Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 6.55 [1] => 11.04 [2] => 15.08 [3] => 25.94 [4] => 42.04 [5] => 41.75 [6] => 48.94 [7] => 43.90 [8] => 35.00 [9] => 35.33 [10] => 34.16 [11] => 27.60 [12] => 28.47 [13] => 26.08 [14] => 19.97 [15] => 18.85 [16] => 17.80 [17] => 21.83 [18] => 26.04 [19] => 32.20 ) [price_low] => Array ( [0] => 0.00 [1] => 6.22 [2] => 10.13 [3] => 13.65 [4] => 25.10 [5] => 31.71 [6] => 30.00 [7] => 35.67 [8] => 25.92 [9] => 28.56 [10] => 24.29 [11] => 20.60 [12] => 22.41 [13] => 22.30 [14] => 14.45 [15] => 11.66 [16] => 14.14 [17] => 16.66 [18] => 20.95 [19] => 25.85 ) [BS_share] => Array ( [0] => 3718.568 [1] => 3774.960 [2] => 3858.000 [3] => 3951.786 [4] => 6362.000 [5] => 6317.000 [6] => 6309.04 [7] => 6286.72 [8] => 6162.16 [9] => 7631.52 [10] => 7531.00 [11] => 7371.40 [12] => 7210.44 [13] => 6829.81 [14] => 6742.94 [15] => 8070.00 [16] => 8012.00 [17] => 7575.00 [18] => 7276.00 [19] => 6481.07 ) [Fiscal Year] => Array ( [0] => Dec94 [1] => Dec95 [2] => Dec96 [3] => Dec97 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199412 [1] => 199512 [2] => 199612 [3] => 199712 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 3718.568 [1] => 3774.960 [2] => 3858.000 [3] => 3951.786 [4] => 6362.000 [5] => 6317.000 [6] => 6368.000 [7] => 6361.000 [8] => 6241.000 [9] => 7286.000 [10] => 7614.000 [11] => 7411.000 [12] => 7274.000 [13] => 6939.000 [14] => 6750.000 [15] => 7045.000 [16] => 8074.000 [17] => 7870.000 [18] => 7508.000 [19] => 6895.000 ) [Revenue] => Array ( [0] => 8281.3 [1] => 10021.4 [2] => 9864 [3] => 11055 [4] => 23231 [5] => 27376 [6] => 29355 [7] => 29024 [8] => 32294 [9] => 44736 [10] => 48988 [11] => 47405 [12] => 48371 [13] => 48418 [14] => 48296 [15] => 50009 [16] => 65165 [17] => 65259 [18] => 54657 [19] => 51584 ) [COGS] => Array ( [0] => 1626.6 [1] => 1790.1 [2] => 1336 [3] => 1348 [4] => 4215 [5] => 4663 [6] => 5007 [7] => 3823 [8] => 4014 [9] => 9589 [10] => 6391 [11] => 7232 [12] => 7640 [13] => 11239 [14] => 8112 [15] => 8888 [16] => 14788 [17] => 14076 [18] => 9821 [19] => 9586 ) [Gross Profit] => Array ( [0] => 6654.7 [1] => 8231.3 [2] => 8528 [3] => 9707 [4] => 19016 [5] => 22713 [6] => 24348 [7] => 25201 [8] => 28280 [9] => 35147 [10] => 42597 [11] => 40173 [12] => 40731 [13] => 37179 [14] => 40184 [15] => 41121 [16] => 50377 [17] => 51183 [18] => 44836 [19] => 41998 ) [SGA] => Array ( [0] => 4390.2 [1] => 5297.1 [2] => 3859 [3] => 4401 [4] => 9563 [5] => 10810 [6] => 11223 [7] => 9717 [8] => 10829 [9] => 15108 [10] => 15304 [11] => 15313 [12] => 15589 [13] => 15626 [14] => 14537 [15] => 14875 [16] => 18973 [17] => 18832 [18] => 15171 [19] => 14355 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 1567 [3] => 1805 [4] => 3305 [5] => 4036 [6] => 4435 [7] => 4776 [8] => 5208 [9] => 7487 [10] => 7513 [11] => 7256 [12] => 7599 [13] => 8089 [14] => 8578 [15] => 7845 [16] => 9483 [17] => 9074 [18] => 7482 [19] => 6678 ) [DDA] => Array ( [0] => 292 [1] => 374 [2] => 359 [3] => 428 [4] => 797 [5] => 905 [6] => 968 [7] => 972 [8] => 1036 [9] => 4025 [10] => 5093 [11] => 5576 [12] => 5293 [13] => 5200 [14] => 5090 [15] => 4757 [16] => 8399 [17] => 8907 [18] => 7655 [19] => 6410 ) [Operating Income] => Array ( [0] => 1972.5 [1] => 2560.2 [2] => 2743 [3] => 3073 [4] => 5351 [5] => 6929 [6] => 5313 [7] => 9795 [8] => 11591 [9] => 4255 [10] => 14206 [11] => 11197 [12] => 12124 [13] => 7519 [14] => 9694 [15] => 10827 [16] => 9471 [17] => 12304 [18] => 11242 [19] => 15716 ) [other_operating_charges] => Array ( [0] => -292 [1] => -374 [2] => -359 [3] => -428 [4] => -797 [5] => -938 [6] => -3377 [7] => -913 [8] => -652 [9] => -8297 [10] => -5574 [11] => -6407 [12] => -5419 [13] => -5945 [14] => -7375 [15] => -7574 [16] => -12450 [17] => -10973 [18] => -10941 [19] => -5249 ) [Month End Stock Price] => Array ( [0] => 6.438 [1] => 10.5 [2] => 13.833 [3] => 24.854 [4] => 41.667 [5] => 32.438 [6] => 46 [7] => 39.85 [8] => 30.57 [9] => 35.33 [10] => 26.89 [11] => 23.32 [12] => 26.168 [13] => 22.73 [14] => 17.71 [15] => 18.19 [16] => 17.51 [17] => 21.64 [18] => 25.079 [19] => 30.63 ) [mktcap] => Array ( [0] => 23940.140784 [1] => 39637.08 [2] => 53367.714 [3] => 98217.689244 [4] => 265085.454 [5] => 204910.846 [6] => 290215.84 [7] => 250525.792 [8] => 188377.2312 [9] => 269621.6016 [10] => 202508.59 [11] => 171901.048 [12] => 188682.79392 [13] => 155241.5813 [14] => 119417.4674 [15] => 146793.3 [16] => 140290.12 [17] => 163923 [18] => 182474.804 [19] => 198515.1741 ) [Cash and Equiv] => Array ( [0] => 1458.5 [1] => 403.3 [2] => 1150 [3] => 877 [4] => 1552 [5] => 6386 [6] => 6863 [7] => 8615 [8] => 12551 [9] => 11952 [10] => 19893 [11] => 22226 [12] => 27713 [13] => 25475 [14] => 23731 [15] => 25969 [16] => 28012 [17] => 26452 [18] => 32399 [19] => 32408 ) [ev_addition] => Array ( [0] => 1404.5 [1] => 2511.8 [2] => 1822 [3] => 2099 [4] => 1704 [5] => 687 [6] => -1451 [7] => 257 [8] => -742 [9] => 2840 [10] => -1155 [11] => -4121 [12] => -19518 [13] => -12129 [14] => -6191 [15] => 23186 [16] => 16525 [17] => 12966 [18] => 5518 [19] => 4427 ) [ev_addition_per_share] => Array ( [0] => 0.378 [1] => 0.665 [2] => 0.472 [3] => 0.531 [4] => 0.268 [5] => 0.109 [6] => -0.23 [7] => 0.041 [8] => -0.12 [9] => 0.372 [10] => -0.153 [11] => -0.559 [12] => -2.707 [13] => -1.776 [14] => -0.918 [15] => 2.873 [16] => 2.063 [17] => 1.712 [18] => 0.758 [19] => 0.683 ) [ev_per_share] => Array ( [0] => 6.818 [1] => 11.17 [2] => 14.303 [3] => 25.384 [4] => 41.937 [5] => 32.548 [6] => 45.77 [7] => 39.89 [8] => 30.45 [9] => 35.7 [10] => 26.74 [11] => 22.76 [12] => 23.458 [13] => 20.95 [14] => 16.79 [15] => 21.06 [16] => 19.57 [17] => 23.35 [18] => 25.839 [19] => 31.31 ) [ev] => Array ( [0] => 25344.640784 [1] => 42148.88 [2] => 55189.714 [3] => 100316.689244 [4] => 266789.454 [5] => 205597.846 [6] => 288764.84 [7] => 250782.792 [8] => 187635.2312 [9] => 272461.6016 [10] => 201353.59 [11] => 167780.048 [12] => 169164.79392 [13] => 143112.5813 [14] => 113226.4674 [15] => 169979.3 [16] => 156815.12 [17] => 176889 [18] => 187992.804 [19] => 202942.1741 ) [Non Operating Income] => Array ( [0] => -111 [1] => -261 [2] => -215 [3] => -206 [4] => -945 [5] => -48 [6] => 296 [7] => -84 [8] => 44 [9] => -1085 [10] => -802 [11] => -666 [12] => 467 [13] => 660 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [tax] => Array ( [0] => 558.5 [1] => 738 [2] => 758 [3] => 775 [4] => 1163 [5] => 1968 [6] => 2049 [7] => 2433 [8] => 2599 [9] => 1614 [10] => 2460 [11] => 3178 [12] => 1992 [13] => 1023 [14] => 1645 [15] => 2197 [16] => 1153 [17] => 3909 [18] => 2221 [19] => 4306 ) [Pretax Income] => Array ( [0] => 1861.5 [1] => 2317.9 [2] => 2693 [3] => 2998 [4] => 5798 [5] => 6945 [6] => 5781 [7] => 9984 [8] => 11796 [9] => 3263 [10] => 13403 [11] => 10800 [12] => 13028 [13] => 9278 [14] => 9694 [15] => 10827 [16] => 9471 [17] => 12304 [18] => 11242 [19] => 15716 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 241 [5] => 427 [6] => 558 [7] => 539 [8] => 382 [9] => 346 [10] => 346 [11] => 740 [12] => 925 [13] => 1496 [14] => 1288 [15] => 746 [16] => 400 [17] => 456 [18] => 382 [19] => 403 ) [InterestExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -250 [5] => -363 [6] => -386 [7] => -266 [8] => -251 [9] => -270 [10] => -347 [11] => -471 [12] => -488 [13] => -397 [14] => -516 [15] => -1233 [16] => -1797 [17] => -1681 [18] => -1522 [19] => -1414 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 292 [1] => 374 [2] => 359 [3] => 428 [4] => 797 [5] => 905 [6] => 968 [7] => 972 [8] => 1036 [9] => 4025 [10] => 5093 [11] => 5576 [12] => 5293 [13] => 5200 [14] => 5090 [15] => 4757 [16] => 8399 [17] => 8907 [18] => 7655 [19] => 6410 ) [ReconciledDepreciation] => Array ( [0] => 292 [1] => 374 [2] => 359 [3] => 428 [4] => 797 [5] => 905 [6] => 968 [7] => 972 [8] => 1036 [9] => 4025 [10] => 5093 [11] => 5576 [12] => 5293 [13] => 5200 [14] => 5090 [15] => 4757 [16] => 8399 [17] => 8907 [18] => 7655 [19] => 6410 ) [EBIT] => Array ( [0] => 1972.5 [1] => 2560.2 [2] => 2743 [3] => 3073 [4] => 6048 [5] => 7308 [6] => 6167 [7] => 10250 [8] => 12047 [9] => 3533 [10] => 13750 [11] => 11271 [12] => 13516 [13] => 9675 [14] => 10210 [15] => 12060 [16] => 11268 [17] => 13985 [18] => 12764 [19] => 17130 ) [EBITDA_morn] => Array ( [0] => 2264.5 [1] => 2934.2 [2] => 3102 [3] => 3501 [4] => 6845 [5] => 8213 [6] => 7135 [7] => 11222 [8] => 13083 [9] => 7558 [10] => 18843 [11] => 16847 [12] => 18809 [13] => 14875 [14] => 15300 [15] => 16817 [16] => 19667 [17] => 22892 [18] => 20419 [19] => 23540 ) [EBITDA] => Array ( [0] => 2264.5 [1] => 2934.2 [2] => 3102 [3] => 3501 [4] => 6845 [5] => 8213 [6] => 7135 [7] => 11222 [8] => 13083 [9] => 7558 [10] => 18843 [11] => 16847 [12] => 18809 [13] => 14875 [14] => 15300 [15] => 16817 [16] => 19667 [17] => 22892 [18] => 20419 [19] => 23540 ) [EBITDA_1] => Array ( [0] => 2264.5 [1] => 2934.2 [2] => 3102 [3] => 3501 [4] => 6845 [5] => 8213 [6] => 7135 [7] => 11222 [8] => 13083 [9] => 7558 [10] => 18843 [11] => 16847 [12] => 18809 [13] => 14875 [14] => 15300 [15] => 16817 [16] => 19667 [17] => 22892 [18] => 20419 [19] => 23540 ) [DDA_new] => Array ( [0] => 292 [1] => 374 [2] => 359 [3] => 428 [4] => 797 [5] => 905 [6] => 968 [7] => 972 [8] => 1036 [9] => 4025 [10] => 5093 [11] => 5576 [12] => 5293 [13] => 5200 [14] => 5090 [15] => 4757 [16] => 8399 [17] => 8907 [18] => 7655 [19] => 6410 ) [EBITDA_new] => Array ( [0] => 2264.5 [1] => 2934.2 [2] => 3102 [3] => 3501 [4] => 6845 [5] => 8213 [6] => 7135 [7] => 11222 [8] => 13083 [9] => 7558 [10] => 18843 [11] => 16847 [12] => 18809 [13] => 14875 [14] => 15300 [15] => 16817 [16] => 19667 [17] => 22892 [18] => 20419 [19] => 23540 ) [EBITDA_per_share] => Array ( [0] => 0.61 [1] => 0.78 [2] => 0.8 [3] => 0.89 [4] => 1.08 [5] => 1.3 [6] => 1.12 [7] => 1.76 [8] => 2.1 [9] => 1.04 [10] => 2.47 [11] => 2.27 [12] => 2.59 [13] => 2.14 [14] => 2.27 [15] => 2.39 [16] => 2.44 [17] => 2.91 [18] => 2.72 [19] => 3.41 ) [Operating_Income_per_share] => Array ( [0] => 0.53 [1] => 0.68 [2] => 0.71 [3] => 0.78 [4] => 0.84 [5] => 1.1 [6] => 0.83 [7] => 1.54 [8] => 1.86 [9] => 0.58 [10] => 1.87 [11] => 1.51 [12] => 1.67 [13] => 1.08 [14] => 1.44 [15] => 1.54 [16] => 1.17 [17] => 1.56 [18] => 1.5 [19] => 2.28 ) [Net Income] => Array ( [0] => 1298.4 [1] => 1572.9 [2] => 1929 [3] => 2213 [4] => 4633 [5] => 4952 [6] => 3726 [7] => 7788 [8] => 9126 [9] => 3910 [10] => 11361 [11] => 8085 [12] => 19337 [13] => 8144 [14] => 8104 [15] => 8635 [16] => 8257 [17] => 10009 [18] => 14570 [19] => 22003 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 4 [10] => 5 [11] => 6 [12] => 5 [13] => 4 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0.157 [1] => 0.173 [2] => 0.2 [3] => 0.227 [4] => 0.253 [5] => 0.307 [6] => 0.36 [7] => 0.44 [8] => 0.52 [9] => 0.6 [10] => 0.629 [11] => 0.76 [12] => 0.96 [13] => 1.16 [14] => 1.28 [15] => 0.8 [16] => 0.72 [17] => 0.8 [18] => 0.88 [19] => 0.96 ) [Shares Outstanding] => Array ( [0] => 3718.568 [1] => 3774.960 [2] => 3858.000 [3] => 3951.786 [4] => 6362.000 [5] => 6317.000 [6] => 6368.000 [7] => 6361.000 [8] => 6241.000 [9] => 7286.000 [10] => 7614.000 [11] => 7411.000 [12] => 7274.000 [13] => 6939.000 [14] => 6750.000 [15] => 7045.000 [16] => 8074.000 [17] => 7870.000 [18] => 7508.000 [19] => 6895.000 ) [shares_diluted] => Array ( [0] => 3718.568 [1] => 3774.960 [2] => 3858.000 [3] => 3951.786 [4] => 6362.000 [5] => 6317.000 [6] => 6368.000 [7] => 6361.000 [8] => 6241.000 [9] => 7286.000 [10] => 7614.000 [11] => 7411.000 [12] => 7274.000 [13] => 6939.000 [14] => 6750.000 [15] => 7045.000 [16] => 8074.000 [17] => 7870.000 [18] => 7508.000 [19] => 6895.000 ) [shares_basic] => Array ( [0] => 3718.568 [1] => 3774.960 [2] => 3709.615 [3] => 3815.517 [4] => 6120.000 [5] => 6126.000 [6] => 6210.000 [7] => 6239.000 [8] => 6156.000 [9] => 7213.000 [10] => 7531.000 [11] => 7361.000 [12] => 7242.000 [13] => 6917.000 [14] => 6727.000 [15] => 7007.000 [16] => 8036.000 [17] => 7817.000 [18] => 7442.000 [19] => 6813.000 ) [COGS_pct] => Array ( [0] => 0.20 [1] => 0.18 [2] => 0.14 [3] => 0.12 [4] => 0.18 [5] => 0.17 [6] => 0.17 [7] => 0.13 [8] => 0.12 [9] => 0.21 [10] => 0.13 [11] => 0.15 [12] => 0.16 [13] => 0.23 [14] => 0.17 [15] => 0.18 [16] => 0.23 [17] => 0.22 [18] => 0.18 [19] => 0.19 ) [Gross Profit_pct] => Array ( [0] => 80.36 [1] => 82.14 [2] => 86.46 [3] => 87.81 [4] => 81.86 [5] => 82.97 [6] => 82.94 [7] => 86.83 [8] => 87.57 [9] => 78.57 [10] => 86.95 [11] => 84.74 [12] => 84.21 [13] => 76.79 [14] => 83.20 [15] => 82.23 [16] => 77.31 [17] => 78.43 [18] => 82.03 [19] => 81.42 ) [SGA_pct] => Array ( [0] => 53.01 [1] => 52.86 [2] => 39.12 [3] => 39.81 [4] => 41.16 [5] => 39.49 [6] => 38.23 [7] => 33.48 [8] => 33.53 [9] => 33.77 [10] => 31.24 [11] => 32.30 [12] => 32.23 [13] => 32.27 [14] => 30.10 [15] => 29.74 [16] => 29.12 [17] => 28.86 [18] => 27.76 [19] => 27.83 ) [Interest Expense_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => -1.08 [5] => -1.33 [6] => -1.31 [7] => -0.92 [8] => -0.78 [9] => -0.60 [10] => -0.71 [11] => -0.99 [12] => -1.01 [13] => -0.82 [14] => -1.07 [15] => -2.47 [16] => -2.76 [17] => -2.58 [18] => -2.78 [19] => -2.74 ) [Pretax Income_pct] => Array ( [0] => 22.48 [1] => 23.13 [2] => 27.30 [3] => 27.12 [4] => 24.96 [5] => 25.37 [6] => 19.69 [7] => 34.40 [8] => 36.53 [9] => 7.29 [10] => 27.36 [11] => 22.78 [12] => 26.93 [13] => 19.16 [14] => 20.07 [15] => 21.65 [16] => 14.53 [17] => 18.85 [18] => 20.57 [19] => 30.47 ) [Net Income_pct] => Array ( [0] => 15.68 [1] => 15.70 [2] => 19.56 [3] => 20.02 [4] => 19.94 [5] => 18.09 [6] => 12.69 [7] => 26.83 [8] => 28.26 [9] => 8.74 [10] => 23.19 [11] => 17.06 [12] => 39.98 [13] => 16.82 [14] => 16.78 [15] => 17.27 [16] => 12.67 [17] => 15.34 [18] => 26.66 [19] => 42.65 ) [DaysSalesOutstanding] => Array ( [0] => 73.39 [1] => 73.72 [2] => 83.33 [3] => 73.3 [4] => 45.78 [5] => 71.57 [6] => 68.25 [7] => 63.72 [8] => 69.89 [9] => 73.65 [10] => 74.66 [11] => 74.02 [12] => 74.75 [13] => 78.85 [14] => 73.93 [15] => 115.61 [16] => 84.46 [17] => 125.5 [18] => 71.29 [19] => 66.21 ) [DaysInventory] => Array ( [0] => 283.84 [1] => 282.22 [2] => 434.12 [3] => 395.6 [4] => 158.3 [5] => 202.58 [6] => 196.97 [7] => 237.25 [8] => 243.52 [9] => 216.93 [10] => 380.36 [11] => 276.48 [12] => 291.95 [13] => 172.19 [14] => 197.12 [15] => 509.35 [16] => 207.45 [17] => 171.4 [18] => 225.82 [19] => 234.78 ) [Payable] => Array ( [0] => 524.9 [1] => 715.3 [2] => 913 [3] => 660 [4] => 971 [5] => 1889 [6] => 1719 [7] => 1411 [8] => 1620 [9] => 2587 [10] => 2672 [11] => 2073 [12] => 2019 [13] => 2270 [14] => 4566 [15] => 15931 [16] => 6573 [17] => 6483 [18] => 5633 [19] => 5575 ) [DaysPayable] => Array ( [0] => 23.14 [1] => 26.05 [2] => 33.78 [3] => 21.79 [4] => 15.26 [5] => 25.19 [6] => 21.37 [7] => 17.74 [8] => 18.31 [9] => 21.11 [10] => 19.91 [11] => 15.96 [12] => 15.24 [13] => 17.11 [14] => 34.51 [15] => 116.28 [16] => 36.82 [17] => 36.26 [18] => 37.62 [19] => 39.45 ) [InventoryTurnover] => Array ( [0] => 1.29 [1] => 1.29 [2] => 0.84 [3] => 0.92 [4] => 2.31 [5] => 1.8 [6] => 1.85 [7] => 1.54 [8] => 1.5 [9] => 1.68 [10] => 0.96 [11] => 1.32 [12] => 1.25 [13] => 2.12 [14] => 1.85 [15] => 0.72 [16] => 1.76 [17] => 2.13 [18] => 1.62 [19] => 1.55 ) [Accts Rec.] => Array ( [0] => 1665 [1] => 2024 [2] => 2252 [3] => 2220 [4] => 2914 [5] => 5368 [6] => 5489 [7] => 5067 [8] => 6184 [9] => 9027 [10] => 10020 [11] => 9613 [12] => 9906 [13] => 10460 [14] => 9782 [15] => 15840 [16] => 15079 [17] => 22438 [18] => 10675 [19] => 9357 ) [Inventory] => Array ( [0] => 1264.9 [1] => 1384.1 [2] => 1589 [3] => 1461 [4] => 1828 [5] => 2588 [6] => 2702 [7] => 2485 [8] => 2678 [9] => 5699 [10] => 6660 [11] => 5478 [12] => 6111 [13] => 5302 [14] => 4381 [15] => 12403 [16] => 8405 [17] => 6610 [18] => 6076 [19] => 6166 ) [inventory2sales] => Array ( [0] => 0.153 [1] => 0.138 [2] => 0.161 [3] => 0.132 [4] => 0.079 [5] => 0.095 [6] => 0.092 [7] => 0.086 [8] => 0.083 [9] => 0.127 [10] => 0.136 [11] => 0.116 [12] => 0.126 [13] => 0.11 [14] => 0.091 [15] => 0.248 [16] => 0.129 [17] => 0.101 [18] => 0.111 [19] => 0.12 ) [Total Current Assets] => Array ( [0] => 5788.4 [1] => 6152.4 [2] => 6468 [3] => 7442 [4] => 9931 [5] => 16311 [6] => 17187 [7] => 19212 [8] => 24781 [9] => 30677 [10] => 39088 [11] => 46835 [12] => 47658 [13] => 46849 [14] => 43076 [15] => 61670 [16] => 60468 [17] => 60817 [18] => 64831 [19] => 56244 ) [Other Current Assets] => Array ( [0] => 1400 [1] => 2341 [2] => 1477 [3] => 2884 [4] => 3637 [5] => 1969 [6] => 2133 [7] => 3045 [8] => 3368 [9] => 3999 [10] => 2515 [11] => 9518 [12] => 3928 [13] => 5612 [14] => 5182 [15] => 7458 [16] => 8972 [17] => 5317 [18] => 15681 [19] => 8313 ) [Net PPE] => Array ( [0] => 3073.2 [1] => 3472.6 [2] => 3850 [3] => 3793 [4] => 4415 [5] => 8685 [6] => 9425 [7] => 9783 [8] => 10712 [9] => 18156 [10] => 18385 [11] => 16233 [12] => 16632 [13] => 15734 [14] => 13287 [15] => 22780 [16] => 19123 [17] => 15921 [18] => 13213 [19] => 12397 ) [Intangibles] => Array ( [0] => 325.7 [1] => 1243 [2] => 1424 [3] => 989 [4] => 813 [5] => 1870 [6] => 1791 [7] => 1689 [8] => 1200 [9] => 57856 [10] => 57007 [11] => 47229 [12] => 45226 [13] => 41880 [14] => 39185 [15] => 110391 [16] => 101505 [17] => 95753 [18] => 88807 [19] => 81904 ) [Total Assets] => Array ( [0] => 11098.5 [1] => 12729.3 [2] => 14667 [3] => 14991 [4] => 18302 [5] => 31372 [6] => 33510 [7] => 39153 [8] => 46356 [9] => 116775 [10] => 123078 [11] => 116970 [12] => 115546 [13] => 115268 [14] => 111148 [15] => 212949 [16] => 195014 [17] => 188002 [18] => 185798 [19] => 172101 ) [Other Long-Term Assets] => Array ( [0] => 1911.2 [1] => 1861.3 [2] => 2925 [3] => 2767 [4] => 3143 [5] => 4506 [6] => 5107 [7] => 8469 [8] => 9663 [9] => 10086 [10] => 8598 [11] => 6673 [12] => 6030 [13] => 10805 [14] => 15600 [15] => 18108 [16] => 13918 [17] => 15511 [18] => 18947 [19] => 21556 ) [Total Assets Non-liquid] => Array ( [0] => 9640 [1] => 12326 [2] => 13517 [3] => 14114 [4] => 16750 [5] => 24986 [6] => 26647 [7] => 30538 [8] => 33805 [9] => 104823 [10] => 103185 [11] => 94744 [12] => 87833 [13] => 89793 [14] => 87417 [15] => 186980 [16] => 167002 [17] => 161550 [18] => 153399 [19] => 139693 ) [HardAssets] => Array ( [0] => 9314.3 [1] => 11083 [2] => 12093 [3] => 13125 [4] => 15937 [5] => 23116 [6] => 24856 [7] => 28849 [8] => 32605 [9] => 46967 [10] => 46178 [11] => 47515 [12] => 42607 [13] => 47913 [14] => 48232 [15] => 76589 [16] => 65497 [17] => 65797 [18] => 64592 [19] => 57789 ) [Accts Payable] => Array ( [0] => 524.9 [1] => 715.3 [2] => 913 [3] => 660 [4] => 971 [5] => 1889 [6] => 2701 [7] => 2437 [8] => 2704 [9] => 5729 [10] => 4611 [11] => 3675 [12] => 3922 [13] => 4244 [14] => 6233 [15] => 18173 [16] => 8681 [17] => 8603 [18] => 7508 [19] => 7367 ) [Short-Term Debt] => Array ( [0] => 2220 [1] => 2035.5 [2] => 2235 [3] => 2251 [4] => 2729 [5] => 5299 [6] => 4289 [7] => 6263 [8] => 8669 [9] => 8818 [10] => 11266 [11] => 11589 [12] => 2434 [13] => 5825 [14] => 9320 [15] => 5469 [16] => 5623 [17] => 4016 [18] => 6424 [19] => 6027 ) [ShortTermDebt_without_lease] => Array ( [0] => 2220 [1] => 2035.5 [2] => 2235 [3] => 2251 [4] => 2729 [5] => 5299 [6] => 4289 [7] => 6263 [8] => 8669 [9] => 8818 [10] => 11266 [11] => 11589 [12] => 2434 [13] => 5825 [14] => 9320 [15] => 5469 [16] => 5623 [17] => 4016 [18] => 6424 [19] => 6027 ) [Minority_interest] => Array ( [0] => 38.8 [1] => 46.6 [2] => 50 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 74 [13] => 114 [14] => 184 [15] => 432 [16] => 452 [17] => 431 [18] => 418 [19] => 313 ) [Total Current Liabilities] => Array ( [0] => 4825.9 [1] => 5187.2 [2] => 5640 [3] => 4994 [4] => 7192 [5] => 11896 [6] => 11981 [7] => 13729 [8] => 18555 [9] => 23909 [10] => 26458 [11] => 28412 [12] => 22099 [13] => 21835 [14] => 27009 [15] => 37225 [16] => 28609 [17] => 28909 [18] => 29186 [19] => 23366 ) [Other Current Liab.] => Array ( [0] => 2081 [1] => 2436.4 [2] => 2492 [3] => 2083 [4] => 3492 [5] => 4708 [6] => 4991 [7] => 5029 [8] => 7182 [9] => 9362 [10] => 10581 [11] => 13148 [12] => 15743 [13] => 11766 [14] => 11456 [15] => 13583 [16] => 14305 [17] => 16290 [18] => 15254 [19] => 9972 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 332 [6] => 337 [7] => 340 [8] => 341 [9] => 435 [10] => 438 [11] => 439 [12] => 441 [13] => 442 [14] => 0 [15] => 0 [16] => 0 [17] => 445 [18] => 448 [19] => 453 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 219 [10] => 193 [11] => 169 [12] => 141 [13] => 93 [14] => 73 [15] => 61 [16] => 52 [17] => 45 [18] => 39 [19] => 33 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 5943 [6] => 8895 [7] => 9300 [8] => 9368 [9] => 66396 [10] => 67098 [11] => 67759 [12] => 69104 [13] => 69913 [14] => 70283 [15] => 70497 [16] => 70760 [17] => 71423 [18] => 72608 [19] => 77283 ) [Retained Earnings] => Array ( [0] => 5944.5 [1] => 6858.9 [2] => 8017 [3] => 9349 [4] => 11439 [5] => 18459 [6] => 19599 [7] => 24430 [8] => 30243 [9] => 29382 [10] => 35492 [11] => 37608 [12] => 49669 [13] => 49660 [14] => 49142 [15] => 40426 [16] => 42716 [17] => 46210 [18] => 54240 [19] => 69732 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -6851 [6] => -7858 [7] => -11378 [8] => -16341 [9] => -29352 [10] => -35992 [11] => -39767 [12] => -46740 [13] => -56847 [14] => -57391 [15] => -21632 [16] => -22712 [17] => -31801 [18] => -40122 [19] => -67923 ) [Total Equity] => Array ( [0] => 4323.9 [1] => 5506.6 [2] => 6954 [3] => 7933 [4] => 8810 [5] => 13950 [6] => 16076 [7] => 18293 [8] => 19950 [9] => 65377 [10] => 68278 [11] => 65764 [12] => 71358 [13] => 65010 [14] => 57556 [15] => 90014 [16] => 87813 [17] => 82190 [18] => 81260 [19] => 76307 ) [Long-Term Debt] => Array ( [0] => 604.2 [1] => 833 [2] => 687 [3] => 725 [4] => 527 [5] => 1774 [6] => 1123 [7] => 2609 [8] => 3140 [9] => 5755 [10] => 7279 [11] => 6347 [12] => 5546 [13] => 7314 [14] => 7963 [15] => 43193 [16] => 38410 [17] => 34926 [18] => 31036 [19] => 30462 ) [Total Liabilities] => Array ( [0] => 6774.6 [1] => 7222.7 [2] => 7713 [3] => 7058 [4] => 9492 [5] => 17422 [6] => 17434 [7] => 20860 [8] => 26406 [9] => 51398 [10] => 54800 [11] => 51206 [12] => 44188 [13] => 50258 [14] => 53592 [15] => 122935 [16] => 107201 [17] => 105812 [18] => 104538 [19] => 95794 ) [Other Long-Term Liab.] => Array ( [0] => 1132.8 [1] => 1036.4 [2] => 1133 [3] => 1212 [4] => 1576 [5] => 3267 [6] => 3950 [7] => 4124 [8] => 4347 [9] => 8722 [10] => 9037 [11] => 6740 [12] => 8528 [13] => 13413 [14] => 9822 [15] => 15043 [16] => 12298 [17] => 13417 [18] => 11850 [19] => 9073 ) [Cash and Equiv_pct] => Array ( [0] => 13.14 [1] => 3.17 [2] => 7.84 [3] => 5.85 [4] => 8.48 [5] => 20.36 [6] => 20.48 [7] => 22.00 [8] => 27.08 [9] => 10.24 [10] => 16.16 [11] => 19.00 [12] => 23.98 [13] => 22.10 [14] => 21.35 [15] => 12.19 [16] => 14.36 [17] => 14.07 [18] => 17.44 [19] => 18.83 ) [Accts Rec._pct] => Array ( [0] => 15.00 [1] => 15.90 [2] => 15.35 [3] => 14.81 [4] => 15.92 [5] => 17.11 [6] => 16.38 [7] => 12.94 [8] => 13.34 [9] => 7.73 [10] => 8.14 [11] => 8.22 [12] => 8.57 [13] => 9.07 [14] => 8.80 [15] => 7.44 [16] => 7.73 [17] => 11.93 [18] => 5.75 [19] => 5.44 ) [Inventory_pct] => Array ( [0] => 11.40 [1] => 10.87 [2] => 10.83 [3] => 9.75 [4] => 9.99 [5] => 8.25 [6] => 8.06 [7] => 6.35 [8] => 5.78 [9] => 4.88 [10] => 5.41 [11] => 4.68 [12] => 5.29 [13] => 4.60 [14] => 3.94 [15] => 5.82 [16] => 4.31 [17] => 3.52 [18] => 3.27 [19] => 3.58 ) [Other Current Assets_pct] => Array ( [0] => 12.61 [1] => 18.39 [2] => 10.07 [3] => 19.24 [4] => 19.87 [5] => 6.28 [6] => 6.37 [7] => 7.78 [8] => 7.27 [9] => 3.42 [10] => 2.04 [11] => 8.14 [12] => 3.40 [13] => 4.87 [14] => 4.66 [15] => 3.50 [16] => 4.60 [17] => 2.83 [18] => 8.44 [19] => 4.83 ) [Total Current Assets_pct] => Array ( [0] => 52.15 [1] => 48.33 [2] => 44.10 [3] => 49.64 [4] => 54.26 [5] => 51.99 [6] => 51.29 [7] => 49.07 [8] => 53.46 [9] => 26.27 [10] => 31.76 [11] => 40.04 [12] => 41.25 [13] => 40.64 [14] => 38.76 [15] => 28.96 [16] => 31.01 [17] => 32.35 [18] => 34.89 [19] => 32.68 ) [Net PPE_pct] => Array ( [0] => 27.69 [1] => 27.28 [2] => 26.25 [3] => 25.30 [4] => 24.12 [5] => 27.68 [6] => 28.13 [7] => 24.99 [8] => 23.11 [9] => 15.55 [10] => 14.94 [11] => 13.88 [12] => 14.39 [13] => 13.65 [14] => 11.95 [15] => 10.70 [16] => 9.81 [17] => 8.47 [18] => 7.11 [19] => 7.20 ) [Intangibles_pct] => Array ( [0] => 2.93 [1] => 9.76 [2] => 9.71 [3] => 6.60 [4] => 4.44 [5] => 5.96 [6] => 5.34 [7] => 4.31 [8] => 2.59 [9] => 49.54 [10] => 46.32 [11] => 40.38 [12] => 39.14 [13] => 36.33 [14] => 35.25 [15] => 51.84 [16] => 52.05 [17] => 50.93 [18] => 47.80 [19] => 47.59 ) [Other Long-Term Assets_pct] => Array ( [0] => 17.22 [1] => 14.62 [2] => 19.94 [3] => 18.46 [4] => 17.17 [5] => 14.36 [6] => 15.24 [7] => 21.63 [8] => 20.85 [9] => 8.64 [10] => 6.99 [11] => 5.70 [12] => 5.22 [13] => 9.37 [14] => 14.04 [15] => 8.50 [16] => 7.14 [17] => 8.25 [18] => 10.20 [19] => 12.53 ) [Accts Payable_pct] => Array ( [0] => 4.73 [1] => 5.62 [2] => 6.22 [3] => 4.40 [4] => 5.31 [5] => 6.02 [6] => 8.06 [7] => 6.22 [8] => 5.83 [9] => 4.91 [10] => 3.75 [11] => 3.14 [12] => 3.39 [13] => 3.68 [14] => 5.61 [15] => 8.53 [16] => 4.45 [17] => 4.58 [18] => 4.04 [19] => 4.28 ) [Short-Term Debt_pct] => Array ( [0] => 20.00 [1] => 15.99 [2] => 15.24 [3] => 15.02 [4] => 14.91 [5] => 16.89 [6] => 12.80 [7] => 16.00 [8] => 18.70 [9] => 7.55 [10] => 9.15 [11] => 9.91 [12] => 2.11 [13] => 5.05 [14] => 8.39 [15] => 2.57 [16] => 2.88 [17] => 2.14 [18] => 3.46 [19] => 3.50 ) [Other Current Liab._pct] => Array ( [0] => 18.75 [1] => 19.14 [2] => 16.99 [3] => 13.90 [4] => 19.08 [5] => 15.01 [6] => 14.89 [7] => 12.84 [8] => 15.49 [9] => 8.02 [10] => 8.60 [11] => 11.24 [12] => 13.62 [13] => 10.21 [14] => 10.31 [15] => 6.38 [16] => 7.34 [17] => 8.66 [18] => 8.21 [19] => 5.79 ) [Total Current Liabilities_pct] => Array ( [0] => 43.48 [1] => 40.75 [2] => 38.45 [3] => 33.31 [4] => 39.30 [5] => 37.92 [6] => 35.75 [7] => 35.07 [8] => 40.03 [9] => 20.47 [10] => 21.50 [11] => 24.29 [12] => 19.13 [13] => 18.94 [14] => 24.30 [15] => 17.48 [16] => 14.67 [17] => 15.38 [18] => 15.71 [19] => 13.58 ) [Long-Term Debt_pct] => Array ( [0] => 5.44 [1] => 6.54 [2] => 4.68 [3] => 4.84 [4] => 2.88 [5] => 5.65 [6] => 3.35 [7] => 6.66 [8] => 6.77 [9] => 4.93 [10] => 5.91 [11] => 5.43 [12] => 4.80 [13] => 6.35 [14] => 7.16 [15] => 20.28 [16] => 19.70 [17] => 18.58 [18] => 16.70 [19] => 17.70 ) [Other Long-Term Liab._pct] => Array ( [0] => 12.11 [1] => 9.45 [2] => 9.45 [3] => 8.93 [4] => 9.69 [5] => 11.96 [6] => 12.92 [7] => 11.55 [8] => 10.16 [9] => 18.61 [10] => 17.11 [11] => 14.06 [12] => 14.32 [13] => 18.31 [14] => 16.75 [15] => 19.97 [16] => 20.60 [17] => 22.33 [18] => 23.85 [19] => 24.38 ) [Total Liabilities_pct] => Array ( [0] => 61.04 [1] => 56.74 [2] => 52.59 [3] => 47.08 [4] => 51.86 [5] => 55.53 [6] => 52.03 [7] => 53.28 [8] => 56.96 [9] => 44.01 [10] => 44.52 [11] => 43.78 [12] => 38.24 [13] => 43.60 [14] => 48.22 [15] => 57.73 [16] => 54.97 [17] => 56.28 [18] => 56.26 [19] => 55.66 ) [netcash] => Array ( [0] => -1.43 [1] => -1.81 [2] => -1.7 [3] => -1.56 [4] => -1.25 [5] => -1.75 [6] => -1.68 [7] => -1.95 [8] => -2.25 [9] => -5.17 [10] => -4.64 [11] => -3.93 [12] => -2.28 [13] => -3.63 [14] => -4.43 [15] => -12.02 [16] => -9.88 [17] => -10.48 [18] => -9.91 [19] => -9.78 ) [NCAV] => Array ( [0] => -0.92 [1] => -1.22 [2] => -1.06 [3] => -0.96 [4] => -0.76 [5] => -0.9 [6] => -0.81 [7] => -1.15 [8] => -1.28 [9] => -3.94 [10] => -3.22 [11] => -2.6 [12] => -0.85 [13] => -2.11 [14] => -3.03 [15] => -9.78 [16] => -7.95 [17] => -7.82 [18] => -8.4 [19] => -8.23 ) [NCAV_real] => Array ( [0] => -0.27 [1] => -0.28 [2] => -0.32 [3] => 0.1 [4] => 0.07 [5] => -0.18 [6] => -0.04 [7] => -0.26 [8] => -0.26 [9] => -2.74 [10] => -2.11 [11] => -0.62 [12] => 0.46 [13] => -0.51 [14] => -1.57 [15] => -7.6 [16] => -5.84 [17] => -5.95 [18] => -5.46 [19] => -6.11 ) [Book Value Per Share] => Array ( [0] => 1.16 [1] => 1.46 [2] => 1.8 [3] => 2.01 [4] => 1.38 [5] => 2.21 [6] => 2.55 [7] => 2.91 [8] => 3.24 [9] => 8.54 [10] => 9.04 [11] => 8.9 [12] => 9.88 [13] => 9.5 [14] => 8.52 [15] => 11.15 [16] => 10.95 [17] => 10.84 [18] => 11.16 [19] => 11.77 ) [Tangibles_book_per_share] => Array ( [0] => 1.08 [1] => 1.13 [2] => 1.43 [3] => 1.76 [4] => 1.26 [5] => 1.91 [6] => 2.26 [7] => 2.64 [8] => 3.04 [9] => 0.96 [10] => 1.47 [11] => 2.49 [12] => 3.6 [13] => 3.37 [14] => 2.71 [15] => -2.53 [16] => -1.72 [17] => -1.8 [18] => -1.04 [19] => -0.87 ) [deb2equity] => Array ( [0] => 0.653 [1] => 0.521 [2] => 0.42 [3] => 0.375 [4] => 0.37 [5] => 0.507 [6] => 0.337 [7] => 0.485 [8] => 0.592 [9] => 0.223 [10] => 0.272 [11] => 0.273 [12] => 0.112 [13] => 0.202 [14] => 0.3 [15] => 0.541 [16] => 0.501 [17] => 0.474 [18] => 0.461 [19] => 0.478 ) [debt2rev_totaldebt] => Array ( [0] => 2824.2 [1] => 2868.5 [2] => 2922 [3] => 2976 [4] => 3256 [5] => 7073 [6] => 5412 [7] => 8872 [8] => 11809 [9] => 14573 [10] => 18545 [11] => 17936 [12] => 7980 [13] => 13139 [14] => 17283 [15] => 48662 [16] => 44033 [17] => 38942 [18] => 37460 [19] => 36489 ) [debt2rev] => Array ( [0] => 0.341 [1] => 0.286 [2] => 0.296 [3] => 0.269 [4] => 0.14 [5] => 0.258 [6] => 0.184 [7] => 0.306 [8] => 0.366 [9] => 0.326 [10] => 0.379 [11] => 0.378 [12] => 0.165 [13] => 0.271 [14] => 0.358 [15] => 0.973 [16] => 0.676 [17] => 0.597 [18] => 0.685 [19] => 0.707 ) [cogs2rev] => Array ( [0] => 0.20 [1] => 0.18 [2] => 0.14 [3] => 0.12 [4] => 0.18 [5] => 0.17 [6] => 0.17 [7] => 0.13 [8] => 0.12 [9] => 0.21 [10] => 0.13 [11] => 0.15 [12] => 0.16 [13] => 0.23 [14] => 0.17 [15] => 0.18 [16] => 0.23 [17] => 0.22 [18] => 0.18 [19] => 0.19 ) [inventory2rev] => Array ( [0] => 0.153 [1] => 0.138 [2] => 0.161 [3] => 0.132 [4] => 0.079 [5] => 0.095 [6] => 0.092 [7] => 0.086 [8] => 0.083 [9] => 0.127 [10] => 0.136 [11] => 0.116 [12] => 0.126 [13] => 0.11 [14] => 0.091 [15] => 0.248 [16] => 0.129 [17] => 0.101 [18] => 0.111 [19] => 0.12 ) [ar2asset] => Array ( [0] => 0.15 [1] => 0.159 [2] => 0.154 [3] => 0.148 [4] => 0.159 [5] => 0.171 [6] => 0.164 [7] => 0.129 [8] => 0.133 [9] => 0.077 [10] => 0.081 [11] => 0.082 [12] => 0.086 [13] => 0.091 [14] => 0.088 [15] => 0.074 [16] => 0.077 [17] => 0.119 [18] => 0.057 [19] => 0.054 ) [cash2asset] => Array ( [0] => 0.131 [1] => 0.032 [2] => 0.078 [3] => 0.059 [4] => 0.085 [5] => 0.204 [6] => 0.205 [7] => 0.22 [8] => 0.271 [9] => 0.102 [10] => 0.162 [11] => 0.19 [12] => 0.24 [13] => 0.221 [14] => 0.214 [15] => 0.122 [16] => 0.144 [17] => 0.141 [18] => 0.174 [19] => 0.188 ) [equity2asset] => Array ( [0] => 0.39 [1] => 0.433 [2] => 0.474 [3] => 0.529 [4] => 0.481 [5] => 0.445 [6] => 0.48 [7] => 0.467 [8] => 0.43 [9] => 0.56 [10] => 0.555 [11] => 0.562 [12] => 0.618 [13] => 0.564 [14] => 0.518 [15] => 0.423 [16] => 0.45 [17] => 0.437 [18] => 0.437 [19] => 0.443 ) [equity2liab_tangbile] => Array ( [0] => 0.59 [1] => 0.59 [2] => 0.717 [3] => 0.984 [4] => 0.842 [5] => 0.693 [6] => 0.819 [7] => 0.796 [8] => 0.71 [9] => 0.146 [10] => 0.206 [11] => 0.362 [12] => 0.591 [13] => 0.46 [14] => 0.343 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ppe2asset] => Array ( [0] => 0.277 [1] => 0.273 [2] => 0.262 [3] => 0.253 [4] => 0.241 [5] => 0.277 [6] => 0.281 [7] => 0.25 [8] => 0.231 [9] => 0.155 [10] => 0.149 [11] => 0.139 [12] => 0.144 [13] => 0.136 [14] => 0.12 [15] => 0.107 [16] => 0.098 [17] => 0.085 [18] => 0.071 [19] => 0.072 ) [interest2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -1.076 [5] => -1.326 [6] => -1.315 [7] => -0.916 [8] => -0.777 [9] => -0.604 [10] => -0.708 [11] => -0.994 [12] => -1.009 [13] => -0.82 [14] => -1.068 [15] => -2.466 [16] => -2.758 [17] => -2.576 [18] => -2.785 [19] => -2.741 ) [std2asset] => Array ( [0] => 0.435 [1] => 0.408 [2] => 0.385 [3] => 0.333 [4] => 0.393 [5] => 0.379 [6] => 0.358 [7] => 0.351 [8] => 0.4 [9] => 0.205 [10] => 0.215 [11] => 0.243 [12] => 0.191 [13] => 0.189 [14] => 0.243 [15] => 0.175 [16] => 0.147 [17] => 0.154 [18] => 0.157 [19] => 0.136 ) [ltd2asset] => Array ( [0] => 0.054 [1] => 0.065 [2] => 0.047 [3] => 0.048 [4] => 0.029 [5] => 0.057 [6] => 0.034 [7] => 0.067 [8] => 0.068 [9] => 0.049 [10] => 0.059 [11] => 0.054 [12] => 0.048 [13] => 0.063 [14] => 0.072 [15] => 0.203 [16] => 0.197 [17] => 0.186 [18] => 0.167 [19] => 0.177 ) [turnover] => Array ( [0] => 0.746 [1] => 0.787 [2] => 0.673 [3] => 0.737 [4] => 1.269 [5] => 0.873 [6] => 0.876 [7] => 0.741 [8] => 0.697 [9] => 0.383 [10] => 0.398 [11] => 0.405 [12] => 0.419 [13] => 0.42 [14] => 0.435 [15] => 0.235 [16] => 0.334 [17] => 0.347 [18] => 0.294 [19] => 0.3 ) [CF_Net Income] => Array ( [0] => 1298.4 [1] => 1572.9 [2] => 1929 [3] => 2213 [4] => 4633 [5] => 4972 [6] => 3718 [7] => 7788 [8] => 9126 [9] => 3910 [10] => 11361 [11] => 8085 [12] => 19337 [13] => 8144 [14] => 8127 [15] => 8644 [16] => 8288 [17] => 10049 [18] => 14598 [19] => 22072 ) [buybackratio] => Array ( [0] => -0.05 [1] => -0.13 [2] => -0.15 [3] => -0.19 [4] => -0.11 [5] => -0.13 [6] => -0.32 [7] => -0.1 [8] => -0.07 [9] => -0.27 [10] => -0.09 [11] => -0.06 [12] => -0.04 [13] => -0.06 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [grahamnumber] => Array ( [0] => 2.91 [1] => 3.23 [2] => 3.84 [3] => 4.56 [4] => 3.79 [5] => 5.82 [6] => 5.48 [7] => 8.44 [8] => 10.09 [9] => 2.18 [10] => 6.99 [11] => 7.64 [12] => 11.17 [13] => 9.57 [14] => 8.55 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CF_DDA] => Array ( [0] => 292 [1] => 374 [2] => 359 [3] => 428 [4] => 797 [5] => 905 [6] => 968 [7] => 972 [8] => 1036 [9] => 4025 [10] => 5093 [11] => 5576 [12] => 5293 [13] => 5200 [14] => 5090 [15] => 4757 [16] => 8399 [17] => 8907 [18] => 7655 [19] => 6410 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 1488.5 [1] => 1821.4 [2] => 1962 [3] => 1540 [4] => 5181 [5] => 5473 [6] => 6195 [7] => 9174 [8] => 10183 [9] => 11727 [10] => 16340 [11] => 14733 [12] => 17594 [13] => 13353 [14] => 18238 [15] => 16587 [16] => 11454 [17] => 20240 [18] => 16746 [19] => 17765 ) [Cash Flow from Others] => Array ( [0] => -5.9 [1] => -35 [2] => -31 [3] => -13 [4] => -1039 [5] => 290 [6] => -29 [7] => -130 [8] => 403 [9] => 4421 [10] => 2319 [11] => 3326 [12] => -8107 [13] => 3597 [14] => 1493 [15] => 796 [16] => 3176 [17] => -2012 [18] => -5338 [19] => -9028 ) [Cash Flow_PPE] => Array ( [0] => -671.5 [1] => -696.3 [2] => -690 [3] => -810 [4] => 1351 [5] => -2384 [6] => -1723 [7] => -2097 [8] => -1538 [9] => 2973 [10] => -1325 [11] => -1979 [12] => -2203 [13] => -1991 [14] => -1701 [15] => -1205 [16] => -1513 [17] => -1660 [18] => -1327 [19] => -1206 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -2263 [11] => -2104 [12] => -2120 [13] => -440 [14] => -1184 [15] => -43123 [16] => -273 [17] => -906 [18] => 10800 [19] => -15 ) [Cash Flow_CPEX] => Array ( [0] => -671.5 [1] => -696.3 [2] => -1141 [3] => -878 [4] => -1951 [5] => -2493 [6] => -2191 [7] => -2105 [8] => -1758 [9] => -2629 [10] => -2601 [11] => -2106 [12] => -2203 [13] => -1991 [14] => -1701 [15] => -1205 [16] => -1513 [17] => -1660 [18] => -1419 [19] => -1465 ) [Cash Flow from Investing] => Array ( [0] => -840.3 [1] => -2342.8 [2] => -850 [3] => -963 [4] => -768 [5] => -3906 [6] => -3753 [7] => -7135 [8] => -4338 [9] => 4850 [10] => -9422 [11] => -5072 [12] => 5101 [13] => 795 [14] => -12835 [15] => -31272 [16] => -492 [17] => 1843 [18] => 6154 [19] => -10625 ) [Net Issuance of Stock] => Array ( [0] => -447 [1] => 96.5 [2] => 253 [3] => -175 [4] => -1651 [5] => -1906 [6] => 183 [7] => -2892 [8] => -4336 [9] => -11965 [10] => -5647 [11] => -3346 [12] => -6247 [13] => -9535 [14] => -500 [15] => 0 [16] => -1000 [17] => -9000 [18] => -8228 [19] => -16290 ) [Issuance of Stock] => Array ( [0] => 64.2 [1] => 205 [2] => 280 [3] => 411 [4] => 526 [5] => 636 [6] => 1188 [7] => 773 [8] => 660 [9] => 1072 [10] => 1012 [11] => 451 [12] => 732 [13] => 459 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Issuance of Debt] => Array ( [0] => 1070.6 [1] => 58 [2] => 107 [3] => 183 [4] => -489 [5] => 2099 [6] => -1691 [7] => 3511 [8] => 2505 [9] => -591 [10] => 4100 [11] => -321 [12] => -9934 [13] => 4900 [14] => 2407 [15] => 20120 [16] => -4152 [17] => -5542 [18] => -1725 [19] => 6036 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => -594.6 [1] => -658.5 [2] => -771 [3] => -881 [4] => -1501 [5] => -1820 [6] => -2197 [7] => -2715 [8] => -3168 [9] => -4353 [10] => -5082 [11] => -5555 [12] => -6919 [13] => -7975 [14] => -8541 [15] => -5548 [16] => -6088 [17] => -6234 [18] => -6534 [19] => -6580 ) [Cash from Financing] => Array ( [0] => 61.9 [1] => -519.1 [2] => -367 [3] => -823 [4] => -3641 [5] => -1627 [6] => -3705 [7] => -2096 [8] => -4999 [9] => -16909 [10] => -6629 [11] => -9222 [12] => -23100 [13] => -12610 [14] => -6560 [15] => 14481 [16] => -11174 [17] => -20607 [18] => -15999 [19] => -14975 ) [Other Financing] => Array ( [0] => 32.9 [1] => -15.1 [2] => 44 [3] => 50 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 74 [15] => -91 [16] => 66 [17] => 169 [18] => 488 [19] => 1859 ) [Net Change in Cash] => Array ( [0] => 729.1 [1] => -1055.2 [2] => 747 [3] => -273 [4] => 793 [5] => -49 [6] => -1259 [7] => -63 [8] => 842 [9] => -358 [10] => 288 [11] => 439 [12] => -420 [13] => 1579 [14] => -1284 [15] => -144 [16] => -243 [17] => 1447 [18] => 6899 [19] => -7898 ) [NetChangeinCash_others] => Array ( [0] => 19 [1] => -14.7 [2] => 2 [3] => -27 [4] => 21 [5] => 11 [6] => 4 [7] => -6 [8] => -4 [9] => -26 [10] => -1 [11] => 0 [12] => -15 [13] => 41 [14] => -127 [15] => 60 [16] => -31 [17] => -29 [18] => -2 [19] => -63 ) [total_freecashflow] => Array ( [0] => 817 [1] => 1125.1 [2] => 821 [3] => 662 [4] => 3230 [5] => 2980 [6] => 4004 [7] => 7069 [8] => 8425 [9] => 9098 [10] => 13739 [11] => 12627 [12] => 15391 [13] => 11362 [14] => 16537 [15] => 15382 [16] => 9941 [17] => 18580 [18] => 15327 [19] => 16300 ) [CF_Net Income_pct] => Array ( [0] => 87.23 [1] => 86.36 [2] => 98.32 [3] => 143.70 [4] => 89.42 [5] => 90.85 [6] => 60.02 [7] => 84.89 [8] => 89.62 [9] => 33.34 [10] => 69.53 [11] => 54.88 [12] => 109.91 [13] => 60.99 [14] => 44.56 [15] => 52.11 [16] => 72.36 [17] => 49.65 [18] => 87.17 [19] => 124.24 ) [CF_DDA_pct] => Array ( [0] => 292 [1] => 374 [2] => 359 [3] => 428 [4] => 797 [5] => 905 [6] => 968 [7] => 972 [8] => 1,036 [9] => 4,025 [10] => 5,093 [11] => 5,576 [12] => 5,293 [13] => 5,200 [14] => 5,090 [15] => 4,757 [16] => 8,399 [17] => 8,907 [18] => 7,655 [19] => 6,410 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -45.11 [1] => -38.23 [2] => -58.15 [3] => -57.01 [4] => -37.66 [5] => -45.55 [6] => -35.37 [7] => -22.95 [8] => -17.26 [9] => -22.42 [10] => -15.92 [11] => -14.29 [12] => -12.52 [13] => -14.91 [14] => -9.33 [15] => -7.26 [16] => -13.21 [17] => -8.20 [18] => -8.47 [19] => -8.25 ) [Cash Flow from Investing_pct] => Array ( [0] => -56.45 [1] => -128.63 [2] => -43.32 [3] => -62.53 [4] => -14.82 [5] => -71.37 [6] => -60.58 [7] => -77.77 [8] => -42.60 [9] => 41.36 [10] => -57.66 [11] => -34.43 [12] => 28.99 [13] => 5.95 [14] => -70.38 [15] => -188.53 [16] => -4.30 [17] => 9.11 [18] => 36.75 [19] => -59.81 ) [Net Issuance of Stock_pct] => Array ( [0] => -30.03 [1] => 5.30 [2] => 12.90 [3] => -11.36 [4] => -31.87 [5] => -34.83 [6] => 2.95 [7] => -31.52 [8] => -42.58 [9] => -102.03 [10] => -34.56 [11] => -22.71 [12] => -35.51 [13] => -71.41 [14] => -2.74 [15] => 0.00 [16] => -8.73 [17] => -44.47 [18] => -49.13 [19] => -91.70 ) [Net Issuance of Debt_pct] => Array ( [0] => 71.92 [1] => 3.18 [2] => 5.45 [3] => 11.88 [4] => -9.44 [5] => 38.35 [6] => -27.30 [7] => 38.27 [8] => 24.60 [9] => -5.04 [10] => 25.09 [11] => -2.18 [12] => -56.46 [13] => 36.70 [14] => 13.20 [15] => 121.30 [16] => -36.25 [17] => -27.38 [18] => -10.30 [19] => 33.98 ) [Dividends_pct] => Array ( [0] => -39.95 [1] => -36.15 [2] => -39.30 [3] => -57.21 [4] => -28.97 [5] => -33.25 [6] => -35.46 [7] => -29.59 [8] => -31.11 [9] => -37.12 [10] => -31.10 [11] => -37.70 [12] => -39.33 [13] => -59.72 [14] => -46.83 [15] => -33.45 [16] => -53.15 [17] => -30.80 [18] => -39.02 [19] => -37.04 ) [Other Financing_pct] => Array ( [0] => 4.16 [1] => -28.50 [2] => -18.71 [3] => -53.44 [4] => -70.28 [5] => -29.73 [6] => -59.81 [7] => -22.85 [8] => -49.09 [9] => -144.19 [10] => -40.57 [11] => -62.59 [12] => -131.29 [13] => -94.44 [14] => -35.97 [15] => 87.30 [16] => -97.56 [17] => -101.81 [18] => -95.54 [19] => -84.29 ) [Cash from Financing_pct] => Array ( [0] => 1.95 [1] => -27.67 [2] => -20.95 [3] => -56.69 [4] => -70.28 [5] => -29.73 [6] => -59.81 [7] => -22.85 [8] => -49.09 [9] => -144.19 [10] => -40.57 [11] => -62.59 [12] => -131.29 [13] => -94.44 [14] => -36.37 [15] => 87.85 [16] => -98.13 [17] => -102.65 [18] => -98.45 [19] => -94.76 ) [Net Change in Cash_pct] => Array ( [0] => 48.98 [1] => -57.93 [2] => 38.07 [3] => -17.73 [4] => 15.31 [5] => -0.90 [6] => -20.32 [7] => -0.69 [8] => 8.27 [9] => -3.05 [10] => 1.76 [11] => 2.98 [12] => -2.39 [13] => 11.83 [14] => -7.04 [15] => -0.87 [16] => -2.12 [17] => 7.15 [18] => 41.20 [19] => -44.46 ) [total_freecashflow_pct] => Array ( [0] => 54.89 [1] => 61.77 [2] => 41.85 [3] => 42.99 [4] => 62.34 [5] => 54.45 [6] => 64.63 [7] => 77.05 [8] => 82.74 [9] => 77.58 [10] => 84.08 [11] => 85.71 [12] => 87.48 [13] => 85.09 [14] => 90.67 [15] => 92.74 [16] => 86.79 [17] => 91.80 [18] => 91.53 [19] => 91.75 ) [per share rev] => Array ( [0] => 2.23 [1] => 2.65 [2] => 2.56 [3] => 2.8 [4] => 3.65 [5] => 4.33 [6] => 4.61 [7] => 4.56 [8] => 5.17 [9] => 6.14 [10] => 6.43 [11] => 6.4 [12] => 6.65 [13] => 6.98 [14] => 7.15 [15] => 7.1 [16] => 8.07 [17] => 8.29 [18] => 7.28 [19] => 7.48 ) [per share eps] => Array ( [0] => 0.349 [1] => 0.417 [2] => 0.5 [3] => 0.56 [4] => 0.73 [5] => 0.78 [6] => 0.59 [7] => 1.22 [8] => 1.46 [9] => 0.54 [10] => 1.49 [11] => 1.09 [12] => 2.66 [13] => 1.17 [14] => 1.2 [15] => 1.23 [16] => 1.02 [17] => 1.27 [18] => 1.94 [19] => 3.19 ) [eps_nri] => Array ( [0] => 0.35 [1] => 0.41 [2] => 0.45 [3] => 0.53 [4] => 0.51 [5] => 0.79 [6] => 0.56 [7] => 1.11 [8] => 1.39 [9] => 0.22 [10] => 1.43 [11] => 1.02 [12] => 1.52 [13] => 1.18 [14] => 1.19 [15] => 1.23 [16] => 1.03 [17] => 1.06 [18] => 1.2 [19] => 1.65 ) [per share_freecashflow] => Array ( [0] => 0.22 [1] => 0.3 [2] => 0.21 [3] => 0.17 [4] => 0.51 [5] => 0.47 [6] => 0.63 [7] => 1.11 [8] => 1.35 [9] => 1.25 [10] => 1.8 [11] => 1.7 [12] => 2.12 [13] => 1.64 [14] => 2.45 [15] => 2.18 [16] => 1.23 [17] => 2.36 [18] => 2.04 [19] => 2.36 ) [ROE] => Array ( [0] => 30.03 [1] => 28.56 [2] => 27.74 [3] => 27.9 [4] => 52.59 [5] => 35.5 [6] => 23.18 [7] => 42.57 [8] => 45.74 [9] => 5.98 [10] => 16.64 [11] => 12.29 [12] => 27.1 [13] => 12.53 [14] => 14.08 [15] => 9.59 [16] => 9.4 [17] => 12.18 [18] => 17.93 [19] => 28.83 ) [payout] => Array ( [0] => 0.45 [1] => 0.415 [2] => 0.4 [3] => 0.405 [4] => 0.347 [5] => 0.394 [6] => 0.61 [7] => 0.361 [8] => 0.356 [9] => 1.111 [10] => 0.422 [11] => 0.697 [12] => 0.361 [13] => 0.991 [14] => 1.067 [15] => 0.65 [16] => 0.706 [17] => 0.63 [18] => 0.454 [19] => 0.301 ) [ROA] => Array ( [0] => 11.7 [1] => 12.36 [2] => 13.15 [3] => 14.76 [4] => 25.31 [5] => 15.78 [6] => 11.12 [7] => 19.89 [8] => 19.69 [9] => 3.35 [10] => 9.23 [11] => 6.91 [12] => 16.74 [13] => 7.07 [14] => 7.29 [15] => 4.05 [16] => 4.23 [17] => 5.32 [18] => 7.84 [19] => 12.78 ) [ROC_capital] => Array ( [0] => 10261.6 [1] => 11966 [2] => 11795 [3] => 14119 [4] => 17983 [5] => 26965 [6] => 28745 [7] => 32040 [8] => 38861 [9] => 52832 [10] => 59988 [11] => 72586 [12] => 68218 [13] => 68195 [14] => 61545 [15] => 91908 [16] => 88563 [17] => 82055 [18] => 93725 [19] => 76954 ) [ROC] => Array ( [0] => 12.65 [1] => 13.14 [2] => 16.35 [3] => 15.67 [4] => 25.76 [5] => 18.36 [6] => 12.96 [7] => 24.31 [8] => 23.48 [9] => 7.4 [10] => 18.94 [11] => 11.14 [12] => 28.35 [13] => 11.94 [14] => 13.17 [15] => 9.4 [16] => 9.32 [17] => 12.2 [18] => 15.55 [19] => 28.59 ) [ROC_JOEL_capital] => Array ( [0] => 4797.2 [1] => 6070 [2] => 5763 [3] => 7615 [4] => 8331 [5] => 12013 [6] => 12057 [7] => 12914 [8] => 13056 [9] => 21790 [10] => 22388 [11] => 24019 [12] => 16912 [13] => 21098 [14] => 14943 [15] => 26725 [16] => 28593 [17] => 25393 [18] => 22883 [19] => 18894 ) [ROC_JOEL] => Array ( [0] => 41.12 [1] => 42.18 [2] => 47.6 [3] => 40.35 [4] => 64.23 [5] => 57.68 [6] => 44.07 [7] => 75.85 [8] => 88.78 [9] => 19.53 [10] => 63.45 [11] => 46.62 [12] => 71.69 [13] => 35.64 [14] => 64.87 [15] => 40.51 [16] => 33.12 [17] => 48.45 [18] => 49.13 [19] => 83.18 ) [ROC_JOEL_new] => Array ( [0] => 37.85 [1] => 39.55 [2] => 43.84 [3] => 37.62 [4] => 63.71 [5] => 54.61 [6] => 45.6 [7] => 71.35 [8] => 82.12 [9] => 14.7 [10] => 55.36 [11] => 42.71 [12] => 69.92 [13] => 41.14 [14] => 58.82 [15] => 41.27 [16] => 35.38 [17] => 48.8 [18] => 49.83 [19] => 79.77 ) [grossmargin] => Array ( [0] => 80.36 [1] => 82.14 [2] => 86.46 [3] => 87.81 [4] => 81.86 [5] => 82.97 [6] => 82.94 [7] => 86.83 [8] => 87.57 [9] => 78.57 [10] => 86.95 [11] => 84.74 [12] => 84.21 [13] => 76.79 [14] => 83.2 [15] => 82.23 [16] => 77.31 [17] => 78.43 [18] => 82.03 [19] => 81.42 ) [pretaxmargin] => Array ( [0] => 22.48 [1] => 23.13 [2] => 27.3 [3] => 27.12 [4] => 24.96 [5] => 25.37 [6] => 19.69 [7] => 34.4 [8] => 36.53 [9] => 7.29 [10] => 27.36 [11] => 22.78 [12] => 26.93 [13] => 19.16 [14] => 20.07 [15] => 21.65 [16] => 14.53 [17] => 18.85 [18] => 20.57 [19] => 30.47 ) [operatingmargin] => Array ( [0] => 23.82 [1] => 25.55 [2] => 27.81 [3] => 27.8 [4] => 23.03 [5] => 25.31 [6] => 18.1 [7] => 33.75 [8] => 35.89 [9] => 9.51 [10] => 29 [11] => 23.62 [12] => 25.06 [13] => 15.53 [14] => 20.07 [15] => 21.65 [16] => 14.53 [17] => 18.85 [18] => 20.57 [19] => 30.47 ) [netmargin] => Array ( [0] => 15.68 [1] => 15.7 [2] => 19.56 [3] => 20.02 [4] => 19.94 [5] => 18.09 [6] => 12.69 [7] => 26.83 [8] => 28.26 [9] => 8.74 [10] => 23.19 [11] => 17.06 [12] => 39.98 [13] => 16.82 [14] => 16.78 [15] => 17.27 [16] => 12.67 [17] => 15.34 [18] => 26.66 [19] => 42.65 ) [pettm] => Array ( [0] => 18.450 [1] => 25.800 [2] => 28.230 [3] => 44.380 [4] => 50.750 [5] => 40.300 [6] => 79.040 [7] => 32.420 [8] => 20.910 [9] => 54.520 [10] => 17.990 [11] => 21.200 [12] => 9.820 [13] => 19.410 [14] => 14.770 [15] => 14.360 [16] => 17.020 [17] => 16.950 [18] => 12.830 [19] => 9.750 ) [penri] => Array ( [0] => 0.00 [1] => 25.61 [2] => 28.23 [3] => 45.19 [4] => 77.16 [5] => 40.05 [6] => 79.31 [7] => 33.21 [8] => 20.66 [9] => 126.18 [10] => 18.67 [11] => 22.21 [12] => 17.33 [13] => 19.10 [14] => 15.01 [15] => 14.32 [16] => 17.00 [17] => 20.04 [18] => 20.39 [19] => 18.56 ) [pe] => Array ( [0] => 18.450 [1] => 25.800 [2] => 28.230 [3] => 44.380 [4] => 50.750 [5] => 40.300 [6] => 79.040 [7] => 32.420 [8] => 20.910 [9] => 54.520 [10] => 17.990 [11] => 21.200 [12] => 9.820 [13] => 19.410 [14] => 14.770 [15] => 14.360 [16] => 17.020 [17] => 16.950 [18] => 12.830 [19] => 9.750 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 10.300 [8] => 6.140 [9] => 22.210 [10] => 9.360 [11] => 7.190 [12] => 3.590 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 20.5 [6] => 6.41 [7] => 18.24 [8] => 25.38 [9] => 2.37 [10] => 14.27 [11] => 9.07 [12] => 16.23 [13] => 13.73 [14] => 0 [15] => 0 [16] => 0 [17] => 6.55 [18] => 6.29 [19] => 13.83 ) [pfcf] => Array ( [0] => 29.260 [1] => 36.210 [2] => 43.230 [3] => 155.340 [4] => 119.050 [5] => 75.440 [6] => 74.190 [7] => 35.900 [8] => 22.640 [9] => 28.260 [10] => 14.940 [11] => 13.720 [12] => 12.340 [13] => 13.860 [14] => 7.230 [15] => 8.310 [16] => 14.120 [17] => 9.130 [18] => 12.290 [19] => 12.760 ) [ps] => Array ( [0] => 2.910 [1] => 3.990 [2] => 5.530 [3] => 8.370 [4] => 12.260 [5] => 7.530 [6] => 9.910 [7] => 8.680 [8] => 5.900 [9] => 5.780 [10] => 4.180 [11] => 3.580 [12] => 3.930 [13] => 3.260 [14] => 2.470 [15] => 2.580 [16] => 2.170 [17] => 2.590 [18] => 3.380 [19] => 4.080 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.306 [6] => 0.254 [7] => 0.392 [8] => 0.568 [9] => 0.84 [10] => 1.004 [11] => 1.312 [12] => 1.494 [13] => 1.634 [14] => 1.72 [15] => 2 [16] => 1.784 [17] => 1.942 [18] => 2.018 [19] => 2.03 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 28.430 [6] => 11.050 [7] => 15.200 [8] => 17.150 [9] => 8.470 [10] => 9.910 [11] => 8.640 [12] => 10.750 [13] => 11.540 [14] => 3.960 [15] => -1.710 [16] => 0.170 [17] => 3.350 [18] => 5.110 [19] => 8.380 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 29.090 [6] => 11.740 [7] => 16.160 [8] => 18.580 [9] => 11.170 [10] => 12.770 [11] => 13.630 [12] => 16.750 [13] => 18.010 [14] => 12.180 [15] => 12.970 [16] => 10.570 [17] => 12.910 [18] => 14.020 [19] => 15.410 ) [zscore] => Array ( [0] => 4.260 [1] => 5.610 [2] => 6.280 [3] => 10.940 [4] => 39.280 [5] => 9.430 [6] => 12.400 [7] => 9.810 [8] => 6.870 [9] => 4.040 [10] => 3.500 [11] => 3.380 [12] => 4.220 [13] => 3.400 [14] => 2.850 [15] => 1.510 [16] => 1.750 [17] => 2.020 [18] => 2.160 [19] => 2.610 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 6 [3] => 5 [4] => 6 [5] => 5 [6] => 6 [7] => 6 [8] => 6 [9] => 5 [10] => 7 [11] => 6 [12] => 7 [13] => 5 [14] => 5 [15] => 6 [16] => 5 [17] => 8 [18] => 8 [19] => 5 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => -2.270 [3] => -2.230 [4] => -1.920 [5] => -1.850 [6] => -2.730 [7] => -2.620 [8] => -2.480 [9] => -1.600 [10] => -2.660 [11] => -2.850 [12] => -2.340 [13] => -2.630 [14] => -3.060 [15] => -2.000 [16] => -2.530 [17] => -2.310 [18] => -3.040 [19] => -2.480 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.48 [7] => 0.70 [8] => 0.96 [9] => 0.97 [10] => 1.10 [11] => 1.16 [12] => 1.53 [13] => 1.54 [14] => 1.45 [15] => 1.57 [16] => 1.48 [17] => 1.53 [18] => 1.38 [19] => 1.71 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 42.300 [6] => 63.250 [7] => 47.680 [8] => 31.940 [9] => 36.320 [10] => 24.380 [11] => 20.020 [12] => 17.130 [13] => 14.800 [14] => 12.250 [15] => 11.580 [16] => 11.800 [17] => 14.170 [18] => 18.230 [19] => 17.940 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 9.160 [6] => 6.980 [7] => 9.660 [8] => 13.160 [9] => 15.560 [10] => 18.130 [11] => 20.520 [12] => 24.100 [13] => 24.480 [14] => 25.330 [15] => 26.180 [16] => 24.710 [17] => 26.990 [18] => 28.320 [19] => 32.170 ) [medpsvalue] => Array ( [0] => 7.78 [1] => 9.26 [2] => 8.8 [3] => 10.45 [4] => 11.97 [5] => 15.17 [6] => 16.33 [7] => 16.16 [8] => 18.23 [9] => 21.51 [10] => 22.67 [11] => 22.95 [12] => 23.44 [13] => 24.57 [14] => 25.2 [15] => 24.82 [16] => 28.44 [17] => 29.39 [18] => 26.12 [19] => 26.44 ) [ev2rev] => Array ( [0] => 3.080 [1] => 4.230 [2] => 5.620 [3] => 8.620 [4] => 24.530 [5] => 8.230 [6] => 9.840 [7] => 8.600 [8] => 5.810 [9] => 6.090 [10] => 4.110 [11] => 3.470 [12] => 3.500 [13] => 2.960 [14] => 2.340 [15] => 3.400 [16] => 2.410 [17] => 2.690 [18] => 3.380 [19] => 3.930 ) [ev2ebitda] => Array ( [0] => 11.330 [1] => 14.790 [2] => 18.240 [3] => 27.950 [4] => 83.250 [5] => 26.680 [6] => 40.480 [7] => 22.350 [8] => 14.340 [9] => 35.410 [10] => 10.690 [11] => 9.860 [12] => 8.990 [13] => 9.620 [14] => 7.660 [15] => 10.310 [16] => 7.970 [17] => 7.730 [18] => 9.090 [19] => 8.620 ) [ev2ebit] => Array ( [0] => 12.920 [1] => 16.970 [2] => 20.680 [3] => 31.700 [4] => 106.490 [5] => 32.090 [6] => 50.270 [7] => 25.560 [8] => 16.190 [9] => 60.280 [10] => 14.180 [11] => 14.770 [12] => 13.950 [13] => 19.030 [14] => 11.680 [15] => 15.600 [16] => 16.560 [17] => 14.260 [18] => 13.580 [19] => 13.860 ) [earning_yield_greenblatt] => Array ( [0] => 7.74 [1] => 5.89 [2] => 4.84 [3] => 3.15 [4] => 0.94 [5] => 3.12 [6] => 1.99 [7] => 3.91 [8] => 6.18 [9] => 1.66 [10] => 7.05 [11] => 6.77 [12] => 7.17 [13] => 5.25 [14] => 8.56 [15] => 6.41 [16] => 6.04 [17] => 7.01 [18] => 7.36 [19] => 7.22 ) [p2medpsvalue] => Array ( [0] => 0.83 [1] => 1.13 [2] => 1.57 [3] => 2.38 [4] => 3.48 [5] => 2.14 [6] => 2.82 [7] => 2.47 [8] => 1.68 [9] => 1.64 [10] => 1.19 [11] => 1.02 [12] => 1.12 [13] => 0.93 [14] => 0.7 [15] => 0.73 [16] => 0.62 [17] => 0.74 [18] => 0.96 [19] => 1.16 ) [p2grahamnumber] => Array ( [0] => 2.21 [1] => 3.25 [2] => 3.6 [3] => 5.45 [4] => 10.99 [5] => 5.57 [6] => 8.39 [7] => 4.72 [8] => 3.03 [9] => 16.21 [10] => 3.85 [11] => 3.05 [12] => 2.34 [13] => 2.38 [14] => 2.07 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [p2tangible_book] => Array ( [0] => 5.96 [1] => 9.29 [2] => 9.67 [3] => 14.12 [4] => 33.07 [5] => 16.98 [6] => 20.35 [7] => 15.09 [8] => 10.06 [9] => 36.8 [10] => 18.29 [11] => 9.37 [12] => 7.27 [13] => 6.74 [14] => 6.54 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [pb] => Array ( [0] => 5.55 [1] => 7.19 [2] => 7.69 [3] => 12.37 [4] => 30.19 [5] => 14.68 [6] => 18.04 [7] => 13.69 [8] => 9.44 [9] => 4.14 [10] => 2.97 [11] => 2.62 [12] => 2.65 [13] => 2.39 [14] => 2.08 [15] => 1.63 [16] => 1.6 [17] => 2 [18] => 2.25 [19] => 2.6 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 8281.3 [1] => 10021.4 [2] => 9864 [3] => 11055 [4] => 23231 [5] => 27376 [6] => 29355 [7] => 29024 [8] => 32294 [9] => 44736 [10] => 48988 [11] => 47405 [12] => 48371 [13] => 48418 [14] => 48296 [15] => 50009 [16] => 65165 [17] => 65259 [18] => 54657 [19] => 51584 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 292 [1] => 374 [2] => 359 [3] => 428 [4] => 797 [5] => 905 [6] => 120 [7] => 94 [8] => 22 [9] => 2187 [10] => 3352 [11] => 3399 [12] => 3261 [13] => 3128 [14] => 2668 [15] => 2877 [16] => 5364 [17] => 5544 [18] => 5109 [19] => 4599 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 250 [5] => 363 [6] => 386 [7] => 266 [8] => 251 [9] => 270 [10] => 347 [11] => 471 [12] => 488 [13] => 397 [14] => 516 [15] => 1233 [16] => 1797 [17] => 1681 [18] => 1522 [19] => 1414 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 4028 [6] => 5764 [7] => 7579 [8] => 10673 [9] => 10432 [10] => 18085 [11] => 19979 [12] => 25886 [13] => 22069 [14] => 21609 [15] => 23991 [16] => 26277 [17] => 23270 [18] => 22318 [19] => 30225 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 1458.5 [1] => 403.3 [2] => 1150 [3] => 877 [4] => 1552 [5] => 2358 [6] => 1099 [7] => 1036 [8] => 1878 [9] => 1520 [10] => 1808 [11] => 2247 [12] => 1827 [13] => 3406 [14] => 2122 [15] => 1978 [16] => 1735 [17] => 3182 [18] => 10081 [19] => 2183 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 4576.1 [1] => 5586.4 [2] => 5991 [3] => 7112 [4] => 8608 [5] => 13091 [6] => 15706 [7] => 21578 [8] => 26382 [9] => 30216 [10] => 35858 [11] => 41648 [12] => 41955 [13] => 43788 [14] => 46772 [15] => 61960 [16] => 57572 [17] => 50708 [18] => 63022 [19] => 66260 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 524.9 [1] => 715.3 [2] => 913 [3] => 660 [4] => 971 [5] => 1889 [6] => 2701 [7] => 2437 [8] => 2704 [9] => 5729 [10] => 4611 [11] => 3675 [12] => 3922 [13] => 4244 [14] => 6233 [15] => 18173 [16] => 8681 [17] => 8603 [18] => 7508 [19] => 7367 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 2220 [1] => 2035.5 [2] => 2235 [3] => 2251 [4] => 2729 [5] => 5299 [6] => 4289 [7] => 6263 [8] => 8669 [9] => 8818 [10] => 11266 [11] => 11589 [12] => 2434 [13] => 5825 [14] => 9320 [15] => 5469 [16] => 5623 [17] => 4016 [18] => 6424 [19] => 6027 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 11456 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 3425.5 [1] => 3638.9 [2] => 3878 [3] => 3422 [4] => 5265 [5] => 8460 [6] => 9321 [7] => 9551 [8] => 11893 [9] => 31096 [10] => 31644 [11] => 29595 [12] => 32286 [13] => 32875 [14] => 18620 [15] => 56100 [16] => 54487 [17] => 58267 [18] => 59570 [19] => 51938 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -9 [5] => 64 [6] => 172 [7] => 273 [8] => 131 [9] => 76 [10] => -1 [11] => 269 [12] => 437 [13] => 1099 [14] => 772 [15] => -487 [16] => -1397 [17] => -1225 [18] => -1140 [19] => -1011 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -4682.2 [1] => -5671.1 [2] => -4218 [3] => -4829 [4] => -10360 [5] => -11715 [6] => -12191 [7] => -10689 [8] => -11865 [9] => -19133 [10] => -20397 [11] => -20889 [12] => -20882 [13] => -20826 [14] => -19627 [15] => -19632 [16] => -27372 [17] => -27739 [18] => -22826 [19] => -20765 ) [BS_MoneyMarket] => Array ( [0] => -1458.5 [1] => -403.3 [2] => -1150 [3] => -877 [4] => -1552 [5] => -2358 [6] => -1099 [7] => -1036 [8] => -1878 [9] => -1520 [10] => -1808 [11] => -2247 [12] => -1827 [13] => -3406 [14] => -2122 [15] => -1978 [16] => -1735 [17] => -3182 [18] => -10081 [19] => -2183 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 6034.6 [1] => 5989.7 [2] => 7141 [3] => 7989 [4] => 10160 [5] => 15449 [6] => 16805 [7] => 22614 [8] => 28260 [9] => 31736 [10] => 37666 [11] => 43895 [12] => 43782 [13] => 47194 [14] => 48894 [15] => 63938 [16] => 59307 [17] => 53890 [18] => 73103 [19] => 68443 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 3425.5 [1] => 3638.9 [2] => 3878 [3] => 3422 [4] => 5265 [5] => 8460 [6] => 9321 [7] => 9551 [8] => 11893 [9] => 31096 [10] => 31644 [11] => 29595 [12] => 32286 [13] => 32875 [14] => 30076 [15] => 56100 [16] => 54487 [17] => 58267 [18] => 59570 [19] => 51938 ) [cash2debt] => Array ( [0] => 0.516 [1] => 0.141 [2] => 0.394 [3] => 0.295 [4] => 0.477 [5] => 0.903 [6] => 1.268 [7] => 0.971 [8] => 1.063 [9] => 0.82 [10] => 1.073 [11] => 1.239 [12] => 3.473 [13] => 1.939 [14] => 1.373 [15] => 0.534 [16] => 0.636 [17] => 0.679 [18] => 0.865 [19] => 0.888 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => -4.6 [1] => -7 [2] => -6 [3] => -10 [4] => -2 [5] => -5 [6] => -14 [7] => -14 [8] => -6 [9] => -3 [10] => -7 [11] => -12 [12] => -12 [13] => -42 [14] => -23 [15] => -9 [16] => -31 [17] => -40 [18] => -28 [19] => -69 ) [TaxProvision] => Array ( [0] => -558.5 [1] => -738 [2] => -758 [3] => -775 [4] => -1163 [5] => -1968 [6] => -2049 [7] => -2433 [8] => -2599 [9] => -1614 [10] => -2460 [11] => -3178 [12] => -1992 [13] => -1023 [14] => -1645 [15] => -2197 [16] => -1153 [17] => -3909 [18] => -2221 [19] => -4306 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 33 [6] => 3257 [7] => 819 [8] => 630 [9] => 6110 [10] => 2222 [11] => 3008 [12] => 2158 [13] => 2817 [14] => 2675 [15] => 4337 [16] => 5689 [17] => 4204 [18] => 5018 [19] => 603 ) [Net Income (Continuing Operations)] => Array ( [0] => 1298.4 [1] => 1554.2 [2] => 1764 [3] => 2082 [4] => 3232 [5] => 4972 [6] => 3718 [7] => 7537 [8] => 9161 [9] => 1629 [10] => 10936 [11] => 7610 [12] => 11024 [13] => 8213 [14] => 8049 [15] => 8630 [16] => 8318 [17] => 8395 [18] => 9021 [19] => 11410 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 18.7 [2] => 165 [3] => 131 [4] => 1401 [5] => -20 [6] => 8 [7] => 251 [8] => 375 [9] => 2311 [10] => 425 [11] => 498 [12] => 8313 [13] => -69 [14] => 78 [15] => 14 [16] => -30 [17] => 1654 [18] => 5577 [19] => 10662 ) [eps_diluated] => Array ( [0] => 0.349 [1] => 0.417 [2] => 0.5 [3] => 0.56 [4] => 0.73 [5] => 0.78 [6] => 0.59 [7] => 1.22 [8] => 1.46 [9] => 0.54 [10] => 1.49 [11] => 1.09 [12] => 2.66 [13] => 1.17 [14] => 1.2 [15] => 1.23 [16] => 1.02 [17] => 1.27 [18] => 1.94 [19] => 3.19 ) [eps_basic] => Array ( [0] => 0.349 [1] => 0.417 [2] => 0.52 [3] => 0.58 [4] => 0.76 [5] => 0.81 [6] => 0.6 [7] => 1.25 [8] => 1.48 [9] => 0.54 [10] => 1.51 [11] => 1.1 [12] => 2.67 [13] => 1.18 [14] => 1.2 [15] => 1.23 [16] => 1.03 [17] => 1.28 [18] => 1.96 [19] => 3.23 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 464 [6] => 433 [7] => 412 [8] => 403 [9] => 1297 [10] => 1314 [11] => 1357 [12] => 1262 [13] => 885 [14] => 830 [15] => 1378 [16] => 912 [17] => 785 [18] => 448 [19] => 505 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 977 [6] => 1074 [7] => 1062 [8] => 1142 [9] => 2204 [10] => 2703 [11] => 2379 [12] => 3198 [13] => 2353 [14] => 1527 [15] => 5776 [16] => 3733 [17] => 3514 [18] => 3374 [19] => 3445 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1147 [6] => 1195 [7] => 1011 [8] => 1133 [9] => 2198 [10] => 2643 [11] => 1742 [12] => 1651 [13] => 2064 [14] => 2024 [15] => 5249 [16] => 3760 [17] => 2311 [18] => 2254 [19] => 2216 ) [OtherInventories] => Array ( [0] => 1264.9 [1] => 1384.1 [2] => 1589 [3] => 1461 [4] => 1828 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 1458.5 [1] => 403.3 [2] => 1150 [3] => 877 [4] => 1552 [5] => 2358 [6] => 1099 [7] => 1036 [8] => 1878 [9] => 1520 [10] => 1808 [11] => 2247 [12] => 1827 [13] => 3406 [14] => 2122 [15] => 1978 [16] => 1735 [17] => 3182 [18] => 10081 [19] => 2183 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 4028 [6] => 5764 [7] => 7579 [8] => 10673 [9] => 10432 [10] => 18085 [11] => 19979 [12] => 25886 [13] => 22069 [14] => 21609 [15] => 23991 [16] => 26277 [17] => 23270 [18] => 22318 [19] => 30225 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 224 [6] => 200 [7] => 201 [8] => 252 [9] => 521 [10] => 688 [11] => 0 [12] => 641 [13] => 718 [14] => 616 [15] => 937 [16] => 803 [17] => 737 [18] => 566 [19] => 557 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 3329 [6] => 3832 [7] => 4490 [8] => 5407 [9] => 9201 [10] => 9771 [11] => 0 [12] => 9947 [13] => 10319 [14] => 8775 [15] => 14186 [16] => 13405 [17] => 12089 [18] => 10643 [19] => 10055 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 7675 [6] => 8236 [7] => 7785 [8] => 9000 [9] => 12870 [10] => 14065 [11] => 0 [12] => 14613 [13] => 15308 [14] => 13933 [15] => 16835 [16] => 17055 [17] => 15117 [18] => 13799 [19] => 13964 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1963 [6] => 1866 [7] => 1896 [8] => 1484 [9] => 2480 [10] => 2395 [11] => 0 [12] => 1862 [13] => 1758 [14] => 1804 [15] => 1966 [16] => 1035 [17] => 1294 [18] => 957 [19] => 1102 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 13191 [6] => 14134 [7] => 14372 [8] => 16143 [9] => 25072 [10] => 26919 [11] => 25760 [12] => 27063 [13] => 28103 [14] => 25128 [15] => 33924 [16] => 32298 [17] => 29237 [18] => 25965 [19] => 25678 ) [AccumulatedDepreciation] => Array ( [0] => -1919.7 [1] => -1990.8 [2] => -2155 [3] => -2074 [4] => -2429 [5] => -4506 [6] => -4709 [7] => -4589 [8] => -5431 [9] => -6916 [10] => -8534 [11] => -9527 [12] => -10431 [13] => -12369 [14] => -11841 [15] => -11144 [16] => -13175 [17] => -13316 [18] => -12752 [19] => -13281 ) [AccountsPayable] => Array ( [0] => 524.9 [1] => 715.3 [2] => 913 [3] => 660 [4] => 971 [5] => 1889 [6] => 1719 [7] => 1411 [8] => 1620 [9] => 2587 [10] => 2672 [11] => 2073 [12] => 2019 [13] => 2270 [14] => 1751 [15] => 4370 [16] => 4026 [17] => 3678 [18] => 2921 [19] => 3234 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 656 [15] => 10107 [16] => 946 [17] => 1009 [18] => 979 [19] => 678 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 982 [7] => 1026 [8] => 1084 [9] => 3142 [10] => 1939 [11] => 1602 [12] => 1903 [13] => 1974 [14] => 3826 [15] => 3696 [16] => 3709 [17] => 3916 [18] => 3608 [19] => 3455 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 11456 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 604.2 [1] => 833 [2] => 687 [3] => 725 [4] => 527 [5] => 1774 [6] => 1123 [7] => 2609 [8] => 3140 [9] => 5755 [10] => 7279 [11] => 6347 [12] => 5546 [13] => 7314 [14] => 7963 [15] => 43193 [16] => 38410 [17] => 34926 [18] => 31036 [19] => 30462 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 211.7 [1] => 166.1 [2] => 253 [3] => 127 [4] => 197 [5] => 485 [6] => 380 [7] => 398 [8] => 364 [9] => 13012 [10] => 12026 [11] => 9707 [12] => 8015 [13] => 7696 [14] => 2959 [15] => 17839 [16] => 18648 [17] => 18861 [18] => 21193 [19] => 25590 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 5839 [15] => 9635 [16] => 9236 [17] => 9699 [18] => 11273 [19] => 7303 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 1298.4 [1] => 1572.9 [2] => 1929 [3] => 2213 [4] => 4633 [5] => 4972 [6] => 3718 [7] => 7788 [8] => 9126 [9] => 3910 [10] => 11361 [11] => 8085 [12] => 19337 [13] => 8144 [14] => 8127 [15] => 8644 [16] => 8288 [17] => 10049 [18] => 14598 [19] => 22072 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -160.7 [1] => -290.2 [2] => -259 [3] => -477 [4] => -902 [5] => -1274 [6] => -498 [7] => 81 [8] => -963 [9] => 207 [10] => -465 [11] => -803 [12] => -172 [13] => -320 [14] => 195 [15] => 252 [16] => -608 [17] => -66 [18] => 367 [19] => 940 ) [ChangeInInventory] => Array ( [0] => -110.8 [1] => -24.6 [2] => -140 [3] => -350 [4] => -566 [5] => -278 [6] => -436 [7] => -110 [8] => -129 [9] => -200 [10] => -542 [11] => 72 [12] => 118 [13] => 720 [14] => 294 [15] => 1631 [16] => 2917 [17] => 1084 [18] => -631 [19] => -538 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -127 [6] => 365 [7] => 106 [8] => -1423 [9] => -918 [10] => -640 [11] => 615 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 167.9 [1] => 407.9 [2] => 25 [3] => -63 [4] => 970 [5] => 378 [6] => 807 [7] => -412 [8] => 461 [9] => 909 [10] => -704 [11] => -1054 [12] => -450 [13] => 1509 [14] => 4444 [15] => 10956 [16] => -12967 [17] => -385 [18] => 579 [19] => 382 ) [ChangeInWorkingCapital] => Array ( [0] => -128.6 [1] => -77.6 [2] => -375 [3] => -1101 [4] => 954 [5] => -907 [6] => 1803 [7] => 351 [8] => 3 [9] => -1260 [10] => -839 [11] => -797 [12] => 3016 [13] => -800 [14] => 4859 [15] => 11972 [16] => -10362 [17] => 2842 [18] => -2367 [19] => -3392 ) [CF_DeferredTax] => Array ( [0] => 32.6 [1] => -12.9 [2] => 80 [3] => 13 [4] => -164 [5] => 213 [6] => -265 [7] => 193 [8] => -385 [9] => 631 [10] => -1594 [11] => -1457 [12] => -1945 [13] => -2788 [14] => -1331 [15] => -9582 [16] => 1953 [17] => 454 [18] => 2198 [19] => 1703 ) [PurchaseOfPPE] => Array ( [0] => -671.5 [1] => -696.3 [2] => -1141 [3] => -878 [4] => -1951 [5] => -2493 [6] => -2191 [7] => -2105 [8] => -1758 [9] => -2629 [10] => -2601 [11] => -2106 [12] => -2203 [13] => -1991 [14] => -1701 [15] => -1205 [16] => -1513 [17] => -1660 [18] => -1327 [19] => -1206 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 451 [3] => 68 [4] => 3302 [5] => 109 [6] => 468 [7] => 8 [8] => 220 [9] => 5602 [10] => 1276 [11] => 127 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => -92 [19] => -259 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -1184 [15] => -43123 [16] => -273 [17] => -3282 [18] => -1050 [19] => -15 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 2376 [18] => 11850 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => -1355.9 [1] => -2610.4 [2] => -2850 [3] => -221 [4] => -5965 [5] => -9270 [6] => -8820 [7] => -17926 [8] => -15529 [9] => -11814 [10] => -18828 [11] => -28727 [12] => -11522 [13] => -27061 [14] => -45062 [15] => -42219 [16] => -15210 [17] => -23067 [18] => -35163 [19] => -53781 ) [SaleOfInvestment] => Array ( [0] => 1288.2 [1] => 2184.6 [2] => 3490 [3] => 28 [4] => 4328 [5] => 7785 [6] => 6592 [7] => 12888 [8] => 13258 [9] => 12416 [10] => 13293 [11] => 28088 [12] => 21004 [13] => 30460 [14] => 36805 [15] => 54643 [16] => 16386 [17] => 27197 [18] => 30292 [19] => 48682 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -101.1 [1] => -1220.7 [2] => -800 [3] => 40 [4] => -482 [5] => -37 [6] => 198 [7] => 0 [8] => -529 [9] => 1275 [10] => -2562 [11] => -2454 [12] => -2178 [13] => -613 [14] => -1693 [15] => 632 [16] => 118 [17] => 279 [18] => 1644 [19] => -4046 ) [sloanratio] => Array ( [0] => 0.06 [1] => 0.16 [2] => 0.06 [3] => 0.11 [4] => 0.01 [5] => 0.11 [6] => 0.04 [7] => 0.15 [8] => 0.07 [9] => -0.11 [10] => 0.04 [11] => -0.01 [12] => -0.03 [13] => -0.05 [14] => 0.02 [15] => 0.11 [16] => -0.01 [17] => -0.06 [18] => -0.04 [19] => 0.09 ) [dividend_yield] => Array ( [0] => 2.44 [1] => 1.65 [2] => 1.45 [3] => 0.91 [4] => 0.61 [5] => 0.95 [6] => 0.78 [7] => 1.1 [8] => 1.7 [9] => 1.7 [10] => 2.34 [11] => 3.26 [12] => 3.67 [13] => 5.1 [14] => 7.23 [15] => 4.4 [16] => 4.11 [17] => 3.7 [18] => 3.51 [19] => 3.13 ) [current_ratio] => Array ( [0] => 1.2 [1] => 1.19 [2] => 1.15 [3] => 1.49 [4] => 1.38 [5] => 1.37 [6] => 1.43 [7] => 1.4 [8] => 1.34 [9] => 1.28 [10] => 1.48 [11] => 1.65 [12] => 2.16 [13] => 2.15 [14] => 1.59 [15] => 1.66 [16] => 2.11 [17] => 2.1 [18] => 2.22 [19] => 2.41 ) [quick_ratio] => Array ( [0] => 0.94 [1] => 0.92 [2] => 0.87 [3] => 1.2 [4] => 1.13 [5] => 1.15 [6] => 1.21 [7] => 1.22 [8] => 1.19 [9] => 1.04 [10] => 1.23 [11] => 1.46 [12] => 1.88 [13] => 1.9 [14] => 1.43 [15] => 1.32 [16] => 1.82 [17] => 1.88 [18] => 2.01 [19] => 2.14 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -1.52 [2] => -2.2 [3] => -2.43 [4] => -60.99 [5] => 0.71 [6] => 0.13 [7] => 0.35 [8] => 1.98 [9] => -23.84 [10] => 1.32 [11] => 2.12 [12] => 2.18 [13] => 5.28 [14] => 1.27 [15] => -19.68 [16] => 0.72 [17] => 5.45 [18] => 3.95 [19] => 10.93 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 18.83 [2] => -3.4 [3] => 9.38 [4] => 30.36 [5] => 18.63 [6] => 6.47 [7] => -1.08 [8] => 13.38 [9] => 18.76 [10] => 4.72 [11] => -0.47 [12] => 3.91 [13] => 4.96 [14] => 2.44 [15] => -0.7 [16] => 13.66 [17] => 2.73 [18] => -12.18 [19] => 2.75 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 19.48 [2] => 19.9 [3] => 12 [4] => 30.36 [5] => 6.85 [6] => -24.36 [7] => 106.78 [8] => 19.67 [9] => -63.01 [10] => 175.93 [11] => -26.85 [12] => 144.04 [13] => -56.02 [14] => 2.56 [15] => 2.5 [16] => -17.07 [17] => 24.51 [18] => 52.76 [19] => 64.43 ) [interest_coverage] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 21.4 [5] => 19.09 [6] => 13.76 [7] => 36.82 [8] => 46.18 [9] => 15.76 [10] => 40.94 [11] => 23.77 [12] => 24.84 [13] => 18.94 [14] => 18.79 [15] => 8.78 [16] => 5.27 [17] => 7.32 [18] => 7.39 [19] => 11.11 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.40872317974 [6] => 7.17737556561 [7] => 2.18486842105 [8] => 1.20466472303 [9] => 14.8972845336 [10] => 1.8839556004 [11] => 2.57060185185 [12] => 1.61209302326 [13] => 1.65511265165 [14] => 3.7904040404 [15] => 0 [16] => 100 [17] => 5.98208955224 [18] => 3.99021526419 [19] => 2.21479713604 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 3.54 [6] => 6.59 [7] => 4.13 [8] => 2.32 [9] => 2.27 [10] => 1.48 [11] => 1.14 [12] => 1.09 [13] => 0.93 [14] => 0.7 [15] => 0.69 [16] => 0.71 [17] => 0.8 [18] => 0.89 [19] => 0.95 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.58 [6] => 7.18 [7] => 2.18 [8] => 1.2 [9] => 14.91 [10] => 1.88 [11] => 2.57 [12] => 1.61 [13] => 1.66 [14] => 0 [15] => 0 [16] => 0 [17] => 3.3 [18] => 3.99 [19] => 2.21 ) )
Pfizer Inc (NYSE:PFE)
Days Inventory
269.93 (As of Mar. 2014)

Pfizer Inc's inventory for the three months ended in Mar. 2014 was $6,066 Mil. Pfizer Inc's cost of goods sold for the three months ended in Mar. 2014 was $2,045 Mil. Hence, Pfizer Inc's days inventory for the three months ended in Mar. 2014 was 269.93.

Pfizer Inc's days inventory declined from Mar. 2013 (282.89) to Mar. 2014 (269.93).

Inventory can be measured by Days Sales of Inventory (DSI). Pfizer Inc's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 48.62.

Inventory turnover measures how fast the company turns over its inventory within a year. Pfizer Inc's inventory turnover for the three months ended in Mar. 2014 was 0.34.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Pfizer Inc's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.53.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Pfizer Inc's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=6166/9586*365
=234.78

Pfizer Inc's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=6066/2045*91
=269.93

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Pfizer Inc's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=6066/11353*91
=48.62

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Pfizer Inc's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Pfizer Inc's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=6066 / 11353
=0.53

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Pfizer Inc Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 380.36276.48291.95172.19197.12509.35207.45171.40225.82234.78

Pfizer Inc Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 165.84238.32268.14296.21200.84282.89254.98257.92200.83269.93
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide