Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [price_high] => Array ( [0] => 18.39 [1] => 23.24 [2] => 35.51 [3] => 45.82 [4] => 51.16 [5] => 58.52 [6] => 39.02 [7] => 47.20 [8] => 46.25 [9] => 55.96 [10] => 56.70 [11] => 62.25 [12] => 66.09 [13] => 72.68 [14] => 62.80 [15] => 64.53 [16] => 67.46 [17] => 67.90 [18] => 82.54 ) [price_low] => Array ( [0] => 13.30 [1] => 16.62 [2] => 20.91 [3] => 32.17 [4] => 33.21 [5] => 26.65 [6] => 27.12 [7] => 32.04 [8] => 38.92 [9] => 43.35 [10] => 50.97 [11] => 52.16 [12] => 55.66 [13] => 60.49 [14] => 44.18 [15] => 51.11 [16] => 59.34 [17] => 58.51 [18] => 61.19 ) [BS_share] => Array ( [0] => 2744.000 [1] => 2745.200 [2] => 2720.600 [3] => 2871.875 [4] => 2821.622 [5] => 2615.79 [6] => 2590.29 [7] => 2599.22 [8] => 2589.41 [9] => 2570.60 [10] => 2494.48 [11] => 3281.47 [12] => 3120.75 [13] => 3052.99 [14] => 2917.00 [15] => 2843.50 [16] => 2765.70 [17] => 2748.00 [18] => 2742.30 ) [Fiscal Year] => Array ( [0] => Jun95 [1] => Jun96 [2] => Jun97 [3] => Jun98 [4] => Jun99 [5] => Jun00 [6] => Jun01 [7] => Jun02 [8] => Jun03 [9] => Jun04 [10] => Jun05 [11] => Jun06 [12] => Jun07 [13] => Jun08 [14] => Jun09 [15] => Jun10 [16] => Jun11 [17] => Jun12 [18] => Jun13 ) [quarter] => Array ( [0] => 199506 [1] => 199606 [2] => 199706 [3] => 199806 [4] => 199906 [5] => 200006 [6] => 200106 [7] => 200206 [8] => 200306 [9] => 200406 [10] => 200506 [11] => 200606 [12] => 200706 [13] => 200806 [14] => 200906 [15] => 201006 [16] => 201106 [17] => 201206 [18] => 201306 ) [Shares Outstanding (diluted)] => Array ( [0] => 2744.000 [1] => 2745.200 [2] => 2720.600 [3] => 2871.875 [4] => 2821.622 [5] => 2854.400 [6] => 2811.200 [7] => 2809.800 [8] => 2802.600 [9] => 2790.100 [10] => 2726.200 [11] => 3285.900 [12] => 3398.600 [13] => 3316.800 [14] => 3154.100 [15] => 3099.300 [16] => 3001.900 [17] => 2941.200 [18] => 2930.600 ) [Revenue] => Array ( [0] => 33482 [1] => 35284 [2] => 35764 [3] => 37154 [4] => 38125 [5] => 39951 [6] => 39244 [7] => 40238 [8] => 43377 [9] => 51407 [10] => 56741 [11] => 68222 [12] => 76476 [13] => 81748 [14] => 76694 [15] => 78938 [16] => 81104 [17] => 83680 [18] => 84167 ) [COGS] => Array ( [0] => 19561 [1] => 20762 [2] => 20510 [3] => 21064 [4] => 21027 [5] => 21514 [6] => 22102 [7] => 20989 [8] => 22141 [9] => 25143 [10] => 27872 [11] => 33125 [12] => 36686 [13] => 39536 [14] => 38690 [15] => 37919 [16] => 39859 [17] => 42391 [18] => 42428 ) [Gross Profit] => Array ( [0] => 13921 [1] => 14522 [2] => 15254 [3] => 16090 [4] => 17098 [5] => 18437 [6] => 17142 [7] => 19249 [8] => 21236 [9] => 26264 [10] => 28869 [11] => 35097 [12] => 39790 [13] => 42212 [14] => 38004 [15] => 41019 [16] => 41245 [17] => 41289 [18] => 41739 ) [SGA] => Array ( [0] => 9677 [1] => 9707 [2] => 9766 [3] => 10035 [4] => 10845 [5] => 12483 [6] => 12406 [7] => 12571 [8] => 13383 [9] => 16882 [10] => 18400 [11] => 21848 [12] => 24340 [13] => 25575 [14] => 22630 [15] => 24998 [16] => 25750 [17] => 26421 [18] => 26950 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [DDA] => Array ( [0] => 1253 [1] => 1358 [2] => 1487 [3] => 1598 [4] => 2148 [5] => 2191 [6] => 2271 [7] => 1693 [8] => 1703 [9] => 1733 [10] => 1884 [11] => 2627 [12] => 3130 [13] => 3166 [14] => 3082 [15] => 3108 [16] => 2838 [17] => 3204 [18] => 2982 ) [Operating Income] => Array ( [0] => 4244 [1] => 4815 [2] => 5488 [3] => 6055 [4] => 6253 [5] => 5954 [6] => 4736 [7] => 6678 [8] => 7853 [9] => 9382 [10] => 10469 [11] => 13249 [12] => 15450 [13] => 16637 [14] => 15374 [15] => 16021 [16] => 15495 [17] => 13292 [18] => 14481 ) [other_operating_charges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => -1576 [18] => -308 ) [Month End Stock Price] => Array ( [0] => 17.862 [1] => 22.522 [2] => 35.102 [3] => 45.26 [4] => 44.359 [5] => 28.455 [6] => 31.71 [7] => 44.65 [8] => 44.59 [9] => 54.44 [10] => 52.75 [11] => 55.6 [12] => 61.19 [13] => 60.81 [14] => 51.1 [15] => 59.98 [16] => 63.57 [17] => 61.25 [18] => 76.99 ) [mktcap] => Array ( [0] => 49013.328 [1] => 61827.3944 [2] => 95498.5012 [3] => 129981.0625 [4] => 125164.330298 [5] => 74432.30445 [6] => 82138.0959 [7] => 116055.173 [8] => 115461.7919 [9] => 139943.464 [10] => 131583.82 [11] => 182449.732 [12] => 190958.6925 [13] => 185652.3219 [14] => 149058.7 [15] => 170553.13 [16] => 175815.549 [17] => 168315 [18] => 211129.677 ) [Cash and Equiv] => Array ( [0] => 2178 [1] => 2520 [2] => 3110 [3] => 2406 [4] => 2800 [5] => 1600 [6] => 2518 [7] => 3623 [8] => 6212 [9] => 5892 [10] => 8133 [11] => 7826 [12] => 5556 [13] => 3313 [14] => 4781 [15] => 2879 [16] => 2768 [17] => 4436 [18] => 5947 ) [ev_addition] => Array ( [0] => 5866 [1] => 5152 [2] => 3741 [3] => 7461 [4] => 8362 [5] => 12390 [6] => 11208 [7] => 12943 [8] => 9015 [9] => 16475 [10] => 17678 [11] => 31729 [12] => 31264 [13] => 34718 [14] => 33798 [15] => 28554 [16] => 30841 [17] => 27133 [18] => 27378 ) [ev_addition_per_share] => Array ( [0] => 2.138 [1] => 1.877 [2] => 1.375 [3] => 2.598 [4] => 2.964 [5] => 4.737 [6] => 4.327 [7] => 4.98 [8] => 3.481 [9] => 6.409 [10] => 7.087 [11] => 9.669 [12] => 10.018 [13] => 11.372 [14] => 11.587 [15] => 10.042 [16] => 11.151 [17] => 9.874 [18] => 9.984 ) [ev_per_share] => Array ( [0] => 20.002 [1] => 24.402 [2] => 36.482 [3] => 47.86 [4] => 47.319 [5] => 33.195 [6] => 36.04 [7] => 49.63 [8] => 48.07 [9] => 60.85 [10] => 59.84 [11] => 65.27 [12] => 71.21 [13] => 72.18 [14] => 62.69 [15] => 70.02 [16] => 74.72 [17] => 71.12 [18] => 86.97 ) [ev] => Array ( [0] => 54879.328 [1] => 66979.3944 [2] => 99239.5012 [3] => 137442.0625 [4] => 133526.330298 [5] => 86822.30445 [6] => 93346.0959 [7] => 128998.173 [8] => 124476.7919 [9] => 156418.464 [10] => 149261.82 [11] => 214178.732 [12] => 222222.6925 [13] => 220370.3219 [14] => 182856.7 [15] => 199107.13 [16] => 206656.549 [17] => 195448 [18] => 238507.677 ) [Non Operating Income] => Array ( [0] => 244 [1] => 338 [2] => 218 [3] => 201 [4] => 235 [5] => 304 [6] => 674 [7] => 308 [8] => 238 [9] => 152 [10] => 346 [11] => 283 [12] => 564 [13] => 462 [14] => 397 [15] => -28 [16] => 333 [17] => 185 [18] => 942 ) [tax] => Array ( [0] => 1355 [1] => 1623 [2] => 1834 [3] => 1928 [4] => 2075 [5] => 1994 [6] => 1694 [7] => 2031 [8] => 2344 [9] => 2749 [10] => 3058 [11] => 3729 [12] => 4370 [13] => 3834 [14] => 3733 [15] => 4101 [16] => 3299 [17] => 3468 [18] => 3441 ) [Pretax Income] => Array ( [0] => 4000 [1] => 4669 [2] => 5249 [3] => 5708 [4] => 5838 [5] => 5536 [6] => 4616 [7] => 6383 [8] => 7530 [9] => 8905 [10] => 9981 [11] => 12413 [12] => 14710 [13] => 15632 [14] => 14413 [15] => 15047 [16] => 14997 [17] => 12785 [18] => 14843 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 77 [18] => 87 ) [InterestExpense] => Array ( [0] => -488 [1] => -484 [2] => -457 [3] => -548 [4] => -650 [5] => -722 [6] => -794 [7] => -603 [8] => -561 [9] => -629 [10] => -834 [11] => -1119 [12] => -1304 [13] => -1467 [14] => -1358 [15] => -946 [16] => -831 [17] => -769 [18] => -667 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 1253 [1] => 1358 [2] => 1487 [3] => 1598 [4] => 2148 [5] => 2191 [6] => 2271 [7] => 1693 [8] => 1703 [9] => 1733 [10] => 1884 [11] => 2627 [12] => 3130 [13] => 3166 [14] => 3082 [15] => 3108 [16] => 2838 [17] => 3204 [18] => 2982 ) [ReconciledDepreciation] => Array ( [0] => 1253 [1] => 1358 [2] => 1487 [3] => 1598 [4] => 2148 [5] => 2191 [6] => 2271 [7] => 1693 [8] => 1703 [9] => 1733 [10] => 1884 [11] => 2627 [12] => 3130 [13] => 3166 [14] => 3082 [15] => 3108 [16] => 2838 [17] => 3204 [18] => 2982 ) [EBIT] => Array ( [0] => 4488 [1] => 5153 [2] => 5706 [3] => 6256 [4] => 6488 [5] => 6258 [6] => 5410 [7] => 6986 [8] => 8091 [9] => 9534 [10] => 10815 [11] => 13532 [12] => 16014 [13] => 17099 [14] => 15771 [15] => 15993 [16] => 15828 [17] => 13554 [18] => 15510 ) [EBITDA_morn] => Array ( [0] => 5741 [1] => 6511 [2] => 7193 [3] => 7854 [4] => 8636 [5] => 8449 [6] => 7681 [7] => 8679 [8] => 9794 [9] => 11267 [10] => 12699 [11] => 16159 [12] => 19144 [13] => 20265 [14] => 18853 [15] => 19101 [16] => 18666 [17] => 16758 [18] => 18492 ) [EBITDA] => Array ( [0] => 5741 [1] => 6511 [2] => 7193 [3] => 7854 [4] => 8636 [5] => 8449 [6] => 7681 [7] => 8679 [8] => 9794 [9] => 11267 [10] => 12699 [11] => 16159 [12] => 19144 [13] => 20265 [14] => 18853 [15] => 19101 [16] => 18666 [17] => 16758 [18] => 18492 ) [EBITDA_1] => Array ( [0] => 5741 [1] => 6511 [2] => 7193 [3] => 7854 [4] => 8636 [5] => 8449 [6] => 7681 [7] => 8679 [8] => 9794 [9] => 11267 [10] => 12699 [11] => 16159 [12] => 19144 [13] => 20265 [14] => 18853 [15] => 19101 [16] => 18666 [17] => 16758 [18] => 18492 ) [DDA_new] => Array ( [0] => 1253 [1] => 1358 [2] => 1487 [3] => 1598 [4] => 2148 [5] => 2191 [6] => 2271 [7] => 1693 [8] => 1703 [9] => 1733 [10] => 1884 [11] => 2627 [12] => 3130 [13] => 3166 [14] => 3082 [15] => 3108 [16] => 2838 [17] => 3204 [18] => 2982 ) [EBITDA_new] => Array ( [0] => 5741 [1] => 6511 [2] => 7193 [3] => 7854 [4] => 8636 [5] => 8449 [6] => 7681 [7] => 8679 [8] => 9794 [9] => 11267 [10] => 12699 [11] => 16159 [12] => 19144 [13] => 20265 [14] => 18853 [15] => 19101 [16] => 18666 [17] => 16758 [18] => 18492 ) [EBITDA_per_share] => Array ( [0] => 2.09 [1] => 2.37 [2] => 2.64 [3] => 2.73 [4] => 3.06 [5] => 2.96 [6] => 2.73 [7] => 3.09 [8] => 3.49 [9] => 4.04 [10] => 4.66 [11] => 4.92 [12] => 5.63 [13] => 6.11 [14] => 5.98 [15] => 6.16 [16] => 6.22 [17] => 5.7 [18] => 6.31 ) [Operating_Income_per_share] => Array ( [0] => 1.55 [1] => 1.75 [2] => 2.02 [3] => 2.11 [4] => 2.22 [5] => 2.09 [6] => 1.68 [7] => 2.38 [8] => 2.8 [9] => 3.36 [10] => 3.84 [11] => 4.03 [12] => 4.55 [13] => 5.02 [14] => 4.87 [15] => 5.17 [16] => 5.16 [17] => 4.52 [18] => 4.94 ) [Net Income] => Array ( [0] => 2645 [1] => 3046 [2] => 3415 [3] => 3780 [4] => 3763 [5] => 3542 [6] => 2922 [7] => 4352 [8] => 5186 [9] => 6156 [10] => 6923 [11] => 8684 [12] => 10340 [13] => 12075 [14] => 13436 [15] => 12736 [16] => 11797 [17] => 10756 [18] => 11312 ) [IS_preferred_dividends] => Array ( [0] => 102 [1] => 103 [2] => 104 [3] => 104 [4] => 109 [5] => 115 [6] => 121 [7] => 124 [8] => 125 [9] => 131 [10] => 136 [11] => 148 [12] => 161 [13] => 176 [14] => 192 [15] => 219 [16] => 0 [17] => 0 [18] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Dividends Per Share] => Array ( [0] => 0.35 [1] => 0.4 [2] => 0.45 [3] => 0.505 [4] => 0.57 [5] => 0.64 [6] => 0.7 [7] => 0.76 [8] => 0.82 [9] => 0.933 [10] => 1.03 [11] => 1.15 [12] => 1.28 [13] => 1.45 [14] => 1.64 [15] => 1.802 [16] => 1.97 [17] => 2.137 [18] => 2.288 ) [Shares Outstanding] => Array ( [0] => 2744.000 [1] => 2745.200 [2] => 2720.600 [3] => 2871.875 [4] => 2821.622 [5] => 2854.400 [6] => 2811.200 [7] => 2809.800 [8] => 2802.600 [9] => 2790.100 [10] => 2726.200 [11] => 3285.900 [12] => 3398.600 [13] => 3316.800 [14] => 3154.100 [15] => 3099.300 [16] => 3001.900 [17] => 2941.200 [18] => 2930.600 ) [shares_diluted] => Array ( [0] => 2744.000 [1] => 2745.200 [2] => 2720.600 [3] => 2871.875 [4] => 2821.622 [5] => 2854.400 [6] => 2811.200 [7] => 2809.800 [8] => 2802.600 [9] => 2790.100 [10] => 2726.200 [11] => 3285.900 [12] => 3398.600 [13] => 3316.800 [14] => 3154.100 [15] => 3099.300 [16] => 3001.900 [17] => 2941.200 [18] => 2930.600 ) [shares_basic] => Array ( [0] => 2744.000 [1] => 2745.200 [2] => 2720.600 [3] => 2683.212 [4] => 2657.455 [5] => 2626.400 [6] => 2600.600 [7] => 2594.800 [8] => 2593.200 [9] => 2580.100 [10] => 2515.600 [11] => 3054.900 [12] => 3159.000 [13] => 3080.800 [14] => 2952.200 [15] => 2900.800 [16] => 2804.000 [17] => 2751.300 [18] => 2742.900 ) [COGS_pct] => Array ( [0] => 0.58 [1] => 0.59 [2] => 0.57 [3] => 0.57 [4] => 0.55 [5] => 0.54 [6] => 0.56 [7] => 0.52 [8] => 0.51 [9] => 0.49 [10] => 0.49 [11] => 0.49 [12] => 0.48 [13] => 0.48 [14] => 0.50 [15] => 0.48 [16] => 0.49 [17] => 0.51 [18] => 0.50 ) [Gross Profit_pct] => Array ( [0] => 41.58 [1] => 41.16 [2] => 42.65 [3] => 43.31 [4] => 44.85 [5] => 46.15 [6] => 43.68 [7] => 47.84 [8] => 48.96 [9] => 51.09 [10] => 50.88 [11] => 51.45 [12] => 52.03 [13] => 51.64 [14] => 49.55 [15] => 51.96 [16] => 50.85 [17] => 49.34 [18] => 49.59 ) [SGA_pct] => Array ( [0] => 28.90 [1] => 27.51 [2] => 27.31 [3] => 27.01 [4] => 28.45 [5] => 31.25 [6] => 31.61 [7] => 31.24 [8] => 30.85 [9] => 32.84 [10] => 32.43 [11] => 32.02 [12] => 31.83 [13] => 31.29 [14] => 29.51 [15] => 31.67 [16] => 31.75 [17] => 31.57 [18] => 32.02 ) [Interest Expense_pct] => Array ( [0] => -1.46 [1] => -1.37 [2] => -1.28 [3] => -1.47 [4] => -1.70 [5] => -1.81 [6] => -2.02 [7] => -1.50 [8] => -1.29 [9] => -1.22 [10] => -1.47 [11] => -1.64 [12] => -1.71 [13] => -1.79 [14] => -1.77 [15] => -1.20 [16] => -1.02 [17] => -0.92 [18] => -0.79 ) [Pretax Income_pct] => Array ( [0] => 11.95 [1] => 13.23 [2] => 14.68 [3] => 15.36 [4] => 15.31 [5] => 13.86 [6] => 11.76 [7] => 15.86 [8] => 17.36 [9] => 17.32 [10] => 17.59 [11] => 18.20 [12] => 19.23 [13] => 19.12 [14] => 18.79 [15] => 19.06 [16] => 18.49 [17] => 15.28 [18] => 17.64 ) [Net Income_pct] => Array ( [0] => 7.90 [1] => 8.63 [2] => 9.55 [3] => 10.17 [4] => 9.87 [5] => 8.87 [6] => 7.45 [7] => 10.82 [8] => 11.96 [9] => 11.98 [10] => 12.20 [11] => 12.73 [12] => 13.52 [13] => 14.77 [14] => 17.52 [15] => 16.13 [16] => 14.55 [17] => 12.85 [18] => 13.44 ) [DaysSalesOutstanding] => Array ( [0] => 32.81 [1] => 29.39 [2] => 27.94 [3] => 27.32 [4] => 28.15 [5] => 26.59 [6] => 27.26 [7] => 28.03 [8] => 25.56 [9] => 28.84 [10] => 26.92 [11] => 30.63 [12] => 31.64 [13] => 30.19 [14] => 27.77 [15] => 24.67 [16] => 28.24 [17] => 26.47 [18] => 28.22 ) [DaysInventory] => Array ( [0] => 64.43 [1] => 55.03 [2] => 54.94 [3] => 56.91 [4] => 57.94 [5] => 59.21 [6] => 55.88 [7] => 60.1 [8] => 60.01 [9] => 63.87 [10] => 65.56 [11] => 69.32 [12] => 67.84 [13] => 77.7 [14] => 64.91 [15] => 61.45 [16] => 67.57 [17] => 57.87 [18] => 59.44 ) [Payable] => Array ( [0] => 2891 [1] => 2236 [2] => 2203 [3] => 2051 [4] => 2300 [5] => 2209 [6] => 2075 [7] => 2205 [8] => 2795 [9] => 3617 [10] => 3802 [11] => 4910 [12] => 5710 [13] => 6775 [14] => 5980 [15] => 7251 [16] => 8808 [17] => 8334 [18] => 9594 ) [DaysPayable] => Array ( [0] => 31.52 [1] => 23.13 [2] => 22.48 [3] => 20.15 [4] => 22.02 [5] => 20.18 [6] => 19.3 [7] => 20 [8] => 23.52 [9] => 25.68 [10] => 24.46 [11] => 26.27 [12] => 27.25 [13] => 30.25 [14] => 28.46 [15] => 33.53 [16] => 39.64 [17] => 36.35 [18] => 41.61 ) [InventoryTurnover] => Array ( [0] => 5.66 [1] => 6.63 [2] => 6.64 [3] => 6.41 [4] => 6.3 [5] => 6.16 [6] => 6.53 [7] => 6.07 [8] => 6.08 [9] => 5.71 [10] => 5.57 [11] => 5.27 [12] => 5.38 [13] => 4.7 [14] => 5.62 [15] => 5.94 [16] => 5.4 [17] => 6.31 [18] => 6.14 ) [Accts Rec.] => Array ( [0] => 3010 [1] => 2841 [2] => 2738 [3] => 2781 [4] => 2940 [5] => 2910 [6] => 2931 [7] => 3090 [8] => 3038 [9] => 4062 [10] => 4185 [11] => 5725 [12] => 6629 [13] => 6761 [14] => 5836 [15] => 5335 [16] => 6275 [17] => 6068 [18] => 6508 ) [Inventory] => Array ( [0] => 3453 [1] => 3130 [2] => 3087 [3] => 3284 [4] => 3338 [5] => 3490 [6] => 3384 [7] => 3456 [8] => 3640 [9] => 4400 [10] => 5006 [11] => 6291 [12] => 6819 [13] => 8416 [14] => 6880 [15] => 6384 [16] => 7379 [17] => 6721 [18] => 6909 ) [inventory2sales] => Array ( [0] => 0.103 [1] => 0.089 [2] => 0.086 [3] => 0.088 [4] => 0.088 [5] => 0.087 [6] => 0.086 [7] => 0.086 [8] => 0.084 [9] => 0.086 [10] => 0.088 [11] => 0.092 [12] => 0.089 [13] => 0.103 [14] => 0.09 [15] => 0.081 [16] => 0.091 [17] => 0.08 [18] => 0.082 ) [Total Current Assets] => Array ( [0] => 10842 [1] => 10807 [2] => 10786 [3] => 10577 [4] => 11358 [5] => 10146 [6] => 10889 [7] => 12166 [8] => 15220 [9] => 17115 [10] => 20329 [11] => 24329 [12] => 24031 [13] => 24515 [14] => 21905 [15] => 18782 [16] => 21970 [17] => 21910 [18] => 23990 ) [Other Current Assets] => Array ( [0] => 2201 [1] => 2316 [2] => 1851 [3] => 2106 [4] => 2280 [5] => 2146 [6] => 2056 [7] => 1997 [8] => 2330 [9] => 2761 [10] => 3005 [11] => 4487 [12] => 5027 [13] => 6025 [14] => 4408 [15] => 4184 [16] => 5548 [17] => 4685 [18] => 4626 ) [Net PPE] => Array ( [0] => 11026 [1] => 11118 [2] => 11376 [3] => 12180 [4] => 12626 [5] => 13692 [6] => 13095 [7] => 13349 [8] => 13104 [9] => 14108 [10] => 14332 [11] => 18770 [12] => 19540 [13] => 20640 [14] => 19462 [15] => 19244 [16] => 21293 [17] => 20377 [18] => 21666 ) [Intangibles] => Array ( [0] => 4572 [1] => 4281 [2] => 3949 [3] => 7011 [4] => 6822 [5] => 8786 [6] => 8300 [7] => 13430 [8] => 13507 [9] => 23900 [10] => 24163 [11] => 89027 [12] => 90178 [13] => 94000 [14] => 89118 [15] => 85648 [16] => 90182 [17] => 84761 [18] => 86760 ) [Total Assets] => Array ( [0] => 28125 [1] => 27730 [2] => 27544 [3] => 30966 [4] => 32113 [5] => 34366 [6] => 34387 [7] => 40776 [8] => 43706 [9] => 57048 [10] => 61527 [11] => 135695 [12] => 138014 [13] => 143992 [14] => 134833 [15] => 128172 [16] => 138354 [17] => 132244 [18] => 139263 ) [Other Long-Term Assets] => Array ( [0] => 1685 [1] => 1524 [2] => 1433 [3] => 1198 [4] => 1307 [5] => 1742 [6] => 2103 [7] => 1831 [8] => 1875 [9] => 1925 [10] => 2703 [11] => 3569 [12] => 4265 [13] => 4837 [14] => 4348 [15] => 4498 [16] => 4909 [17] => 5196 [18] => 6847 ) [Total Assets Non-liquid] => Array ( [0] => 25947 [1] => 25210 [2] => 24434 [3] => 28560 [4] => 29313 [5] => 32766 [6] => 31869 [7] => 37153 [8] => 37494 [9] => 51156 [10] => 53394 [11] => 127869 [12] => 132458 [13] => 140679 [14] => 130052 [15] => 125293 [16] => 135586 [17] => 127808 [18] => 133316 ) [HardAssets] => Array ( [0] => 21375 [1] => 20929 [2] => 20485 [3] => 21549 [4] => 22491 [5] => 23980 [6] => 23569 [7] => 23723 [8] => 23987 [9] => 27256 [10] => 29231 [11] => 38842 [12] => 42280 [13] => 46679 [14] => 40934 [15] => 39645 [16] => 45404 [17] => 43047 [18] => 46556 ) [Accts Payable] => Array ( [0] => 7110 [1] => 6217 [2] => 6005 [3] => 5993 [4] => 6383 [5] => 5975 [6] => 6706 [7] => 7535 [8] => 8307 [9] => 11306 [10] => 11333 [11] => 9874 [12] => 6318 [13] => 17874 [14] => 14581 [15] => 15810 [16] => 17312 [17] => 13138 [18] => 14755 ) [Short-Term Debt] => Array ( [0] => 970 [1] => 1116 [2] => 849 [3] => 2281 [4] => 3150 [5] => 3241 [6] => 2233 [7] => 3731 [8] => 2172 [9] => 8287 [10] => 11441 [11] => 2128 [12] => 12039 [13] => 13084 [14] => 16320 [15] => 8472 [16] => 9981 [17] => 8698 [18] => 12432 ) [ShortTermDebt_without_lease] => Array ( [0] => 970 [1] => 1116 [2] => 849 [3] => 2281 [4] => 3150 [5] => 3241 [6] => 2233 [7] => 3731 [8] => 2172 [9] => 8287 [10] => 11441 [11] => 2128 [12] => 12039 [13] => 13084 [14] => 16320 [15] => 8472 [16] => 9981 [17] => 8698 [18] => 12432 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 283 [15] => 324 [16] => 361 [17] => 596 [18] => 645 ) [Total Current Liabilities] => Array ( [0] => 8648 [1] => 7825 [2] => 7798 [3] => 9250 [4] => 10761 [5] => 10141 [6] => 9846 [7] => 12704 [8] => 12358 [9] => 22147 [10] => 25039 [11] => 19985 [12] => 30717 [13] => 30958 [14] => 30901 [15] => 24282 [16] => 27293 [17] => 24907 [18] => 30037 ) [Other Current Liab.] => Array ( [0] => 568 [1] => 492 [2] => 944 [3] => 976 [4] => 1228 [5] => 925 [6] => 907 [7] => 1438 [8] => 1879 [9] => 2554 [10] => 2265 [11] => 7983 [12] => 12360 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 3071 [18] => 2850 ) [CommonStock] => Array ( [0] => 687 [1] => 1371 [2] => 1351 [3] => 1337 [4] => 1320 [5] => 1306 [6] => 1296 [7] => 1301 [8] => 2594 [9] => 2544 [10] => 2977 [11] => 3976 [12] => 3990 [13] => 4002 [14] => 4007 [15] => 4008 [16] => 4008 [17] => 4008 [18] => 4009 ) [Preferred Stock] => Array ( [0] => 1913 [1] => 1886 [2] => 1859 [3] => 1821 [4] => 1781 [5] => 1737 [6] => 1701 [7] => 1634 [8] => 1580 [9] => 1526 [10] => 1483 [11] => 1451 [12] => 1406 [13] => 1366 [14] => 1324 [15] => 1277 [16] => 1234 [17] => 1195 [18] => 1137 ) [AdditionalPaidInCapital] => Array ( [0] => 693 [1] => 294 [2] => 559 [3] => 907 [4] => 1337 [5] => 1794 [6] => 2057 [7] => 2490 [8] => 1634 [9] => 2425 [10] => 3030 [11] => 57856 [12] => 59030 [13] => 60307 [14] => 61118 [15] => 61697 [16] => 62405 [17] => 63181 [18] => 63538 ) [Retained Earnings] => Array ( [0] => 8965 [1] => 10265 [2] => 10730 [3] => 11144 [4] => 10778 [5] => 10710 [6] => 10451 [7] => 11980 [8] => 13692 [9] => 13611 [10] => 31004 [11] => 35666 [12] => 41797 [13] => 48986 [14] => 57309 [15] => 64614 [16] => 70682 [17] => 75349 [18] => 80197 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -17194 [11] => -34235 [12] => -38772 [13] => -47588 [14] => -55961 [15] => -61309 [16] => -67278 [17] => -69604 [18] => -71966 ) [Total Equity] => Array ( [0] => 10589 [1] => 11722 [2] => 12046 [3] => 12236 [4] => 12058 [5] => 12287 [6] => 12010 [7] => 13706 [8] => 16186 [9] => 17278 [10] => 18475 [11] => 62908 [12] => 66760 [13] => 69494 [14] => 63099 [15] => 61115 [16] => 67640 [17] => 63439 [18] => 68064 ) [Long-Term Debt] => Array ( [0] => 5161 [1] => 4670 [2] => 4143 [3] => 5765 [4] => 6231 [5] => 9012 [6] => 9792 [7] => 11201 [8] => 11475 [9] => 12554 [10] => 12887 [11] => 35976 [12] => 23375 [13] => 23581 [14] => 20652 [15] => 21360 [16] => 22033 [17] => 21080 [18] => 19111 ) [Total Liabilities] => Array ( [0] => 17536 [1] => 16008 [2] => 15498 [3] => 18730 [4] => 20055 [5] => 22079 [6] => 22377 [7] => 27070 [8] => 27520 [9] => 39770 [10] => 43052 [11] => 72787 [12] => 71254 [13] => 74498 [14] => 71734 [15] => 67057 [16] => 70714 [17] => 68805 [18] => 71199 ) [Other Long-Term Liab.] => Array ( [0] => 3196 [1] => 2875 [2] => 2998 [3] => 3287 [4] => 2701 [5] => 2301 [6] => 1845 [7] => 2088 [8] => 2291 [9] => 2808 [10] => 3230 [11] => 4472 [12] => 5147 [13] => 8154 [14] => 9429 [15] => 10513 [16] => 10318 [17] => 12686 [18] => 11224 ) [Cash and Equiv_pct] => Array ( [0] => 7.74 [1] => 9.09 [2] => 11.29 [3] => 7.77 [4] => 8.72 [5] => 4.66 [6] => 7.32 [7] => 8.89 [8] => 14.21 [9] => 10.33 [10] => 13.22 [11] => 5.77 [12] => 4.03 [13] => 2.30 [14] => 3.55 [15] => 2.25 [16] => 2.00 [17] => 3.35 [18] => 4.27 ) [Accts Rec._pct] => Array ( [0] => 10.70 [1] => 10.25 [2] => 9.94 [3] => 8.98 [4] => 9.16 [5] => 8.47 [6] => 8.52 [7] => 7.58 [8] => 6.95 [9] => 7.12 [10] => 6.80 [11] => 4.22 [12] => 4.80 [13] => 4.70 [14] => 4.33 [15] => 4.16 [16] => 4.54 [17] => 4.59 [18] => 4.67 ) [Inventory_pct] => Array ( [0] => 12.28 [1] => 11.29 [2] => 11.21 [3] => 10.61 [4] => 10.39 [5] => 10.16 [6] => 9.84 [7] => 8.48 [8] => 8.33 [9] => 7.71 [10] => 8.14 [11] => 4.64 [12] => 4.94 [13] => 5.84 [14] => 5.10 [15] => 4.98 [16] => 5.33 [17] => 5.08 [18] => 4.96 ) [Other Current Assets_pct] => Array ( [0] => 7.83 [1] => 8.35 [2] => 6.72 [3] => 6.80 [4] => 7.10 [5] => 6.24 [6] => 5.98 [7] => 4.90 [8] => 5.33 [9] => 4.84 [10] => 4.88 [11] => 3.31 [12] => 3.64 [13] => 4.18 [14] => 3.27 [15] => 3.26 [16] => 4.01 [17] => 3.54 [18] => 3.32 ) [Total Current Assets_pct] => Array ( [0] => 38.55 [1] => 38.97 [2] => 39.16 [3] => 34.16 [4] => 35.37 [5] => 29.52 [6] => 31.67 [7] => 29.84 [8] => 34.82 [9] => 30.00 [10] => 33.04 [11] => 17.93 [12] => 17.41 [13] => 17.03 [14] => 16.25 [15] => 14.65 [16] => 15.88 [17] => 16.57 [18] => 17.23 ) [Net PPE_pct] => Array ( [0] => 39.20 [1] => 40.09 [2] => 41.30 [3] => 39.33 [4] => 39.32 [5] => 39.84 [6] => 38.08 [7] => 32.74 [8] => 29.98 [9] => 24.73 [10] => 23.29 [11] => 13.83 [12] => 14.16 [13] => 14.33 [14] => 14.43 [15] => 15.01 [16] => 15.39 [17] => 15.41 [18] => 15.56 ) [Intangibles_pct] => Array ( [0] => 16.26 [1] => 15.44 [2] => 14.34 [3] => 22.64 [4] => 21.24 [5] => 25.57 [6] => 24.14 [7] => 32.94 [8] => 30.90 [9] => 41.89 [10] => 39.27 [11] => 65.61 [12] => 65.34 [13] => 65.28 [14] => 66.10 [15] => 66.82 [16] => 65.18 [17] => 64.09 [18] => 62.30 ) [Other Long-Term Assets_pct] => Array ( [0] => 5.99 [1] => 5.50 [2] => 5.20 [3] => 3.87 [4] => 4.07 [5] => 5.07 [6] => 6.12 [7] => 4.49 [8] => 4.29 [9] => 3.37 [10] => 4.39 [11] => 2.63 [12] => 3.09 [13] => 3.36 [14] => 3.22 [15] => 3.51 [16] => 3.55 [17] => 3.93 [18] => 4.92 ) [Accts Payable_pct] => Array ( [0] => 25.28 [1] => 22.42 [2] => 21.80 [3] => 19.35 [4] => 19.88 [5] => 17.39 [6] => 19.50 [7] => 18.48 [8] => 19.01 [9] => 19.82 [10] => 18.42 [11] => 7.28 [12] => 4.58 [13] => 12.41 [14] => 10.81 [15] => 12.33 [16] => 12.51 [17] => 9.93 [18] => 10.60 ) [Short-Term Debt_pct] => Array ( [0] => 3.45 [1] => 4.02 [2] => 3.08 [3] => 7.37 [4] => 9.81 [5] => 9.43 [6] => 6.49 [7] => 9.15 [8] => 4.97 [9] => 14.53 [10] => 18.60 [11] => 1.57 [12] => 8.72 [13] => 9.09 [14] => 12.10 [15] => 6.61 [16] => 7.21 [17] => 6.58 [18] => 8.93 ) [Other Current Liab._pct] => Array ( [0] => 2.02 [1] => 1.77 [2] => 3.43 [3] => 3.15 [4] => 3.82 [5] => 2.69 [6] => 2.64 [7] => 3.53 [8] => 4.30 [9] => 4.48 [10] => 3.68 [11] => 5.88 [12] => 8.96 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 2.32 [18] => 2.05 ) [Total Current Liabilities_pct] => Array ( [0] => 30.75 [1] => 28.22 [2] => 28.31 [3] => 29.87 [4] => 33.51 [5] => 29.51 [6] => 28.63 [7] => 31.16 [8] => 28.28 [9] => 38.82 [10] => 40.70 [11] => 14.73 [12] => 22.26 [13] => 21.50 [14] => 22.92 [15] => 18.94 [16] => 19.73 [17] => 18.83 [18] => 21.57 ) [Long-Term Debt_pct] => Array ( [0] => 18.35 [1] => 16.84 [2] => 15.04 [3] => 18.62 [4] => 19.40 [5] => 26.22 [6] => 28.48 [7] => 27.47 [8] => 26.25 [9] => 22.01 [10] => 20.95 [11] => 26.51 [12] => 16.94 [13] => 16.38 [14] => 15.32 [15] => 16.67 [16] => 15.93 [17] => 15.94 [18] => 13.72 ) [Other Long-Term Liab._pct] => Array ( [0] => 13.25 [1] => 12.67 [2] => 12.91 [3] => 12.00 [4] => 9.54 [5] => 8.51 [6] => 7.97 [7] => 7.76 [8] => 8.44 [9] => 8.89 [10] => 8.33 [11] => 12.40 [12] => 12.43 [13] => 13.86 [14] => 14.97 [15] => 16.71 [16] => 15.46 [17] => 17.25 [18] => 15.83 ) [Total Liabilities_pct] => Array ( [0] => 62.35 [1] => 57.73 [2] => 56.27 [3] => 60.49 [4] => 62.45 [5] => 64.25 [6] => 65.07 [7] => 66.39 [8] => 62.97 [9] => 69.71 [10] => 69.97 [11] => 53.64 [12] => 51.63 [13] => 51.74 [14] => 53.20 [15] => 52.32 [16] => 51.11 [17] => 52.03 [18] => 51.13 ) [netcash] => Array ( [0] => -5.6 [1] => -4.91 [2] => -4.55 [3] => -5.68 [4] => -6.12 [5] => -7.83 [6] => -7.67 [7] => -9.02 [8] => -8.23 [9] => -13.18 [10] => -14 [11] => -19.8 [12] => -21.05 [13] => -23.32 [14] => -22.95 [15] => -22.57 [16] => -24.57 [17] => -23.42 [18] => -23.79 ) [NCAV] => Array ( [0] => -4.84 [1] => -4.25 [2] => -3.91 [3] => -5.02 [4] => -5.37 [5] => -6.99 [6] => -6.82 [7] => -8.09 [8] => -7.26 [9] => -11.73 [10] => -12.33 [11] => -17.97 [12] => -18.82 [13] => -20.72 [14] => -20.73 [15] => -20.49 [16] => -21.98 [17] => -20.98 [18] => -21.17 ) [NCAV_real] => Array ( [0] => -3.14 [1] => -2.58 [2] => -2.42 [3] => -3.47 [4] => -3.71 [5] => -5.23 [6] => -5.09 [7] => -6.36 [8] => -5.36 [9] => -9.41 [10] => -9.7 [11] => -15.21 [12] => -15.58 [13] => -16.82 [14] => -17.54 [15] => -17.43 [16] => -18.07 [17] => -17.5 [18] => -17.63 ) [Book Value Per Share] => Array ( [0] => 3.16 [1] => 3.58 [2] => 3.74 [3] => 3.63 [4] => 3.64 [5] => 4.03 [6] => 3.98 [7] => 4.64 [8] => 5.64 [9] => 6.13 [10] => 6.81 [11] => 18.73 [12] => 20.94 [13] => 22.32 [14] => 21.18 [15] => 21.04 [16] => 24.01 [17] => 22.65 [18] => 24.41 ) [Tangibles_book_per_share] => Array ( [0] => 1.5 [1] => 2.02 [2] => 2.29 [3] => 1.19 [4] => 1.22 [5] => 0.67 [6] => 0.78 [7] => -0.52 [8] => 0.42 [9] => -3.17 [10] => -2.87 [11] => -8.4 [12] => -7.95 [13] => -8.47 [14] => -9.37 [15] => -9.08 [16] => -8.6 [17] => -8.19 [18] => -7.23 ) [deb2equity] => Array ( [0] => 0.579 [1] => 0.494 [2] => 0.414 [3] => 0.658 [4] => 0.778 [5] => 0.997 [6] => 1.001 [7] => 1.089 [8] => 0.843 [9] => 1.206 [10] => 1.317 [11] => 0.606 [12] => 0.53 [13] => 0.528 [14] => 0.586 [15] => 0.488 [16] => 0.473 [17] => 0.469 [18] => 0.463 ) [debt2rev_totaldebt] => Array ( [0] => 6131 [1] => 5786 [2] => 4992 [3] => 8046 [4] => 9381 [5] => 12253 [6] => 12025 [7] => 14932 [8] => 13647 [9] => 20841 [10] => 24328 [11] => 38104 [12] => 35414 [13] => 36665 [14] => 36972 [15] => 29832 [16] => 32014 [17] => 29778 [18] => 31543 ) [debt2rev] => Array ( [0] => 0.183 [1] => 0.164 [2] => 0.14 [3] => 0.217 [4] => 0.246 [5] => 0.307 [6] => 0.306 [7] => 0.371 [8] => 0.315 [9] => 0.405 [10] => 0.429 [11] => 0.559 [12] => 0.463 [13] => 0.449 [14] => 0.482 [15] => 0.378 [16] => 0.395 [17] => 0.356 [18] => 0.375 ) [cogs2rev] => Array ( [0] => 0.58 [1] => 0.59 [2] => 0.57 [3] => 0.57 [4] => 0.55 [5] => 0.54 [6] => 0.56 [7] => 0.52 [8] => 0.51 [9] => 0.49 [10] => 0.49 [11] => 0.49 [12] => 0.48 [13] => 0.48 [14] => 0.50 [15] => 0.48 [16] => 0.49 [17] => 0.51 [18] => 0.50 ) [inventory2rev] => Array ( [0] => 0.103 [1] => 0.089 [2] => 0.086 [3] => 0.088 [4] => 0.088 [5] => 0.087 [6] => 0.086 [7] => 0.086 [8] => 0.084 [9] => 0.086 [10] => 0.088 [11] => 0.092 [12] => 0.089 [13] => 0.103 [14] => 0.09 [15] => 0.081 [16] => 0.091 [17] => 0.08 [18] => 0.082 ) [ar2asset] => Array ( [0] => 0.107 [1] => 0.102 [2] => 0.099 [3] => 0.09 [4] => 0.092 [5] => 0.085 [6] => 0.085 [7] => 0.076 [8] => 0.07 [9] => 0.071 [10] => 0.068 [11] => 0.042 [12] => 0.048 [13] => 0.047 [14] => 0.043 [15] => 0.042 [16] => 0.045 [17] => 0.046 [18] => 0.047 ) [cash2asset] => Array ( [0] => 0.077 [1] => 0.091 [2] => 0.113 [3] => 0.078 [4] => 0.087 [5] => 0.047 [6] => 0.073 [7] => 0.089 [8] => 0.142 [9] => 0.103 [10] => 0.132 [11] => 0.058 [12] => 0.04 [13] => 0.023 [14] => 0.035 [15] => 0.022 [16] => 0.02 [17] => 0.034 [18] => 0.043 ) [equity2asset] => Array ( [0] => 0.376 [1] => 0.423 [2] => 0.437 [3] => 0.395 [4] => 0.375 [5] => 0.358 [6] => 0.349 [7] => 0.336 [8] => 0.37 [9] => 0.303 [10] => 0.3 [11] => 0.464 [12] => 0.484 [13] => 0.483 [14] => 0.468 [15] => 0.477 [16] => 0.489 [17] => 0.48 [18] => 0.489 ) [equity2liab_tangbile] => Array ( [0] => 0.343 [1] => 0.465 [2] => 0.522 [3] => 0.279 [4] => 0.261 [5] => 0.159 [6] => 0.166 [7] => 0.01 [8] => 0.097 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [ppe2asset] => Array ( [0] => 0.392 [1] => 0.401 [2] => 0.413 [3] => 0.393 [4] => 0.393 [5] => 0.398 [6] => 0.381 [7] => 0.327 [8] => 0.3 [9] => 0.247 [10] => 0.233 [11] => 0.138 [12] => 0.142 [13] => 0.143 [14] => 0.144 [15] => 0.15 [16] => 0.154 [17] => 0.154 [18] => 0.156 ) [interest2rev] => Array ( [0] => -1.457 [1] => -1.372 [2] => -1.278 [3] => -1.475 [4] => -1.705 [5] => -1.807 [6] => -2.023 [7] => -1.499 [8] => -1.293 [9] => -1.224 [10] => -1.47 [11] => -1.64 [12] => -1.705 [13] => -1.795 [14] => -1.771 [15] => -1.198 [16] => -1.025 [17] => -0.919 [18] => -0.792 ) [std2asset] => Array ( [0] => 0.307 [1] => 0.282 [2] => 0.283 [3] => 0.299 [4] => 0.335 [5] => 0.295 [6] => 0.286 [7] => 0.312 [8] => 0.283 [9] => 0.388 [10] => 0.407 [11] => 0.147 [12] => 0.223 [13] => 0.215 [14] => 0.229 [15] => 0.189 [16] => 0.197 [17] => 0.188 [18] => 0.216 ) [ltd2asset] => Array ( [0] => 0.184 [1] => 0.168 [2] => 0.15 [3] => 0.186 [4] => 0.194 [5] => 0.262 [6] => 0.285 [7] => 0.275 [8] => 0.263 [9] => 0.22 [10] => 0.209 [11] => 0.265 [12] => 0.169 [13] => 0.164 [14] => 0.153 [15] => 0.167 [16] => 0.159 [17] => 0.159 [18] => 0.137 ) [turnover] => Array ( [0] => 1.19 [1] => 1.272 [2] => 1.298 [3] => 1.2 [4] => 1.187 [5] => 1.163 [6] => 1.141 [7] => 0.987 [8] => 0.992 [9] => 0.901 [10] => 0.922 [11] => 0.503 [12] => 0.554 [13] => 0.568 [14] => 0.569 [15] => 0.616 [16] => 0.586 [17] => 0.633 [18] => 0.604 ) [CF_Net Income] => Array ( [0] => 2645 [1] => 3046 [2] => 3415 [3] => 3780 [4] => 3763 [5] => 3542 [6] => 2922 [7] => 4352 [8] => 5186 [9] => 6156 [10] => 6923 [11] => 8684 [12] => 10340 [13] => 12075 [14] => 13436 [15] => 12736 [16] => 11927 [17] => 10904 [18] => 11402 ) [buybackratio] => Array ( [0] => -0.02 [1] => -0.03 [2] => -0.04 [3] => -0.04 [4] => -0.06 [5] => -0.09 [6] => -0.05 [7] => -0.05 [8] => -0.05 [9] => -0.09 [10] => -0.08 [11] => -0.15 [12] => -0.14 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [grahamnumber] => Array ( [0] => 6.9 [1] => 8.23 [2] => 9.17 [3] => 7.34 [4] => 7.46 [5] => 6.39 [6] => 6.03 [7] => 2 [8] => 6.83 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [CF_DDA] => Array ( [0] => 1253 [1] => 1358 [2] => 1487 [3] => 1598 [4] => 2148 [5] => 2191 [6] => 2271 [7] => 1693 [8] => 1703 [9] => 1733 [10] => 1884 [11] => 2627 [12] => 3130 [13] => 3166 [14] => 3082 [15] => 3108 [16] => 2838 [17] => 3204 [18] => 2982 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Cash Flow from Operations] => Array ( [0] => 3568 [1] => 4158 [2] => 5882 [3] => 4885 [4] => 5544 [5] => 4675 [6] => 5804 [7] => 7742 [8] => 8700 [9] => 9355 [10] => 8679 [11] => 11375 [12] => 13435 [13] => 15008 [14] => 14919 [15] => 16072 [16] => 13330 [17] => 13284 [18] => 14873 ) [Cash Flow from Others] => Array ( [0] => 65 [1] => 289 [2] => 5 [3] => -137 [4] => 130 [5] => -122 [6] => 44 [7] => 467 [8] => 527 [9] => 491 [10] => 524 [11] => 585 [12] => 1260 [13] => 144 [14] => -1831 [15] => -2021 [16] => 227 [17] => 57 [18] => 115 ) [Cash Flow_PPE] => Array ( [0] => -1836 [1] => -1777 [2] => -1609 [3] => -2004 [4] => -2394 [5] => -2599 [6] => -1698 [7] => -1452 [8] => -1339 [9] => -1794 [10] => -1664 [11] => -1785 [12] => -2664 [13] => 0 [14] => 1087 [15] => 3068 [16] => 225 [17] => 2893 [18] => 0 ) [Cash Flow_EXPD] => Array ( [0] => -623 [1] => -358 [2] => -150 [3] => -3269 [4] => -137 [5] => -2967 [6] => -138 [7] => -5471 [8] => -61 [9] => -7476 [10] => -572 [11] => 171 [12] => -492 [13] => -381 [14] => -368 [15] => -425 [16] => -474 [17] => -134 [18] => -1145 ) [Cash Flow_CPEX] => Array ( [0] => -2146 [1] => -2179 [2] => -2129 [3] => -2559 [4] => -2828 [5] => -3018 [6] => -2486 [7] => -1679 [8] => -1482 [9] => -2024 [10] => -2181 [11] => -2667 [12] => -2945 [13] => -3046 [14] => -3238 [15] => -3067 [16] => -3306 [17] => -3964 [18] => -4008 ) [Cash Flow from Investing] => Array ( [0] => -2363 [1] => -2466 [2] => -2068 [3] => -5210 [4] => -2175 [5] => -5345 [6] => -1843 [7] => -6835 [8] => -1363 [9] => -10144 [10] => -2336 [11] => -730 [12] => -2483 [13] => -2549 [14] => -2353 [15] => -597 [16] => -3482 [17] => -1093 [18] => -6295 ) [Net Issuance of Stock] => Array ( [0] => -48 [1] => -343 [2] => -1518 [3] => -1771 [4] => -2321 [5] => -1430 [6] => -1109 [7] => -331 [8] => -967 [9] => -3508 [10] => -4505 [11] => -15511 [12] => -4079 [13] => -10047 [14] => -6370 [15] => -6004 [16] => -7039 [17] => -4024 [18] => -5986 ) [Issuance of Stock] => Array ( [0] => 66 [1] => 89 [2] => 134 [3] => 158 [4] => 212 [5] => 336 [6] => 141 [7] => 237 [8] => 269 [9] => 562 [10] => 521 [11] => 1319 [12] => 1499 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Net Issuance of Debt] => Array ( [0] => -490 [1] => -38 [2] => -660 [3] => 2853 [4] => 1341 [5] => 3030 [6] => 38 [7] => 2623 [8] => -1882 [9] => 5686 [10] => 3111 [11] => 8636 [12] => -4190 [13] => -2009 [14] => -81 [15] => -6514 [16] => 1481 [17] => -1976 [18] => 1985 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Dividends] => Array ( [0] => -1062 [1] => -1202 [2] => -1329 [3] => -1462 [4] => -1626 [5] => -1796 [6] => -1943 [7] => -2095 [8] => -2246 [9] => -2539 [10] => -2731 [11] => -3703 [12] => -4209 [13] => -4655 [14] => -5044 [15] => -5458 [16] => -5767 [17] => -6139 [18] => -6519 ) [Cash from Financing] => Array ( [0] => -1600 [1] => -1583 [2] => -3507 [3] => -380 [4] => -2606 [5] => -196 [6] => -3014 [7] => 197 [8] => -5095 [9] => -361 [10] => -4125 [11] => -10578 [12] => -12478 [13] => -14844 [14] => -10814 [15] => -17255 [16] => -10122 [17] => -10410 [18] => -7071 ) [Other Financing] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 1867 [14] => 681 [15] => 721 [16] => 1203 [17] => 1729 [18] => 3449 ) [Net Change in Cash] => Array ( [0] => -345 [1] => 46 [2] => 276 [3] => -801 [4] => 745 [5] => -879 [6] => 891 [7] => 1121 [8] => 2629 [9] => -1196 [10] => 2157 [11] => 304 [12] => -1339 [13] => -2041 [14] => 1468 [15] => -1902 [16] => -111 [17] => 1668 [18] => 1511 ) [NetChangeinCash_others] => Array ( [0] => 50 [1] => -63 [2] => -31 [3] => -96 [4] => -18 [5] => -13 [6] => -56 [7] => 17 [8] => 387 [9] => -46 [10] => -61 [11] => 237 [12] => 187 [13] => 344 [14] => -284 [15] => -122 [16] => 163 [17] => -113 [18] => 4 ) [total_freecashflow] => Array ( [0] => 1422 [1] => 1979 [2] => 3753 [3] => 2326 [4] => 2716 [5] => 1657 [6] => 3318 [7] => 6063 [8] => 7218 [9] => 7331 [10] => 6498 [11] => 8708 [12] => 10490 [13] => 11962 [14] => 11681 [15] => 13005 [16] => 10024 [17] => 9320 [18] => 10865 ) [CF_Net Income_pct] => Array ( [0] => 74.13 [1] => 73.26 [2] => 58.06 [3] => 77.38 [4] => 67.88 [5] => 75.76 [6] => 50.34 [7] => 56.21 [8] => 59.61 [9] => 65.80 [10] => 79.77 [11] => 76.34 [12] => 76.96 [13] => 80.46 [14] => 90.06 [15] => 79.24 [16] => 89.47 [17] => 82.08 [18] => 76.66 ) [CF_DDA_pct] => Array ( [0] => 1,253 [1] => 1,358 [2] => 1,487 [3] => 1,598 [4] => 2,148 [5] => 2,191 [6] => 2,271 [7] => 1,693 [8] => 1,703 [9] => 1,733 [10] => 1,884 [11] => 2,627 [12] => 3,130 [13] => 3,166 [14] => 3,082 [15] => 3,108 [16] => 2,838 [17] => 3,204 [18] => 2,982 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -60.15 [1] => -52.41 [2] => -36.20 [3] => -52.38 [4] => -51.01 [5] => -64.56 [6] => -42.83 [7] => -21.69 [8] => -17.03 [9] => -21.64 [10] => -25.13 [11] => -23.45 [12] => -21.92 [13] => -20.30 [14] => -21.70 [15] => -19.08 [16] => -24.80 [17] => -29.84 [18] => -26.95 ) [Cash Flow from Investing_pct] => Array ( [0] => -66.23 [1] => -59.31 [2] => -35.16 [3] => -106.65 [4] => -39.23 [5] => -114.33 [6] => -31.75 [7] => -88.28 [8] => -15.67 [9] => -108.43 [10] => -26.92 [11] => -6.42 [12] => -18.48 [13] => -16.98 [14] => -15.77 [15] => -3.71 [16] => -26.12 [17] => -8.23 [18] => -42.33 ) [Net Issuance of Stock_pct] => Array ( [0] => -1.35 [1] => -8.25 [2] => -25.81 [3] => -36.25 [4] => -41.87 [5] => -30.59 [6] => -19.11 [7] => -4.28 [8] => -11.11 [9] => -37.50 [10] => -51.91 [11] => -136.36 [12] => -30.36 [13] => -66.94 [14] => -42.70 [15] => -37.36 [16] => -52.81 [17] => -30.29 [18] => -40.25 ) [Net Issuance of Debt_pct] => Array ( [0] => -13.73 [1] => -0.91 [2] => -11.22 [3] => 58.40 [4] => 24.19 [5] => 64.81 [6] => 0.65 [7] => 33.88 [8] => -21.63 [9] => 60.78 [10] => 35.85 [11] => 75.92 [12] => -31.19 [13] => -13.39 [14] => -0.54 [15] => -40.53 [16] => 11.11 [17] => -14.88 [18] => 13.35 ) [Dividends_pct] => Array ( [0] => -29.76 [1] => -28.91 [2] => -22.59 [3] => -29.93 [4] => -29.33 [5] => -38.42 [6] => -33.48 [7] => -27.06 [8] => -25.82 [9] => -27.14 [10] => -31.47 [11] => -32.55 [12] => -31.33 [13] => -31.02 [14] => -33.81 [15] => -33.96 [16] => -43.26 [17] => -46.21 [18] => -43.83 ) [Other Financing_pct] => Array ( [0] => -44.84 [1] => -38.07 [2] => -59.62 [3] => -7.78 [4] => -47.01 [5] => -4.19 [6] => -51.93 [7] => 2.54 [8] => -58.56 [9] => -3.86 [10] => -47.53 [11] => -92.99 [12] => -92.88 [13] => -98.91 [14] => -72.48 [15] => -107.36 [16] => -75.93 [17] => -78.36 [18] => -47.54 ) [Cash from Financing_pct] => Array ( [0] => -44.84 [1] => -38.07 [2] => -59.62 [3] => -7.78 [4] => -47.01 [5] => -4.19 [6] => -51.93 [7] => 2.54 [8] => -58.56 [9] => -3.86 [10] => -47.53 [11] => -92.99 [12] => -92.88 [13] => -111.35 [14] => -77.05 [15] => -111.85 [16] => -84.96 [17] => -91.38 [18] => -70.73 ) [Net Change in Cash_pct] => Array ( [0] => -9.67 [1] => 1.11 [2] => 4.69 [3] => -16.40 [4] => 13.44 [5] => -18.80 [6] => 15.35 [7] => 14.48 [8] => 30.22 [9] => -12.78 [10] => 24.85 [11] => 2.67 [12] => -9.97 [13] => -13.60 [14] => 9.84 [15] => -11.83 [16] => -0.83 [17] => 12.56 [18] => 10.16 ) [total_freecashflow_pct] => Array ( [0] => 39.85 [1] => 47.59 [2] => 63.80 [3] => 47.62 [4] => 48.99 [5] => 35.44 [6] => 57.17 [7] => 78.31 [8] => 82.97 [9] => 78.36 [10] => 74.87 [11] => 76.55 [12] => 78.08 [13] => 79.70 [14] => 78.30 [15] => 80.92 [16] => 75.20 [17] => 70.16 [18] => 73.05 ) [per share rev] => Array ( [0] => 12.2 [1] => 12.85 [2] => 13.15 [3] => 12.94 [4] => 13.51 [5] => 14 [6] => 13.96 [7] => 14.32 [8] => 15.48 [9] => 18.42 [10] => 20.81 [11] => 20.76 [12] => 22.5 [13] => 24.65 [14] => 24.32 [15] => 25.47 [16] => 27.02 [17] => 28.45 [18] => 28.72 ) [per share eps] => Array ( [0] => 0.87 [1] => 1.005 [2] => 1.14 [3] => 1.28 [4] => 1.295 [5] => 1.235 [6] => 1.035 [7] => 1.545 [8] => 1.845 [9] => 2.32 [10] => 2.66 [11] => 2.64 [12] => 3.04 [13] => 3.64 [14] => 4.26 [15] => 4.11 [16] => 3.93 [17] => 3.66 [18] => 3.86 ) [eps_nri] => Array ( [0] => 0.93 [1] => 1.07 [2] => 1.22 [3] => 1.28 [4] => 1.3 [5] => 1.2 [6] => 1 [7] => 1.5 [8] => 1.81 [9] => 2.28 [10] => 2.61 [11] => 2.6 [12] => 3 [13] => 3.59 [14] => 3.58 [15] => 3.53 [16] => 3.93 [17] => 3.12 [18] => 3.86 ) [per share_freecashflow] => Array ( [0] => 0.52 [1] => 0.72 [2] => 1.38 [3] => 0.81 [4] => 0.96 [5] => 0.58 [6] => 1.18 [7] => 2.16 [8] => 2.58 [9] => 2.63 [10] => 2.38 [11] => 2.65 [12] => 3.09 [13] => 3.61 [14] => 3.7 [15] => 4.2 [16] => 3.34 [17] => 3.17 [18] => 3.71 ) [ROE] => Array ( [0] => 24.98 [1] => 25.99 [2] => 28.35 [3] => 30.89 [4] => 31.21 [5] => 28.83 [6] => 24.33 [7] => 31.75 [8] => 32.04 [9] => 35.63 [10] => 37.47 [11] => 13.8 [12] => 15.49 [13] => 17.38 [14] => 21.29 [15] => 20.84 [16] => 17.44 [17] => 16.95 [18] => 16.62 ) [payout] => Array ( [0] => 0.402 [1] => 0.398 [2] => 0.395 [3] => 0.395 [4] => 0.44 [5] => 0.518 [6] => 0.676 [7] => 0.492 [8] => 0.444 [9] => 0.402 [10] => 0.387 [11] => 0.436 [12] => 0.421 [13] => 0.398 [14] => 0.385 [15] => 0.438 [16] => 0.501 [17] => 0.584 [18] => 0.593 ) [ROA] => Array ( [0] => 9.4 [1] => 10.98 [2] => 12.4 [3] => 12.21 [4] => 11.72 [5] => 10.31 [6] => 8.5 [7] => 10.67 [8] => 11.87 [9] => 10.79 [10] => 11.25 [11] => 6.4 [12] => 7.49 [13] => 8.39 [14] => 9.96 [15] => 9.94 [16] => 8.53 [17] => 8.13 [18] => 8.12 ) [ROC_capital] => Array ( [0] => 24069 [1] => 24241 [2] => 24013 [3] => 24863 [4] => 26264 [5] => 25984 [6] => 26040 [7] => 27512 [8] => 30654 [9] => 33984 [10] => 37666 [11] => 47586 [12] => 48598 [13] => 51180 [14] => 45775 [15] => 42210 [16] => 48811 [17] => 46972 [18] => 50282 ) [ROC] => Array ( [0] => 10.99 [1] => 12.57 [2] => 14.22 [3] => 15.2 [4] => 14.33 [5] => 13.63 [6] => 11.22 [7] => 15.82 [8] => 16.92 [9] => 18.11 [10] => 18.38 [11] => 18.25 [12] => 21.28 [13] => 23.59 [14] => 29.35 [15] => 30.17 [16] => 24.17 [17] => 22.9 [18] => 22.5 ) [ROC_JOEL_capital] => Array ( [0] => 12012 [1] => 12696 [2] => 12103 [3] => 13382 [4] => 13573 [5] => 15338 [6] => 13853 [7] => 13349 [8] => 13104 [9] => 14108 [10] => 14332 [11] => 18770 [12] => 19540 [13] => 23968 [14] => 22005 [15] => 19337 [16] => 23183 [17] => 21642 [18] => 22104 ) [ROC_JOEL] => Array ( [0] => 35.33 [1] => 37.93 [2] => 45.34 [3] => 45.25 [4] => 46.07 [5] => 38.82 [6] => 34.19 [7] => 50.03 [8] => 59.93 [9] => 66.5 [10] => 73.05 [11] => 70.59 [12] => 79.07 [13] => 69.41 [14] => 69.87 [15] => 82.85 [16] => 66.84 [17] => 61.42 [18] => 65.51 ) [ROC_JOEL_new] => Array ( [0] => 32.79 [1] => 35.64 [2] => 41.08 [3] => 41.05 [4] => 41.91 [5] => 36.95 [6] => 34.21 [7] => 46.79 [8] => 57.4 [9] => 67.58 [10] => 68.59 [11] => 64.97 [12] => 69.14 [13] => 62.68 [14] => 61.03 [15] => 71.99 [16] => 60.99 [17] => 52.48 [18] => 58.95 ) [grossmargin] => Array ( [0] => 41.58 [1] => 41.16 [2] => 42.65 [3] => 43.31 [4] => 44.85 [5] => 46.15 [6] => 43.68 [7] => 47.84 [8] => 48.96 [9] => 51.09 [10] => 50.88 [11] => 51.45 [12] => 52.03 [13] => 51.64 [14] => 49.55 [15] => 51.96 [16] => 50.85 [17] => 49.34 [18] => 49.59 ) [pretaxmargin] => Array ( [0] => 11.95 [1] => 13.23 [2] => 14.68 [3] => 15.36 [4] => 15.31 [5] => 13.86 [6] => 11.76 [7] => 15.86 [8] => 17.36 [9] => 17.32 [10] => 17.59 [11] => 18.2 [12] => 19.23 [13] => 19.12 [14] => 18.79 [15] => 19.06 [16] => 18.49 [17] => 15.28 [18] => 17.64 ) [operatingmargin] => Array ( [0] => 12.68 [1] => 13.65 [2] => 15.35 [3] => 16.3 [4] => 16.4 [5] => 14.9 [6] => 12.07 [7] => 16.6 [8] => 18.1 [9] => 18.25 [10] => 18.45 [11] => 19.42 [12] => 20.2 [13] => 20.35 [14] => 20.05 [15] => 20.3 [16] => 19.11 [17] => 15.88 [18] => 17.21 ) [netmargin] => Array ( [0] => 7.9 [1] => 8.63 [2] => 9.55 [3] => 10.17 [4] => 9.87 [5] => 8.87 [6] => 7.45 [7] => 10.82 [8] => 11.96 [9] => 11.98 [10] => 12.2 [11] => 12.73 [12] => 13.52 [13] => 14.77 [14] => 17.52 [15] => 16.13 [16] => 14.55 [17] => 12.85 [18] => 13.44 ) [pettm] => Array ( [0] => 20.510 [1] => 22.020 [2] => 30.500 [3] => 35.060 [4] => 34.230 [5] => 23.270 [6] => 31.400 [7] => 28.960 [8] => 24.300 [9] => 23.590 [10] => 19.960 [11] => 20.900 [12] => 20.210 [13] => 16.770 [14] => 12.080 [15] => 14.740 [16] => 16.260 [17] => 16.460 [18] => 19.900 ) [penri] => Array ( [0] => 20.30 [1] => 21.87 [2] => 30.00 [3] => 34.55 [4] => 34.12 [5] => 23.52 [6] => 32.36 [7] => 29.77 [8] => 24.77 [9] => 23.88 [10] => 20.29 [11] => 21.06 [12] => 20.40 [13] => 16.89 [14] => 14.31 [15] => 17.14 [16] => 16.26 [17] => 19.44 [18] => 19.89 ) [pe] => Array ( [0] => 20.510 [1] => 22.020 [2] => 30.500 [3] => 35.060 [4] => 34.230 [5] => 23.270 [6] => 31.400 [7] => 28.960 [8] => 24.300 [9] => 23.590 [10] => 19.960 [11] => 20.900 [12] => 20.210 [13] => 16.770 [14] => 12.080 [15] => 14.740 [16] => 16.260 [17] => 16.460 [18] => 19.900 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 21.240 [6] => 22.170 [7] => 405.910 [8] => 32.550 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 15.2 [5] => 12.1 [6] => 5.75 [7] => 0 [8] => 0 [9] => 14.18 [10] => 31.23 [11] => 38.76 [12] => 35.97 [13] => 36.72 [14] => 28.63 [15] => 21.42 [16] => 0 [17] => 0 [18] => 0 ) [pfcf] => Array ( [0] => 38.000 [1] => 32.640 [2] => 27.000 [3] => 55.200 [4] => 45.260 [5] => 49.920 [6] => 26.870 [7] => 20.670 [8] => 17.280 [9] => 20.780 [10] => 22.160 [11] => 20.900 [12] => 19.800 [13] => 16.840 [14] => 13.770 [15] => 14.320 [16] => 19.030 [17] => 19.320 [18] => 20.750 ) [ps] => Array ( [0] => 1.590 [1] => 1.870 [2] => 2.850 [3] => 3.500 [4] => 3.300 [5] => 2.020 [6] => 2.270 [7] => 3.120 [8] => 2.880 [9] => 2.950 [10] => 2.530 [11] => 2.670 [12] => 2.720 [13] => 2.450 [14] => 2.100 [15] => 2.360 [16] => 2.330 [17] => 2.150 [18] => 2.680 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.836 [5] => 0.882 [6] => 0.91 [7] => 0.97 [8] => 1.222 [9] => 1.53 [10] => 1.884 [11] => 2.286 [12] => 2.55 [13] => 2.704 [14] => 2.954 [15] => 3.24 [16] => 3.446 [17] => 3.538 [18] => 3.578 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 11.730 [5] => 10.000 [6] => 5.870 [7] => 1.100 [8] => 2.310 [9] => 6.220 [10] => 12.010 [11] => 14.680 [12] => 11.990 [13] => 10.200 [14] => 8.020 [15] => 6.120 [16] => 3.710 [17] => 0.860 [18] => 0.290 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 14.090 [5] => 11.890 [6] => 8.600 [7] => 3.780 [8] => 5.030 [9] => 9.510 [10] => 15.490 [11] => 18.520 [12] => 16.100 [13] => 14.040 [14] => 12.260 [15] => 11.710 [16] => 9.460 [17] => 6.460 [18] => 5.450 ) [zscore] => Array ( [0] => 3.820 [1] => 4.730 [2] => 6.220 [3] => 6.180 [4] => 5.700 [5] => 4.080 [6] => 4.170 [7] => 4.420 [8] => 4.560 [9] => 3.700 [10] => 3.840 [11] => 2.640 [12] => 2.850 [13] => 2.780 [14] => 2.650 [15] => 3.160 [16] => 3.090 [17] => 3.170 [18] => 3.470 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 8 [3] => 7 [4] => 5 [5] => 5 [6] => 5 [7] => 7 [8] => 8 [9] => 8 [10] => 6 [11] => 7 [12] => 6 [13] => 8 [14] => 6 [15] => 8 [16] => 7 [17] => 5 [18] => 7 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => -3.010 [3] => -2.570 [4] => -2.820 [5] => -2.640 [6] => -2.950 [7] => -2.780 [8] => -2.910 [9] => -2.420 [10] => -2.620 [11] => -1.950 [12] => -2.470 [13] => -2.550 [14] => -2.650 [15] => -2.690 [16] => -2.360 [17] => -2.600 [18] => -2.570 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.72 [6] => 0.95 [7] => 1.22 [8] => 1.46 [9] => 1.64 [10] => 1.87 [11] => 2.16 [12] => 2.53 [13] => 2.98 [14] => 3.27 [15] => 3.54 [16] => 3.81 [17] => 4.00 [18] => 4.15 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 22.910 [6] => 24.970 [7] => 33.580 [8] => 30.590 [9] => 33.120 [10] => 28.140 [11] => 25.730 [12] => 24.190 [13] => 20.430 [14] => 15.620 [15] => 16.960 [16] => 16.660 [17] => 15.310 [18] => 18.540 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 13.710 [5] => 12.180 [6] => 12.380 [7] => 15.030 [8] => 17.830 [9] => 22.700 [10] => 30.570 [11] => 40.980 [12] => 46.880 [13] => 51.020 [14] => 49.820 [15] => 50.250 [16] => 54.920 [17] => 53.320 [18] => 54.610 ) [medpsvalue] => Array ( [0] => 30.71 [1] => 32.32 [2] => 33.02 [3] => 34.68 [4] => 36.02 [5] => 37.73 [6] => 37.39 [7] => 38.38 [8] => 41.49 [9] => 49.39 [10] => 55.8 [11] => 55.88 [12] => 60.3 [13] => 66.41 [14] => 65.12 [15] => 68.23 [16] => 73.06 [17] => 76.25 [18] => 77 ) [ev2rev] => Array ( [0] => 1.640 [1] => 1.890 [2] => 2.760 [3] => 3.460 [4] => 3.280 [5] => 2.170 [6] => 2.380 [7] => 3.210 [8] => 2.870 [9] => 3.010 [10] => 2.600 [11] => 3.050 [12] => 2.910 [13] => 2.670 [14] => 2.380 [15] => 2.520 [16] => 2.530 [17] => 2.340 [18] => 2.830 ) [ev2ebitda] => Array ( [0] => 9.570 [1] => 10.270 [2] => 13.700 [3] => 16.370 [4] => 14.480 [5] => 10.260 [6] => 12.160 [7] => 14.870 [8] => 12.730 [9] => 13.750 [10] => 11.540 [11] => 12.890 [12] => 11.610 [13] => 11.430 [14] => 9.700 [15] => 10.420 [16] => 11.010 [17] => 11.660 [18] => 12.900 ) [ev2ebit] => Array ( [0] => 13.150 [1] => 13.880 [2] => 17.960 [3] => 21.230 [4] => 20.000 [5] => 14.570 [6] => 19.720 [7] => 19.330 [8] => 15.870 [9] => 16.510 [10] => 13.970 [11] => 15.720 [12] => 14.380 [13] => 13.080 [14] => 11.890 [15] => 12.430 [16] => 13.210 [17] => 14.700 [18] => 16.470 ) [earning_yield_greenblatt] => Array ( [0] => 7.6 [1] => 7.2 [2] => 5.57 [3] => 4.71 [4] => 5 [5] => 6.86 [6] => 5.07 [7] => 5.17 [8] => 6.3 [9] => 6.06 [10] => 7.16 [11] => 6.36 [12] => 6.95 [13] => 7.65 [14] => 8.41 [15] => 8.05 [16] => 7.57 [17] => 6.8 [18] => 6.07 ) [p2medpsvalue] => Array ( [0] => 0.58 [1] => 0.7 [2] => 1.06 [3] => 1.31 [4] => 1.23 [5] => 0.75 [6] => 0.85 [7] => 1.16 [8] => 1.07 [9] => 1.1 [10] => 0.95 [11] => 0.99 [12] => 1.01 [13] => 0.92 [14] => 0.78 [15] => 0.88 [16] => 0.87 [17] => 0.8 [18] => 1 ) [p2grahamnumber] => Array ( [0] => 2.59 [1] => 2.74 [2] => 3.83 [3] => 6.17 [4] => 5.95 [5] => 4.45 [6] => 5.26 [7] => 22.33 [8] => 6.53 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [p2tangible_book] => Array ( [0] => 11.91 [1] => 11.15 [2] => 15.33 [3] => 38.03 [4] => 36.36 [5] => 42.47 [6] => 40.65 [7] => 0 [8] => 106.17 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [pb] => Array ( [0] => 5.65 [1] => 6.29 [2] => 9.39 [3] => 12.47 [4] => 12.19 [5] => 7.06 [6] => 7.97 [7] => 9.62 [8] => 7.91 [9] => 8.88 [10] => 7.75 [11] => 2.97 [12] => 2.92 [13] => 2.72 [14] => 2.41 [15] => 2.85 [16] => 2.65 [17] => 2.7 [18] => 3.15 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 33482 [1] => 35284 [2] => 35764 [3] => 37154 [4] => 38125 [5] => 39951 [6] => 39244 [7] => 40238 [8] => 43377 [9] => 51407 [10] => 56741 [11] => 68222 [12] => 76476 [13] => 81748 [14] => 76694 [15] => 78938 [16] => 81104 [17] => 83680 [18] => 84167 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_InterestExpense] => Array ( [0] => 488 [1] => 484 [2] => 457 [3] => 548 [4] => 650 [5] => 722 [6] => 794 [7] => 603 [8] => 561 [9] => 629 [10] => 834 [11] => 1119 [12] => 1304 [13] => 1467 [14] => 1358 [15] => 946 [16] => 831 [17] => 769 [18] => 667 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_TradingAssets] => Array ( [0] => 150 [1] => 446 [2] => 760 [3] => 857 [4] => 506 [5] => 185 [6] => 212 [7] => 196 [8] => 300 [9] => 1660 [10] => 1744 [11] => 1133 [12] => 202 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 2028 [1] => 2074 [2] => 2350 [3] => 1549 [4] => 2294 [5] => 1415 [6] => 2306 [7] => 3427 [8] => 5912 [9] => 4232 [10] => 6389 [11] => 6693 [12] => 5354 [13] => 3313 [14] => 4781 [15] => 2879 [16] => 2768 [17] => 4436 [18] => 5947 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 7489 [1] => 7416 [2] => 7131 [3] => 7445 [4] => 7431 [5] => 7563 [6] => 7755 [7] => 7480 [8] => 8145 [9] => 10746 [10] => 12458 [11] => 15480 [12] => 16313 [13] => 19278 [14] => 15636 [15] => 15066 [16] => 17836 [17] => 16602 [18] => 18382 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 7110 [1] => 6217 [2] => 6005 [3] => 5993 [4] => 6383 [5] => 5975 [6] => 6706 [7] => 7535 [8] => 8307 [9] => 11306 [10] => 11333 [11] => 9874 [12] => 6318 [13] => 17874 [14] => 14581 [15] => 15810 [16] => 17312 [17] => 13138 [18] => 14755 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 970 [1] => 1116 [2] => 849 [3] => 2281 [4] => 3150 [5] => 3241 [6] => 2233 [7] => 3731 [8] => 2172 [9] => 8287 [10] => 11441 [11] => 2128 [12] => 12039 [13] => 13084 [14] => 16320 [15] => 8472 [16] => 9981 [17] => 8698 [18] => 12432 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 4295 [1] => 4005 [2] => 4501 [3] => 4691 [4] => 4291 [5] => 3851 [6] => 3646 [7] => 4603 [8] => 5566 [9] => 7623 [10] => 7391 [11] => 24809 [12] => 29522 [13] => 19959 [14] => 20181 [15] => 21415 [16] => 21388 [17] => 25889 [18] => 24901 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -488 [1] => -484 [2] => -457 [3] => -548 [4] => -650 [5] => -722 [6] => -794 [7] => -603 [8] => -561 [9] => -629 [10] => -834 [11] => -1119 [12] => -1304 [13] => -1467 [14] => -1358 [15] => -946 [16] => -831 [17] => -692 [18] => -580 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -10930 [1] => -11065 [2] => -11253 [3] => -11633 [4] => -12993 [5] => -14674 [6] => -14677 [7] => -14264 [8] => -15086 [9] => -18615 [10] => -20284 [11] => -24475 [12] => -27470 [13] => -28741 [14] => -25712 [15] => -28106 [16] => -28588 [17] => -29625 [18] => -29932 ) [BS_MoneyMarket] => Array ( [0] => -2028 [1] => -2074 [2] => -2350 [3] => -1549 [4] => -2294 [5] => -1415 [6] => -2306 [7] => -3427 [8] => -5912 [9] => -4232 [10] => -6389 [11] => -6693 [12] => -5354 [13] => -3313 [14] => -4781 [15] => -2879 [16] => -2768 [17] => -4436 [18] => -5947 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 9517 [1] => 9490 [2] => 9481 [3] => 8994 [4] => 9725 [5] => 8978 [6] => 10061 [7] => 10907 [8] => 14057 [9] => 14978 [10] => 18847 [11] => 22173 [12] => 21667 [13] => 22591 [14] => 20417 [15] => 17945 [16] => 20604 [17] => 21038 [18] => 24329 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 4295 [1] => 4005 [2] => 4501 [3] => 4691 [4] => 4291 [5] => 3851 [6] => 3646 [7] => 4603 [8] => 5566 [9] => 7623 [10] => 7391 [11] => 24809 [12] => 29522 [13] => 19959 [14] => 20181 [15] => 21415 [16] => 21388 [17] => 25889 [18] => 24901 ) [cash2debt] => Array ( [0] => 0.355 [1] => 0.436 [2] => 0.623 [3] => 0.299 [4] => 0.298 [5] => 0.131 [6] => 0.209 [7] => 0.243 [8] => 0.455 [9] => 0.283 [10] => 0.334 [11] => 0.205 [12] => 0.157 [13] => 0.09 [14] => 0.129 [15] => 0.097 [16] => 0.086 [17] => 0.149 [18] => 0.189 ) [interest_coverage] => Array ( [0] => 8.7 [1] => 9.95 [2] => 12.01 [3] => 11.05 [4] => 9.62 [5] => 8.25 [6] => 5.96 [7] => 11.07 [8] => 14 [9] => 14.92 [10] => 12.55 [11] => 11.84 [12] => 11.85 [13] => 11.34 [14] => 11.32 [15] => 16.94 [16] => 18.65 [17] => 17.28 [18] => 21.71 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => -130 [17] => -148 [18] => -90 ) [TaxProvision] => Array ( [0] => -1355 [1] => -1623 [2] => -1834 [3] => -1928 [4] => -2075 [5] => -1994 [6] => -1694 [7] => -2031 [8] => -2344 [9] => -2749 [10] => -3058 [11] => -3729 [12] => -4370 [13] => -3834 [14] => -3733 [15] => -4101 [16] => -3299 [17] => -3468 [18] => -3441 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 1576 [18] => 308 ) [Net Income (Continuing Operations)] => Array ( [0] => 2645 [1] => 3046 [2] => 3415 [3] => 3780 [4] => 3763 [5] => 3542 [6] => 2922 [7] => 4352 [8] => 5186 [9] => 6156 [10] => 6923 [11] => 8684 [12] => 10340 [13] => 11798 [14] => 10680 [15] => 10946 [16] => 11698 [17] => 9317 [18] => 11402 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 277 [14] => 2756 [15] => 1790 [16] => 229 [17] => 1587 [18] => 0 ) [eps_diluated] => Array ( [0] => 0.87 [1] => 1.005 [2] => 1.14 [3] => 1.28 [4] => 1.295 [5] => 1.235 [6] => 1.035 [7] => 1.545 [8] => 1.845 [9] => 2.32 [10] => 2.66 [11] => 2.64 [12] => 3.04 [13] => 3.64 [14] => 4.26 [15] => 4.11 [16] => 3.93 [17] => 3.66 [18] => 3.86 ) [eps_basic] => Array ( [0] => 0.928 [1] => 1.073 [2] => 1.215 [3] => 1.37 [4] => 1.375 [5] => 1.305 [6] => 1.075 [7] => 1.63 [8] => 1.95 [9] => 2.46 [10] => 2.83 [11] => 2.79 [12] => 3.22 [13] => 3.86 [14] => 4.49 [15] => 4.32 [16] => 4.12 [17] => 3.82 [18] => 4.04 ) [RawMaterials] => Array ( [0] => 1315 [1] => 1254 [2] => 1131 [3] => 1225 [4] => 1176 [5] => 1254 [6] => 1096 [7] => 1031 [8] => 1095 [9] => 1191 [10] => 1424 [11] => 1537 [12] => 1590 [13] => 2262 [14] => 1557 [15] => 1692 [16] => 2153 [17] => 1740 [18] => 1704 ) [WorkInProcess] => Array ( [0] => 247 [1] => 210 [2] => 228 [3] => 343 [4] => 375 [5] => 394 [6] => 373 [7] => 323 [8] => 291 [9] => 340 [10] => 350 [11] => 623 [12] => 444 [13] => 765 [14] => 672 [15] => 604 [16] => 717 [17] => 685 [18] => 722 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [FinishedGoods] => Array ( [0] => 1891 [1] => 1666 [2] => 1728 [3] => 1716 [4] => 1787 [5] => 1842 [6] => 1915 [7] => 2102 [8] => 2254 [9] => 2869 [10] => 3232 [11] => 4131 [12] => 4785 [13] => 5389 [14] => 4651 [15] => 4088 [16] => 4509 [17] => 4296 [18] => 4483 ) [OtherInventories] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 2028 [1] => 2074 [2] => 2350 [3] => 1549 [4] => 2294 [5] => 1415 [6] => 2306 [7] => 3427 [8] => 5912 [9] => 4232 [10] => 6389 [11] => 6693 [12] => 5354 [13] => 3313 [14] => 4781 [15] => 2879 [16] => 2768 [17] => 4436 [18] => 5947 ) [MarketableSecurities] => Array ( [0] => 150 [1] => 446 [2] => 760 [3] => 857 [4] => 506 [5] => 185 [6] => 212 [7] => 196 [8] => 300 [9] => 1660 [10] => 1744 [11] => 1133 [12] => 202 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [LandAndImprovements] => Array ( [0] => 641 [1] => 569 [2] => 570 [3] => 539 [4] => 562 [5] => 596 [6] => 508 [7] => 575 [8] => 591 [9] => 642 [10] => 636 [11] => 870 [12] => 849 [13] => 889 [14] => 885 [15] => 850 [16] => 934 [17] => 880 [18] => 878 ) [BuildingsAndImprovements] => Array ( [0] => 3364 [1] => 3369 [2] => 3409 [3] => 3660 [4] => 3885 [5] => 4259 [6] => 4148 [7] => 4532 [8] => 4729 [9] => 5206 [10] => 5292 [11] => 5871 [12] => 6380 [13] => 7052 [14] => 6724 [15] => 6868 [16] => 7753 [17] => 7324 [18] => 7829 ) [MachineryFurnitureEquipment] => Array ( [0] => 13734 [1] => 14174 [2] => 14646 [3] => 15953 [4] => 16953 [5] => 18366 [6] => 18165 [7] => 17963 [8] => 18222 [9] => 19456 [10] => 20397 [11] => 25140 [12] => 27492 [13] => 30145 [14] => 29042 [15] => 29294 [16] => 32820 [17] => 29342 [18] => 31070 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 2687 [18] => 3235 ) [GrossPPE] => Array ( [0] => 17739 [1] => 18112 [2] => 18625 [3] => 20152 [4] => 21400 [5] => 23221 [6] => 22821 [7] => 23070 [8] => 23542 [9] => 25304 [10] => 26325 [11] => 31881 [12] => 34721 [13] => 38086 [14] => 36651 [15] => 37012 [16] => 41507 [17] => 40233 [18] => 43012 ) [AccumulatedDepreciation] => Array ( [0] => -6713 [1] => -6994 [2] => -7249 [3] => -7972 [4] => -8774 [5] => -9529 [6] => -9726 [7] => -9721 [8] => -10438 [9] => -11196 [10] => -11993 [11] => -13111 [12] => -15181 [13] => -17446 [14] => -17189 [15] => -17768 [16] => -20214 [17] => -19856 [18] => -21346 ) [AccountsPayable] => Array ( [0] => 2891 [1] => 2236 [2] => 2203 [3] => 2051 [4] => 2300 [5] => 2209 [6] => 2075 [7] => 2205 [8] => 2795 [9] => 3617 [10] => 3802 [11] => 4910 [12] => 5710 [13] => 6775 [14] => 5980 [15] => 7251 [16] => 8022 [17] => 7920 [18] => 8777 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 786 [17] => 414 [18] => 817 ) [OtherAccruedExpenses] => Array ( [0] => 4219 [1] => 3981 [2] => 3802 [3] => 3942 [4] => 4083 [5] => 3766 [6] => 4631 [7] => 5330 [8] => 5512 [9] => 7689 [10] => 7531 [11] => 4964 [12] => 608 [13] => 11099 [14] => 8601 [15] => 8559 [16] => 8504 [17] => 4804 [18] => 5161 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [LongTermDebt] => Array ( [0] => 5161 [1] => 4670 [2] => 4143 [3] => 5765 [4] => 6231 [5] => 9012 [6] => 9792 [7] => 11201 [8] => 11475 [9] => 12554 [10] => 12887 [11] => 35976 [12] => 23375 [13] => 23581 [14] => 20652 [15] => 21360 [16] => 22033 [17] => 21080 [18] => 19111 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 531 [1] => 638 [2] => 559 [3] => 428 [4] => 362 [5] => 625 [6] => 894 [7] => 1077 [8] => 1396 [9] => 2261 [10] => 1896 [11] => 12354 [12] => 12015 [13] => 11805 [14] => 10752 [15] => 10902 [16] => 11070 [17] => 10132 [18] => 10827 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 2645 [1] => 3046 [2] => 3415 [3] => 3780 [4] => 3763 [5] => 3542 [6] => 2922 [7] => 4352 [8] => 5186 [9] => 6156 [10] => 6923 [11] => 8684 [12] => 10340 [13] => 12075 [14] => 13436 [15] => 12736 [16] => 11927 [17] => 10904 [18] => 11402 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [ChangeInReceivables] => Array ( [0] => -161 [1] => 17 [2] => 8 [3] => 42 [4] => -207 [5] => 64 [6] => -122 [7] => 96 [8] => 163 [9] => -159 [10] => -86 [11] => -524 [12] => -729 [13] => 432 [14] => 415 [15] => -14 [16] => -426 [17] => -427 [18] => -415 ) [ChangeInInventory] => Array ( [0] => -401 [1] => 202 [2] => -71 [3] => -229 [4] => -96 [5] => -176 [6] => -67 [7] => 159 [8] => -56 [9] => 56 [10] => -644 [11] => 383 [12] => -389 [13] => -1050 [14] => 721 [15] => 86 [16] => -501 [17] => 77 [18] => -225 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 70 [1] => -948 [2] => 561 [3] => -3 [4] => 792 [5] => -883 [6] => 801 [7] => 684 [8] => 936 [9] => 597 [10] => -101 [11] => 230 [12] => -273 [13] => 297 [14] => -742 [15] => 2446 [16] => 358 [17] => -22 [18] => 1253 ) [ChangeInWorkingCapital] => Array ( [0] => -576 [1] => -863 [2] => 1001 [3] => -255 [4] => -437 [5] => -1399 [6] => 669 [7] => 841 [8] => 1221 [9] => 633 [10] => -1216 [11] => -409 [12] => -1548 [13] => -1591 [14] => -364 [15] => 2213 [16] => -1790 [17] => -816 [18] => 681 ) [CF_DeferredTax] => Array ( [0] => 181 [1] => 328 [2] => -26 [3] => -101 [4] => -60 [5] => 463 [6] => -102 [7] => 389 [8] => 63 [9] => 342 [10] => 564 [11] => -112 [12] => 253 [13] => 1214 [14] => 596 [15] => 36 [16] => 128 [17] => -65 [18] => -307 ) [PurchaseOfPPE] => Array ( [0] => -2146 [1] => -2179 [2] => -2129 [3] => -2559 [4] => -2828 [5] => -3018 [6] => -2486 [7] => -1679 [8] => -1482 [9] => -2024 [10] => -2181 [11] => -2667 [12] => -2945 [13] => -3046 [14] => -3238 [15] => -3067 [16] => -3306 [17] => -3964 [18] => -4008 ) [SaleOfPPE] => Array ( [0] => 310 [1] => 402 [2] => 520 [3] => 555 [4] => 434 [5] => 419 [6] => 788 [7] => 227 [8] => 143 [9] => 230 [10] => 517 [11] => 882 [12] => 281 [13] => 0 [14] => 1087 [15] => 3068 [16] => 225 [17] => 2893 [18] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -381 [14] => -368 [15] => -425 [16] => -474 [17] => -134 [18] => -1145 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => -331 [2] => -309 [3] => 0 [4] => 0 [5] => 0 [6] => -7 [7] => 0 [8] => 0 [9] => -874 [10] => -100 [11] => 0 [12] => 0 [13] => -50 [14] => 0 [15] => -173 [16] => 0 [17] => 0 [18] => -1605 ) [SaleOfInvestment] => Array ( [0] => 96 [1] => 0 [2] => 0 [3] => 63 [4] => 356 [5] => 221 [6] => 0 [7] => 88 [8] => 37 [9] => 0 [10] => 0 [11] => 884 [12] => 673 [13] => 0 [14] => 166 [15] => 0 [16] => 0 [17] => 112 [18] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -623 [1] => -358 [2] => -150 [3] => -3269 [4] => -137 [5] => -2967 [6] => -138 [7] => -5471 [8] => -61 [9] => -7476 [10] => -572 [11] => 171 [12] => -492 [13] => 928 [14] => 0 [15] => 0 [16] => 73 [17] => 0 [18] => 463 ) [sloanratio] => Array ( [0] => 0.05 [1] => 0.05 [2] => -0.01 [3] => 0.13 [4] => 0.01 [5] => 0.12 [6] => -0.03 [7] => 0.08 [8] => -0.05 [9] => 0.12 [10] => 0.01 [11] => -0.01 [12] => -0 [13] => -0 [14] => 0.01 [15] => -0.02 [16] => 0.01 [17] => -0.01 [18] => 0.02 ) [dividend_yield] => Array ( [0] => 1.96 [1] => 1.78 [2] => 1.28 [3] => 1.12 [4] => 1.28 [5] => 2.25 [6] => 2.21 [7] => 1.7 [8] => 1.84 [9] => 1.71 [10] => 1.95 [11] => 2.07 [12] => 2.09 [13] => 2.38 [14] => 3.21 [15] => 3 [16] => 3.1 [17] => 3.49 [18] => 2.97 ) [current_ratio] => Array ( [0] => 1.25 [1] => 1.38 [2] => 1.38 [3] => 1.14 [4] => 1.06 [5] => 1 [6] => 1.11 [7] => 0.96 [8] => 1.23 [9] => 0.77 [10] => 0.81 [11] => 1.22 [12] => 0.78 [13] => 0.79 [14] => 0.71 [15] => 0.77 [16] => 0.8 [17] => 0.88 [18] => 0.8 ) [quick_ratio] => Array ( [0] => 0.85 [1] => 0.98 [2] => 0.99 [3] => 0.79 [4] => 0.75 [5] => 0.66 [6] => 0.76 [7] => 0.69 [8] => 0.94 [9] => 0.57 [10] => 0.61 [11] => 0.9 [12] => 0.56 [13] => 0.52 [14] => 0.49 [15] => 0.51 [16] => 0.53 [17] => 0.61 [18] => 0.57 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -0.04 [2] => 0.9 [3] => -5.56 [4] => 1.75 [5] => 7.29 [6] => 0.97 [7] => -0.34 [8] => 0.38 [9] => 0.73 [10] => 2.96 [11] => -31.55 [12] => 4.9 [13] => 2.17 [14] => 4.45 [15] => 2.52 [16] => 2.74 [17] => 0.64 [18] => 0.21 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 5.33 [2] => 2.33 [3] => -1.6 [4] => 4.4 [5] => 3.63 [6] => -0.29 [7] => 2.58 [8] => 8.1 [9] => 18.99 [10] => 12.98 [11] => -0.24 [12] => 8.38 [13] => 9.56 [14] => -1.34 [15] => 4.73 [16] => 6.09 [17] => 5.29 [18] => 0.95 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 15.52 [2] => 13.43 [3] => 12.28 [4] => 1.17 [5] => -4.63 [6] => -16.19 [7] => 49.28 [8] => 19.42 [9] => 25.75 [10] => 14.66 [11] => -0.75 [12] => 15.15 [13] => 19.74 [14] => 17.03 [15] => -3.52 [16] => -4.38 [17] => -6.87 [18] => 5.46 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 2.90878090367 [5] => 2.352 [6] => 5.51277683135 [7] => 27.0636363636 [8] => 10.7229437229 [9] => 3.83922829582 [10] => 1.68942547877 [11] => 1.43460490463 [12] => 1.70141784821 [13] => 1.65588235294 [14] => 1.78428927681 [15] => 2.80065359477 [16] => 4.38274932615 [17] => 22.6046511628 [18] => 68.5862068966 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 3.24 [5] => 2.34 [6] => 2.56 [7] => 2.97 [8] => 2.5 [9] => 2.4 [10] => 1.73 [11] => 1.36 [12] => 1.31 [13] => 1.19 [14] => 1.03 [15] => 1.19 [16] => 1.16 [17] => 1.15 [18] => 1.41 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 2.92 [5] => 2.35 [6] => 5.51 [7] => 0 [8] => 0 [9] => 3.84 [10] => 1.69 [11] => 1.43 [12] => 1.7 [13] => 1.66 [14] => 1.78 [15] => 2.8 [16] => 0 [17] => 0 [18] => 0 ) )
Procter & Gamble Co (NYSE:PG)
Days Inventory
62.04 (As of Mar. 2014)

Procter & Gamble Co's inventory for the three months ended in Mar. 2014 was $7,227 Mil. Procter & Gamble Co's cost of goods sold for the three months ended in Mar. 2014 was $10,601 Mil. Hence, Procter & Gamble Co's days inventory for the three months ended in Mar. 2014 was 62.04.

Procter & Gamble Co's days inventory declined from Mar. 2013 (63.69) to Mar. 2014 (62.04).

Inventory can be measured by Days Sales of Inventory (DSI). Procter & Gamble Co's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 31.99.

Inventory turnover measures how fast the company turns over its inventory within a year. Procter & Gamble Co's inventory turnover for the three months ended in Mar. 2014 was 1.47.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Procter & Gamble Co's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.35.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Procter & Gamble Co's Days Inventory for the fiscal year that ended in Jun. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=6909/42428*365
=59.44

Procter & Gamble Co's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=7227/10601*91
=62.04

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Procter & Gamble Co's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=7227/20559*91
=31.99

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Procter & Gamble Co's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Procter & Gamble Co's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=7227 / 20559
=0.35

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Procter & Gamble Co Annual Data

Jun04Jun05Jun06Jun07Jun08Jun09Jun10Jun11Jun12Jun13
DaysInventory 63.8765.5669.3267.8477.7064.9161.4567.5757.8759.44

Procter & Gamble Co Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 62.4364.3558.2764.4660.3863.6957.9362.2460.3362.04
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide