Switch to:
Array ( [fx_rate] => Array ( [0] => 1.349 [1] => 1.441 [2] => 1.519 [3] => 1.449 [4] => 1.503 [5] => 1.6 [6] => 1.541 [7] => 1.296 [8] => 1.225 [9] => 1.157 [10] => 1.176 [11] => 1.01 [12] => 1.225 [13] => 1.044 [14] => 0.994 [15] => 1.013 [16] => 0.992 [17] => 1.094 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [price_high] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 10.24 [7] => 16.74 [8] => 21.00 [9] => 25.66 [10] => 24.87 [11] => 19.84 [12] => 20.06 [13] => 10.51 [14] => 13.19 [15] => 13.51 [16] => 7.34 [17] => 6.48 ) [price_low] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 9.15 [8] => 12.04 [9] => 19.22 [10] => 14.98 [11] => 16.04 [12] => 7.17 [13] => 4.68 [14] => 8.85 [15] => 8.48 [16] => 4.75 [17] => 3.96 ) [BS_share] => Array ( [0] => 19.762 [1] => 28.161 [2] => 40.000 [3] => 51.224 [4] => 55.673 [5] => 71.116 [6] => 110.56 [7] => 116.490 [8] => 152.90 [9] => 159.86 [10] => 244.01 [11] => 246.13 [12] => 256.08 [13] => 289.83 [14] => 326.02 [15] => 359.60 [16] => 511.80 [17] => 521.37 ) [Fiscal Year] => Array ( [0] => Dec96 [1] => Dec97 [2] => Dec98 [3] => Dec99 [4] => Dec00 [5] => Dec01 [6] => Dec02 [7] => Dec03 [8] => Dec04 [9] => Dec05 [10] => Dec06 [11] => Dec07 [12] => Dec08 [13] => Dec09 [14] => Dec10 [15] => Dec11 [16] => Dec12 [17] => Dec13 ) [quarter] => Array ( [0] => 199612 [1] => 199712 [2] => 199812 [3] => 199912 [4] => 200012 [5] => 200112 [6] => 200212 [7] => 200312 [8] => 200412 [9] => 200512 [10] => 200612 [11] => 200712 [12] => 200812 [13] => 200912 [14] => 201012 [15] => 201112 [16] => 201212 [17] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 19.762 [1] => 28.161 [2] => 40.000 [3] => 51.224 [4] => 55.673 [5] => 71.116 [6] => 90.031 [7] => 116.490 [8] => 134.041 [9] => 157.951 [10] => 176.042 [11] => 246.337 [12] => 250.516 [13] => 265.900 [14] => 303.391 [15] => 334.837 [16] => 449.509 [17] => 517.365 ) [Revenue] => Array ( [0] => 54.3365455893 [1] => 83.067314365 [2] => 113.166556945 [3] => 176.74258109 [4] => 280.604125083 [5] => 293.705625 [6] => 312.979234263 [7] => 526.847993827 [8] => 676.033469388 [9] => 1008.29818496 [10] => 1045.69047619 [11] => 1704.98811881 [12] => 1783.24326531 [13] => 1138.12164751 [14] => 1383.96579477 [15] => 1395.64067127 [16] => 1523.08467742 [17] => 1326.69104205 ) [COGS] => Array ( [0] => 14.3068939956 [1] => 23.73351839 [2] => 32.7188940092 [3] => 34.9206349206 [4] => 38.3120425815 [5] => 65.589375 [6] => 84.2323166775 [7] => 114.994598765 [8] => 261.30122449 [9] => 373.360414866 [10] => 441.865646259 [11] => 328.703960396 [12] => 706.111020408 [13] => 579.925287356 [14] => 279.484909457 [15] => 676.885488648 [16] => 743.346774194 [17] => 719.378427788 ) [Gross Profit] => Array ( [0] => 40.0296515938 [1] => 59.333795975 [2] => 80.4476629361 [3] => 141.82194617 [4] => 242.292082502 [5] => 228.11625 [6] => 228.746917586 [7] => 411.854166667 [8] => 414.733061224 [9] => 634.937770095 [10] => 603.824829932 [11] => 1376.28415842 [12] => 1077.1322449 [13] => 558.196360153 [14] => 1104.48088531 [15] => 718.755182626 [16] => 779.737903226 [17] => 607.31261426 ) [SGA] => Array ( [0] => 2.66864343958 [1] => 3.53920888272 [2] => 5.46412113232 [3] => 7.24637681159 [4] => 14.3486360612 [5] => 14.4475 [6] => 20.0609993511 [7] => 20.1990740741 [8] => 37.2212244898 [9] => 46.7796024201 [10] => 39.5867346939 [11] => 464.586138614 [12] => 208.211428571 [13] => 62.2490421456 [14] => 51.2012072435 [15] => 74.3455083909 [16] => 103.125 [17] => 93.9670932358 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [DDA] => Array ( [0] => 16.7531504818 [1] => 26.9951422623 [2] => 52.9953917051 [3] => 65.4934437543 [4] => 86.0465735196 [5] => 112.615625 [6] => 127.552238806 [7] => 172.88117284 [8] => 224.793469388 [9] => 277.852203976 [10] => 342.693877551 [11] => 686.981188119 [12] => 516.500408163 [13] => 590.564176245 [14] => 452.842052314 [15] => 447.720631787 [16] => 592.439516129 [17] => 543.967093236 ) [Operating Income] => Array ( [0] => 20.6078576723 [1] => 28.79944483 [2] => 21.9881500987 [3] => 69.0821256039 [4] => 141.896872921 [5] => 105.034375 [6] => 89.4600908501 [7] => 222.157407407 [8] => 159.551836735 [9] => 320.75713051 [10] => 221.712585034 [11] => 219.748514851 [12] => 264.428571429 [13] => -55.6436781609 [14] => 258.95472837 [15] => 185.097729516 [16] => 25.8064516129 [17] => -11.8829981718 ) [other_operating_charges] => Array ( [0] => -16.7531504818 [1] => -26.9951422623 [2] => -52.9953917051 [3] => -65.4934437543 [4] => -86.0465735196 [5] => -108.634375 [6] => -119.225827385 [7] => -169.497685185 [8] => -217.96 [9] => -267.401037165 [10] => -342.525510204 [11] => -691.94950495 [12] => -604.492244898 [13] => -551.590996169 [14] => -794.324949698 [15] => -459.311944719 [16] => -650.806451613 [17] => -525.228519196 ) [Month End Stock Price] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 9.27 [7] => 16.4 [8] => 20.82 [9] => 23.53 [10] => 17.21 [11] => 17.77 [12] => 7.62 [13] => 9.63 [14] => 12.86 [15] => 10.53 [16] => 4.97 [17] => 6.2 ) [mktcap] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 1024.8912 [7] => 1910.436 [8] => 3183.378 [9] => 3761.5058 [10] => 4199.4121 [11] => 4373.7301 [12] => 1951.3296 [13] => 2791.0629 [14] => 4192.6172 [15] => 3786.588 [16] => 2543.646 [17] => 3232.494 ) [Cash and Equiv] => Array ( [0] => 0 [1] => 0.138792505205 [2] => 14.4173798552 [3] => 1.79434092478 [4] => 3.01596806387 [5] => 2.373125 [6] => 6.61778066191 [7] => 49.5015432099 [8] => 0 [9] => 0 [10] => 0 [11] => 1.99702970297 [12] => 0 [13] => 0 [14] => 2.8661971831 [15] => 36.2507403751 [16] => 2.72177419355 [17] => 409.963436929 ) [ev_addition] => Array ( [0] => 14.2327650111 [1] => 200.763358779 [2] => 89.6642527979 [3] => 158.316080055 [4] => 188.185628743 [5] => 213.536875 [6] => 198.768981181 [7] => 185.297839506 [8] => 313.970612245 [9] => 348.017286085 [10] => 585.630102041 [11] => 1263.61287129 [12] => 1305.64734694 [13] => 1091.92816092 [14] => 1027.68410463 [15] => 958.503455084 [16] => 1779.23387097 [17] => 1097.0749543 ) [ev_addition_per_share] => Array ( [0] => 0.72 [1] => 7.129 [2] => 2.242 [3] => 3.091 [4] => 3.38 [5] => 3.003 [6] => 1.798 [7] => 1.591 [8] => 2.053 [9] => 2.177 [10] => 2.4 [11] => 5.134 [12] => 5.099 [13] => 3.767 [14] => 3.152 [15] => 2.665 [16] => 3.476 [17] => 2.104 ) [ev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 1223.66018118 [7] => 2095.73383951 [8] => 3497.34861224 [9] => 4109.52308608 [10] => 4785.04220204 [11] => 5637.34297129 [12] => 3256.97694694 [13] => 3882.99106092 [14] => 5220.30130463 [15] => 4745.09145508 [16] => 4322.87987097 [17] => 4329.5689543 ) [Non Operating Income] => Array ( [0] => -6.22683469236 [1] => -8.39694656489 [2] => -11.3890717577 [3] => -26.8461007591 [4] => -51.004657352 [5] => -40.904375 [6] => -47.8332251785 [7] => -62.7831790123 [8] => 5.43510204082 [9] => -6.21953327571 [10] => -0.252551020408 [11] => -67.6584158416 [12] => 0 [13] => 0 [14] => 135.030181087 [15] => -4.65942744324 [16] => 41.8346774194 [17] => -258.683729433 ) [tax] => Array ( [0] => 0 [1] => 0.971547536433 [2] => 0.592495062541 [3] => 0.828157349896 [4] => 1.21756487026 [5] => 0 [6] => 0 [7] => 0 [8] => 16.4979591837 [9] => 16.0319792567 [10] => -12.1207482993 [11] => -261.992079208 [12] => -58.7142857143 [13] => -136.920498084 [14] => 172.355130785 [15] => 22.0414610069 [16] => -32.2580645161 [17] => -66.9104204753 ) [Pretax Income] => Array ( [0] => 0 [1] => 17.973629424 [2] => 0.0658327847268 [3] => 35.4727398206 [4] => 83.1969394544 [5] => 0 [6] => 0 [7] => 0 [8] => 142.004081633 [9] => 298.076923077 [10] => 210.925170068 [11] => 94.099009901 [12] => 264.428571429 [13] => -55.6436781609 [14] => 323.095573441 [15] => 105.488647581 [16] => -19.4556451613 [17] => -356.581352834 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.759144237405 [4] => 3.85096473719 [5] => 0.8425 [6] => 0.177806619079 [7] => 0.648148148148 [8] => 1.44489795918 [9] => 2.2437337943 [10] => 2.66071428571 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [InterestExpense] => Array ( [0] => -2.07561156412 [1] => -2.42886884108 [2] => -10.5332455563 [3] => -7.52242926156 [4] => -11.5462408516 [5] => -11.75375 [6] => -9.990266061 [7] => -14.0069444444 [8] => -24.427755102 [9] => -18.7052722558 [10] => -27.3035714286 [11] => -83.4574257426 [12] => -62.2889795918 [13] => -76.8908045977 [14] => -70.8893360161 [15] => -74.9496544916 [16] => -87.0967741935 [17] => -86.0146252285 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 16.7531504818 [1] => 26.9951422623 [2] => 52.9953917051 [3] => 65.4934437543 [4] => 86.0465735196 [5] => 112.615625 [6] => 127.552238806 [7] => 172.88117284 [8] => 224.793469388 [9] => 277.852203976 [10] => 342.693877551 [11] => 686.981188119 [12] => 3.80734693878 [13] => 2.37835249042 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [ReconciledDepreciation] => Array ( [0] => 16.7531504818 [1] => 26.9951422623 [2] => 52.9953917051 [3] => 65.4934437543 [4] => 86.0479041916 [5] => 112.61875 [6] => 127.553536665 [7] => 172.87808642 [8] => 224.791836735 [9] => 277.847882455 [10] => 342.695578231 [11] => 686.98019802 [12] => 516.497959184 [13] => 590.5651341 [14] => 452.847082495 [15] => 447.71964462 [16] => 592.439516129 [17] => 543.967093236 ) [EBIT] => Array ( [0] => 20.6078576723 [1] => 20.4024982651 [2] => 10.599078341 [3] => 42.9951690821 [4] => 94.7431803061 [5] => 105.034375 [6] => 89.4600908501 [7] => 222.157407407 [8] => 166.431836735 [9] => 316.782195333 [10] => 238.227891156 [11] => 177.557425743 [12] => 326.71755102 [13] => 21.2471264368 [14] => 393.984909457 [15] => 180.438302073 [16] => 67.6411290323 [17] => -270.566727605 ) [EBITDA_morn] => Array ( [0] => 37.3610081542 [1] => 47.3976405274 [2] => 63.5944700461 [3] => 108.488612836 [4] => 180.789753826 [5] => 217.65 [6] => 217.012329656 [7] => 395.038580247 [8] => 391.225306122 [9] => 594.634399309 [10] => 580.921768707 [11] => 864.538613861 [12] => 330.524897959 [13] => 23.6254789272 [14] => 258.95472837 [15] => 185.097729516 [16] => 25.8064516129 [17] => -11.8829981718 ) [EBITDA] => Array ( [0] => 37.3610081542 [1] => 47.3976405274 [2] => 63.5944700461 [3] => 108.488612836 [4] => 180.789753826 [5] => 217.65 [6] => 217.012329656 [7] => 395.038580247 [8] => 391.225306122 [9] => 594.634399309 [10] => 580.921768707 [11] => 864.538613861 [12] => 843.217959184 [13] => 611.811302682 [14] => 846.826961771 [15] => 628.15893386 [16] => 660.080645161 [17] => 273.400365631 ) [EBITDA_1] => Array ( [0] => 37.3610081542 [1] => 47.3976405274 [2] => 63.5944700461 [3] => 108.488612836 [4] => 180.789753826 [5] => 217.65 [6] => 217.012329656 [7] => 395.038580247 [8] => 391.225306122 [9] => 594.634399309 [10] => 580.921768707 [11] => 864.538613861 [12] => 843.217959184 [13] => 611.811302682 [14] => 846.826961771 [15] => 628.15893386 [16] => 660.080645161 [17] => 273.400365631 ) [DDA_new] => Array ( [0] => 16.7531504818 [1] => 26.9951422623 [2] => 52.9953917051 [3] => 65.4934437543 [4] => 86.0479041916 [5] => 112.61875 [6] => 127.553536665 [7] => 172.87808642 [8] => 224.791836735 [9] => 277.847882455 [10] => 342.695578231 [11] => 686.98019802 [12] => 516.497959184 [13] => 590.5651341 [14] => 452.847082495 [15] => 447.71964462 [16] => 592.439516129 [17] => 543.967093236 ) [EBITDA_new] => Array ( [0] => 37.3610081542 [1] => 47.3976405274 [2] => 63.5944700461 [3] => 108.488612836 [4] => 180.789753826 [5] => 217.65 [6] => 217.012329656 [7] => 395.038580247 [8] => 391.225306122 [9] => 594.634399309 [10] => 580.921768707 [11] => 864.538613861 [12] => 330.524897959 [13] => 23.6254789272 [14] => 258.95472837 [15] => 185.097729516 [16] => 25.8064516129 [17] => -11.8829981718 ) [EBITDA_per_share] => Array ( [0] => 1.89 [1] => 1.68 [2] => 1.59 [3] => 2.12 [4] => 3.25 [5] => 3.06 [6] => 2.41 [7] => 3.39 [8] => 2.92 [9] => 3.76 [10] => 3.3 [11] => 3.51 [12] => 3.37 [13] => 2.3 [14] => 2.79 [15] => 1.88 [16] => 1.47 [17] => 0.53 ) [Operating_Income_per_share] => Array ( [0] => 1.04 [1] => 1.02 [2] => 0.55 [3] => 1.35 [4] => 2.55 [5] => 1.48 [6] => 0.99 [7] => 1.91 [8] => 1.19 [9] => 2.03 [10] => 1.26 [11] => 0.89 [12] => 1.06 [13] => -0.21 [14] => 0.85 [15] => 0.55 [16] => 0.06 [17] => -0.02 ) [Net Income] => Array ( [0] => 12.3054114159 [1] => 17.0020818876 [2] => -0.526662277814 [3] => 34.6445824707 [4] => 81.9793745842 [5] => 53.21875 [6] => 31.8410123297 [7] => 146.0625 [8] => 125.506122449 [9] => 282.04494382 [10] => 223.046768707 [11] => 356.091089109 [12] => 323.142857143 [13] => 81.2768199234 [14] => 150.740442656 [15] => 83.4471865745 [16] => 12.8024193548 [17] => -289.670932358 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.35496430889 [7] => 1.70987654321 [8] => 2.12571428571 [9] => 2.41313742437 [10] => 2.53656462585 [11] => 2.86732673267 [12] => 2.15428571429 [13] => 1.03448275862 [14] => 0.773641851107 [15] => 0.76011846002 [16] => 0.665322580645 [17] => 0.438756855576 ) [Shares Outstanding] => Array ( [0] => 19.762 [1] => 28.161 [2] => 40.000 [3] => 51.224 [4] => 55.673 [5] => 71.116 [6] => 90.031 [7] => 116.490 [8] => 134.041 [9] => 157.951 [10] => 176.042 [11] => 246.337 [12] => 250.516 [13] => 265.900 [14] => 303.391 [15] => 334.837 [16] => 449.509 [17] => 517.365 ) [shares_diluted] => Array ( [0] => 19.762 [1] => 28.161 [2] => 40.000 [3] => 51.224 [4] => 55.673 [5] => 71.116 [6] => 90.031 [7] => 116.490 [8] => 134.041 [9] => 157.951 [10] => 176.042 [11] => 246.337 [12] => 250.516 [13] => 265.900 [14] => 303.391 [15] => 334.837 [16] => 449.509 [17] => 517.365 ) [shares_basic] => Array ( [0] => 19.762 [1] => 28.161 [2] => 40.000 [3] => 51.224 [4] => 55.673 [5] => 70.911 [6] => 89.866 [7] => 115.920 [8] => 133.343 [9] => 157.114 [10] => 176.042 [11] => 244.661 [12] => 250.182 [13] => 264.121 [14] => 299.763 [15] => 332.182 [16] => 447.232 [17] => 517.365 ) [COGS_pct] => Array ( [0] => 0.26 [1] => 0.29 [2] => 0.29 [3] => 0.20 [4] => 0.14 [5] => 0.22 [6] => 0.27 [7] => 0.22 [8] => 0.39 [9] => 0.37 [10] => 0.42 [11] => 0.19 [12] => 0.40 [13] => 0.51 [14] => 0.20 [15] => 0.48 [16] => 0.49 [17] => 0.54 ) [Gross Profit_pct] => Array ( [0] => 73.67 [1] => 71.43 [2] => 71.09 [3] => 80.24 [4] => 86.35 [5] => 77.67 [6] => 73.09 [7] => 78.17 [8] => 61.35 [9] => 62.97 [10] => 57.74 [11] => 80.72 [12] => 60.40 [13] => 49.05 [14] => 79.81 [15] => 51.50 [16] => 51.19 [17] => 45.78 ) [SGA_pct] => Array ( [0] => 4.91 [1] => 4.26 [2] => 4.83 [3] => 4.10 [4] => 5.11 [5] => 4.92 [6] => 6.41 [7] => 3.83 [8] => 5.51 [9] => 4.64 [10] => 3.79 [11] => 27.25 [12] => 11.68 [13] => 5.47 [14] => 3.70 [15] => 5.33 [16] => 6.77 [17] => 7.08 ) [Interest Expense_pct] => Array ( [0] => -3.82 [1] => -2.92 [2] => -9.31 [3] => -4.26 [4] => -4.11 [5] => -4.00 [6] => -3.19 [7] => -2.66 [8] => -3.61 [9] => -1.86 [10] => -2.61 [11] => -4.89 [12] => -3.49 [13] => -6.76 [14] => -5.12 [15] => -5.37 [16] => -5.72 [17] => -6.48 ) [Pretax Income_pct] => Array ( [0] => 0.00 [1] => 21.64 [2] => 0.06 [3] => 20.07 [4] => 29.65 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 21.01 [9] => 29.56 [10] => 20.17 [11] => 5.52 [12] => 14.83 [13] => -4.89 [14] => 23.35 [15] => 7.56 [16] => -1.28 [17] => -26.88 ) [Net Income_pct] => Array ( [0] => 22.65 [1] => 20.47 [2] => -0.47 [3] => 19.60 [4] => 29.22 [5] => 18.12 [6] => 10.17 [7] => 27.72 [8] => 18.57 [9] => 27.97 [10] => 21.33 [11] => 20.89 [12] => 18.12 [13] => 7.14 [14] => 10.89 [15] => 5.98 [16] => 0.84 [17] => -21.83 ) [DaysSalesOutstanding] => Array ( [0] => 7.47 [1] => 618.09 [2] => 44.38 [3] => 35.2 [4] => 28.65 [5] => 21.64 [6] => 31.35 [7] => 35.05 [8] => 45.94 [9] => 39.86 [10] => 45.03 [11] => 43.79 [12] => 33.04 [13] => 56.01 [14] => 45.29 [15] => 42.33 [16] => 47.71 [17] => 48.36 ) [DaysInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 53.94 [5] => 9.35 [6] => 3.66 [7] => 1.71 [8] => 0.5 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Payable] => Array ( [0] => 7.93180133432 [1] => 13.4628730049 [2] => 13.0348913759 [3] => 13.7336093858 [4] => 26.876912841 [5] => 19.599375 [6] => 27.9643088903 [7] => 41.8179012346 [8] => 65.652244898 [9] => 96.363872083 [10] => 62.6113945578 [11] => 92.2574257426 [12] => 71.1363265306 [13] => 216.405172414 [14] => 265.076458753 [15] => 294.732477789 [16] => 320.564516129 [17] => 341.956124314 ) [DaysPayable] => Array ( [0] => 53.28 [1] => 59.16 [2] => 42.04 [3] => 28.36 [4] => 34.96 [5] => 24.36 [6] => 32.61 [7] => 28.97 [8] => 35.45 [9] => 34.88 [10] => 21.85 [11] => 19.75 [12] => 14.56 [13] => 69.4 [14] => 69.91 [15] => 77.08 [16] => 76.82 [17] => 94.08 ) [Accts Rec.] => Array ( [0] => 1.11193476649 [1] => 140.666204025 [2] => 13.7590520079 [3] => 17.0462387854 [4] => 22.0246174318 [5] => 17.411875 [6] => 26.8825438027 [7] => 50.5941358025 [8] => 85.0840816327 [9] => 110.107173725 [10] => 129.012755102 [11] => 204.537623762 [12] => 161.431836735 [13] => 174.657088123 [14] => 171.732394366 [15] => 161.872655479 [16] => 199.092741935 [17] => 175.776965265 ) [Inventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 5.66134397871 [5] => 1.679375 [6] => 0.844905905256 [7] => 0.539351851852 [8] => 0.358367346939 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [inventory2sales] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.02 [5] => 0.006 [6] => 0.003 [7] => 0.001 [8] => 0.001 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Total Current Assets] => Array ( [0] => 8.96960711638 [1] => 152.671755725 [2] => 29.4930875576 [3] => 21.4630779848 [4] => 30.7019294744 [5] => 21.464375 [6] => 34.3452303699 [7] => 100.635030864 [8] => 85.4416326531 [9] => 110.107173725 [10] => 161.301870748 [11] => 233.778217822 [12] => 261.710204082 [13] => 188.996168582 [14] => 207.258551308 [15] => 218.340572557 [16] => 534.677419355 [17] => 585.740402194 ) [Other Current Assets] => Array ( [0] => 7.85767234989 [1] => 11.866759195 [2] => 1.31665569454 [3] => 2.62249827467 [4] => -1.7763568394E-15 [5] => 1.7763568394E-15 [6] => 1.7763568394E-15 [7] => 2.13162820728E-14 [8] => -0.000816326530611 [9] => 0 [10] => 32.2891156463 [11] => 27.2435643564 [12] => 100.278367347 [13] => 14.3390804598 [14] => 32.6599597586 [15] => 20.2171767029 [16] => 332.862903226 [17] => 0 ) [Net PPE] => Array ( [0] => 145.589325426 [1] => 304.233171409 [2] => 463.067807768 [3] => 570.669427191 [4] => 691.166333999 [5] => 715.939375 [6] => 937.487345879 [7] => 1180.83256173 [8] => 1623.90857143 [9] => 1756.85566119 [10] => 3181.63435374 [11] => 4264.04158416 [12] => 3470.51510204 [13] => 3629.6637931 [14] => 3760.57947686 [15] => 4578.66238894 [16] => 6212.19758065 [17] => 4786.92870201 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 139.280816327 [9] => 158.025064823 [10] => 508.759353741 [11] => 654.057425743 [12] => 539.506938776 [13] => 633.042145594 [14] => 721.218309859 [15] => 691.66041461 [16] => 706.350806452 [17] => 614.899451554 ) [Total Assets] => Array ( [0] => 168.717568569 [1] => 657.807078418 [2] => 503.752468729 [3] => 592.063492063 [4] => 725.537591484 [5] => 780.836875 [6] => 976.165476963 [7] => 1291.44907407 [8] => 1858.39428571 [9] => 2066.92480553 [10] => 3971.06462585 [11] => 5182.42673267 [12] => 4340.68653061 [13] => 4495.78927203 [14] => 5258.15492958 [15] => 5572.28825271 [16] => 7530.14112903 [17] => 6063.25411335 ) [Other Long-Term Assets] => Array ( [0] => 14.1586360267 [1] => 200.902151284 [2] => 11.1915734036 [3] => -0.0690131124913 [4] => 3.66932801065 [5] => 43.433125 [6] => 4.33290071382 [7] => 9.98148148148 [8] => 9.76326530612 [9] => 41.9369057908 [10] => 119.369047619 [11] => 30.5495049505 [12] => 68.9542857143 [13] => 44.087164751 [14] => 569.098591549 [15] => 83.6248766041 [16] => 76.9153225806 [17] => 75.6855575868 ) [Total Assets Non-liquid] => Array ( [0] => 168.717568569 [1] => 657.668285913 [2] => 489.335088874 [3] => 590.269151139 [4] => 722.52162342 [5] => 778.46375 [6] => 969.547696301 [7] => 1241.94753086 [8] => 1858.39428571 [9] => 2066.92480553 [10] => 3971.06462585 [11] => 5180.42970297 [12] => 4340.68653061 [13] => 4495.78927203 [14] => 5255.28873239 [15] => 5536.03751234 [16] => 7527.41935484 [17] => 5653.29067642 ) [HardAssets] => Array ( [0] => 168.717568569 [1] => 657.668285913 [2] => 489.335088874 [3] => 590.269151139 [4] => 722.52162342 [5] => 778.46375 [6] => 969.547696301 [7] => 1241.94753086 [8] => 1719.11346939 [9] => 1908.89974071 [10] => 3462.30527211 [11] => 4526.37227723 [12] => 3801.17959184 [13] => 3862.74712644 [14] => 4534.07042254 [15] => 4844.37709773 [16] => 6821.06854839 [17] => 5038.39122486 ) [Accts Payable] => Array ( [0] => 7.93180133432 [1] => 13.4628730049 [2] => 13.0348913759 [3] => 13.7336093858 [4] => 26.876912841 [5] => 19.599375 [6] => 27.9643088903 [7] => 41.8179012346 [8] => 65.652244898 [9] => 96.363872083 [10] => 170.966836735 [11] => 236.723762376 [12] => 284.057142857 [13] => 216.405172414 [14] => 265.076458753 [15] => 294.732477789 [16] => 320.564516129 [17] => 341.956124314 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0.263331138907 [3] => 1.17322291235 [4] => 0.367930805057 [5] => 0 [6] => 0 [7] => 7.71604938272 [8] => 15.6848979592 [9] => 29.8764044944 [10] => 7.97108843537 [11] => 0 [12] => 2.14775510204 [13] => 161.981800766 [14] => 22.1327967807 [15] => 0 [16] => 50.1008064516 [17] => 90.2193784278 ) [ShortTermDebt_without_lease] => Array ( [0] => 0 [1] => 0 [2] => 0.263331138907 [3] => 1.17322291235 [4] => 0.367930805057 [5] => 0 [6] => 0 [7] => 7.71604938272 [8] => 15.6848979592 [9] => 29.8764044944 [10] => 7.97108843537 [11] => 0 [12] => 0 [13] => 150.906130268 [14] => 0 [15] => 0 [16] => 50.1008064516 [17] => 90.2193784278 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Total Current Liabilities] => Array ( [0] => 7.93180133432 [1] => 13.4628730049 [2] => 22.4489795918 [3] => 34.7826086957 [4] => 60.4790419162 [5] => 33.805625 [6] => 58.0746268657 [7] => 90.6304012346 [8] => 149.561632653 [9] => 207.086430424 [10] => 288.799319728 [11] => 421.503960396 [12] => 318.982857143 [13] => 396.857279693 [14] => 317.154929577 [15] => 353.865745311 [16] => 404.838709677 [17] => 512.065813528 ) [Other Current Liab.] => Array ( [0] => 0 [1] => 0 [2] => 9.15075707702 [3] => 19.8757763975 [4] => 33.2341982701 [5] => 14.20625 [6] => 30.1103179753 [7] => 41.0964506173 [8] => 68.2244897959 [9] => 80.8461538462 [10] => 109.861394558 [11] => 184.78019802 [12] => 32.7779591837 [13] => 18.4703065134 [14] => 29.9456740443 [15] => 59.1332675222 [16] => 34.1733870968 [17] => 79.8903107861 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 173.23943662 [1] => 483.275503123 [2] => 416.458196182 [3] => 473.982056591 [4] => 648.518962076 [5] => 800.374375 [6] => 683.931862427 [7] => 0 [8] => 1945.53795918 [9] => 2176.87381158 [10] => 3732.07823129 [11] => 4398.43168317 [12] => 13.533877551 [13] => 17.8323754789 [14] => 3201.55432596 [15] => 3497.45212241 [16] => 4695.26209677 [17] => 4315.44789762 ) [Retained Earnings] => Array ( [0] => -28.76204596 [1] => -44.1360166551 [2] => -47.465437788 [3] => -88.4748102139 [4] => -221.396540253 [5] => -289.6225 [6] => 0 [7] => 0 [8] => -753.466122449 [9] => -901.164217805 [10] => -1138.95153061 [11] => -1669.65940594 [12] => -1584.91510204 [13] => -2054.13888889 [14] => 0 [15] => -193.154985192 [16] => -471.169354839 [17] => -944.058500914 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Total Equity] => Array ( [0] => 144.403261675 [1] => 439.139486468 [2] => 368.992758394 [3] => 385.576259489 [4] => 427.122421823 [5] => 510.751875 [6] => 683.931862427 [7] => 894.624228395 [8] => 1193.64163265 [9] => 1275.70959378 [10] => 2593.2627551 [11] => 2728.93069307 [12] => 2174.53469388 [13] => 2677.39559387 [14] => 3201.55432596 [15] => 3304.29713722 [16] => 4224.09274194 [17] => 3371.38939671 ) [Long-Term Debt] => Array ( [0] => 14.2327650111 [1] => 200.902151284 [2] => 103.818301514 [3] => 158.937198068 [4] => 190.833666001 [5] => 215.91 [6] => 205.386761843 [7] => 227.083333333 [8] => 298.285714286 [9] => 318.14088159 [10] => 577.659013605 [11] => 1265.60990099 [12] => 1305.64734694 [13] => 941.022030651 [14] => 1030.55030181 [15] => 994.754195459 [16] => 1731.85483871 [17] => 1416.8190128 ) [Total Liabilities] => Array ( [0] => 24.314306894 [1] => 218.66759195 [2] => 134.759710336 [3] => 206.487232574 [4] => 298.415169661 [5] => 270.085 [6] => 292.233614536 [7] => 396.824074074 [8] => 664.752653061 [9] => 791.215211755 [10] => 1377.80187075 [11] => 2453.4960396 [12] => 2166.15183673 [13] => 1818.39367816 [14] => 2056.60060362 [15] => 2267.9911155 [16] => 3306.0483871 [17] => 2691.86471664 ) [Other Long-Term Liab.] => Array ( [0] => 2.14974054855 [1] => 4.30256766135 [2] => 8.49242922976 [3] => 12.7674258109 [4] => 16.8230206254 [5] => 20.369375 [6] => 28.7722258274 [7] => 79.1103395062 [8] => 155.168163265 [9] => 170.817631806 [10] => 232.587585034 [11] => 383.114851485 [12] => 302.078367347 [13] => 306.529693487 [14] => 468.76056338 [15] => 664.842053307 [16] => 875.705645161 [17] => 563.619744059 ) [Cash and Equiv_pct] => Array ( [0] => 0.00 [1] => 0.02 [2] => 2.86 [3] => 0.30 [4] => 0.42 [5] => 0.30 [6] => 0.68 [7] => 3.83 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.04 [12] => 0.00 [13] => 0.00 [14] => 0.05 [15] => 0.65 [16] => 0.04 [17] => 6.76 ) [Accts Rec._pct] => Array ( [0] => 0.66 [1] => 21.38 [2] => 2.73 [3] => 2.88 [4] => 3.04 [5] => 2.23 [6] => 2.75 [7] => 3.92 [8] => 4.58 [9] => 5.33 [10] => 3.25 [11] => 3.95 [12] => 3.72 [13] => 3.88 [14] => 3.27 [15] => 2.90 [16] => 2.64 [17] => 2.90 ) [Inventory_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.78 [5] => 0.22 [6] => 0.09 [7] => 0.04 [8] => 0.02 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 ) [Other Current Assets_pct] => Array ( [0] => 4.66 [1] => 1.80 [2] => 0.26 [3] => 0.44 [4] => -0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => -0.00 [9] => 0.00 [10] => 0.81 [11] => 0.53 [12] => 2.31 [13] => 0.32 [14] => 0.62 [15] => 0.36 [16] => 4.42 [17] => 0.00 ) [Total Current Assets_pct] => Array ( [0] => 5.32 [1] => 23.21 [2] => 5.85 [3] => 3.63 [4] => 4.23 [5] => 2.75 [6] => 3.52 [7] => 7.79 [8] => 4.60 [9] => 5.33 [10] => 4.06 [11] => 4.51 [12] => 6.03 [13] => 4.20 [14] => 3.94 [15] => 3.92 [16] => 7.10 [17] => 9.66 ) [Net PPE_pct] => Array ( [0] => 86.29 [1] => 46.25 [2] => 91.92 [3] => 96.39 [4] => 95.26 [5] => 91.69 [6] => 96.04 [7] => 91.43 [8] => 87.38 [9] => 85.00 [10] => 80.12 [11] => 82.28 [12] => 79.95 [13] => 80.73 [14] => 71.52 [15] => 82.17 [16] => 82.50 [17] => 78.95 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 7.49 [9] => 7.65 [10] => 12.81 [11] => 12.62 [12] => 12.43 [13] => 14.08 [14] => 13.72 [15] => 12.41 [16] => 9.38 [17] => 10.14 ) [Other Long-Term Assets_pct] => Array ( [0] => 8.39 [1] => 30.54 [2] => 2.22 [3] => -0.01 [4] => 0.51 [5] => 5.56 [6] => 0.44 [7] => 0.77 [8] => 0.53 [9] => 2.03 [10] => 3.01 [11] => 0.59 [12] => 1.59 [13] => 0.98 [14] => 10.82 [15] => 1.50 [16] => 1.02 [17] => 1.25 ) [Accts Payable_pct] => Array ( [0] => 4.70 [1] => 2.05 [2] => 2.59 [3] => 2.32 [4] => 3.70 [5] => 2.51 [6] => 2.86 [7] => 3.24 [8] => 3.53 [9] => 4.66 [10] => 4.31 [11] => 4.57 [12] => 6.54 [13] => 4.81 [14] => 5.04 [15] => 5.29 [16] => 4.26 [17] => 5.64 ) [Short-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.05 [3] => 0.20 [4] => 0.05 [5] => 0.00 [6] => 0.00 [7] => 0.60 [8] => 0.84 [9] => 1.45 [10] => 0.20 [11] => 0.00 [12] => 0.05 [13] => 3.60 [14] => 0.42 [15] => 0.00 [16] => 0.67 [17] => 1.49 ) [Other Current Liab._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 1.82 [3] => 3.36 [4] => 4.58 [5] => 1.82 [6] => 3.08 [7] => 3.18 [8] => 3.67 [9] => 3.91 [10] => 2.77 [11] => 3.57 [12] => 0.76 [13] => 0.41 [14] => 0.57 [15] => 1.06 [16] => 0.45 [17] => 1.32 ) [Total Current Liabilities_pct] => Array ( [0] => 4.70 [1] => 2.05 [2] => 4.46 [3] => 5.87 [4] => 8.34 [5] => 4.33 [6] => 5.95 [7] => 7.02 [8] => 8.05 [9] => 10.02 [10] => 7.27 [11] => 8.13 [12] => 7.35 [13] => 8.83 [14] => 6.03 [15] => 6.35 [16] => 5.38 [17] => 8.45 ) [Long-Term Debt_pct] => Array ( [0] => 8.44 [1] => 30.54 [2] => 20.61 [3] => 26.84 [4] => 26.30 [5] => 27.65 [6] => 21.04 [7] => 17.58 [8] => 16.05 [9] => 15.39 [10] => 14.55 [11] => 24.42 [12] => 30.08 [13] => 20.93 [14] => 19.60 [15] => 17.85 [16] => 23.00 [17] => 23.37 ) [Other Long-Term Liab._pct] => Array ( [0] => 1.27 [1] => 0.65 [2] => 1.69 [3] => 2.16 [4] => 6.49 [5] => 2.61 [6] => 2.95 [7] => 6.13 [8] => 11.67 [9] => 12.87 [10] => 12.88 [11] => 14.79 [12] => 12.48 [13] => 10.69 [14] => 13.48 [15] => 16.50 [16] => 15.53 [17] => 12.58 ) [Total Liabilities_pct] => Array ( [0] => 14.41 [1] => 33.24 [2] => 26.75 [3] => 34.88 [4] => 41.13 [5] => 34.59 [6] => 29.94 [7] => 30.73 [8] => 35.77 [9] => 38.28 [10] => 34.70 [11] => 47.34 [12] => 49.90 [13] => 40.45 [14] => 39.11 [15] => 40.70 [16] => 43.90 [17] => 44.40 ) [netcash] => Array ( [0] => -1.23 [1] => -7.76 [2] => -3.01 [3] => -4 [4] => -5.31 [5] => -3.76 [6] => -2.58 [7] => -2.98 [8] => -4.35 [9] => -4.95 [10] => -5.65 [11] => -9.96 [12] => -8.46 [13] => -6.27 [14] => -6.3 [15] => -6.21 [16] => -6.45 [17] => -4.38 ) [NCAV] => Array ( [0] => -1.19 [1] => -4.01 [2] => -2.75 [3] => -3.75 [4] => -4.96 [5] => -3.57 [6] => -2.4 [7] => -2.65 [8] => -3.93 [9] => -4.43 [10] => -5.25 [11] => -9.34 [12] => -7.99 [13] => -5.82 [14] => -5.9 [15] => -5.87 [16] => -6.16 [17] => -4.12 ) [NCAV_real] => Array ( [0] => -0.78 [1] => -2.34 [2] => -2.63 [3] => -3.61 [4] => -4.81 [5] => -3.5 [6] => -2.33 [7] => -2.54 [8] => -3.79 [9] => -4.26 [10] => -4.99 [11] => -9.02 [12] => -7.44 [13] => -5.62 [14] => -5.67 [15] => -5.7 [16] => -5.41 [17] => -4.04 ) [Book Value Per Share] => Array ( [0] => 7.31 [1] => 15.59 [2] => 9.22 [3] => 7.53 [4] => 7.67 [5] => 7.18 [6] => 6.19 [7] => 7.68 [8] => 7.81 [9] => 7.98 [10] => 10.63 [11] => 11.09 [12] => 8.49 [13] => 9.24 [14] => 9.82 [15] => 9.19 [16] => 8.25 [17] => 6.47 ) [Tangibles_book_per_share] => Array ( [0] => 7.31 [1] => 15.59 [2] => 9.22 [3] => 7.53 [4] => 7.67 [5] => 7.18 [6] => 6.19 [7] => 7.68 [8] => 6.9 [9] => 6.99 [10] => 8.54 [11] => 8.43 [12] => 6.38 [13] => 7.05 [14] => 7.61 [15] => 7.27 [16] => 6.87 [17] => 5.29 ) [deb2equity] => Array ( [0] => 0.099 [1] => 0.457 [2] => 0.282 [3] => 0.415 [4] => 0.448 [5] => 0.423 [6] => 0.3 [7] => 0.262 [8] => 0.263 [9] => 0.273 [10] => 0.226 [11] => 0.464 [12] => 0.601 [13] => 0.412 [14] => 0.329 [15] => 0.301 [16] => 0.422 [17] => 0.447 ) [debt2rev_totaldebt] => Array ( [0] => 14.2327650111 [1] => 200.902151284 [2] => 104.081632653 [3] => 160.11042098 [4] => 191.201596806 [5] => 215.91 [6] => 205.386761843 [7] => 234.799382716 [8] => 313.970612245 [9] => 348.017286085 [10] => 585.630102041 [11] => 1265.60990099 [12] => 1307.79510204 [13] => 1103.00383142 [14] => 1052.68309859 [15] => 994.754195459 [16] => 1781.95564516 [17] => 1507.03839122 ) [debt2rev] => Array ( [0] => 0.262 [1] => 2.419 [2] => 0.92 [3] => 0.906 [4] => 0.681 [5] => 0.735 [6] => 0.656 [7] => 0.446 [8] => 0.464 [9] => 0.345 [10] => 0.56 [11] => 0.742 [12] => 0.733 [13] => 0.969 [14] => 0.761 [15] => 0.713 [16] => 1.17 [17] => 1.136 ) [cogs2rev] => Array ( [0] => 0.26 [1] => 0.29 [2] => 0.29 [3] => 0.20 [4] => 0.14 [5] => 0.22 [6] => 0.27 [7] => 0.22 [8] => 0.39 [9] => 0.37 [10] => 0.42 [11] => 0.19 [12] => 0.40 [13] => 0.51 [14] => 0.20 [15] => 0.48 [16] => 0.49 [17] => 0.54 ) [inventory2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.02 [5] => 0.006 [6] => 0.003 [7] => 0.001 [8] => 0.001 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [ar2asset] => Array ( [0] => 0.007 [1] => 0.214 [2] => 0.027 [3] => 0.029 [4] => 0.03 [5] => 0.022 [6] => 0.028 [7] => 0.039 [8] => 0.046 [9] => 0.053 [10] => 0.032 [11] => 0.039 [12] => 0.037 [13] => 0.039 [14] => 0.033 [15] => 0.029 [16] => 0.026 [17] => 0.029 ) [cash2asset] => Array ( [0] => 0 [1] => 0 [2] => 0.029 [3] => 0.003 [4] => 0.004 [5] => 0.003 [6] => 0.007 [7] => 0.038 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0.001 [15] => 0.007 [16] => 0 [17] => 0.068 ) [equity2asset] => Array ( [0] => 0.856 [1] => 0.668 [2] => 0.732 [3] => 0.651 [4] => 0.589 [5] => 0.654 [6] => 0.701 [7] => 0.693 [8] => 0.642 [9] => 0.617 [10] => 0.653 [11] => 0.527 [12] => 0.501 [13] => 0.596 [14] => 0.609 [15] => 0.593 [16] => 0.561 [17] => 0.556 ) [equity2liab_tangbile] => Array ( [0] => 5.939 [1] => 2.008 [2] => 2.738 [3] => 1.867 [4] => 1.431 [5] => 1.891 [6] => 2.34 [7] => 2.254 [8] => 1.586 [9] => 1.413 [10] => 1.513 [11] => 0.846 [12] => 0.755 [13] => 1.124 [14] => 1.206 [15] => 1.152 [16] => 1.064 [17] => 1.024 ) [ppe2asset] => Array ( [0] => 0.863 [1] => 0.462 [2] => 0.919 [3] => 0.964 [4] => 0.953 [5] => 0.917 [6] => 0.96 [7] => 0.914 [8] => 0.874 [9] => 0.85 [10] => 0.801 [11] => 0.823 [12] => 0.8 [13] => 0.807 [14] => 0.715 [15] => 0.822 [16] => 0.825 [17] => 0.789 ) [interest2rev] => Array ( [0] => -3.82 [1] => -2.924 [2] => -9.308 [3] => -4.256 [4] => -4.115 [5] => -4.002 [6] => -3.192 [7] => -2.659 [8] => -3.613 [9] => -1.855 [10] => -2.611 [11] => -4.895 [12] => -3.493 [13] => -6.756 [14] => -5.122 [15] => -5.37 [16] => -5.718 [17] => -6.483 ) [std2asset] => Array ( [0] => 0.047 [1] => 0.02 [2] => 0.045 [3] => 0.059 [4] => 0.083 [5] => 0.043 [6] => 0.059 [7] => 0.07 [8] => 0.08 [9] => 0.1 [10] => 0.073 [11] => 0.081 [12] => 0.073 [13] => 0.088 [14] => 0.06 [15] => 0.064 [16] => 0.054 [17] => 0.084 ) [ltd2asset] => Array ( [0] => 0.084 [1] => 0.305 [2] => 0.206 [3] => 0.268 [4] => 0.263 [5] => 0.277 [6] => 0.21 [7] => 0.176 [8] => 0.161 [9] => 0.154 [10] => 0.145 [11] => 0.244 [12] => 0.301 [13] => 0.209 [14] => 0.196 [15] => 0.179 [16] => 0.23 [17] => 0.234 ) [turnover] => Array ( [0] => 0.322 [1] => 0.126 [2] => 0.225 [3] => 0.299 [4] => 0.387 [5] => 0.376 [6] => 0.321 [7] => 0.408 [8] => 0.364 [9] => 0.488 [10] => 0.263 [11] => 0.329 [12] => 0.411 [13] => 0.253 [14] => 0.263 [15] => 0.25 [16] => 0.202 [17] => 0.219 ) [CF_Net Income] => Array ( [0] => 12.3054114159 [1] => 17.0020818876 [2] => -0.526662277814 [3] => 34.6445824707 [4] => 81.9793745842 [5] => 53.21875 [6] => 31.8410123297 [7] => 146.0625 [8] => 125.506122449 [9] => 282.04494382 [10] => 223.046768707 [11] => 356.091089109 [12] => 323.142857143 [13] => 81.2768199234 [14] => 150.740442656 [15] => 83.4471865745 [16] => 12.8024193548 [17] => -289.670932358 ) [buybackratio] => Array ( [0] => -6.98 [1] => -28.06 [2] => 1.14 [3] => -2.19 [4] => -2.18 [5] => -5.75 [6] => -12 [7] => -1.44 [8] => -4.06 [9] => -0.15 [10] => -4.36 [11] => -0.14 [12] => -0.2 [13] => -3.96 [14] => -0.18 [15] => -4.14 [16] => -10.65 [17] => 0.16 ) [grahamnumber] => Array ( [0] => 10.12 [1] => 14.55 [2] => 0 [3] => 10.7 [4] => 15.94 [5] => 11 [6] => 6.33 [7] => 14.72 [8] => 11.29 [9] => 16.66 [10] => 13.26 [11] => 16.57 [12] => 13.46 [13] => 6.67 [14] => 8.9 [15] => 6.16 [16] => 1.97 [17] => 0 ) [CF_DDA] => Array ( [0] => 16.7531504818 [1] => 26.9951422623 [2] => 52.9953917051 [3] => 65.4934437543 [4] => 86.0465735196 [5] => 112.615625 [6] => 127.552238806 [7] => 172.88117284 [8] => 224.793469388 [9] => 277.852203976 [10] => 342.693877551 [11] => 686.981188119 [12] => 516.500408163 [13] => 590.564176245 [14] => 452.842052314 [15] => 447.720631787 [16] => 592.439516129 [17] => 543.967093236 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Cash Flow from Operations] => Array ( [0] => 0 [1] => 1.45732130465 [2] => -3.35747202107 [3] => 18.9095928226 [4] => 137.807717898 [5] => -22.968125 [6] => 37.3173264114 [7] => 267.401234568 [8] => 329.932244898 [9] => 534.200518583 [10] => 471.400510204 [11] => 792.41980198 [12] => 744.911020408 [13] => 528.11302682 [14] => 690.992957746 [15] => 684.188548865 [16] => 558.366935484 [17] => 582.084095064 ) [Cash Flow from Others] => Array ( [0] => -29.0585618977 [1] => -42.5399028452 [2] => -51.3495720869 [3] => -78.7439613527 [4] => -33.5289421158 [5] => -186.978125 [6] => -122.154445165 [7] => -43.9320987654 [8] => -34.0734693878 [9] => -44.8063958513 [10] => -61.5170068027 [11] => 27.0227722772 [12] => -219.452244898 [13] => 24.4396551724 [14] => -45.8551307847 [15] => 112.089832182 [16] => 29.435483871 [17] => 384.277879342 ) [Cash Flow_PPE] => Array ( [0] => 0 [1] => 0 [2] => -43.4496379197 [3] => -134.161490683 [4] => -39.7598137059 [5] => -206.573125 [6] => -262.323166775 [7] => -92.6921296296 [8] => -131.543673469 [9] => -199.346585998 [10] => -287.806122449 [11] => 138.697029703 [12] => -343.269387755 [13] => -192.740421456 [14] => 40.7947686117 [15] => 8.20039486673 [16] => -87.2983870968 [17] => 893.692870201 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -120.843646041 [5] => 0 [6] => 0 [7] => -66.1404320988 [8] => -467.739591837 [9] => 0 [10] => -425.553571429 [11] => -913.981188119 [12] => -0.920816326531 [13] => 0 [14] => 0 [15] => -4.07305034551 [16] => -4.43548387097 [17] => -6.12431444241 ) [Cash Flow_CPEX] => Array ( [0] => 0 [1] => 0 [2] => -43.4496379197 [3] => -134.161490683 [4] => -39.7598137059 [5] => -221.3025 [6] => -290.325762492 [7] => -94.8796296296 [8] => -131.543673469 [9] => -231.85911841 [10] => -300.755952381 [11] => -315.564356436 [12] => -357.441632653 [13] => -232.860153257 [14] => -356.149899396 [15] => -609.171767029 [16] => -585.282258065 [17] => -650.639853748 ) [Cash Flow from Investing] => Array ( [0] => -63.6767976279 [1] => -192.713393477 [2] => -44.7004608295 [3] => -135.748792271 [4] => -158.737192282 [5] => -204.96375 [6] => -263.584685269 [7] => -161.595679012 [8] => -598.057959184 [9] => -198.397579948 [10] => -772.06292517 [11] => -785.948514851 [12] => -357.097959184 [13] => -225.557471264 [14] => -296.726358149 [15] => -584.654491609 [16] => -554.233870968 [17] => 292.961608775 ) [Net Issuance of Stock] => Array ( [0] => 63.6767976279 [1] => 331.089521166 [2] => 0.394996708361 [3] => 52.4499654934 [4] => 118.76247505 [5] => 191.171875 [6] => 247.972744971 [7] => 162.189814815 [8] => 416.187755102 [9] => 36.7709593777 [10] => 826.352891156 [11] => 47.6643564356 [12] => 51.8359183673 [13] => 308.050766284 [14] => 27.1428571429 [15] => 341.336623889 [16] => 137.5 [17] => 42.9616087751 ) [Issuance of Stock] => Array ( [0] => 63.6767976279 [1] => 331.089521166 [2] => 0.394996708361 [3] => 52.4499654934 [4] => 118.76247505 [5] => 191.171875 [6] => 247.972744971 [7] => 162.189814815 [8] => 416.187755102 [9] => 36.7709593777 [10] => 826.352891156 [11] => 47.6643564356 [12] => 51.8359183673 [13] => 308.050766284 [14] => 27.1428571429 [15] => 341.336623889 [16] => 137.5 [17] => 42.9616087751 ) [Net Issuance of Debt] => Array ( [0] => 0 [1] => 0 [2] => -81.7643186307 [3] => 50.1725327812 [4] => 37.6387225549 [5] => 36.3 [6] => -18.7897469176 [7] => 11.6759259259 [8] => 77.5510204082 [9] => -4.2955920484 [10] => -73.7074829932 [11] => 658.318811881 [12] => 109.719183673 [13] => -290.295019157 [14] => -91.3018108652 [15] => -60.2171767029 [16] => 207.358870968 [17] => -191.590493601 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -131.620758483 [5] => 0 [6] => 0 [7] => -236.567901235 [8] => -281.423673469 [9] => -377.225583405 [10] => -439.596938776 [11] => -710.457425743 [12] => -551.014693878 [13] => -320.311302682 [14] => -252.152917505 [15] => -273.950641658 [16] => -291.431451613 [17] => -226.782449726 ) [Cash from Financing] => Array ( [0] => 63.6767976279 [1] => 191.18667592 [2] => 51.3495720869 [3] => 102.622498275 [4] => 24.7804391218 [5] => 227.471875 [6] => 229.182998053 [7] => -62.7013888889 [8] => 212.315102041 [9] => -344.749351772 [10] => 313.048469388 [11] => -4.47425742574 [12] => -389.459591837 [13] => -302.555555556 [14] => -391.400402414 [15] => -66.0957551826 [16] => -38.4072580645 [17] => -467.550274223 ) [Other Financing] => Array ( [0] => 0 [1] => -139.902845246 [2] => 132.718894009 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.000771604938251 [8] => 5.68434188608E-14 [9] => 0.000864304235108 [10] => 0 [11] => 0 [12] => 1.13686837722E-13 [13] => -5.68434188608E-14 [14] => -75.0885311871 [15] => -73.2645607108 [16] => -91.8346774194 [17] => -92.1389396709 ) [Net Change in Cash] => Array ( [0] => 0 [1] => 0 [2] => 3.29163923634 [3] => -14.1476880607 [4] => 3.85096473719 [5] => -0.46 [6] => 2.91693705386 [7] => 43.1033950617 [8] => -55.8106122449 [9] => -8.94900605013 [10] => 12.3869047619 [11] => 1.99702970297 [12] => -1.64653061224 [13] => 0 [14] => 2.8661971831 [15] => 33.4383020731 [16] => -34.2741935484 [17] => 407.495429616 ) [NetChangeinCash_others] => Array ( [0] => 0 [1] => 0.0693962526023 [2] => 6.2172489379E-15 [3] => 0.0690131124914 [4] => 0 [5] => 1.42108547152E-14 [6] => 0.00129785853344 [7] => -0.000771604938336 [8] => 5.68434188608E-14 [9] => -0.00259291270538 [10] => 0.000850340136083 [11] => 0 [12] => 1.13686837722E-13 [13] => 0 [14] => 1.13686837722E-13 [15] => 0 [16] => 0 [17] => 1.13686837722E-13 ) [total_freecashflow] => Array ( [0] => 0 [1] => 1.45732130465 [2] => -46.8071099408 [3] => -115.251897861 [4] => 98.0479041916 [5] => -244.270625 [6] => -253.00843608 [7] => 172.521604938 [8] => 198.388571429 [9] => 302.341400173 [10] => 170.644557823 [11] => 476.855445545 [12] => 387.469387755 [13] => 295.252873563 [14] => 334.84305835 [15] => 75.0167818361 [16] => -26.9153225806 [17] => -68.5557586837 ) [per share rev] => Array ( [0] => 2.75 [1] => 2.95 [2] => 2.83 [3] => 3.45 [4] => 5.04 [5] => 4.13 [6] => 3.48 [7] => 4.52 [8] => 5.04 [9] => 6.38 [10] => 5.94 [11] => 6.92 [12] => 7.12 [13] => 4.28 [14] => 4.56 [15] => 4.17 [16] => 3.39 [17] => 2.56 ) [per share eps] => Array ( [0] => 0.622683469236 [1] => 0.603747397641 [2] => -0.0131665569454 [3] => 0.676328502415 [4] => 1.45708582834 [5] => 0.748125 [6] => 0.353666450357 [7] => 1.25385802469 [8] => 0.936326530612 [9] => 1.7856525497 [10] => 1.26700680272 [11] => 1.44554455446 [12] => 1.28979591837 [13] => 0.306513409962 [14] => 0.492957746479 [15] => 0.246791707799 [16] => 0.0302419354839 [17] => -0.557586837294 ) [eps_nri] => Array ( [0] => 0.622683469236 [1] => 0.603747397641 [2] => -0.0131665569454 [3] => 0.676328502415 [4] => 1.45708582834 [5] => 0.75 [6] => 0.35691109669 [7] => 1.25771604938 [8] => 0.938775510204 [9] => 1.78910976664 [10] => 1.26700680272 [11] => 1.44554455446 [12] => 1.28979591837 [13] => 0.306513409962 [14] => 0.492957746479 [15] => 0.246791707799 [16] => 0.0302419354839 [17] => -0.557586837294 ) [per share_freecashflow] => Array ( [0] => 0 [1] => 0.05 [2] => -1.17 [3] => -2.25 [4] => 1.76 [5] => -3.43 [6] => -2.81 [7] => 1.48 [8] => 1.48 [9] => 1.91 [10] => 0.97 [11] => 1.94 [12] => 1.55 [13] => 1.11 [14] => 1.1 [15] => 0.22 [16] => -0.06 [17] => -0.13 ) [ROE] => Array ( [0] => 8.52 [1] => 3.87 [2] => -0.14 [3] => 8.99 [4] => 19.19 [5] => 10.42 [6] => 4.66 [7] => 16.33 [8] => 10.51 [9] => 22.11 [10] => 8.6 [11] => 13.05 [12] => 14.86 [13] => 3.04 [14] => 4.71 [15] => 2.53 [16] => 0.3 [17] => -8.59 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 1.004 [7] => 1.364 [8] => 2.27 [9] => 1.351 [10] => 2.002 [11] => 1.984 [12] => 1.67 [13] => 3.375 [14] => 1.569 [15] => 3.08 [16] => 22 [17] => 0 ) [ROA] => Array ( [0] => 7.29 [1] => 2.58 [2] => -0.1 [3] => 5.85 [4] => 11.3 [5] => 6.82 [6] => 3.26 [7] => 11.31 [8] => 6.75 [9] => 13.65 [10] => 5.62 [11] => 6.87 [12] => 7.44 [13] => 1.81 [14] => 2.87 [15] => 1.5 [16] => 0.17 [17] => -4.78 ) [ROC_capital] => Array ( [0] => 162.416604893 [1] => 468.771686329 [2] => 493.87755102 [3] => 594.755003451 [4] => 721.868263473 [5] => 737.40375 [6] => 971.832576249 [7] => 1281.46759259 [8] => 1709.34938776 [9] => 1866.96283492 [10] => 3375.22534014 [11] => 4525.06336634 [12] => 3832.50367347 [13] => 3832.99904215 [14] => 4000.49798793 [15] => 4817.2201382 [16] => 7079.73790323 [17] => 5372.6691042 ) [ROC] => Array ( [0] => 7.58 [1] => 3.63 [2] => -0.11 [3] => 5.83 [4] => 11.36 [5] => 7.22 [6] => 3.28 [7] => 11.4 [8] => 7.34 [9] => 15.11 [10] => 6.61 [11] => 7.87 [12] => 8.43 [13] => 2.12 [14] => 3.77 [15] => 1.73 [16] => 0.18 [17] => -5.39 ) [ROC_JOEL_capital] => Array ( [0] => 146.627131208 [1] => 443.303261624 [2] => 463.067807768 [3] => 570.669427191 [4] => 691.166333999 [5] => 715.939375 [6] => 937.487345879 [7] => 1180.83256173 [8] => 1623.90857143 [9] => 1756.85566119 [10] => 3181.63435374 [11] => 4264.04158416 [12] => 3470.51510204 [13] => 3629.6637931 [14] => 3760.57947686 [15] => 4578.66238894 [16] => 6389.41532258 [17] => 4786.92870201 ) [ROC_JOEL] => Array ( [0] => 14.05 [1] => 6.5 [2] => 4.75 [3] => 12.11 [4] => 20.53 [5] => 14.67 [6] => 9.54 [7] => 18.81 [8] => 9.83 [9] => 18.26 [10] => 6.97 [11] => 5.15 [12] => 7.62 [13] => -1.53 [14] => 6.89 [15] => 4.04 [16] => 0.4 [17] => -0.25 ) [ROC_JOEL_new] => Array ( [0] => 14.05 [1] => 4.6 [2] => 2.29 [3] => 7.53 [4] => 13.71 [5] => 14.67 [6] => 9.54 [7] => 18.81 [8] => 10.25 [9] => 18.03 [10] => 7.49 [11] => 4.16 [12] => 9.41 [13] => 0.59 [14] => 10.48 [15] => 3.94 [16] => 1.06 [17] => -5.65 ) [grossmargin] => Array ( [0] => 73.67 [1] => 71.43 [2] => 71.09 [3] => 80.24 [4] => 86.35 [5] => 77.67 [6] => 73.09 [7] => 78.17 [8] => 61.35 [9] => 62.97 [10] => 57.74 [11] => 80.72 [12] => 60.4 [13] => 49.05 [14] => 79.81 [15] => 51.5 [16] => 51.19 [17] => 45.78 ) [pretaxmargin] => Array ( [0] => 0 [1] => 21.64 [2] => 0.06 [3] => 20.07 [4] => 29.65 [5] => 0 [6] => 0 [7] => 0 [8] => 21.01 [9] => 29.56 [10] => 20.17 [11] => 5.52 [12] => 14.83 [13] => -4.89 [14] => 23.35 [15] => 7.56 [16] => -1.28 [17] => -26.88 ) [operatingmargin] => Array ( [0] => 37.93 [1] => 34.67 [2] => 19.43 [3] => 39.09 [4] => 50.57 [5] => 35.76 [6] => 28.58 [7] => 42.17 [8] => 23.6 [9] => 31.81 [10] => 21.2 [11] => 12.89 [12] => 14.83 [13] => -4.89 [14] => 18.71 [15] => 13.26 [16] => 1.69 [17] => -0.9 ) [netmargin] => Array ( [0] => 22.65 [1] => 20.47 [2] => -0.47 [3] => 19.6 [4] => 29.22 [5] => 18.12 [6] => 10.17 [7] => 27.72 [8] => 18.57 [9] => 27.97 [10] => 21.33 [11] => 20.89 [12] => 18.12 [13] => 7.14 [14] => 10.89 [15] => 5.98 [16] => 0.84 [17] => -21.83 ) [pettm] => Array ( [0] => 0.000 [1] => 20.710 [2] => 0.000 [3] => 15.740 [4] => 8.790 [5] => 15.680 [6] => 28.160 [7] => 1.760 [8] => 21.660 [9] => 13.310 [10] => 12.350 [11] => 12.100 [12] => 5.990 [13] => 33.060 [14] => 23.360 [15] => 40.760 [16] => 130.260 [17] => 0.000 ) [penri] => Array ( [0] => 0.00 [1] => 20.69 [2] => 0.00 [3] => 15.66 [4] => 8.81 [5] => 15.63 [6] => 27.79 [7] => 1.76 [8] => 21.49 [9] => 13.31 [10] => 12.39 [11] => 12.07 [12] => 5.99 [13] => 30.76 [14] => 23.24 [15] => 41.38 [16] => 130.26 [17] => 0.00 ) [pe] => Array ( [0] => 0.000 [1] => 20.710 [2] => 0.000 [3] => 15.740 [4] => 8.790 [5] => 15.680 [6] => 28.160 [7] => 1.760 [8] => 21.660 [9] => 13.310 [10] => 12.350 [11] => 12.100 [12] => 5.990 [13] => 33.060 [14] => 23.360 [15] => 40.760 [16] => 130.260 [17] => 0.000 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 1.770 [5] => 1.330 [6] => 1.430 [7] => 2.240 [8] => 2.640 [9] => 3.380 [10] => 1.800 [11] => 2.090 [12] => 1.190 [13] => 1.340 [14] => 1.680 [15] => 1.400 [16] => 0.720 [17] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 5.13 [7] => 230.91 [8] => 22.62 [9] => 39.21 [10] => 7.12 [11] => 36.28 [12] => 7.91 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [pfcf] => Array ( [0] => 0.000 [1] => 360.000 [2] => 0.000 [3] => 0.000 [4] => 7.710 [5] => 0.000 [6] => 0.000 [7] => 1.040 [8] => 14.080 [9] => 12.990 [10] => 36.250 [11] => 9.080 [12] => 4.920 [13] => 8.750 [14] => 11.410 [15] => 48.910 [16] => 4.900 [17] => 2.110 ) [ps] => Array ( [0] => 0.000 [1] => 4.410 [2] => 2.740 [3] => 3.080 [4] => 2.540 [5] => 2.260 [6] => 2.850 [7] => 0.490 [8] => 4.090 [9] => 3.870 [10] => 2.970 [11] => 2.520 [12] => 0.960 [13] => 2.180 [14] => 2.800 [15] => 2.540 [16] => 1.460 [17] => 2.350 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -1.07981829981 [7] => -1.77469135802 [8] => 1.74530612245 [9] => 2.58081244598 [10] => 2.70408163265 [11] => 4.22376237624 [12] => 4.36571428571 [13] => 1.49808429119 [14] => 1.52112676056 [15] => 1.2754195459 [16] => 1.21774193548 [17] => 0.683729433272 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 16.910 [7] => 25.180 [8] => 49.100 [9] => 14.910 [10] => -2.920 [11] => -27.630 [12] => -36.710 [13] => -5.140 [14] => -8.360 [15] => -10.530 [16] => -15.660 [17] => -28.720 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 6.590 [7] => 9.040 [8] => 60.990 [9] => 27.340 [10] => 8.910 [11] => -5.700 [12] => -9.520 [13] => 16.890 [14] => 4.510 [15] => -0.900 [16] => -2.740 [17] => -14.280 ) [zscore] => Array ( [0] => 0.000 [1] => 1.870 [2] => 1.330 [3] => 1.770 [4] => 1.750 [5] => 1.280 [6] => 2.420 [7] => 0.640 [8] => 2.710 [9] => 3.140 [10] => 1.770 [11] => 0.890 [12] => 0.630 [13] => 0.410 [14] => 1.620 [15] => 1.200 [16] => 0.550 [17] => 0.470 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 5 [4] => 7 [5] => 2 [6] => 4 [7] => 9 [8] => 5 [9] => 6 [10] => 6 [11] => 4 [12] => 5 [13] => 4 [14] => 8 [15] => 4 [16] => 4 [17] => 2 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 18.540 [4] => -20.090 [5] => 2.090 [6] => -2.230 [7] => -1.890 [8] => 1.320 [9] => -2.780 [10] => -2.240 [11] => -3.750 [12] => -2.360 [13] => -1.990 [14] => -3.040 [15] => -3.180 [16] => -2.730 [17] => -2.940 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.67 [7] => 2.17 [8] => 2.31 [9] => 2.55 [10] => 2.57 [11] => 2.78 [12] => 2.91 [13] => 1.24 [14] => 1.18 [15] => 0.97 [16] => 0.75 [17] => 0.36 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 14.710 [7] => 7.220 [8] => 7.970 [9] => 8.100 [10] => 6.010 [11] => 5.040 [12] => 2.560 [13] => 7.040 [14] => 9.550 [15] => 10.050 [16] => 6.080 [17] => 15.660 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => -6.250 [7] => -80.750 [8] => 4.540 [9] => 9.820 [10] => 12.680 [11] => 16.720 [12] => 17.620 [13] => 17.970 [14] => 17.330 [15] => 15.600 [16] => 11.430 [17] => 8.330 ) [medpsvalue] => Array ( [0] => 0 [1] => 7.13 [2] => 6.62 [3] => 8.39 [4] => 12.47 [5] => 9.94 [6] => 8.17 [7] => 82.43 [8] => 11.76 [9] => 14.64 [10] => 14.44 [11] => 16.51 [12] => 20.69 [13] => 10.38 [14] => 11.07 [15] => 10.6 [16] => 8.36 [17] => 6.62 ) [ev2rev] => Array ( [0] => 0.000 [1] => 9.010 [2] => 3.330 [3] => 3.900 [4] => 3.350 [5] => 3.230 [6] => 4.140 [7] => 0.460 [8] => 5.120 [9] => 4.110 [10] => 4.690 [11] => 3.260 [12] => 1.630 [13] => 3.200 [14] => 3.770 [15] => 3.420 [16] => 2.840 [17] => 3.190 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 15.780 [2] => 5.960 [3] => 6.370 [4] => 5.210 [5] => 4.380 [6] => 6.050 [7] => 0.580 [8] => 8.320 [9] => 6.930 [10] => 8.130 [11] => 6.430 [12] => 3.870 [13] => 6.390 [14] => 6.160 [15] => 7.610 [16] => 6.560 [17] => 15.470 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 26.000 [2] => 15.570 [3] => 9.830 [4] => 6.530 [5] => 9.800 [6] => 15.730 [7] => 1.130 [8] => 22.790 [9] => 14.750 [10] => 21.510 [11] => 18.300 [12] => 7.140 [13] => 0.000 [14] => 20.160 [15] => 25.810 [16] => 167.300 [17] => 0.000 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 1.46 [7] => 1.11 [8] => 1.84 [9] => 1.41 [10] => 1.3 [11] => 1.07 [12] => 0.57 [13] => 1.44 [14] => 1.44 [15] => 1.71 [16] => 2.52 [17] => 0 ) [p2tangible_book] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 1.5 [7] => 2.14 [8] => 3.02 [9] => 3.37 [10] => 2.02 [11] => 2.11 [12] => 1.19 [13] => 1.37 [14] => 1.69 [15] => 1.45 [16] => 0.72 [17] => 1.17 ) [pb] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 1.5 [7] => 2.14 [8] => 2.67 [9] => 2.95 [10] => 1.62 [11] => 1.6 [12] => 0.9 [13] => 1.04 [14] => 1.31 [15] => 1.15 [16] => 0.6 [17] => 0.96 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 54.3365455893 [1] => 83.067314365 [2] => 113.166556945 [3] => 176.74258109 [4] => 280.604125083 [5] => 293.705625 [6] => 312.979234263 [7] => 526.847993827 [8] => 676.033469388 [9] => 1008.29818496 [10] => 1045.69047619 [11] => 1704.98811881 [12] => 1783.24326531 [13] => 1138.12164751 [14] => 1383.96579477 [15] => 1395.64067127 [16] => 1523.08467742 [17] => 1326.69104205 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 16.7531504818 [1] => 26.9951422623 [2] => 52.9953917051 [3] => 65.4934437543 [4] => 86.0465735196 [5] => 107.285 [6] => 118.886437378 [7] => 168.06404321 [8] => 217.959183673 [9] => 267.400172861 [10] => 328.417517007 [11] => 666.482178218 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 29.655 [6] => 28.7670343933 [7] => 25.1095679012 [8] => 16.0563265306 [9] => 21.0838375108 [10] => 29.4591836735 [11] => 33.7257425743 [12] => 21.1232653061 [13] => 19.1465517241 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_InterestExpense] => Array ( [0] => 2.07561156412 [1] => 2.42886884108 [2] => 10.5332455563 [3] => 7.52242926156 [4] => 11.5462408516 [5] => 11.75375 [6] => 9.990266061 [7] => 14.0069444444 [8] => 24.427755102 [9] => 18.7052722558 [10] => 27.3035714286 [11] => 83.4574257426 [12] => 62.2889795918 [13] => 76.8908045977 [14] => 70.8893360161 [15] => 74.9496544916 [16] => 87.0967741935 [17] => 86.0146252285 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 1.7116524029 [3] => 1.79434092478 [4] => 0 [5] => 0 [6] => 1.23685918235 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 0 [1] => 0.138792505205 [2] => 12.7057274523 [3] => 0 [4] => 3.01596806387 [5] => 2.373125 [6] => 5.38092147956 [7] => 49.5015432099 [8] => 0 [9] => 0 [10] => 0 [11] => 1.99702970297 [12] => 0 [13] => 0 [14] => 2.8661971831 [15] => 36.2507403751 [16] => 2.72177419355 [17] => 409.963436929 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 22.0163083766 [1] => 212.768910479 [2] => 14.219881501 [3] => 4.34782608696 [4] => 9.33067198935 [5] => 45.1125 [6] => 6.41466580143 [7] => 10.5208333333 [8] => 10.1208163265 [9] => 41.9369057908 [10] => 151.658163265 [11] => 57.7930693069 [12] => 169.232653061 [13] => 58.4262452107 [14] => 601.758551308 [15] => 103.842053307 [16] => 409.778225806 [17] => 75.6855575868 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 7.93180133432 [1] => 13.4628730049 [2] => 13.0348913759 [3] => 13.7336093858 [4] => 26.876912841 [5] => 19.599375 [6] => 27.9643088903 [7] => 41.8179012346 [8] => 65.652244898 [9] => 96.363872083 [10] => 170.966836735 [11] => 236.723762376 [12] => 284.057142857 [13] => 216.405172414 [14] => 265.076458753 [15] => 294.732477789 [16] => 320.564516129 [17] => 341.956124314 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0.263331138907 [3] => 1.17322291235 [4] => 0.367930805057 [5] => 0 [6] => 0 [7] => 7.71604938272 [8] => 15.6848979592 [9] => 29.8764044944 [10] => 7.97108843537 [11] => 0 [12] => 2.14775510204 [13] => 161.981800766 [14] => 22.1327967807 [15] => 0 [16] => 50.1008064516 [17] => 90.2193784278 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 28.5420408163 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 2.14974054855 [1] => 4.30256766135 [2] => 17.6431863068 [3] => 32.6432022084 [4] => 80.3366600133 [5] => 34.575625 [6] => 58.8825438027 [7] => 120.206790123 [8] => 285.129795918 [9] => 346.834053587 [10] => 621.204931973 [11] => 951.162376238 [12] => 545.75755102 [13] => 498.98467433 [14] => 738.841046278 [15] => 978.504442251 [16] => 1203.52822581 [17] => 842.870201097 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -2.07561156412 [1] => -2.42886884108 [2] => -10.5332455563 [3] => -6.76328502415 [4] => -7.69527611444 [5] => -10.91125 [6] => -9.81245944192 [7] => -13.3587962963 [8] => -22.9836734694 [9] => -16.4615384615 [10] => -24.6420068027 [11] => -83.4574257426 [12] => -62.2889795918 [13] => -76.8908045977 [14] => -70.8893360161 [15] => -74.9496544916 [16] => -87.0967741935 [17] => -86.0146252285 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -19.4217939214 [1] => -30.534351145 [2] => -58.4595128374 [3] => -72.7398205659 [4] => -100.395209581 [5] => -127.063125 [6] => -147.613238157 [7] => -193.080246914 [8] => -262.014693878 [9] => -324.631806396 [10] => -382.280612245 [11] => -1151.56732673 [12] => -724.711836735 [13] => -652.813218391 [14] => -504.043259557 [15] => -522.066140178 [16] => -695.564516129 [17] => -637.934186472 ) [BS_MoneyMarket] => Array ( [0] => 0 [1] => -0.138792505205 [2] => -12.7057274523 [3] => 0 [4] => -3.01596806387 [5] => -2.373125 [6] => -5.38092147956 [7] => -49.5015432099 [8] => 0 [9] => 0 [10] => 0 [11] => -1.99702970297 [12] => 0 [13] => 0 [14] => -2.8661971831 [15] => -36.2507403751 [16] => -2.72177419355 [17] => -409.963436929 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 22.0163083766 [1] => 212.907702984 [2] => 26.9256089533 [3] => 4.34782608696 [4] => 12.3466400532 [5] => 47.485625 [6] => 11.795587281 [7] => 60.0223765432 [8] => 10.1208163265 [9] => 41.9369057908 [10] => 151.658163265 [11] => 59.7900990099 [12] => 169.232653061 [13] => 58.4262452107 [14] => 604.624748491 [15] => 140.092793682 [16] => 412.5 [17] => 485.648994516 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 2.14974054855 [1] => 4.30256766135 [2] => 17.6431863068 [3] => 32.6432022084 [4] => 80.3366600133 [5] => 34.575625 [6] => 58.8825438027 [7] => 120.206790123 [8] => 285.129795918 [9] => 346.834053587 [10] => 621.204931973 [11] => 951.162376238 [12] => 574.299591837 [13] => 498.98467433 [14] => 738.841046278 [15] => 978.504442251 [16] => 1203.52822581 [17] => 842.870201097 ) [cash2debt] => Array ( [0] => 0 [1] => 0.001 [2] => 0.139 [3] => 0.011 [4] => 0.016 [5] => 0.011 [6] => 0.032 [7] => 0.211 [8] => 0 [9] => 0 [10] => 0 [11] => 0.002 [12] => 0 [13] => 0 [14] => 0.003 [15] => 0.036 [16] => 0.002 [17] => 0.272 ) [interest_coverage] => Array ( [0] => 9.93 [1] => 11.86 [2] => 2.09 [3] => 9.18 [4] => 12.29 [5] => 8.94 [6] => 8.95 [7] => 15.86 [8] => 6.53 [9] => 17.15 [10] => 8.12 [11] => 2.63 [12] => 4.25 [13] => 0 [14] => 3.65 [15] => 2.47 [16] => 0.3 [17] => 0 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [TaxProvision] => Array ( [0] => 0 [1] => -0.971547536433 [2] => -0.592495062541 [3] => -0.828157349896 [4] => -1.21756487026 [5] => 0 [6] => 0 [7] => 0 [8] => -16.4979591837 [9] => -16.0319792567 [10] => 12.1207482993 [11] => 261.992079208 [12] => 58.7142857143 [13] => 136.920498084 [14] => -172.355130785 [15] => -22.0414610069 [16] => 32.2580645161 [17] => 66.9104204753 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.0253082414017 [7] => 0.045524691358 [8] => 0 [9] => 0 [10] => 14.1079931973 [11] => 25.4673267327 [12] => 0 [13] => 0 [14] => 0 [15] => 27.0088845015 [16] => 78.9314516129 [17] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 12.3054114159 [1] => 17.0020818876 [2] => -0.526662277814 [3] => 34.6445824707 [4] => 81.9793745842 [5] => 53.21875 [6] => 31.8410123297 [7] => 146.0625 [8] => 125.506122449 [9] => 282.04494382 [10] => 223.046768707 [11] => 356.091089109 [12] => 323.142857143 [13] => 81.2768199234 [14] => 150.740442656 [15] => 83.4471865745 [16] => 12.8024193548 [17] => -289.670932358 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [eps_diluated] => Array ( [0] => 0.622683469236 [1] => 0.603747397641 [2] => -0.0131665569454 [3] => 0.676328502415 [4] => 1.45708582834 [5] => 0.748125 [6] => 0.353666450357 [7] => 1.25385802469 [8] => 0.936326530612 [9] => 1.7856525497 [10] => 1.26700680272 [11] => 1.44554455446 [12] => 1.28979591837 [13] => 0.306513409962 [14] => 0.492957746479 [15] => 0.246791707799 [16] => 0.0302419354839 [17] => -0.557586837294 ) [eps_basic] => Array ( [0] => 0.622683469236 [1] => 0.603747397641 [2] => -0.0131665569454 [3] => 0.676328502415 [4] => 1.47039254824 [5] => 0.750625 [6] => 0.354315379624 [7] => 1.2600308642 [8] => 0.941224489796 [9] => 1.79515989628 [10] => 1.26700680272 [11] => 1.45544554455 [12] => 1.28979591837 [13] => 0.306513409962 [14] => 0.503018108652 [15] => 0.246791707799 [16] => 0.0302419354839 [17] => -0.557586837294 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [OtherInventories] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 3.76669592728 [5] => 1.049609375 [6] => 0.548284169537 [7] => 0.416166552355 [8] => 0.292544773011 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 0 [1] => 0.138792505205 [2] => 12.7057274523 [3] => 0 [4] => 3.01596806387 [5] => 2.373125 [6] => 5.38092147956 [7] => 49.5015432099 [8] => 0 [9] => 0 [10] => 0 [11] => 1.99702970297 [12] => 0 [13] => 0 [14] => 2.8661971831 [15] => 36.2507403751 [16] => 2.72177419355 [17] => 409.963436929 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 1.7116524029 [3] => 1.79434092478 [4] => 0 [5] => 0 [6] => 1.23685918235 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 1311.57754705 [7] => 1760.15895062 [8] => 2438.10693878 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 65.0764587525 [15] => 68.941757157 [16] => 74.7983870968 [17] => 72.029250457 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 989.43875 [6] => 1311.57754705 [7] => 1778.9058642 [8] => 2458.54938776 [9] => 2886.86776145 [10] => 4592.34778912 [11] => 6539.37128713 [12] => 5843.91020408 [13] => 6980.97030651 [14] => 4228.55935614 [15] => 5480.10266535 [16] => 7731.75403226 [17] => 6476.96526508 ) [AccumulatedDepreciation] => Array ( [0] => -34.247590808 [1] => -56.7661346287 [2] => -98.8808426596 [3] => -154.658385093 [4] => -208.510312708 [5] => -273.499375 [6] => -374.090201168 [7] => -598.072530864 [8] => -834.640816327 [9] => -1130.01210026 [10] => -1410.71343537 [11] => -2275.32970297 [12] => -2373.39510204 [13] => -3351.30651341 [14] => -467.979879276 [15] => -901.440276407 [16] => -1519.55645161 [17] => -1690.03656307 ) [AccountsPayable] => Array ( [0] => 7.93180133432 [1] => 13.4628730049 [2] => 13.0348913759 [3] => 13.7336093858 [4] => 26.876912841 [5] => 19.599375 [6] => 27.9643088903 [7] => 41.8179012346 [8] => 65.652244898 [9] => 96.363872083 [10] => 62.6113945578 [11] => 92.2574257426 [12] => 0 [13] => 177.525862069 [14] => 242.406438632 [15] => 269.836130306 [16] => 299.899193548 [17] => 322.851919561 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 108.355442177 [11] => 144.466336634 [12] => 284.057142857 [13] => 38.8793103448 [14] => 22.6700201207 [15] => 24.8963474827 [16] => 20.6653225806 [17] => 19.1042047532 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 28.5420408163 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [LongTermDebt] => Array ( [0] => 14.2327650111 [1] => 200.902151284 [2] => 103.818301514 [3] => 158.937198068 [4] => 190.833666001 [5] => 215.91 [6] => 205.386761843 [7] => 227.083333333 [8] => 298.285714286 [9] => 318.14088159 [10] => 577.659013605 [11] => 1265.60990099 [12] => 1305.64734694 [13] => 941.022030651 [14] => 1030.55030181 [15] => 994.754195459 [16] => 1731.85483871 [17] => 1416.8190128 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 30.2794411178 [5] => 0 [6] => 0 [7] => 0 [8] => 61.7371428571 [9] => 95.1702679343 [10] => 278.755952381 [11] => 383.267326733 [12] => 239.443265306 [13] => 173.98467433 [14] => 240.134808853 [15] => 254.529121422 [16] => 293.649193548 [17] => 199.360146252 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 12.3054114159 [1] => 17.0020818876 [2] => -0.526662277814 [3] => 34.6445824707 [4] => 81.9793745842 [5] => 53.21875 [6] => 31.8410123297 [7] => 146.0625 [8] => 125.506122449 [9] => 282.04494382 [10] => 223.046768707 [11] => 356.091089109 [12] => 484.088979592 [13] => 81.2768199234 [14] => 100.521126761 [15] => 83.4471865745 [16] => 12.8024193548 [17] => -289.670932358 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 160.946122449 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -50.2193158954 [15] => 0 [16] => 0 [17] => 0 ) [ChangeInReceivables] => Array ( [0] => 0 [1] => 0 [2] => 0.394996708361 [3] => -2.62249827467 [4] => -6.78176979375 [5] => 3.2775 [6] => -8.80337443219 [7] => -18.6296296296 [8] => -18.3795918367 [9] => -18.592048401 [10] => 10.9005102041 [11] => -34.3633663366 [12] => 7.80408163265 [13] => 15.2365900383 [14] => 3.61167002012 [15] => 8.3228035538 [16] => 27.7217741935 [17] => 4.84460694698 ) [ChangeInInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -4.48569527611 [5] => 3.63875 [6] => 0.900064892927 [7] => 0.46450617284 [8] => 0.212244897959 [9] => 0.37856525497 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0 [1] => 0 [2] => -3.55497037525 [3] => 0.759144237405 [4] => 14.1357285429 [5] => -7.854375 [6] => 7.61648280337 [7] => 10.5270061728 [8] => 14.0612244898 [9] => 25.8885047537 [10] => -26.3384353741 [11] => 21.4841584158 [12] => 19.2130612245 [13] => -46.4837164751 [14] => 7.51810865191 [15] => 10.5666337611 [16] => -71.7741935484 [17] => 5.57586837294 ) [ChangeInWorkingCapital] => Array ( [0] => 0 [1] => 0 [2] => -4.47662936142 [3] => -2.48447204969 [4] => 3.31071190951 [5] => -1.824375 [6] => 0.0785204412719 [7] => -7.61033950617 [8] => 0.958367346939 [9] => 8.49956784788 [10] => -20.6887755102 [11] => -15.6831683168 [12] => 22.4881632653 [13] => -31.2471264368 [14] => 11.129778672 [15] => 18.8894373149 [16] => -44.0524193548 [17] => 10.4204753199 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 12.747755102 [9] => 10.61019879 [10] => -12.1343537415 [11] => -261.992079208 [12] => -58.7142857143 [13] => -136.920498084 [14] => 172.355130785 [15] => 22.0414610069 [16] => -32.2580645161 [17] => -66.9104204753 ) [PurchaseOfPPE] => Array ( [0] => 0 [1] => 0 [2] => -43.4496379197 [3] => -134.161490683 [4] => -39.7598137059 [5] => -221.3025 [6] => -290.325762492 [7] => -94.8796296296 [8] => -131.543673469 [9] => -231.85911841 [10] => -300.755952381 [11] => -315.564356436 [12] => -357.441632653 [13] => -232.860153257 [14] => -20.2927565392 [15] => -8.51727541955 [16] => -114.112903226 [17] => -14.6252285192 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 14.729375 [6] => 28.0025957171 [7] => 2.1875 [8] => 0 [9] => 32.5125324114 [10] => 12.949829932 [11] => 454.261386139 [12] => 14.172244898 [13] => 40.1197318008 [14] => 61.0875251509 [15] => 16.7176702863 [16] => 26.814516129 [17] => 908.31809872 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -0.920816326531 [13] => 0 [14] => 0 [15] => -4.07305034551 [16] => -4.43548387097 [17] => -6.12431444241 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => -1.7116524029 [3] => -0.690131124914 [4] => 0 [5] => 0 [6] => -1.80337443219 [7] => 0 [8] => -2.18857142857 [9] => 0 [10] => 0 [11] => 0 [12] => -11.4391836735 [13] => -7.33333333333 [14] => -9.91750503018 [15] => 0 [16] => 0 [17] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.0690131124914 [4] => 3.54823685961 [5] => 0 [6] => 0.681375730045 [7] => 1.39814814815 [8] => 2.39020408163 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0.816091954023 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -63.6767976279 [1] => -192.713393477 [2] => 0.460829493088 [3] => -0.966183574879 [4] => -122.525615436 [5] => 1.609375 [6] => -0.139519792343 [7] => -70.3016975309 [8] => -466.715918367 [9] => 0.94900605013 [10] => -484.256802721 [11] => -924.645544554 [12] => -1.46857142857 [13] => -26.2998084291 [14] => -327.60362173 [15] => -588.78183613 [16] => -462.5 [17] => -594.606946984 ) [sloanratio] => Array ( [0] => 0.45 [1] => 0.32 [2] => 0.09 [3] => 0.26 [4] => 0.14 [5] => 0.36 [6] => 0.26 [7] => 0.03 [8] => 0.21 [9] => -0.03 [10] => 0.13 [11] => 0.07 [12] => -0.01 [13] => -0.05 [14] => -0.05 [15] => -0 [16] => 0 [17] => -0.19 ) [current_ratio] => Array ( [0] => 1.13 [1] => 11.34 [2] => 1.31 [3] => 0.62 [4] => 0.51 [5] => 0.63 [6] => 0.59 [7] => 1.11 [8] => 0.57 [9] => 0.53 [10] => 0.56 [11] => 0.55 [12] => 0.82 [13] => 0.48 [14] => 0.65 [15] => 0.62 [16] => 1.32 [17] => 1.14 ) [quick_ratio] => Array ( [0] => 1.13 [1] => 11.34 [2] => 1.31 [3] => 0.62 [4] => 0.41 [5] => 0.59 [6] => 0.58 [7] => 1.1 [8] => 0.57 [9] => 0.53 [10] => 0.56 [11] => 0.55 [12] => 0.82 [13] => 0.48 [14] => 0.65 [15] => 0.62 [16] => 1.32 [17] => 1.14 ) [CF_Net Income_pct] => Array ( [0] => 0 [1] => 1,166.67 [2] => 0 [3] => 183.21 [4] => 59.49 [5] => 0 [6] => 85.33 [7] => 54.62 [8] => 38.04 [9] => 52.80 [10] => 47.32 [11] => 44.94 [12] => 43.38 [13] => 15.39 [14] => 21.82 [15] => 12.20 [16] => 2.29 [17] => -49.76 ) [CF_DDA_pct] => Array ( [0] => 0 [1] => 27 [2] => 0 [3] => 65 [4] => 86 [5] => 0 [6] => 128 [7] => 173 [8] => 225 [9] => 278 [10] => 343 [11] => 687 [12] => 517 [13] => 591 [14] => 453 [15] => 448 [16] => 592 [17] => 544 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0 [3] => 0.00 [4] => 0.00 [5] => 0 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0 [3] => 0.00 [4] => 0.00 [5] => 0 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0 [3] => -709.49 [4] => -28.85 [5] => 0 [6] => -777.99 [7] => -35.48 [8] => -39.87 [9] => -43.40 [10] => -63.80 [11] => -39.82 [12] => -47.98 [13] => -44.09 [14] => -51.54 [15] => -89.04 [16] => -104.82 [17] => -111.78 ) [Cash Flow from Investing_pct] => Array ( [0] => 0 [1] => -13,223.81 [2] => 0 [3] => -717.88 [4] => -115.19 [5] => 0 [6] => -706.33 [7] => -60.43 [8] => -181.27 [9] => -37.14 [10] => -163.78 [11] => -99.18 [12] => -47.94 [13] => -42.71 [14] => -42.94 [15] => -85.45 [16] => -99.26 [17] => 50.33 ) [Net Issuance of Stock_pct] => Array ( [0] => 0 [1] => 22,719.05 [2] => 0 [3] => 277.37 [4] => 86.18 [5] => 0 [6] => 664.50 [7] => 60.65 [8] => 126.14 [9] => 6.88 [10] => 175.30 [11] => 6.02 [12] => 6.96 [13] => 58.33 [14] => 3.93 [15] => 49.89 [16] => 24.63 [17] => 7.38 ) [Net Issuance of Debt_pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0 [3] => 265.33 [4] => 27.31 [5] => 0 [6] => -50.35 [7] => 4.37 [8] => 23.51 [9] => -0.80 [10] => -15.64 [11] => 83.08 [12] => 14.73 [13] => -54.97 [14] => -13.21 [15] => -8.80 [16] => 37.14 [17] => -32.91 ) [Dividends_pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0 [3] => 0.00 [4] => -95.51 [5] => 0 [6] => 0.00 [7] => -88.47 [8] => -85.30 [9] => -70.61 [10] => -93.25 [11] => -89.66 [12] => -73.97 [13] => -60.65 [14] => -36.49 [15] => -40.04 [16] => -52.19 [17] => -38.96 ) [Other Financing_pct] => Array ( [0] => 0 [1] => 13,119.05 [2] => 0 [3] => 542.70 [4] => 17.98 [5] => 0 [6] => 614.15 [7] => -23.45 [8] => 64.35 [9] => -64.54 [10] => 66.41 [11] => -0.56 [12] => -52.28 [13] => -57.29 [14] => -56.64 [15] => -9.66 [16] => -6.88 [17] => -80.32 ) [Cash from Financing_pct] => Array ( [0] => 0 [1] => 22,719.05 [2] => 0 [3] => 542.70 [4] => 17.98 [5] => 0 [6] => 614.15 [7] => -23.45 [8] => 64.35 [9] => -64.54 [10] => 66.41 [11] => -0.56 [12] => -52.28 [13] => -57.29 [14] => -45.78 [15] => 1.05 [16] => 9.57 [17] => -64.49 ) [Net Change in Cash_pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0 [3] => -74.82 [4] => 2.79 [5] => 0 [6] => 7.82 [7] => 16.12 [8] => -16.92 [9] => -1.68 [10] => 2.63 [11] => 0.25 [12] => -0.22 [13] => 0.00 [14] => 0.41 [15] => 4.89 [16] => -6.14 [17] => 70.01 ) [total_freecashflow_pct] => Array ( [0] => 0 [1] => 100.00 [2] => 0 [3] => -609.49 [4] => 71.15 [5] => 0 [6] => -677.99 [7] => 64.52 [8] => 60.13 [9] => 56.60 [10] => 36.20 [11] => 60.18 [12] => 52.02 [13] => 55.91 [14] => 48.46 [15] => 10.96 [16] => -4.82 [17] => -11.78 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 3.85 [2] => 6.42 [3] => 10.17 [4] => 15.31 [5] => 10.2 [6] => 6.36 [7] => 88.5 [8] => 4.39 [9] => 6.78 [10] => 4.65 [11] => 5.46 [12] => 14.01 [13] => 0 [14] => 4.96 [15] => 3.87 [16] => 0.6 [17] => 0 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 1.13 [7] => 0.2 [8] => 1.77 [9] => 1.61 [10] => 1.19 [11] => 1.08 [12] => 0.37 [13] => 0.93 [14] => 1.16 [15] => 0.99 [16] => 0.59 [17] => 0.94 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -42.5 [2] => -42.04 [3] => -28.06 [4] => -8.69 [5] => -27.74 [6] => -55.46 [7] => -5.36 [8] => -31.26 [9] => -4.55 [10] => -52.64 [11] => -0.87 [12] => -4.04 [13] => -13.18 [14] => -12.49 [15] => -10.3 [16] => -42.32 [17] => -1.87 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 7.27 [2] => -4.07 [3] => 21.91 [4] => 46.09 [5] => -18.06 [6] => -15.74 [7] => 29.89 [8] => 11.5 [9] => 26.59 [10] => -6.9 [11] => 16.5 [12] => 2.89 [13] => -39.89 [14] => 6.54 [15] => -8.55 [16] => -18.71 [17] => -24.48 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => -3.04 [2] => -102.18 [3] => 0 [4] => 115.44 [5] => -48.66 [6] => -52.73 [7] => 254.53 [8] => -25.32 [9] => 90.71 [10] => -29.05 [11] => 14.09 [12] => -10.77 [13] => -76.24 [14] => 60.83 [15] => -49.94 [16] => -87.75 [17] => -1943.75 ) [InventoryTurnover] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 6.77 [5] => 39.06 [6] => 99.69 [7] => 213.21 [8] => 729.14 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [ev_per_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 11.07 [7] => 17.99 [8] => 22.87 [9] => 25.71 [10] => 19.61 [11] => 22.9 [12] => 12.72 [13] => 13.4 [14] => 16.01 [15] => 13.2 [16] => 8.45 [17] => 8.3 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 1.64340626848 [7] => 0.0698967434472 [8] => 0.437678207739 [9] => 0.892689470154 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 1.81 [7] => 0.07 [8] => 0.92 [9] => 0.6 [10] => 2.42 [11] => 0.49 [12] => 0.96 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 3.83 [7] => 10.43 [8] => 10.21 [9] => 10.26 [10] => 14.74 [11] => 16.14 [12] => 28.27 [13] => 10.74 [14] => 6.02 [15] => 7.22 [16] => 13.39 [17] => 7.08 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 4.59 [9] => 2.4 [10] => 1.36 [11] => 1.06 [12] => 0.43 [13] => 0.54 [14] => 0.74 [15] => 0.68 [16] => 0.43 [17] => 0.74 ) )
Pengrowth Energy Corp (NYSE:PGH)
Days Inventory
0.00 (As of Mar. 2014)

Pengrowth Energy Corp's inventory for the three months ended in Mar. 2014 was $0 Mil. Pengrowth Energy Corp's cost of goods sold for the three months ended in Mar. 2014 was $169 Mil. Hence, Pengrowth Energy Corp's days inventory for the three months ended in Mar. 2014 was 0.00.

Pengrowth Energy Corp's days inventory stayed the same from Mar. 2013 (0.00) to Mar. 2014 (0.00).

Inventory can be measured by Days Sales of Inventory (DSI). Pengrowth Energy Corp's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 0.00.

Inventory turnover measures how fast the company turns over its inventory within a year.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Pengrowth Energy Corp's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.00.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Pengrowth Energy Corp's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/719.378427788*365
=0.00

Pengrowth Energy Corp's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/169.335759782*91
=0.00

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Pengrowth Energy Corp's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=0/249.954504095*91
=0.00

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Pengrowth Energy Corp's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Pengrowth Energy Corp's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=0 / 249.954504095
=0.00

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Pengrowth Energy Corp Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 0.500.000.000.000.000.000.000.000.000.00

Pengrowth Energy Corp Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 0.000.000.000.000.000.000.000.000.000.00
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide