.304 [18] => 1410.922 [19] => 1422.619 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 15.8 [1] => 21.8 [2] => 28.2 [3] => 35.3 [4] => 43.8 [5] => 40.54 [6] => 44.943 [7] => 58.709 [8] => 78.787 [9] => 95.481 [10] => 107.835 [11] => 139.625 [12] => 156.941 [13] => 195.98 [14] => 225.054 [15] => 236.538 [16] => 235.926 [17] => 236.974 [18] => 238.406 [19] => 235.431 ) [Operating Income] => Array ( [0] => 22.3 [1] => 41.1 [2] => 83.3 [3] => 21.499 [4] => 57.2 [5] => 86.769 [6] => 20.56 [7] => 69.482 [8] => 166.019 [9] => 218.848 [10] => 257.339 [11] => 311.38 [12] => 321.834 [13] => 351.513 [14] => 369.854 [15] => 369.079 [16] => 428.728 [17] => 503.119 [18] => 651.217 [19] => 693.318 ) [other_operating_charges] => Array ( [0] => -15.8 [1] => -21.8 [2] => -28.2 [3] => -35.3 [4] => -43.8 [5] => -40.54 [6] => -44.943 [7] => -519.678 [8] => 0 [9] => -5.68434188608E-14 [10] => 5.68434188608E-14 [11] => 1.13686837722E-13 [12] => 5.68434188608E-14 [13] => 5.68434188608E-14 [14] => -5.68434188608E-14 [15] => -1.70530256582E-13 [16] => 1.70530256582E-13 [17] => 1.13686837722E-13 [18] => -1.13686837722E-13 [19] => 0 ) [Month End Stock Price] => Array ( [0] => 11.5 [1] => 15.25 [2] => 22.75 [3] => 7.438 [4] => 9 [5] => 4.25 [6] => 4.156 [7] => 10.78 [8] => 15 [9] => 23.59 [10] => 30.23 [11] => 25.06 [12] => 30.54 [13] => 22.87 [14] => 18.77 [15] => 25.75 [16] => 40.24 [17] => 53.22 [18] => 65.41 [19] => 63 ) [mktcap] => Array ( [0] => 996.36 [1] => 1550.925 [2] => 2592.59 [3] => 852.893146 [4] => 1048.5 [5] => 488.495 [6] => 462.774756 [7] => 1207.42468 [8] => 2125.23 [9] => 3473.74545 [10] => 4523.97996 [11] => 3648.15962 [12] => 4261.45998 [13] => 3040.65798 [14] => 2379.11627 [15] => 3110.3425 [16] => 4647.3176 [17] => 5860.5864 [18] => 7169.65551 [19] => 6571.908 ) [Cash and Equiv] => Array ( [0] => 76.1 [1] => 74.2 [2] => 39.9 [3] => 125.1 [4] => 153.3 [5] => 41.498 [6] => 43.827 [7] => 137.111 [8] => 253.936 [9] => 327.81 [10] => 400.607 [11] => 330.315 [12] => 167.999 [13] => 58.322 [14] => 126.314 [15] => 308.36 [16] => 301.657 [17] => 363.203 [18] => 344.305 [19] => 285.622 ) [ev_addition] => Array ( [0] => -9.8 [1] => -2.5 [2] => 56.7 [3] => 153.7 [4] => 142.9 [5] => 235.046 [6] => 213.009 [7] => 204.276 [8] => -86.929 [9] => -157.415 [10] => -149.872 [11] => 33.808 [12] => 281.002 [13] => 505.425 [14] => 427.446 [15] => 225.275 [16] => 219.895 [17] => 142.07 [18] => 120.273 [19] => 165.975 ) [ev_addition_per_share] => Array ( [0] => -0.113 [1] => -0.025 [2] => 0.498 [3] => 1.34 [4] => 1.227 [5] => 2.045 [6] => 1.913 [7] => 1.824 [8] => -0.614 [9] => -1.069 [10] => -1.001 [11] => 0.232 [12] => 2.014 [13] => 3.802 [14] => 3.372 [15] => 1.865 [16] => 1.904 [17] => 1.29 [18] => 1.097 [19] => 1.591 ) [ev_per_share] => Array ( [0] => 11.39 [1] => 15.23 [2] => 23.25 [3] => 8.778 [4] => 10.23 [5] => 6.29 [6] => 6.066 [7] => 12.6 [8] => 14.39 [9] => 22.52 [10] => 29.23 [11] => 25.29 [12] => 32.55 [13] => 26.67 [14] => 22.14 [15] => 27.62 [16] => 42.14 [17] => 54.51 [18] => 66.51 [19] => 64.59 ) [ev] => Array ( [0] => 986.56 [1] => 1548.425 [2] => 2649.29 [3] => 1006.593146 [4] => 1191.4 [5] => 723.541 [6] => 675.783756 [7] => 1411.70068 [8] => 2038.301 [9] => 3316.33045 [10] => 4374.10796 [11] => 3681.96762 [12] => 4542.46198 [13] => 3546.08298 [14] => 2806.56227 [15] => 3335.6175 [16] => 4867.2126 [17] => 6002.6564 [18] => 7289.92851 [19] => 6737.883 ) [Non Operating Income] => Array ( [0] => -11.8 [1] => -45.1 [2] => -39.6 [3] => -57.2 [4] => 4.9 [5] => -74.73 [6] => -33.109 [7] => -25.429 [8] => -17.829 [9] => -15.892 [10] => -16.535 [11] => -22.171 [12] => -31.717 [13] => 97.034 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [tax] => Array ( [0] => 0.8 [1] => -8.9 [2] => 13.7 [3] => -17.7 [4] => 15.8 [5] => 25.077 [6] => 0.851 [7] => 7.496 [8] => 62.571 [9] => 78.005 [10] => 83.351 [11] => 106.719 [12] => 105.048 [13] => 145.18 [14] => 121.019 [15] => 117.554 [16] => 140.396 [17] => 166.96 [18] => 223.329 [19] => 239.444 ) [Pretax Income] => Array ( [0] => 4.9 [1] => -11.7 [2] => 34.3 [3] => -52.1 [4] => 39.1 [5] => -7.345 [6] => -30.353 [7] => 44.053 [8] => 148.19 [9] => 202.956 [10] => 240.804 [11] => 289.209 [12] => 290.117 [13] => 402.193 [14] => 311.097 [15] => 309.331 [16] => 369.891 [17] => 446.277 [18] => 596.888 [19] => 641.539 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 2.866 [6] => 2.769 [7] => 2.007 [8] => 2.803 [9] => 3.358 [10] => 4.791 [11] => 9.037 [12] => 10.551 [13] => 6.813 [14] => 0.6 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InterestExpense] => Array ( [0] => -5.8 [1] => -7.7 [2] => -9.5 [3] => -13.9 [4] => -23.1 [5] => -21.722 [6] => -23.385 [7] => -27.436 [8] => -20.632 [9] => -19.25 [10] => -21.326 [11] => -31.208 [12] => -42.268 [13] => -51.496 [14] => -60.3 [15] => -59.748 [16] => 0 [17] => 0 [18] => -54.329 [19] => 0 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 15.8 [1] => 21.8 [2] => 28.2 [3] => 35.3 [4] => 43.8 [5] => 40.54 [6] => 44.943 [7] => 58.709 [8] => 78.787 [9] => 95.481 [10] => 107.835 [11] => 139.625 [12] => 156.941 [13] => 195.98 [14] => 225.054 [15] => 236.538 [16] => 235.926 [17] => 236.974 [18] => 238.406 [19] => 235.431 ) [ReconciledDepreciation] => Array ( [0] => 15.8 [1] => 21.8 [2] => 28.2 [3] => 35.3 [4] => 43.8 [5] => 40.54 [6] => 44.94 [7] => 58.71 [8] => 78.79 [9] => 95.48 [10] => 107.84 [11] => 139.63 [12] => 156.94 [13] => 195.98 [14] => 225.05 [15] => 236.54 [16] => 235.93 [17] => 236.97 [18] => 238.41 [19] => 235.43 ) [EBIT] => Array ( [0] => 10.7 [1] => -4 [2] => 43.8 [3] => -38.2 [4] => 62.2 [5] => 14.377 [6] => -6.968 [7] => 71.489 [8] => 168.822 [9] => 222.206 [10] => 262.13 [11] => 320.417 [12] => 332.385 [13] => 453.689 [14] => 371.397 [15] => 369.079 [16] => 428.728 [17] => 503.119 [18] => 651.217 [19] => 693.318 ) [EBITDA_morn] => Array ( [0] => 26.5 [1] => 17.8 [2] => 72 [3] => -2.9 [4] => 106 [5] => 54.917 [6] => 37.975 [7] => 130.198 [8] => 247.609 [9] => 317.687 [10] => 369.965 [11] => 460.042 [12] => 489.326 [13] => 649.669 [14] => 596.451 [15] => 605.617 [16] => 664.654 [17] => 740.093 [18] => 889.623 [19] => 928.749 ) [EBITDA] => Array ( [0] => 26.5 [1] => 17.8 [2] => 72 [3] => -2.9 [4] => 106 [5] => 54.917 [6] => 37.975 [7] => 130.198 [8] => 247.609 [9] => 317.687 [10] => 369.965 [11] => 460.042 [12] => 489.326 [13] => 649.669 [14] => 596.451 [15] => 605.617 [16] => 664.654 [17] => 740.093 [18] => 889.623 [19] => 928.749 ) [EBITDA_1] => Array ( [0] => 26.5 [1] => 17.8 [2] => 72 [3] => -2.9 [4] => 106 [5] => 54.917 [6] => 37.975 [7] => 130.198 [8] => 247.609 [9] => 317.687 [10] => 369.965 [11] => 460.042 [12] => 489.326 [13] => 649.669 [14] => 596.451 [15] => 605.617 [16] => 664.654 [17] => 740.093 [18] => 889.623 [19] => 928.749 ) [DDA_new] => Array ( [0] => 15.8 [1] => 21.8 [2] => 28.2 [3] => 35.3 [4] => 43.8 [5] => 40.54 [6] => 44.94 [7] => 58.71 [8] => 78.79 [9] => 95.48 [10] => 107.84 [11] => 139.63 [12] => 156.94 [13] => 195.98 [14] => 225.05 [15] => 236.54 [16] => 235.93 [17] => 236.97 [18] => 238.41 [19] => 235.43 ) [EBITDA_new] => Array ( [0] => 26.5 [1] => 17.8 [2] => 72 [3] => -2.9 [4] => 106 [5] => 54.917 [6] => 37.975 [7] => 130.198 [8] => 247.609 [9] => 317.687 [10] => 369.965 [11] => 460.042 [12] => 489.326 [13] => 649.669 [14] => 596.451 [15] => 605.617 [16] => 664.654 [17] => 740.093 [18] => 889.623 [19] => 928.749 ) [EBITDA_per_share] => Array ( [0] => 0.32 [1] => 0.31 [2] => 0.63 [3] => -0.03 [4] => 0.91 [5] => 0.48 [6] => 0.34 [7] => 1.16 [8] => 1.75 [9] => 2.16 [10] => 2.47 [11] => 3.16 [12] => 3.51 [13] => 4.89 [14] => 4.71 [15] => 4.86 [16] => 5.57 [17] => 6.49 [18] => 8.12 [19] => 8.9 ) [Operating_Income_per_share] => Array ( [0] => 0.27 [1] => 0.7 [2] => 0.73 [3] => 0.19 [4] => 0.49 [5] => 0.75 [6] => 0.18 [7] => 0.62 [8] => 1.17 [9] => 1.49 [10] => 1.72 [11] => 2.14 [12] => 2.31 [13] => 2.64 [14] => 2.92 [15] => 2.96 [16] => 3.59 [17] => 4.41 [18] => 5.94 [19] => 6.65 ) [Net Income] => Array ( [0] => 4.1 [1] => -2.8 [2] => 20.6 [3] => -34.4 [4] => 23.3 [5] => -32.422 [6] => -30.904 [7] => 39.567 [8] => 85.619 [9] => 124.951 [10] => 157.453 [11] => 182.49 [12] => 185.069 [13] => 258.684 [14] => 192.67 [15] => 198.325 [16] => 239.867 [17] => 290.243 [18] => 389.529 [19] => 419.52 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0.7 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.04 [10] => 0.12 [11] => 0.12 [12] => 0.12 [13] => 0.12 [14] => 0.12 [15] => 0.33 [16] => 0.475 [17] => 0.545 [18] => 0.635 [19] => 0.72 ) [Shares Outstanding] => Array ( [0] => 82.000 [1] => 58.333 [2] => 114.444 [3] => 114.667 [4] => 116.500 [5] => 114.940 [6] => 111.351 [7] => 112.006 [8] => 141.682 [9] => 147.255 [10] => 149.652 [11] => 145.577 [12] => 139.537 [13] => 132.954 [14] => 126.751 [15] => 124.701 [16] => 119.405 [17] => 113.993 [18] => 109.611 [19] => 104.316 ) [shares_diluted] => Array ( [0] => 82.000 [1] => 58.333 [2] => 114.444 [3] => 114.667 [4] => 116.500 [5] => 114.940 [6] => 111.351 [7] => 112.006 [8] => 141.682 [9] => 147.255 [10] => 149.652 [11] => 145.577 [12] => 139.537 [13] => 132.954 [14] => 126.751 [15] => 124.701 [16] => 119.405 [17] => 113.993 [18] => 109.611 [19] => 104.316 ) [shares_basic] => Array ( [0] => 82.000 [1] => 58.333 [2] => 114.444 [3] => 114.667 [4] => 116.500 [5] => 114.940 [6] => 111.351 [7] => 112.006 [8] => 134.148 [9] => 141.641 [10] => 143.888 [11] => 140.791 [12] => 135.836 [13] => 129.851 [14] => 124.342 [15] => 122.363 [16] => 116.799 [17] => 111.909 [18] => 107.819 [19] => 103.203 ) [COGS_pct] => Array ( [0] => 0.91 [1] => 0.91 [2] => 0.89 [3] => 0.93 [4] => 0.92 [5] => 0.91 [6] => 0.93 [7] => 0.92 [8] => 0.71 [9] => 0.70 [10] => 0.69 [11] => 0.69 [12] => 0.69 [13] => 0.69 [14] => 0.70 [15] => 0.72 [16] => 0.71 [17] => 0.70 [18] => 0.69 [19] => 0.69 ) [Gross Profit_pct] => Array ( [0] => 9.32 [1] => 9.16 [2] => 10.99 [3] => 6.70 [4] => 8.15 [5] => 9.34 [6] => 6.95 [7] => 28.37 [8] => 29.05 [9] => 30.07 [10] => 30.88 [11] => 31.28 [12] => 30.89 [13] => 30.75 [14] => 29.52 [15] => 28.47 [16] => 29.06 [17] => 29.52 [18] => 30.51 [19] => 30.59 ) [SGA_pct] => Array ( [0] => 2.98 [1] => 3.06 [2] => 3.56 [3] => 3.52 [4] => 3.37 [5] => 3.31 [6] => 4.01 [7] => 4.81 [8] => 22.89 [9] => 22.76 [10] => 23.23 [11] => 23.00 [12] => 23.29 [13] => 23.23 [14] => 22.22 [15] => 21.55 [16] => 21.53 [17] => 21.29 [18] => 20.88 [19] => 20.57 ) [Interest Expense_pct] => Array ( [0] => -0.97 [1] => -0.75 [2] => -0.63 [3] => -0.78 [4] => -1.10 [5] => -1.03 [6] => -1.05 [7] => -1.10 [8] => -0.77 [9] => -0.64 [10] => -0.63 [11] => -0.83 [12] => -1.00 [13] => -1.10 [14] => -1.19 [15] => -1.12 [16] => 0.00 [17] => 0.00 [18] => -0.80 [19] => 0.00 ) [Pretax Income_pct] => Array ( [0] => 0.82 [1] => -1.14 [2] => 2.29 [3] => -2.91 [4] => 1.85 [5] => -0.35 [6] => -1.36 [7] => 1.76 [8] => 5.50 [9] => 6.78 [10] => 7.16 [11] => 7.69 [12] => 6.85 [13] => 8.61 [14] => 6.14 [15] => 5.80 [16] => 6.50 [17] => 7.30 [18] => 8.83 [19] => 9.28 ) [Net Income_pct] => Array ( [0] => 0.68 [1] => -0.27 [2] => 1.37 [3] => -1.92 [4] => 1.10 [5] => -1.54 [6] => -1.39 [7] => 1.58 [8] => 3.18 [9] => 4.17 [10] => 4.68 [11] => 4.85 [12] => 4.37 [13] => 5.54 [14] => 3.80 [15] => 3.72 [16] => 4.21 [17] => 4.75 [18] => 5.76 [19] => 6.07 ) [DaysSalesOutstanding] => Array ( [0] => 10.99 [1] => 10.98 [2] => 10.63 [3] => 9.36 [4] => 8.51 [5] => 11.89 [6] => 6.06 [7] => 3.4 [8] => 1.31 [9] => 2.08 [10] => 2.94 [11] => 3.58 [12] => 3.15 [13] => 3.85 [14] => 3.5 [15] => 3.57 [16] => 3.46 [17] => 3.22 [18] => 3.9 [19] => 3.84 ) [DaysInventory] => Array ( [0] => 77.69 [1] => 74.3 [2] => 82.2 [3] => 69.36 [4] => 63.32 [5] => 71.98 [6] => 56.87 [7] => 43.05 [8] => 49.07 [9] => 53.91 [10] => 52.95 [11] => 56.41 [12] => 60.8 [13] => 56.54 [14] => 59.71 [15] => 53.87 [16] => 55.65 [17] => 54.63 [18] => 52.78 [19] => 56.29 ) [Payable] => Array ( [0] => 44.5 [1] => 106 [2] => 138.9 [3] => 114.7 [4] => 148.9 [5] => 144.076 [6] => 135.019 [7] => 93.443 [8] => 102.169 [9] => 128.303 [10] => 130.32 [11] => 155.424 [12] => 203.354 [13] => 193.936 [14] => 194.63 [15] => 212.121 [16] => 168.776 [17] => 295.188 [18] => 322.271 [19] => 331.874 ) [DaysPayable] => Array ( [0] => 27.03 [1] => 37.54 [2] => 33.78 [3] => 23.38 [4] => 25.77 [5] => 24.92 [6] => 22.16 [7] => 13.64 [8] => 13.84 [9] => 15.65 [10] => 14.14 [11] => 15.09 [12] => 17.53 [13] => 15.15 [14] => 14.02 [15] => 14.51 [16] => 10.82 [17] => 17.62 [18] => 17.41 [19] => 17.51 ) [InventoryTurnover] => Array ( [0] => 4.7 [1] => 4.91 [2] => 4.44 [3] => 5.26 [4] => 5.76 [5] => 5.07 [6] => 6.42 [7] => 8.48 [8] => 7.44 [9] => 6.77 [10] => 6.89 [11] => 6.47 [12] => 6 [13] => 6.46 [14] => 6.11 [15] => 6.78 [16] => 6.56 [17] => 6.68 [18] => 6.92 [19] => 6.48 ) [Accts Rec.] => Array ( [0] => 18.1 [1] => 31 [2] => 43.7 [3] => 45.9 [4] => 49.2 [5] => 68.76 [6] => 36.94 [7] => 23.263 [8] => 9.657 [9] => 17.044 [10] => 27.123 [11] => 36.902 [12] => 36.541 [13] => 49.341 [14] => 48.609 [15] => 52.232 [16] => 53.971 [17] => 53.899 [18] => 72.198 [19] => 72.685 ) [Inventory] => Array ( [0] => 116 [1] => 190.6 [2] => 300.9 [3] => 317.5 [4] => 336.1 [5] => 377.298 [6] => 322.462 [7] => 272.572 [8] => 257.09 [9] => 309.14 [10] => 337.281 [11] => 399.413 [12] => 487.4 [13] => 501.212 [14] => 584.011 [15] => 563.389 [16] => 615.841 [17] => 644.864 [18] => 679.09 [19] => 740.302 ) [inventory2sales] => Array ( [0] => 0.193 [1] => 0.185 [2] => 0.2 [3] => 0.177 [4] => 0.159 [5] => 0.179 [6] => 0.145 [7] => 0.109 [8] => 0.095 [9] => 0.103 [10] => 0.1 [11] => 0.106 [12] => 0.115 [13] => 0.107 [14] => 0.115 [15] => 0.106 [16] => 0.108 [17] => 0.105 [18] => 0.1 [19] => 0.107 ) [Total Current Assets] => Array ( [0] => 216 [1] => 305.9 [2] => 409.3 [3] => 515.7 [4] => 566.6 [5] => 518.715 [6] => 430.327 [7] => 476.816 [8] => 561.148 [9] => 688.046 [10] => 828.85 [11] => 840.496 [12] => 843.269 [13] => 728.871 [14] => 874.834 [15] => 1066.61 [16] => 1123.929 [17] => 1263.888 [18] => 1317.136 [19] => 1318.243 ) [Other Current Assets] => Array ( [0] => 5.8 [1] => 10.1 [2] => 24.8 [3] => 27.2 [4] => 28 [5] => 31.159 [6] => 27.098 [7] => 43.87 [8] => 40.465 [9] => 34.052 [10] => 63.839 [11] => 73.866 [12] => 151.329 [13] => 119.996 [14] => 115.9 [15] => 142.629 [16] => 152.46 [17] => 201.922 [18] => 221.543 [19] => 219.634 ) [Net PPE] => Array ( [0] => 125.5 [1] => 160.5 [2] => 219.3 [3] => 242.4 [4] => 270.3 [5] => 263.327 [6] => 278.853 [7] => 394.835 [8] => 489.947 [9] => 582.033 [10] => 699.262 [11] => 857.658 [12] => 1032.421 [13] => 1230.77 [14] => 1302.245 [15] => 1201.857 [16] => 1132.435 [17] => 1067.028 [18] => 985.707 [19] => 952.955 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 17.26 [9] => 17.043 [10] => 16.791 [11] => 16.027 [12] => 15.578 [13] => 45.79 [14] => 38.645 [15] => 42.2 [16] => 44.111 [17] => 44.084 [18] => 44.242 [19] => 41.14 ) [Total Assets] => Array ( [0] => 358.2 [1] => 510.3 [2] => 689.8 [3] => 839.7 [4] => 931.999 [5] => 835.39 [6] => 782.147 [7] => 961.103 [8] => 1158.856 [9] => 1408.26 [10] => 1678.407 [11] => 1863.691 [12] => 2053.477 [13] => 2167.257 [14] => 2357.653 [15] => 2461.986 [16] => 2470.22 [17] => 2544.084 [18] => 2536.981 [19] => 2521.968 ) [Other Long-Term Assets] => Array ( [0] => 16.7 [1] => 43.9 [2] => 61.2 [3] => 81.6 [4] => 95.099 [5] => 53.348 [6] => 72.967 [7] => 89.452 [8] => 90.501 [9] => 121.138 [10] => 133.504 [11] => 149.51 [12] => 162.209 [13] => 161.826 [14] => 141.929 [15] => 151.319 [16] => 169.745 [17] => 169.084 [18] => 189.896 [19] => 209.63 ) [Total Assets Non-liquid] => Array ( [0] => 282.1 [1] => 436.1 [2] => 649.9 [3] => 714.6 [4] => 778.699 [5] => 793.892 [6] => 738.32 [7] => 823.992 [8] => 904.92 [9] => 1080.45 [10] => 1277.8 [11] => 1533.376 [12] => 1885.478 [13] => 2108.935 [14] => 2231.339 [15] => 2153.626 [16] => 2168.563 [17] => 2180.881 [18] => 2192.676 [19] => 2236.346 ) [HardAssets] => Array ( [0] => 282.1 [1] => 436.1 [2] => 649.9 [3] => 714.6 [4] => 778.699 [5] => 793.892 [6] => 738.32 [7] => 823.992 [8] => 887.66 [9] => 1063.407 [10] => 1261.009 [11] => 1517.349 [12] => 1869.9 [13] => 2063.145 [14] => 2192.694 [15] => 2111.426 [16] => 2124.452 [17] => 2136.797 [18] => 2148.434 [19] => 2195.206 ) [Accts Payable] => Array ( [0] => 44.5 [1] => 106 [2] => 138.9 [3] => 114.7 [4] => 148.9 [5] => 144.076 [6] => 135.019 [7] => 264.475 [8] => 280.9 [9] => 232.692 [10] => 250.924 [11] => 301.676 [12] => 436.814 [13] => 435.949 [14] => 338.609 [15] => 380.425 [16] => 372.463 [17] => 521.851 [18] => 569.024 [19] => 573.749 ) [Short-Term Debt] => Array ( [0] => 4.9 [1] => 15.9 [2] => 34.1 [3] => 10.8 [4] => 16.4 [5] => 12.593 [6] => 11.132 [7] => 11.699 [8] => 7.564 [9] => 4.657 [10] => 6.585 [11] => 12.559 [12] => 17.667 [13] => 54.982 [14] => 32.233 [15] => 37.839 [16] => 45.277 [17] => 54.219 [18] => 61.581 [19] => 66.887 ) [ShortTermDebt_without_lease] => Array ( [0] => 4.9 [1] => 15.9 [2] => 34.1 [3] => 10.8 [4] => 16.4 [5] => 12.593 [6] => 11.132 [7] => 11.699 [8] => 7.564 [9] => 4.657 [10] => 6.585 [11] => 12.559 [12] => 17.667 [13] => 54.982 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 2.9 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Liabilities] => Array ( [0] => 85.8 [1] => 176.2 [2] => 251.1 [3] => 218.3 [4] => 270.3 [5] => 238.404 [6] => 235.277 [7] => 276.174 [8] => 288.464 [9] => 344.072 [10] => 350.921 [11] => 462.73 [12] => 518.382 [13] => 555.889 [14] => 478.157 [15] => 565.229 [16] => 573.805 [17] => 681.306 [18] => 754.892 [19] => 794.345 ) [Other Current Liab.] => Array ( [0] => 36.4 [1] => 54.3 [2] => 78.1 [3] => 92.8 [4] => 105 [5] => 81.735 [6] => 89.126 [7] => -5.68434188608E-14 [8] => 0 [9] => 106.723 [10] => 93.412 [11] => 148.495 [12] => 63.901 [13] => 64.958 [14] => 107.315 [15] => 146.965 [16] => 156.065 [17] => 105.236 [18] => 124.287 [19] => 153.709 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.012 [6] => 0.012 [7] => 0.011 [8] => 0.014 [9] => 0.014 [10] => 0.015 [11] => 0.015 [12] => 0.016 [13] => 0.016 [14] => 0 [15] => 0.016 [16] => 0 [17] => 0.016 [18] => 0.017 [19] => 0.017 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 400.108 [6] => 403.758 [7] => 381.999 [8] => 642.767 [9] => 705.265 [10] => 904.33 [11] => 970.664 [12] => 1024.63 [13] => 1079.19 [14] => 1117.557 [15] => 1148.228 [16] => 1222.34 [17] => 1312.996 [18] => 1418.411 [19] => 1515.333 ) [Retained Earnings] => Array ( [0] => 4.6 [1] => -22.7 [2] => -13.7 [3] => -48.1 [4] => -24.9 [5] => -57.279 [6] => -88.183 [7] => -48.616 [8] => 40.239 [9] => 132.544 [10] => 182.959 [11] => 348.442 [12] => 516.961 [13] => 758.674 [14] => 936.1 [15] => 1093.708 [16] => 1277.803 [17] => 1507.054 [18] => 1827.996 [19] => 2173.005 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -25.21 [6] => -27.578 [7] => 0 [8] => 0 [9] => -34.977 [10] => -114.975 [11] => -379.977 [12] => -541.841 [13] => -856.868 [14] => -906.823 [15] => -1071.606 [16] => -1334.897 [17] => -1671.727 [18] => -2128.338 [19] => -2592.414 ) [Total Equity] => Array ( [0] => 202.6 [1] => 266.9 [2] => 361 [3] => 334.7 [4] => 364.8 [5] => 314.424 [6] => 280.579 [7] => 325.806 [8] => 681.199 [9] => 797.646 [10] => 973.947 [11] => 940.75 [12] => 1000.894 [13] => 986.597 [14] => 1144.136 [15] => 1172.715 [16] => 1170.642 [17] => 1153.829 [18] => 1123.592 [19] => 1093.782 ) [Long-Term Debt] => Array ( [0] => 61.4 [1] => 55.8 [2] => 62.5 [3] => 268 [4] => 279.8 [5] => 263.951 [6] => 242.804 [7] => 329.688 [8] => 159.443 [9] => 165.738 [10] => 244.15 [11] => 351.564 [12] => 431.334 [13] => 508.765 [14] => 553.76 [15] => 533.635 [16] => 521.552 [17] => 505.273 [18] => 464.578 [19] => 451.597 ) [Total Liabilities] => Array ( [0] => 155.6 [1] => 243.4 [2] => 328.8 [3] => 505 [4] => 567.199 [5] => 520.966 [6] => 501.568 [7] => 635.297 [8] => 477.657 [9] => 610.614 [10] => 704.46 [11] => 922.941 [12] => 1052.583 [13] => 1180.66 [14] => 1213.517 [15] => 1289.271 [16] => 1299.578 [17] => 1390.255 [18] => 1413.389 [19] => 1428.186 ) [Other Long-Term Liab.] => Array ( [0] => 8.4 [1] => 11.4 [2] => 15.2 [3] => 18.7 [4] => 17.099 [5] => 18.611 [6] => 23.487 [7] => 29.435 [8] => 29.75 [9] => 100.804 [10] => 109.389 [11] => 108.647 [12] => 102.867 [13] => 116.006 [14] => 89.445 [15] => 99.377 [16] => 118.194 [17] => 122.273 [18] => 120.064 [19] => 116.312 ) [Cash and Equiv_pct] => Array ( [0] => 21.25 [1] => 14.54 [2] => 5.78 [3] => 14.90 [4] => 16.45 [5] => 4.97 [6] => 5.60 [7] => 14.27 [8] => 21.91 [9] => 23.28 [10] => 23.87 [11] => 17.72 [12] => 8.18 [13] => 2.69 [14] => 5.36 [15] => 12.52 [16] => 12.21 [17] => 14.28 [18] => 13.57 [19] => 11.33 ) [Accts Rec._pct] => Array ( [0] => 5.05 [1] => 6.07 [2] => 6.34 [3] => 5.47 [4] => 5.28 [5] => 8.23 [6] => 4.72 [7] => 2.42 [8] => 0.83 [9] => 1.21 [10] => 1.62 [11] => 1.98 [12] => 1.78 [13] => 2.28 [14] => 2.06 [15] => 2.12 [16] => 2.18 [17] => 2.12 [18] => 2.85 [19] => 2.88 ) [Inventory_pct] => Array ( [0] => 32.38 [1] => 37.35 [2] => 43.62 [3] => 37.81 [4] => 36.06 [5] => 45.16 [6] => 41.23 [7] => 28.36 [8] => 22.18 [9] => 21.95 [10] => 20.10 [11] => 21.43 [12] => 23.74 [13] => 23.13 [14] => 24.77 [15] => 22.88 [16] => 24.93 [17] => 25.35 [18] => 26.77 [19] => 29.35 ) [Other Current Assets_pct] => Array ( [0] => 1.62 [1] => 1.98 [2] => 3.60 [3] => 3.24 [4] => 3.00 [5] => 3.73 [6] => 3.46 [7] => 4.56 [8] => 3.49 [9] => 2.42 [10] => 3.80 [11] => 3.96 [12] => 7.37 [13] => 5.54 [14] => 4.92 [15] => 5.79 [16] => 6.17 [17] => 7.94 [18] => 8.73 [19] => 8.71 ) [Total Current Assets_pct] => Array ( [0] => 60.30 [1] => 59.95 [2] => 59.34 [3] => 61.41 [4] => 60.79 [5] => 62.09 [6] => 55.02 [7] => 49.61 [8] => 48.42 [9] => 48.86 [10] => 49.38 [11] => 45.10 [12] => 41.07 [13] => 33.63 [14] => 37.11 [15] => 43.32 [16] => 45.50 [17] => 49.68 [18] => 51.92 [19] => 52.27 ) [Net PPE_pct] => Array ( [0] => 35.04 [1] => 31.45 [2] => 31.79 [3] => 28.87 [4] => 29.00 [5] => 31.52 [6] => 35.65 [7] => 41.08 [8] => 42.28 [9] => 41.33 [10] => 41.66 [11] => 46.02 [12] => 50.28 [13] => 56.79 [14] => 55.23 [15] => 48.82 [16] => 45.84 [17] => 41.94 [18] => 38.85 [19] => 37.79 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 1.49 [9] => 1.21 [10] => 1.00 [11] => 0.86 [12] => 0.76 [13] => 2.11 [14] => 1.64 [15] => 1.71 [16] => 1.79 [17] => 1.73 [18] => 1.74 [19] => 1.63 ) [Other Long-Term Assets_pct] => Array ( [0] => 4.66 [1] => 8.60 [2] => 8.87 [3] => 9.72 [4] => 10.20 [5] => 6.39 [6] => 9.33 [7] => 9.31 [8] => 7.81 [9] => 8.60 [10] => 7.95 [11] => 8.02 [12] => 7.90 [13] => 7.47 [14] => 6.02 [15] => 6.15 [16] => 6.87 [17] => 6.65 [18] => 7.49 [19] => 8.31 ) [Accts Payable_pct] => Array ( [0] => 12.42 [1] => 20.77 [2] => 20.14 [3] => 13.66 [4] => 15.98 [5] => 17.25 [6] => 17.26 [7] => 27.52 [8] => 24.24 [9] => 16.52 [10] => 14.95 [11] => 16.19 [12] => 21.27 [13] => 20.12 [14] => 14.36 [15] => 15.45 [16] => 15.08 [17] => 20.51 [18] => 22.43 [19] => 22.75 ) [Short-Term Debt_pct] => Array ( [0] => 1.37 [1] => 3.12 [2] => 4.94 [3] => 1.29 [4] => 1.76 [5] => 1.51 [6] => 1.42 [7] => 1.22 [8] => 0.65 [9] => 0.33 [10] => 0.39 [11] => 0.67 [12] => 0.86 [13] => 2.54 [14] => 1.37 [15] => 1.54 [16] => 1.83 [17] => 2.13 [18] => 2.43 [19] => 2.65 ) [Other Current Liab._pct] => Array ( [0] => 10.16 [1] => 10.64 [2] => 11.32 [3] => 11.05 [4] => 11.27 [5] => 9.78 [6] => 11.40 [7] => -0.00 [8] => 0.00 [9] => 7.58 [10] => 5.57 [11] => 7.97 [12] => 3.11 [13] => 3.00 [14] => 4.55 [15] => 5.97 [16] => 6.32 [17] => 4.14 [18] => 4.90 [19] => 6.09 ) [Total Current Liabilities_pct] => Array ( [0] => 23.95 [1] => 34.53 [2] => 36.40 [3] => 26.00 [4] => 29.00 [5] => 28.54 [6] => 30.08 [7] => 28.74 [8] => 24.89 [9] => 24.43 [10] => 20.91 [11] => 24.83 [12] => 25.24 [13] => 25.65 [14] => 20.28 [15] => 22.96 [16] => 23.23 [17] => 26.78 [18] => 29.76 [19] => 31.50 ) [Long-Term Debt_pct] => Array ( [0] => 17.14 [1] => 10.93 [2] => 9.06 [3] => 31.92 [4] => 30.02 [5] => 31.60 [6] => 31.04 [7] => 34.30 [8] => 13.76 [9] => 11.77 [10] => 14.55 [11] => 18.86 [12] => 21.01 [13] => 23.48 [14] => 23.49 [15] => 21.67 [16] => 21.11 [17] => 19.86 [18] => 18.31 [19] => 17.91 ) [Other Long-Term Liab._pct] => Array ( [0] => 2.35 [1] => 2.23 [2] => 2.20 [3] => 2.23 [4] => 1.83 [5] => 2.23 [6] => 3.00 [7] => 3.06 [8] => 2.57 [9] => 7.16 [10] => 6.52 [11] => 5.83 [12] => 5.01 [13] => 5.35 [14] => 7.70 [15] => 7.73 [16] => 8.27 [17] => 8.01 [18] => 7.64 [19] => 7.23 ) [Total Liabilities_pct] => Array ( [0] => 43.44 [1] => 47.70 [2] => 47.67 [3] => 60.14 [4] => 60.86 [5] => 62.36 [6] => 64.13 [7] => 66.10 [8] => 41.22 [9] => 43.36 [10] => 41.97 [11] => 49.52 [12] => 51.26 [13] => 54.48 [14] => 51.47 [15] => 52.37 [16] => 52.61 [17] => 54.65 [18] => 55.71 [19] => 56.63 ) [netcash] => Array ( [0] => -0.92 [1] => -1.66 [2] => -2.54 [3] => -3.31 [4] => -3.55 [5] => -4.17 [6] => -4.11 [7] => -4.45 [8] => -1.58 [9] => -1.92 [10] => -2.03 [11] => -4.07 [12] => -6.34 [13] => -8.44 [14] => -8.58 [15] => -8.12 [16] => -8.64 [17] => -9.33 [18] => -9.75 [19] => -10.95 ) [NCAV] => Array ( [0] => -0.09 [1] => -0.5 [2] => -0.93 [3] => -1.63 [4] => -1.79 [5] => -2.08 [6] => -2.41 [7] => -3.08 [8] => -0.62 [9] => -0.78 [10] => -0.77 [11] => -2.51 [12] => -4.4 [13] => -6.28 [14] => -5.99 [15] => -5.46 [16] => -5.62 [17] => -6.03 [18] => -6.16 [19] => -6.88 ) [NCAV_real] => Array ( [0] => 0.7 [1] => 0.61 [2] => 0.71 [3] => 0.09 [4] => -0.01 [5] => -0.02 [6] => -0.64 [7] => -1.41 [8] => 0.59 [9] => 0.53 [10] => 0.83 [11] => -0.57 [12] => -1.5 [13] => -3.4 [14] => -2.67 [15] => -1.84 [16] => -1.52 [17] => -1.15 [18] => -0.88 [19] => -1.05 ) [Book Value Per Share] => Array ( [0] => 2.34 [1] => 2.62 [2] => 3.17 [3] => 2.92 [4] => 3.13 [5] => 2.74 [6] => 2.52 [7] => 2.91 [8] => 4.81 [9] => 5.42 [10] => 6.51 [11] => 6.46 [12] => 7.17 [13] => 7.42 [14] => 9.03 [15] => 9.71 [16] => 10.14 [17] => 10.48 [18] => 10.25 [19] => 10.49 ) [Tangibles_book_per_share] => Array ( [0] => 2.34 [1] => 2.62 [2] => 3.17 [3] => 2.92 [4] => 3.13 [5] => 2.74 [6] => 2.52 [7] => 2.91 [8] => 4.69 [9] => 5.3 [10] => 6.4 [11] => 6.35 [12] => 7.06 [13] => 7.08 [14] => 8.72 [15] => 9.36 [16] => 9.75 [17] => 10.08 [18] => 9.85 [19] => 10.09 ) [deb2equity] => Array ( [0] => 0.327 [1] => 0.269 [2] => 0.268 [3] => 0.833 [4] => 0.812 [5] => 0.88 [6] => 0.905 [7] => 1.048 [8] => 0.245 [9] => 0.214 [10] => 0.257 [11] => 0.387 [12] => 0.449 [13] => 0.571 [14] => 0.512 [15] => 0.487 [16] => 0.484 [17] => 0.485 [18] => 0.468 [19] => 0.474 ) [debt2rev_totaldebt] => Array ( [0] => 66.3 [1] => 71.7 [2] => 96.6 [3] => 278.8 [4] => 296.2 [5] => 276.544 [6] => 253.936 [7] => 341.387 [8] => 167.007 [9] => 170.395 [10] => 250.735 [11] => 364.123 [12] => 449.001 [13] => 563.747 [14] => 585.993 [15] => 571.474 [16] => 566.829 [17] => 559.492 [18] => 526.159 [19] => 518.484 ) [debt2rev] => Array ( [0] => 0.11 [1] => 0.07 [2] => 0.064 [3] => 0.156 [4] => 0.14 [5] => 0.131 [6] => 0.114 [7] => 0.136 [8] => 0.062 [9] => 0.057 [10] => 0.075 [11] => 0.097 [12] => 0.106 [13] => 0.121 [14] => 0.116 [15] => 0.107 [16] => 0.1 [17] => 0.092 [18] => 0.078 [19] => 0.075 ) [cogs2rev] => Array ( [0] => 0.91 [1] => 0.91 [2] => 0.89 [3] => 0.93 [4] => 0.92 [5] => 0.91 [6] => 0.93 [7] => 0.92 [8] => 0.71 [9] => 0.70 [10] => 0.69 [11] => 0.69 [12] => 0.69 [13] => 0.69 [14] => 0.70 [15] => 0.72 [16] => 0.71 [17] => 0.70 [18] => 0.69 [19] => 0.69 ) [inventory2rev] => Array ( [0] => 0.193 [1] => 0.185 [2] => 0.2 [3] => 0.177 [4] => 0.159 [5] => 0.179 [6] => 0.145 [7] => 0.109 [8] => 0.095 [9] => 0.103 [10] => 0.1 [11] => 0.106 [12] => 0.115 [13] => 0.107 [14] => 0.115 [15] => 0.106 [16] => 0.108 [17] => 0.105 [18] => 0.1 [19] => 0.107 ) [ar2asset] => Array ( [0] => 0.051 [1] => 0.061 [2] => 0.063 [3] => 0.055 [4] => 0.053 [5] => 0.082 [6] => 0.047 [7] => 0.024 [8] => 0.008 [9] => 0.012 [10] => 0.016 [11] => 0.02 [12] => 0.018 [13] => 0.023 [14] => 0.021 [15] => 0.021 [16] => 0.022 [17] => 0.021 [18] => 0.028 [19] => 0.029 ) [cash2asset] => Array ( [0] => 0.212 [1] => 0.145 [2] => 0.058 [3] => 0.149 [4] => 0.164 [5] => 0.05 [6] => 0.056 [7] => 0.143 [8] => 0.219 [9] => 0.233 [10] => 0.239 [11] => 0.177 [12] => 0.082 [13] => 0.027 [14] => 0.054 [15] => 0.125 [16] => 0.122 [17] => 0.143 [18] => 0.136 [19] => 0.113 ) [equity2asset] => Array ( [0] => 0.566 [1] => 0.523 [2] => 0.523 [3] => 0.399 [4] => 0.391 [5] => 0.376 [6] => 0.359 [7] => 0.339 [8] => 0.588 [9] => 0.566 [10] => 0.58 [11] => 0.505 [12] => 0.487 [13] => 0.455 [14] => 0.485 [15] => 0.476 [16] => 0.474 [17] => 0.454 [18] => 0.443 [19] => 0.434 ) [equity2liab_tangbile] => Array ( [0] => 1.302 [1] => 1.097 [2] => 1.098 [3] => 0.663 [4] => 0.643 [5] => 0.604 [6] => 0.559 [7] => 0.513 [8] => 1.39 [9] => 1.278 [10] => 1.359 [11] => 1.002 [12] => 0.936 [13] => 0.797 [14] => 0.911 [15] => 0.877 [16] => 0.867 [17] => 0.798 [18] => 0.764 [19] => 0.737 ) [ppe2asset] => Array ( [0] => 0.35 [1] => 0.315 [2] => 0.318 [3] => 0.289 [4] => 0.29 [5] => 0.315 [6] => 0.357 [7] => 0.411 [8] => 0.423 [9] => 0.413 [10] => 0.417 [11] => 0.46 [12] => 0.503 [13] => 0.568 [14] => 0.552 [15] => 0.488 [16] => 0.458 [17] => 0.419 [18] => 0.389 [19] => 0.378 ) [interest2rev] => Array ( [0] => -0.965 [1] => -0.747 [2] => -0.633 [3] => -0.776 [4] => -1.095 [5] => -1.029 [6] => -1.051 [7] => -1.097 [8] => -0.766 [9] => -0.643 [10] => -0.634 [11] => -0.83 [12] => -0.998 [13] => -1.102 [14] => -1.19 [15] => -1.12 [16] => 0 [17] => 0 [18] => -0.804 [19] => 0 ) [std2asset] => Array ( [0] => 0.24 [1] => 0.345 [2] => 0.364 [3] => 0.26 [4] => 0.29 [5] => 0.285 [6] => 0.301 [7] => 0.287 [8] => 0.249 [9] => 0.244 [10] => 0.209 [11] => 0.248 [12] => 0.252 [13] => 0.256 [14] => 0.203 [15] => 0.23 [16] => 0.232 [17] => 0.268 [18] => 0.298 [19] => 0.315 ) [ltd2asset] => Array ( [0] => 0.171 [1] => 0.109 [2] => 0.091 [3] => 0.319 [4] => 0.3 [5] => 0.316 [6] => 0.31 [7] => 0.343 [8] => 0.138 [9] => 0.118 [10] => 0.145 [11] => 0.189 [12] => 0.21 [13] => 0.235 [14] => 0.235 [15] => 0.217 [16] => 0.211 [17] => 0.199 [18] => 0.183 [19] => 0.179 ) [turnover] => Array ( [0] => 1.678 [1] => 2.02 [2] => 2.176 [3] => 2.132 [4] => 2.263 [5] => 2.526 [6] => 2.844 [7] => 2.602 [8] => 2.326 [9] => 2.125 [10] => 2.004 [11] => 2.018 [12] => 2.062 [13] => 2.156 [14] => 2.148 [15] => 2.168 [16] => 2.305 [17] => 2.403 [18] => 2.664 [19] => 2.743 ) [CF_Net Income] => Array ( [0] => 4.1 [1] => -2.8 [2] => 20.6 [3] => -31.8 [4] => 23.3 [5] => -31.894 [6] => -33.716 [7] => 39.567 [8] => 85.619 [9] => 124.951 [10] => 157.453 [11] => 182.49 [12] => 185.069 [13] => 258.684 [14] => 192.67 [15] => 198.325 [16] => 239.867 [17] => 290.243 [18] => 389.529 [19] => 419.52 ) [buybackratio] => Array ( [0] => -0.39 [1] => 3.25 [2] => -0.75 [3] => 0.25 [4] => -0.23 [5] => 0.1 [6] => 0.05 [7] => -0.15 [8] => -0.83 [9] => -0.29 [10] => -0.25 [11] => -0.18 [12] => -0.15 [13] => -0.12 [14] => 0 [15] => -0.06 [16] => -0.2 [17] => -0.18 [18] => -0.14 [19] => -0.12 ) [grahamnumber] => Array ( [0] => 1.58 [1] => 0 [2] => 3.59 [3] => 0 [4] => 3.75 [5] => 0 [6] => 0 [7] => 4.76 [8] => 7.98 [9] => 10.06 [10] => 12.3 [11] => 13.39 [12] => 14.52 [13] => 17.6 [14] => 17.27 [15] => 18.59 [16] => 21.35 [17] => 24.45 [18] => 28.06 [19] => 30.22 ) [CF_DDA] => Array ( [0] => 15.8 [1] => 21.8 [2] => 28.2 [3] => 35.3 [4] => 43.8 [5] => 40.54 [6] => 44.943 [7] => 58.709 [8] => 78.787 [9] => 95.481 [10] => 107.835 [11] => 139.625 [12] => 156.941 [13] => 195.98 [14] => 225.054 [15] => 236.538 [16] => 235.926 [17] => 236.974 [18] => 238.406 [19] => 235.431 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => -15.9 [1] => 20.3 [2] => -25.7 [3] => -2.4 [4] => 57.6 [5] => -26.337 [6] => 110.7 [7] => 189.994 [8] => 223.738 [9] => 219.443 [10] => 256.134 [11] => 339.946 [12] => 289.291 [13] => 332.716 [14] => 420.7 [15] => 566.943 [16] => 457.645 [17] => 575.42 [18] => 653.007 [19] => 615.18 ) [Cash Flow from Others] => Array ( [0] => 3.1 [1] => 11 [2] => 1.7 [3] => -1.8 [4] => 2.3 [5] => 61.929 [6] => 35.971 [7] => 20.664 [8] => 16.211 [9] => 23.605 [10] => 34.956 [11] => 15.591 [12] => 25.472 [13] => -79.913 [14] => 28.659 [15] => 23.362 [16] => 12.746 [17] => 26.464 [18] => -8.645 [19] => 14.222 ) [Cash Flow_PPE] => Array ( [0] => -5.1 [1] => -25.7 [2] => -23 [3] => -61.3 [4] => -33.1 [5] => -22.463 [6] => -41.041 [7] => -76.623 [8] => -163.024 [9] => -159.028 [10] => -143.172 [11] => -165.475 [12] => -239.527 [13] => -293.898 [14] => -235.237 [15] => -109.026 [16] => -124.876 [17] => -120.389 [18] => -135.782 [19] => -137.816 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -36.963 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow_CPEX] => Array ( [0] => -30 [1] => -35.3 [2] => -51.9 [3] => -61.3 [4] => -45.4 [5] => -60.826 [6] => -44.86 [7] => -105.104 [8] => -163.698 [9] => -159.343 [10] => -143.628 [11] => -165.737 [12] => -241.106 [13] => -294.437 [14] => -238.188 [15] => -112.92 [16] => -125.074 [17] => -120.72 [18] => -138.467 [19] => -146.822 ) [Cash Flow from Investing] => Array ( [0] => -21.3 [1] => -38 [2] => -41.6 [3] => -61.3 [4] => -33.1 [5] => -52.741 [6] => -62.872 [7] => -77.364 [8] => -356.373 [9] => -210.454 [10] => -222.245 [11] => -71.8 [12] => -103.925 [13] => -139.209 [14] => -235.237 [15] => -157.198 [16] => -147.892 [17] => -155.358 [18] => -114.611 [19] => -138.191 ) [Net Issuance of Stock] => Array ( [0] => 1.6 [1] => 9.1 [2] => 15.5 [3] => 8 [4] => 5.4 [5] => -21.952 [6] => -0.545 [7] => 5.909 [8] => 71.114 [9] => 1.03 [10] => -40.043 [11] => -231.944 [12] => -133.238 [13] => -283.451 [14] => -49.955 [15] => 11.848 [16] => -216.074 [17] => -283.391 [18] => -380.086 [19] => -435.898 ) [Issuance of Stock] => Array ( [0] => 1.6 [1] => 9.1 [2] => 15.5 [3] => 8 [4] => 5.4 [5] => 3.258 [6] => 1.823 [7] => 5.909 [8] => 71.114 [9] => 36.007 [10] => 39.955 [11] => 33.058 [12] => 28.626 [13] => 31.576 [14] => 0 [15] => 11.848 [16] => 47.217 [17] => 53.439 [18] => 55.197 [19] => 49.506 ) [Net Issuance of Debt] => Array ( [0] => -7.2 [1] => -3.9 [2] => -7.2 [3] => 140.9 [4] => 0.5 [5] => -13.503 [6] => -38.919 [7] => -25.369 [8] => -10.15 [9] => 1.691 [10] => -14.527 [11] => -13.006 [12] => -19.046 [13] => -4.944 [14] => -63.853 [15] => -43.521 [16] => -61.65 [17] => -33.168 [18] => -102.19 [19] => -49.139 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -2.871 [10] => -15.893 [11] => -17.203 [12] => -16.654 [13] => -16.034 [14] => -15.265 [15] => -32.459 [16] => -53.409 [17] => -60.011 [18] => -83.661 [19] => -54.374 ) [Cash from Financing] => Array ( [0] => -5.1 [1] => 7.4 [2] => 17.8 [3] => 150.4 [4] => 5.9 [5] => -35.455 [6] => -45.244 [7] => -19.46 [8] => 65.451 [9] => 13.679 [10] => -41.796 [11] => -249.293 [12] => -145.009 [13] => -293.714 [14] => -113.761 [15] => -229.419 [16] => -328.08 [17] => -369.408 [18] => -545.913 [19] => -520.233 ) [Other Financing] => Array ( [0] => 0.5 [1] => 2.2 [2] => 9.5 [3] => 1.5 [4] => 0 [5] => 3.5527136788E-15 [6] => -5.78 [7] => -8.881784197E-16 [8] => 4.487 [9] => 13.829 [10] => 28.667 [11] => 12.86 [12] => 23.929 [13] => 10.715 [14] => 15.312 [15] => -165.287 [16] => 3.053 [17] => 7.162 [18] => 20.024 [19] => 19.178 ) [Net Change in Cash] => Array ( [0] => -42.4 [1] => -10.3 [2] => -48.5 [3] => 85.2 [4] => 28.3 [5] => -111.838 [6] => 2.329 [7] => 93.284 [8] => -67.024 [9] => 22.448 [10] => -5.503 [11] => 23.383 [12] => 38.384 [13] => -90.477 [14] => 67.992 [15] => 182.046 [16] => -16.411 [17] => 50.943 [18] => -7.737 [19] => -49.533 ) [NetChangeinCash_others] => Array ( [0] => -0.1 [1] => -3.5527136788E-15 [2] => 1 [3] => -1.5 [4] => -2.1 [5] => 2.695 [6] => -0.255 [7] => 0.114 [8] => 0.16 [9] => -0.22 [10] => 2.404 [11] => 4.53 [12] => -1.973 [13] => 9.73 [14] => -3.71 [15] => 1.72 [16] => 1.916 [17] => 0.289 [18] => -0.22 [19] => -6.289 ) [total_freecashflow] => Array ( [0] => -45.9 [1] => -15 [2] => -77.6 [3] => -63.7 [4] => 12.2 [5] => -87.163 [6] => 65.84 [7] => 84.89 [8] => 60.04 [9] => 60.1 [10] => 112.506 [11] => 174.209 [12] => 48.185 [13] => 38.279 [14] => 182.512 [15] => 454.023 [16] => 332.571 [17] => 454.7 [18] => 514.54 [19] => 468.358 ) [per share rev] => Array ( [0] => 7.33 [1] => 17.67 [2] => 13.12 [3] => 15.62 [4] => 18.11 [5] => 18.36 [6] => 19.97 [7] => 22.33 [8] => 19.02 [9] => 20.33 [10] => 22.48 [11] => 25.83 [12] => 30.34 [13] => 35.14 [14] => 39.96 [15] => 42.79 [16] => 47.68 [17] => 53.63 [18] => 61.66 [19] => 66.3 ) [per share eps] => Array ( [0] => 0.05 [1] => -0.06 [2] => 0.18 [3] => -0.3 [4] => 0.2 [5] => -0.29 [6] => -0.28 [7] => 0.35 [8] => 0.61 [9] => 0.85 [10] => 1.05 [11] => 1.25 [12] => 1.33 [13] => 1.95 [14] => 1.52 [15] => 1.59 [16] => 2.01 [17] => 2.55 [18] => 3.55 [19] => 4.02 ) [eps_nri] => Array ( [0] => 0.05 [1] => -0.06 [2] => 0.18 [3] => -0.28 [4] => 0.2 [5] => -0.28 [6] => -0.3 [7] => 0.34 [8] => 0.61 [9] => 0.85 [10] => 1.05 [11] => 1.25 [12] => 1.33 [13] => 1.95 [14] => 1.52 [15] => 1.59 [16] => 2.01 [17] => 2.55 [18] => 3.55 [19] => 4.02 ) [per share_freecashflow] => Array ( [0] => -0.56 [1] => -0.26 [2] => -0.68 [3] => -0.56 [4] => 0.1 [5] => -0.76 [6] => 0.59 [7] => 0.76 [8] => 0.42 [9] => 0.41 [10] => 0.75 [11] => 1.2 [12] => 0.35 [13] => 0.29 [14] => 1.44 [15] => 3.64 [16] => 2.79 [17] => 3.99 [18] => 4.69 [19] => 4.49 ) [ROE] => Array ( [0] => 2.02 [1] => -1.05 [2] => 5.71 [3] => -10.28 [4] => 6.39 [5] => -10.31 [6] => -11.01 [7] => 12.14 [8] => 12.57 [9] => 15.66 [10] => 16.17 [11] => 19.4 [12] => 18.49 [13] => 26.22 [14] => 16.84 [15] => 16.91 [16] => 20.49 [17] => 25.15 [18] => 34.67 [19] => 38.35 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.047 [10] => 0.114 [11] => 0.096 [12] => 0.09 [13] => 0.062 [14] => 0.079 [15] => 0.208 [16] => 0.236 [17] => 0.214 [18] => 0.179 [19] => 0.179 ) [ROA] => Array ( [0] => 1.14 [1] => -0.55 [2] => 2.99 [3] => -4.1 [4] => 2.5 [5] => -3.88 [6] => -3.95 [7] => 4.12 [8] => 7.39 [9] => 8.87 [10] => 9.38 [11] => 9.79 [12] => 9.01 [13] => 11.94 [14] => 8.17 [15] => 8.06 [16] => 9.71 [17] => 11.41 [18] => 15.35 [19] => 16.63 ) [ROC_capital] => Array ( [0] => 347.3 [1] => 476.5 [2] => 653.4 [3] => 785.3 [4] => 864.9 [5] => 813.201 [6] => 736.278 [7] => 915.521 [8] => 1091.56 [9] => 1304.131 [10] => 1591.951 [11] => 1772.02 [12] => 2027.019 [13] => 2079.637 [14] => 2292.979 [15] => 2411.096 [16] => 2408.824 [17] => 2532.838 [18] => 2524.386 [19] => 2490.832 ) [ROC] => Array ( [0] => 1.18 [1] => -0.59 [2] => 3.15 [3] => -4.38 [4] => 2.69 [5] => -3.99 [6] => -4.2 [7] => 4.32 [8] => 7.84 [9] => 9.58 [10] => 9.89 [11] => 10.3 [12] => 9.13 [13] => 12.44 [14] => 8.4 [15] => 8.23 [16] => 9.96 [17] => 11.46 [18] => 15.43 [19] => 16.84 ) [ROC_JOEL_capital] => Array ( [0] => 184.5 [1] => 231.9 [2] => 371.7 [3] => 425.5 [4] => 429.7 [5] => 514.733 [6] => 441.208 [7] => 470.065 [8] => 516.259 [9] => 602.854 [10] => 783.169 [11] => 917.668 [12] => 1206.976 [13] => 1400.412 [14] => 1604.841 [15] => 1432.717 [16] => 1426.179 [17] => 1340.626 [18] => 1265.227 [19] => 1258.118 ) [ROC_JOEL] => Array ( [0] => 12.09 [1] => 17.72 [2] => 22.41 [3] => 5.05 [4] => 13.31 [5] => 16.86 [6] => 4.66 [7] => 14.78 [8] => 32.16 [9] => 36.3 [10] => 32.86 [11] => 33.93 [12] => 26.66 [13] => 25.1 [14] => 23.05 [15] => 25.76 [16] => 30.06 [17] => 37.53 [18] => 51.47 [19] => 55.11 ) [ROC_JOEL_new] => Array ( [0] => 4.99 [1] => -1.41 [2] => 10.64 [3] => -7.42 [4] => 11.62 [5] => 2.58 [6] => -1.44 [7] => 12.01 [8] => 25.93 [9] => 29.53 [10] => 27.55 [11] => 28.98 [12] => 24.17 [13] => 31.1 [14] => 21.45 [15] => 21.72 [16] => 25.06 [17] => 30.56 [18] => 40.62 [19] => 44.91 ) [grossmargin] => Array ( [0] => 9.32 [1] => 9.16 [2] => 10.99 [3] => 6.7 [4] => 8.15 [5] => 9.34 [6] => 6.95 [7] => 28.37 [8] => 29.05 [9] => 30.07 [10] => 30.88 [11] => 31.28 [12] => 30.89 [13] => 30.75 [14] => 29.52 [15] => 28.47 [16] => 29.06 [17] => 29.52 [18] => 30.51 [19] => 30.59 ) [pretaxmargin] => Array ( [0] => 0.82 [1] => -1.14 [2] => 2.29 [3] => -2.91 [4] => 1.85 [5] => -0.35 [6] => -1.36 [7] => 1.76 [8] => 5.5 [9] => 6.78 [10] => 7.16 [11] => 7.69 [12] => 6.85 [13] => 8.61 [14] => 6.14 [15] => 5.8 [16] => 6.5 [17] => 7.3 [18] => 8.83 [19] => 9.28 ) [operatingmargin] => Array ( [0] => 3.71 [1] => 3.99 [2] => 5.55 [3] => 1.2 [4] => 2.71 [5] => 4.11 [6] => 0.92 [7] => 2.78 [8] => 6.16 [9] => 7.31 [10] => 7.65 [11] => 8.28 [12] => 7.6 [13] => 7.52 [14] => 7.3 [15] => 6.92 [16] => 7.53 [17] => 8.23 [18] => 9.64 [19] => 10.02 ) [netmargin] => Array ( [0] => 0.68 [1] => -0.27 [2] => 1.37 [3] => -1.92 [4] => 1.1 [5] => -1.54 [6] => -1.39 [7] => 1.58 [8] => 3.18 [9] => 4.17 [10] => 4.68 [11] => 4.85 [12] => 4.37 [13] => 5.54 [14] => 3.8 [15] => 3.72 [16] => 4.21 [17] => 4.75 [18] => 5.76 [19] => 6.07 ) [pettm] => Array ( [0] => 216.980 [1] => 508.330 [2] => 125.690 [3] => 0.000 [4] => 33.460 [5] => 0.000 [6] => 0.000 [7] => 31.430 [8] => 24.710 [9] => 27.850 [10] => 29.070 [11] => 20.080 [12] => 22.770 [13] => 11.760 [14] => 12.360 [15] => 16.070 [16] => 19.990 [17] => 20.840 [18] => 18.430 [19] => 15.660 ) [penri] => Array ( [0] => 0.00 [1] => 508.33 [2] => 126.39 [3] => 0.00 [4] => 33.09 [5] => 0.00 [6] => 0.00 [7] => 31.71 [8] => 24.59 [9] => 27.75 [10] => 29.07 [11] => 20.05 [12] => 22.79 [13] => 11.79 [14] => 12.35 [15] => 16.09 [16] => 20.02 [17] => 20.87 [18] => 18.43 [19] => 15.67 ) [pe] => Array ( [0] => 216.980 [1] => 508.330 [2] => 125.690 [3] => 0.000 [4] => 33.460 [5] => 0.000 [6] => 0.000 [7] => 31.430 [8] => 24.710 [9] => 27.850 [10] => 29.070 [11] => 20.080 [12] => 22.770 [13] => 11.760 [14] => 12.360 [15] => 16.070 [16] => 19.990 [17] => 20.840 [18] => 18.430 [19] => 15.660 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 1.550 [6] => 1.650 [7] => 3.730 [8] => 3.150 [9] => 4.090 [10] => 4.750 [11] => 3.740 [12] => 4.130 [13] => 3.070 [14] => 2.110 [15] => 2.730 [16] => 4.110 [17] => 5.290 [18] => 6.440 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -3.58 [6] => -6.5 [7] => 8.5 [8] => 8.39 [9] => 21.25 [10] => 26 [11] => 31.25 [12] => 25.86 [13] => 46.04 [14] => 30.28 [15] => 22.3 [16] => 20.5 [17] => 20.02 [18] => 47.07 [19] => 64.08 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 52.940 [5] => 0.000 [6] => 7.700 [7] => 14.770 [8] => 36.590 [9] => 58.980 [10] => 40.310 [11] => 21.060 [12] => 89.820 [13] => 81.680 [14] => 13.030 [15] => 7.050 [16] => 14.420 [17] => 13.270 [18] => 13.860 [19] => 13.940 ) [ps] => Array ( [0] => 1.510 [1] => 1.160 [2] => 1.660 [3] => 0.420 [4] => 0.470 [5] => 0.210 [6] => 0.160 [7] => 0.520 [8] => 0.780 [9] => 1.160 [10] => 1.360 [11] => 0.970 [12] => 1.010 [13] => 0.650 [14] => 0.470 [15] => 0.600 [16] => 0.840 [17] => 0.990 [18] => 1.060 [19] => 0.950 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -0.398 [6] => -0.484 [7] => -0.176 [8] => 0.104 [9] => 0.182 [10] => 0.394 [11] => 0.734 [12] => 0.698 [13] => 0.702 [14] => 0.734 [15] => 0.944 [16] => 1.346 [17] => 1.788 [18] => 2.528 [19] => 3.444 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 12.780 [6] => 22.420 [7] => 58.140 [8] => 13.760 [9] => 35.430 [10] => 50.420 [11] => 47.470 [12] => 19.300 [13] => 23.730 [14] => 19.920 [15] => 13.940 [16] => 10.200 [17] => 7.850 [18] => 13.260 [19] => 15.940 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 8.510 [6] => 7.530 [7] => 54.200 [8] => 14.450 [9] => 36.630 [10] => 51.790 [11] => 50.220 [12] => 21.820 [13] => 25.850 [14] => 23.200 [15] => 18.070 [16] => 14.270 [17] => 12.090 [18] => 17.600 [19] => 20.990 ) [zscore] => Array ( [0] => 5.960 [1] => 5.860 [2] => 7.270 [3] => 3.240 [4] => 3.770 [5] => 3.390 [6] => 3.320 [7] => 4.190 [8] => 5.670 [9] => 6.330 [10] => 6.630 [11] => 5.260 [12] => 5.360 [13] => 4.770 [14] => 4.440 [15] => 4.840 [16] => 5.880 [17] => 6.560 [18] => 7.620 [19] => 7.700 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 5 [3] => 3 [4] => 7 [5] => 3 [6] => 4 [7] => 6 [8] => 7 [9] => 7 [10] => 6 [11] => 5 [12] => 5 [13] => 6 [14] => 6 [15] => 6 [16] => 9 [17] => 8 [18] => 8 [19] => 8 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => -1.830 [3] => -2.000 [4] => -2.680 [5] => -1.990 [6] => -2.770 [7] => -3.820 [8] => -4.000 [9] => -2.010 [10] => -2.370 [11] => -2.600 [12] => -2.660 [13] => -2.530 [14] => -2.970 [15] => -3.100 [16] => -2.830 [17] => -3.050 [18] => -2.670 [19] => -2.820 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => -0.10 [7] => -0.04 [8] => 0.06 [9] => 0.26 [10] => 0.38 [11] => 0.67 [12] => 0.96 [13] => 1.26 [14] => 1.39 [15] => 1.53 [16] => 1.69 [17] => 1.93 [18] => 2.29 [19] => 2.64 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 254.920 [9] => 91.700 [10] => 79.100 [11] => 37.540 [12] => 31.980 [13] => 18.180 [14] => 13.520 [15] => 16.840 [16] => 23.750 [17] => 27.570 [18] => 28.610 [19] => 23.880 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -3.790 [6] => -1.160 [7] => 1.680 [8] => 4.510 [9] => 6.590 [10] => 8.450 [11] => 11.500 [12] => 15.600 [13] => 15.570 [14] => 19.260 [15] => 28.050 [16] => 33.670 [17] => 40.910 [18] => 53.000 [19] => 66.150 ) [medpsvalue] => Array ( [0] => 7.52 [1] => 13.19 [2] => 13.69 [3] => 17.78 [4] => 18.97 [5] => 19.79 [6] => 25.29 [7] => 20.61 [8] => 19.19 [9] => 20.28 [10] => 22.2 [11] => 25.82 [12] => 30.37 [13] => 35.2 [14] => 39.96 [15] => 42.84 [16] => 47.71 [17] => 53.65 [18] => 61.69 [19] => 66.32 ) [ev2rev] => Array ( [0] => 1.770 [1] => 1.620 [2] => 1.770 [3] => 0.570 [4] => 0.570 [5] => 0.320 [6] => 0.300 [7] => 0.660 [8] => 0.750 [9] => 1.090 [10] => 1.250 [11] => 0.940 [12] => 1.040 [13] => 0.740 [14] => 0.560 [15] => 0.630 [16] => 0.850 [17] => 0.980 [18] => 1.040 [19] => 0.940 ) [ev2ebitda] => Array ( [0] => 40.410 [1] => 61.940 [2] => 36.850 [3] => 17.850 [4] => 11.260 [5] => 12.920 [6] => 18.110 [7] => 12.600 [8] => 8.180 [9] => 10.220 [10] => 11.340 [11] => 7.700 [12] => 9.030 [13] => 5.310 [14] => 4.720 [15] => 5.510 [16] => 7.330 [17] => 8.120 [18] => 7.880 [19] => 7.010 ) [ev2ebit] => Array ( [0] => 48.080 [1] => 32.190 [2] => 31.770 [3] => 47.160 [4] => 20.940 [5] => 9.190 [6] => 33.890 [7] => 23.600 [8] => 12.200 [9] => 14.840 [10] => 16.300 [11] => 11.380 [12] => 13.730 [13] => 9.820 [14] => 7.620 [15] => 9.040 [16] => 11.350 [17] => 11.930 [18] => 10.760 [19] => 9.390 ) [earning_yield_greenblatt] => Array ( [0] => 2.08 [1] => 3.11 [2] => 3.15 [3] => 2.12 [4] => 4.78 [5] => 10.88 [6] => 2.95 [7] => 4.24 [8] => 8.2 [9] => 6.74 [10] => 6.13 [11] => 8.79 [12] => 7.28 [13] => 10.18 [14] => 13.12 [15] => 11.06 [16] => 8.81 [17] => 8.38 [18] => 9.29 [19] => 10.65 ) [p2medpsvalue] => Array ( [0] => 1.53 [1] => 1.16 [2] => 1.66 [3] => 0.42 [4] => 0.47 [5] => 0.21 [6] => 0.16 [7] => 0.52 [8] => 0.78 [9] => 1.16 [10] => 1.36 [11] => 0.97 [12] => 1.01 [13] => 0.65 [14] => 0.47 [15] => 0.6 [16] => 0.84 [17] => 0.99 [18] => 1.06 [19] => 0.95 ) [p2grahamnumber] => Array ( [0] => 7.28 [1] => 0 [2] => 6.34 [3] => 0 [4] => 2.4 [5] => 0 [6] => 0 [7] => 2.26 [8] => 1.88 [9] => 2.34 [10] => 2.46 [11] => 1.87 [12] => 2.1 [13] => 1.3 [14] => 1.09 [15] => 1.39 [16] => 1.88 [17] => 2.18 [18] => 2.33 [19] => 2.08 ) [p2tangible_book] => Array ( [0] => 4.91 [1] => 5.82 [2] => 7.18 [3] => 2.55 [4] => 2.88 [5] => 1.55 [6] => 1.65 [7] => 3.7 [8] => 3.2 [9] => 4.45 [10] => 4.72 [11] => 3.95 [12] => 4.33 [13] => 3.23 [14] => 2.15 [15] => 2.75 [16] => 4.13 [17] => 5.28 [18] => 6.64 [19] => 6.24 ) [pb] => Array ( [0] => 4.91 [1] => 5.82 [2] => 7.18 [3] => 2.55 [4] => 2.88 [5] => 1.55 [6] => 1.65 [7] => 3.7 [8] => 3.12 [9] => 4.35 [10] => 4.64 [11] => 3.88 [12] => 4.26 [13] => 3.08 [14] => 2.08 [15] => 2.65 [16] => 3.97 [17] => 5.08 [18] => 6.38 [19] => 6.01 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 601 [1] => 1030.7 [2] => 1501 [3] => 1790.599 [4] => 2109.3 [5] => 2110.316 [6] => 2224.222 [7] => 2501.012 [8] => 2695.184 [9] => 2993.115 [10] => 3363.452 [11] => 3760.499 [12] => 4233.857 [13] => 4672.656 [14] => 5065.293 [15] => 5336.392 [16] => 5693.797 [17] => 6113.304 [18] => 6758.237 [19] => 6916.627 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 15.8 [1] => 21.8 [2] => 28.2 [3] => 35.3 [4] => 43.8 [5] => 40.54 [6] => 44.943 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 5.8 [1] => 7.7 [2] => 9.5 [3] => 13.9 [4] => 23.1 [5] => 21.722 [6] => 23.385 [7] => 27.436 [8] => 20.632 [9] => 19.25 [10] => 21.326 [11] => 31.208 [12] => 42.268 [13] => 51.496 [14] => 60.3 [15] => 59.748 [16] => 0 [17] => 0 [18] => 54.329 [19] => 0 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 235.275 [10] => 313.575 [11] => 219.9 [12] => 19.2 [13] => 0 [14] => 0 [15] => 0 [16] => 9.708 [17] => 20.311 [18] => 9.15 [19] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 76.1 [1] => 74.2 [2] => 39.9 [3] => 125.1 [4] => 153.3 [5] => 41.498 [6] => 43.827 [7] => 137.111 [8] => 253.936 [9] => 92.535 [10] => 87.032 [11] => 110.415 [12] => 148.799 [13] => 58.322 [14] => 126.314 [15] => 308.36 [16] => 291.949 [17] => 342.892 [18] => 335.155 [19] => 285.622 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 138.5 [1] => 244.6 [2] => 386.9 [3] => 426.3 [4] => 459.199 [5] => 461.805 [6] => 422.527 [7] => 405.894 [8] => 388.056 [9] => 699.605 [10] => 848.199 [11] => 842.689 [12] => 820.138 [13] => 783.034 [14] => 841.84 [15] => 857.337 [16] => 947.754 [17] => 1036.181 [18] => 1099.679 [19] => 1169.566 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 44.5 [1] => 106 [2] => 138.9 [3] => 114.7 [4] => 148.9 [5] => 144.076 [6] => 135.019 [7] => 264.475 [8] => 280.9 [9] => 232.692 [10] => 250.924 [11] => 301.676 [12] => 436.814 [13] => 435.949 [14] => 338.609 [15] => 380.425 [16] => 372.463 [17] => 521.851 [18] => 569.024 [19] => 573.749 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 4.9 [1] => 15.9 [2] => 34.1 [3] => 10.8 [4] => 16.4 [5] => 12.593 [6] => 11.132 [7] => 11.699 [8] => 7.564 [9] => 4.657 [10] => 6.585 [11] => 12.559 [12] => 17.667 [13] => 54.982 [14] => 32.233 [15] => 37.839 [16] => 45.277 [17] => 54.219 [18] => 61.581 [19] => 66.887 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 18.582 [13] => 7.686 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 44.8 [1] => 65.7 [2] => 93.3 [3] => 111.5 [4] => 122.099 [5] => 100.346 [6] => 112.613 [7] => 29.435 [8] => 29.75 [9] => 207.527 [10] => 202.801 [11] => 257.142 [12] => 148.186 [13] => 173.278 [14] => 288.915 [15] => 337.372 [16] => 360.286 [17] => 308.912 [18] => 318.206 [19] => 335.953 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -5.8 [1] => -7.7 [2] => -9.5 [3] => -13.9 [4] => -23.1 [5] => -18.856 [6] => -20.616 [7] => -25.429 [8] => -17.829 [9] => -15.892 [10] => -16.535 [11] => -22.171 [12] => -31.717 [13] => -44.683 [14] => -58.757 [15] => -59.748 [16] => -58.837 [17] => -56.842 [18] => -54.329 [19] => -51.779 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -33.7 [1] => -53.3 [2] => -81.6 [3] => -98.4 [4] => -114.8 [5] => -110.389 [6] => -134.121 [7] => -179.055 [8] => -695.783 [9] => -776.751 [10] => -889.083 [11] => -1004.44 [12] => -1142.877 [13] => -1281.288 [14] => -1350.633 [15] => -1386.676 [16] => -1461.729 [17] => -1538.278 [18] => -1649.328 [19] => -1658.05 ) [BS_MoneyMarket] => Array ( [0] => -76.1 [1] => -74.2 [2] => -39.9 [3] => -125.1 [4] => -153.3 [5] => -41.498 [6] => -43.827 [7] => -137.111 [8] => -253.936 [9] => -92.535 [10] => -87.032 [11] => -110.415 [12] => -148.799 [13] => -58.322 [14] => -126.314 [15] => -308.36 [16] => -291.949 [17] => -342.892 [18] => -335.155 [19] => -285.622 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 214.6 [1] => 318.8 [2] => 426.8 [3] => 551.4 [4] => 612.499 [5] => 503.303 [6] => 466.354 [7] => 543.005 [8] => 641.992 [9] => 792.14 [10] => 935.231 [11] => 953.104 [12] => 968.937 [13] => 841.356 [14] => 968.154 [15] => 1165.697 [16] => 1239.703 [17] => 1379.073 [18] => 1434.834 [19] => 1455.188 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 44.8 [1] => 65.7 [2] => 93.3 [3] => 111.5 [4] => 122.099 [5] => 100.346 [6] => 112.613 [7] => 29.435 [8] => 29.75 [9] => 207.527 [10] => 202.801 [11] => 257.142 [12] => 166.768 [13] => 180.964 [14] => 288.915 [15] => 337.372 [16] => 360.286 [17] => 308.912 [18] => 318.206 [19] => 335.953 ) [cash2debt] => Array ( [0] => 1.148 [1] => 1.035 [2] => 0.413 [3] => 0.449 [4] => 0.518 [5] => 0.15 [6] => 0.173 [7] => 0.402 [8] => 1.521 [9] => 1.924 [10] => 1.598 [11] => 0.907 [12] => 0.374 [13] => 0.103 [14] => 0.216 [15] => 0.54 [16] => 0.532 [17] => 0.649 [18] => 0.654 [19] => 0.551 ) [interest_coverage] => Array ( [0] => 3.84 [1] => 5.34 [2] => 8.77 [3] => 1.55 [4] => 2.48 [5] => 3.99 [6] => 0.88 [7] => 2.53 [8] => 8.05 [9] => 11.37 [10] => 12.07 [11] => 9.98 [12] => 7.61 [13] => 6.83 [14] => 6.13 [15] => 6.18 [16] => 0 [17] => 0 [18] => 11.99 [19] => 0 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.3 [7] => 2.296 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TaxProvision] => Array ( [0] => -0.8 [1] => 8.9 [2] => -13.7 [3] => 17.7 [4] => -15.8 [5] => -25.077 [6] => -0.851 [7] => -7.496 [8] => -62.571 [9] => -78.005 [10] => -83.351 [11] => -106.719 [12] => -105.048 [13] => -145.18 [14] => -121.019 [15] => -117.554 [16] => -140.396 [17] => -166.96 [18] => -223.329 [19] => -239.444 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 4.1 [1] => -2.8 [2] => 20.6 [3] => -31.8 [4] => 23.3 [5] => -31.894 [6] => -33.716 [7] => 38.853 [8] => 85.619 [9] => 124.951 [10] => 157.453 [11] => 182.49 [12] => 185.069 [13] => 258.684 [14] => 192.67 [15] => 198.325 [16] => 239.867 [17] => 290.243 [18] => 389.529 [19] => 419.52 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => 0.05 [1] => -0.06 [2] => 0.18 [3] => -0.3 [4] => 0.2 [5] => -0.29 [6] => -0.28 [7] => 0.35 [8] => 0.61 [9] => 0.85 [10] => 1.05 [11] => 1.25 [12] => 1.33 [13] => 1.95 [14] => 1.52 [15] => 1.59 [16] => 2.01 [17] => 2.55 [18] => 3.55 [19] => 4.02 ) [eps_basic] => Array ( [0] => 0.05 [1] => -0.06 [2] => 0.18 [3] => -0.3 [4] => 0.2 [5] => -0.29 [6] => -0.28 [7] => 0.35 [8] => 0.64 [9] => 0.88 [10] => 1.09 [11] => 1.3 [12] => 1.36 [13] => 1.99 [14] => 1.55 [15] => 1.62 [16] => 2.05 [17] => 2.59 [18] => 3.61 [19] => 4.06 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherInventories] => Array ( [0] => 116 [1] => 190.6 [2] => 300.9 [3] => 317.5 [4] => 336.1 [5] => 377.298 [6] => 322.462 [7] => 272.572 [8] => 257.09 [9] => 309.14 [10] => 337.281 [11] => 399.413 [12] => 487.4 [13] => 501.212 [14] => 584.011 [15] => 563.389 [16] => 615.841 [17] => 644.864 [18] => 679.09 [19] => 740.302 ) [CashAndCashEquivalents] => Array ( [0] => 76.1 [1] => 74.2 [2] => 39.9 [3] => 125.1 [4] => 153.3 [5] => 41.498 [6] => 43.827 [7] => 137.111 [8] => 253.936 [9] => 92.535 [10] => 87.032 [11] => 110.415 [12] => 148.799 [13] => 58.322 [14] => 126.314 [15] => 308.36 [16] => 291.949 [17] => 342.892 [18] => 335.155 [19] => 285.622 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 235.275 [10] => 313.575 [11] => 219.9 [12] => 19.2 [13] => 0 [14] => 0 [15] => 0 [16] => 9.708 [17] => 20.311 [18] => 9.15 [19] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.691 [8] => 231.669 [9] => 3.251 [10] => 2.991 [11] => 2.991 [12] => 2.991 [13] => 2.991 [14] => 0.691 [15] => 0.691 [16] => 1.032 [17] => 1.032 [18] => 0 [19] => 0 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 182.965 [8] => 226.788 [9] => 529.421 [10] => 649.081 [11] => 841.41 [12] => 1005.608 [13] => 1097.946 [14] => 15.773 [15] => 15.089 [16] => 15.52 [17] => 767.898 [18] => 775.085 [19] => 805.627 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 167.636 [8] => 267.15 [9] => 299.33 [10] => 372.333 [11] => 453.079 [12] => 533.923 [13] => 767.103 [14] => 999.182 [15] => 1024.082 [16] => 1095.153 [17] => 1113.418 [18] => 1174.198 [19] => 1222.66 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 5.277 [8] => 26.007 [9] => 44.012 [10] => 42.111 [11] => 46.05 [12] => 77.987 [13] => 86.49 [14] => 49.724 [15] => 37.721 [16] => 29.416 [17] => 57.617 [18] => 53.781 [19] => 70.454 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 645.926 [8] => 751.614 [9] => 927.284 [10] => 1132.945 [11] => 1421.437 [12] => 1715.453 [13] => 2059.294 [14] => 2277.913 [15] => 2342.979 [16] => 2479.815 [17] => 2583.172 [18] => 2686.422 [19] => 2813.629 ) [AccumulatedDepreciation] => Array ( [0] => -29.9 [1] => -53.5 [2] => -85.1 [3] => -113.4 [4] => -149.1 [5] => -164.085 [6] => -201.395 [7] => -251.091 [8] => -261.667 [9] => -345.251 [10] => -433.683 [11] => -563.779 [12] => -683.032 [13] => -828.524 [14] => -975.668 [15] => -1141.122 [16] => -1347.38 [17] => -1516.144 [18] => -1700.715 [19] => -1860.674 ) [AccountsPayable] => Array ( [0] => 44.5 [1] => 106 [2] => 138.9 [3] => 114.7 [4] => 148.9 [5] => 144.076 [6] => 135.019 [7] => 93.443 [8] => 102.169 [9] => 128.303 [10] => 130.32 [11] => 155.424 [12] => 203.354 [13] => 193.936 [14] => 194.63 [15] => 212.121 [16] => 168.776 [17] => 199.177 [18] => 202.122 [19] => 255.251 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 42.214 [18] => 72.435 [19] => 29.847 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 171.032 [8] => 178.731 [9] => 104.389 [10] => 120.604 [11] => 146.252 [12] => 233.46 [13] => 242.013 [14] => 143.979 [15] => 168.304 [16] => 203.687 [17] => 280.46 [18] => 294.467 [19] => 288.651 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 61.4 [1] => 55.8 [2] => 62.5 [3] => 268 [4] => 279.8 [5] => 263.951 [6] => 242.804 [7] => 173.5 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 156.188 [8] => 159.443 [9] => 165.738 [10] => 244.15 [11] => 351.564 [12] => 431.334 [13] => 508.765 [14] => 553.76 [15] => 533.635 [16] => 521.552 [17] => 505.273 [18] => 464.578 [19] => 451.597 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 92.155 [15] => 91.03 [16] => 86.027 [17] => 81.403 [18] => 73.855 [19] => 65.932 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 4.1 [1] => -2.8 [2] => 20.6 [3] => -31.8 [4] => 23.3 [5] => -31.894 [6] => -33.716 [7] => 39.567 [8] => 85.619 [9] => 124.951 [10] => 157.453 [11] => 182.49 [12] => 185.069 [13] => 258.684 [14] => 192.67 [15] => 198.325 [16] => 239.867 [17] => 290.243 [18] => 389.529 [19] => 419.52 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -7.7 [1] => -10.1 [2] => -11.5 [3] => 1.5 [4] => -13.5 [5] => -33.19 [6] => 8.286 [7] => 13.665 [8] => 13.542 [9] => -6.883 [10] => -10.111 [11] => -9.751 [12] => 1.832 [13] => -11.793 [14] => 1.694 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInInventory] => Array ( [0] => -41.1 [1] => -35.5 [2] => -89 [3] => -17 [4] => -18.3 [5] => -67.752 [6] => 54.507 [7] => 47.421 [8] => 14.609 [9] => -49.856 [10] => -27.727 [11] => -61.745 [12] => -87.867 [13] => -9.005 [14] => -86.151 [15] => 23.403 [16] => -51.068 [17] => -29.22 [18] => -34.015 [19] => -64.473 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -10.904 [8] => -2.233 [9] => -0.115 [10] => -14.434 [11] => -3.154 [12] => -3.276 [13] => -22.549 [14] => -13.758 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 1.1 [1] => 46.4 [2] => 22.3 [3] => -7.6 [4] => 17.1 [5] => 8.777 [6] => -0.357 [7] => -37.651 [8] => 5.299 [9] => 3.828 [10] => 8.205 [11] => 25.76 [12] => 9.732 [13] => -1.515 [14] => 39.113 [15] => 38.48 [16] => 0.274 [17] => 27.842 [18] => 58.695 [19] => 21.54 ) [ChangeInWorkingCapital] => Array ( [0] => -38.9 [1] => -9.7 [2] => -76.2 [3] => -4.1 [4] => -11.8 [5] => -124.763 [6] => 66.514 [7] => 97.61 [8] => 60.88 [9] => -22.738 [10] => -38.266 [11] => 18.842 [12] => -59.309 [13] => -26.784 [14] => -59.64 [15] => 122.29 [16] => -19.569 [17] => 25.441 [18] => 54.726 [19] => -42.02 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 27.851 [6] => -3.012 [7] => -26.556 [8] => -17.759 [9] => -1.856 [10] => -5.844 [11] => -16.602 [12] => -18.882 [13] => -15.251 [14] => 33.957 [15] => -13.572 [16] => -11.325 [17] => -3.702 [18] => -21.009 [19] => -11.973 ) [PurchaseOfPPE] => Array ( [0] => -30 [1] => -35.3 [2] => -51.9 [3] => -61.3 [4] => -45.4 [5] => -60.826 [6] => -44.86 [7] => -105.104 [8] => -163.698 [9] => -159.343 [10] => -143.628 [11] => -165.737 [12] => -241.106 [13] => -294.437 [14] => -238.188 [15] => -112.92 [16] => -125.074 [17] => -120.72 [18] => -138.467 [19] => -146.822 ) [SaleOfPPE] => Array ( [0] => 24.9 [1] => 9.6 [2] => 28.9 [3] => 0 [4] => 12.3 [5] => 38.363 [6] => 3.819 [7] => 28.481 [8] => 0.674 [9] => 0.315 [10] => 0.456 [11] => 0.262 [12] => 1.579 [13] => 0.539 [14] => 2.951 [15] => 3.894 [16] => 0.198 [17] => 0.331 [18] => 2.685 [19] => 9.006 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -385.649 [9] => -770.019 [10] => -775.386 [11] => -1644.05 [12] => -2118.433 [13] => -285.205 [14] => 0 [15] => 0 [16] => -9.749 [17] => -38.738 [18] => -4.027 [19] => -14.446 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 4 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 201.8 [9] => 718.593 [10] => 697.086 [11] => 1737.725 [12] => 2314.735 [13] => 416.157 [14] => 0 [15] => 0 [16] => 0 [17] => 12.519 [18] => 26.925 [19] => 13.381 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -16.2 [1] => -16.3 [2] => -18.6 [3] => 0 [4] => -3.5527136788E-15 [5] => -30.278 [6] => -21.831 [7] => -0.741 [8] => -9.5 [9] => 0 [10] => -0.773 [11] => 0 [12] => -60.7 [13] => 23.737 [14] => -6.66133814775E-15 [15] => -48.172 [16] => -13.267 [17] => -8.75 [18] => -1.727 [19] => 0.69 ) [sloanratio] => Array ( [0] => 0.12 [1] => 0.03 [2] => 0.13 [3] => 0.03 [4] => -0 [5] => 0.06 [6] => -0.1 [7] => -0.08 [8] => 0.19 [9] => 0.08 [10] => 0.07 [11] => -0.05 [12] => -0 [13] => 0.03 [14] => 0 [15] => -0.09 [16] => -0.03 [17] => -0.05 [18] => -0.06 [19] => -0.02 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.17 [10] => 0.4 [11] => 0.48 [12] => 0.39 [13] => 0.52 [14] => 0.64 [15] => 1.28 [16] => 1.18 [17] => 1.02 [18] => 0.97 [19] => 1.14 ) [current_ratio] => Array ( [0] => 2.52 [1] => 1.74 [2] => 1.63 [3] => 2.36 [4] => 2.1 [5] => 2.18 [6] => 1.83 [7] => 1.73 [8] => 1.95 [9] => 2 [10] => 2.36 [11] => 1.82 [12] => 1.63 [13] => 1.31 [14] => 1.83 [15] => 1.89 [16] => 1.96 [17] => 1.86 [18] => 1.74 [19] => 1.66 ) [quick_ratio] => Array ( [0] => 1.17 [1] => 0.65 [2] => 0.43 [3] => 0.91 [4] => 0.85 [5] => 0.59 [6] => 0.46 [7] => 0.74 [8] => 1.05 [9] => 1.1 [10] => 1.4 [11] => 0.95 [12] => 0.69 [13] => 0.41 [14] => 0.61 [15] => 0.89 [16] => 0.89 [17] => 0.91 [18] => 0.85 [19] => 0.73 ) [CF_Net Income_pct] => Array ( [0] => 0 [1] => -13.79 [2] => 0 [3] => 0 [4] => 40.45 [5] => 0 [6] => -30.46 [7] => 20.83 [8] => 38.27 [9] => 56.94 [10] => 61.47 [11] => 53.68 [12] => 63.97 [13] => 77.75 [14] => 45.80 [15] => 34.98 [16] => 52.41 [17] => 50.44 [18] => 59.65 [19] => 68.19 ) [CF_DDA_pct] => Array ( [0] => 0 [1] => 22 [2] => 0 [3] => 0 [4] => 44 [5] => 0 [6] => 45 [7] => 59 [8] => 79 [9] => 95 [10] => 108 [11] => 140 [12] => 157 [13] => 196 [14] => 225 [15] => 237 [16] => 236 [17] => 237 [18] => 238 [19] => 235 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0 [3] => 0 [4] => 0.00 [5] => 0 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0 [3] => 0 [4] => 0.00 [5] => 0 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => 0 [1] => -173.89 [2] => 0 [3] => 0 [4] => -78.82 [5] => 0 [6] => -40.52 [7] => -55.32 [8] => -73.17 [9] => -72.61 [10] => -56.08 [11] => -48.75 [12] => -83.34 [13] => -88.49 [14] => -56.62 [15] => -19.92 [16] => -27.33 [17] => -20.98 [18] => -21.20 [19] => -23.87 ) [Cash Flow from Investing_pct] => Array ( [0] => 0 [1] => -187.19 [2] => 0 [3] => 0 [4] => -57.47 [5] => 0 [6] => -56.79 [7] => -40.72 [8] => -159.28 [9] => -95.90 [10] => -86.77 [11] => -21.12 [12] => -35.92 [13] => -41.84 [14] => -55.92 [15] => -27.73 [16] => -32.32 [17] => -27.00 [18] => -17.55 [19] => -22.46 ) [Net Issuance of Stock_pct] => Array ( [0] => 0 [1] => 44.83 [2] => 0 [3] => 0 [4] => 9.38 [5] => 0 [6] => -0.49 [7] => 3.11 [8] => 31.78 [9] => 0.47 [10] => -15.63 [11] => -68.23 [12] => -46.06 [13] => -85.19 [14] => -11.87 [15] => 2.09 [16] => -47.21 [17] => -49.25 [18] => -58.21 [19] => -70.86 ) [Net Issuance of Debt_pct] => Array ( [0] => 0 [1] => -19.21 [2] => 0 [3] => 0 [4] => 0.87 [5] => 0 [6] => -35.16 [7] => -13.35 [8] => -4.54 [9] => 0.77 [10] => -5.67 [11] => -3.83 [12] => -6.58 [13] => -1.49 [14] => -15.18 [15] => -7.68 [16] => -13.47 [17] => -5.76 [18] => -15.65 [19] => -7.99 ) [Dividends_pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0 [3] => 0 [4] => 0.00 [5] => 0 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => -1.31 [10] => -6.20 [11] => -5.06 [12] => -5.76 [13] => -4.82 [14] => -3.63 [15] => -5.73 [16] => -11.67 [17] => -10.43 [18] => -12.81 [19] => -8.84 ) [Other Financing_pct] => Array ( [0] => 0 [1] => 36.45 [2] => 0 [3] => 0 [4] => 10.24 [5] => 0 [6] => -40.87 [7] => -10.24 [8] => 29.25 [9] => 6.23 [10] => -16.32 [11] => -73.33 [12] => -50.13 [13] => -88.28 [14] => -27.04 [15] => -40.47 [16] => -71.69 [17] => -64.20 [18] => -83.60 [19] => -84.57 ) [Cash from Financing_pct] => Array ( [0] => 0 [1] => 25.62 [2] => 0 [3] => 0 [4] => 10.24 [5] => 0 [6] => -35.65 [7] => -10.24 [8] => 27.25 [9] => -0.07 [10] => -27.51 [11] => -77.12 [12] => -58.40 [13] => -91.50 [14] => -30.68 [15] => -11.31 [16] => -72.36 [17] => -65.44 [18] => -86.67 [19] => -87.68 ) [Net Change in Cash_pct] => Array ( [0] => 0 [1] => -50.74 [2] => 0 [3] => 0 [4] => 49.13 [5] => 0 [6] => 2.10 [7] => 49.10 [8] => -29.96 [9] => 10.23 [10] => -2.15 [11] => 6.88 [12] => 13.27 [13] => -27.19 [14] => 16.16 [15] => 32.11 [16] => -3.59 [17] => 8.85 [18] => -1.18 [19] => -8.05 ) [total_freecashflow_pct] => Array ( [0] => 0 [1] => -73.89 [2] => 0 [3] => 0 [4] => 21.18 [5] => 0 [6] => 59.48 [7] => 44.68 [8] => 26.83 [9] => 27.39 [10] => 43.92 [11] => 51.25 [12] => 16.66 [13] => 11.51 [14] => 43.38 [15] => 80.08 [16] => 72.67 [17] => 79.02 [18] => 78.80 [19] => 76.13 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -17.38 [2] => -12.06 [3] => -0.62 [4] => -1.6 [5] => 1.34 [6] => 3.12 [7] => -0.59 [8] => -26.5 [9] => -3.93 [10] => -1.63 [11] => 2.72 [12] => 4.15 [13] => 4.72 [14] => 4.67 [15] => 4.7 [16] => 4.39 [17] => 4.65 [18] => 0.46 [19] => 4.83 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 141.06 [2] => -25.75 [3] => 19.05 [4] => 15.94 [5] => 1.38 [6] => 8.77 [7] => 11.82 [8] => -14.82 [9] => 6.89 [10] => 10.58 [11] => 14.9 [12] => 17.46 [13] => 15.82 [14] => 13.72 [15] => 7.08 [16] => 11.43 [17] => 12.48 [18] => 14.97 [19] => 7.53 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => -220 [2] => 0 [3] => -266.67 [4] => 0 [5] => -245 [6] => 0 [7] => 0 [8] => 74.29 [9] => 39.34 [10] => 23.53 [11] => 19.05 [12] => 6.4 [13] => 46.62 [14] => -22.05 [15] => 4.61 [16] => 26.42 [17] => 26.87 [18] => 39.22 [19] => 13.24 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.545407636739 [8] => 1.78706395349 [9] => 0.783234546994 [10] => 0.576556921856 [11] => 0.422372024436 [12] => 1.18082901554 [13] => 0.496839443742 [14] => 0.619979919679 [15] => 1.15423242468 [16] => 1.96274509804 [17] => 2.65859872611 [18] => 1.38989441931 [19] => 0.983061480552 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 6.42 [8] => 3.33 [9] => 3.58 [10] => 3.58 [11] => 2.18 [12] => 1.96 [13] => 1.47 [14] => 0.97 [15] => 0.92 [16] => 1.2 [17] => 1.3 [18] => 1.23 [19] => 0.95 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 1.27 [8] => 1.79 [9] => 1.11 [10] => 1.16 [11] => 0.8 [12] => 1.18 [13] => 0.5 [14] => 0.62 [15] => 1.15 [16] => 1.96 [17] => 2.66 [18] => 1.39 [19] => 0.98 ) )
PetSmart Inc (NAS:PETM)
Days Inventory
60.16 (As of Apr. 2014)

PetSmart Inc's inventory for the three months ended in Apr. 2014 was $792 Mil. PetSmart Inc's cost of goods sold for the three months ended in Apr. 2014 was $1,198 Mil. Hence, PetSmart Inc's days inventory for the three months ended in Apr. 2014 was 60.16.

PetSmart Inc's days inventory increased from Apr. 2013 (56.92) to Apr. 2014 (60.16). It might indicate that PetSmart Inc's sales slowed down.

Inventory can be measured by Days Sales of Inventory (DSI). PetSmart Inc's days sales of inventory (DSI) for the three months ended in Apr. 2014 was 41.69.

Inventory turnover measures how fast the company turns over its inventory within a year. PetSmart Inc's inventory turnover for the three months ended in Apr. 2014 was 1.51.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. PetSmart Inc's inventory to revenue ratio for the three months ended in Apr. 2014 was 0.46.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

PetSmart Inc's Days Inventory for the fiscal year that ended in Jan. 2014 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=740.302/4800.69*365
=56.29

PetSmart Inc's Days Inventory for the quarter that ended in Apr. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=792.14/1198.294*91
=60.16

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

PetSmart Inc's Days Sales of Inventory for the three months ended in Apr. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=792.14/1729.132*91
=41.69

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

PetSmart Inc's Inventory Turnover for the three months ended in Apr. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

PetSmart Inc's Inventory to Revenue for the three months ended in Apr. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=792.14 / 1729.132
=0.46

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

PetSmart Inc Annual Data

Jan05Jan06Jan07Jan08Jan09Jan10Jan11Jan12Jan13Jan14
DaysInventory 52.9556.4160.8056.5459.7153.8755.6554.6352.7856.29

PetSmart Inc Quarterly Data

Jan12Apr12Jul12Oct12Jan13Apr13Jul13Oct13Jan14Apr14
DaysInventory 51.4854.8755.6760.7648.0656.9258.8660.9854.3860.16
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide